1
BE AEROSPACE, INC.
1994 EMPLOYEE STOCK PURCHASE PLAN

FINANCIAL STATEMENTS FOR THE
YEARS ENDED FEBRUARY 28, 1998 AND 1997
AND INDEPENDENT AUDITORS' REPORT
   2
BE AEROSPACE, INC.
1994 EMPLOYEE STOCK PURCHASE PLAN

TABLE OF CONTENTS




                                                                                  PAGE
                                                                              
INDEPENDENT AUDITORS' REPORT                                                        1

FINANCIAL STATEMENTS:
Statements of net assets available for benefits
  as of February 28, 1998 and 1997                                                  2
Statements of changes in net assets available for benefits
  for the years ended February 28, 1998 and 1997                                    3
Notes to financial statements for the years ended
  February 28, 1998 and 1997                                                        4


All schedules pursuant to the Department of Labor's rules and regulations are
  omitted because of the absence of the conditions under which they are
  required.
   3
INDEPENDENT AUDITORS' REPORT



The Administrative Committee
BE Aerospace, Inc.
1994 Employee Stock Purchase Plan
Wellington, Florida


We have audited the accompanying statements of net assets available for benefits
of BE Aerospace, Inc. 1994 Employee Stock Purchase Plan (the Plan) as of
February 28, 1998 and 1997, and the related statements of changes in net assets
available for benefits for the years then ended. These financial statements are
the responsibility of the Plan's Administrative Committee. Our responsibility is
to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the net assets available for benefits of BE Aerospace, Inc. 1994
Employee Stock Purchase Plan as of February 28, 1998 and 1997, and the changes
in net assets available for benefits for the years then ended in conformity with
generally accepted accounting principles.




April 24, 1998
   4
BE AEROSPACE, INC.
1994 EMPLOYEE STOCK PURCHASE PLAN



STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS
AS OF FEBRUARY 28, 1998 AND 1997




                                            1998            1997
                                                    
ASSETS - Cash and cash equivalents        $859,217        $339,119

LIABILITIES - Stock subscribed             854,147         337,974
                                          --------        --------

NET ASSETS AVAILABLE FOR BENEFITS         $  5,070        $  1,145
                                          ========        ========



See notes to financial statements.

                                                                               2
   5
BE AEROSPACE, INC.
1994 EMPLOYEE STOCK PURCHASE PLAN



STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
FOR THE YEARS ENDED FEBRUARY 28, 1998 AND 1997




                                                     1998              1997
                                                              
NET ASSETS AVAILABLE FOR BENEFITS,
  beginning of period                             $    1,145        $      462

ADDITIONS TO NET ASSETS ATTRIBUTED TO -
  Participant payroll deductions                   1,462,575           599,468

DEDUCTIONS FROM NET ASSETS ATTRIBUTED TO -
  Purchase of BE Aerospace common stock            1,458,650           598,785
                                                  ----------        ----------

NET ASSETS AVAILABLE FOR BENEFITS,
  end of period                                   $    5,070        $    1,145
                                                  ==========        ==========



See notes to financial statements.

                                                                               3
   6
BE AEROSPACE, INC.
1994 EMPLOYEE STOCK PURCHASE PLAN



NOTES TO FINANCIAL STATEMENTS
FOR THE YEARS ENDED FEBRUARY 28, 1998 AND 1997


1.      GENERAL AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        Description of Plan - Effective April 1, 1994, BE Aerospace, Inc. (the
        Company) adopted the BE Aerospace, Inc. 1994 Employee Stock Purchase
        Plan (the Plan).

        The Company is the Plan sponsor. All employees (participants) with a
        minimum of 90 days service, who generally complete a minimum of 20 hours
        of service per week, are eligible to participate. Under the Plan,
        contributions are made on behalf of participants who choose to
        contribute from 2% to 15% of their total gross pay.

        Common stock of the Company is purchased every six months on
        approximately February 28 and August 31 (Option Period). The purchase
        price is 85% of the lesser of the fair value of either the first day or
        last day of each Option Period. Participants are allocated a pro rata
        share of stock consistent with the balance of the participant account.
        The stock is then issued by the Plan transfer agent, Boston Equiserve,
        directly to the participant. The maximum number of shares available for
        each option period to an individual is the largest whole number of
        shares which, when multiplied by the fair market value of the Company
        stock at the beginning of the option period, produces a dollar amount of
        $12,500 or less.

        Stock Subscribed - The Plan issues the stock to participants subsequent
        to the end of each Option Period but dated the last day of the Option
        Period. Therefore, a liability for stock purchased by the Plan but not
        yet distributed to the participants has been reflected as stock
        subscribed in the accompanying statements of net assets available for
        benefits as of February 28, 1998 and 1997.

        Stock purchased by the Plan for the years ended February 28, 1998 and
        1997 was 63,463 and 47,930 shares, respectively.

        Termination Benefits and Vesting - Upon termination of employment with
        the Company, a participant is entitled to receive all contributions not
        yet used to acquire stock of the Company.

        Cash and Cash Equivalents - Cash and cash equivalents consist of
        highly-liquid investments purchased with original maturities of 90 days
        or less.

        Income Tax - The Plan administrator believes that the Plan is currently
        designed and being operated in compliance with the applicable
        requirements of the Internal Revenue Code of 1986. Plan assets consist
        of cash not yet used to purchase common stock. Such cash remains an
        asset of the Company until used to purchase common stock. Accordingly,
        Plan assets are not held in trust; therefore, the Plan is not subject to
        income tax.

                                                                               4
   7



        Administrative Expenses - Administrative expenses have been paid
        directly by the Company and, accordingly, are not reflected in the
        Plan's financial statements. There is no written agreement requiring the
        Company to pay these expenses, and the Company may elect to stop paying
        Plan expenses at any time.


2.      PLAN TERMINATION

        Although it has not expressed any intent to do so, the Company has the
        right under the Plan to terminate the Plan.