SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-K/A
                          AMENDMENT NO. 1 TO FORM 10-K

(Mark One)

[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934

For the fiscal year ended December 31, 2000

                                       OR

[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934

For the transition period from           to



                         Commission file number 0-22245


                                   NEXMED, INC
                                   -----------
             (Exact Name of Registrant as Specified in Its Charter)


            NEVADA                                           87-0449967
            ------                                           ----------
(State or Other Jurisdiction of                           (I.R.S. Employer
 Incorporation or Organization)                           Identification No.)


                 350 CORPORATE BOULEVARD, ROBBINSVILLE, NJ 08691
                 -----------------------------------------------
                    (Address of Principal Executive Offices)


                                 (609) 208-9688
                                 --------------
                         (Registrant's telephone number)


           Securities registered pursuant to Section 12(b) of the Act:


Title of Each Class                        Name of Exchange on Which Registered
- -------------------                        ------------------------------------
COMMON STOCK, PAR VALUE $.001              THE NASDAQ NATIONAL MARKET


        Securities registered pursuant to Section 12(g) of the Act: None

     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X]  No [ ]


     Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]


     As of March 1, 2001, 25,162,654 shares of Common Stock of the registrant
were outstanding and the aggregate market value of Common Stock held by
non-affiliates was approximately $156,516,664.50.


                       DOCUMENTS INCORPORATED BY REFERENCE

     Portions of our Proxy Statement to be delivered to our shareholders in
connection with the Annual Meeting of Shareholders to be held on May 7, 2001
(the "2001 Proxy Statement") are incorporated by reference into Part III of this
Report.



                                  NEXMED, INC.
                 INDEX TO ANNUAL REPORT ON FORM 10-K FILED WITH
                     THE SECURITIES AND EXCHANGE COMMISSION
                          YEAR ENDED DECEMBER 31, 2000

                               ITEMS IN FORM 10-K


                                                                            Page
                                                                            ----
ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA ...................... 1

EXPLANATORY NOTE: This Amendment No. 1 to our Form 10-K for the fiscal year
ended December 31, 2000 (File No. 0-22245), initially filed with the Securities
and Exchange Commission on March 7, 2001, is filed solely to correct certain
information in the Consolidated Statement of Changes in Stockholder's Equity
which appears in Part II, Item 8, Financial Statements and Supplementary Data.









ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.


                          INDEX TO FINANCIAL STATEMENTS


                                                                           PAGE

REPORT OF INDEPENDENT ACCOUNTANTS                                           2

FINANCIAL STATEMENTS

         Consolidated Balance Sheets - December 31, 2000 and 1999           3

         Consolidated Statement of Operations and Comprehensive loss for
         the years ended December 31, 2000, 1999 and 1998                   4

         Consolidated Statement of Changes in Stockholders' Equity for
         years ended December 31, 1998, 1999 and 2000                       5

         Consolidated Statement of Cash Flows for the years ended
         December 31, 2000, 1999 and 1998                                   6

NOTES TO FINANCIAL STATEMENTS                                               7









                                       1



                        Report of Independent Accountants


To the Board of Directors and Stockholders of
NexMed, Inc.

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of operations and comprehensive loss, of changes in
stockholders' equity and of cash flows present fairly, in all material respects,
the financial position of NexMed, Inc. and its subsidiaries at December 31, 2000
and 1999, and the results of their operations and their cash flows for each of
the three years in the period ended December 31, 2000 in conformity with
accounting principles generally accepted in the United States of America. These
financial statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
auditing standards generally accepted in the United States of America, which
require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.



PricewaterhouseCoopers LLP
New York, New York
February 15, 2001





                                       2



NEXMED, INC.
CONSOLIDATED BALANCE SHEETS



                                                                             DECEMBER 31,
                                                                         2000            1999
                                                                             
ASSETS
Current assets
 Cash and cash equivalents                                           $ 27,702,585    $  5,118,849
 Certificates of deposit                                                2,976,000              --
 Marketable securities                                                  5,111,328              --
 Notes receivable                                                              --       2,000,000
 Prepaid expenses and other current assets                                802,472         169,995
                                                                    -------------- --------------
  TOTAL CURRENT ASSETS                                                 36,592,385       7,288,844
Fixed assets, net                                                       3,397,297         344,489
                                                                    -------------- --------------
  TOTAL ASSETS                                                       $ 39,989,682    $  7,633,333
                                                                    ============== ==============
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities
 Accounts payable and accrued expenses                               $  1,245,507    $    556,664
 Notes payable                                                                 --         133,838
 Due to officer                                                                --          33,092
                                                                    -------------- --------------
  TOTAL CURRENT LIABILITIES                                             1,245,507         723,594
                                                                    -------------- --------------
Commitments and contingencies (Note 13)

Stockholders' equity:
 Preferred stock $.001 par value, 10,000,000 shares authorized,
  none issued and outstanding                                                  --              --
 Common stock, $.001 par value, 40,000,000 shares authorized,
  25,147,384 and 16,127,134 shares issued and outstanding,
  respectively                                                             25,147          16,127
 Additional paid-in capital                                            63,009,161      22,356,112
 Accumulated other comprehensive (loss) income                           (109,403)            115
 Accumulated deficit                                                  (24,171,589)    (15,451,036)
                                                                    -------------- --------------
                                                                       38,753,316       6,921,318
Less: Deferred compensation                                                (9,141)        (11,579)
                                                                    -------------- --------------
  TOTAL STOCKHOLDERS' EQUITY                                           38,744,175       6,909,739
                                                                    -------------- --------------
  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                         $ 39,989,682    $  7,633,333
                                                                    ============== ==============



The accompanying notes are an integral part of these consolidated financial
statements.

                                       3


NEXMED, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS



                                                               FOR THE YEAR ENDED
                                                                  DECEMBER 31,
                                                      2000            1999           1998
                                                                       
Revenue
 Product sales                                    $         --    $ 1,491,746     $ 5,709,083
                                                 -------------- --------------  --------------
Costs and expenses
 Cost of products sold                                      --      1,415,002       5,186,308
 Selling, general and administrative                 3,209,465      1,761,796       2,635,114
 Research and development                            6,892,283      2,374,024       2,302,148
                                                 -------------- --------------  --------------
  TOTAL COSTS AND EXPENSES                          10,101,748      5,550,822      10,123,570
                                                 -------------- --------------  --------------
Loss from operations                               (10,101,748)    (4,059,076)     (4,414,487)
                                                 -------------- --------------  --------------
Other income (expense)
 Gain on sale of NexMed Asia                                --      1,810,296              --
 Other Income                                          125,745             --              --
 Interest income                                     1,255,450         92,385          15,878
 Interest expenses                                          --       (408,125)       (616,215)
                                                 -------------- --------------  --------------
  Total other income (expense)                       1,381,195      1,494,556        (600,337)
                                                 -------------- --------------  --------------
Loss before minority interest                       (8,720,553)    (2,564,520)     (5,014,824)
Minority interest                                           --         73,920         235,822
                                                 -------------- --------------  --------------
  NET LOSS                                        $ (8,720,553)   $(2,490,600)    $(4,779,002)
                                                 ============== ==============  ==============
Other comprehensive loss
 Foreign currency translation adjustments         $        207    $   (16,318)    $   (44,284)
 Unrealized loss on marketable securities             (109,725)            --              --
                                                 -------------- --------------  --------------
  COMPREHENSIVE LOSS                              $ (8,830,071)   $(2,506,918)    $(4,823,286)
                                                 ============== ==============  ==============
Basic and diluted loss per share                  $       (.40)   $      (.18)    $      (.64)
                                                 ============== ==============  ==============
Weighted average common shares outstanding used
 for basic and diluted loss per share               21,868,267     13,724,052       7,505,588
                                                 ============== ==============  ==============


The accompanying notes are an integral part of these consolidated financial
statements.


                                       4

NEXMED, INC.
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY


                                                                      ACCUMULATED OTHER
                                                                     COMPREHENSIVE INCOME
                                                                   ------------------------
                                                                                UNREALIZED
                                  COMMON STOCK        ADDITIONAL     FOREIGN     LOSS ON
                              --------------------      PAID-IN     CURRENCY    MARKETABLE
                              (SHARES)     (AMOUNT)     CAPITAL    TRANSLATION  SECURITIES
                                                                
Balance at January 1, 1998     6,180,098    $6,180    $ 7,300,453    $     --        $--

Issuance of common stock
 for cash                      1,790,167     1,790      2,602,585          --         --
Issuance of common stock
 upon conversion of note
 payable                         120,400       120        150,380          --         --

Embedded discount on
 convertible notes payable            --        --         70,100          --         --
Issuance of common stock
 upon exercise of stock
 options                         285,000       285         70,965          --         --
Issuance of common stock
 for services                     51,038        51         63,747          --         --
Issuance of compensatory
 options to consultants               --        --         36,960          --         --
Shares cancelled in
 settlement (see Note 8)         (25,000)      (25)            25          --         --
Sale of stock by subsidiary           --        --        475,000          --         --
Issuance of note
 receivable-related party
Amortization of deferred
 compensation expense                 --        --             --          --         --
Cumulative translation
 adjustment                           --        --             --     (44,284)        --
Net loss                              --        --             --          --         --
                             -----------  ---------  ------------- ----------   ------------
Balance at December 31,
 1998                          8,401,783     8,402     10,770,214     (44,284)        --

Issuance of common stock
 upon conversion of note
 payable                       1,725,434     1,725      2,644,976          --         --
Embedded discount on
 convertible notes payable            --        --         64,348          --         --
Issuance of common stock
 and warrants for cash         5,671,652     5,672      7,820,640          --         --
Issuance of common stock
 upon exercise of warrants,
 net                              83,332        83        173,352          --         --
Issuance of common stock
 for services                     11,600        12         50,739          --         --
Issuance of common stock
 for purchase of minority        233,333       233        349,767          --         --
Adjustment due to
 acquisition of minority
 interest                             --        --       (475,000)         --         --
Sale and issuance of
 warrants in connection
 with                                 --        --        445,200          --         --
Compensation expense
 related to vesting                   --        --        499,688          --         --
Unearned Compensation                 --        --         12,188          --         --
Amortization of deferred
 compensation expense                 --        --             --          --         --
Cumulative translation
 adjustment                           --        --             --      44,399         --
Net loss                              --        --             --          --         --
                             -----------  ---------  ------------- ----------   --------
Balance at December 31,
 1999                         16,127,134    16,127     22,356,112         115         --

Issuance of common stock
 and warrants for cash         3,358,256     3,358     27,822,823          --         --
Issuance of common stock
 upon exercise of stock
 options                         686,500       687        581,563          --         --
Issuance of common stock
 upon exercise of warrants,
 net                           4,973,494     4,973     12,175,055          --         --
Issuance of common stock
 for services                      2,000         2          7,998          --         --
Issuance of compensatory
 options to consultants               --        --         65,610          --         --
Amortization of deferred
 compensation expense                 --        --             --          --         --
Unrealized loss from
 available-for-sale
 securities                           --        --             --          --   (109,725)
Cumulative translation
 adjustment                           --        --             --         207         --
Net loss                              --        --             --          --         --
                             -----------  --------   ------------- ----------  ---------
Balance at December 31,
 2000                         25,147,384   $25,147    $63,009,161     $   322  $(109,725)
                             ===========  ========   ============= ==========  =========





                                                                 NOTE           TOTAL
                               ACCUMULATED     DEFERRED       RECEIVABLE    STOCKHOLDERS'
                                  DEFICIT    COMPENSATION    RELATED PARTY     EQUITY
                                                                     
Balance at January 1, 1998     $ (8,181,434)    $(51,458)            --       (926,259)

Issuance of common stock
 for cash                                --           --             --      2,604,375
Issuance of common stock
 upon conversion of note
 payable                                 --           --             --        150,500

Embedded discount on
 convertible notes payable               --           --             --         70,100
Issuance of common stock
 upon exercise of stock
 options                                 --           --             --         71,250
Issuance of common stock
 for services                            --           --             --         63,793
Issuance of compensatory
 options to consultants                  --      (25,800)            --         11,160
Shares cancelled in
 settlement (see Note 8)                 --           --             --             --
Sale of stock by subsidiary              --           --             --        475,000
Issuance of note
 receivable-related party                                      (150,000)      (150,000)
Amortization of deferred
 compensation expense                    --       62,925             --         62,925
Cumulative translation
 adjustment                              --           --             --        (44,284)
Net loss                         (4,779,002)          --             --     (4,779,002)
                             ---------------  -----------    -----------  -------------
Balance at December 31,
 1998                           (12,960,436)     (14,333)      (150,000)    (2,390,437)

Issuance of common stock
 upon conversion of note
 payable                                 --           --             --      2,646,701
Embedded discount on
 convertible notes payable               --           --             --         64,348
Issuance of common stock
 and warrants for cash                   --           --             --      7,826,312
Issuance of common stock
 upon exercise of warrants,
 net                                     --           --             --        173,435
Issuance of common stock
 for services                            --           --             --         50,751
Issuance of common stock
 for purchase of minority                --           --        150,000        500,000
Adjustment due to
 acquisition of minority
 interest                                --           --             --       (475,000)
Sale and issuance of
 warrants in connection
 with                                    --           --             --        445,200
Compensation expense
 related to vesting                      --           --             --        499,688
Unearned Compensation                    --      (12,188)            --             --
Amortization of deferred
 compensation expense                    --       14,942             --         14,942
Cumulative translation
 adjustment                                           --             --         44,399
Net loss                         (2,490,600)          --             --     (2,490,600)
                             ---------------  -----------    -----------  ------------
Balance at December 31,
 1999                           (15,451,036)     (11,579)            --      6,909,739

Issuance of common stock
 and warrants for cash                   --           --             --     27,826,181
Issuance of common stock
 upon exercise of stock
 options                                 --           --             --        582,250
Issuance of common stock
 upon exercise of warrants,
 net                                     --           --             --     12,180,028
Issuance of common stock
 for services                            --           --             --          8,000
Issuance of compensatory
 options to consultants                  --           --             --         65,610
Amortization of deferred
 compensation expense                    --        2,438             --          2,438
Unrealized loss from
 available-for-sale
 securities                              --           --             --       (109,725)
Cumulative translation
 adjustment                              --           --                           207
Net loss                         (8,720,533)          --             --     (8,720,553)
                             ---------------  -----------    -----------  ------------
Balance at December 31,
 2000                          $(24,171,589)    $ (9,141)   $        --    $38,744,175
                             ===============  ===========    ===========  ============


                                       5



NEXMED, INC.
CONSOLIDATED STATEMENT OF CHANGES IN CASH FLOWS



                                                                    FOR THE YEAR ENDED
                                                                       DECEMBER 31,
                                                           2000            1999           1998
                                                                            
Cash flows from operating activities
 Net (loss)                                            $ (8,720,553)   $(2,490,600)    $(4,779,002)
 Adjustments to reconcile net loss to net cash from
  operating activities
  Depreciation and amortization                             257,149         56,378         341,217
  Minority interest                                              --        (73,920)       (235,822)
  Noncash compensation expense                               76,048        565,381         137,883
  Noncash interest expense                                       --        277,329          70,100
  Net loss on sale of marketable securities                   8,812             --              --
  Gain on sale of NexMed Asia                                    --     (1,810,296)             --
 Changes in assets and liabilities affecting
  operating cash flows
  Increase in accounts receivable                                --             --      (1,289,483)
  Decrease in notes receivable                            2,000,000             --              --
  Decrease (increase) in inventories                             --          8,898        (699,651)
  Increase in prepaid expense                              (632,477)      (114,315)       (124,007)
  (Decrease) increase in accounts payable and
   accrued expenses                                         688,843       (875,345)      1,405,189
                                                      -------------- --------------  --------------
  NET CASH USED IN OPERATING ACTIVITIES                  (6,322,178)    (4,456,490)     (5,173,576)
                                                      -------------- --------------  --------------
Cash flows from investing activities
 Capital expenditures                                    (3,309,957)      (247,745)       (498,758)
 Proceeds from sale of subsidiary, net                           --        343,441              --
 Increase in notes receivable-related party                      --             --        (150,000)
 Purchases of certificates of deposits and
  marketable securities                                 (23,368,745)            --              --
 Proceeds from sale/redemption of certificates of
  deposits and marketable securities                     15,162,880             --              --
 Advances to joint ventures                                      --             --       1,870,000
                                                      -------------- --------------  --------------
  NET CASH (USED IN) PROVIDED BY INVESTING
   ACTIVITIES                                           (11,515,822)        95,696       1,221,242
                                                      -------------- --------------  --------------
Cash flows from financing activities
 Net borrowings under line of credit                             --             --       2,174,412
 Net decrease in due to joint venture partner                    --             --        (522,075)
 (Decrease) increase in due to officers                     (33,092)      (567,408)        600,500
 Issuance of common stock, net of offering costs         40,588,459      8,444,947       2,675,625
 Sale of stock by subsidiary                                     --             --         500,000
 Issuance of notes payable                                       --      1,132,500         527,735
 Repayment of notes payable                                (133,838)    (1,228,050)       (500,000)
                                                      -------------- --------------  --------------
  NET CASH FROM FINANCING ACTIVITIES                     40,421,529      7,781,989       5,456,197
                                                      -------------- --------------  --------------
Effect of foreign exchange on cash                              207         16,318          44,284
                                                      -------------- --------------  --------------
Net (decrease) increase in cash and cash equivalents     22,583,736      3,437,513       1,548,147
Cash and cash equivalents
 Beginning of period                                      5,118,849      1,681,336         133,189
                                                      -------------- --------------  --------------
 End of Period                                         $ 27,702,585    $ 5,118,849     $ 1,681,336
                                                      ============== ==============  ==============


The accompanying notes are an integral part of these consolidated financial
statements.


                                       6


NEXMED, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2000, 1999 and 1998


1. ORGANIZATION AND BASIS OF PRESENTATION

   ORGANIZATION

   The Company was incorporated in Nevada in 1987. In January 1994, the Company
   began research and development of a device for the treatment of herpes
   simplex. The Company, since 1995, has conducted research and development both
   domestically and abroad on proprietary pharmaceutical products, with the goal
   of growing through acquisition and development of pharmaceutical products and
   technology.

   The accompanying financial statements have been prepared on a basis which
   contemplates the realization of assets and the satisfaction of liabilities
   and commitments in the normal course of business. The Company has an
   accumulated deficit of $24,171,589 at December 31, 2000 and expects that it
   will incur additional losses in completing the research, development and
   commercialization of its technologies. Management anticipates that it will
   require additional financing, which it is actively pursuing, to fund
   operations and continued research and development. Management believes that
   the Company has the ability to obtain such additional financing and that its
   cash and cash equivalents, and marketable securities balances at December 31,
   2000 will be sufficient to fund existing operations through at least December
   31, 2001.

2. SUMMARY OF SIGNIFICANT ACCOUNTING PRINCIPLES

   Significant accounting principles followed by the Company in preparing its
   financial statements are as follows:

   PRINCIPLES OF CONSOLIDATION
   The consolidated financial statements include the accounts of the Company and
   its majority and wholly owned subsidiaries. All significant intercompany
   transactions have been eliminated.

   TRANSLATION OF FOREIGN CURRENCIES
   The functional currency of the Company's foreign subsidiaries is the local
   currency. Assets and liabilities of the Company's foreign subsidiaries are
   translated to United States dollars based on exchange rates at the end of the
   reporting period. Income and expense items are translated at average exchange
   rates prevailing during the reporting period. Translation adjustments are
   accumulated in a separate component of stockholder's equity. Transaction
   gains or losses are included in the determination of income.

   CASH AND CASH EQUIVALENTS
   For purposes of the statement of cash flows, cash equivalents represent all
   highly liquid investments with an original maturity date of three months or
   less.

   MARKETABLE SECURITIES
   Marketable securities consist of high quality corporate and government
   securities, which have original maturities of more than three months at the
   date of purchase and less than one year from the date of the balance sheet,
   and equity investments in publicly-traded companies. The Company classifies
   all debt securities and equity securities with readily determinable market
   value as "available for sale" in accordance with SFAS No. 115, "Accounting
   for Certain Investments in Debt and Equity Securities." These investments are
   carried at fair market value with unrealized gains and losses reported as a
   separate component of stockholders' equity. Gross realized gains and gross
   realized losses from the sales of securities classified as available-for-sale
   for the year ended December 31, 2000 were $9,653 and $18,465, respectively.
   For the purpose of determining realized gains and losses, the cost of
   securities sold was based on specific identification. The Company reviews
   investments on a quarterly basis for reductions in market value that are
   other than temporary. When such reductions occur, the cost of the investment
   is adjusted to its fair value through a charge to net income.

                                       7



NEXMED, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2000, 1999 and 1998


   FAIR VALUE OF FINANCIAL INSTRUMENTS
   The carrying value of cash and cash equivalents, notes payable and accounts
   payable and accrued expenses approximates fair value due to the relatively
   short maturity of these instruments.

   PROPERTY AND EQUIPMENT
   Property and equipment are stated at cost less accumulated depreciation.
   Depreciation of equipment and furniture and fixtures is provided on a
   straight-line basis over the estimated useful lives of the assets, generally
   three to ten years. Depreciation of buildings is provided on a straight-line
   basis over its estimated useful life of 31 years. Amortization of leasehold
   improvements is provided on a straight-line basis over the shorter of their
   estimated useful life or the lease term. The costs of additions and
   betterments are capitalized, and repairs and maintenance costs are charged to
   operations in the periods incurred.

   LONG-LIVED ASSETS
   The Company reviews for the impairment of long-lived assets whenever events
   or circumstances indicate that the carrying amount of an asset may not be
   recoverable. An impairment loss would be recognized when estimated
   undiscounted future cash flows expected to result from the use of the asset
   and its eventual disposition is less than its carrying amount. If such assets
   are considered impaired, the amount of the impairment loss recognized is
   measured as the amount by which the carrying value of the asset exceeds the
   fair value of the asset, fair value being determined based upon discounted
   cash flows or appraised values, depending on the nature of the asset. No such
   impairment losses have been identified by the Company.

   REVENUE RECOGNITION
   Revenues from product sales are recognized upon delivery of products to
   customers, less allowances for estimated returns and discounts. Revenues from
   license fees are recognized when earned in accordance with the underlying
   agreement.

   RESEARCH AND DEVELOPMENT
   Research and development costs are expensed as incurred and include the cost
   of third parties who conduct research and development, pursuant to
   development and consulting agreements, on behalf of the Company.

   INCOME TAXES
   Income taxes are accounted for under the asset and liability method. Deferred
   income taxes are recorded for temporary differences between financial
   statement carrying amounts and the tax bases of assets and liabilities.
   Deferred tax assets and liabilities reflect the tax rates expected to be in
   effect for the years in which the differences are expected to reverse. A
   valuation allowance is provided if it is more likely than not that some or
   all of the deferred tax asset will not be realized.

   LOSS PER COMMON SHARE
   Basic earnings per share ("Basic EPS") is computed by dividing income
   available to common stockholders by the weighted average number of common
   shares outstanding during the period. Diluted earnings per share ("Diluted
   EPS") gives effect to all dilutive potential common shares outstanding during
   the period. The computation of Diluted EPS does not assume conversion,
   exercise or contingent exercise of securities that would have an antidilutive
   effect on earnings.

   At December 31, 2000, 1999 and 1998, outstanding options to purchase
   3,582,675, 2,457,700 and 2,676,700 shares of common stock, respectively, with
   exercise prices ranging from $.25 to $16.25 have been excluded from the
   computation of diluted loss per share as they are antidilutive. Outstanding
   warrants to purchase 2,291,549, 5,705,726 and 200,000 shares of common stock,
   respectively, with exercise prices ranging from $1.00 to $16.20 have also
   been excluded from the computation of diluted loss per share as they are

                                       8


NEXMED, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2000, 1999 and 1998


   antidilutive. Additionally, 500,000 common shares that were issuable upon
   conversion of notes payable have been excluded from the computation of
   Diluted EPS at December 31, 1998, as they are antidilutive.

   ACCOUNTING ESTIMATES
   The preparation of financial statements in conformity with generally accepted
   accounting principles requires management to make estimates that affect the
   reported amounts of assets and liabilities at the date of the financial
   statements and the reported amounts of revenues and expenses during the
   reporting period. Actual results may differ from those estimates.

   ACCOUNTING FOR STOCK BASED COMPENSATION
   As provided by SFAS 123, the Company has elected to continue to account for
   its stock-based compensation programs according to the provisions of
   Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
   Employees." Accordingly, compensation expense has been recognized to the
   extent of employee or director services rendered based on the intrinsic value
   of compensatory options or shares granted under the plans. The Company has
   adopted the disclosure provisions required by SFAS 123.

   CONCENTRATION OF CREDIT RISK
   From time to time, the Company maintains cash in bank accounts that exceed
   the FDIC insured limits. The Company has not experienced any losses on its
   cash accounts.

   SUPPLEMENTAL CASH FLOW INFORMATION
   The Company paid interest of $10,413, $66,576 and $10,000 in 2000, 1999 and
   1998, respectively. There was no cash paid for income taxes in each of 2000,
   1999 and 1998.

   COMPREHENSIVE LOSS
   Effective January 1, 1998, the Company adopted Statement of Financial
   Accounting Standards No. 130, "Reporting Comprehensive Income" ("FAS 130"),
   which requires the presentation of the components of comprehensive income in
   the Company's financial statements. Comprehensive income is defined as the
   change in the Company's equity during a financial reporting period from
   transactions and other circumstances from non-owner sources (including
   cumulative translation adjustments, minimum pension liabilities and
   unrealized gains/losses on available for sale securities). Accumulated other
   comprehensive (loss) income included in the Company's balance sheet is
   comprised of translation adjustments from the Company's foreign subsidiaries
   and unrealized gains and losses on investment in marketable securities.

3. JOINT VENTURE AGREEMENTS

   In July 1997, the Company, through its wholly-owned subsidiary, NexMed (Asia)
   Limited, entered into an agreement to form a Chinese joint-venture company,
   NexMed Pharmaceuticals (Zhongshan) Ltd. (the "JV"), with Zhongshan Xiaolan
   Pharmaceuticals Factory (the "JV Partner"). In September 1997, the JV
   received all necessary Chinese government approvals to commence operations.
   Effective January 1, 1998, the Company completed its first year funding
   requirement of $2,170,000 and, as a result, the financial position and
   results of operations of the JV were included in the consolidated financial
   statements of the Company as of January 1, 1998.

   On March 29, 1999, the Company entered into a stock purchase agreement (the
   "Purchase Agreement") with Vergemont International Limited ("Vergemont"), for
   the sale of all the issued and outstanding capital stock of NexMed (Asia)
   Limited, which became effective on May 17, 1999, for $4,000,000, consisting
   of $2,000,000 in cash and two promissory notes, each in the amount of
   $1,000,000, due on November 12, 1999 and June 30, 2000, respectively. In
   addition, the Company granted Vergemont warrants to acquire 2,000,000 shares
   of the

                                        9



NEXMED, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2000, 1999 and 1998


   Company's common stock, exercisable at $3.00 per share. In conjunction with
   this transaction, the Company agreed to pay a consulting firm a 6% commission
   on the $4,000,000 in proceeds, as such proceeds are received, and issued the
   consulting firm warrants to acquire 200,000 shares of the Company's common
   stock at $3.00 per share.

   At the date of sale, the Company's basis in the assets and liabilities of
   NexMed (Asia) Limited was $1,504,204. The Company has estimated the fair
   value of the warrants issued to Vergemont and the consulting firm to be
   approximately $372,000 and $73,000, respectively, resulting in a net gain on
   the transaction of $1,810,296. Such gain was initially deferred due to
   uncertainty regarding the ultimate realization of the two promissory notes
   issued. In February 2000 Vergemont repaid the $2,000,000 in promissory notes.
   As a result, the Company has recorded the gain on the sale of NexMed (Asia)
   Limited during 1999.

4. NEW BRUNSWICK MEDICAL

   In June 1999, the Company acquired the remaining 5% minority interest in its
   subsidiary, New Brunswick Medical, Inc. ("NBM") in exchange for total
   consideration of approximately $500,000, consisting of 233,333 shares of the
   Company's common stock, with an estimated fair value of $350,000, and the
   forgiveness of a $150,000 note receivable from the former minority
   stockholder.

5. FIXED ASSETS

   Fixed assets at December 31, 2000 and 1999 are comprised of the following:

                                            2000                1999

   Building                            $ 2,264,964          $       -
   Machinery and equipment               1,073,723            267,601
   Furniture and fixtures                  144,215             98,863
   Leasehold improvements                  304,693            113,843
                                       -----------          ---------
   Less: accumulated depreciation         (390,298)          (135,818)
                                       -----------          ---------
                                       $ 3,397,297          $ 344,489
                                       ===========          =========


6. NOTES PAYABLE

   From April to September 1999, the Company issued an aggregate of $1,082,500
   of convertible promissory notes. The notes bore interest at rates ranging
   from 12% to 15% per annum. The notes were convertible at the option of the
   holder at prices ranging from $1.00 to $1.50 per share. The Company has
   recorded additional interest expense in the amount of $64,348, based upon the
   difference between the fair value of the common stock on the date of issuance
   and the conversion price per share. During 1999, the note holders converted
   such notes into 973,334 shares of the Company's common stock.

   In February 1999, the Company issued a $50,000 note payable. The note bore
   interest at 15% per annum and was initially due May 1999. The Company repaid
   the note in November 1999.

                                       10


NEXMED, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2000, 1999 and 1998


   In December 1998, the Company issued a promissory note, in the aggregate
   principal amount of $324,678. The note bore interest at 12% per annum and was
   payable, together with accrued but unpaid interest, in June 1999. In June
   1999, the Company repaid the note.

   In October 1998, the Company issued a promissory note in the aggregate
   principal amount of $120,000. The note bore interest at 15% per annum and was
   payable together with accrued interest in January 1999. In January 1999, the
   holder of the note agreed to roll-over the outstanding principal and unpaid
   interest into a new note, in the aggregate principal amount of $124,500. The
   new note bears interest at 15% per annum and is payable, together with
   accrued but unpaid interest, in July 1999. In July 1999, the holder of the
   note agreed to roll-over the outstanding principal and unpaid interest into a
   new note, due on January 25, 2000 in the aggregate principal amount of
   $138,838. The Company repaid the note in January 2000.

   In July and August 1998, the Company issued promissory notes in the aggregate
   principal amount of $131,750. The notes bore interest at rates ranging from
   12% to 15% per annum and were initially payable together with accrued
   interest on various dates through February 1999. The holders of the notes
   agreed to roll-over the outstanding principal and unpaid interest into new
   notes, in the aggregate principal amount of $138,718. The new notes bore
   interest at rates ranging from 12% to 15% per annum and were payable,
   together with accrued but unpaid interest, on various dates through January
   2000. The Company repaid the notes in June 1999.

   In January 1998, the Company issued a $100,000 promissory note. The note bore
   interest at 15% per annum and was due in January 1999. In January 1999, the
   holder of the note agreed to roll-over the outstanding principal and unpaid
   interest into a new note, in the aggregate principal amount of $115,000. The
   new note bore interest at 12% per annum and was payable, together with
   accrued but unpaid interest, in June 1999. In May 1999, the Company repaid
   the note.

   In November 1997, the Company completed a private placement of unsecured
   subordinated notes bearing interest at 6% per annum (the "6% Notes"), in the
   cumulative principal amount of $1,820,000. The 6% Notes, together with
   accrued but unpaid interest, were initially due on November 16, 1998. In
   November 1998, holders of an aggregate principal amount of $1,000,000 of the
   6% Notes agreed to extend the maturity date of their notes until November 16,
   1999. In addition, the interest rate on their notes was increased to 10% per
   annum and the holders were given the right to convert their notes into common
   stock at $2.00 per share, which was the estimated fair value of the Company's
   common stock. During 1999, the holders of such notes converted their
   principal and interest into 580,000 shares of the Company's common stock. The
   Company was in default of the remaining 6% Notes, in the aggregate principal
   amount of $820,000. During 1999, the holders of an aggregate principal amount
   of $300,000 of 6% Notes in default agreed to convert their principal and
   unpaid interest into 172,100 shares of common stock, based upon the estimated
   fair value of the Company's common stock on the date of conversion. Also
   during 1999, the Company repaid the remaining $520,000 of 6% Notes.

7. RELATED PARTY TRANSACTIONS

   Amounts due to an officer of the Company at December 31, 1999 represents
   advances from an officer and director of the Company under an informal
   agreement. The advances bore interest at 12% per annum and were repaid in
   January 2000.

   During 1999 and 1998, the JV paid approximately $120,000 and $253,000 in rent
   and management fees, respectively, to the JV Partner.

                                       11



NEXMED, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2000, 1999 and 1998


8. COMMON STOCK

   In August 2000, the Company completed unit offerings of 3,138,256 shares of
   its common stock and warrants to acquire 1,282,891 shares of its common stock
   to 25 accredited individuals and financial institutions. The warrants have an
   exercise price of $13.50 to $16.20 per share and a term of eighteen months.
   The price of the units ranged from $16.54 to $18.00, depending on the date of
   closing and/or amount of warrant coverage. The Company raised $26,848,139 in
   gross proceeds and $24,879,281 in net proceeds, after deducting commissions
   and offering expenses, in connection with these offerings. In addition, the
   Company issued warrants to acquire an aggregate of 305,426 shares of its
   common stock, with exercise prices ranging from $13.65 to $16.20 per share,
   to the placement agents in the offering.

   In April 2000, the Company completed a private placement of 220,000 shares of
   its common stock at $14.25 per share, raising gross proceeds of $3,135,000
   and net proceeds, after deducting commissions and offering expenses, of
   $2,946,900.

   In September 1999, the Company completed a private placement of its
   securities at $3.00 per unit (the "Unit"), raising gross proceeds of
   $8,507,478 and net proceeds, after deducting commissions and offering
   expenses, of $7,826,312. Each Unit consisted of two shares of common stock
   and a warrant to purchase an additional share of common stock at $2.25 per
   share (the "Warrant"). Each warrant is redeemable by the Company if the
   closing price per share of common stock should reach $4.00 per share for 15
   consecutive trading days. In addition, the Company issued warrants to acquire
   553,232 shares of its common stock at $2.25 per share to the placement agent
   in the offering.

   In December 1999, Warrants to acquire 83,332 shares of common stock were
   exercised, providing gross proceeds of $187,497 and net proceeds, after
   deducting commissions and offering expenses, of $173,435.

   In December 1999, the Company issued 11,600 shares of its common stock to
   employees and vendors for services rendered. The Company has recorded $50,750
   as compensation expense based upon the fair value of the shares on the date
   of issuance.

   During 1998, the Company issued 1,790,167 shares of its common stock in a
   number of private placement transactions, raising proceeds of $2,604,375.

   In April 1998, the Company issued 51,038 shares of common stock to
   consultants in exchange for services. The Company has recorded approximately
   $63,798 of expense based upon the estimated fair value of the Company's
   common stock at the time of issuance.

   During 1998, options to acquire 285,000 shares of common stock at $.25 per
   share were exercised. The Company received net proceeds of $71,250.

   During 1998, a stockholder returned 25,000 shares of the Company's common
   stock in settlement of an outstanding dispute. The returned shares were
   cancelled by the Company.

9. STOCKHOLDER RIGHTS PLAN

   On April 3, 2000, the Company declared a dividend distribution of one
   preferred share purchase right (the "Right") for each outstanding share of
   the Company's common stock to shareholders of record at the close of business
   on April 21, 2000. One Right will also be distributed for each share of
   Common Stock issued after April 21, 2000, until the Distribution Date,
   described in the next paragraph. Each Right entitles the registered holder to
   purchase from the Company a unit consisting of one one-hundredths of a share
   (a "Unit") of Series A

                                       12



NEXMED, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2000, 1999 and 1998


   Junior Participating Preferred Stock, $.001 par value per share (the
   "Preferred Stock"), at a Purchase Price of $100.00 per Unit, subject to
   adjustment. 1,000,000 shares of the Company's preferred stock has been
   set-aside for the Rights Plan.

   Initially, the Rights will be attached to all Common Stock certificates
   representing shares then outstanding, and no separate Rights Certificates
   will be distributed. The Rights will separate from the Common Stock and a
   Distribution Date will occur upon the earlier of (i) ten (10) business days
   following a public announcement that a person or group of affiliated or
   associated persons (an "Acquiring Person") has acquired, or obtained the
   right to acquire, beneficial ownership of 15% or more of the outstanding
   shares of Common Stock (the "Stock Acquisition Date"), or (ii) ten (10)
   business days following the public announcement of a tender offer or exchange
   offer that would, if consummated, result in a person or group beneficially
   owning 15% or more of such outstanding shares of Common Stock, subject to
   certain limitations.

   Under the terms of the Rights Agreement, Dr. Y. Joseph Mo, who beneficially
   owned approximately 12.12% of the outstanding shares of the Company's Common
   Stock as of April 2000, will be permitted to continue to own such shares and
   to increase such ownership to up to 25% of the outstanding shares of Common
   Stock, without becoming an Acquiring Person and triggering a Distribution
   Date.

10. STOCK OPTIONS

   In November 1995, the Company granted options to certain officers and
   directors to purchase up to 560,000 shares of its common stock at an exercise
   price of $0.25 per share, which was the estimated fair value of the common
   stock at that time. The vesting of these options was contingent upon reaching
   certain market capitalization levels, as defined in the option agreements.
   135,000 options vest if market capitalization reaches $2,000,000 by December
   31, 1997 and an additional 135,000, 140,000 and 150,000 options vest if
   market capitalization reaches $3,000,000, $5,000,000 and $10,000,000,
   respectively. These options expire on December 1, 2002. During 1996, the
   market capitalization, as defined, of the Company exceeded $5,000,000,
   resulting in the vesting of 410,000 of these options and the recording of
   $665,000 of expense. In December 1999, the market capitalization, as defined,
   exceeded $10,000,000, resulting in the vesting of 130,000 of these options
   and the recording of $499,688 in expense. As of December 31, 2000, 50,000 of
   such options remain outstanding.

   During October 1996 the Company adopted a Non-Qualified Stock Option Plan
   ("Stock Option Plan") and reserved 100,000 shares of common stock for
   issuance pursuant to the Plan. During December 1996, the Company also adopted
   The NexMed, Inc. Stock Option and Long-Term Incentive Compensation Plan ("the
   Incentive Plan") and The NexMed, Inc. Recognition and Retention Stock
   Incentive Plan ("the Recognition Plan"). A total of 2,000,000 shares were set
   aside for these two plans. In May 2000, the Stockholders' approved an
   increase in the number of shares reserved for the Incentive Plan and
   Recognition Plan to a total of 7,500,000. Options granted under the Company's
   plans generally vest over a period of three to five years.

   During 1998, the Company granted 80,000 fully-vested options to acquire
   shares of the Company's common stock to consultants under the Recognition
   Plan. The exercise prices of the options range from $2.00 to $2.50 per share,
   based upon the estimated fair value of the Company's common stock on the date
   of grant. The Company has recorded a total of $36,960 of expense related to
   these options during the year ended December 31, 1998.

                                       13



NEXMED, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2000, 1999 and 1998


A summary of stock option activity is as follows:



                                                                 WEIGHTED
                                                                 AVERAGE
                                                    NUMBER OF    EXERCISE
                                                     SHARES       PIRCE
                                                         
Outstanding at January 1, 1998                      2,930,000     $1.49
 Granted                                              396,700      2.51
 Exercised                                           (285,000)     0.25
 Forfeited                                            (80,000)     0.25
 Cancelled                                           (285,000)     2.00
                                                  ------------ ----------
Outstanding at December 31, 1998                    2,676,700      1.73
 Granted                                               90,000      2.00
 Cancelled                                           (309,000)     2.34
                                                  ------------ ----------
Outstanding at December 31, 1999                    2,457,700      1.66
 Granted                                            1,962,225      5.43
 Exercised                                           (686,500)     0.85
 Cancelled                                           (150,750)     7.23
                                                  ------------ ----------
Outstanding at December 31, 2000                    3,582,675     $3.67
                                                  ============ ==========
Exercisable at December 31, 2000                    2,244,433     $2.59
                                                  ============ ==========
Exercisable at December 31, 1999                    2,366,700     $1.64
                                                  ============ ==========
Exercisable at December 31, 1998                    1,792,700     $1.66
                                                  ============ ==========
Options available for grant at December 31, 2000    3,780,825
                                                  ============



The following table summarizes information about options outstanding at December
31, 2000:



                                OPTIONS OUTSTANDING                      OPTIONS EXERCISABLE
                 --------------------------------------------------------------------------------
                                WEIGHTED AVERAGE
    RANGE OF         NUMBER        REMAINING     WEIGHTED AVERAGE     NUMBER     WEIGHTED AVERAGE
EXERCISE PRICES   OUTSTANDING   CONTRACTUAL LIFE  EXERCISE PRICE    EXERCISABLE   EXERCISE PRICE
                                                                  
$ 0.25 - 1.00          90,000      4.9 years           $ 0.58            90,000        $ 0.58
  2.00 - 2.50       1,677,200      6.5 years             2.05         1,610,000          2.05
  4.00 - 5.00       1,538,125      9.1 years             4.02           499,433          4.01
  6.50 - 8.00          97,500      9.5 years             7.77            30,000          7.25
 12.00 -16.50         179,850      9.8 years            15.20            15,000         16.25
                 -------------                   ---------------- -------------  ----------------
                    3,582,675                          $ 3.67         2,244,433        $ 2.59
                 =============                   ================ =============  ================



                                       14



NEXMED, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2000, 1999 and 1998


   Had compensation cost for option grants to employees pursuant to the
   Company's stock option plans been determined based upon the fair value at the
   grant date for awards under the plan consistent with the methodology
   prescribed under FAS 123, the Company's net loss and net loss per share, for
   the years ended December 31, 2000, 1999 and 1998, would have been increased
   by approximately $1,907,700, $464,000 and $803,200, respectively, or $.10,
   $.03 and $.11 per share, respectively. The weighted average grant date fair
   value of options granted during 2000, 1999 and 1998 was $3.62, $1.11 and
   $.96, respectively.

   The fair value of each option and warrant (see Note 10) is estimated on the
   date of grant using the Black-Scholes option-pricing model. The following
   assumptions were used in the model:


   Dividend yield                       0.0%
   Risk-free yields            4.39% - 6.71%
   Expected volatility         65.0% - 80.0%
   Option terms                   1-10 years


11. WARRANTS

   A summary of warrant activity is as follows:



                                                    WEIGHTED
                                   COMMON SHARES    AVERAGE
                                   ISSUABLE UPON    EXERCISE
                                      EXERCISE       PRICE
                                            
Outstanding at January 1, 1998        1,110,000      $ 3.59
 Cancelled                             (910,000)       4.00
                                  --------------- ----------
Outstanding at December 31, 1998        200,000        1.75
 Issued                               5,589,058        2.55
 Exercise                               (83,332)       2.25
                                  --------------- ----------
Outstanding at December 31, 1999      5,705,726        2.52
 Issued                               1,588,317       14.59
 Exercised                           (4,973,494)       2.54
 Redeemed                               (29,000)       2.25
                                  --------------- ----------
Outstanding at December 31, 2000      2,291,549      $10.85
                                  --------------- ----------



   In August 2000, the Company issued warrants to acquire an aggregate of
   1,588,317 shares of its common stock to the investors and placement agents in
   a private placement of its securities (see Note 8). The warrants have
   exercise prices ranging from $13.50 to $16.20 per share and expire in
   February 2002.

   In May 1999, the Company issued warrants to acquire an aggregate of 2,200,000
   shares of common stock at $3.00 per share in connection with the sale of
   NexMed (Asia) Limited (Note 3). Warrants to acquire 2,000,000 shares were
   exercised during 2000 and the remaining 200,000 are outstanding at December
   31, 2000.

   In September 1999, the Company issued warrants to acquire an aggregate of
   2,835,826 shares of common stock at $2.25 per share in connection with a
   private placement (Note 8). As of December-31, 1999, warrants to acquire
   83,332 shares of common stock were exercised. In January 2000, the Company
   received $6,127,862


                                       15



NEXMED, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2000, 1999 and 1998


   million in gross proceeds from the exercise of the Warrants and issued
   2,723,494 shares of is common stock. Each warrant was redeemable by the
   Company at $.001 per warrant if not exercised by close of business on January
   14, 2000. The Company redeemed a total of 29,000 Warrant shares. In addition,
   the Company issued warrants to acquire 553,232 shares of its common stock at
   $2.25 per share to the placement agent in the offering. As of December 31,
   2000, the placement agent has exercised 200,000 of such warrants and the
   remaining 353,232 remain outstanding.

   In conjunction with the issuance of the 6% Notes (see Note 6), the note
   holders and the placement agent received warrants to purchase an aggregate of
   910,000 shares of the Company's common stock at an exercise price of $4.00.
   The warrants are immediately exercisable and have a term of one year. The
   estimated fair value of the Company's common stock was $2.00 per share at the
   time of issuance. The Company has valued the warrants at $137,410 which has
   been accounted for as a debt discount and is being amortized over the life of
   the 6% Notes.

12. INCOME TAXES


   The Company has incurred losses since inception which have generated net
   operating loss carryforwards of approximately $10,000,000 for federal and
   state income tax purposes. These carryforwards are available to offset future
   taxable income and expire beginning in 2011 for federal income tax purposes.
   In addition, the Company has general business and research and development
   tax credit carryforwards of approximately $550,000. Internal Revenue Code
   Section 382 places a limitation on the utilization of Federal net operating
   loss carryforwards when an ownership change, as defined by tax law, occurs.
   Generally, an ownership change, as defined, occurs when a greater than 50
   percent change in ownership takes place during any three-year period. The
   actual utilization of net operating loss carryforwards generated prior to
   such changes in ownership will be limited, in any one year, to a percentage
   of fair market value of the Company at the time of the ownership change. Such
   a change may have already resulted from the additional equity financing
   obtained by the Company since its formation.

   The net operating loss carryforwards and tax credit carryforwards result in a
   noncurrent deferred tax benefit at December 31, 2000 of approximately
   $4,500,000. In consideration of the Company's accumulated losses and the
   uncertainty of its ability to utilize this deferred tax benefit in the
   future, the Company has recorded a valuation allowance of an equal amount on
   such date to fully offset the deferred tax benefit amount.

   For the years ended December 31, 2000, 1999 and 1998, the Company's effective
   tax rate differs from the federal statutory rate principally due to net
   operating losses and other temporary differences for which no benefit was
   recorded, state taxes and other permanent differences.

                                       16



NEXMED, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2000, 1999 and 1998


13. COMMITMENTS AND CONTINGENCIES

   The Company is a party to several short-term consulting and research
   agreements which, generally, can be cancelled at will by either party. The
   Company leases office space and research facilities under operating lease
   agreements expiring through 2005. Future minimum payments under
   noncancellable operating leases with initial or remaining terms of one year
   or more, consist of the following at December 31, 2000:

   2001                  $345,533
   2002                   325,908
   2003                   109,569
   2004                    27,129
   2005                    22,104
                         --------

     TOTAL               $808,139
                         ========


   The Company also leases office space under a short-term lease agreements.
   Total rent expense was $325,666, $310,326 and $344,200 in 2000, 1999 and
   1998, respectively.

14. SEGMENT AND GEOGRAPHIC INFORMATION

   In 1998, the Company adopted FAS 131, "Disclosures about Segments of an
   Enterprise and Related Information". FAS 131 establishes standards for
   reporting information regarding operating segments and related disclosures
   about products and services, geographic areas and major customers.

   The Company is active in one business segment: designing, developing,
   manufacturing and marketing pharmaceutical products. The Company maintains
   development and marketing operations in the United States, Hong Kong and
   Canada. Through May 1999, the Company also maintained a manufacturing
   facility in China through the JV (Note 3).


                                       17



NEXMED, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2000, 1999 and 1998



   Geographic information as of December 31, 2000, 1999 and 1998 are as follows:




                               2000            1999           1998
                                                
NET REVENUES
 United States ..........   $        --    $        --     $        --
 China ..................            --      1,491,774       5,709,083
 Other foreign countries             --             --              --
                          -------------- --------------  --------------
                            $        --    $ 1,491,774     $ 5,709,083
                          ============== ==============  ==============
NET LOSS
 United States ..........   $(8,630,255)   $(4,041,824)    $(3,743,963)
 China ..................            --       (172,509)       (544,939)
 Other foreign countries        (90,298)     1,736,437        (490,100)
                          -------------- --------------  --------------
                            $(8,720,553)   $(2,477,896)    $(4,779,002)
                          ============== ==============  ==============
TOTAL ASSETS
 United States ..........   $39,516,217    $ 5,497,834     $   277,119
 China ..................            --             --       5,539,329
 Other foreign countries        473,465      2,084,798         108,180
                          -------------- --------------  --------------
                            $39,989,682    $ 7,582,632     $ 5,924,628
                          ============== ==============  ==============




15. SUBSEQUENT EVENTS

   In February 2001, the Company entered into a $5,000,000 line of credit
   facility for the purchase of equipment with GE Capital Corporation.



                                       18






                                   SIGNATURES



     Pursuant to the requirements of the Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

NEXMED, INC.

Dated: March 8, 2001       By: /s/ Y. Joseph Mo
                               -------------------------------------------------
                               Y. Joseph Mo
                               Chairman of the Board of Directors, President and
                               Chief Executive Officer


     Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.


     SIGNATURE                        TITLE                           DATE
     ---------                        -----                           ----


/s/ Y. Joseph Mo          Chairman of the Board of Directors      March 8, 2001
- ---------------------     President and C.E.O.
Y. JOSEPH MO

/s/ Vivian H. Liu         Vice President, Chief Financial         March 8, 2001
- ---------------------     Officer and Secretary
VIVIAN H. LIU


/s/ James Yeager          Director, Vice-President, R&D and       March 8, 2001
- ---------------------     Business Development
JAMES YEAGER

/s/ Gilbert S. Banker                                             March 8, 2001
- ---------------------     Director
GILBERT S. BANKER

/s/ Robert W. Gracy
- ---------------------     Director                                March 8, 2001
ROBERT W. GRACY


/s/ Yu-Chung Wei
- ---------------------     Director                                March 8, 2001
YU-CHUNG WEI









                                       19