Contact: Shelley Boxer, V.P. Finance MSC Industrial Direct Co., Inc. (516) 812-1216 Investor Relations: Eric Boyriven/Lindsay Hatton Press: Scot Hoffman/Jason Rando FD Morgen-Walke (212) 850-5600 FOR IMMEDIATE RELEASE - --------------------- MSC INDUSTRIAL DIRECT CO., INC. REPORTS FISCAL 2003 SECOND QUARTER RESULTS - - REVENUES RISE 7.6%, DRIVING 50.4% INCREASE IN NET INCOME - - - - FREE CASH FLOW OF $7.3 MILLION DURING THE PERIOD - - MELVILLE, NY, APRIL 3, 2003 - MSC INDUSTRIAL DIRECT CO., INC. (NYSE: MSM), "MSC," one of the premier distributors of MRO supplies to industrial customers throughout the United States, today reported financial results for its second fiscal quarter ended March 1, 2003. For the fiscal 2003 second quarter, net sales were $209.6 million, an increase of 7.6% over net sales of $194.8 million in the second quarter of fiscal 2002. Fiscal 2003 second quarter net income increased 50.4% to $12.8 million, or $0.19 per diluted share, versus net income of $8.5 million, or $0.12 per diluted share in the year ago period. Net sales for the first six months of fiscal 2003 rose 9.6% to $420.3 million, compared to net sales of $383.6 million in the first six months of last year. Net income for the six-month period was $25.2 million, or $0.37 per diluted share, an increase of 53.8% over net income of $16.4 million, or $0.23 per diluted share a year ago. "Our results for the fiscal second quarter reflect continued excellent operational execution that demonstrates the leverage inherent in our business," said Mitchell Jacobson, Chairman & Chief Executive Officer. "Despite the timing of the holidays and the impact of tough weather conditions in certain of our markets, we were able to deliver sales growth and strong profitability improvements that surpassed our internal plan. Through a combination of modest price increases, favorable product mix, purchasing power and higher than expected vendor rebates, we achieved a 160 basis point increase in gross margins, which rose to 45.3%. The result was a conversion of 42% of incremental revenues into operating income, well ahead of our stated leverage goal of 25%." During the quarter, MSC also maintained its commitment to financial strength. The Company generated free cash flow of $7.3 million, while cash reserves at the end of the period increased to $73.9 million. - MORE - MSC INDUSTRIAL DIRECT CO., INC. REPORTS FISCAL 2003 SECOND QUARTER RESULTS PAGE - 2 - Mr. Jacobson concluded, "While we did not see clear signs of economic recovery during the period, MSC was able to leverage our financial strength, broad product offerings and commitment to customer service to gain market share and generate revenue and profitability growth. Although we are confident in our ability to continue the strong execution of our operating strategy and gain market share, the continued uncertain outlook for the industrial sector and the apparent effect of the war in Iraq on some of our customers' purchasing decisions have combined to impact our ability to project revenue levels, and therefore provide financial guidance for the third quarter of fiscal 2003. After adjusting for the timing of the 2002 Easter holiday, which occurred in March last year, fiscal 2003 third quarter revenues to date reflect a growth rate of approximately 4.0% versus this time a year ago. However, we have seen a slowing of momentum throughout the second fiscal quarter as well as March, and a drop-off in orders when the Iraq conflict began. We expect gross margins for the third quarter to decrease slightly from second quarter levels to approximately 45%, and expect approximately $76 million in fiscal 2003 third quarter operating expenses as we maintain the levels of service our customers have come to expect from us." The management of MSC will host a conference call today at 11:00 a.m. Eastern Time to review the second quarter of fiscal 2003 results and to comment on current operations. The call may be accessed via the Internet at: http://www.mscdirect.com. MSC Industrial Direct (NYSE: MSM) is one of the premier distributors of MRO supplies to industrial customers throughout the United States. MSC distributes more than 500,000 industrial products from more than 2,500 suppliers to more than 330,000 customers. In-stock availability exceeds 99% and standard ground delivery is next day to 80% of the industrial United States. MSC reaches its customers through a combination of more than 35 million direct-mail catalogs and CD-ROMs, 90 branch sales offices, more than 450 sales people, the Internet and associations with some of the world's most prominent B2B e-commerce portals. CAUTIONARY STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995. Statements on this Press Release may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and section 21E of the Securities exchange Act of 1934, as amended. Any statements contained herein which are not statements of historical facts and that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future shall be deemed to be forward-looking statements. Forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy and some of which might not even be anticipated. Future events, actual results and performance, financial and otherwise, could differ materially from those set forth in or contemplated by the forward-looking statements herein. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only of the date hereof. The Company undertakes no obligation to release publicly any revisions to these forward looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. The inclusion of any statement in this release does not constitute an admission by MSC or any other person that the events or circumstances described in such statement are material. Factors that could cause actual results to differ materially from those in forward-looking statements include general economic and business conditions, changes in customer preferences, competition, changes in business strategy, availability of products, acts of war or terrorism, and various other risk factors listed from time to time in the Company's SEC reports. (Tables Follow) MSC INDUSTRIAL DIRECT CO., INC. REPORTS FISCAL 2003 SECOND QUARTER RESULTS PAGE - 3 - MSC INDUSTRIAL DIRECT CO., INC. CONDENSED CONSOLIDATED BALANCE SHEETS ------------------------------------- (In thousands) March 1, August 31, 2003 2002 ---- ---- (Unaudited) (Audited) ASSETS Current Assets: Cash and cash equivalents $ 73,888 $ 59,978 Accounts receivable, net of allowance for doubtful accounts 99,513 94,322 Inventories 215,764 205,563 Prepaid expenses and other current assets 7,558 6,690 Deferred income taxes 2,185 4,339 --------------- --------------- Total current assets 398,908 370,892 --------------- --------------- Property, Plant and Equipment, net 108,896 112,721 --------------- --------------- Other Assets: Goodwill 63,202 63,202 Other 11,408 16,133 --------------- --------------- 74,610 79,335 --------------- --------------- Total Assets $ 582,414 $ 562,948 =============== =============== LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities: Accounts payable $ 37,836 $ 31,561 Accrued liabilities 28,587 39,858 Current portion of long-term notes payable 225 213 --------------- --------------- Total current liabilities 66,648 71,632 Long-term notes payable 1,194 1,308 Deferred income tax liability 15,092 15,329 --------------- --------------- Total liabilities 82,934 88,269 Shareholders' Equity: Class A common stock 39 38 Class B common stock 32 32 Additional paid-in capital 255,449 253,564 Retained earnings 308,180 283,348 Treasury stock, at cost (64,220) (62,303) --------------- --------------- Total shareholders' equity 499,480 474,679 --------------- --------------- Total Liabilities and Shareholders' Equity $ 582,414 $ 562,948 =============== =============== MSC INDUSTRIAL DIRECT CO., INC. REPORTS FISCAL 2003 SECOND QUARTER RESULTS PAGE - 4 - MSC INDUSTRIAL DIRECT CO., INC. CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) (In thousands, except per share data) Thirteen Weeks Ended Twenty-Six Weeks Ended ----------------------------------- ----------------------------------- March 1, March 2, March 1, March 2, 2003 2002 2003 2002 --------------- --------------- -------------- ------------- Net sales $ 209,633 $ 194,791 $ 420,325 $ 383,643 Cost of goods sold 114,671 109,674 230,846 216,258 ----------- ----------- ----------- ----------- Gross profit 94,962 85,117 189,479 167,385 Operating expenses 74,944 71,387 149,091 140,727 ----------- ----------- ----------- ----------- Income from operations 20,018 13,730 40,388 26,658 ----------- ----------- ----------- ----------- Other Income: Interest income, net 196 227 445 366 Other income, net 37 54 47 97 ----------- ----------- ----------- ----------- Total other income 233 281 492 463 ----------- ----------- ----------- ----------- Income before provision for income taxes 20,251 14,011 40,880 27,121 Provision for income taxes 7,499 5,534 15,647 10,712 ----------- ----------- ----------- ----------- Net income $ 12,752 $ 8,477 $ 25,233 $ 16,409 =========== =========== =========== =========== Per Share Information: Net income per common share: Basic $ 0.19 $ 0.12 $ 0.38 $ 0.24 =========== =========== =========== =========== Diluted $ 0.19 $ 0.12 $ 0.37 $ 0.23 =========== =========== =========== =========== Weighted average shares used in computing net income per common share Basic 66,532 69,012 66,525 68,821 =========== =========== =========== =========== Diluted 68,117 71,429 67,358 70,838 =========== =========== =========== =========== MSC INDUSTRIAL DIRECT CO., INC. REPORTS FISCAL 2003 SECOND QUARTER RESULTS PAGE - 5 - MSC INDUSTRIAL DIRECT CO., INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In thousands) Twenty-Six Weeks Ended ------------------------------------------- March 1, March 2, 2003 2002 ----------------- ------------------ Cash Flows from Operating Activities: Net income $ 25,233 $ 16,409 ----------------- ------------------ Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization expense 7,674 7,648 Provision for doubtful accounts 857 1,432 Deferred income taxes 1,917 42 Stock option income tax benefit 630 567 Changes in operating assets and liabilities: Accounts receivable (6,048) 722 Inventories (10,201) 22,802 Prepaid expenses and other current assets (868) (2,019) Other assets 4,725 5,220 Accounts payable and accrued liabilities (4,996) (6,751) ----------------- ------------------ Total adjustments (6,310) 29,663 ----------------- ------------------ Net cash provided by operating activities 18,923 46,072 ----------------- ------------------ Cash Flows from Investing Activities: Expenditures for property, plant and equipment (3,849) (3,673) ----------------- ------------------ Net cash used in investing activities (3,673) (3,849) ----------------- ------------------ Cash Flows from Financing Activities: Purchases of treasury stock (2,958) - Proceeds from sale of common stock in connection with associate stock purchase plan 640 606 Proceeds from exercise of common stock options 1,256 7,118 Net repayments of notes payable (102) (104) ----------------- ------------------ Net cash (used in) provided by financing activities (1,164) 7,620 ----------------- ------------------ Net increase in cash and cash equivalents 13,910 50,019 Cash and cash equivalents - beginning of period 59,978 12,466 ----------------- ------------------ Cash and cash equivalents - end of period $ 73,888 $ 62,485 ================= ================== Supplemental Disclosure of Cash Flow Information: Cash paid for interest 22 22 Cash paid for income taxes 15,549 7,970 # # #