UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                       ----------------------------------

                                    FORM 8-K

                                 CURRENT REPORT


                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934


         Date of Report (Date of earliest event reported): May 15, 2003
                                                           ------------


              Toyota Auto Finance Receivables LLC on Behalf of the
                   Toyota Auto Receivables 2003-A Owner Trust
          ------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


     Delaware           333-74872 and 333-74872-01 and
                        333-103406 and 333-103406-01             95-4836519
- -------------------      -----------------------------           ----------
  (State or other                (Commission                   (IRS Employer
  jurisdiction of                File Number)               Identification No.)
   incorporation)



     Toyota Auto Finance Receivables LLC
     19300 Gramercy Place, North Building
             Torrance, California                                  90509
- ----------------------------------------------              ------------------
   (Address of principal executive offices)                      (Zip Code)



Registrant's telephone number, including area code:         (310) 468-7333
                                                            --------------



                           Exhibit Index is on Page 2

                                   Page 1 of 3




Item 5.  Other Events
         ------------

On May 15, 2003, the principal and interest collected during the preceding
collection period, net of certain adjustments as provided for in the Sale and
Servicing Agreement dated as of March 1, 2003 ("Agreement"), between Toyota Auto
Finance Receivables LLC, as "Seller", Toyota Motor Credit Corporation, as
"Servicer", and Toyota Auto Receivables 2003-A Owner Trust, as Issuer", were
distributed to the holders of Notes and Certificates issued by Toyota Auto
Receivables 2003-A Owner Trust (the "Securityholders"). In accordance with the
Agreement, the Servicer's Certificate, as defined in the Agreement, was
furnished to the Owner Trustee and Indenture Trustee for the benefit of the
Securityholders and was distributed by the Owner Trustee and Indenture Trustee
to the Securityholders. A copy of the Servicer's Certificate for the month of
April 2003 is filed as Exhibit20 to this Current Report on Form 8-K.


Item 7(c). Exhibits

           Exhibit Number   Description
           --------------   -----------

                 20         Servicer's Certificate for the month of  April 2003.




















                                       -2-





                                   SIGNATURES
                                   ----------


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf of the
undersigned hereunto duly authorized.


                                     TOYOTA AUTO RECEIVABLES 2003-A OWNER TRUST

                                     BY:  TOYOTA MOTOR CREDIT CORPORATION, AS
                                          SERVICER


Date: May 30, 2003                   By:           /s/ George E. Borst
      ------------------                  --------------------------------------
                                                      George E. Borst
                                                       President and
                                                  Chief Executive Officer







                                      -3-