FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549


[ X ]           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarterly period ended                April 30, 2003
                              --------------------------------------------------

                                       OR

[   ]          TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                        to
                              -----------------------   ------------------------

Commission File Number                          0-18183
                      ----------------------------------------------------------

                            G-III APPAREL GROUP, LTD.
             (Exact name of registrant as specified in its charter)


               Delaware                                     41-1590959
- ---------------------------------------                   --------------
   (State or other jurisdiction of                       (I.R.S. Employer
    incorporation or organization)                      Identification No.)


                  512 Seventh Avenue, New York, New York 10018
               ---------------------------------------------------
               (Address of Principal Executive Offices) (Zip Code)


                                 (212) 403-0500
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


- --------------------------------------------------------------------------------
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                 Yes  X     No
                                    -----     -----

Indicate by checkmark if the registrant is an accelerated filer (as defined in
Rule 12b-2 of the Act).

                                 Yes        No  X
                                    -----     -----

As of June 2, 2003 there were 6,876,127 common shares outstanding.






Part I   FINANCIAL INFORMATION                                          Page No.

    Item 1. Financial Statements *

            Condensed Consolidated Balance Sheets -
                    April 30, 2003 and January 31, 2003.....................3

            Condensed Consolidated Statements of Operations -
                    For the Three Months Ended April 30, 2003 and 2002......4

            Condensed Consolidated Statements of Cash Flows -
                    For the Three Months Ended April 30, 2003 and 2002......5

            Notes to Condensed Consolidated Financial Statements............6


    Item 2. Management's Discussion and Analysis of
            Financial Condition and Results of Operations..................10

    Item 3. Quantitative and Qualitative Disclosures About Market Risk.....12

    Item 4. Controls and Procedures........................................12


*   The Balance Sheet at January 31, 2003 has been taken from the audited
    financial statements at that date. All other financial statements are
    unaudited.


Part II  OTHER INFORMATION

    Item 6. Exhibits and Reports on Form 8-K...............................12

            Exhibits

            10.1  Lease Agreement dated February 1, 2003 between 345 W. 37th
                  Corp. and G-III Leather Fashions, Inc.

            10.2  Management Services Agreement dated February 1, 2003 between
                  345 W. 37th Corp. and G-III Leather Fashions, Inc.

            99.1  Certification pursuant to 18.U.S.C. Section 1350 as adopted
                  pursuant to Section 106 of the Sarbanes-Oxley Act of 2002.


                                      -2-



                   G-III APPAREL GROUP, LTD. AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS
               (in thousands, except share and per share amounts)



                                                                                      APRIL 30,             JANUARY 31,
                                                                                         2003                  2003
                                                                                         ----                  ----
                                                                                     (unaudited)
                                                                                                      
                                    ASSETS

CURRENT ASSETS
    Cash and cash equivalents                                                          $  3,537              $  3,408
      Accounts receivable, net of allowance for doubtful accounts
         and sales discounts of $6,177 and $7,711, respectively                          11,768                19,157
      Inventories                                                                        31,201                30,948
      Income taxes receivable                                                               653                     -
      Deferred income taxes                                                               5,795                 5,795
      Prepaid expenses and other current assets                                           3,968                 2,847
                                                                                       --------               -------
           Total current assets                                                          56,922                62,155

PROPERTY, PLANT AND EQUIPMENT, NET                                                        2,087                 2,065

DEFERRED INCOME TAXES                                                                     2,181                 2,181

OTHER ASSETS                                                                              4,469                 4,555
                                                                                       --------              --------
                                                                                       $ 65,659              $ 70,956
                                                                                       ========              ========

                     LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
    Notes payable                                                                      $    770              $    770
    Current maturities of obligations under capital leases                                  118                   115
    Income taxes payable                                                                      -                 1,699
    Accounts payable                                                                      6,615                 5,699
    Accrued expenses                                                                      4,732                 6,612
                                                                                       --------              --------
           Total current liabilities                                                     12,235                14,895

OTHER LONG-TERM LIABILITIES                                                                 282                   313

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
    Preferred stock, 1,000,000 shares authorized;
        no shares issued and outstanding in all periods
    Common stock - $.01 par value; authorized,
       shares; 7,120,944 and 7,120,644 shares issued
       at April 30, 2003 and January 31, 2003, respectively                                  71                    71
    Additional paid-in capital                                                           26,191                26,190
    Foreign currency translation adjustments                                                 56                    36
    Retained earnings                                                                    27,794                30,421
                                                                                       --------              --------
                                                                                         54,112                56,718
    Less common stock held in treasury - 244,817 shares,
       at cost, at April 30, 2003 and January 31, 2003                                     (970)                 (970)
                                                                                       --------              --------
                                                                                         53,142                55,748
                                                                                       --------              --------
                                                                                       $ 65,659              $ 70,956
                                                                                       ========              ========


The accompanying notes are an integral part of these statements.


                                      -3-


                   G-III APPAREL GROUP, LTD. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
               (in thousands, except share and per share amounts)



                                                                                  THREE MONTHS ENDED APRIL 30,
                                                                                  ----------------------------
                                                                                          (Unaudited)
                                                                                 2003                     2002
                                                                                 ----                     ----

                                                                                                  
Net sales                                                                      $ 18,712                 $ 12,691

Cost of goods sold                                                               14,358                   11,788
                                                                               --------                   ------

          Gross profit                                                            4,354                      903

Selling, general and administrative expenses                                      8,759                    7,514
                                                                               --------                  -------

          Operating loss                                                         (4,405)                  (6,611)

Interest and financing charges, net                                                  48                      125
                                                                               --------                 --------

          Loss before income taxes                                               (4,453)                  (6,736)

Income tax benefit                                                               (1,826)                  (2,567)
                                                                               --------                 --------

          Net loss                                                             $ (2,627)                $ (4,169)
                                                                               ========                 ========


LOSS PER COMMON SHARE:

Basic and Diluted:
- -----------------

          Net loss per common share                                            $  (0.38)                $  (0.62)
                                                                               ========                 ========

          Weighted average number of shares outstanding                       6,875,830                6,702,370
                                                                              =========                =========



The accompanying notes are an integral part of these statements.


                                      -4-




                   G-III APPAREL GROUP, LTD. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (in thousands)



                                                                             THREE MONTHS ENDED APRIL 30,
                                                                             ----------------------------
                                                                                      (Unaudited)
                                                                                      -----------
                                                                              2003                    2002
                                                                              ----                    ----
                                                                                              
  Cash flows from operating activities
     Net loss                                                              $  (2,627)               $ (4,169)
     Adjustments to reconcile net loss to net cash
       provided by (used in) operating activities
          Depreciation and amortization                                          322                     363
          Changes in operating assets and liabilities:
             Accounts receivable                                               7,389                   5,077
             Inventories                                                        (253)                 (3,325)
             Income taxes, net                                                (2,352)                 (4,737)
             Prepaid expenses and other current assets                        (1,121)                 (2,008)
             Other assets                                                        (35)                    (33)
             Accounts payable and accrued expenses                              (964)                  4,281
             Other long term liabilities                                         -                        49
                                                                           ---------                --------
                                                                               2,986                    (333)
                                                                           ---------                --------

          Net cash provided by (used in) operating activities                    359                  (4,502)
                                                                           ---------                --------

  Cash flows from investing activities
     Capital expenditures                                                       (223)                   (149)
     Purchase of certain assets of Gloria Gay Coats, LLC                        -                         18
                                                                           ---------                --------
           Net cash used in investing activities                                (223)                   (131)
                                                                           ---------                --------

  Cash flows from financing activities
      Increase in notes payable, net                                               -                   2,504
      Payments for capital lease obligations                                     (28)                    (25)
      Proceeds from exercise of stock options                                      1                      35
                                                                           ---------                --------
          Net cash (used in) provided by financing activities                    (27)                  2,514
                                                                           ---------                --------

  Effect of exchange rate changes on cash and cash equivalents                    20                     (23)
                                                                           ---------                --------

        Net increase (decrease) in cash and cash equivalents                     129                  (2,142)

  Cash and cash equivalents at beginning of period                             3,408                   2,481
                                                                           ---------                --------

  Cash and cash equivalents at end of period                               $   3,537                $    339
                                                                           =========                ========

  Supplemental disclosures of cash flow information:
     Cash paid during the period for
       Interest                                                            $     236                $    190
       Income taxes                                                        $     506                $  2,161




The accompanying notes are an integral part of these statements.


                                       -5-


                   G-III APPAREL GROUP, LTD. AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - General Discussion

The results for the three month period ended April 30, 2003 are not necessarily
indicative of the results expected for the entire fiscal year, given the
seasonal nature of the Company's business. The accompanying financial statements
included herein are unaudited. In the opinion of management, all adjustments
(consisting of only normal recurring adjustments) necessary for a fair
presentation of the financial position, results of operations and cash flows for
the interim periods presented have been reflected.

The Company consolidates the accounts of all its majority-owned subsidiaries.
All material intercompany balances and transactions have been eliminated.

The accompanying financial statements should be read in conjunction with the
financial statements and notes included in the Company's Annual Report on Form
10-K filed with the Securities and Exchange Commission for the year ended
January 31, 2003.

Certain reclassifications have been made to conform to the fiscal 2003
presentation.

Note 2 - Inventories

Inventories consist of:

                                    APRIL 30,               January 31,
                                       2003                    2003
                                       ----                    ----
                                              (in thousands)

Finished goods                      $ 20,129                 $ 21,285
Work-in-process                        1,517                      208
Raw materials                          9,555                    9,455
                                    --------                 --------
                                    $ 31,201                 $ 30,948
                                    ========                 ========

Note 3 - Net Loss per Common Share

Basic net loss per share amounts have been computed using the weighted average
number of common shares outstanding during each period. When applicable, diluted
income per share amounts are computed using the weighted average number of
common shares and the dilutive potential common shares outstanding during the
period.



                                      -6-




Note 4 - Stock-based Compensation

The Company grants stock options for a fixed number of shares to employees and
directors with an exercise price equal to or greater than the fair value of the
shares at the date of grant. The Company has adopted the disclosure-only
provision of Statements of Financial Accounting Standards ("SFAS") No. 123,
"Accounting for Stock-Based Compensation," which permits the Company to account
for stock option grants in accordance with Accounting Principles Board ("APB")
Opinion No. 25, "Accounting for Stock Issued to Employees." Accordingly, the
Company recognizes no compensation expense for the stock option grants.

Pro forma disclosures, as required by SFAS No. 148, "Accounting for Stock Based
Compensation - Transition and Disclosure," are computed as if the Company
recorded compensation expense based on the fair value for stock-based awards at
grant date. The following pro forma information includes the effects of these
options:

                                                   Three Months ended April 30,
                                                   ----------------------------
                                                      2003            2002
                                                    -------         ------
                                                 (in thousands, except per share
                                                             amounts)

Net loss - as reported                             $  (2,627)     $  (4,169)
Deduct:  Stock-based employee compensation
    expense determined under fair value method,
    net of related tax effects                            50             62
                                                   ---------      ---------
Pro forma net loss                                 $  (2,677)     $  (4,231)
                                                   =========      =========


Loss per share:
    Basic and Diluted- as reported                 $   (0.38)     $   (0.62)
    Basic and Diluted- adjusted                    $   (0.39)     $   (0.63)


The effects of applying SFAS 123 on this pro forma disclosure may not be
indicative of future results. SFAS 123 does not apply to grants prior to 1995,
and additional awards in future years may or may not be granted.


                                      -7-



Note 5 - Notes Payable

The Company's domestic loan agreement, which expires on May 31, 2005, is a
collateralized working capital line of credit with six banks that provides for a
maximum line of credit in amounts that range from $45 million to $90 million at
specific times during the year. The line of credit provides for maximum direct
borrowings ranging from $40 million to $72 million during the year. The unused
balance may be used for letters of credit. Amounts available for borrowing are
subject to borrowing base formulas and overadvances specified in the agreement.
The line of credit includes a requirement that the Company have no loans and
acceptances outstanding for 45 consecutive days each year of the lending
agreement. The Company met this requirement. There was no loan balance
outstanding at either April 30, 2003 or January 31, 2003 under this agreement.

Notes payable include foreign notes payable by PT Balihides, the Company's
Indonesian subsidiary. The foreign notes payable of approximately $770,000 at
April 30, 2003 and January 31, 2003 represent maximum borrowings under a line of
credit with an Indonesian bank. The loan is secured by the property, plant, and
equipment of the subsidiary and is not the obligation of any G-III entity other
than PT Balihides.

Note 6 - Nonrecurring Charges

In December 2002, the Company announced its decision to close its manufacturing
facility in Indonesia due to rapidly rising costs and losses associated with
this facility, as well as the political and economic instability in Indonesia.
The fiscal quarter and year ended January 31, 2003 included charges aggregating
$4.1 million ($3.4 million on an after-tax basis) in connection with this
closedown.

The components of the nonrecurring charges are as follows:

                                                                      RESERVE
                                        Reserve                       APRIL 30,
                                    January 31, 2003    Utilized        2003
                                    ----------------    --------      ---------
                                    ----------------(in thousands)-------------

Severance                             $    927          $    812     $    115
Accrued expenses and other                 570               100          470
Professional fees                          420               220          200
                                        ------            ------       ------

                                       $ 1,917           $ 1,132     $    785
                                         =====             =====       ======



                                      -8-



Note 7 - Segments

The Company's reportable segments are business units that offer different
products and are managed separately. The Company operates in two segments,
licensed and non-licensed apparel. The following information is presented for
the three month periods indicated below:

                                          THREE MONTHS ENDED APRIL 30,
                                          ----------------------------
                                           2003                  2002
                                           ----                  ----
                                                 NON-                  Non-
                                    LICENSED   LICENSED   Licensed   Licensed
                                    --------   --------   --------   --------

Net sales                           $ 16,352   $  2,360   $  8,360   $  4,331

Cost of goods sold                    11,783      2,575      6,928      4,860
                                    --------   --------   --------   --------

Gross profit (loss)                    4,569       (215)     1,432       (529)

Selling, general and administrative    6,404      2,355      4,178      3,336
                                    --------   --------   --------   --------

Operating loss                        (1,835)    (2,570)    (2,746)    (3,865)

Interest expense, net                     23         25         50         75
                                    --------   --------   --------   --------

Loss before income taxes            $ (1,858)  $ (2,595)  $ (2,796)  $ (3,940)
                                    ========   ========   ========   ========



                                      -9-



Item 2   Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

Unless the context otherwise requires, "G-III", "us", "we" and "our" refer to
G-III Apparel Group, Ltd. and its subsidiaries. References to fiscal years refer
to the year ended or ending on January 31 of that year.

Statements in this Quarterly Report on Form 10-Q concerning our business outlook
or future economic performance; anticipated revenues, expenses or other
financial items; product introductions and plans and objectives related thereto;
and statements concerning assumptions made or expectations as to any future
events, conditions, performance or other matter, are "forward-looking
statements" as that term is defined under the Federal securities laws.
Forward-looking statements are subject to risks, uncertainties and other factors
which could cause actual results to differ materially from those stated in such
statements. Such risks, uncertainties and factors include, but are not limited
to, reliance on foreign manufacturers, risks of doing business abroad, the
nature of the apparel industry, including changing consumer demand and tastes,
reliance on licensed product, seasonality, customer acceptance of new products,
the impact of competitive products and pricing, dependence on existing
management, general economic conditions, as well as other risks detailed in the
Company's filings with the Securities and Exchange Commission, including this
Quarterly Report on Form 10-Q.

RESULTS OF OPERATIONS

Traditionally, the three month period ending April 30 has been the quarter with
the lowest sales volume during our fiscal year. Net sales for the three months
ended April 30, 2003 increased to $18.7 million from $12.7 million in the same
period last year. Net sales of licensed apparel increased $8.0 million during
the quarter, primarily as a result of increased sales of sports apparel. This
increase was partially offset by a $2.0 million decrease in net sales of
non-licensed apparel due in part to the loss of sales to foreign customers
directly serviced by our Indonesian facility that was closed in the fourth
quarter of fiscal 2003.

Gross profit increased to $4.4 million, or 23.3% of net sales, for the three
month period ended April 30, 2003 from $903,000, or 7.1% of net sales, in the
same period last year. Gross profit as a percentage of net sales increased
primarily due to the increased gross profit percentage for sales of licensed
apparel. The increase was also caused by the absence of losses incurred in last
year's period relating to the Indonesian facility, which produced non-licensed
apparel, and a reduction in clearance activity in both segments compared to the
same period last year. We expect that our results for the balance of this fiscal
year will be favorably impacted by the elimination of the losses associated with
operating the Indonesian facility that we closed in December 2002.

Selling, general and administrative expenses increased to $8.8 million in the
three month period ended April 30, 2003 from $7.5 million in the same period
last year. The increase is primarily the result of higher expenses in connection
with the expansion of our sports apparel business in the licensed segment and
increased advertising to promote our new Black Rivet line in the non-licensed
segment, partially offset by the elimination of expenses related to our
Indonesian facility.

Interest expense and finance charges, net for the three month period ended April
30, 2003 was $48,000 compared to $125,000 for the comparable period last year.
In the current year, the net amount consists primarily of the amortization of
bank fees, partially offset by earnings on invested cash.



                                      -10-




Income tax benefit of $1.8 million reflects an effective tax rate of 41.0% for
the three months ended April 30, 2003 compared to an income tax benefit of $2.6
million which reflected a 38.1% effective tax rate in the comparable period last
year. The tax rate in the three month period ended April 30, 2003 reflects
increased state and local income taxes.

As a result of the foregoing, for the three months ended April 30, 2003, we had
a net loss of $2.6 million, or $0.38 per share, compared to a net loss of $4.2
million, or $0.62 share, for the comparable period last year.


LIQUIDITY AND CAPITAL RESOURCES

Our loan agreement, which expires on May 31, 2005, is a collateralized working
capital line of credit with six banks that provides for a maximum line of credit
in amounts that range from $45 million to $90 million at specific times during
the year. The line of credit provides for maximum direct borrowings ranging from
$40 million to $72 million during the year. The unused balance may be used for
letters of credit. Amounts available for borrowing are subject to borrowing base
formulas and overadvances specified in the agreement. The loan agreement also
includes a requirement that we have no loans outstanding for 45 consecutive days
during each year of the agreement.

Direct borrowings under the line of credit bear interest at our option at either
the prevailing prime rate (4.25% as of June 2, 2003) or LIBOR plus 225 basis
points (3.53% at June 2, 2003). Our assets collateralize all borrowings. The
loan agreement requires us, among other covenants, to maintain specified
earnings and tangible net worth levels, and prohibits the payment of cash
dividends.

The amount borrowed under the line of credit varies based on our seasonal
requirements. As of April 30, 2003, there were no direct borrowings and
contingent liability under open letters of credit was approximately $17.1
million compared to direct borrowings of $2.5 million and contingent liability
under open letters of credit of approximately $7.6 million as of April 30, 2002.
The decrease in borrowings resulted from a reduced need for raw materials and
work-in-process inventories due to the closure of our Indonesian subsidiary. As
a result, inventory decreased from $40.5 million at April 30, 2002 to $31.2
million at April 30, 2003.

PT Balihides, our Indonesian subsidiary, has a separate credit facility with an
Indonesian bank. There were notes payable outstanding under this facility of
approximately $770,000 as of April 30, 2003 and $800,000 as of April 30, 2002.
The loan is secured by the property, plant, and equipment of the subsidiary and
is not the obligation of any G-III entity other than PT Balihides.


                                      -11-





EFFECT OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

Costs Associated with Exit or Disposal Activities

In June 2002, the Financial Accounting Standards Board issued SFAS No. 146,
"Accounting for Costs Associated with Exit or Disposal Activities" ("SFAS 146").
SFAS 146 requires companies to recognize costs associated with exit or disposal
activities when they are incurred rather than at the date of a commitment to an
exit or disposal plan. Examples of costs covered by SFAS 146 include lease
termination costs and certain employee severance costs that are associated with
a restructuring, discontinued operation, plant closing, or other exit or
disposal activity. SFAS 146 applies to exit or disposal activities initiated
after December 31, 2002. The adoption of this statement did not have a material
effect on our consolidated results of operations or financial position.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company has no material changes to the disclosure made with respect to these
matters in the Company's Annual Report on Form 10-K for the year ended January
31, 2003.


ITEM 4.  CONTROLS AND PROCEDURES

Within 90 days prior to the date of this report, the Company's management,
including the Chief Executive Officer and Chief Financial Officer, carried out
an evaluation of the effectiveness of the design and operation of the Company's
disclosure controls and procedures. Based on that evaluation, the Company's
Chief Executive Officer and Chief Financial Officer concluded that the Company's
disclosure controls and procedures are effective in alerting them to material
information, on a timely basis, required to be included in the Company's
periodic SEC filings. There have been no significant changes in the Company's
internal controls or in other factors that could significantly affect internal
controls subsequent to the date the Company's management carried out its
evaluation.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         EXHIBITS

         10.1     Lease Agreement dated February 1, 2003 between 345 W. 37th
                  Corp. and G-III Leather Fashions, Inc.

         10.2     Management Services Agreement dated February 1, 2003 between
                  345 W. 37th Corp. and G-III Leather Fashions, Inc.

         99.1     Certification pursuant to 18.U.S.C. Section 1350 as adopted
                  pursuant to Section 106 of the Sarbanes-Oxley Act of 2002.



                                      -12-



                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                             G-III APPAREL GROUP, LTD.
                                                   (Registrant)



Date:    June 11, 2003                       By: /s/ Morris Goldfarb
                                                ------------------------
                                                 Morris Goldfarb
                                                 Chief Executive Officer



Date:    June 11, 2003                       By: /s/ Wayne Miller
                                                 -----------------------
                                                 Wayne S. Miller
                                                 Chief Financial Officer








                                 CERTIFICATIONS

I, Morris Goldfarb, certify that:

1.       I have reviewed this quarterly report on Form 10-Q of G-III Apparel
         Group, Ltd.;

2.       Based on my knowledge, this quarterly report does not contain any
         untrue statement of a material fact or omit to state a material fact
         necessary to make the statements made, in light of the circumstances
         under which such statements were made, not misleading with respect to
         the period covered by this quarterly report;

3.       Based on my knowledge, the financial statements, and other financial
         information included in this quarterly report, fairly present in all
         material respects the financial condition, results of operations and
         cash flows of the registrant as of, and for, the periods presented in
         this quarterly report;

4.       The registrant's other certifying officers and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
         we have:

         a)       designed such disclosure controls and procedures to ensure
                  that material information relating to the registrant,
                  including its consolidated subsidiaries, is made known to us
                  by others within those entities, particularly during the
                  period in which this quarterly report is being prepared;

         b)       evaluated the effectiveness of the registrant's disclosure
                  controls and procedures as of a date within 90 days prior to
                  the filing date of this quarterly report (the "Evaluation
                  Date"); and

         c)       presented in this quarterly report our conclusions about the
                  effectiveness of the disclosure controls and procedures based
                  on our evaluation as of the Evaluation Date;

5.       The registrant's other certifying officers and I have disclosed, based
         on our most recent evaluation, to the registrant's auditors and the
         audit committee of registrant's board of directors (or persons
         performing the equivalent functions):

         a)       all significant deficiencies in the design or operation of
                  internal controls which could adversely affect the
                  registrant's ability to record, process, summarize and report
                  financial data and have identified for the registrant's
                  auditors any material weaknesses in internal controls; and

         b)       any fraud, whether or not material, that involves management
                  or other employees who have a significant role in the
                  registrant's internal controls; and

6.       The registrant's other certifying officers and I have indicated in this
         quarterly report whether or not there were significant changes in
         internal controls or in other factors that could significantly affect
         internal controls subsequent to the date of our most recent evaluation,
         including any corrective actions with regard to significant
         deficiencies and material weaknesses.

Date:    June 11, 2003

                                                  /s/ Morris Goldfarb
                                                  -----------------------
                                                  Morris Goldfarb
                                                  Chief Executive Officer









I, Wayne S. Miller, certify that:

1.       I have reviewed this quarterly report on Form 10-Q of G-III Apparel
         Group, Ltd.;

2.       Based on my knowledge, this quarterly report does not contain any
         untrue statement of a material fact or omit to state a material fact
         necessary to make the statements made, in light of the circumstances
         under which such statements were made, not misleading with respect to
         the period covered by this quarterly report;

3.       Based on my knowledge, the financial statements, and other financial
         information included in this quarterly report, fairly present in all
         material respects the financial condition, results of operations and
         cash flows of the registrant as of, and for, the periods presented in
         this quarterly report;

4.       The registrant's other certifying officers and I are responsible for
         establishing and maintaining disclosure controls and procedures (as
         defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and
         we have:

         a)       designed such disclosure controls and procedures to ensure
                  that material information relating to the registrant,
                  including its consolidated subsidiaries, is made known to us
                  by others within those entities, particularly during the
                  period in which this quarterly report is being prepared;

         b)       evaluated the effectiveness of the registrant's disclosure
                  controls and procedures as of a date within 90 days prior to
                  the filing date of this quarterly report (the "Evaluation
                  Date"); and

         c)       presented in this quarterly report our conclusions about the
                  effectiveness of the disclosure controls and procedures based
                  on our evaluation as of the Evaluation Date;

5.       The registrant's other certifying officers and I have disclosed, based
         on our most recent evaluation, to the registrant's auditors and the
         audit committee of registrant's board of directors (or persons
         performing the equivalent functions):

         a)       all significant deficiencies in the design or operation of
                  internal controls which could adversely affect the
                  registrant's ability to record, process, summarize and report
                  financial data and have identified for the registrant's
                  auditors any material weaknesses in internal controls; and

         b)       any fraud, whether or not material, that involves management
                  or other employees who have a significant role in the
                  registrant's internal controls; and

6.       The registrant's other certifying officers and I have indicated in this
         quarterly report whether or not there were significant changes in
         internal controls or in other factors that could significantly affect
         internal controls subsequent to the date of our most recent evaluation,
         including any corrective actions with regard to significant
         deficiencies and material weaknesses.

Date:    June 11, 2003


                                                   /s/ Wayne Miller
                                                   -----------------------
                                                   Wayne S. Miller
                                                   Chief Financial Officer