AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON _______, 2003

                                                   REGISTRATION NO. 333-


================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                           ==========================

                                    FORM S-4
                             REGISTRATION STATEMENT
                                      UNDER
                           THE SECURITIES ACT OF 1933

                           ==========================

                   ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC.
                                 ACE GAMING, LLC
           (Exact name of each registrant as specified in its charter)



               DELAWARE                                  7011                                54-2131349
              NEW JERSEY                                 7011                                54-2131351
        ----------------------               ----------------------------                 -------------
                                                                                 
    (State or Other Jurisdiction of          (Primary Standard Industrial                 (I.R.S. Employer
    Incorporation or Organization)            Classification Code Number)              Identification Number)


                            C/O SANDS HOTEL & CASINO
                         INDIANA AVENUE & BRIGHTON PARK
                         ATLANTIC CITY, NEW JERSEY 08401
                                 (609) 441-4000
          ------------------------------------------------------------
          (Address, including zip code, and telephone number, including
             area code, of registrant's principal executive offices)

                              PHYLLIS LETART, ESQ.
                            C/O SANDS HOTEL & CASINO
                         INDIANA AVENUE & BRIGHTON PARK
                         ATLANTIC CITY, NEW JERSEY 08401
                                 (609) 441-4633

 (Name, address, including zip code, and telephone number, including area code,
                              of agent for service)

                           ==========================

                                 WITH A COPY TO:

                               JOEL A. YUNIS, ESQ.
                               WAYNE A. WALD, ESQ.
                          KATTEN MUCHIN ZAVIS ROSENMAN
                               575 MADISON AVENUE
                            NEW YORK, NEW YORK 10022
                                 (212) 940-8800

                           ==========================






Approximate date of commencement of proposed sale to the public: AS SOON AS
PRACTICABLE AFTER THIS REGISTRATION STATEMENT IS DECLARED EFFECTIVE AND THE
CONDITIONS TO THE CONSUMMATION OF THE OFFER DESCRIBED HEREIN HAVE BEEN SATISFIED
OR, TO THE EXTENT PERMITTED, WAIVED.

                             ----------------------

         If any of the securities being registered on this Form are to be
offered in connection with the formation of a holding company and there is
compliance with General Instruction G, check the following box. [ ]

         If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and
list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. [ ]

         If this Form is a post-effective amendment filed pursuant to Rule
462(d) under the Securities Act, check the following box and list the Securities
Act registration statement number of the earlier effective registration
statement for the same offering. [ ]



                                                 CALCULATION OF REGISTRATION FEE
===================================== ==================== ========================= ======================== ====================

                                           AMOUNT TO           PROPOSED MAXIMUM         PROPOSED MAXIMUM
       TITLE OF EACH CLASS OF                 BE                OFFERING PRICE         AGGREGATE OFFERING          AMOUNT OF
  SECURITIES TO BE REGISTERED (1)         REGISTERED               PER UNIT                   PRICE            REGISTRATION FEE
- ------------------------------------- -------------------- ------------------------- ------------------------ --------------------
                                                                                                  
3% Notes due 2008                     $110,000,000 (2)                  N/A             $110,000,000 (3)           $8,899 (3)
- ------------------------------------- -------------------- ------------------------- ------------------------ --------------------
Common Stock, par value                       (4)                       N/A                    N/A                    N/A
     $.01 per share (4)
===================================== ==================== ========================= ======================== ====================


(1)      This registration statement relates to the offer by Atlantic Coast
         Entertainment Holdings, Inc. to exchange an aggregate of up to
         $110,000,000 principal amount of its 3% Notes due 2008 for all of GB
         Property Funding Corp.'s outstanding 11% Notes due 2005.

(2)      This amount represents the maximum principal amount of 3% Notes due
         2008 that may be issued by Atlantic Coast Entertainment Holdings, Inc.
         to tendering holders.

(3)      The amount of the registration fee paid herewith was calculated
         pursuant to Rule 457(f)(1) under the Securities Act of 1933, as
         amended, based on the face value of the 11% Notes due 2005 to be
         received by Atlantic Coast Entertainment Holdings, Inc. from tendering
         holders.

(4)      Such indeterminate number of shares of common stock as shall be
         issuable in payment of the 3% Notes due 2008 being registered
         hereunder. No additional consideration will be received for the common
         stock and, therefore, no registration fee is required pursuant to Rule
         457(i) under the Securities Act of 1933, as amended.

                              --------------------

THE REGISTRANTS HEREBY AMEND THIS REGISTRATION STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY STATES THAT THIS REGISTRATION STATEMENT
SHALL THEREAFTER BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(A) OF THE
SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE SECURITIES AND EXCHANGE COMMISSION, ACTING
PURSUANT TO SECTION 8(A), MAY DETERMINE.

                              --------------------





THE INFORMATION IN THIS PRELIMINARY PROSPECTUS IS NOT COMPLETE AND MAY BE
CHANGED. THESE SECURITIES MAY NOT BE SOLD UNTIL THE REGISTRATION STATEMENT FILED
WITH THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PRELIMINARY
PROSPECTUS IS NOT AN OFFER TO SELL, NOR DOES IT SEEK AN OFFER TO BUY THESE
SECURITIES IN ANY JURISDICTION WHERE THE OFFER OR SALE IS NOT PERMITTED.

Solicitation Statement and Prospectus
                                     Subject to completion, dated ________, 2003

                   ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC.

                              CONSENT SOLICITATION

                                       AND

                                OFFER TO EXCHANGE

  $110,000,000 3% NOTES DUE 2008 OF ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC.
   FOR ANY AND ALL OUTSTANDING 11% NOTES DUE 2005 OF GB PROPERTY FUNDING CORP.

         Atlantic Coast Entertainment Holdings, Inc. (referred to herein as
"we", "us" or "our") is a newly formed wholly-owned subsidiary of Greate Bay
Hotel and Casino, Inc., a New Jersey corporation. We are offering to exchange
$1,000 principal amount of our newly issued 3% Notes due 2008 (which we refer to
as the "New Notes") plus $100 in cash for each $1,000 principal amount of 11%
Notes due 2005 (which we refer to as the "Existing Notes") of GB Property
Funding Corp., a Delaware corporation, that are properly tendered and accepted
by us for exchange on the terms and conditions set forth in this solicitation
statement and prospectus and the accompanying Consent and Letter of Transmittal,
which we refer to together as the "exchange offer." In connection with the
exchange, if you tender your Existing Notes you will also receive in cash all
accrued but unpaid interest on the Existing Notes through the date we complete
the exchange.

         Concurrently with the exchange offer, we are also soliciting consents,
on behalf of GB Holdings, Inc., from holders of the Existing Notes, which we
refer to as the "consent solicitation", to eliminate certain restrictive
covenants of the Amended and Restated Indenture, dated as of October 12, 2001,
among GB Property Funding Corp., as issuer, GB Holdings, Inc. and Greate Bay
Hotel and Casino, Inc., as guarantors, and Wells Fargo Bank Minnesota, National
Association, as trustee (which we refer to as the "Existing Indenture"), to
release the liens on the collateral securing the Existing Notes pursuant to the
Existing Indenture under which the Existing Notes were issued and to consent to
the terms of the new indenture governing the New Notes.

         Among other conditions, the consent solicitation and exchange offer is
conditioned upon our receipt of valid consents and tenders from holders of not
less than a majority of the aggregate principal amount of the Existing Notes
outstanding. The holders of approximately 58% of the Existing Notes have
indicated their support of the transaction and their intent to tender for
exchange their Existing Notes, and thereby consent to the amendments to the
Existing Indenture. The minimum tender condition would be satisfied upon the
tender of the Existing Notes held by such holders.

         The exchange offer will expire at 5:00 p.m., New York City time, on
[___________], the expiration date, unless we extend it. We will announce any
extensions by press release or other form of public announcement no later than
9:00 a.m., New York City time, on the first business day after the previously
scheduled expiration date. You may withdraw any Existing Notes tendered until
the expiration of the exchange offer.

         Holders of Existing Notes who tender into the exchange offer (whether
directly by you, your broker or your depository) will automatically be deemed to
have given their consent to the proposed amendments to the Existing Indenture.
The proper completion, execution and delivery of a Consent and Letter of
Transmittal with respect to Existing Notes will confirm your consent to the
proposed amendments to such Existing Indenture. See "THE CONSENT SOLICITATION
AND EXCHANGE OFFER."

         The Existing Notes are traded on the American Stock Exchange and the
market price for $1,000 in principal amount of the Existing Notes was
$___________ on __________________, 2003.

         GB Holdings, Inc. has filed with the American Stock Exchange and the
Securities and Exchange Commission an application to have the Existing Notes
delisted.

                                       i



         GB HOLDINGS, INC. HAS THE ABILITY IN ITS SOLE DISCRETION, TO TERMINATE
THE TRANSACTIONS SET FORTH HEREIN AT ANY TIME PRIOR TO CONSUMMATION.


 SEE "RISK FACTORS" BEGINNING ON PAGE 30 FOR A DISCUSSION OF ISSUES THAT YOU
  SHOULD CONSIDER WITH RESPECT TO THE CONSENT SOLICITATION AND EXCHANGE OFFER.


          NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE
      SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES
         OR THIS TRANSACTION, PASSED UPON THE MERITS OR FAIRNESS OF THIS
          TRANSACTION, OR PASSED UPON THE ADEQUACY OR ACCURACY OF THIS
            SOLICITATION STATEMENT AND PROSPECTUS. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.

  THE NEW JERSEY CASINO CONTROL COMMISSION HAS NOT APPROVED OR DISAPPROVED OF
THESE SECURITIES OR DETERMINED IF THIS SOLICITATION STATEMENT AND PROSPECTUS IS
TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


  [The Solicitation Agent for the consent solicitation and exchange offer is:
                              ___________________]

    The date of this solicitation statement and prospectus is _________, 2003












                                       ii




                                TABLE OF CONTENTS



                                                                                                               PAGE
                                                                                                            
QUESTIONS AND ANSWERS ABOUT THE CONSENT SOLICITATION AND EXCHANGE OFFER...........................................1
SUMMARY..........................................................................................................11
SELECTED HISTORICAL CONSOLIDATED FINANCIAL AND OPERATING DATA....................................................21
SELECTED PRO FORMA FINANCIAL DATA FOR PARENT AND ATLANTIC GIVING EFFECT
    TO THE TRANSACTION...........................................................................................23
CAPITALIZATION...................................................................................................28
RISK FACTORS.....................................................................................................30
    Risk Factors Related to Holders Tendering in the Exchange Offer..............................................30
    Risk Factors Related to Holders Not Tendering in the Exchange Offer..........................................35
    Risk Factors Related to the Business of Atlantic.............................................................39
    Risk Factors Related to the Gaming Industry..................................................................43
FORWARD-LOOKING STATEMENTS.......................................................................................44
USE OF PROCEEDS..................................................................................................45
DESCRIPTION OF THE TRANSACTION...................................................................................46
    Background of the Consent Solicitation and Exchange Offer....................................................46
    Background of the Transaction................................................................................46
    Description of the Transaction...............................................................................48
THE CONSENT SOLICITATION AND EXCHANGE OFFER......................................................................53
    Conditions of the Consent Solicitation and Exchange Offer....................................................53
    Timing of the Consent Solicitation and Exchange Offer........................................................55
    Extension, Termination and Amendment.........................................................................55
    Exchange of the Existing Notes...............................................................................56
    Procedures for Tendering and Consenting......................................................................56
    Guaranteed Delivery..........................................................................................57
    Effects of Tenders and Consents..............................................................................58
    Acceptance of the Existing Notes and Delivery of the New Notes...............................................58
    Withdrawal of Tenders and Revocation of Consents.............................................................59
    Appraisal Rights.............................................................................................60
    Certain Legal and Regulatory Matters.........................................................................60
    Accounting Treatment.........................................................................................60
    Solicitation Agent...........................................................................................60
    Information Agent............................................................................................60
    Exchange Agent...............................................................................................60
    Transfer Taxes...............................................................................................60
    Interests of Certain Persons in the Exchange Offer...........................................................61
PROPOSED AMENDMENTS .............................................................................................62
DESCRIPTION OF THE NEW NOTES.....................................................................................65
COMPARISON OF THE EXISTING NOTES, THE EXISTING NOTES, AS AMENDED, AND THE NEW NOTES..............................69
DESCRIPTION OF ATLANTIC CAPITAL STOCK............................................................................77
DESCRIPTION OF THE COMPANY'S OTHER INDEBTEDNESS..................................................................79
GOVERNMENT REGULATION............................................................................................80
DESCRIPTION OF THE BUSINESS OF PARENT AND ITS SUBSIDIARIES.......................................................85
LEGAL PROCEEDINGS ...............................................................................................91
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
     OF OPERATIONS OF PARENT AND ITS SUBSIDIARIES................................................................92
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK......................................................105
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE............................106
MANAGEMENT OF PARENT AND ATLANTIC...............................................................................108
EXECUTIVE COMPENSATION OF PARENT AND ITS SUBSIDIARIES...........................................................111
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT OF
     ATLANTIC AND PARENT........................................................................................114



                                      iii



CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS..................................................................116
MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS.................................................................116
    General.....................................................................................................116
    Issue Price and Publicly Traded.............................................................................117
    U.S. Holders................................................................................................118
    Treatment of U.S. Holders Exchanging the Existing Notes for the New Notes...................................118
    Treatment of U.S. Holders Retaining the Existing Notes......................................................120
    Non-U.S. Holders............................................................................................121
    Treatment of Non-U.S. Holders Exchanging the Existing Notes for the New Notes...............................121
    Treatment of Non-U.S. Holders Retaining the Existing Notes..................................................122
    Backup Withholding and Information Reporting................................................................122
LEGAL MATTERS...................................................................................................123
EXPERTS.........................................................................................................123
WHERE YOU CAN FIND MORE INFORMATION.............................................................................123
INDEX TO FINANCIAL STATEMENTS...................................................................................F-i
GB HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED FINANCIAL STATEMENTS FOR THE FISCAL YEAR ENDED DECEMBER
     31, 2002...................................................................................................F-1
GB HOLDINGS, INC. AND SUBSIDIARIES UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS FOR THE FISCAL QUARTER
     ENDED JUNE 30, 2003.......................................................................................F-25
ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC.  AND SUBSIDIARY CONSOLIDATED FINANCIAL STATEMENTS..................F-35
GB HOLDINGS, INC. AND SUBSIDIARIES  UNAUDITED PRO FORMA  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS............P-1
ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC.  AND SUBSIDIARY UNAUDITED PRO FORMA CONDENSED CONSOLIDATED
     FINANCIAL STATEMENTS......................................................................................P-16

Annex A:      Certificate of Incorporation of Atlantic Coast Entertainment
              Holdings, Inc.
Annex B:      By-Laws of Atlantic Coast Entertainment Holdings, Inc.
Annex C:      Contribution Agreement
Annex D:      Form of Warrant Agreement
Annex E:      Existing Indenture
Annex F:      Form of the Amendment to the Indenture and Form of the Second
              Amended and Restated Indenture, which is attached as Exhibit A
              thereto
Annex G:      Form of the Indenture


















                                       iv


                           QUESTIONS AND ANSWERS ABOUT
                   THE CONSENT SOLICITATION AND EXCHANGE OFFER

         The following are some questions regarding the consent solicitation and
exchange offer that you may have as a holder of 11% Notes due 2005 (which we
refer to as the "Existing Notes") of GB Property Funding Corp. (which we refer
to as "Funding"), a wholly-owned subsidiary of GB Holdings, Inc. (which we refer
to as "Holdings"), and the answers to those questions. We urge you to read
carefully the remainder of this solicitation statement and prospectus and the
related Consent and Letter of Transmittal because the information in this
section is not complete. Additional important information is contained in the
remainder of this solicitation statement and prospectus and the Consent and
Letter of Transmittal.

Q:       WHO IS CURRENTLY OBLIGATED TO MAKE PAYMENTS UNDER THE EXISTING NOTES?

A:       The Existing Notes were issued by Funding and guaranteed by Parent and
         Greate Bay Hotel and Casino, Inc. (which we refer to as "Operating"), a
         wholly-owned subsidiary of Parent. The Existing Notes are governed by
         the Amended and Restated Indenture (which we refer to as the "Existing
         Indenture"), dated as of October 12, 2001, among Funding, as issuer,
         Parent and Operating, as guarantors, and Wells Fargo Bank Minnesota,
         National Association, as trustee.

Q:       WHO IS MAKING THE EXCHANGE OFFER FOR THE EXISTING NOTES?

A:       The exchange offer is being made by Atlantic Coast Entertainment
         Holdings, Inc. (referred to herein as "Atlantic", "we", "us" or "our").
         Atlantic is a newly formed wholly-owned subsidiary of Operating.

Q:       WHY IS THE EXCHANGE OFFER BEING MADE?

A:       The exchange offer is one aspect of a series of events (which we refer
         to as the "Transaction") initiated by Parent to refinance the Existing
         Notes on terms that Parent believes are more favorable than those
         currently available to it in the capital markets. The Existing Notes,
         in the aggregate principal amount of $110,000,000, are due and payable,
         together with accrued but unpaid interest, on September 29, 2005. If
         Parent is not able to refinance the Existing Notes on favorable terms,
         or at all, or accumulate enough cash to pay the Existing Notes when the
         Existing Notes become due in 2005, Funding and the guarantors of the
         Existing Notes will be in default under the Existing Indenture.

Q:       WHY IS THE CONSENT SOLICITATION BEING MADE?

A:       The consent solicitation (which we are commencing on behalf of Parent,
         Funding and Operating) is necessary in order to complete the exchange
         offer because the holders of the Existing Notes need to consent to
         amendments to the Existing Indenture, to permit the release of the
         collateral securing the Existing Notes and the elimination of many of
         the restrictive covenants in the Existing Indenture in order to
         accomplish the exchange offer. Additionally, the consent solicitation
         provides the holders of Existing Notes that elect to tender their
         Existing Notes in the exchange offer, the opportunity to consent to the
         terms of the Indenture (which we refer to as the "New Indenture"),
         among Atlantic, as issuer, ACE Gaming, LLC (which we refer to as
         "Licensee"), a New Jersey limited liability company and a wholly-owned
         subsidiary of Atlantic, as guarantor, and the trustee.

Q:       WHAT IS BEING OFFERED IN EXCHANGE FOR THE EXISTING NOTES?

A:       Atlantic is offering the holders of the outstanding Existing Notes the
         opportunity to exchange the Existing Notes for (a) $100 in cash (which
         we refer to as the "Cash Payment") for each $1,000 principal amount of
         Existing Notes exchanged; (b) on a dollar for dollar basis, 3% Notes
         due 2008 (which we refer to as the "New Notes") issued by Atlantic; and
         (c) the accrued but unpaid interest on the Existing Notes. The New
         Notes will, at the election of the holders of a majority of the
         aggregate principal amount of the New Notes, be payable at or prior to
         maturity by issuance of up to 72.5% of the outstanding common stock,
         par value $0.01 per share, of Atlantic (which we refer to as the
         "Atlantic Common Stock") or a lesser proportionate amount if less than
         all of the holders of the Existing Notes participate in the exchange
         offer.



Q:       WHAT IS THE EFFECT OF THE EXCHANGE?

A:       The exchange of Existing Notes for New Notes will result in the
         cancellation of all of the Existing Notes that Atlantic receives from
         the holders that elect to exchange such Existing Notes for New Notes.
         Additionally, any holder that elects to exchange the Existing Notes for
         New Notes will automatically be deemed to have consented to the
         amendments to the Existing Indenture.

Q:       WHAT WILL ATLANTIC OWN AFTER THE TRANSACTION?

A:       Atlantic's sole asset will be 100% of the membership interest of
         Licensee. The assets of Licensee will consist of substantially all of
         the assets currently owned by Parent and Operating (The Sands Hotel &
         Casino in Atlantic City, New Jersey) other than the stock of Operating,
         Funding and Atlantic, at that time except for an amount of cash that
         Atlantic will pay to the holders of the Existing Notes that elect to
         exchange their Existing Notes for New Notes.

Q:       WHAT WILL PARENT, FUNDING, AND OPERATING OWN AFTER THE TRANSACTION?

A:       As part of the Transaction, Parent, Funding and Operating will in a
         series of events merge (which we refer to as the "Merger") with Parent
         as the surviving entity. Parent will be the sole obligor under the
         Existing Notes. If all of the Existing Notes are not exchanged, Parent
         will receive and its sole asset will be Atlantic Common Stock
         representing the Existing Notes that were not exchanged (i.e., a
         proportionate amount of 72.5% (on a fully diluted basis) of the
         outstanding Atlantic Common Stock). Parent will also receive and
         thereafter distribute to its stockholders warrants to purchase shares
         of Atlantic Common Stock at a purchase price of $0.01 per share (which
         we refer to as the "Warrants" and which we refer to collectively with
         the Atlantic Common Stock, as the "Atlantic Securities"), representing
         27.5% (on a fully diluted basis) of the outstanding Atlantic Common
         Stock. If 100% of the Existing Notes are exchanged for New Notes,
         Parent will receive and distribute to its stockholders 27.5% of the
         outstanding Atlantic Common Stock (on a fully diluted basis).

Q:       IF I OWN $1,000 OF EXISTING NOTES, WHAT WILL I RECEIVE IN THE EXCHANGE
         OFFER IF I ELECT TO EXCHANGE?

A:       You will receive (a) $1,000 of New Notes; (b) a Cash Payment equal to
         $100; and (c) a cash payment for all interest which has accrued but has
         not been paid on the Existing Notes. Prior to or at maturity of the New
         Notes, upon the election of the holders of a majority of the aggregate
         principal amount of the New Notes outstanding, you will receive 65
         shares of Atlantic Common Stock that represents 0.0000065% (on a fully
         diluted basis) of the outstanding Atlantic Common Stock as full payment
         of the principal and accrued interest due under the New Notes. We
         describe the terms of the exchange offer in more detail in the section
         entitled "THE CONSENT SOLICITATION AND EXCHANGE OFFER" as set forth on
         page 52. In addition, you may, at the election of the holders of a
         majority of the aggregate principal amount of the New Notes
         outstanding, be allowed to convert your New Notes, in whole or in part,
         into Atlantic Common Stock at your election.

Q:       WILL THE NEW NOTES BE LISTED ON ANY STOCK EXCHANGE OR ON NASDAQ?

A:       No. Atlantic does not currently anticipate listing the New Notes.

Q:       WILL THE EXISTING NOTES CONTINUE TO BE LISTED ON THE AMERICAN STOCK
         EXCHANGE?

A:       No. Prior to the consummation of the Transaction, it is currently
         anticipated that the Existing Notes will be delisted from the American
         Stock Exchange.

Q:       WILL THE ATLANTIC COMMON STOCK BE LISTED ON ANY STOCK EXCHANGE OR ON
         NASDAQ?

A:       No. Atlantic does not currently anticipate listing the Atlantic Common
         Stock.

Q:       CAN EITHER ATLANTIC OR PARENT ESTIMATE HOW MANY HOLDERS OF THE EXISTING
         NOTES WILL ELECT TO EXCHANGE FOR NEW NOTES?

A:       No. Neither Atlantic nor Parent can estimate how many holders of the
         Existing Notes will elect to exchange for New Notes. Affiliates of Carl
         C. Icahn own approximately 58% of the Existing Notes and have indicated
         their intent to consent to the proposed amendments to the Existing
         Indenture and tender for


                                       2


         exchange their Existing Notes and if they exchange they will own at
         least 58% of the aggregate principal amount of the New Notes
         outstanding.

Q:       WHO MAY PARTICIPATE IN THE EXCHANGE OFFER?

A:       All holders of the Existing Notes may participate in the exchange
         offer.

Q:       WHAT ARE THE RISKS TO ME IF I TENDER MY EXISTING NOTES IN THIS CONSENT
         SOLICITATION AND EXCHANGE OFFER?

A:       There are a number of risks if you tender Existing Notes in the consent
         solicitation and exchange offer, including:

                  -        The maturity date of the New Notes is later than the
                           maturity date of the Existing Notes.

                  -        The New Notes bear interest at 3% per annum which
                           accrues annually, but is only payable at maturity in
                           2008, while the Existing Notes bear interest at 11%
                           per annum which accrues and is payable semi-annually.

                  -        If a majority in aggregate principal amount of the
                           New Notes outstanding elects to be paid in the form
                           of Atlantic Common Stock, the New Notes will
                           effectively be converted prior to maturity and you
                           will not receive a cash payment for either the
                           principal or accrued interest. The decision to be
                           paid in Atlantic Common Stock prior to or at maturity
                           instead of in cash at maturity will be made by the
                           holders of a majority in aggregate principal amount
                           of the New Notes outstanding. Affiliates of Carl C.
                           Icahn own approximately 58% of the Existing Notes and
                           have indicated their intent to consent to the
                           proposed amendments to the Existing Indenture and
                           tender for exchange their Existing Notes and if they
                           exchange they will own at least 58% of the aggregate
                           principal amount of the New Notes outstanding. As
                           such, if such affiliates exchange, they will, in
                           their sole discretion, have the ability to determine
                           whether and when the New Notes will be paid in
                           Atlantic Common Stock or cash.

         For a discussion of these and other risks, see "RISK FACTORS -- Risk
         Factors Related to Holders Tendering in the Exchange Offer" as set
         forth on page 30.

Q:       WHEN DOES THE CONSENT SOLICITATION AND EXCHANGE OFFER EXPIRE?

A:       Unless we extend this consent solicitation and exchange offer, it will
         expire at 5:00 p.m., New York City time, on [___________]. We do not
         currently intend to extend the expiration date of the consent
         solicitation and exchange offer. See "THE CONSENT SOLICITATION AND
         EXCHANGE OFFER -- Timing of the Consent Solicitation and Exchange
         Offer" as set forth on page 54.

Q:       HOW WILL I BE NOTIFIED IF THE CONSENT SOLICITATION AND EXCHANGE OFFER
         IS EXTENDED?

A:       If we decide to extend the consent solicitation and exchange offer, we
         will notify the information agent. We also will issue a press release
         or make another form of public announcement of the extension no later
         than 9:00 a.m., New York City time, on the first business day after the
         previously scheduled expiration date. See "THE CONSENT SOLICITATION AND
         EXCHANGE OFFER -- Extension, Termination and Amendment" as set forth on
         page 55.

Q:       CAN THE TRANSACTION BE TERMINATED?

A:       Yes. Parent can choose to terminate the Transaction at any time prior
         to the consummation of the Transaction, including by the Board of
         Directors of Parent. See "THE CONSENT SOLICITATION AND EXCHANGE OFFER
         -- Extension, Termination and Amendment" as set forth on page 55.

                                       3


Q:       HOW DO I CONSENT TO THE AMENDMENTS TO THE EXISTING INDENTURE AND THE
         RELEASE OF THE COLLATERAL?

A:       By tendering for exchange your Existing Notes (whether directly by you,
         your broker or your depository), you will automatically be deemed to
         have given your consent to the amendments to the Existing Indenture,
         agreed to release the lien on the collateral for the Existing Notes
         which is currently restricted by the Existing Indenture and consented
         to the terms of the New Indenture. You cannot tender your Existing
         Notes without consenting to the amendments to the Existing Indenture,
         agreeing to release the lien on the collateral securing the Existing
         Notes and agreeing to accept the terms of the New Indenture. See "THE
         CONSENT SOLICITATION AND EXCHANGE OFFER -- Procedures for Tendering and
         Consenting" as set forth on page 56.

Q:       WHAT ARE THE NEW NOTES?

A:       Our newly-issued 3% Notes due 2008. The New Notes will be guaranteed by
         Licensee to which we will transfer (i) all of our cash (except for an
         amount of cash that Atlantic will pay to the holders of the Existing
         Notes that elect to exchange for New Notes) which was transferred to
         Atlantic by Parent and Operating and (ii) substantially all of the
         assets of Operating and Parent contributed to Atlantic which includes
         the collateral released from the Existing Indenture. The New Notes will
         be issued under the New Indenture and secured by all of the assets of
         Atlantic and Licensee including The Sands Hotel and Casino (located in
         Atlantic City, New Jersey). We describe the New Notes in more detail in
         the section entitled "DESCRIPTION OF THE NEW NOTES" beginning on page
         64 of this solicitation statement and prospectus.

Q:       ARE THE NEW NOTES PAYABLE IN THE FORM OF ATLANTIC COMMON STOCK?

A:       Yes, at the election of the holders of a majority in aggregate
         principal amount of the New Notes outstanding, the holders of the New
         Notes will receive payment for such notes in the form of Atlantic
         Common Stock in full satisfaction and full payment for the principal
         and accrued interest of the New Notes, in which event you will not be
         paid in cash. See "DESCRIPTION OF THE NEW NOTES" as set forth on page
         64.

Q:       CAN I BE PAID IN ATLANTIC COMMON STOCK FOR THE NEW NOTES AT ANY TIME?

A:       No. Holders of the New Notes will not be paid in the form of Atlantic
         Common Stock at their option. It is necessary for the holders of a
         majority of the aggregate principal amount of the New Notes outstanding
         to approve payment in the form of Atlantic Common Stock. A holder or a
         group of holders that own less than a majority of the aggregate
         principal amount of the New Notes outstanding does not have the option
         to unilaterally determine whether or not to be paid in Atlantic Common
         Stock. Affiliates of Carl C. Icahn hold approximately 58% of the
         aggregate principal amount of the Existing Notes outstanding and have
         indicated their intent to consent to the proposed amendments to the
         Existing Indenture and tender for exchange their Existing Notes.
         Therefore, if they exchange, they will own at least 58% of the
         aggregate principal amount of the New Notes outstanding and will have
         the ability in their sole discretion to determine whether and when the
         New Notes will be paid in Atlantic Common Stock or cash. See
         "DESCRIPTION OF THE NEW NOTES" as set forth on page 65.

Q:       IS PAYMENT OF THE PRINCIPAL AND THE ACCRUED INTEREST OF THE NEW NOTES
         AUTOMATICALLY DUE AND PAYABLE IN CASH UPON MATURITY IN 2008?

A:       No. The holders of a majority of the aggregate principal amount of the
         New Notes outstanding can elect, at any time following consummation of
         the Transaction, to determine whether the New Notes (i) will be paid in
         the form of Atlantic Common Stock instead of a cash payment of the
         principal and accrued interest or (ii) will be convertible, in whole or
         in part, at the election of the holder into Atlantic Common Stock. If
         the New Notes are convertible into or payable in the form of Atlantic
         Common Stock, (i) the holders of all of the New Notes will receive
         their pro rata percentage of Atlantic Common Stock, in the aggregate,
         expressed as a percentage equal to 72.5% (on a fully diluted basis) of
         the total outstanding Atlantic Common Stock, multiplied by a fraction,
         the numerator of which is the aggregate principal amount of the



                                       4


         Existing Notes outstanding exchanged for the New Notes and the
         denominator of which is the aggregate principal amount of the Existing
         Notes outstanding immediately prior to the consummation of the exchange
         offer and (ii) the holders of the New Notes will receive payment for
         such notes in the form of Atlantic Common Stock in full satisfaction
         and full payment of the New Notes and immediately thereafter the New
         Notes will be cancelled. See "RISK FACTORS -- Risk Factors Related to
         Holders Tendering in the Exchange Offer" as set forth on page 30 and
         "DESCRIPTION OF THE NEW NOTES" as set forth on page 65.

Q:       MAY I TENDER FOR EXCHANGE A PORTION OF THE EXISTING NOTES THAT I HOLD?

A:       Yes. You do not have to tender for exchange all of the Existing Notes
         that you hold in order to participate in the consent solicitation and
         exchange offer. See "THE CONSENT SOLICITATION AND EXCHANGE OFFER" as
         set forth on page 52.

Q:       CAN I TENDER FOR EXCHANGE MY EXISTING NOTES WITHOUT CONSENTING TO THE
         PROPOSED AMENDMENTS OR CONSENT TO THE PROPOSED AMENDMENTS WITHOUT
         TENDERING FOR EXCHANGE MY EXISTING NOTES?

A:       No. If you tender for exchange your Existing Notes (whether directly by
         you, your broker or your depository), you will automatically be deemed
         to have given your consent to the proposed amendments to the Existing
         Indenture. If you decide not to exchange your Existing Notes, you will
         automatically be deemed to not have given your consent to the proposed
         amendments to the Existing Indenture. See "THE CONSENT SOLICITATION AND
         EXCHANGE OFFER" as set forth on page 53.

Q:       WILL MY RIGHTS AS A HOLDER OF THE EXISTING NOTES CHANGE IF I TENDER FOR
         EXCHANGE MY EXISTING NOTES IN THIS CONSENT SOLICITATION AND EXCHANGE
         OFFER?

A:       Yes. Currently, your rights as a holder of the Existing Notes are
         governed by the Existing Indenture. If you exchange your Existing Notes
         for New Notes, your rights as a holder of the New Notes will be
         governed by the New Indenture, the terms of which are described in this
         solicitation statement and prospectus under "DESCRIPTION OF THE NEW
         NOTES" as set forth on page 65.

Q:       HOW WILL THE CONSENT SOLICITATION AND EXCHANGE OFFER AFFECT MY RIGHTS
         AS A HOLDER OF EXISTING NOTES IF I DO NOT TENDER FOR EXCHANGE MY
         EXISTING NOTES IN THIS CONSENT SOLICITATION AND EXCHANGE OFFER?

A:       If you do not tender for exchange your Existing Notes in the exchange
         offer and we successfully complete the consent solicitation and
         exchange offer, your Existing Notes will no longer be secured by
         collateral, and you will no longer be entitled to the benefits of the
         restrictive covenants that will be eliminated or modified by the
         proposed amendments. The New Notes will be secured by a mortgage on all
         of the assets of Licensee. Parent as the obligor of the Existing Notes
         will have no assets other than that portion of the Atlantic Common
         Stock, representing that portion of the unexchanged Existing Notes,
         which has the effect of structurally subordinating the unexchanged
         Existing Notes to the New Notes. The New Indenture will contain
         restrictive covenants similar to those that will be eliminated from the
         Existing Indenture. In addition, the sole payments that are permitted
         under the New Indenture are payments for interest on the Existing
         Notes, operating expenses and payments and reimbursements to the
         trustee under the Existing Indenture, as amended by the proposed
         amendments. Payments to Parent by Atlantic for the payment of principal
         on the Existing Notes will be a "restricted payment" under the New
         Indenture and are not permissible. Actions by Atlantic or its
         subsidiaries which are a violation of these covenants will be an event
         of default under the New Indenture, giving the trustee and the holders
         of a majority of the aggregate principal amount of the New Notes
         outstanding a right to declare the New Notes immediately due and
         payable. However, such actions may not cause an event of default under
         the Existing Indenture, as amended by the proposed amendments, and
         holders of the Existing Notes may not have a corresponding right to
         declare the remaining Existing Notes due and payable. The Existing
         Notes will likely have a limited marketability due to Parent's decision
         to delist the Existing Notes and because of the material reduction in
         the principal amount, or "float," of the Existing Notes outstanding if
         we complete the exchange offer. A debt security with a smaller
         outstanding float may command a lower price than a comparable debt
         security with a larger float. The reduced float may also make trading
         prices, if any, more


                                       5


         volatile. Moreover, the market for the Existing Notes also may be
         adversely affected by the existence of a market for the New Notes. See
         "RISK FACTORS -- Risk Factors Related to Holders Not Tendering in the
         Exchange Offer" as set forth on page 35. In addition, you should, for
         U.S. federal income tax purposes, be deemed to have exchanged your
         Existing Notes for the Existing Notes, as amended. This deemed exchange
         may have U.S. federal income tax consequences for holders of Existing
         Notes. See "MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS --
         Treatment of U.S. Holders Retaining the Existing Notes" as set forth on
         page 120.

Q:       WHAT ARE THE CONDITIONS OF THE CONSENT SOLICITATION AND EXCHANGE OFFER?

A:       This consent solicitation and exchange offer are conditioned upon:

                  o        Parent receiving the approval of a majority of its
                           stockholders for the Transaction;

                  o        Operating receiving the required third party and
                           governmental consents, including from the New Jersey
                           Casino Control Commission (relating to the
                           Transaction and the issuance of a casino license to
                           Licensee on substantially the same terms and
                           conditions as the casino license issued to
                           Operating);

                  o        holders of not less than a majority of the aggregate
                           principal amount of the Existing Notes outstanding
                           exchanging their Existing Notes for New Notes; and

                  o        the effectiveness of the Amendment to the Amended and
                           Restated Indenture among Funding, as issuer, Parent
                           and Operating, as guarantors, and Wells Fargo Bank
                           Minnesota, National Association, as trustee, the
                           Second Amended and Restated Indenture, among Parent,
                           as issuer, and Wells Fargo Bank Minnesota, National
                           Association, as trustee, and the New Indenture.

         Affiliates of Carl C. Icahn, which own approximately 77% of the
         outstanding common stock of Parent and approximately 58% of the
         aggregate principal amount of the Existing Notes outstanding, have
         indicated they intend to vote in favor of the Transaction, consent to
         the proposed amendments to the Existing Indenture and tender for
         exchange their Existing Notes for New Notes. See "THE CONSENT
         SOLICITATION AND EXCHANGE OFFER -- Conditions of the Consent
         Solicitation and Exchange Offer" as set forth on page 53.

Q:       WHAT HAPPENS IF THE EXCHANGE OFFER IS NOT COMPLETED?

A:       If the exchange offer is not completed, Parent will have to pursue
         other alternatives, including attempting to refinance the Existing
         Notes in the capital markets, seeking additional financing or other
         methods of restructuring the Existing Notes. If Parent is unable to
         refinance the Existing Notes on favorable terms, or at all, or
         accumulate enough cash to pay the principal amount and accrued interest
         of the Existing Notes when the Existing Notes are due, the Existing
         Notes will be in default and it is reasonably likely that Parent will
         file for, or be forced to resort to, bankruptcy protection. In that
         event, no assurances can be given as to the amount of assets, if any,
         which will be realized by the holders of the Existing Notes. See "RISK
         FACTORS -- Risk Factors Related to Holders Not Tendering in the
         Exchange Offer" as set forth on page 35.

Q:       WILL I HAVE TO PAY ANY FEES OR COMMISSIONS IF I ELECT TO PARTICIPATE IN
         THE EXCHANGE OFFER AND TENDER FOR EXCHANGE MY EXISTING NOTES?

A:       If you are the record owner of your Existing Notes and you tender for
         exchange your Existing Notes (whether directly by you, your broker or
         your depository) directly to the exchange agent, you will not have to
         pay any fees or commissions. If you hold your Existing Notes through a
         broker, bank or other nominee, and your broker trades the Existing
         Notes on your behalf, your broker may charge you a fee for doing so.
         You should consult your broker or nominee to determine whether any
         charges will apply. See "THE CONSENT SOLICITATION AND EXCHANGE OFFER --
         Effects of Tenders and Consents" as set forth on page 58.

                                       6


Q:       WHAT ARE THE TAX CONSEQUENCES OF MY PARTICIPATION IN THE CONSENT
         SOLICITATION AND EXCHANGE OFFER?

A:       We believe that, if you are a U.S. person, as defined in the section
         entitled "MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS" as set forth
         on page 116, you should recognize gain or loss for U.S. federal income
         tax purposes if you exchange Existing Notes solely for New Notes and
         the Cash Payment pursuant to this consent solicitation and exchange
         offer. Such gain or loss, if any, would be equal to the amount, if any,
         by which (1) the "Issue Price," as defined in the section entitled
         "MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS" as set forth on page
         116, of the New Notes and the Cash Payment exceeds (2) your adjusted
         tax basis in the Existing Notes. The Issue Price of the New Notes may
         be based on either the face value of the New Notes or the fair market
         value of the New Notes or the Existing Notes, depending on whether the
         New Notes or the Existing Notes are "Publicly Traded," as defined in
         the section entitled "MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS"
         as set forth on page 116. Parent anticipates taking the position that
         neither the New Notes nor the Existing Notes will be Publicly Traded if
         no active market is made in the New Notes or the Existing Notes. No
         assurance can be given, however, that the Internal Revenue Service
         (which we refer to as the "IRS") will agree with this position. In the
         event that neither the New Notes nor the Existing Notes are Publicly
         Traded, the Issue Price of the New Notes should equal their face value
         so that, assuming your tax basis in the Existing Notes is not above the
         face value of the New Notes (e.g., you did not purchase your Existing
         Notes at a premium) you should have taxable gain from participating in
         the consent solicitation and exchange offer at least equal to the Cash
         Payment. If your tax basis in the Existing Notes is below the face
         value of the New Notes (e.g., if you purchased your Existing Notes at a
         discount) your taxable gain should be increased by the amount, if any,
         by which the face value of the New Notes exceeds your tax basis in the
         Existing Notes. Assuming that you hold your Existing Notes as a capital
         asset, any such gain or loss should be capital gain or loss, except to
         the extent of accrued but unpaid interest (which amount would be
         treated as ordinary income). If you are a non-U.S. person, as defined
         in the section entitled "MATERIAL U.S. FEDERAL INCOME TAX
         CONSIDERATIONS" as set forth on page 116, you should be exempt from
         U.S. federal income or withholding tax on the income or gain from your
         tendering your Existing Notes in the consent solicitation and exchange
         offer. We suggest that you consult your own tax advisor as to the
         consequences to you of participating in the consent solicitation and
         exchange offer. For more information, see "MATERIAL U.S. FEDERAL INCOME
         TAX CONSIDERATIONS" as set forth on page 116.

Q:       WHAT ARE THE TAX CONSEQUENCES TO ME IF I DO NOT TENDER MY EXISTING
         NOTES IN THE CONSENT SOLICITATION AND EXCHANGE OFFER?

A:       We believe that, if you are a U.S. person, as defined in the section
         entitled "MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS" as set forth
         on page 115, you should recognize gain or loss for U.S. federal income
         tax purposes even if you do not tender your Existing Notes in this
         consent solicitation and exchange offer. We believe that because the
         modifications of the Existing Notes will be considered "significant
         modifications" for U.S. federal income tax purposes, you will be deemed
         to have exchanged your Existing Notes for the Existing Notes, as
         amended. Therefore, you should recognize gain or loss, if any, equal to
         the amount, if any, by which (1) the Issue Price of the Existing Notes,
         as amended, exceeds (2) your adjusted tax basis in the Existing Notes.
         The Issue Price of the Existing Notes, as amended, may be based on
         either the face value of the Existing Notes, as amended, or the fair
         market value of the Existing Notes, as amended, or the Existing Notes,
         depending on whether the Existing Notes, as amended, or the Existing
         Notes are Publicly Traded. Parent anticipates taking the position that
         neither the Existing Notes, as amended, nor the Existing Notes will be
         Publicly Traded if no active market is made in either the Existing
         Notes, as amended, or the Existing Notes. No assurance can be given,
         however, that the IRS will agree with this position. In the event that
         neither the Existing Notes, as amended, nor the Existing Notes are
         Publicly Traded, the Issue Price of the Existing Notes, as amended,
         should equal their face value and you should recognize taxable gain if
         your tax basis in the Existing Notes is below the face value of the
         Existing Notes, as amended (e.g., if you purchased your Existing Notes
         at a discount), even though you do not participate in the consent
         solicitation and exchange offer. Assuming that you hold your Existing
         Notes as a capital asset, any such gain or loss should be capital gain
         or loss, except to the extent of accrued but unpaid interest (which
         amount would be treated as ordinary income). If you are a non-U.S.
         person, you should be exempt from U.S. federal income or withholding
         tax on your income or gain from the deemed exchange of the Existing
         Notes that you do not tender in the consent solicitation and exchange
         offer. We


                                       7


         suggest that you consult your own tax advisor. For more information,
         see "MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS" as set forth on
         page 116.

Q:       HAS THE BOARD OF DIRECTORS OF ATLANTIC, FUNDING OR ANY OTHER PARTY
         RECOMMENDED THAT I TENDER MY EXISTING NOTES UNDER THIS CONSENT
         SOLICITATION AND EXCHANGE OFFER?

A:       No. Neither the special committee of the Board of Directors of Parent
         (which we refer to as the "Special Committee"), nor the Board of
         Directors of Parent, the Board of Directors of Funding, the Board of
         Directors of Operating, the Board of Directors of Atlantic, the
         trustee, the solicitation agent, the exchange agent or the information
         agent expresses any opinion, and each is remaining neutral, regarding
         any recommendation to you whether or not to tender your Existing Notes.
         In addition, we have not authorized anyone to make a recommendation
         regarding this consent solicitation and exchange offer. You must make
         your own decision whether to tender for exchange your Existing Notes
         based upon your own assessment of the market value of those notes and
         the likely value of the New Notes, your liquidity needs and your
         investment objectives. You should consult your financial advisor as to
         whether you should tender for exchange your Existing Notes for New
         Notes. See "THE CONSENT SOLICITATION AND EXCHANGE OFFER" as set forth
         on page 53.

Q:       IF I TENDER FOR EXCHANGE MY EXISTING NOTES AND CONSENT TO THE PROPOSED
         AMENDMENTS, WILL I BE ABLE TO REVOKE THIS DECISION IF I LATER CHANGE MY
         MIND?

A:       Yes. You may validly withdraw Existing Notes that you tender for
         exchange before the consent solicitation and exchange offer expires. A
         valid withdrawal of tendered Existing Notes will revoke the related
         consent to the proposed amendments to the Existing Indenture. After the
         expiration date, you cannot withdraw Existing Notes that you previously
         tendered or withdraw your consent to the proposed amendment.

         For a withdrawal to be effective:

                  -        If you hold your Existing Notes through The
                           Depository Trust Company, known as DTC, you must
                           comply with the appropriate procedures of DTC's
                           automated program.

                  -        If you do not hold your Existing Notes through DTC,
                           you must send written notice of withdrawal to the
                           exchange agent at its address on the inside back
                           cover of this solicitation statement and prospectus.

         For additional information regarding a withdrawal of Existing Notes,
         please see the section of this solicitation statement and prospectus
         entitled "THE CONSENT SOLICITATION AND EXCHANGE OFFER -- Withdrawal of
         Tenders and Revocation of Consents" as set forth on page 59.

Q:       IF I TENDER FOR EXCHANGE MY EXISTING NOTES, WILL I AUTOMATICALLY
         RECEIVE THE CASH PAYMENT AND THE NEW NOTES?

A:       No. The exchange of New Notes and cash for Existing Notes is
         conditioned upon a number of factors, including:

                  -        The completion of the conditions described above; and

                  -        Receipt from you of a properly executed Consent and
                           Letter of Transmittal for the Transaction or if your
                           Existing Notes are held by DTC, then the receipt of
                           an agent's message.

         For additional information regarding the exchange of Existing Notes,
         please see the section of this solicitation statement and prospectus
         entitled "THE CONSENT SOLICITATION AND EXCHANGE OFFER -- Conditions of
         the Consent Solicitation and Exchange Offer" as set forth on page 53.

                                       8


Q:       HOW DO I TENDER FOR EXCHANGE THE EXISTING NOTES THAT I HOLD?

A:       To tender for exchange your Existing Notes you must comply with one of
         the following procedures before the expiration date:

                  -        If you hold your position through DTC, you must
                           provide a timely confirmation of a book-entry
                           transfer of your Existing Notes into the account of
                           the exchange agent and deliver a properly completed
                           and executed Consent and Letter of Transmittal;

                  -        If you hold your position through a broker dealer,
                           commercial bank, trust company or other nominee, you
                           must contact the holder of record promptly and
                           instruct the holder of record to tender your Existing
                           Notes and deliver your consent on your behalf to DTC,
                           and deliver a properly completed and executed Consent
                           and Letter of Transmittal or an agent's message,
                           which may be required in the case of a book-entry
                           transfer "Agent's message" means a message,
                           transmitted by DTC and received by the exchange agent
                           and forming part of a book-entry confirmation, which
                           states that DTC has received an express
                           acknowledgment from a participant tendering Existing
                           Notes that are the subject of the book-entry
                           confirmation that the participant has received and
                           agrees to be bound by the terms of the Consent and
                           Letter of Transmittal, and that Atlantic may enforce
                           that agreement against the participant. Delivery of
                           the agent's message will satisfy the terms of the
                           consent solicitation and exchange offer as to
                           execution and delivery of a Consent and Letter of
                           Transmittal by the participant identified in the
                           agent's message; or

                  -        If you do not hold your position through any of the
                           above options you must send certificates for your
                           Existing Notes to the exchange agent along with a
                           properly completed and duly executed Consent and
                           Letter of Transmittal including any required
                           signature guarantees.

         For more detailed information regarding the tender of your notes,
         please see the section of this solicitation statement and prospectus
         entitled "THE CONSENT SOLICITATION AND EXCHANGE OFFER -- Procedures for
         Tendering and Consenting" as set forth on page 56.

Q:       DO I HAVE APPRAISAL RIGHTS?

A:       No, you do not have any appraisal rights under the Existing Indenture
         or Delaware law. See "THE CONSENT SOLICITATION AND EXCHANGE OFFER" as
         set forth on page 52.

Q:       WHERE CAN I FIND MORE INFORMATION ABOUT ATLANTIC AND PARENT?

A:       You can find more information about Atlantic and Parent from various
         sources. Please see the section of this solicitation statement and
         prospectus entitled "WHERE YOU CAN FIND MORE INFORMATION" as set forth
         on page 123.













                                       9





Q:       WHO CAN ANSWER MY QUESTIONS?

A:       If you have any questions about the consent solicitation and exchange
         offer, you should contact:

                     ______________________________________

                     ______________________________________

                       (    ) _______________________ (toll free)

                       (    ) _______________________

         If you need additional copies of this solicitation statement and
         prospectus and the Consent and Letter of Transmittal, and for copies of
         the incorporated documents, you should contact:

                          ____________________________

                          ____________________________

                       Banks and Brokers Call Collect: ( )
                         All others Call Toll-Free: ( )


















                                       10




                                     SUMMARY

         This summary highlights selected information from this document and may
not contain all the information that is important to you. To understand the
transaction fully and for a more complete description of the legal terms of the
transaction, you should carefully read this entire document, including the
annexes, and the other documents to which we have referred you. For information
on how to obtain the documents that we have filed with the Securities and
Exchange Commission, see "WHERE YOU CAN FIND MORE INFORMATION" as set forth on
page 123. For a discussion of the risk factors that you should consider in
evaluating the transaction, see "RISK FACTORS" beginning on page 30.

         In this solicitation statement and prospectus, unless the context
otherwise requires and except with respect to any description of the New Notes,
the words "we," "us," "our," and "Atlantic" refer to Atlantic Coast
Entertainment Holdings, Inc. The word "Licensee" refers to ACE Gaming, LLC, a
wholly-owned subsidiary of Atlantic, the word "Parent" refers to GB Holdings,
Inc., the word "Funding" refers to GB Property Funding Corp. and the word
"Operating" refers to Greate Bay Hotel and Casino, Inc. The following summary
contains basic information about us and this exchange offer. In addition, in
this solicitation statement and prospectus, outstanding 11% Notes due 2005 are
referred to as the "Existing Notes"; newly registered 3% Notes due 2008 offered
herein are referred to as the "New Notes"; and the Existing Notes and the New
Notes are collectively referred to as the "Notes." Furthermore, in this
solicitation statement and prospectus, the Amended and Restated Indenture, dated
as of October 12, 2001, among Funding, as issuer, Parent and Operating, as
guarantors, and Wells Fargo Bank Minnesota, National Association, as trustee, is
referred to as the "Existing Indenture"; the form of the Amendment to the
Amended and Restated Indenture among Funding, as issuer, Parent and Operating,
as guarantors, and Wells Fargo Bank Minnesota, National Association, as trustee,
shall be referred to as the "Amendment to the Indenture"; the form of the Second
Amended and Restated Indenture, among Parent, as issuer, and Wells Fargo Bank
Minnesota, National Association, as trustee, governing the Existing Notes, as
amended, is referred to as the "Second Amended and Restated Indenture"; and the
form of the Indenture among Atlantic, as issuer, Licensee, as guarantor, and the
trustee, governing the New Notes is referred to as the "New Indenture." All
percentages expressed in this solicitation statement and prospectus, unless
otherwise stated, are measured immediately following consummation of the
Transaction (as defined below) and do not reflect or account for any issuance of
Atlantic Common Stock (as defined below) that may occur following consummation
of the Transaction. Any such issuances may result in the percentage ownership
being lowered at any given point. This summary does not contain all the
information that is important to you. For a more complete understanding of this
offering, we encourage you to read this entire document and the documents we
have referred you to. See "WHERE YOU CAN FIND MORE INFORMATION" as set forth on
page 123.

         The Certificate of Incorporation of Atlantic; the By-Laws of Atlantic;
the Contribution Agreement among Parent, Operating, Atlantic and Licensee; the
form of Warrant Agreement; the Existing Indenture; the form of the Amendment to
the Indenture and the form of the Second Amended and Restated Indenture (which
is attached as Exhibit A thereto), and the form of the Indenture (collectively,
the "Transaction Documents") are attached as Annexes A, B, C, D, E, F and G,
respectively, to this document. We encourage you to read the Transaction
Documents carefully and in their entirety. They are the principal documents
governing the transaction.

BACKGROUND OF ATLANTIC AND LICENSEE

         Atlantic was incorporated in the State of Delaware on October 31, 2003,
and is currently a wholly-owned subsidiary of Operating. Licensee was formed in
the State of New Jersey on November 5, 2003 and is a wholly-owned subsidiary of
Atlantic. Following the consummation of the Transaction (as defined below), our
sole asset will be 100% of the membership interests in Licensee. As a result of
the Transaction, Licensee will own substantially all of the assets currently
owned by Operating and Parent (except an amount of cash that Atlantic will pay
to the holders of the Existing Notes that elect to exchange for New Notes),
which constitutes The Sands Hotel and Casino located in Atlantic City, New
Jersey ("The Sands"). Atlantic's and Licensee's principal executive offices are
located at c/o Sands Hotel & Casino, Indiana Avenue & Brighton Park, Atlantic
City, New Jersey 08401 and their telephone number is (609) 441-4633.

BACKGROUND OF OPERATING

         Operating was incorporated in the State of New Jersey on October 30,
1978 and became a wholly-owned subsidiary of Parent in February 1994.
Operating's principal business activity is its ownership of The Sands.
Operating's principal executive offices are located at c/o Sands Hotel & Casino,
Indiana Avenue & Brighton Park,


                                       11


Atlantic City, New Jersey 08401 and its telephone number is (609) 441-4517. For
more detailed information regarding Operating, please see "DESCRIPTION OF THE
BUSINESS OF PARENT AND ITS SUBSIDIARIES" as set forth on page 85.

BACKGROUND OF PARENT

                  Parent is a Delaware corporation. In February 1994, Parent
acquired Operating. Operating's principal business activity is its ownership of
The Sands. Funding, a wholly-owned subsidiary of Parent, was incorporated in
September 1993 as a special purpose subsidiary of Parent for the purpose of
borrowing funds for the benefit of Operating. Parent has no operating activities
and its only source of income, other than income derived from the business of
Operating, is interest on cash equivalent investments. Parent's only significant
assets are its investment in Operating and Parent's cash balance was $28.9
million on June 30, 2003.

         Parent has two wholly-owned subsidiaries: Funding and Operating. Its
principal executive offices are located at c/o Sands Hotel & Casino, Indiana
Avenue & Brighton Park, Atlantic City, New Jersey 08401 and its telephone number
is (609) 441-4517. For more detailed information regarding Parent, please see
"DESCRIPTION OF THE BUSINESS OF PARENT AND ITS SUBSIDIARIES" as set forth on
page 85.

BACKGROUND OF THE TRANSACTION

         The consent solicitation (which we are commencing on behalf of Parent,
Funding, and Operating) and exchange offer are two aspects of a series of events
(the "Transaction") initiated by Parent to enable it to refinance its existing
debt on terms more favorable than Parent believes is available to it in the
capital markets. The outstanding principal of the Existing Notes is due and
payable, together with accrued but unpaid interest, on September 29, 2005 and if
Parent is not able to refinance the Existing Notes on favorable terms, or at
all, or accumulate enough cash to pay the principal amount of the Existing Notes
when the Existing Notes become due in 2005, Funding and the guarantors of the
Existing Notes will be in default under the Existing Indenture.

         We will offer to the holders of the Existing Notes the opportunity to
exchange their Existing Notes on a dollar for dollar basis for (a) the New
Notes, (b) $100 in cash (the "Cash Payment") for each $1,000 principal amount of
Existing Notes exchanged, and (c) accrued but unpaid interest on the Existing
Notes. By exchanging their Existing Notes (whether directly by the noteholders,
their brokers or their depositories), noteholders will automatically be deemed
to have given their consent to (a) the amendment of the Existing Indenture, (b)
the release of the liens on the collateral securing the Existing Notes, and (c)
the terms of the New Indenture.

         Parent will transfer all of its assets (except the stock of Operating
and Funding) to Operating, and Operating will transfer all of the assets it
received from Parent and all of its assets to Licensee (except the stock of
Atlantic) to Atlantic (the "Asset Transfer") and Atlantic will subsequently
transfer such assets (except for an amount of cash that Atlantic will pay to the
holders of the Existing Notes that elect to exchange their Existing Notes for
New Notes). The holders of the New Notes, under certain circumstances, will have
the right to acquire up to 72.5% (on a fully diluted basis) of the outstanding
common stock, par value $0.01 per share, of Atlantic (the "Atlantic Common
Stock"), in exchange for all of the New Notes (or a pro rata amount of Atlantic
Common Stock if less than all of the Existing Notes are exchanged). Atlantic
will issue to Operating (a) Atlantic Common Stock equal to a pro rata amount of
72.5% (on a fully diluted basis) of the outstanding Atlantic Common Stock which
shall be proportional to the number of Existing Notes are not exchanged and (b)
either (y) Atlantic Common Stock (the "Holders Equity") or (z) warrants to
purchase shares of Atlantic Common Stock at a purchase price of $0.01 per share
("Warrants," and collectively with the Holders Equity, the "Atlantic
Securities"), representing 27.5% (on a fully diluted basis) of the outstanding
Atlantic Common Stock and simultaneously with the issuance of the Atlantic
Securities, Atlantic will cancel the Existing Notes that it receives in the
exchange offer.

         Through a series of mergers, Operating, Funding and Parent will merge
(the "Merger"), with Parent as the surviving entity so that when the Existing
Notes are exchanged and cancelled, Parent will be the sole obligor of the
Existing Notes and will own the Holders Equity or the Atlantic Common Stock and
the Warrants, which had been issued by Atlantic, and Atlantic will be a
wholly-owned subsidiary of Parent. Parent will distribute Warrants (if less than
100% of the holders of the Existing Notes elected to exchange for New Notes) or
Holders Equity (if all of the Existing Notes are exchanged), as the case may be,
representing 27.5% on a fully diluted basis of the outstanding Atlantic Common
Stock to the common stockholders of Parent.

                                       12


         Parent has applied to the American Stock Exchange and the Securities
and Exchange Commission to delist the Existing Notes from the American Stock
Exchange. It is also currently anticipated that following consummation of the
Transaction, the common stock of Parent will be delisted from the American Stock
Exchange. Additionally, following an election of the holders of a majority of
the aggregate principal amount of the New Notes outstanding to receive Atlantic
Common Stock as full payment of the principal and accrued interest owed under
the New Notes, Parent may be dissolved if it does not own any assets. Following
such dissolution, Atlantic will be the only entity with common stock registered
under the Securities Act of 1933, as amended, and Atlantic will, through its
wholly-owned subsidiary, continue to hold all of the cash of Parent (less the
cash which Atlantic paid to the holders of Existing Notes that elected to
exchange such Existing Notes for New Notes) and substantially all of the assets
of Operating.

         This consent solicitation and exchange offer are conditioned upon (a)
Parent receiving the approval of a majority of its stockholders for the
Transaction, (b) Operating receiving the required third party and governmental
consents, including from the New Jersey Casino Control Commission ("CCC"),
relating to the Asset Transfer, (c) holders of not less than a majority of the
aggregate principal amount of the Existing Notes outstanding exchanging their
Existing Notes, and (d) the Amendment to the Indenture, the Second Amended and
Restated Indenture and the New Indenture being effective. If Parent does not
obtain the approval of a majority of its stockholders, we are unable to obtain
the required consents or if holders of less than a majority of the aggregate
principal amount outstanding exchange their Existing Notes, Parent will be
unable to complete the Transaction. As indicated, holders of approximately 77%
of the outstanding common stock of Parent and approximately 58% of the aggregate
principal amount of the Existing Notes outstanding have indicated their
intention to vote in favor of the Transaction, consent to the proposed
amendments to the Existing Indenture and tender for exchange their Existing
Notes.

         For more detailed information regarding the background of the consent
solicitation and exchange offer, please see the section of this solicitation
statement and prospectus entitled "DESCRIPTION OF THE TRANSACTION -- Background
of the Consent Solicitation and Exchange Offer" as set forth on page 46.

REASONS FOR THE CONSENT SOLICITATION AND EXCHANGE OFFER

         The consent solicitation and exchange offer are an integral part of the
Transaction. Parent determined that it is reasonably likely that at maturity in
September 2005 the Existing Notes may not be able to be refinanced on favorable
terms, or at all, and that there may not be sufficient cash accumulated to pay
off the Existing Notes, thereby resulting in a default on the Existing Notes. In
order to avoid refinancing on unfavorable terms or not at all or defaulting on
the Existing Notes and the possibility of filing for or being forced to seek
bankruptcy court protection, Parent determined to refinance the Existing Notes
by means of the Transaction. The Transaction is being undertaken to allow Parent
to refinance its existing long-term debt, represented by the Existing Notes, on
more favorable terms which include interest at a rate of 3% (which is
substantially below the prevailing rate currently being paid in the capital
markets) which accrues and is not payable until maturity in 2008. Also, the
holders of a majority of the aggregate principal amount of the New Notes
outstanding may elect to have the New Notes paid in Atlantic Common Stock at any
time up to and including the date of maturity. If such election is made,
Atlantic will not be obligated to pay the principal or accrued interest on the
New Notes, and instead, the holders of the New Notes will receive equity in
Atlantic in full payment of the principal and accrued interest due under New
Notes. Additionally, interest on the New Notes is not payable semi-annually, but
rather accrues and is payable at maturity and if such notes are paid in Atlantic
Common Stock, the accrued interest will also not be paid in cash.

         For more detailed information regarding the reasons for the consent
solicitation and exchange offer and the New Indenture, see "DESCRIPTION OF THE
TRANSACTION -- Description of the Transaction" as set forth on page 48.





                                       13



                                  [Flowchart]



                                       14






THE CONSENT SOLICITATION AND EXCHANGE OFFER

         The terms of the consent solicitation and exchange offer are set forth
below.

The Consent Solicitation and
Exchange Offer.................    For each $1,000 principal amount of Existing
                                   Notes you tender in the exchange offer, you
                                   will receive $1,000 principal amount of New
                                   Notes and $100 in cash. You will also receive
                                   cash in respect of accrued and unpaid
                                   interest on your Existing Notes up to, and
                                   including, the date we complete the exchange
                                   offer. In addition, you will also be
                                   consenting to (i) the elimination of certain
                                   covenants of the Existing Indenture; (ii) the
                                   release of the liens on the collateral
                                   securing the Existing Notes; and (iii) the
                                   terms of the New Indenture which will govern
                                   the New Notes. See "PROPOSED AMENDMENTS" as
                                   set forth on page 62 and see "THE CONSENT
                                   SOLICITATION AND EXCHANGE OFFER" as set forth
                                   on page 53.

Conditions to the Consent
Solicitation and Exchange
Offer .........................    The consent solicitation and the exchange
                                   offer are conditioned upon, among other
                                   conditions, our receipt of valid consents and
                                   tenders from holders of not less than a
                                   majority of the aggregate principal amount of
                                   the Existing Notes outstanding. The holders
                                   of approximately 58% of the aggregate
                                   principal amount of the Existing Notes
                                   outstanding have indicated their support of
                                   the Transaction and their intent to consent
                                   to the proposed amendments to the Existing
                                   Indenture and tender for exchange their
                                   Existing Notes. The minimum tender condition
                                   will be satisfied upon the tender of the
                                   Existing Notes held by such holders.

                                   Holders of the Existing Notes who tender into
                                   the exchange offer (whether directly by the
                                   holders thereof, their brokers or their
                                   depositaries) will be deemed, to have given
                                   their consent to (i) eliminate certain
                                   covenants of the Existing Indenture, (ii) the
                                   release of the liens on the collateral
                                   securing the Existing Notes, and (iii) the
                                   terms of the New Indenture. The proper
                                   completion, execution and delivery of a
                                   Consent and Letter of Transmittal with
                                   respect to the Existing Notes will confirm
                                   your consent.

                                   Also, the Transaction must comply with the
                                   applicable provisions of the Trust Indenture
                                   Act of 1939, as amended.

                                   See "THE CONSENT SOLICITATION AND EXCHANGE
                                   OFFER -- Conditions of the Consent
                                   Solicitation and Exchange Offer" as set forth
                                   on page 53.

Expiration Date................    The exchange offer will expire at 5:00 p.m.,
                                   New York City time, on [___________], the
                                   expiration date, unless we extend it. See
                                   "THE CONSENT SOLICITATION AND EXCHANGE OFFER"
                                   as set forth on page 55.

Certain Consequences to Holders
Tendering in the Exchange
Offer .........................    Holders of the Existing Notes who participate
                                   in the exchange offer, by validly tendering
                                   their Existing Notes by sending the Consent
                                   and Letter of Transmittal to the Exchange
                                   Agent as set forth herein, will receive (a)
                                   the New Notes on a dollar for dollar basis,
                                   (b) payment of $100 for each $1,000 of
                                   principal amount of Existing Notes exchanged
                                   and (c) accrued but unpaid interest on the
                                   Existing Notes. The holders of the New Notes
                                   will have those rights as set forth in the

                                       15


                                   New Indenture. For a description of the New
                                   Notes, see "DESCRIPTION OF THE NEW NOTES" as
                                   set forth on page 65.

Certain Consequences to Holders
Not Tendering in the Exchange
Offer..........................    Consummation of the exchange offer and
                                   adoption of the proposed amendments to the
                                   Existing Indenture will have certain
                                   consequences to the holders of the Existing
                                   Notes who elect not to tender in the exchange
                                   offer. The Existing Notes will no longer be
                                   collateralized by assets, will be
                                   structurally subordinated to the New Notes
                                   and will no longer be entitled to the
                                   benefits of the restrictive covenants that
                                   will be eliminated or modified by the
                                   proposed amendments. In addition, the limited
                                   market that currently exists for the Existing
                                   Notes will likely be adversely affected due
                                   to the material reduction in the principal
                                   amount, or "float," of the Existing Notes
                                   outstanding if we complete the exchange
                                   offer. A debt security with a smaller
                                   outstanding float may command a lower price
                                   than a comparable debt security with a larger
                                   float. The reduced float may also make
                                   trading prices, if any, more volatile.
                                   Moreover, the market for Existing Notes also
                                   may be affected adversely by the existence of
                                   a market for the New Notes. See "RISK FACTORS
                                   -- Risk Factors Related to Holders Not
                                   Tendering in the Exchange Offer" as set forth
                                   on page 35.

Procedure for Tendering
Existing Notes and Giving
Consents.......................    Holders holding a position through The
                                   Depository Trust Company ("DTC") must provide
                                   a timely confirmation of a book-entry
                                   transfer of your Existing Notes into the
                                   account of the exchange agent and deliver a
                                   properly completed and executed Consent and
                                   Letter of Transmittal. Holders holding a
                                   position through a broker dealer, commercial
                                   bank, trust company or other nominee, must
                                   contact the holder of record promptly and
                                   instruct the holder of record to tender the
                                   Existing Notes and deliver the consent on
                                   behalf of such holder to DTC. All holders
                                   must deliver either a properly completed and
                                   executed Consent and Letter of Transmittal or
                                   an agent's message, which may be used in the
                                   case of a book-entry transfer. "Agent's
                                   message" means a message, transmitted by DTC
                                   and received by the exchange agent and
                                   forming part of a book-entry confirmation,
                                   which states that DTC has received an express
                                   acknowledgment from a participant tendering
                                   Existing Notes that are the subject of the
                                   book-entry confirmation that the participant
                                   has received and agrees to be bound by the
                                   terms of the Consent and Letter of
                                   Transmittal, and that Atlantic may enforce
                                   that agreement against the participant.
                                   Delivery of the agent's message will satisfy
                                   the terms of the consent solicitation and
                                   exchange offer as to execution and delivery
                                   of a Consent and Letter of Transmittal by the
                                   participant identified in the agent's
                                   message; or if you do not hold your position
                                   through any of the aforementioned options,
                                   you must send certificates for your Existing
                                   Notes to the exchange agent along with a
                                   properly completed and duly executed Consent
                                   and Letter of Transmittal, including any
                                   required signature guarantees. For more
                                   detailed information regarding the tendering
                                   of Existing Notes, see "THE CONSENT
                                   SOLICITATION AND EXCHANGE OFFER -- Procedures
                                   for Tendering and Consenting" as set forth on
                                   page 56.

                                   CONSENTS AND LETTERS OF TRANSMITTAL MUST BE
                                   SENT ONLY TO THE EXCHANGE AGENT. DO NOT SEND
                                   CONSENTS AND LETTERS OF TRANSMITTAL TO US,
                                   THE INFORMATION AGENT OR THE SOLICITATION
                                   AGENT.

                                       16


Acceptance of Existing Notes
and Delivery of New Notes......    Upon satisfaction or waiver of the conditions
                                   to the exchange offer, we will accept for
                                   exchange any and all Existing Notes that are
                                   properly tendered in the exchange offer and
                                   not withdrawn on or before 5:00 p.m., New
                                   York City time, on the expiration date, and
                                   we will deliver the New Notes, make the Cash
                                   Payment and pay accrued and unpaid interest
                                   in cash on the Existing Notes surrendered.
                                   See "THE CONSENT SOLICITATION AND EXCHANGE
                                   OFFER -- Acceptance of the Existing Notes and
                                   Delivery of the New Notes" as set forth on
                                   page 58.

Withdrawal Rights and
Revocation of Consents.........    Tenders of the Existing Notes may be
                                   withdrawn before the expiration date. If you
                                   hold your Existing Notes through DTC you must
                                   comply with the appropriate procedures of
                                   DTC's automated program. If you do not hold
                                   your Existing Notes through DTC, you must
                                   send written or facsimile transmission notice
                                   of withdrawal to the exchange agent at its
                                   address on the inside back cover of this
                                   solicitation statement and prospectus.
                                   Withdrawal of tendered Existing Notes will be
                                   deemed a revocation of the consent with
                                   respect to such Existing Notes. Any Existing
                                   Notes not accepted for exchange for any
                                   reason will be returned to the tendering
                                   holder as promptly as practicable after the
                                   expiration or termination of the exchange
                                   offer. See "THE CONSENT SOLICITATION AND
                                   EXCHANGE OFFER -- Withdrawal of Tenders and
                                   Revocation of Consents" as set forth on page
                                   59.

Certain Regulatory and Legal
Matters........................    The Transaction is subject to the approval of
                                   the CCC. See "THE CONSENT SOLICITATION AND
                                   EXCHANGE OFFER -- Certain Legal and
                                   Regulatory Matters" as set forth on page 59.

Dissenters' Rights.............    Holders of the Existing Notes do not have any
                                   appraisal or dissenters' rights under the
                                   Delaware General Corporation Law or the
                                   Existing Indenture in connection with the
                                   exchange offer. See "THE CONSENT SOLICITATION
                                   AND EXCHANGE OFFER" as set forth on page 53.

Solicitation Agent.............    [________________________________] See "THE
                                   CONSENT SOLICITATION AND EXCHANGE OFFER --
                                   Solicitation Agent" as set forth on page 60.

Exchange Agent.................    [________________________________] See "THE
                                   CONSENT SOLICITATION AND EXCHANGE OFFER --
                                   Exchange Agent" as set forth on page 60.

Information Agent..............    [________________________________] See "THE
                                   CONSENT SOLICITATION AND EXCHANGE OFFER --
                                   Information Agent" as set forth on page 60.

Toll Free Information Numbers..    [TO BE INSERTED]

USE OF PROCEEDS

         We will not receive any proceeds from the issuance of the New Notes in
the exchange offer. See "USE OF PROCEEDS" as set forth on page 44.

                                       17


INTERESTS OF CERTAIN PERSONS IN THE EXCHANGE OFFER

         Carl C. Icahn is the Chairman of the Board of Directors of Funding,
Parent and Operating and will be the Chairman of the Board of Directors of
Atlantic and Licensee. Affiliates of Mr. Icahn own approximately 77% of the
outstanding common stock of Parent (which owns 100% of Funding and Operating)
and approximately 58% of the aggregate principal amount of the Existing Notes
outstanding. Mr. Icahn's affiliates have indicated their support of the
Transaction and their intent to (i) consent to (A) the elimination of certain
covenants of the Existing Indenture, (B) the release of the liens on the
collateral securing the Existing Notes, and (C) the terms of the New Indenture
and (ii) tender for exchange their Existing Notes, thereby satisfying the
minimum tender condition of the exchange offer. After the Transaction is
completed, if they exchange, affiliates of Mr. Icahn may beneficially own
approximately 63.4% (on a fully diluted basis) of the outstanding Atlantic
Common Stock if more than 58%, but less than 100% of the Existing Notes exchange
for the New Notes, such affiliate may own up to an additional 23.5% of the
outstanding Atlantic Common Stock because of such affiliates ownership of 77% of
the common stock of Parent. As a result, affiliates of Mr. Icahn will have
substantial influence and control over matters voted upon by stockholders (such
as the election of the directors to the Board of Directors of each of Parent and
Atlantic, mergers and sale of assets involving Parent and Atlantic and other
matters upon which stockholders, of either Parent or Atlantic, vote), as well as
matters to be consented to by the holders of the New Notes, such as the
determination of whether and when the payment in the form of Atlantic Common
Stock shall be made in satisfaction of the New Notes shall occur, or whether to
amend the New Indenture (i.e. release of the collateral securing the New Notes
or waiver of events of default). See "THE CONSENT SOLICITATION AND EXCHANGE
OFFER -- Interests of Certain Persons in the Exchange Offer" as set forth on
page 61.

ACCOUNTING TREATMENT

         Based on the current third party valuation, the exchange will be
accounted for as a modification of debt. The fees paid in connection with the
exchange (i.e., consent fee) are amortized over the term of the New Notes using
the effective yield method. All external costs (i.e., legal, accountants, etc.)
associated with the issuance of New Notes will be expensed. See "THE CONSENT
SOLICITATION AND EXCHANGE OFFER -- Accounting Treatment" as set forth on page
60.

SUMMARY OF CERTAIN U.S. FEDERAL INCOME TAX CONSIDERATIONS

         U.S. holders, as defined in the section entitled "MATERIAL U.S. FEDERAL
INCOME TAX CONSIDERATIONS" as set forth on page 115, of Existing Notes who
participate in the exchange offer should recognize gain or loss on the exchange
equal to the amount which (i) the "Issue Price," as defined in the section
entitled "MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS" as set forth on page
116, of the New Notes and (ii) the Cash Payment exceeds their adjusted tax basis
in their Existing Notes. The Issue Price of the New Notes may be based on either
the face value of the New Notes or the fair market value of the New Notes or the
Existing Notes, depending on whether the New Notes or the Existing Notes are
"Publicly Traded," as defined in the section entitled "MATERIAL U.S. FEDERAL
INCOME TAX CONSIDERATIONS as set forth on page 116. Parent anticipates taking
the position that neither the New Notes nor the Existing Notes will be Publicly
Traded if no active market is made in the New Notes or the Existing Notes. No
assurance can be given, however, that the Internal Revenue Service ("IRS") will
agree with this position. In the event that neither the New Notes nor the
Existing Notes are Publicly Traded, the Issue Price of the New Notes should
equal their face value so that, assuming your tax basis in the Existing Notes is
not above the face value of the New Notes (e.g., you did not purchase your
Existing Notes at a premium) you should have taxable gain from participating in
the consent solicitation and exchange offer at least equal to the Cash Payment.
If your tax basis in the Existing Notes is below the face value of the New Notes
(e.g., if you purchased your Existing Notes at a discount) your taxable gain
should be increased by the amount which, if any, the face value of the New Notes
exceeds your tax basis in the Existing Notes. Assuming that you hold your
Existing Notes as a capital asset, gain or loss generally recognized on the
exchange of the Existing Notes would be capital gain or loss, except to the
extent attributable to accrued but unpaid interest (including the contemplated
payment of all accrued but unpaid interest on the Existing Notes through the
date of the exchange) and accrued market discount that has not previously been
included in your gross income (which amount would be treated as ordinary
income), and should be long-term capital gain or loss if the Existing Notes had
been held for more than one year at the time of the exchange. The deduction of
capital losses is subject to certain


                                       18


limitations under the Internal Revenue Code of 1986, as amended (the "Code").
The holding period of the New Notes should commence on the date of the exchange.
The tax basis of the New Notes should be their Issue Price, which, though
anticipated to be based on their face value, may be based instead on the fair
market value of the New Notes or the Existing Notes if either the New Notes or
the Existing Notes are Publicly Traded.

         The New Notes will, for U.S. federal income tax purposes, likely be
issued with original issue discount ("OID"). In addition, the New Notes could
have additional OID if and to the extent that the face value of the New Notes
exceeds their Issue Price (which, as discussed above, is not anticipated). Under
the OID accrual rules, you would, regardless of your method of accounting,
currently include, as ordinary income each year, the interest that accrues on
the New Notes using the constant-yield-to-maturity method of accrual. In
addition, any actual payments of interest you receive on the New Notes
previously included in income as OID would not be reported separately as taxable
income. Finally, any amount of OID included in your gross income with respect to
the New Notes would increase your tax basis in such New Notes and the amount of
distributions in respect to such accrued OID would reduce your tax basis in such
New Notes.

         The payment of the New Notes with Atlantic Common Stock or the
conversion of the New Notes into Atlantic Common Stock should both be treated,
for U.S. federal income tax purposes, as a conversion of the New Notes into
Atlantic Common Stock. As such, either the payment of the New Notes with
Atlantic Common Stock or the conversion of the New Notes into Atlantic Common
Stock should be a tax-free transaction in which no gain or loss is realized by
you. Your tax basis in the Atlantic Common Stock received upon such a payment or
conversion of the New Notes should equal your adjusted tax basis in your New
Notes. Your holding period of the Atlantic Common Stock received should include
the period during which you held your New Notes.

         U.S. holders of Existing Notes who do not participate in the exchange
offer should nonetheless be deemed, for U.S. federal income tax purposes, to
have exchanged their Existing Notes for the Existing Notes, as amended, because
the proposed amendments to the Existing Indenture should result in a
"significant modification" for U.S. federal income tax purposes. It is
anticipated that such a deemed exchange would be taxable. Specifically, if you
are deemed to have exchanged your Existing Notes for the Existing Notes, as
amended (i.e., if you do not tender your Existing Notes in the exchange offer),
you should recognize gain or loss equal to the amount, if any, by which the
Issue Price of the Existing Notes, as amended, exceeds your adjusted tax basis
in your Existing Notes. The Issue Price of the Existing Notes, as amended, may
be based on either the face value of the Existing Notes, as amended, or the fair
market value of the Existing Notes, as amended, or the Existing Notes, depending
on whether the Existing Notes, as amended, or the Existing Notes are Publicly
Traded. Parent anticipates taking the position that neither the Existing Notes,
as amended, nor the Existing Notes will be Publicly Traded if no active market
is made in the Existing Notes, as amended, or the Existing Notes. No assurance
can be given, however, that the IRS will agree with this position. In the event
that neither the Existing Notes, as amended, nor the Existing Notes are Publicly
Traded, the Issue Price of the Existing Notes, as amended, should equal their
face value and you should recognize taxable gain if your tax basis in the
Existing Notes is below the face value of the Existing Notes, as amended (e.g.,
if you purchased your Existing Notes at a discount), even though you do not
participate in the consent solicitation and exchange offer. Assuming that you
hold your Existing Notes as a capital asset, gain or loss generally recognized
on the deemed exchange of the Existing Notes would be capital gain or loss,
except to the extent attributable to accrued but unpaid interest and accrued
market discount that has not previously been included in your gross income
(which amount would be treated as ordinary income), and should be long-term
capital gain or loss if the Existing Notes had been held for more than one year
at the time of the deemed exchange. The deduction of capital losses is subject
to certain limitations under the Code. The holding period of the Existing Notes,
as amended, should commence on the date of the deemed exchange. The tax basis of
the Existing Notes, as amended, should be their Issue Price, which, though
anticipated to be based on their face value, may be based instead on the fair
market value of the Existing Notes, as amended, or the Existing Notes if either
the Existing Notes, as amended, or the Existing Notes are Publicly Traded.

         The Existing Notes, as amended, could have OID if and to the extent
that the face value of the Existing Notes, as amended, exceeds their Issue Price
(which, as discussed above, is not anticipated). If the Existing Notes, as
amended, have OID, then under the OID accrual rules, you will, regardless of
your method of accounting, currently include, as ordinary income each year, the
interest that accrues on the Existing Notes, as amended, using the
constant-yield-to-maturity method of accrual. In addition, the actual cash
payments of interest you receive on the Existing Notes, as amended, previously
included in income as OID would not be reported separately as taxable income.
Finally, any amount of OID included in your gross income with respect to the
Existing Notes, as amended would increase your tax basis in such Notes and the
amount of distributions in respect of such accrued OID would reduce your tax
basis in such Notes.


                                       19


         For non-U.S. holders of the Existing Notes participating in the
exchange offer, payments of interest (including accrued and unpaid original
issue discount) made on the New Notes and any gain recognized on the exchange of
the Existing Notes for the New Notes should be exempt from U.S. income or
withholding tax, provided that: (i) you (x) do not own, actually or
constructively, 10% or more of the total combined voting power of all classes of
the stock of Atlantic entitled to vote, (y) are not a controlled foreign
corporation related, directly or indirectly, to Atlantic through stock
ownership, or (z) are not a bank receiving certain types of interest; (ii) the
statement requirement set forth in the Code has been fulfilled with respect to
the beneficial owner; and (iii) such payments or amounts received are not
effectively connected with your conduct of a trade or business in the U.S.
Amounts received from the sale, exchange or redemption of the New Notes, or
amounts received from the sale, exchange, or redemption of the Atlantic Common
Stock received in a payment or conversion of the New Notes should be exempt from
U.S. income or withholding tax, provided that (i) such amounts received are not
effectively connected with your conduct of a trade or business in the U.S., and
(ii) Atlantic is not, and has not been, a U.S. real property holding corporation
("USRPHC") as defined in the Code. Atlantic believes that it is a USRPHC. As
such, amounts received from the sale, exchange or redemption of the New Notes,
or amounts received from the sale, exchange, or redemption of the Atlantic
Common Stock received in a payment or conversion of the New Notes, should be
treated, for U.S. federal income tax purposes, as amounts received from the sale
of a United States real property interest and subject to 10% gross withholding.
Gain from the sale, exchange or redemption of the New Notes, or gain from the
sale, exchange, or redemption of the Atlantic Common Stock received in a payment
or conversion of the New Notes should be subject to U.S. net income tax (for
which the 10% gross withholding can be credited against any U.S. income tax
owed.)

         The payment of the New Notes with Atlantic Common Stock or the
conversion of the New Notes into Atlantic Common Stock should both be treated,
for U.S. federal income tax purposes, as a conversion of the New Notes into
Atlantic Common Stock. As such, either the payment of the New Notes with
Atlantic Common Stock or the conversion of the New Notes into Atlantic Common
Stock should be a tax-free transaction in which no gain or loss is realized by
you. Your tax basis in the Atlantic Common Stock received upon such a payment or
conversion of the New Notes should equal your adjusted tax basis in your New
Notes. Your holding period of the Atlantic Common Stock received should include
the period during which you held your New Notes.

         Non-U.S holders of the Existing Notes not participating in the exchange
offer are similarly exempt from U.S. income or withholding tax as to payments of
interest (including accrued and unpaid original issue discount) made on the
Existing Notes, as amended, under the same conditions described above, except
that references to Atlantic should now refer to Parent and issues related to
USRPHC status should be ignored.

         You should consult your own tax advisor as to the consequences of the
exchange offer and the Distribution of Atlantic Securities. This section is only
a brief summary of some of the U.S. federal tax implications of the Transaction,
for more information, see "MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS" as
set forth on page 116.










                                       20




          SELECTED HISTORICAL CONSOLIDATED FINANCIAL AND OPERATING DATA

         The following table presents Parent and its subsidiaries' (the "Parent
Company") selected historical consolidated financial and operating data. The
selected historical financial and operating data should be read in conjunction
with, and is qualified in its entirety by reference to, "MANAGEMENT'S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF PARENT AND ITS
SUBSIDIARIES" as set forth on page 91, and the historical consolidated financial
statements and notes to the Parent Company's historical consolidated financial
statements, each of which is included elsewhere in this solicitation statement
and prospectus. The unaudited consolidated statements of operations data for the
six month period ended June 30, 2002 and 2003, and the unaudited consolidated
balance sheet data as of the last day of each of these periods are derived from
the Parent Company's unaudited consolidated interim financial statements for
those periods and have been prepared on a basis consistent with the audited
consolidated financial statements and, in the opinion of management, include all
adjustments consisting only of normal recurring adjustments, necessary for a
fair presentation of such data. The results for the six month period ended June
30, 2003 are not necessarily indicative of the results to be expected for a full
year. The consolidated statements of operations data for 1998, 1999, 2000, 2001
and 2002 and the consolidated balance sheet data as of the last day of each of
these years are derived from the Parent Company's historical audited
consolidated financial statements. The financial statements for 1998, 1999, 2000
and 2001 have been audited by Arthur Andersen LLP, independent public
accountants, whose report is included elsewhere in this solicitation statement
and prospectus. The financial statements for 2002 have been audited by KPMG LLP,
independent accountants, whose report is included elsewhere in this solicitation
statement and prospectus.

         The historical financial information is not indicative of Parent's or
Atlantic's future performance. For additional information, see "SELECTED PRO
FORMA FINANCIAL DATA FOR PARENT AND ATLANTIC GIVING EFFECT TO THE TRANSACTION"
as set forth on page 23.

         Parent implemented Statement of Position 90-7, "Financial Reporting by
Entities in Reorganization under the Bankruptcy Code," and, therefore, adopted
"fresh start reporting" as of September 30, 2000. Parent's emergence from its
proceedings under Chapter 11 of the United States Bankruptcy Code resulted in a
new reporting entity with no retained earnings or accumulated deficit as of
September 30, 2000. Accordingly, Parent's consolidated financial statements for
periods prior to September 30, 2000 are not comparable to consolidated financial
statements presented on or subsequent to September 30, 2000. Column headings
have been included on the accompanying Consolidated Statement of Operations Data
and Consolidated Balance Sheet Data to distinguish between the
pre-reorganization and post-reorganization entities. A black line has been drawn
on the accompanying consolidated financial statements data to distinguish
between the pre-reorganization and post-reorganization entities.














                                       21


                       GB HOLDINGS, INC. AND SUBSIDIARIES
               (dollars in thousands except income per share data)



STATEMENT OF OPERATIONS DATA:                                              POST-ORGANIZATION
                                                ----------------------------------------------------------------------
                                                Six Months      Six Months                                  10/01/00
                                                  Ended           Ended       Year Ended     Year Ended      through
                                                 6/30/03         6/30/02       12/31/02       12/31/01     12/31/00(1)
                                                ---------       ---------     ----------     ----------    -----------
                                                                                            
Net revenues                                    $  85,831       $102,826       $ 193,473      $ 215,749    $   46,711
                                                ---------       --------       ---------      ---------    ----------
Expenses
   Departmental..............................      71,857         80,963         159,714        185,255        45,427
   General and administrative................       5,261          6,944          12,799         11,512         2,175
   Depreciation and amortization including
     provision for obligatory investments....       7,678          6,865          15,457         12,133         3,834
   Loss on impairment of fixed assets........           -          1,282           1,282              -             -
   Loss (gain) on disposal of fixed assets...           3            (52)            185             20            11
                                                ---------       --------       ---------      ---------    ----------
         Total Expenses......................      84,799         96,002         189,437        208,920        51,447
                                                ---------       --------       ---------      ---------    ----------
   Income (loss) from operations.............       1,032          6,824           4,036          6,829        (4,736)
                                                ---------       --------       ---------      ---------    ----------
Non-operating income (expense):
   Interest income...........................         361            530           1,067          2,671         1,338
   Interest expense..........................      (5,958)        (5,682)        (11,640)       (11,279)       (3,133)
   Reorganization and other related costs....           -              -               -              -            34
   Gain on prepetition debt discharge........           -              -               -              -             -
                                                ---------       --------       ---------      ---------    ----------
         Total non-operating income (expense),
         net.................................      (5,597)        (5,152)        (10,573)        (8,608)       (1,761)
                                                ---------       --------       ---------      ---------    ----------
Income (loss) before income taxes............      (4,565)         1,672          (6,537)        (1,779)       (6,497)
Income tax provision.........................        (343)          (632)           (784)           (55)            -
                                                ---------       --------       ---------      ---------    ----------
Net income (loss)............................     $(4,908)       $ 1,040       $  (7,321)     $  (1,834)    $  (6,497)
                                                =========       ========       =========      =========    ==========
Basic/diluted income (loss) per common share.     $ (0.49)       $  0.10       $   (0.73)      $  (0.18)    $   (0.65)
                                                =========       ========       =========      =========    ==========
   Weighted average common shares
     outstanding.............................   10,000,000      10,000,000     10,000,000     10,000,000    10,000,000
                                                ==========      ==========     ==========     ==========   ===========
   Ratio of earnings to fixed charges (3)               -            1.2               -              -             -
                                                ---------       --------       ---------      ---------    ----------





STATEMENT OF OPERATIONS DATA:                                     PRE-ORGANIZATION
                                                   -------------------------------------------
                                                     1/1/00
                                                    through         Year Ended      Year Ended
                                                   9/30/00(1)      12/31/99 (1)    12/31/98 (1)
                                                   ----------      ------------    ------------
                                                                            
Net revenues                                       $162,463          $209,811        $199,918
                                                   --------          --------        --------
Expenses
   Departmental..............................       131,985           178,188         165,106
   General and administrative................         7,663            10,586          12,497
   Depreciation and amortization including
     provision for obligatory investments....         9,414            16,215          12,795
   Loss on impairment of fixed assets........             -                -                -
   Loss (gain) on disposal of fixed assets...            10              (259)           (252)
                                                   --------          --------        --------
         Total Expenses......................       149,072           204,730         190,146
                                                   --------          --------        --------
   Income (loss) from operations.............        13,391             5,081           9,772
                                                   --------          --------        --------
Non-operating income (expense):
   Interest income...........................           518               649             961
   Interest expense..........................          (366)             (295)           (313)
   Reorganization and other related costs....        (2,807)           (2,154)         (4,069)
   Gain on prepetition debt discharge........        14,795                 -               -
                                                   --------          --------        --------
         Total non-operating income (expense),
         net.................................        12,140            (1,800)         (3,421)
                                                   --------          --------        --------
Income (loss) before income taxes............        25,531             3,281           6,351
Income tax provision.........................             -              (133)              -
                                                   --------          --------        --------
Net income (loss)............................       $25,531           $ 3,148         $ 6,351
                                                   ========          ========        ========
Basic/diluted income (loss) per common share.        $ 2.55(2)         $ 0.32(2)       $ 0.64 (2)
                                                   ========          ========        ========
   Weighted average common shares
     outstanding.............................      10,000,000      10,000,000      10,000,000
                                                   ==========      ==========      ==========
   Ratio of earnings to fixed charges (3)              20.2               6.2             9.3
                                                   ---------       ----------      ----------





BALANCE SHEET DATA:                                                              POST-REORGANIZATION
                                               ------------------------------------------------------------------------------------
                                                6/30/03        6/30/02       12/31/02       12/31/01      12/31/00        9/30/00
                                               --------       ---------     ----------     ----------    -----------     ----------
                                                                                                        
   Total assets..............................  $240,060       $254,094       $ 244,712      $ 255,922    $  264,247       272,676
   Total long-term debt......................   110,000        110,342         110,000        110,371       110,838       110,858
   Shareholder's equity (deficit)............   104,440        117,709         109,348        116,669       118,503       125,000





BALANCE SHEET DATA:                                    PRE-REORGANIZATION
                                                ----------------------------
                                                  12/31/99         12/31/98
                                                ------------    ------------
                                                            
   Total assets..............................     $208,416        $199,148
   Total long-term debt......................      197,898         198,234
   Shareholder's equity (deficit)............      (39,593)        (42,741)



- -----------------
(1)  On January 5, 1998, Holdings, GB Property Funding and GBHC filed petitions
     for relief under Chapter 11 of the United States Bankruptcy Code in the
     United States Bankruptcy Court for the District of New Jersey. The accrual
     of interest expense on the First Mortgage Notes, the Subordinated Notes (as
     hereafter defined) and other affiliate advances for periods subsequent to
     the filing was suspended.

(2)  Income (loss) per share information is presented on a pro forma basis for
     periods presented prior to the effective date of the plan of
     reorganization.

(3)  For purposes of computing the ratio of earnings to fixed charges, earnings
     consist of income (loss) before income taxes plus fixed charges. Fixed
     charges consist of interest and amortization of debt expense plus one-third
     of operating lease expense that we believe is representative of the
     interest factor. There was a deficiency of earnings to fixed charges for
     the three months ended December 31, 2000, for the years ended December 31,
     2001 and 2002 and the six months ended June 30, 2003 of $6.5 million, $3.0
     million, $7.3 million and $4.8 million, respectively.




                                       22



   SELECTED PRO FORMA FINANCIAL DATA FOR PARENT AND ATLANTIC GIVING EFFECT TO
                                THE TRANSACTION

         The following table sets forth the historical net loss and the book
value per share of the common stock of Parent, and the combined per share data
for Atlantic on an unaudited pro forma basis after giving effect to the
Transaction, assuming alternatively that (i) holders of 58% of the aggregate
principal amount of the Existing Notes outstanding elect to exchange their
Existing Notes for New Notes (but the holders of a majority of the aggregate
principal amount of the New Notes outstanding have not elected to be paid in or
allow conversion, in whole or in part, into Atlantic Common Stock); (ii) holders
of 80% of the aggregate principal amount of the Existing Notes elect to exchange
their Existing Notes for New Notes (but the holders of a majority of the
aggregate principal amount outstanding have not elected to either be paid in or
allow conversion, in whole or in part, into Atlantic Common Stock); and (iii)
holders of 100% of the aggregate principal amount of the Existing Notes
outstanding elect to exchange their Existing Notes for New Notes (but the
holders of a majority of the aggregate principal amount of the New Notes
outstanding have not elected to be paid in or allow conversion, in whole or in
part, into Atlantic Common Stock). The following data should be read in
connection with the separate historical consolidated financial statements of
Parent and pro forma combined financial statements which are included in this
solicitation statement and prospectus.

         The unaudited pro forma combined per share data is presented for
illustrative purposes only and is not necessarily indicative of the operating
results or financial position that would have occurred if the Transaction had
been consummated at the beginning of the earliest period presented, nor is it
necessarily indicative of future operating results or financial position. The
pro forma adjustments are estimates based on information and assumptions
available at the time of the filing of this solicitation statement and
prospectus.

                  Additional information regarding the pro forma information of
Parent and Atlantic is set forth in the "Notes to the Financial Statements"
beginning on page F-23.


















                                       23


                       GB HOLDINGS, INC. AND SUBSIDIARIES
               (dollars in thousands except income per share data)

PRO FORMA STATEMENT OF OPERATIONS DATA:


                                                                              YEAR ENDED DECEMBER 31, 2002
                                                           ---------------------------------------------------------------
                                                                                             PRO FORMA AT
                                                                           -----------------------------------------------
                                                                                 100%              80%            58%
                                                            HISTORICAL        EXCHANGED         EXCHANGED      EXCHANGED
                                                           ------------    ----------------   ------------    ------------
                                                                                                  
Net revenues ...........................................   $    193,473    $             --   $    193,473    $    193,473
                                                           ------------    ----------------   ------------    ------------

Expenses:
      Departmental .....................................        159,714                  --        159,714         159,714
      General and administrative .......................         12,799                  --         14,299          14,299
      Depreciation and amortization including
           provision for obligatory investments ........         15,457                  --         15,210          15,210
      Loss on impairment of assets .....................          1,282                  --          1,282           1,282
      Loss (gain) on disposal of fixed assets ..........            185                  --            185             185
                                                           ------------    ----------------   ------------    ------------
          Total Expenses ...............................        189,437                  --        190,690         190,690
                                                           ------------    ----------------   ------------    ------------
      Income from operations ...........................          4,036                  --          2,783           2,783
                                                           ------------    ----------------   ------------    ------------
Non-operating income (expense):
      Interest income ..................................          1,067                  --            931             961
      Interest expense .................................        (11,640)                 --         (6,044)         (7,498)
                                                           ------------    ----------------   ------------    ------------
          Total non-operating expense, net .............        (10,573)                 --         (5,113)         (6,537)
                                                           ------------    ----------------   ------------    ------------

Loss before income taxes ...............................         (6,537)                 --         (2,330)         (3,754)
Income tax provision ...................................           (784)             (1,900)          (784)           (784)
                                                           ------------    ----------------   ------------    ------------
Net loss ...............................................   $     (7,321)   $         (1,900)  $     (3,114)   $     (4,538)
                                                           ============    ================   ============    ============
Basic/diluted income (loss) per common share ...........   $      (0.73)   $          (0.19)  $      (0.31)   $      (0.45)
                                                           ============    ================   ============    ============
      Weighted average common shares
          outstanding ..................................     10,000,000          10,000,000     10,000,000      10,000,000
                                                           ============    ================   ============    ============
      Ratio of earnings to fixed charges (1) ...........             --                 N/A             --              --
                                                           ------------    ----------------   ------------    ------------
      Book value per share .............................   $      10.93                 N/A            N/A             N/A
                                                           ------------    ----------------   ------------    ------------
      Income (loss) per share from continuing operations   $      (0.65)   $           0.00   $      (0.23)   $      (0.38)
                                                           ------------    ----------------   ------------    ------------
BALANCE SHEET DATA:
Total assets ...........................................   $    244,712
Total long-term debt ...................................        110,000
Shareholder's equity ...................................        109,348


     (1)  For purposes of computing the ratio of earnings to fixed charges,
          earnings consist of loss before income taxes plus fixed charges. Fixed
          charges consist of interest and amortization of debt expense plus
          one-third of operating lease expense that we believe is representative
          of the interest factor. There was a deficiency of earnings to fixed
          charges for the year ended December 31, 2002 as historically reported
          and assuming an 80% and 58% exchange of $7.3 million, $2.7 million and
          $4.3 million, respectively.



                                       24


                       GB HOLDINGS, INC. AND SUBSIDIARIES
               (dollars in thousands except income per share data)

PRO FORMA STATEMENT OF OPERATIONS DATA:


                                                                          SIX MONTHS ENDED JUNE 30, 2003
                                                           ---------------------------------------------------------------
                                                                                              PRO FORMA AT
                                                                           -----------------------------------------------
                                                                                100%              80%              58%
                                                            HISTORICAL        EXCHANGED        EXCHANGED        EXCHANGED
                                                           ------------    ----------------   ------------    ------------
                                                                                                  
Net revenues ...........................................   $     85,831    $             --   $     85,831    $     85,831
                                                           ------------    ----------------   ------------    ------------

Expenses:
      Departmental .....................................         71,857                  --         71,857          71,857
      General and administrative .......................          5,261                  --          5,261           5,261
      Depreciation and amortization including
          provision for obligatory investments .........          7,678                  --          7,555           7,555
      Loss (gain) on disposal of assets ................              3                  --              3               3
                                                           ------------    ----------------   ------------    ------------
          Total Expenses ...............................         84,799                  --         84,676          84,676
                                                           ------------    ----------------   ------------    ------------
      Income from operations ...........................          1,032                  --          1,155           1,155
                                                           ------------    ----------------   ------------    ------------
Non-operating income (expense):
      Interest income ..................................            361                  --            355             354
      Interest expense .................................         (5,958)                 --         (3,094)         (3,849)
                                                           ------------    ----------------   ------------    ------------
          Total non-operating expense, net .............         (5,597)                 --         (2,739)         (3,495)
                                                           ------------    ----------------   ------------    ------------

Loss before income taxes ...............................         (4,565)                 --         (1,583)         (2,340)
Income tax provision ...................................           (343)                 --           (344)           (343)
                                                           ------------    ----------------   ------------    ------------
Net loss ...............................................   $     (4,908)   $             --   $     (1,927)   $     (2,683)
                                                           ============    ================   ============    ============
Basic/diluted income (loss) per common share ...........   $      (0.49)   $             --   $      (0.19)   $      (0.27)
                                                           ============    ================   ============    ============
      Weighted average common shares
          outstanding ..................................     10,000,000          10,000,000     10,000,000      10,000,000
                                                           ============    ================   ============    ============
      Ratio of earnings to fixed charges (1) ...........             --                 N/A             --              --
                                                           ------------    ----------------   ------------    ------------
      Book value per share .............................   $      10.44                 N/A   $      10.29    $      10.29
                                                           ------------    ----------------   ------------    ------------
      Income (loss) per share from continuing operations   $      (0.46)                N/A   $      (0.16)   $      (0.23)
                                                           ------------    ----------------   ------------    ------------
BALANCE SHEET DATA:
Total assets ...........................................   $    240,060    $             --   $    236,140    $    236,805
Total long-term debt ...................................        110,000                  --        110,000         110,000
Shareholder's equity ...................................        104,440                  --        102,904         102,940


     (1)  For purposes of computing the ratio of earnings to fixed charges,
          earnings consist of loss before income taxes plus fixed charges. Fixed
          charges consist of interest and amortization of debt expense plus
          one-third of operating lease expense that we believe is representative
          of the interest factor. There was a deficiency of earnings to fixed
          charges for the six months ended June 30, 2003 as historically
          reported and assuming an 80% exchange and a 58% exchange of $4.8
          million, $1.7 million and $2.5 million, respectively.

                                       25

            ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC. & SUBSIDIARY
               (dollars in thousands except income per share data)

PRO FORMA STATEMENT OF OPERATIONS DATA:


                                                                                  YEAR ENDED DECEMBER 31, 2002
                                                             ------------------------------------------------------------
                                                                                            PRO FORMA AT
                                                                             --------------------------------------------
                                                                                 100%            80%             58%
                                                               HISTORICAL      EXCHANGED      EXCHANGED       EXCHANGED
                                                             -------------   -------------  --------------  -------------
                                                                                                   
Net revenues                                                 $               $    193,473   $     193,473   $    193,473
                                                             -------------   -------------  --------------  -------------

Expenses:
      Departmental .......................................                        159,714         159,714        159,714
      General and administrative .........................                         14,299          14,299         14,299
      Depreciation and amortization including
           provision for obligatory investments ..........                         14,902          14,902         14,902
      Loss on impairment of fixed assets .................                          1,282           1,282          1,282
      Loss on disposal of assets .........................                            185             185            185
                                                             -------------   -------------  --------------  -------------
          Total Expenses .................................              --        190,382         190,382        190,382
                                                             -------------   -------------  --------------  -------------
      Income from operations .............................              --          3,091           3,091          3,091
                                                             -------------   -------------  --------------  -------------
Non-operating income (expense):
      Interest income ....................................                            905             931            961
      Interest expense ...................................                         (4,721)         (3,735)        (2,650)
                                                             -------------   -------------  --------------  -------------
          Total non-operating expense, net ...............              --         (3,816)         (2,804)        (1,689)
                                                             -------------   -------------  --------------  -------------

Income (loss) before income taxes ........................                           (725)            287          1,402
Income tax provision .....................................                           (784)           (784)          (784)
                                                             -------------   -------------  --------------  -------------
Net income (loss) ........................................   $          --   $     (1,509)  $        (497)  $        618
                                                             =============   =============  ==============  =============
Basic income (loss) per common share .....................   $               $      (0.55)  $       (0.34)  $       0.20
                                                             =============   =============  ==============  =============
      Weighted average common shares
          outstanding ....................................              0       2,750,000       1,450,000      3,045,000
                                                             =============   =============  ==============  =============
Fully diluted income per common share ....................   $         N/A   $        N/A   $         N/A   $       0.10
                                                             =============   =============  ==============  =============
      Weighted average fully diluted common shares
          outstanding ....................................               0      2,750,000       1,450,000      7,250,000
                                                             =============   =============  ==============  =============
      Ratio of earnings to fixed charges (1) .............             N/A              -            1.02           1.41
                                                             -------------   -------------  --------------  -------------
      Book value per share ...............................             N/A            N/A             N/A            N/A
                                                             -------------   -------------  --------------  -------------
      Income (loss) per share from continuing operations..             N/A          (0.26)           0.20           0.46
                                                             -------------   -------------  --------------  -------------


     (1)  For purposes of computing the ratio of earnings to fixed charges,
          earnings consist of income (loss) before income taxes plus fixed
          charges. Fixed charges consist of interest and amortization of debt
          expense plus one-third of operating lease expense that we believe is
          representative of the interest factor. There was a deficiency of
          earnings to fixed charges for the year ended December 31, 2002
          assuming a 100% exchange of $934,000.





                                       26

            ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC. & SUBSIDIARY
               (dollars in thousands except income per share data)

PRO FORMA STATEMENT OF OPERATIONS DATA:


                                                                             SIX MONTHS ENDED JUNE 30, 2003
                                                             ---------------------------------------------------------------
                                                                                              PRO FORMA AT
                                                                             -----------------------------------------------
                                                                                  100%             80%              58%
                                                              HISTORICAL       EXCHANGED        EXCHANGED        EXCHANGED
                                                             ------------    -------------    -------------    -------------
                                                                                                      
Net revenues                                                  $              $     85,831     $     85,831     $     85,831
                                                             ------------    -------------    -------------    -------------

Expenses:
      Departmental .......................................                         71,857           71,857           71,857
      General and administrative .........................                          5,261            5,261            5,261
      Depreciation and amortization including
           provision for obligatory investments ..........                          7,401            7,401            7,401
      Loss on disposal of assets .........................                              3                3                3
                                                             ------------    -------------    -------------    -------------
          Total Expenses .................................             --          84,522           84,522           84,522
                                                             ------------    -------------    -------------    -------------
      Income from operations .............................             --           1,309            1,309            1,309
                                                             ------------    -------------    -------------    -------------
Non-operating income (expense):
      Interest income ....................................                            357              355              354
      Interest expense ...................................                         (2,407)          (1,914)          (1,372)
                                                             ------------    -------------    -------------    -------------
          Total non-operating expense, net ...............             --          (2,050)          (1,559)          (1,018)
                                                             ------------    -------------    -------------    -------------

Loss before income taxes .................................                           (741)            (250)             291
Income tax provision .....................................                           (343)            (343)            (343)
                                                             ------------    -------------    -------------    -------------
Net income (loss) ........................................    $        --    $     (1,084)    $       (593)    $        (52)
                                                             ============    =============    =============    =============
Basic/diluted loss per common share ......................    $              $      (0.39)    $      (0.41)    $      (0.02)
                                                             ============    =============    =============    =============
      Weighted average common shares
          outstanding ....................................              0       2,750,000        1,450,000        3,045,000
                                                             ============    =============    =============    =============
      Ratio of earnings to fixed charges (1) .............            N/A               -                -             1.16
                                                             ------------    -------------    -------------    -------------
      Book value per share ...............................            N/A    $      37.46     $      71.46     $      34.25
                                                             ------------    -------------    -------------    -------------
      Income (loss) per share from continuing operations .            N/A    $      (0.27)    $      (0.17)    $       0.10
                                                             ------------    -------------    -------------    -------------
BALANCE SHEET DATA:
Total assets .............................................   $        N/A    $    235,535     $    236,140     $    236,806
Total long-term debt .....................................            N/A         110,000          110,000          110,000
Shareholder's equity .....................................            N/A         103,007          103,612          104,277


     (1)  For purposes of computing the ratio of earnings to fixed charges,
          earnings consist of loss before income taxes plus fixed charges. Fixed
          charges consist of interest and amortization of debt expense plus
          one-third of operating lease expense that we believe is representative
          of the interest factor. There was a deficiency of earnings to fixed
          charges for the six months ended June 30, 2003 assuming a 100%
          exchange and an 80% exchange of $799,000 and $307,000, respectively.

                                       27




                                 CAPITALIZATION

ATLANTIC

         The following table sets forth the consolidated capitalization of
Atlantic and its subsidiary as of June 30, 2003 on an actual basis, as adjusted
to give effect to the exchange offer assuming 58% exchange, as adjusted to give
effect to the exchange offer assuming 80% exchange, and as adjusted to give
effect to the exchange offer assuming 100% exchange:



                                                                         As of June 30, 2003
                                             ----------------------------------------------------------------------------
                                                                  As adjusted          As adjusted           As adjusted
                                                Actual           (58% exchange)       (80% exchange)        100% exchange)
                                             ------------        --------------       --------------        -------------
                                                                          ($ in thousands)
                                                                                                
Cash and cash equivalents ..........         $          -         $     36,868         $     33,782         $     30,977
                                             ------------         ------------         ------------         ------------

Long-term debt, net of current
   maturities ......................         $          -         $    110,000         $    110,000         $    110,000
                                             ------------         ------------         ------------         ------------

Shareholders' Equity:
   Preferred stock, par value $.01
    per share; 5,000,000 shares
    authorized, 0 shares outstanding                    -                    -                    -                    -
   Common stock, par value $0.01 per
    share; 20,000,000 shares
    authorized, 3,045,000, 1,450,000
    and 2,750,000 shares outstanding
    on an as adjusted basis ........                    -                   30                   15                   28
   Additional paid in capital ......                    -               70,248               70,597              102,979
   Warrants outstanding ............                    -               34,000               33,000                    -
   Accumulated deficit .............                    -                    -                    -                    -
                                             ------------         ------------         ------------         ------------

   Total shareholders' equity ......                    -              104,278              103,612              103,007
                                             ------------         ------------         ------------         ------------

Total capitalization ...............         $          -         $    251,146         $    247,394         $    243,984
                                             ============         ============         ============         ============










                                       28


PARENT

         The following table sets forth the consolidated capitalization of
Parent and its subsidiaries as of June 30, 2003 on an actual basis, as adjusted
to give effect to the exchange offer assuming 58% exchange, as adjusted to give
effect to the exchange offer assuming 80% exchange, and as adjusted to give
effect to the exchange offer assuming 100% exchange:



                                                                      As of June 30, 2003
                                             ---------------------------------------------------------------------
                                                               As adjusted         As adjusted       As adjusted
                                               Actual         (58% exchange)     (80% exchange)     (100% exchange)
                                             ----------       --------------     --------------     ---------------
                                                                      ($ in thousands)
                                                                                          
Cash and cash equivalents ..........         $  46,502          $  36,867          $  33,782          $        -
                                             ---------          ---------          ---------          ----------

Long-term debt, net of current .....
   maturities ......................         $ 110,000          $ 110,000          $ 110,000          $        -
                                             ---------          ---------          ---------          ----------

Shareholders' Equity:
   Preferred stock, par value $.01
    per share; 5,000,000 shares
    authorized, 0 shares outstanding                 -                  -                  -                   -
   Common stock, par value $0.01 per
    share; 20,000,000 shares
    authorized; 10,000,000 shares
    issued and outstanding .........               100                100                100                   -
   Additional paid in capital ......           124,900             90,900             91,900                   -
   Warrants outstanding ............                 -             34,000             33,000                   -
   Accumulated deficit .............           (20,560)           (22,060)           (22,096)                  -
                                             ---------          ---------          ---------          ----------

   Total shareholders' equity ......           104,440            102,940            102,904                   -
                                             ---------          ---------          ---------          ----------

Total capitalization ...............         $ 260,942          $ 249,807          $ 246,686          $        -
                                             =========          =========          =========          ==========











                                       29


                                  RISK FACTORS

         In deciding whether to tender Existing Notes pursuant to the exchange
offer and deliver related consents pursuant to the consent solicitation, we urge
you to read this solicitation statement and prospectus and the documents
incorporated by reference into this solicitation statement and prospectus
carefully. You should also consider the risk factors described below.

         RISK FACTORS RELATED TO HOLDERS TENDERING IN THE EXCHANGE OFFER

THE INTEREST ON THE NEW NOTES IS DIFFERENT THAN THE INTEREST ON THE EXISTING
NOTES.

         The Existing Notes have an interest rate of 11% per annum with interest
being paid semi-annually on March 29 and September 29 until September 29, 2005.
Interest on the New Notes is payable at a rate of 3% per year, but accrues and
is not payable until maturity in 2008, and, if the holders of a majority of the
aggregate principal amount of the New Notes outstanding elect to be paid in
Atlantic Common Stock, the holders of the New Notes will receive Atlantic Common
Stock in full payment of the New Notes. Moreover, as the New Notes bear interest
at 3% per annum with interest that accrues annually, but is not payable until
maturity in 2008 (a five year period), holders of the New Notes will actually be
receiving a lower effective interest rate than the 3% annually accrued amount
and there can be no assurance that we will have the cash to pay out either the
principal or the interest on the New Notes at maturity.

PAYMENT OF THE NEW NOTES IN THE FORM OF ATLANTIC COMMON STOCK MAY OCCUR AT THE
ELECTION OF THE HOLDERS OF A MAJORITY OF THE AGGREGATE PRINCIPAL AMOUNT OF THE
NEW NOTES OUTSTANDING AND, IN SUCH CASE, A HOLDER'S RIGHT TO RECEIVE PAYMENT OF
THE NEW NOTES IN CASH WILL TERMINATE.

         The New Notes are payable either in (i) cash for the principal and
accrued interest at maturity or (ii) Atlantic Common Stock, at and upon the
election of the holders of a majority of the aggregate principal amount of the
New Notes outstanding. Following such election, the entire class of New Notes
will be paid in shares of Atlantic Common Stock and all of the New Notes will
thereby be extinguished. As a result, it is possible that holders of the New
Notes may no longer be entitled to receive the principal and the accrued
interest in cash upon maturity because payment of the New Notes in Atlantic
Common Stock is mandatory upon the election of the holders of a majority of the
aggregate principal amount of the New Notes outstanding. Upon the exchange of
the New Notes, the holders that elect to exchange are also consenting to the
payment of the New Notes in the form of Atlantic Common Stock instead of cash.
Affiliates of Carl C. Icahn have indicated their intent to exchange their
Existing Notes for New Notes and upon consummation of the Transaction will own
at least 58% of the aggregate principal amount of the New Notes outstanding and
they will have the ability to determine whether and when the payment of the New
Notes shall occur and whether such payment shall be in cash at maturity or
Atlantic Common Stock at or prior to maturity.

THE VALUE OF THE COLLATERAL SECURING THE NEW NOTES MAY NOT BE SUFFICIENT TO PAY
ALL AMOUNTS OWED UNDER THE NEW NOTES IF AN EVENT OF DEFAULT OCCURS.

         The New Notes will be secured by a lien on substantially all of our and
Licensee's existing and after acquired assets. If we are forced to liquidate the
collateral, there may be a deficiency in proceeds for payment in full of the New
Notes. In addition, the collateral includes certain personal property, the value
of which will depreciate over time. As a result, if any event of default occurs
with respect to the New Notes, we cannot assure you that liquidation of the
collateral at any time will produce sufficient proceeds to pay all amounts owed
under the New Notes. The value of the collateral at any time will depend on
market and other economic conditions, including the availability of suitable
buyers for the collateral. If the proceeds are insufficient, the deficiency
would be an unsecured obligation. We cannot assure you that you would be able to
recover any deficiency.

THE TRUSTEE'S ABILITY TO REALIZE ON THE COLLATERAL SECURING THE NEW NOTES MAY BE
LIMITED.

         In bankruptcy, the full value of the New Notes may not be able to be
collected by foreclosing upon the collateral. The trustee's ability to foreclose
upon the pledged equity interests and other gaming collateral comprising our
subsidiary's gaming businesses is limited by relevant gaming laws. Under New
Jersey gaming laws, the trustee under the New Indenture could be precluded from
or otherwise limited or delayed in exercising powers of attorney or selling
collateral at a foreclosure sale, including slot machines, as only licensed
persons may have slot


                                       30


machines in their possession. In addition, the trustee may encounter difficulty
in selling collateral due to various legal restrictions, including requirements
that the purchaser or the operator of the gaming facility be licensed by state
authorities or that prior approval of a sale or disposition of collateral is
required. If the trustee sought to operate, or retain an operator for, The
Sands, the trustee or its agents would be required to be licensed under
applicable gaming laws in order to conduct gaming operations in such casino.
Because potential purchasers who wish to operate The Sands must satisfy such
requirements, the number of potential purchasers in a sale of The Sands could be
less than in the sale of other types of facilities. Gaming laws in New Jersey
prohibit the granting of a lien on the gaming license. Therefore, the trustee
will not have a lien on Licensee's gaming license necessary to operate the
casino properties unless and until the applicable laws are amended to permit
such a lien. These requirements and prohibitions may delay the sale of and may
adversely affect the price paid for the collateral.

         The trustee's ability to foreclose upon and sell the collateral will be
subject to the procedural restrictions of state real estate and commercial law
and the Uniform Commercial Code. Furthermore, the right of the trustee to
foreclose upon and sell the collateral is likely to be significantly impaired by
applicable bankruptcy law if a bankruptcy proceeding were to be commenced by or
against us or any of our affiliates prior to, or possibly even after, the
trustee has repossessed and disposed of the collateral. Under bankruptcy law,
secured creditors, such as holders of the New Notes, are prohibited from
obtaining possession of their security from a debtor in a bankruptcy case, or
from disposing of security obtained from such debtor, without bankruptcy court
approval. Moreover, bankruptcy law permits the debtor to continue to retain and
to use the collateral (and the proceeds, products, rent or profits of such
collateral) so long as the secured creditor is given "adequate protection." The
meaning of the term "adequate protection" may vary according to circumstances,
but it is intended in general to protect the value of the secured creditor's
interest in the collateral. The court may find "adequate protection" if the
debtor pays cash or grants additional security for any diminution in the value
of the collateral as a result of the stay of repossession or disposition or any
use of the collateral during the pendency of the bankruptcy case. Due to the
lack of a precise definition of the term "adequate protection" and the broad
discretionary powers of a bankruptcy court, it is impossible to predict how long
payments under the New Notes could be delayed following commencement of a
bankruptcy case, whether or when the trustee could repossess or dispose of the
collateral or whether or to what extent holders of the New Notes would be
compensated for any delay in payment or loss of value of the collateral through
the requirement of "adequate protection."

         Finally, the trustee's ability to foreclose on the collateral on your
behalf may be subject to perfection issues, the consent of third parties and
practical problems associated with the realization of the trustee's security
interest in the collateral. To the extent that liens granted to third parties
encumber property owned by us or the guarantor of the New Notes, such third
parties have rights and remedies with respect to such property that, if
exercised, could adversely affect the value of the collateral and the ability of
the trustees or the holders of the New Notes to realize or foreclose on the
collateral.

THE CONCENTRATION OF VOTING POWER HELD BY AFFILIATES OF CARL C. ICAHN GIVES THEM
SUBSTANTIAL CONTROL OVER US, AND SUCH AFFILIATES MAY HAVE INTERESTS WHICH DIFFER
FROM HOLDERS OF NEW NOTES.

         Affiliates of Carl C. Icahn own approximately 58% of the aggregate
principal amount of the Existing Notes outstanding and following the
consummation of the Transaction may own at least 58% of the aggregate principal
amount of the New Notes outstanding and 77% of the outstanding common stock of
Parent. Because Mr. Icahn and his affiliates may be in the unique position of
being both holders of a majority of the aggregate principal amount of the New
Notes outstanding and holders of a majority of the outstanding common stock of
Parent, they may have interests which may differ from other holders of the New
Notes, and the ability to effect decisions made by Atlantic and Parent is not
available to other holders of the New Notes or the other stockholders of Parent.
As such, Mr. Icahn's affiliates will have substantial influence and control over
matters voted upon by stockholders of Parent and Atlantic (such as the election
of the directors to the Board of Directors of each of Parent and Atlantic,
mergers and sale of assets involving Parent and Atlantic and other matters upon
which stockholders, of either Parent or Atlantic, vote). This power, in turn,
gives them substantial control over the business of both Parent and Atlantic.
Upon completion of the Transaction, affiliates of Mr. Icahn may own
approximately 63.4% (on a fully diluted basis) of the outstanding Atlantic
Common Stock, if more than 58%, but less than 100%, of the Existing Notes
exchange for the New Notes, such affiliates may own up to an additional 23.5% of
the outstanding Atlantic Common Stock because of the affiliates ownership of 77%
of the outstanding common stock of Parent.

                                       31


         Consequently, Mr. Icahn's affiliates have the ability to:

         o        determine when and whether the New Notes will be paid in cash,
                  at maturity, or paid in or converted into Atlantic Common
                  Stock at, or prior to, maturity;

         o        waive events of default under the New Indenture;

         o        approve certain amendments to the New Indenture;

         o        approve the release of the collateral securing the New Notes;

         o        direct the actions of the trustee under the New Indenture
                  governing the New Notes;

         o        elect the Board of Directors of Parent and Atlantic; and

         o        approve transactions that may have a significant impact,
                  including mergers or a sale of all or substantially all of the
                  assets of Parent.

         Additionally, affiliates of Mr. Icahn are actively involved in the
gaming industry and casinos owned or managed by him or his affiliates may
directly or indirectly compete with Parent and Atlantic. Furthermore, the
potential for conflicts of interest exists among Parent or Atlantic, and Mr.
Icahn for future business opportunities. Mr. Icahn may pursue other business
opportunities and there is no agreement requiring that such additional business
opportunities be presented to Parent or Atlantic.

THERE MAY NOT BE A TRADING MARKET FOR THE NEW NOTES.

         There is currently no existing trading market for the New Notes. We do
not currently intend to apply for listing of the New Notes on any exchange and
if we do decide to apply for listing on a securities exchange, there can be no
assurance that we will be approved for listing. There can be no assurance that a
trading market for the New Notes will develop and the market price of the New
Notes, as well as a holder's ability to sell the New Notes, could be adversely
affected.

OUR ABILITY TO CONSUMMATE THE TRANSACTION IS CONTINGENT ON RECEIVING THE
REQUIRED CONSENTS FROM THIRD-PARTY AND GOVERNMENTAL AUTHORITIES.

         There is no assurance that we will be able to obtain the required
consent from either third-party relationships or governmental authorities,
including the CCC. Any entity from whom consent is required may not view the
Transaction favorably or may determine that it is not in such entity's best
interest to consent to the Transaction.

OUR FAILURE TO GENERATE SUFFICIENT CASH FLOW COULD PREVENT US FROM MEETING OUR
DEBT SERVICE OBLIGATIONS OR OBTAINING REFINANCING.

         Our ability to make the principal and interest payments on the New
Notes in 2008 when the same become due and payable, depends on our ability to
generate cash from the operations of The Sands. The future operating performance
of us and The Sands, is subject to general economic conditions, industry
conditions, including competition, consumer preference and regulatory matters,
and numerous other factors, many of which are unforeseeable or are beyond our or
their control. There can be no assurance that the future operating performance
of us or The Sands will be sufficient to generate the cash flows required to
meet our debt service obligations on the New Notes.

OUR FAILURE TO GENERATE SUFFICIENT CASH FLOW COULD PREVENT US FROM HAVING ENOUGH
CASH TO PROVIDE PARENT WITH CASH TO SATISFY ITS INTEREST OBLIGATIONS UNDER THE
EXISTING NOTES.

         Our ability to provide Parent with sufficient funds to make the
interest payments on the Existing Notes, depends on our ability to generate cash
from operations of The Sands. The future operating performance of us, Parent and
The Sands is subject to general economic conditions, industry conditions,
including competition, consumer preference and regulatory matters, and numerous
other factors, many of which are unforseeable or beyond


                                       32


our or their control. There can be no assurance that the future operating
performance of us or The Sands will be sufficient to generate the cash flows
required to allow us to provide Parent with sufficient funds to make interest
payments on the Existing Notes. If we are unable to provide Parent with
sufficient funds, Parent may be forced to default on the Existing Notes which
may result in Parent and Atlantic being involved in litigation.

THE SUBSTANTIAL DEBT OF ATLANTIC AND PARENT COULD ADVERSELY AFFECT ATLANTIC.

         After the exchange, it is anticipated that Atlantic and Parent will
have a significant amount of debt outstanding. Pursuant to the terms of the
Contribution Agreement between Parent, Operating, Atlantic and Licensee,
Atlantic will undertake to provide to Parent the funds necessary to continue to
pay scheduled interest on the Existing Notes through the maturity date on
September 29, 2005, subject to sufficient funds being available to make such
payments. You should be aware that this level of debt could have important
consequences to you if the Transaction is consummated. Parent and Atlantic have
identified some of the material potential consequences resulting from this
significant amount of debt.

         o        significant payments may be required to be paid to Parent for
                  interest expenses of the unexchanged Existing Notes and
                  operating costs pursuant to the terms of the Contribution
                  Agreement between Parent, Operating, Atlantic and Licensee,
                  thereby reducing the amount of cash we have available for
                  other purposes, including reinvestment in Atlantic;

         o        Atlantic may be unable to obtain additional financing for
                  working capital, capital expenditures, acquisitions and
                  general corporate purposes; and

         o        Atlantic's ability to adjust to changing market conditions may
                  be hampered;

         Atlantic cannot assure you that it will continue to generate sufficient
cash flow in amounts sufficient to enable it to meet its working capital and
capital expenditure requirements or pay our principal and interest obligations
under the New Notes when the same become due and payable in 2008. If Atlantic is
not able to generate sufficient cash flow from operations or to borrow
sufficient funds to pay its debt, it may be required to sell assets or allow
Parent to default on the Existing Notes, reduce capital expenditures, refinance
all or a portion of Atlantic's or Parent's existing debt, including the
unexchanged Existing Notes, or obtain additional financing.

         Atlantic and its affiliates will be able to incur substantial
additional indebtedness in the future. Although Atlantic's ability to incur
additional debt will be restricted under the covenants contained in the New
Indenture, these restrictions are subject to a number of qualifications and
exceptions, and the indebtedness incurred in compliance with these restrictions
could be substantial. To the extent new debt is added, Atlantic's currently
anticipated debt levels would increase. Also, these restrictions do not prevent
Atlantic from incurring obligations that do not constitute indebtedness.

NEITHER THE SPECIAL COMMITTEE, THE BOARD OF DIRECTORS OF PARENT NOR THE BOARD OF
DIRECTORS OF ATLANTIC HAVE MADE A RECOMMENDATION WITH REGARD TO WHETHER OR NOT
YOU SHOULD TENDER YOUR EXISTING NOTES IN THE EXCHANGE OFFER.

         Neither the Special Committee of the Board of Directors of Parent (the
"Special Committee") nor the Board of Directors of Atlantic, the Board of
Directors of Funding, the Board of Directors of Operating, the Board of
Directors of Parent, the trustee, the solicitation agent, the exchange agent or
the information agent expresses any opinion, and each is remaining neutral,
regarding any recommendation whether holders of Existing Notes should exchange
their notes. We cannot assure holders of the Existing Notes that the value of
the New Notes received in the exchange offer will in the future equal or exceed
the value of the Existing Notes tendered and we do not take a position as to
whether you ought to participate in the exchange offer.

THE ASSETS OF OPERATING AND PARENT MAY BE SUBJECT TO A CLAIM OF A FRAUDULENT
CONVEYANCE.

         Under relevant federal and state fraudulent conveyance statutes,
generally stated and subject to certain exceptions, if a court found that at the
time the consent solicitation and exchange offer was completed, (i) we effected
the consent solicitation and exchange offer with the actual intent of hindering,
delaying or defrauding creditors, including the holders who did not exchange
their Existing Notes or (ii) Funding or the guarantors' of the


                                       33


Existing Notes (which are Parent and Operating) remaining property after
consummation of the Transaction constituted unreasonably small capital to pay
its debt, including the Existing Notes (i.e. the value of the Atlantic Common
Stock is insufficient), or (iii) we, Funding or the guarantors of the Existing
Notes were insolvent at the time the Transaction was consummated or became
insolvent as a result of the Transaction, such court could take action and apply
remedies detrimental to the holders of the New Notes, including voiding the
transfer of the assets to us and the liens securing the New Notes. While we
believe that the Transaction does not constitute a fraudulent conveyance, there
is no assurance that a court would agree with such belief.

THE EXCHANGE OFFER IS DEPENDENT UPON THE CONSENT OF THE STOCKHOLDERS OF PARENT.

         The offering of the New Notes is dependent upon the transfer of assets
of Parent and Operating to us. This is because these assets (less the cash
Atlantic will pay to the holders of the Existing Notes that elect to exchange
for New Notes) will be pledged as security for the New Notes. In order for the
transfer of the assets of Parent and Operating to occur, the stockholders of
Parent must consent to the Transaction, including the transfer of assets.
Accordingly, the stockholders of Parent are being solicited to approve this
transfer of assets. If the stockholders do not approve the Transaction including
the transfer of assets, the exchange offer will be terminated. Affiliates of
Carl C. Icahn own approximately 77% of the outstanding common stock of Parent
and have indicated they intend to vote in favor of the Transaction.

YOU SHOULD CONSIDER THE U.S. FEDERAL INCOME TAX CONSEQUENCES OF EXCHANGING YOUR
EXISTING NOTES FOR NEW NOTES IN THE EXCHANGE OFFER.

         U.S. holders, as defined in the section entitled "MATERIAL U.S. FEDERAL
INCOME TAX CONSIDERATIONS" as set forth on page 115, of Existing Notes who
participate in the exchange offer should recognize gain or loss on the exchange
in an amount by which (i) the Issue Price of the New Notes and (ii) the Cash
Payment, exceeds their adjusted tax basis in their Existing Notes. The Issue
Price of the New Notes may be based on either the face value of the New Notes or
the fair market value of the New Notes or the Existing Notes, depending on
whether the New Notes or the Existing Notes are Publicly Traded. Parent
anticipates taking the position that neither the New Notes nor the Existing
Notes will be Publicly Traded if no active market is made in the New Notes or
the Existing Notes. No assurance can be given, however, that the IRS will agree
with this position. In the event that neither the New Notes nor the Existing
Notes are Publicly Traded, the Issue Price of the New Notes should equal their
face value so that, assuming your tax basis in the Existing Notes is not above
the face value of the New Notes (e.g., you did not purchase your Existing Notes
at a premium) you should have taxable gain from participating in the consent
solicitation and exchange offer at least equal to the Cash Payment. If your tax
basis in the Existing Notes is below the face value of the New Notes (e.g., if
you purchased your Existing Notes at a discount) your taxable gain should be
increased by the amount, if any, by which the face value of the New Notes
exceeds your tax basis in the Existing Notes. Assuming that you hold your
Existing Notes as a capital asset, gain or loss generally recognized on the
exchange of the Existing Notes would be capital gain or loss, except to the
extent attributable to accrued but unpaid interest (including the contemplated
payment of all accrued but unpaid interest on the Existing Notes through the
date of the exchange) and accrued market discount that has not previously been
included in your gross income (which amount would be treated as ordinary
income), and should be long-term capital gain or loss if the Existing Notes had
been held for more than one year at the time of the exchange. The deduction of
capital losses is subject to certain limitations under the Code. The holding
period of the New Notes should commence on the date of the exchange. The tax
basis of the New Notes should be their Issue Price, which, though anticipated to
be based on their face value, may be based instead on the fair market value of
the New Notes or the Existing Notes if either the New Notes or the Existing
Notes are Publicly Traded. Non-U.S. holders participating in the exchange offer
should be exempt from U.S. income or withholding tax, provided that they meet
certain requirements. Please see the section of this solicitation statement and
prospectus entitled "MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS" as set
forth on page 115 for these requirements and for a more detailed description of
the U.S. federal income tax consequences of participating in the exchange offer.
You should consult your tax advisor as to the U.S. federal, state, local and any
foreign tax consequences of exchanging your Existing Notes.

YOU MUST COMPLY WITH THE PROCEDURES FOR THE EXCHANGE OFFER IN ORDER TO RECEIVE
THE NEW NOTES.

         You are responsible for complying with all of the exchange offer
procedures. You should allow sufficient time to ensure that the exchange agent
receives all required documents before the expiration date. Neither we nor the
exchange agent has any duty to inform you of any defects or irregularities with
respect to the tender for


                                       34


exchange of your Existing Notes for New Notes. See "THE CONSENT SOLICITATION AND
EXCHANGE OFFER -- Procedures for Tendering and Consenting" as set forth on page
56.

       RISK FACTORS RELATED TO HOLDERS NOT TENDERING IN THE EXCHANGE OFFER

THE COLLATERAL CURRENTLY SECURING THE EXISTING NOTES WILL BE ELIMINATED AFTER
THE EXCHANGE OFFER IS COMPLETED.

         Upon consummation of the Transaction, substantially all of the assets
of Operating and Parent will be transferred to us, and ultimately to Licensee
(less the cash Atlantic will pay to the holders of the Existing Notes that elect
to exchange for New Notes), after the exchange offer is completed and the
proposed amendments are effective. All of our assets and all of the assets of
Licensee, including any after acquired assets of Atlantic and its subsidiaries,
including Licensee, will be pledged to secure our obligations under the New
Notes. As a result, there will be no collateral securing the Existing Notes, the
only asset of Parent will be Atlantic Common Stock and the holders of the
Existing Notes will be structurally subordinated to our obligations to the
holders of the New Notes. In addition, after the exchange offer is completed,
Funding and Operating will merge with and into Parent which will thereby result
in Parent becoming the sole obligor of the Existing Notes and there will no
longer be any guarantors for the Existing Notes. As a result, the holders of the
Existing Notes will only have recourse against Parent, whose sole asset will be
Atlantic Common Stock. Pursuant to the Transaction, the Special Committee
obtained a written opinion dated July 14, 2003 from Libra Securities, LLC
("Libra Securities") that as of the date of its written opinion and based upon
the assumptions made, matters considered and review described in its written
opinion, the consideration to be received by the common stockholders of Parent
in the Transaction is fair, from a financial point of view, to the common
stockholders of Parent.

THE PROPOSED AMENDMENTS TO THE EXISTING INDENTURE WILL SIGNIFICANTLY REDUCE THE
PROTECTIONS AFFORDED NON-TENDERING HOLDERS OF EXISTING NOTES.

         Promptly after receipt of the requisite consents from the holders of
the Existing Notes, Parent and the trustee in respect of the Existing Notes will
execute a Second Amended and Restated Indenture which will reflect the Existing
Indenture as revised by the proposed amendments. Upon the execution of the
Second Amended and Restated Indenture, the Second Amended and Restated Indenture
will become a legally binding obligation and govern the rights, obligations and
benefits of the holders of the Existing Notes. However, the proposed amendments
will not become effective unless and until the exchange offer is completed. If
the proposed amendments become effective, each proposed amendment will apply to
all of the Existing Notes that remain outstanding and each holder of Existing
Notes not tendered hereunder will be bound by the Second Amended and Restated
Indenture, regardless of whether such holder consented to the proposed
amendments. The most significant amendment in the Second Amended and Restated
Indenture is the release of the collateral securing the Existing Notes.
Additionally, the proposed amendments would, among other things, eliminate many
of the covenants contained in the Existing Indenture including, among other
things, those that restrict: (i) the sale of assets; (ii) the payment of net
cash proceeds in event of loss; (iii) the changing or altering of the business
of Funding and its affiliates; and (iv) the granting of a security interest in
investments (the "CRDA Investments") in securities issued by, and monies
deposited with, the Casino Reinvestment Development Authority of the State of
New Jersey ("CRDA"). In the event the proposed amendments are adopted, each
non-exchanging holder of Existing Notes will be bound by the proposed
amendments, even though such holder did not deliver a consent to the proposed
amendments. See "PROPOSED AMENDMENTS" as set forth on page 62.

THE RESTRICTIVE COVENANTS CONTAINED IN THE NEW INDENTURE MAY LIMIT PARENT'S
ABILITY TO REPAY THE EXISTING NOTES.

         The New Indenture will contain numerous restrictive covenants that will
effect the ability of Parent to pay the Existing Notes at maturity. For example,
the New Indenture prohibits the payment of dividends on the Atlantic Common
Stock. The sole payments to Parent that are permitted under the New Indenture
are payments for interest of the Existing Notes, operating expenses and payments
and reimbursements to the trustee under the Second Amended and Restated
Indenture, all other payments for Parent are "restricted payments" including
payments for the principal of the Existing Notes. As long as sufficient funds
are available from Atlantic, the New Indenture permits the payment to Parent of
funds that are necessary to pay the interest on the unexchanged Existing Notes
and the operating expenses of Parent and such expenses will be paid pursuant to
the terms of the Contribution Agreement. However, Atlantic will make such
payments until the maturity date of the Existing Notes, and only if the New
Notes are not in default and no event that could result in such a default has
occurred or is incipient and only if sufficient funds are available. In
addition, because the only assets available to satisfy the unexchanged Existing


                                       35


Notes will be the Atlantic Common Stock owned by Parent, Parent's ability to
obtain funds to pay the principal of the Existing Notes at maturity will depend
upon its ability to refinance such notes or to borrow against or sell such
Atlantic Common Stock.

THE EXISTING NOTES WILL BE STRUCTURALLY SUBORDINATED TO ALL OF THE DEBT AND
OTHER LIABILITIES, INCLUDING TRADE PAYABLES, OF US AND LICENSEE.

         Holders of the Existing Notes will not have any claim as a creditor
against Atlantic or Licensee, which will own the assets constituting The Sands.
Therefore, debt and other liabilities, including the New Notes and trade
payables, whether secured or unsecured, of Atlantic and Licensee will
effectively be senior to the claims of the holders of the Existing Notes against
the assets of those subsidiaries. In addition, the Second Amended and Restated
Indenture does not restrict these affiliates from incurring additional debt and
does not contain any limitations on the amount of other liabilities such as
trade payables, that they might incur. No subsidiary or affiliate of Parent will
be a guarantor of the Existing Notes.

IF THE TRANSACTION IS NOT APPROVED, FUNDING AND THE GUARANTORS OF THE EXISTING
NOTES MAY BE UNABLE TO PAY THE PRINCIPAL DUE ON THE EXISTING NOTES AT MATURITY.

         The Existing Notes mature on September 29, 2005. Funding and the
guarantors of the Existing Notes (which are Parent and Operating) do not
currently anticipate having sufficient cash to repay the Existing Notes at
maturity, absent a refinancing of the Existing Notes. The purpose of the
Transaction is to extend the maturity date of the Existing Notes, reduce the
rate of interest and delay the payment of interest until maturity in order for
us and our affiliates to improve our financial performance. If the Transaction
is not approved, Parent will need to pursue alternative methods of refinancing
the Existing Notes, or seek other forms of financing. Parent currently has no
plan or arrangement for alternative refinancing of the Existing Notes or seeking
new financing, and there can be no assurance that such alternatives can be
arranged on favorable terms, if at all. If all of the Existing Notes are not
tendered, there will be two forms of debentures outstanding which may affect
Parent's ability to refinance the Existing Notes.

IF THE TRANSACTION IS NOT CONSUMMATED, OPERATING MAY BE UNABLE TO OBTAIN RENEWAL
FROM THE CCC OF THE CASINO LICENSE THAT IS NECESSARY TO OPERATE THE SANDS DUE TO
THE OUTSTANDING DEBT OF PARENT.

         Pursuant to New Jersey law, Operating is required to maintain a casino
license in order to operate The Sands. See "-- Risk Factors Related to the
Gaming Industry -- Gaming is a regulated industry and changes in the law could
have a material adverse effect on our ability to conduct gaming" as set forth on
page 43. The gaming licenses required to own and operate The Sands must be
renewed in 2004 and if the Transaction is not consummated and, as a result,
Parent is unable to make the required payments pursuant to the Existing Notes or
Parent is unable to pay the principal when it becomes due in 2005, Operating may
be unable to obtain renewal of the casino license required to own and operate
The Sands. Operating's inability to obtain renewal of its casino license will
have a material adverse effect on Parent.

WHETHER OR NOT THE TRANSACTION IS COMPLETED, THERE CAN BE NO ASSURANCE THAT WE
AND/OR PARENT WILL BE ABLE TO PAY, OR PROVIDE FOR THE PAYMENT OF, ALL OF THE
OUTSTANDING LIABILITIES AND OBLIGATIONS OF US AND/OR PARENT INCLUDING THE
EXISTING NOTES.

         If the Transaction is not completed, Parent believes that it is
reasonably likely that the Existing Notes may not be refinanced on favorable
terms or at all and that there may not be sufficient cash accumulated to pay off
the Existing Notes at maturity, thereby resulting in a default on the Existing
Notes when they become due and payable in September 2005 which could result in
Parent being forced into or required to seek protection in bankruptcy. In such
event, assets of Parent (which include The Sands and cash), may not be
sufficient to pay off the Existing Notes when they become due and payable.

         Even if the Transaction is completed, Parent may not be able to
refinance or pay the on-going obligations associated with the Existing Notes and
this could result in Parent defaulting on the Existing Notes at any point and
could result in Parent being forced into or required to seek protection in
bankruptcy. Parent may be unable to satisfy its interest or principal
obligations in relation to the Existing Notes because cash generated from
operations of The Sands may not be sufficient to pay, or provide for the payment
of, all of Atlantic's liabilities and obligations, and therefore, Atlantic may
not have sufficient funds to provide Parent with the cash to satisfy its
obligations. If Parent defaults on its obligations under the Existing Notes
because The Sands has not generated sufficient funds, Parent's


                                       36


sole asset, Atlantic Common Stock, may not be sufficient to satisfy the
obligations of the Existing Notes if Parent was forced into or required to seek
protection in bankruptcy.

EVEN IF A MAJORITY OF THE AGGREGATE PRINCIPAL AMOUNT OF THE EXISTING NOTES
OUTSTANDING ELECTS TO EXCHANGE SUCH NOTES FOR THE NEW NOTES, THE TRANSACTION MAY
NOT BE COMPLETED.

         The completion of the Transaction is subject to numerous conditions.
Even if a majority of the aggregate principal amount of the Existing Notes
outstanding elects to exchange such notes for the New Notes, neither Parent nor
Atlantic can guarantee that the Transaction will be completed. If the
Transaction is not completed, Parent may not be able to refinance the Existing
Notes on favorable terms, or at all, or accumulate enough cash to pay the
Existing Notes at their maturity in September 2005.

THE CONCENTRATION OF VOTING POWER HELD BY AFFILIATES OF CARL C. ICAHN GIVES THEM
SUBSTANTIAL CONTROL OVER US.

         Affiliates of Carl C. Icahn own approximately 77% of the outstanding
common stock of Parent and 58% of the aggregate principal amount of the Existing
Notes outstanding. Following the consummation of the Transaction such affiliates
may own at least 58% of the aggregate principal amount of the New Notes
outstanding. Because Mr. Icahn and his affiliates are in the unique position of
being both holders of a majority of the aggregate principal amount of the New
Notes outstanding and holders of a majority of the outstanding common stock of
Parent, they may have interests which may differ from other holders and the
ability to effect decisions made by Atlantic. As such, Mr. Icahn's affiliates
will have substantial influence and control over matters voted upon by
stockholders of Parent and Atlantic (such as the election of the directors to
the Board of Directors of each of Parent and Atlantic, mergers and sale of
assets involving Parent and Atlantic and other matters upon which stockholders,
of either Parent or Atlantic, vote). This power, in turn, gives them substantial
control over the business of both Parent and Atlantic. Mr. Icahn's affiliates
have the ability to:

         o        elect the Board of Directors of Parent; and

         o        approve transactions that may have a significant impact
                  including: mergers, a sale of all or substantially all of the
                  assets of Parent.

         Additionally, affiliates of Mr. Icahn are actively involved in the
gaming industry and casinos owned or managed by him or his affiliates may
directly or indirectly compete with Parent and Atlantic. Furthermore, the
potential for conflicts of interest exists among Parent or Atlantic, and Mr.
Icahn for future business opportunities. Mr. Icahn may pursue other business
opportunities and there is no agreement requiring that such additional business
opportunities be presented to Parent or Atlantic.

UPON CONSUMMATION OF THE TRANSACTION, PARENT'S SOLE ASSET WILL BE ATLANTIC
COMMON STOCK WHICH WILL HAVE LIMITED LIQUIDITY.

         Upon consummation of the Transaction, assuming less than 100% of the
Existing Notes are exchanged, Parent will be the sole owner of Atlantic Common
Stock and such stock will be its sole asset. If less than 100% of the Existing
Notes are exchanged, there will be no "public float" of Atlantic Common Stock
(i.e., shares owned by persons and entities unaffiliated with Atlantic)
immediately upon consummation of the Transaction. This may limit Parent's
ability to sell the Atlantic Common Stock or refinance the Existing Notes
through a financing with the Atlantic Common Stock as the collateral. Upon
completion of the Transaction, we anticipate that affiliates of Carl C. Icahn
will beneficially own approximately 63.4% (on a fully diluted basis) of the
outstanding Atlantic Common Stock, if more than 58%, but less than 100% of the
Existing Notes exchange for the New Notes, such affiliates may own up to an
additional 23.5% of the outstanding Atlantic Common Stock because of such
affiliates ownership of 77% of the outstanding common stock of Parent. See
"SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT OF ATLANTIC AND
PARENT" as set forth on page 113. The market price of Atlantic Common Stock,
accordingly, may not be indicative of the market price of Atlantic Common Stock
in a more liquid market or of Atlantic's financial performance or business
prospects.

                                       37


OUR FAILURE TO GENERATE SUFFICIENT CASH FLOW COULD PREVENT PARENT FROM PAYING
INTEREST OR BEING ABLE TO REFINANCE THE UNEXCHANGED EXISTING NOTES.

         Our ability to generate cash from the operations of The Sands will
impact on our ability to pay Parent the funds necessary to pay the interest on
the Existing Notes, and Parent's ability to refinance the Existing Notes by
using its Atlantic Common Stock as collateral. The future operating performance
of us, Parent and The Sands, is subject to general economic conditions, industry
conditions, including competition, consumer preference and regulatory matters,
and numerous other factors, many of which are unforeseeable or are beyond our or
their control. There can be no assurance that the future operating performance
of us, Parent or The Sands will be sufficient to generate the cash flows
required to meet our debt service obligations on the Existing Notes.

THE SUBSTANTIAL DEBT OF PARENT COULD ADVERSELY AFFECT IT.

         After the consummation of the Transaction if all of the holders of
Existing Notes do not exchange, it is anticipated that Parent may have a
significant amount of debt outstanding. Parent will no longer directly own the
assets which provide the cash flow to satisfy such debt. If Parent is unable to
pay the principal amount outstanding of the Existing Notes at maturity, to
refinance the Existing Notes prior to maturity, or to obtain additional
financing from another source, Parent may be forced to default because Atlantic
is not required to provide sufficient funds to satisfy Parent's obligation to
pay the principal amount outstanding of the Existing Notes at maturity. If
Parent defaults on the Existing Notes on September 29, 2005, Parent may be
forced into or required to seek protection in bankruptcy. We cannot assure you
that Parent will be able to refinance the Existing Notes or that we will be able
to sell assets or borrow more money on favorable terms to us and Parent, if at
all

THERE MAY BE A SUBSTANTIALLY SMALLER PUBLIC TRADING MARKET FOR YOUR EXISTING
NOTES AND THE MARKET PRICE OF YOUR EXISTING NOTES MAY DECLINE.

         Parent has applied to the American Stock Exchange and the Securities
and Exchange Commission to delist the Existing Notes and the trading market
which currently exists for the Existing Notes will no longer exist; at such
time, it may be significantly more difficult to sell the Existing Notes. The
consummation of the Transaction may adversely effect the price of the Existing
Notes due to the lack of publicly-traded market and because of structural
subordination of the Existing Notes to the New Notes, resulting from the
transfer of the collateral to Atlantic. If the Transaction is consummated, the
trading and the liquidity of the market for the Existing Notes may be
significantly limited. As a result, the non-tendered Existing Notes may trade at
a discount to the price at which they traded prior to delisting. We do not
anticipate that a trading market in the non-tendered Existing Notes will exist
or be maintained and we cannot assure you as to the prices at which the
non-tendered Existing Notes may be traded.

YOU SHOULD CONSIDER THE U.S. FEDERAL INCOME TAX CONSEQUENCES OF NOT EXCHANGING
YOUR EXISTING NOTES FOR NEW NOTES IN THE EXCHANGE OFFER.

         U.S. holders, as defined in the section entitled "MATERIAL U.S. FEDERAL
INCOME TAX CONSIDERATIONS" as set forth on page 115, of Existing Notes who do
not participate in the exchange should nonetheless be deemed, for U.S. federal
income tax purposes, to have exchanged their Existing Notes for the Existing
Notes, as amended, because the Proposed Amendments should result in a
"significant modification" for U.S. federal income tax purposes. It is
anticipated that such a deemed exchange would be taxable. Specifically, if you
are deemed to have exchanged your Existing Notes for the Existing Notes, as
amended (i.e., if you do not tender your Existing Notes in the exchange offer),
you should recognize gain or loss equal to the amount, if any, by which the
Issue Price of the Existing Notes, as amended, exceeds your adjusted tax basis
in your Existing Notes. The Issue Price of the Existing Notes, as amended, may
be based on either the face value of the Existing Notes, as amended, or the fair
market value of the Existing Notes, as amended, or the Existing Notes, depending
on whether the Existing Notes, as amended, or the Existing Notes are Publicly
Traded. Parent anticipates taking the position that neither the Existing Notes,
as amended, nor the Existing Notes will be Publicly Traded if no active market
is made in the Existing Notes, as amended, or the Existing Notes. No assurance
can be given, however, that the IRS will agree with this position. In the event
that neither the Existing Notes, as amended, nor the Existing Notes are Publicly
Traded, the Issue Price of the Existing Notes, as amended, should equal their
face value and you should recognize taxable gain if your tax basis in the
Existing Notes is below the face value of the Existing Notes, as amended (e.g.,
if you purchased your Existing Notes at a discount), even though you do not
participate in the consent solicitation and exchange offer. Assuming that you
hold your Existing Notes as a capital asset, gain or loss generally recognized
on the deemed


                                       38


exchange of the Existing Notes would be capital gain or loss, except to the
extent attributable to accrued but unpaid interest and accrued market discount
that has not previously been included in your gross income (which amount would
be treated as ordinary income), and should be long-term capital gain or loss if
the Existing Notes had been held for more than one year at the time of the
deemed exchange. The deduction of capital losses is subject to certain
limitations under the Code. The holding period of the Existing Notes, as
amended, should commence on the date of the deemed exchange. The tax basis of
the Existing Notes, as amended, should be their Issue Price, which, though
anticipated to be based on their face value, may be based instead on the fair
market value of the Existing Notes, as amended, or the Existing Notes if either
the Existing Notes, as amended, or the Existing Notes are Publicly Traded,
within the meaning of the Treasury Regulations. Non-U.S. holders not
participating in the exchange offer will similarly be deemed to have exchanged
their Existing Notes for the Existing Notes, as amended. Nonetheless, non-U.S.
holders should be exempt from U.S. income or withholding tax, provided that they
meet certain requirements. Please see the section of this solicitation statement
and prospectus entitled "MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS" as set
forth on page 115 for these requirements and for a more detailed description of
the U.S. federal income tax consequence of not participating in the exchange
offer. You should consult your tax advisor as to the U.S. federal, state, local
and any foreign tax consequences of not exchanging your Existing Notes.

                RISK FACTORS RELATED TO THE BUSINESS OF ATLANTIC

WE ARE A NEWLY FORMED COMPANY AND HAVE NO OPERATING HISTORY.

         We are a newly formed wholly-owned subsidiary of Operating. Upon
consummation of the Transaction, Parent will transfer all of its assets to
Operating (except the stock of Funding and Operating) and Operating will
transfer the assets it received from Parent and all of its assets (except the
stock of Atlantic) to us. We will subsequently assign all of our assets (except
an amount of cash to pay the holders of Existing Notes that exchange for New
Notes), not including 100% of the membership interest in Licensee, to Licensee.
Following this transfer, our sole asset will be 100% of the membership interest
in Licensee. We have no operating history nor historical financial results on
our company for investors to evaluate except for Parent's historical
consolidated financial results. As a result, no assurances can be given that we
will be successful or profitable. As a result of the Transaction, the
management, the assets, and the business of Atlantic will be substantially
similar to the current management, assets, and business of Parent and because
Atlantic will be substantially similar to Parent, Atlantic does not believe that
the business or operations of The Sands will be substantially affected.

OUR QUARTERLY OPERATING RESULTS ARE SUBJECT TO FLUCTUATIONS AND SEASONALITY, AND
IF WE FAIL TO MEET THE EXPECTATIONS OF INVESTORS, THE VALUE OF ATLANTIC COMMON
STOCK AND THE NEW NOTES MAY DECREASE SIGNIFICANTLY.

         Our quarterly operating results are highly volatile and subject to
unpredictable fluctuations due to unexpectedly high or low losses, changing
customer tastes and trends, unpredictable patron gaming volume, the proportion
of table game revenues to slot game revenues, weather and discretionary
decisions by our patrons regarding frequency of visits and spending amounts. Our
operating results for any given quarter may not conform to the operating results
of our local, regional or national competitors. If our operating results do not
conform to such competitors the value of the shares of Atlantic Common Stock and
the New Notes may be adversely affected. Conversely, favorable operating results
in any given quarter may be followed by an unexpected downturn in subsequent
quarters.

WE NEED TO INCREASE CAPITAL EXPENDITURES TO COMPETE EFFECTIVELY.

         Capital expenditures, such as room refurbishment, amenity upgrades and
new gaming equipment, are necessary from time to time to preserve the
competitiveness of our property. The gaming industry market is very competitive
and is expected to become more competitive in the future. If cash from our
operations is insufficient to provide for needed levels of capital expenditures,
our competitive position could deteriorate if we are unable to borrow funds for
such purposes. In addition, the New Indenture governing the New Notes limits our
ability to make capital expenditures.

                                       39


IF WE FAIL TO OFFER COMPETITIVE PRODUCTS AND SERVICES OR MAINTAIN THE LOYALTY OF
THE SANDS PATRONS, OUR BUSINESS WILL BE ADVERSELY AFFECTED.

         In addition to capital expenditures, we are required to anticipate the
changing tastes of The Sands patrons and offer both competitive and innovative
products and services to ensure that repeat patrons return and new patrons visit
The Sands. The demands of meeting our debt service payments and the need to make
capital expenditures limits the available cash to finance such products and
services. In addition, the consequences of incorrect strategic decisions may be
difficult or impossible to anticipate or correct in a timely manner.

A SECURED LENDER, MAY BE SUBJECT TO CLAIMS AND LIABILITIES UNDER SOME
ENVIRONMENTAL LAWS AND REGULATIONS.

         Lenders that hold a security interest in real property may be held
liable under environmental laws for the costs of remediating or preventing
releases or threatened releases of hazardous substances at the mortgaged
property. Lenders who foreclose on or participate in the management of a
mortgaged property are at risk of incurring environmental liability unless they
monitor their activities carefully in accordance with applicable governmental
rules. In this regard, the collateral agent, the trustees or the holders of the
New Notes would need to evaluate the impact of these potential liabilities
before determining to foreclose on the mortgaged properties securing such New
Notes and exercising other available remedies. In addition, the collateral
agents or the trustees, as the case may be, may decline to foreclose upon the
mortgaged properties or exercise remedies available to the extent that they do
not receive indemnification to their satisfaction from the holders of such New
Notes.

INCREASED STATE TAXATION OF GAMING AND HOSPITALITY REVENUES COULD ADVERSELY
AFFECT OUR RESULTS OF OPERATIONS.

         The casino industry represents a significant source of tax revenues to
the State of New Jersey. Gaming companies are currently subject to significant
state and local taxes and fees in addition to normal federal and state corporate
income taxes. For example, casinos in Atlantic City pay for licenses as well as
special taxes to the city and state. New Jersey taxes annual gaming revenues at
the rate of 8.0%. New Jersey also levies an annual investment alternative tax of
2.5% on annual gaming revenues in addition to normal federal and state income
taxes. This 2.5% obligation, however, can be satisfied by purchasing certain
bonds or making certain investments in the amount of 1.25% of annual gaming
revenues. On July 3, 2002, the State of New Jersey passed the New Jersey
Business Tax Reform Act, which, among other things, suspended the use of the New
Jersey net operating loss carryforwards for two years and introduced a new
alternative minimum assessment under the New Jersey corporate business tax based
on gross receipts or gross profits. For the year ended December 31, 2002 and the
six months ended June 30, 2003, Parent incurred charges to operations of
$774,000 and $343,000, respectively, related to the impact of the New Jersey
Business Tax Reform Act.

         On July 1, 2003, the State of New Jersey amended the New Jersey Casino
Control Act (the "NJCCA") to impose various tax increases on Atlantic City
casinos, including The Sands. Among other things, the amendments to the NJCCA
include the following new tax provisions:

         (i)      a new 4.25% tax on casino complimentaries, with proceeds
                  deposited to the Casino Revenue Fund;

         (ii)     an 8% tax on casino service industry multi-casino progressive
                  slot machine revenue, with the proceeds deposited to the
                  Casino Revenue Fund;

         (iii)    a 7.5% tax on adjusted net income of licensed casinos in State
                  fiscal years 2004 through 2006, with the proceeds deposited to
                  the Casino Revenue Fund;

         (iv)     a fee of $3.00 per day on each hotel room in a casino hotel
                  facility that is occupied by a guest with the proceeds
                  deposited into the Casino Revenue Fund in State fiscal years
                  2004 through 2006, and beginning in State fiscal year 2007,
                  $2.00 of the fee deposited into the Casino Revenue Fund and
                  $1.00 transferred to the CRDA;

         (v)      an increase in the fee for parking paid to the CRDA from $1.50
                  to $3.00, with the additional $1.50 of the fee to be deposited
                  into the Casino Revenue Fund in State fiscal years 2004
                  through 2006, and beginning in State fiscal year 2007, $0.50
                  to be deposited into the Casino Revenue Fund and $1.00


                                       40


                  transferred to the CRDA for its purposes pursuant to law, and
                  for use by the CRDA to post a bond for $30 million for deposit
                  into the Casino Capital Construction Fund, which was also
                  created by the amendments to the NJCCA; and

         (vi)     the elimination of the deduction from casino licensee
                  calculation of gross revenue for uncollectible gaming debt.

         These changes to the NJCCA, and the new taxes imposed on The Sands and
other Atlantic City casinos, will reduce our profitability and cash flow from
operations.

         Future changes in state taxation of casino gaming companies in New
Jersey, where Parent and Atlantic operate, cannot be predicted and any such
changes could adversely affect our profitability.

ENERGY PRICE INCREASES MAY ADVERSELY AFFECT OUR COSTS OF OPERATIONS AND REVENUES
OF THE SANDS.

         The Sands uses significant amounts of electricity, natural gas and
other forms of energy. While no shortages of energy have been experienced,
substantial increases in the cost of forms of energy in the U.S. will negatively
affect our operating results. The extent of the impact is subject to the
magnitude and duration of the energy price increases, but this impact could be
material. In addition, higher energy and gasoline prices which affect The Sands'
customers may result in reduced visitation to The Sands' properties and a
reduction in revenues.

A DOWNTURN IN GENERAL ECONOMIC CONDITIONS MAY ADVERSELY AFFECT OUR RESULTS OF
OPERATIONS.

         Our business operations are affected by international, national and
local economic conditions. A recession or downturn in the general economy, or in
a region constituting a significant source of customers for The Sands' property,
could result in fewer customers visiting our property and a reduction in
spending by customers who do visit our property, which would adversely affect
our revenues while some of our costs remain fixed, resulting in decreased
earnings.

         A majority of The Sands' patrons visit via automobile travel and bus
tours. Higher gasoline prices could reduce automobile travel to our location and
could increase bus fares to The Sands. In addition, adverse winter weather
conditions could reduce automobile and bus travel to our location. Accordingly,
our business, assets, financial condition and results of operations could be
adversely affected by a weakening of regional economic conditions and higher
gasoline prices or adverse winter weather conditions.

ACTS OF TERRORISM AND THE UNCERTAINTY OF THE OUTCOME AND DURATION OF THE
ACTIVITY IN IRAQ, AS WELL AS OTHER FACTORS AFFECTING DISCRETIONARY CONSUMER
SPENDING, HAVE IMPACTED THE GAMING INDUSTRY AND MAY HARM OUR OPERATING RESULTS
AND OUR ABILITY TO INSURE AGAINST CERTAIN RISKS.

         The terrorist attacks of September 11, 2001 had an immediate impact on
hotel and casino volume. The Sands hotel occupancy was down approximately ten
percentage points during the week that followed the attacks. Bus passenger
volume for The Sands was lower than normal, especially from those bus tours
originating from the New York metropolitan area. There were approximately 22.5%
less bus passengers at The Sands during September 2001 than during the same
month in the prior year. These events, the potential for future terrorist
attacks, the national and international responses to terrorist attacks and other
acts of war or hostility have created many economic and political uncertainties
which could adversely affect our business and results of operations. Future acts
of terror in the U.S. or an outbreak of hostilities involving the U.S., may
again reduce our guests' willingness to travel with the result that our
operations will suffer.

WE MAY INCUR LOSSES THAT WOULD NOT BE COVERED BY INSURANCE AND THE COST OF
INSURANCE WILL INCREASE.

         Although we have agreed in the New Indenture governing the New Notes to
maintain insurance customary and appropriate for our business, we cannot assure
you that insurance will be available or adequate to cover all loss and damage to
which our business or our assets might be subjected. In connection with
insurance renewals subsequent to September 11, 2001, the insurance coverage for
certain types of damages or occurrences has been diminished substantially and is
unavailable at commercial rates. Consequently, we are self-insured for certain
risks.


                                       41


The lack of insurance for certain types or levels of risk could expose us to
significant losses in the event that an uninsured catastrophe occurred. Any
losses we incur that are not covered by insurance may decrease our future
operating income, require us to find replacements or repairs for destroyed
property and reduce the funds available for payments of our obligations on the
New Notes.

THERE ARE RISKS RELATED TO THE CREDITWORTHINESS OF PATRONS OF THE CASINOS.

         The Sands is exposed to certain risks related to the creditworthiness
of their patrons. Historically, The Sands has extended credit on a discretionary
basis to certain qualified patrons. For the year ended December 31, 2002 and the
six months ended June 30, 2003, The Sands' credit play as a percentage of
overall table game wagering was approximately 18.6% and 18.7%, respectively, and
table game wagering accounted for approximately 9.8% and 12.3%, respectively, of
overall casino wagering during the period. There can be no assurance that
defaults in the repayment of credit by patrons of The Sands would not have a
material adverse effect on the results of operations of The Sands and,
consequently of Parent, Atlantic and Licensee.

OUR SUCCESS DEPENDS IN PART ON THE AVAILABILITY OF QUALIFIED MANAGEMENT AND
PERSONNEL AND ON OUR ABILITY TO RETAIN SUCH EMPLOYEES.

         The quality of individuals hired for positions in the hotel and gaming
operations will be critical to the success of our business. It may be difficult
to attract, retain and train qualified employees due to the competition for
employees with other gaming companies and their facilities in our jurisdictions
and nationwide. The Borgata, a casino that opened in the Marina district of
Atlantic City in the summer of 2003, has aggravated this problem in Atlantic
City. We cannot assure you that we will be successful in retaining current
personnel or in hiring or retaining qualified personnel in the future. A failure
to attract or retain qualified management and personnel at all levels or the
loss of any of our key executives could have a material adverse effect on our
financial condition and results of operations.

PARENT'S FORMER USE OF ARTHUR ANDERSEN LLP AS ITS INDEPENDENT PUBLIC ACCOUNTANTS
MAY POSE RISKS TO US AND PARENT AND WILL LIMIT YOUR ABILITY TO SEEK POTENTIAL
RECOVERIES FROM ARTHUR ANDERSEN LLP RELATED TO THEIR WORK.

         Arthur Andersen LLP, independent certified public accountants, was
engaged as the principal accountants to audit Parent and its subsidiaries' (the
"Parent Company") consolidated financial statements until the Parent Company
dismissed them on May 16, 2002 and engaged KPMG LLP. In June 2002, Arthur
Andersen was convicted on a federal obstruction of justice charge. Some
investors, including institutional investors, may choose not to invest in or
hold securities of a company whose prior financial statements were audited by
Arthur Andersen, which may serve to, among other things, suppress the price of
our securities. In addition, rules promulgated by the Securities and Exchange
Commission ("SEC") require the Parent Company to present its audited financial
statements in various SEC filings, along with Arthur Andersen's consent to
inclusion of its audit report in those filings. The SEC has provided temporary
regulatory relief designed to allow companies that file reports with them to
dispense with the requirement to file a consent of Arthur Andersen in certain
circumstances. Notwithstanding the SEC's temporary regulatory relief, the
inability of Arthur Andersen to provide its consent or to provide assurances
services to us and Parent with regard to future SEC filings could negatively
affect our and Parent's ability to, among other things, access capital markets.
Any delay or inability to access capital markets as a result of this situation
could have a material adverse impact on our business.

         We cannot assure you that we will be able to continue to rely on the
temporary relief granted by the SEC. If the SEC no longer accepts financial
statements audited by Arthur Andersen, requires audits of other financial
statements or financial information or requires changes to financial statements
previously audited by Arthur Andersen, this may affect our ability to access the
public capital markets in the future, unless our current independent auditors or
another independent accounting firm is able to audit the consolidated financial
statements originally audited by Arthur Andersen in a timely manner. Any delay
or inability to access the capital markets may have an adverse impact on our
business.

         After reasonable efforts, Parent has not been able to obtain Arthur
Andersen's consent to the inclusion in this solicitation statement and
prospectus of its audit reports dated March 8, 2002 for fiscal years ended
December 31, 2000 and 2001. Accordingly, investors will not be able to sue
Arthur Andersen under Section 11(a) of the


                                       42


Securities Act of 1933, as amended (the "Securities Act") for material
misstatements or omissions, if any, in this solicitation statement and
prospectus or the registration statement of which it is a part, including the
financial statements covered by Arthur Andersen's previously issued reports.
Moreover, because Arthur Andersen ceased conducting business it is unlikely you
would be able to recover damages from Arthur Andersen for any claim against
them. In addition, any recovery you may have from Arthur Andersen related to any
claims that you may assert related to the financial statements audited by Arthur
Andersen may be limited as a result of the lack of Arthur Andersen's consent as
well as by the financial circumstances of Arthur Andersen.

         The consolidated financial statements of the Parent Company as of and
for the year ended December 31, 2002 have been audited by KPMG LLP, independent
public accountants.

                   RISK FACTORS RELATED TO THE GAMING INDUSTRY

THE GAMING INDUSTRY IS HIGHLY COMPETITIVE.

         The gaming industry is highly competitive and our competitors may have
greater resources than us. If other properties operate more successfully, if
existing properties are enhanced or expanded, or if additional hotels and
casinos are established in and around the location in which we conduct business,
we may lose market share. In particular, expansion of gaming in or near the
geographic area from which we attract or expect to attract a significant number
of our customers could have a significant adverse effect on our business,
financial condition and results of operations. Our casino competes, and will in
the future compete, with all forms of existing legalized gaming and with any new
forms of gaming that may be legalized in the future. Additionally, we face
competition from all other types of entertainment.

         On July 3, 2003, The Borgata, owned by Boyd Gaming Corporation and MGM
Mirage, opened in the marina district of Atlantic City. The Borgata features a
40-story tower with 2,010 rooms and suites as well as a 135,000 square-foot
casino, restaurants, retail shops, a spa and pool, and entertainment venues.
This project represents a significant increase in capacity in that market. In
addition, other of our competitors in Atlantic City have recently completed
expansions of their hotels or have announced expansion projects. For example,
Tropicana Atlantic City has commenced construction of a 502-room hotel tower, a
25-room conference center, a 2,400 space parking garage, an expanded casino
floor and a 200,000 square foot themed shopping, dining and entertainment
complex called The Quarter. Tropicana intends to complete the project in 2004.
Resorts is currently constructing a hotel room addition of approximately 400 to
500 rooms and is set to open in the second quarter of 2004. In addition, during
2003 Showboat Atlantic City opened a new 544-room hotel tower and expanded its
gaming space to 101,000 square feet and increased its slot machines to 3,976.
Our business may be adversely impacted (i) by the additional gaming and room
capacity generated by this increased competition in Atlantic City and/or (ii) by
other projects not yet announced in New Jersey or in other markets (e.g.
Pennsylvania, New York and Connecticut).

GAMING IS A REGULATED INDUSTRY AND CHANGES IN THE LAW COULD HAVE A MATERIAL
ADVERSE EFFECT ON OUR ABILITY TO CONDUCT GAMING.

         Gaming in New Jersey is regulated extensively by federal and state
regulatory bodies, including the CCC and state and federal taxing, law
enforcement and liquor control agencies. The ownership and operation of The
Sands is subject to strict state regulation under the NJCCA. We and our
affiliates have received the licenses, permits and authorizations required to
operate The Sands. Failure to maintain or obtain the requisite casino licenses
would have a material adverse effect on us.

PENDING AND ENACTED GAMING LEGISLATION FROM NEW YORK AND NEW JERSEY MAY HARM THE
SANDS.

         In the summer of 2003, the State of New Jersey considered approving
video lottery terminals ("VLTs") at the racetracks in the state and on July 1,
2003, the NJCCA was amended to impose various new and increased taxes on casino
license revenues. There is no guarantee that New Jersey will not consider
approving VLTs in the future, and if VLTs are approved, it could adversely
affect our operations, and an increase in the gross gaming tax without a
significant simultaneous increase in revenue would adversely affect our results
of operations. See "-- Risk Factors Related to the Business of Atlantic --
Increased state taxation of gaming and hospitality revenues could adversely
affect our results of operations" as set forth on page 40.

                                       43


         We also compete with legalized gaming from casinos located on Native
American tribal lands. In October 2001, the New York State Legislature enacted a
bill, which the governor signed, authorizing a total of six Indian casinos in
the State of New York--three in Western New York and three in the Catskill
Region--and approved the use of video lottery terminals at racetracks and
authorized the participation of New York State in a multi-state lottery. On
January 29, 2002, a lawsuit was commenced contesting the above legislation
package on the grounds that certain of its provisions were adopted in violation
of the State's constitution. The likely outcome of this lawsuit cannot be
ascertained at this time. The implementation of VLT'S and the outcome of this
lawsuit could adversely affect visitation of The Sands from New York.

         Pennsylvania and Maryland are among the other states currently
contemplating some form of gaming legislation. Legislative proposals introduced
in Pennsylvania would potentially allow for a wide range of gaming activities,
including riverboat gaming, slot machines at racetracks, video lottery terminals
at liquor stores and the formation of a gaming commission. Maryland's proposed
legislation would authorize video lottery terminals at some of Maryland's racing
facilities. The results of the gubernatorial elections in Pennsylvania and
Maryland in 2002 have also increased the likelihood of gaming legislation in
such states. Since our market is primarily a drive-to-market, legalized gambling
in Pennsylvania or one or more states neighboring or within close proximity to
New Jersey could have a material adverse effect on the Atlantic City gaming
industry overall, including The Sands.

HOLDERS OF THE NEW NOTES AND THE EXISTING NOTES ARE SUBJECT TO THE CCC AND THE
NJCCA.

         The holders of the New Notes and the Existing Notes will be subject to
certain regulatory restrictions on ownership. While holders of secured
obligations such as the New Notes are generally not required to be investigated
and found suitable to hold such securities, the CCC has the discretionary
authority to (i) require holders of debt securities of corporations governed by
New Jersey gaming law to file applications; (ii) investigate such holders; and
(iii) require such holders to be found suitable or qualified to be an owner or
operator of a gaming establishment. Pursuant to the regulations of the CCC such
gaming corporations may be sanctioned, including the loss of its approvals, if,
without prior approval of the CCC, it (i) pays to the unsuitable or unqualified
person any dividend, interest or any distribution whatsoever; (ii) recognizes
any voting right by such unsuitable or unqualified person in connection with the
securities; (iii) pays the unsuitable or unqualified person remuneration in any
form; or (iv) makes any payments to the unsuitable or unqualified person by way
of principal, redemption, conversion, exchange, liquidation, or similar
transaction. If we are served with notice of disqualification of any holder,
such holder will be prohibited by the NJCCA from receiving any payments on, or
exercising any rights under, the New Notes or the Existing Notes, as the case
may be.

                           FORWARD-LOOKING STATEMENTS

         This solicitation statement and prospectus contains statements that are
forward-looking. The statements are based on management's belief as well as
assumptions made by and information currently available to management. When used
in this document, the words "anticipate", "estimate", "estimated", "project",
"intend", "expect", "will likely result", "will continue", "intends", "plans",
and "projection", and similar expressions are intended to identify
forward-looking statements. Such statements involve certain risks, uncertainties
and assumptions that could significantly affect anticipated results in the
future and, accordingly, such results may differ from those expressed in any
forward-looking statement contained in this solicitation statement and
prospectus. Any forward-looking statements are qualified in their entirety by
the reference to the factors discussed throughout this solicitation statement
and prospectus.

         All of these forward-looking statements are based on estimates and
assumptions made by our management which, although believed to be reasonable,
are inherently uncertain. They are subject to uncertainties and factors relating
to our operations and business environment, all of which are difficult to
predict and many of which are beyond our control. Many factors mentioned in this
solicitation statement and prospectus, including the risks outlined under "RISK
FACTORS" as set forth on page 30 will be important in determining future
results.

         Therefore, undue reliance should not be placed upon such estimates and
statements. No assurance can be given that any of such estimates will be
realized and it is likely that actual results will differ materially from those
contemplated by such forward-looking statements.

                                       44


                                 USE OF PROCEEDS

         We will not receive any proceeds from the issuance of the New Notes in
the exchange offer. In consideration for issuing the New Notes, we will receive
the Existing Notes in like principal amount. All Existing Notes received in the
exchange offer will be canceled.



















































                                       45




                         DESCRIPTION OF THE TRANSACTION

BACKGROUND OF THE CONSENT SOLICITATION AND EXCHANGE OFFER

         Pursuant to this solicitation statement and prospectus, Atlantic is
offering the holders of the Existing Notes the opportunity to exchange such
notes for the New Notes, thereby consenting to (i) the amendments to the
Existing Indenture, (ii) the release of the liens on the collateral securing the
Existing Notes, and (iii) the terms of the New Indenture. The consent
solicitation and exchange offer are necessary aspects of the Transaction and,
upon consummation of the Transaction, Parent and Operating will have transferred
substantially all of their assets to Atlantic subject to the right of the
holders of the New Notes to acquire 72.5% (on a fully diluted basis) of the
outstanding Atlantic Common Stock in exchange for all of the New Notes or a pro
rata amount of the Atlantic Common Stock if less than all of the Existing Notes
are exchanged. In addition to the consent solicitation and exchange offer, the
Transaction is composed of the Asset Transfer, the Merger and the Distribution
of Atlantic Securities.

BACKGROUND OF THE TRANSACTION

         On or about March 11, 2003, Cyprus, LLC ("Cyprus"), an entity
controlled by Carl C. Icahn submitted a proposal to Parent detailing a proposal
for refinancing the Existing Notes in which a newly formed subsidiary of Parent
would offer the holders of the Existing Notes an opportunity to exchange the
Existing Notes for notes that were convertible into 75% of the outstanding
common stock of such new entity and accrued interest. Additionally, under this
proposal, the holders of the Existing Notes would be asked to consent to
amendments to the Existing Indenture which would result in the release of the
collateral securing the Existing Notes and the removal of most of the covenants
(the "Cyprus Proposal").

         Pursuant to a Unanimous Written Consent in lieu of a meeting of the
Board of Directors of Parent (the "Board"), dated as of March 12, 2003, the
Board formed the Special Committee which includes the independent directors of
the Board. The Special Committee, which consists of Michael L. Ashner, Harold
First, and Auguste E. Rimpel, Jr., was delegated the authority to approve or
reject a possible restructuring transaction pursuant to which Parent would
restructure its existing indebtedness, negotiate the terms of such a
transaction, and consider, authorize, and implement such a transaction.

         On March 12, 2003, Mr. Ashner, on behalf of the Special Committee,
retained Katten Muchin Zavis Rosenman ("KMZR"), subject to the approval and
formal ratification by the Special Committee, as the legal counsel to the
Special Committee. At Mr. Ashner's request, KMZR contacted representatives of
several investment banking firms regarding their possible retention as the
financial advisor to the Special Committee.

         On April 10, 2003, the Special Committee held its inaugural meeting at
which the retention of KMZR as legal counsel to the Special Committee was
ratified and approved. Representatives of KMZR explained to the Special
Committee the role of the Special Committee in this matter, the Cyprus Proposal
submitted to Parent, and the legal documents necessary to consummate the
transaction consummated by the Cyprus Proposal. Additionally, representatives of
KMZR presented to the Special Committee information concerning the various
investment banking firms contacted by KMZR on behalf of the Special Committee.
The Special Committee decided to retain Libra Securities, LLC ("Libra
Securities"), subject to the execution of a definitive engagement letter. The
Special Committee authorized Mr. Ashner to negotiate the terms of and enter into
such an engagement letter.

         On April 14, 2003, a definitive engagement letter was executed and
Libra Securities was retained as the financial advisor to the Special Committee.

         On April 25, 2003, the Special Committee met and elected Mr. Ashner as
the Chairman of the Special Committee and approved resolutions empowering Mr.
Ashner and KMZR to negotiate the terms of the Cyprus Proposal on behalf of
Parent.

         Between April 25, 2003 and July 10, 2003, Mr. Ashner and
representatives of KMZR discussed the terms of the Cyprus Proposal with
management of Parent and with the representatives of Cyprus and negotiated
various terms of the proposal including the percentage of ownership which the
stockholders of Parent would retain in Atlantic, the structure of the proposed
transaction, the terms of the convertible notes to be exchanged for the


                                       46


Existing Notes, the security issued to Parent's stockholder, and the amendments
to be made to the Existing Indenture.

         On July 10, 2003, the Special Committee met and Mr. Ashner and KMZR
explained the details of the Transaction to the members of the Special
Committee. Counsel for the Special Committee explained to the Special Committee
their role, duties, and obligations in determining whether the Transaction would
be fair to and in the best interest of the common stockholders of Parent.
Additionally, counsel explained the Transaction and the key changes between the
Transaction and the Cyprus Proposal, submitted by Cyprus, including that (a) the
stockholders of Parent would receive 27.5% (i.e. an additional 2.5%) of the
outstanding common stock of Atlantic (on a fully diluted basis), (b) the
stockholders would receive either shares of Atlantic Common Stock or Warrants to
purchase shares of Atlantic Common Stock depending on whether all of the
Existing Notes were tendered for exchange, and (c) certain covenants in the
Existing Indenture would be amended or removed. Following such presentation,
representatives of Libra Securities reviewed with the Special Committee its
fairness analysis of the Transaction, as documented in a written summary of its
analysis dated July 14, 2003, and orally expressed (and subsequently confirmed
in a written opinion dated as of July 14, 2003) that as of the date of its
written opinion and based upon the assumptions made, matters considered and
review described in its written opinion, the consideration to be received by the
common stockholders of Parent in the Transaction was fair, from a financial
point of view, to the common stockholders of Parent.

         On July 14, 2003, Libra Securities presented to the Special Committee
its fairness opinion and the Special Committee unanimously determined, among
other things, that:

         o        The Transaction is fair to and in the best interests of the
                  common stockholders of Parent to consummate the Transaction;

         o        The Transaction be submitted to the common stockholders of
                  Parent for their review and, if necessary, approval; and

         o        The Special Committee recommends to the Board that the Board
                  recommend to the common stockholders of Parent that they vote
                  in favor of the Transaction if approval of the stockholders of
                  Parent is required.

         On November 12, 2003, the Special Committee met and representatives of
KMZR explained the content of the Transaction Documents to be filed with the SEC
and executed in connection with the Transaction. The Special Committee
recommended to the Board that it authorize the filing of the Transaction
Documents and any amendments thereto in form and substance as the officers of
Parent determine to be appropriate and necessary.

         On November 12, 2003, the Board met and representatives of KMZR
explained the Transaction and Libra Securities reviewed its fairness opinion
with the Board. Additionally, the Board reviewed the recommendation of the
Special Committee. Mr. Icahn did not attend the meeting, Martin L. Hirsch and
John P. Saldarelli abstained, and following the abstention of Messrs. Hirsch and
Saldarelli, the remaining directors unanimously determined, among other things,
that:

         o        The officers of Parent are authorized to file the Transaction
                  Documents, and any amendments thereto, underlying the
                  Transaction with the SEC in form and substance as they
                  reasonably determine;

         o        It is fair to and in the best interests of the stockholders of
                  Parent to consummate the Transaction;

         o        The Transaction should be submitted to the stockholders of
                  Parent for their vote and approval;

         o        The Board recommends to the stockholders of Parent that they
                  vote in favor of the Transaction; and

         o        The consent solicitation and exchange offer to the holders of
                  the Existing Notes be implemented.

                                       47


DESCRIPTION OF THE TRANSACTION

         Manner of Effecting the Asset Transfer and the Distribution of Atlantic
Securities

         In order to consummate the Transaction, the consent of the stockholders
of Parent and of the holders of a majority of the aggregate principal amount of
the Existing Notes outstanding is necessary prior to the following actions: (i)
Parent's transfer of all of its assets (except the stock of Operating and
Funding) to Operating and (ii) Operating's transfer of the assets it received
from Parent and all of its assets (except the stock of Atlantic) to Atlantic
which will then transfer such assets to Licensee (except an amount of cash to be
used for the Cash Payment). In exchange for the transfer by Operating, Atlantic
will distribute to Operating (i) the Atlantic Securities (i.e. either Holders
Equity or Warrants representing 27.5% of the outstanding Atlantic Common Stock,
in each case, on a fully diluted basis) to Operating and (ii) Atlantic Common
Stock, expressed as a percentage, equal to the product of 72.5% multiplied by a
fraction in which the principal of the unexchanged Existing Notes is divided by
the total aggregate principal amount of the Existing Notes outstanding
immediately prior to the consummation of the exchange offer, representing the
unexchanged Existing Notes. Simultaneously with such transfer Atlantic will
cancel all Existing Notes which it receives in the exchange offer. Once
Operating receives the Atlantic Securities through a series of transactions,
Funding, Operating, and Parent will merge, with Parent as the surviving
corporation, resulting in Parent owning the Atlantic Securities, Parent being
the obligor of the Existing Notes and Atlantic being a wholly-owned subsidiary
of Parent. After the completion of the Merger, Parent will distribute the
Atlantic Securities pro rata to the stockholders of Parent as of the effective
date of the Merger. It is expected that certificates representing the Atlantic
Securities will be mailed to the stockholders of Parent as soon as practicable
after the consummation of the Transaction.

         Manner of Effecting the Consent Solicitation and Exchange Offer

         In order to consummate the Transaction, the holders of a majority of
the aggregate principal amount of the Existing Notes outstanding are required to
elect to tender for exchange the Existing Notes (whether directly by the
noteholders, their broker or their depository) for the New Notes on a dollar for
dollar basis thereby consenting to (a) the elimination of certain of the
covenants under the Existing Indenture; (b) the release of the liens on the
collateral securing the Existing Notes; and (c) the terms of the New Indenture.
Atlantic will pay each holder of the Existing Notes that elects to exchange, the
Cash Payment and all interest accrued on the Existing Notes through the date of
such exchange. If holders of 100% of the Existing Notes elect to exchange the
Existing Notes for the New Notes, the common stockholders of Parent will receive
27.5% (on a fully diluted basis), of the outstanding Atlantic Common Stock, pro
rata, from Parent in connection with the Transaction. If holders of less than
100% of the aggregate principal amount of the Existing Notes outstanding elect
to exchange the Existing Notes for the New Notes, the common stockholders of
Parent will receive Warrants for 27.5% (on a fully diluted basis) of the
outstanding Atlantic Common Stock, pro rata from Parent in connection with the
Transaction. Additionally, if holders of less than 100% of the Existing Notes
elects to exchange the Existing Notes for the New Notes, Parent shall receive a
percent of Atlantic Common Stock representing the exchange of the Existing
Notes, on a fully diluted basis, equal to the product of 72.5% multiplied by a
fraction, the numerator of which is the principal amount of the Existing Notes
which were not exchanged and the denominator of which is the total outstanding
principal amount of the Existing Notes on the day immediately prior to the
consummation of the exchange offer.

         Terms of the Consent Solicitation

         Pursuant to the consent solicitation and exchange offer, the holders of
the Existing Notes will have the opportunity to consent to amendments to the
Existing Indenture by electing to exchange their Existing Notes for New Notes.
As a result of the amendments to the Existing Indenture, the Second Amended and
Restated Indenture will not apply to Atlantic or Licensee. If the holders of the
Existing Notes, consent to the amendments to the Existing Indenture, significant
provisions of the Existing Indenture that restrict Parent's ability to transfer
or sell the assets, limit the opportunities of the subsidiaries of Parent, and
limit the actions of Parents and its subsidiaries will be removed or
significantly altered. Additionally, pursuant to the amendments, Parent will
have the ability to transfer the collateral securing the Existing Notes, because
following the amendments, the Existing Notes will no longer be secured. For more
information about the proposed amendments to the Existing Indenture, please see
"PROPOSED AMENDMENTS" as set forth on page 61.

                                       48


         Terms of the New Notes

         Pursuant to the exchange offer, the holders of the Existing Notes will
be offered the choice of retaining the Existing Notes, modified pursuant to the
consent solicitation, or exchanging the Existing Notes for the New Notes which
will be issued by Atlantic, which bear interest at the rate of 3% interest per
annum, which will accrue and be payable at maturity, and, at the election of the
holders of a majority in aggregate principal amount of the New Notes
outstanding, be paid in or convertible into Atlantic Common Stock. If less than
100% of the holders of the aggregate principal amount of the Existing Notes
outstanding elect to exchange such notes for the New Notes, the New Notes may be
paid in or convertible into Atlantic Common Stock (if elected by a majority of
the holders of the aggregate principal amount of the New Notes) equal to 72.5%
(on a fully diluted basis) of the total outstanding Atlantic Common Stock
multiplied by a fraction, the numerator of which is the aggregate principal
amount of the Existing Notes outstanding that elects to exchange and the
denominator of which is the amount of aggregate principal amount of the Existing
Notes outstanding on the day immediately prior to the consummation of the
exchange offer. Affiliates of Carl C. Icahn have indicated their intent to
tender for exchange the Existing Notes and if they tender will own at least 58%
of the aggregate principal amount of the New Notes outstanding, thereby giving
them the ability to determine whether the principal and accrued interest on the
New Notes be paid in or converted into Atlantic Common Stock instead of cash.
Additionally, the New Notes will be paid in Atlantic Common Stock at the
election of the holders of a majority of the aggregate principal amount of the
New Notes outstanding and will have customary anti-dilution protection. For more
information about the New Notes, please see "DESCRIPTION OF THE NEW NOTES" as
set forth on page 64.

         Results of the Asset Transfer and Distribution of Atlantic Securities

         Upon the completion of the Transaction, Atlantic may be a wholly-owned
subsidiary of Parent and the operating assets and cash, less the amount of cash
paid to the holders of Existing Notes that elect to exchange for New Notes, of
Parent and Operating will be owned by Licensee. Atlantic's capitalization will
include: (i) the New Notes having a principal amount equal to the principal
amount of the Existing Notes that are exchanged; (ii) the Atlantic Securities
representing 27.5% (on a fully diluted basis) of the outstanding Atlantic Common
Stock (assuming conversion of the Warrants and the New Notes); and (iii)
Atlantic Common Stock equal to the pro rata portion of the 72.5% (on a fully
diluted basis) of the outstanding Atlantic Common Stock representing the
unexchanged Existing Notes. Pursuant to the terms of the Warrants, under certain
conditions, the Warrants will be exercisable for 27.5% (on a fully diluted
basis) of the outstanding Atlantic Common Stock. Assuming exercise of the
Warrants, the exchange of 100% of the Existing Notes for New Notes and payment
or conversion of all New Notes and Atlantic Common Stock, Atlantic expects to
have approximately ten million shares of outstanding Atlantic Common Stock, but
because the date of conversion and exercise cannot be determined at this point,
Atlantic is not able to anticipate the number of holders of record of Atlantic
Common Stock.

         No Issuance of Fractional Shares of Atlantic Common Stock

         All fractions of shares of Atlantic Common Stock will be rounded down
to the nearest whole number of shares and no certificates or scrip representing
fractional interests in shares of Atlantic Common Stock (the "Fractional
Shares") will be issued to the holders of the New Notes upon the election of the
majority of the holders of the New Notes to be paid in Atlantic Common Stock
instead of cash.

         U.S. Federal Tax Consequences of the Asset Transfer and Exchange Offer

         It is anticipated that the transfer of Operating's assets to Atlantic
should, for U.S. federal income tax purposes, qualify as a tax-free
reorganization. Therefore, Operating should recognize no gain or loss on the
transfer of its assets to Atlantic and Atlantic should recognize no gain or loss
from its issuance of stock or warrants and should have a tax basis in the
transferred assets equal to Operating's tax basis in those assets.

         U.S. holders, as defined in the section entitled "MATERIAL U.S. FEDERAL
INCOME TAX CONSIDERATIONS" as set forth on page 115, of Existing Notes who
participate in the exchange offer should recognize gain or loss on the exchange
equal to the amount, if any, by which the sum of (i) the Issue Price of the New
Notes and (ii) the Cash Payment, exceeds their adjusted tax basis in your
Existing Notes. The Issue Price of the New Notes may be based on either the face
value of the New Notes or the fair market value of the New Notes or the Existing
Notes, depending


                                       49


on whether the New Notes or the Existing Notes are Publicly Traded. Parent
anticipates taking the position that neither the New Notes nor the Existing
Notes will be Publicly Traded if no active market is made in the New Notes or
the Existing Notes. No assurance can be given, however, that the IRS will agree
with this position. In the event that neither the New Notes nor the Existing
Notes are Publicly Traded, the Issue Price of the New Notes should equal their
face value so that, assuming your tax basis in the Existing Notes is not above
the face value of the New Notes (e.g., you did not purchase your Existing Notes
at a premium) you should have taxable gain from participating in the consent
solicitation and exchange offer at least equal to the Cash Payment. If your tax
basis in the Existing Notes is below the face value of the New Notes (e.g., if
you purchased your Existing Notes at a discount) your taxable gain should be
increased by the amount, if any, by which the face value of the New Notes
exceeds your tax basis in the Existing Notes. Assuming that you hold your
Existing Notes as a capital asset, gain or loss generally recognized on the
exchange of the Existing Notes would be capital gain or loss, except to the
extent attributable to accrued but unpaid interest (including the contemplated
payment of all accrued but unpaid interest on the Existing Notes through the
date of the exchange) and accrued market discount that has not previously been
included in your gross income (which amount would be treated as ordinary
income), and should be long-term capital gain or loss if the Existing Notes had
been held for more than one year at the time of the exchange. The deduction of
capital losses is subject to certain limitations under the Code. The holding
period of the New Notes should commence on the date of the exchange. The tax
basis of the New Notes should be their Issue Price, which, though anticipated to
be based on their face value, may be based instead on the fair market value of
the New Notes or the Existing Notes if either the New Notes or the Existing
Notes are Publicly Traded. Non-U.S. holders participating in the exchange offer
should be exempt from United States income or withholding tax, provided that
they meet certain requirements. See "MATERIAL U.S. FEDERAL INCOME TAX
CONSIDERATIONS" as set forth on page 115 for these requirements and for a more
detailed description of the U.S. federal income tax consequence of participating
in the exchange offer. You should consult your own tax advisor as to the U.S.
federal, state, local and any foreign tax consequences of exchanging your
Existing Notes.

         U.S. holders of Existing Notes who do not participate in the exchange
offer should nonetheless be deemed, for U.S. federal income tax purposes, to
have exchanged their Existing Notes for the Existing Notes, as amended, because
the proposed amendments to the Existing Indenture should result in a
"significant modification for U.S. Federal income tax purposes." It is
anticipated that such a deemed exchange would be taxable. Specifically, if you
are deemed to have exchanged your Existing Notes for the Existing Notes, as
amended (i.e., if you do not tender your Existing Notes in the exchange offer),
you should recognize gain or loss equal to the amount, if any, by which the
Issue Price of the Existing Notes, as amended, exceeds your adjusted tax basis
in your Existing Notes. The Issue Price of the Existing Notes, as amended, may
be based on either the face value of the Existing Notes, as amended, or the fair
market value of the Existing Notes, as amended, or the Existing Notes, depending
on whether the Existing Notes, as amended, or the Existing Notes are Publicly
Traded. Parent anticipates taking the position that neither the Existing Notes,
as amended, nor the Existing Notes will be Publicly Traded if no active market
is made in the Existing Notes, as amended, or the Existing Notes. No assurance
can be given, however, that the IRS will agree with this position. In the event
that neither the Existing Notes, as amended, nor the Existing Notes are Publicly
Traded, the Issue Price of the Existing Notes, as amended, should equal their
face value and you should recognize taxable gain if your tax basis in the
Existing Notes is below the face value of the Existing Notes, as amended (e.g.,
if you purchased your Existing Notes at a discount), even though you do not
participate in the consent solicitation and exchange offer. Assuming that you
hold your Existing Notes as a capital asset, gain or loss generally recognized
on the deemed exchange of the Existing Notes would be capital gain or loss,
except to the extent attributable to accrued but unpaid interest and accrued
market discount that has not previously been included in your gross income
(which amount would be treated as ordinary income), and should be long-term
capital gain or loss if the Existing Notes had been held for more than one year
at the time of the exchange. The deduction of capital losses is subject to
certain limitations under the Code. The holding period of the Existing Notes, as
amended, should commence on the date of the deemed exchange. The tax basis of
the Existing Notes, as amended, should be their Issue Price, which, though
anticipated to be based on their face value, may be based instead on the fair
market value of the Existing Notes, as amended, or the Existing Notes if either
the Existing Notes, as amended, or the Existing Notes are Publicly Traded.
Non-U.S. holders not participating in the exchange offer will similarly be
deemed to have exchanged their Existing Notes for the Existing Notes, as
amended. Nonetheless, non-U.S. holders should be exempt from United States
income or withholding tax, provided that they meet certain requirements. See
"MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS" as set forth on page 115 for
these requirements and for a more detailed description of the U.S. federal
income tax consequences of participating in the exchange offer. You should
consult your tax advisor as to the U.S. federal, state, local and any foreign
tax consequences of not exchanging your Existing Notes.

                                       50


         Listing and Trading of the Securities

         There is not currently a public market for the New Notes and currently
we do not plan to list the New Notes on any exchange. Following payment (or
conversion) of the New Notes in Atlantic Common Stock, such common stock is not
intended to be listed on any exchange.

         In addition, Parent has applied to the American Stock Exchange (the
"AMEX") and the SEC to have the Existing Notes delisted from AMEX. Parent
anticipates that, prior to the consummation of the Transaction, the Existing
Notes will be delisted from the AMEX, and although a trading market presently
exists for the Existing Notes, there can be no assurances of any market once the
Existing Notes are delisted.

         We do not currently intend to list on any stock exchange or on Nasdaq
the Atlantic Common Stock to be issued. The prices at the which the Atlantic
Common Stock may trade after the Transaction or after such time certificates are
actually available or issued cannot be predicted. Until the shares of Atlantic
Common Stock are fully distributed and, if and when an orderly market develops,
trading prices for the Atlantic Common Stock may fluctuate significantly. The
prices at which the Atlantic Common Stock trade will be determined by the
marketplace and may be influenced by many factors including, among others, the
depth and liquidity of the market for the Atlantic Common Stock, investor
perception of Atlantic and its business, market conditions for interest rates
and fixed incomes and Atlantic's results and general economic and market
conditions.

         In addition, Parent currently anticipates that upon the consummation of
the Transaction, the common stock of Parent will be delisted from the AMEX , and
although a trading market presently exists for Parent's common stock, there can
be no assurances of any market once the stock is delisted.

         The Atlantic Securities distributed to the stockholders of Parent
following the payment of the New Notes will be freely transferable under the
Securities Act, except for Atlantic Securities received by persons who may be
deemed to be affiliates of Atlantic pursuant to Rule 405 under the Securities
Act. Persons who may be deemed to be affiliates of Atlantic after the
Transaction generally include individuals or entities that control, are
controlled by or are under common control with Atlantic or Parent, and such
persons include directors of Atlantic. Persons who are affiliates of Atlantic
will be permitted to sell their Atlantic Securities received pursuant to the
Transaction pursuant to Rule 144 of the Securities Act except for the holding
period requirements of Rule 144 which are not applicable in this instance. As a
result, Atlantic Securities received by affiliates of Atlantic as payment (or
conversion) of the New Notes may be sold if certain provisions of Rule 144 under
the Securities Act are complied with (e.g., the amount sold within a three month
period does not exceed the greater of one percent of the outstanding Atlantic
Securities or the average weekly trading volume for the Atlantic Securities
during the preceding four week period and the securities are sold in "brokers'
transactions" and in compliance with certain notice provisions of Rule 144).

         Accounting Treatment of the Transaction

         Based on the current third party valuation, the exchange will be
accounted for as a modification of debt. The fees paid in connection with the
exchange (i.e., consent fee) are amortized over the term of the New Notes using
the effective yield method. All external costs (i.e., legal, accountants, etc.)
associated with the issuance of New Notes will be expensed.

         Potential Benefits Associated with the Transaction

         The Special Committee of the Board of Directors of Parent determined
that the Transaction will be beneficial to Atlantic's business and the
stockholders of Parent for, among other things, the following reasons:

         o        As a result of the Transaction, Atlantic will have a
                  significantly reduced interest obligation because the New
                  Notes will accrue interest at 3% per annum, rather than the
                  11% per annum which is currently paid semi-annually;

                                       51


         o        Payment in Atlantic Common Stock, in full satisfaction of the
                  principal and accrued interest, may be made at the election of
                  the holders of a majority of the aggregate principal amount
                  outstanding of the New Notes and upon such election, Atlantic
                  will not be obligated to repay the principal or accrued but
                  unpaid interest on the New Notes in cash upon such election;

         o        If Parent does not undertake the Transaction, it may not be
                  able to refinance the Existing Notes on favorable terms, or at
                  all, or accumulate enough cash to pay the principal amount and
                  accrued but unpaid interest, on the Existing Notes when such
                  amounts become due and payable in September 2005 and it is
                  reasonably likely that Funding and the guarantors of the
                  Existing Notes will not be able to pay off the Existing Notes
                  in September 2005 when they become due and payable. If Funding
                  and the guarantors of the Existing Notes do not refinance or
                  pay off the Existing Notes, Parent may be forced to file for
                  bankruptcy protection;

         o        If Parent does not consummate the Transaction, Operating may
                  be unable to obtain renewal of the casino license when renewal
                  is required in 2004 due to the outstanding debt of Parent;

         o        If Parent does not undertake the Transaction and chooses to
                  pursue an alternative method of refinancing the Existing
                  Notes, Parent may not be able to refinance on terms as
                  favorable or comparable to the terms of the Transaction and
                  the differences may be adverse to the interest of the
                  stockholders of Parent and the holders of the Existing Notes;

         o        As a result of the Transaction, the management, the assets and
                  the business of Atlantic will be substantially similar to the
                  current management, assets and business of Parent and because
                  Atlantic will be substantially similar to Parent, we do not
                  believe that the business or operations of The Sands will be
                  substantially effected; and

         o        Management of Atlantic will be better able to grow and develop
                  Atlantic's business because it will no longer have to pay the
                  interest ($12.1 million per annum) on the Existing Notes which
                  were exchanged, and can instead use that money for business
                  needs.
























                                       52


                   THE CONSENT SOLICITATION AND EXCHANGE OFFER

         In exchange for every $1,000 in principal amount of 11% Notes due 2005
issued by Funding (the "Existing Notes") that are validly tendered and not
properly withdrawn prior to the expiration date of the consent solicitation and
exchange offer (the "Expiration Date"), we are offering $1,000 in principal
amount of our 3% Notes due 2008, plus $100 in cash (the "Cash Payment"), plus
accrued and unpaid interest on the tendered Existing Notes up to the Expiration
Date. Interest on the New Notes will accrue at the applicable rate from and
after the day immediately following the Expiration Date. For a summary of the
material differences between the Existing Notes, the Existing Notes, as amended,
and the New Notes, see "COMPARISON OF THE EXISTING NOTES, THE EXISTING NOTES, AS
AMENDED, AND THE NEW NOTES" as set forth on page 69.

         Concurrently with the exchange offer, we are soliciting consents, on
behalf of Parent, from the holders of Existing Notes to the proposed amendments
to consent to (i) the elimination of certain covenants of the Existing
Indenture; (ii) the release of the liens on the collateral securing the Existing
Notes; and (iii) the terms of the New Indenture. For a description of the
proposed amendments to the Existing Indenture, see "PROPOSED AMENDMENTS" as set
forth on page 61. Holders of the Existing Notes who tender into the exchange
offer (whether directly by such note holders, their brokers or their
depositories) will, by tendering the Existing Notes, be deemed to consent to the
proposed amendments to the Existing Indenture. The proper completion, execution
and delivery of a Consent and Letter of Transmittal by a holder tendering the
Existing Notes pursuant to the exchange offer will constitute the consent of
such holder to the proposed amendments unless properly withdrawn in the manner
and during the period described herein.

         Subject to the instructions herein and in the Consent and Letter of
Transmittal, holders who tender their Existing Notes pursuant to the exchange
offer (whether directly by such noteholders, their brokers or their
depositories) will not be obligated to pay transfer taxes, if any, on the
exchange of their Existing Notes for New Notes. We will pay all charges and
expenses (except as provided below and in the Consent and Letter of Transmittal)
in connection with the exchange offer, see "-- Effects of Tenders and Consents"
as set forth on page 58.

         The Expiration Date shall be 5:00 p.m., New York City time, on _______,
2003, unless we extend the period of the time for which the consent solicitation
and exchange offer is open, in which case the Expiration Date shall be the
latest time and date on which the consent solicitation and exchange offer, as so
extended, expire.

         Our obligation to exchange the New Notes for the Existing Notes
tendered pursuant to the exchange offer is subject to several conditions
referred to below under "-- Conditions of the Consent Solicitation and Exchange
Offer" as set forth on page 52. In order to exchange your Existing Notes for New
Notes, you must properly execute your Consent and Letter of Transmittal,
enclosed herein, and deliver it to the exchange agent by the Expiration Date.

         None of our Board of Directors, the Special Committee, the Board of
Directors of Funding, the Board of Directors of Operating, the Board of
Directors of Parent, the trustee, the solicitation agent, the exchange agent or
the information agent expresses any opinion, and each is remaining neutral,
regarding any recommendation to you whether or not to tender for exchange your
Existing Notes because the risks and benefits of the consent solicitation and
exchange offer to you will depend on your particular situation or status. In
addition, we have not authorized anyone to make a recommendation regarding this
consent solicitation and exchange offer. You must make your own decision whether
to tender for exchange your Existing Notes based upon your own assessment of the
market value of those notes and the likely value of the New Notes, your
liquidity needs and your investment objectives.

CONDITIONS OF THE CONSENT SOLICITATION AND EXCHANGE OFFER

         Notwithstanding any other provision of this solicitation statement and
prospectus, and without prejudice to our other rights, we will not be required
to accept for exchange or, subject to any applicable rules of the SEC, exchange
any of the Existing Notes for the New Notes, and we may terminate, extend or
amend the consent solicitation and exchange offer if, at the Expiration Date,
any of the following conditions have not been satisfied or, to the extent
permitted, waived. We will not waive the minimum tender or registration
statement effectiveness conditions. Affiliates of Carl C. Icahn, the Chairman of
the Board of Directors of Parent, own approximately 58% of the aggregate
principal amount of the Existing Notes outstanding and have indicated their
intentions to support the Transaction and tender their Existing Notes thereby
consenting to the proposed amendments. The minimum tender condition will be
satisfied upon the tender of the Existing Notes held by such holders.

                                       53


         Requisite Percentage of Notes Tendered

         There must be validly tendered and not properly withdrawn prior to the
Expiration Date a majority of the aggregate principal amount of the Existing
Notes outstanding. Affiliates of Carl C. Icahn hold approximately 58% of the
aggregate principal amount of the Existing Notes outstanding and have indicated
their support of the Transaction and their intent to tender their Existing Notes
thereby consenting to the proposed amendments. The minimum tender condition will
be satisfied upon the tender of the Existing Notes held by affiliates of Carl C.
Icahn on the date we accept the Existing Notes for exchange pursuant to the
consent solicitation and exchange offer.

         Registration Statement Effectiveness

         The consent solicitation and exchange offer are conditioned upon the
registration statement on Form S-4, of which this solicitation statement and
prospectus is a part, and not being subject to any stop order suspending its
effectiveness or any proceedings seeking a stop order.

         Additionally, the consent solicitation and exchange offer are
conditional upon the proxy statement/prospectus on Form S-4, being
simultaneously filed on the date hereof and distributed to the stockholders of
Parent, not being subject to any stop order suspending its effectiveness, or any
proceeding seeking a stop order, and upon Parent obtaining the consent of its
common stockholders for the Asset Transfer.

         Furthermore, the consent solicitation and exchange offer is conditioned
upon Operating receiving the required consents from third party and governmental
authorities.

         Other Conditions to the Consent Solicitation and Exchange Offer

         The consent solicitation and exchange offer are also subject to the
condition that, at the time of the Expiration Date of the exchange offer, none
of the following shall have occurred which, in our good faith judgment,
regardless of the circumstances, makes it impossible or inadvisable to proceed
with the exchange offer or consent solicitation:

         (a)      The CCC shall have failed to deliver its approval of the
                  Transaction;

         (b)      The Amendment to the Indenture, the Second Amended and
                  Restated Indenture or the New Indenture shall not have been
                  declared effective;

         (c)      There shall be, or Parent shall have knowledge of, the
                  existence of any threatened or pending litigation or other
                  legal action relating to the Transaction;

         (d)      There shall be an order, stay, judgment or decree issued by a
                  court, government, governmental authority or other regulatory
                  or administrative authority which is in effect, or any
                  statute, rule, regulation, governmental order or injunction
                  shall have been proposed, enacted, enforced or deemed
                  applicable to the exchange offer, any of which would or might
                  restrain, prohibit or delay completion of the Transaction or
                  impair the contemplated benefits of the Transaction to us;

         (e)      The occurrence of the following and the adverse effect of such
                  occurrence shall, in our reasonable judgment, be continuing:

                  (i)      any general suspension of trading in, or limitation
                           on prices for, securities on any national securities
                           exchange or in the over-the-counter market in the
                           U.S.;

                  (ii)     any extraordinary or material adverse change in U.S.
                           financial markets generally;

                  (iii)    a declaration of a banking moratorium or any
                           suspension of payments in respect of banks in the
                           U.S.;

                  (iv)     any limitation, whether or not mandatory, by any
                           governmental entity on, or any other event that would
                           reasonably be expected to materially adversely
                           affect, the extension of credit by banks or other
                           lending institutions; or

                                       54


                  (v)      a commencement of a war or other national or
                           international calamity directly or indirectly
                           involving the U.S., which would reasonably be
                           expected to affect materially and adversely, or to
                           delay materially, the completion of the exchange
                           offer;

         (f)      The existence at the time of commencement of the exchange
                  offer of any of the situations described above and that
                  situation deteriorates materially after commencement of the
                  exchange offer;

         (g)      The proposal or announcement by any person or entity of any
                  tender or exchange offer, other than this exchange offer by
                  us, with respect to some or all of Parent or our outstanding
                  Atlantic Common Stock or any merger, acquisition or other
                  business combination proposal involving us; or

         (h)      The occurrence of any event or events that resulted or may
                  result, in our judgment, in an actual or threatened change in
                  the business condition, income, operations, stock ownership or
                  prospects of us and our subsidiaries, taken as a whole.

If any of the above events occur, we may:

         (a)      Terminate the exchange offer and as promptly as practicable
                  return all tendered Existing Notes to tendering noteholders;

         (b)      Extend the exchange offer and, subject to the withdrawal
                  rights described in "-- Withdrawal of Tenders and Revocation
                  of Consents" as set forth on page 58, retain all tendered
                  Existing Notes until the extended exchange offer expires;

         (c)      Amend the terms of the exchange offer, which may result in an
                  extension of the period of time for which the exchange offer
                  is kept open; or

         (d)      THE BOARD MAY TERMINATE THIS EXCHANGE OFFER OR TRANSACTION AT
                  ANY TIME PRIOR TO CONSUMMATION. Waive the unsatisfied
                  condition and, subject to any requirement to extend the period
                  of time during which the exchange offer is open, complete the
                  exchange offer.

         The foregoing conditions are solely for our benefit and we may assert
them regardless of the circumstances giving rise to any such conditions. We may
also, in our reasonable discretion, waive these conditions in whole or in part
(subject to the limitations on waiver described in the first paragraph of this
section). The determination by us as to whether any condition has been satisfied
shall be conclusive and binding on all parties. The failure by us at any time to
exercise any of the foregoing rights shall not be deemed a waiver of any such
right and each such right shall be deemed a continuing right which may be
asserted at any time and from time to time.

TIMING OF THE CONSENT SOLICITATION AND EXCHANGE OFFER

         We hope to complete the consent solicitation and exchange offer by
[_______________________]. The consent solicitation and exchange offer are
currently scheduled to expire on [______________]; however, we may extend the
consent solicitation and exchange offer from time to time as necessary until all
conditions to the consent solicitation and exchange offer have been satisfied or
waived. For more information, see "-- Extension, Termination and Amendment" as
set forth on page 55.

EXTENSION, TERMINATION AND AMENDMENT

         We expressly reserve the right, in our sole discretion, at any time or
from time to time, to extend the period of time during which the consent
solicitation and exchange offer will remain open if any condition to the consent
solicitation and exchange offer has not been satisfied, and we can do so by
giving oral or written notice of such extension to the exchange agent. If we
decide to extend the consent solicitation and exchange offer, we will make an
announcement to that effect no later than 9:00 a.m., New York City time, on the
first business day after the previously scheduled Expiration Date. We are not
making any assurances that we will exercise our right to extend the consent
solicitation and exchange offer, although we may do so until all conditions have
been satisfied or, where permissible, waived. During any such extension, all of
the Existing Notes previously tendered and not properly


                                       55


withdrawn and all related consents previously delivered and not properly revoked
will remain subject to the consent solicitation and exchange offer,
respectively, subject to your right to withdraw your Existing Notes and revoke
the related consents. See "-- Withdrawal of Tenders and Revocation of Consents"
as set forth on page 58.

         Subject to the SEC's applicable rules and regulations, we also reserve
the right, in our sole discretion, at any time or from time to time, to:

         (1)      delay our acceptance for exchange of any Existing Notes
                  pursuant to the exchange offer, regardless of whether we
                  previously accepted Existing Notes for exchange, or to
                  terminate the exchange offer and not accept for exchange or
                  exchange any Existing Notes not previously accepted for
                  exchange or exchanged, upon the failure of any of the
                  conditions of the exchange offer, consent solicitation and
                  Merger to be satisfied; and

         (2)      waive any condition (subject to the limits on waiver described
                  under "-- Conditions of the Consent Solicitation and Exchange
                  Offer" as set forth on page 52) or otherwise amend or
                  terminate, pursuant to the exercise of the fiduciary duty of
                  the Special Committee or the Board of Directors of Parent, the
                  exchange offer in any respect, by giving oral notice followed
                  by written notice of such delay, termination or amendment to
                  the exchange agent and by making a public announcement.

We will follow any extension, termination, amendment or delay, as promptly as
practicable, with a public announcement. In the case of an extension, any such
announcement will be issued no later than 9:00 a.m., New York City time, on the
first business day following the previously scheduled Expiration Date.

EXCHANGE OF THE EXISTING NOTES

         Upon the terms and subject to the conditions of the exchange offer
(including, if the exchange offer is extended or amended, the terms and
conditions of any such extension or amendment), we will accept for exchange and
will exchange, all Existing Notes validly tendered and not properly withdrawn as
promptly as practicable after the Expiration Date. In addition, subject to the
applicable rules of the SEC, we expressly reserve the right to delay acceptance
of or the exchange of shares of the Existing Notes in order to comply with any
applicable law.

         For purposes of the exchange offer, we will be deemed to have accepted
for exchange the Existing Notes validly tendered and not properly withdrawn if
and when we notify the exchange agent of our acceptance of the tenders of the
Existing Notes pursuant to the exchange offer. The exchange agent will deliver
the New Notes in exchange for the Existing Notes pursuant to the exchange offer
and the Cash Payment and the accrued and unpaid interest in cash as soon as
practicable. The exchange agent will act as agent for holders tendering Existing
Notes for the purpose of receiving New Notes from us and transmitting such notes
to you.

         If we do not accept any tendered Existing Notes for exchange pursuant
to the terms and conditions of the exchange offer for any reason, we will return
the Existing Notes without expense to the tendering noteholder or, in the case
of notes tendered by book-entry transfer of such notes into the exchange agent's
account at The Depository Trust Company, or "DTC", pursuant to the procedures
set forth below under "-- Procedures for Tendering and Consenting" as set forth
on page 56, those Existing Notes will be credited to an account maintained
within DTC as soon as practicable following expiration or termination of the
exchange offer. If we do not accept at least a majority of the aggregate
principal amount of the Existing Notes outstanding for exchange, the exchange
offer will not be completed and the proposed amendment to the Existing Indenture
will not be effected.

PROCEDURES FOR TENDERING AND CONSENTING

         For you to validly tender Existing Notes pursuant to the exchange offer
and deliver the related consents to the proposed amendments, either:

         (1)      you must (i) submit a properly completed and duly executed
                  Consent and Letter of Transmittal, together with any required
                  signature guarantees, and any other required documents, which
                  must be transmitted to and received by the exchange agent at
                  its address set forth on the back cover of this solicitation
                  statement and prospectus or (ii) have DTC properly transmit an
                  agent's message and either (x) the Existing Notes must be
                  received by the exchange agent at such address or (y) such
                  Existing Notes must be tendered pursuant to the procedures for
                  book-entry tender set forth below (and a confirmation of
                  receipt of such tender received (we refer to this confirmation
                  below as a


                                       56


                  "book-entry confirmation")), in each case, before the
                  Expiration Date. "Agent's message" means a message,
                  transmitted by DTC and received by the exchange agent and
                  forming part of a book-entry confirmation, which states that
                  DTC has received an express acknowledgment from a participant
                  tendering Existing Notes that are the subject of the
                  book-entry confirmation that the participant has received and
                  agrees to be bound by the terms of the Consent and Letter of
                  Transmittal, and that Atlantic may enforce that agreement
                  against the participant. Delivery of the agent's message will
                  satisfy the terms of the consent solicitation and exchange
                  offer as to execution and delivery of a Consent and Letter of
                  Transmittal by the participant identified in the agent's
                  message; or

         (2)      you must comply with the guaranteed delivery procedure
                  described below.

Holders of Existing Notes tendered via book-entry or the guaranteed delivery
procedure will still be required to properly complete and execute the Consent
and Letter of Transmittal or have DTC transmit an agent's message.

         The exchange agent will establish accounts with respect to the Existing
Notes at DTC for purposes of the consent solicitation and exchange offer within
two business days after the commencement of the exchange offer. Any financial
institution that is a participant in DTC may make book-entry delivery of the
Existing Notes by having DTC transfer such Existing Notes into the exchange
agent's account at DTC in accordance with DTC's procedures for such transfer.
However, although delivery of the Existing Notes may be effected through
book-entry at DTC, the Consent and Letter of Transmittal (or an agent's message
or a manually-signed facsimile of such document), with any required signature
guarantees, and any other required documents, must, in any case, be transmitted
to and received by the exchange agent at its address specified on the back cover
of this solicitation statement and prospectus prior to the Expiration Date, or
the guaranteed delivery procedures described below must be followed.

         Any beneficial owner whose Existing Notes are registered in the name of
a broker, dealer, commercial bank, trust company or other nominee and who wishes
to tender should contact the registered holder of the Existing Notes promptly
and instruct such registered holder of the Existing Notes to tender on behalf of
the beneficial owner. If such beneficial owner wishes to tender on its own
behalf, such beneficial owner must, before completing and executing the Consent
and Letter of Transmittal and delivering its Existing Notes, either make
appropriate arrangements to register ownership of the Existing Notes in such
beneficial owner's name or obtain a properly completed bond power from the
registered holder of the Existing Notes. The transfer of record ownership may
take considerable time.

         CONSENTS AND LETTERS OF TRANSMITTAL MUST BE SENT ONLY TO THE EXCHANGE
AGENT. DO NOT SEND CONSENTS AND LETTERS OF TRANSMITTAL TO US, THE INFORMATION
AGENT OR THE SOLICITATION AGENT.

         Signatures on all Consents and Letters of Transmittal must be
guaranteed by an eligible institution, as defined in the section entitled "--
Withdrawal of Tenders and Revocation of Consents" as set forth on page 58,
except in cases in which the Existing Notes are tendered either by a registered
holder of the shares who has not completed the box entitled "Special Issuance
Instructions" on the Consent and Letter of Transmittal or for the account of an
eligible institution.

         The method of delivery of the Existing Notes and all other required
documents, including delivery through DTC, is at your option and risk, and the
delivery will be deemed made only when actually received by the exchange agent.
If delivery is by mail, we recommend registered mail with return receipt
requested, properly insured. In all cases, you should allow sufficient time to
ensure timely delivery.

GUARANTEED DELIVERY

         If you wish to tender for exchange your Existing Notes pursuant to the
exchange offer and you cannot complete the procedure for book-entry transfer on
a timely basis, your Existing Notes may nevertheless be tendered, so long as all
of the following conditions are satisfied:

         (a)      you make your tender by or through an eligible institution;

         (b)      a properly completed and duly executed Notice of Guaranteed
                  Delivery, substantially in the form made available by us, is
                  received by the exchange agent as provided below on or prior
                  to the Expiration Date; and

                                       57


         (c)      Existing Notes (or a confirmation of a book-entry transfer of
                  such securities into the exchange agent's account at DTC as
                  described above), in proper form for transfer, together with a
                  properly completed and duly executed Consent and Letter of
                  Transmittal (or an agent's message or a manually signed
                  facsimile of such document), with any required signature
                  guarantees and all other documents required by the Consent and
                  Letter of Transmittal are received by the exchange agent
                  within three business days after the date of execution of such
                  Notice of Guaranteed Delivery.

         You may deliver the Notice of Guaranteed Delivery by hand or transmit
it by facsimile transmission or mail it to the exchange agent and must include a
guarantee by an eligible institution in the form set forth in that notice.

         In all cases, we will exchange the Existing Notes tendered and accepted
for exchange pursuant to the exchange offer only after timely receipt by the
exchange agent of the Existing Notes (or timely confirmation of a book-entry
transfer of such securities into the exchange agent's account at DTC as
described above), properly completed and duly executed consent(s) and letter(s)
of transmittal and any other required documents.

EFFECTS OF TENDERS AND CONSENTS

         Tenders of Existing Notes may be withdrawn before the Expiration Date.
Tenders of Existing Notes pursuant to the consent solicitation and exchange
offer and in the Consent and Letter of Transmittal will constitute a binding
agreement between the tendering holder of the Existing Notes and us upon the
terms and subject to the conditions of the exchange offer. The acceptance of the
exchange offer by a tendering holder of the Existing Notes will constitute the
agreement by such holder to deliver good and marketable title to the tendered
Existing Notes free and clear of all liens, charges, claims, encumbrances,
interests and restrictions of any kind.

         Tendering holders of Existing Notes will not be required to pay any fee
or commission to the solicitation agent. However, if the tendering holder
handles the transaction through its broker, dealer, commercial bank, trust
company or other institution, such holder may be required to pay brokerage fees
or commissions.

ACCEPTANCE OF THE EXISTING NOTES AND DELIVERY OF THE NEW NOTES

         Once all of the conditions to the exchange offer are satisfied or
waived and Parent has not terminated the Transaction, we will accept all of the
Existing Notes properly tendered and not withdrawn as of the Expiration Date and
will issue the New Notes promptly after the Expiration Date. See "-- Conditions
of the Consent Solicitation and Exchange Offer" as set forth on page 52. For
purposes of the exchange offer, our giving of oral or written notice of our
acceptance to the exchange agent will be considered our acceptance of the
exchange offer.

         In all cases, we will issue the New Notes in exchange for the Existing
Notes that are accepted for exchange only after timely receipt by the exchange
agent of:

         o        the Existing Notes or a timely book-entry confirmation of
                  transfer of the Existing Notes into the exchange agent's
                  account at DTC using the book-entry transfer procedures
                  described above;

         o        a properly completed and duly executed Consent and Letter of
                  Transmittal unless either an electronic confirmation of the
                  submitting holder's acceptance is used or an agent's message
                  is received; and

         o        all other required documents, if any.

         We will have accepted validly tendered Existing Notes if and when we
have given oral or written notice to the exchange agent. The exchange agent will
act as agent for the tendering holders for the purposes of receiving the New
Notes from us, and will make the exchange on, or promptly after, the Expiration
Date. Following this exchange the holders in whose names the New Notes will be
issuable upon exchange will be deemed the holders of record of the New Notes.

         The reasons we may not accept tendered Existing Notes are:

                                       58


         o        the Existing Notes were not validly tendered pursuant to the
                  procedures for tendering; see "--Procedures for Tendering and
                  Consenting" as set forth on page 56.

         o        we determine in our reasonable discretion that any of the
                  conditions to the exchange offer have not been satisfied; see
                  "-- Conditions of the Consent Solicitation and Exchange Offer"
                  as set forth on page 52;

         o        a holder has validly withdrawn a tender of Existing Notes as
                  described under; see "-- Withdrawal of Tenders and Revocation
                  of Consents" as set forth on page 58; or

         o        we have prior to the Expiration Date of the exchange offer,
                  delayed or terminated the exchange offer; see "-- Extension,
                  Termination and Amendment" as set forth on page 55.

         If we do not accept any tendered Existing Notes for any reason included
in the terms and conditions of the exchange offer, we will return any unaccepted
packages of non-exchanged Existing Notes to you as promptly as practicable after
the expiration or termination of the exchange offer.

         The Existing Notes which are not tendered for exchange or are tendered
but not accepted in connection with the exchange offer will remain outstanding
and remain subject to the Existing Indenture, as amended by the proposed
amendments.

         Any validly tendered Existing Notes acquired in the exchange offer will
be retired and will not be reissuable.

         The New Notes will bear interest from the issue date, but such interest
shall accrue and be payable upon maturity. The Existing Notes accepted for
exchange will cease to accrue interest from and after the date of the exchange.

WITHDRAWAL OF TENDERS AND REVOCATION OF CONSENTS

         The Existing Notes tendered for exchange pursuant to the exchange offer
maybe withdrawn at any time prior to the Expiration Date. Consents given
pursuant to the consent solicitation (which we commenced on behalf of Parent)
may be revoked at any time prior to the Expiration Date by the withdrawal of a
tender of the Existing Notes. Any withdrawal of tendered Existing Notes prior to
the Expiration Date will be deemed to be a revocation of the related consent.
Tenders may not be withdrawn and consents may not be revoked after the
Expiration Date.

         For your withdrawal to be effective, the exchange agent must receive
from you a written or facsimile transmission notice of withdrawal at its address
set forth on the back cover of this solicitation statement and prospectus, and
your notice must include your name, address, social security number and the
aggregate amount of Existing Notes to be withdrawn as well as the name of the
registered holder, if it is different from that of the person who tendered the
shares.

         An eligible institution (as defined below) must guarantee all
signatures on the notice of withdrawal, unless the Existing Notes to be
withdrawn have been tendered for the account of any eligible institution. Most
banks, savings and loan associations and brokerage houses are able to effect
these signature guarantees for you. An "eligible institution" is a financial
institution that is a participant in the Securities Transfer Agents Medallion
Program, the New York Stock Exchange Medallion Signature Program or the Stock
Exchange Medallion Program. If the Existing Notes have been tendered pursuant to
the procedures for book-entry tender as set forth below under "-- Procedures for
Tendering and Consenting" as set forth on page 56, any notice of withdrawal must
specify the name and number of the account at DTC to be credited with the
withdrawn Existing Notes and must otherwise comply with DTC's procedures. If
certificates have been delivered or otherwise identified to the exchange agent,
the name of the registered holder and the serial numbers of the particular
certificates evidencing the Existing Notes withdrawn must also be furnished to
the exchange agent, as stated above, prior to the physical release of the
certificates. We will decide all questions as to the form and validity
(including time of receipt) of any notice of withdrawal, in our sole discretion,
and our decision shall be final and binding.

                                       59


         Neither we, the exchange agent, the trustee, the solicitation agent,
the information agent nor any other person will be under any duty to give
notification of any defects or irregularities in any notice of withdrawal or
will incur any liability for failure to give any such notification. Any Existing
Notes properly withdrawn will be deemed not to have been validly tendered for
purposes of the exchange offer. However, you may re-tender withdrawn Existing
Notes by following one of the procedures described under "-- Procedures for
Tendering and Consenting" as set forth on page 56 or "-- Guaranteed Delivery" as
set forth on page 57 at any time prior to the Expiration Date.

APPRAISAL RIGHTS

         Under Delaware General Corporation Law or the Existing Indenture, you
do not have appraisal rights in connection with the consent solicitation and
exchange offer.

CERTAIN LEGAL AND REGULATORY MATTERS

         The Transaction is subject to the approval of the CCC. The CCC must,
among other things, approve the issuance of the New Notes and the issuance of a
casino license to Licensee on the same terms and conditions as the license held
by Operating. A petition will be timely filed with the CCC seeking the required
approvals.

         From time to time, we and certain of our officers, directors, agents
and employees, are subject to various legal and administrative proceedings
incidental to our business. We do not believe any proceedings currently pending
are material to the conduct of our business.

ACCOUNTING TREATMENT

         Based on the current third party valuation, the exchange will be
accounted for as a modification of debt. The fees paid in connection with the
exchange (i.e., consent fee) are amortized over the term of the New Notes using
the effective yield method. All external costs (i.e. legal, accountants, etc.)
associated with the issuance of New Notes will be expensed. See "THE CONSENT
SOLICITATION AND EXCHANGE OFFER -- Accounting Treatment" as set forth on page
60.

SOLICITATION AGENT

         We have retained [_______________________] to act as solicitation agent
for the consent solicitation. The solicitation agent will solicit consents and
receive customary compensation for such services and will be reimbursed for
reasonable out-of-pocket expenses incurred in performing its services.

INFORMATION AGENT

         We have retained [_______________________] to act as information agent
for the consent solicitation and exchange offer. The information agent will
receive customary compensation for such services and will be reimbursed for
reasonable out-of-pocket expenses incurred in performing its services. Questions
concerning tender procedures and requests for additional copies of this
solicitation statement and prospectus, consents and letters of transmittal or
notices of guaranteed delivery should be directed to the information agent at
the address and telephone numbers set forth on the back cover page of this
solicitation statement and prospectus.

EXCHANGE AGENT

         We have retained [_______________________] to act as the exchange agent
for the exchange offer. All tendered Existing Notes, executed consents and
letters of transmittal, notices of guaranteed delivery and all other related
documents should be sent to the exchange agent at the address and telephone
numbers set forth on the back cover page of this solicitation statement and
prospectus.

TRANSFER TAXES

         Holders who tender their Existing Notes for exchange will not be
obligated to pay any related U.S. federal transfer taxes, except that holders
who instruct us to register New Notes in the name of, or request that Existing
Notes not tendered or not accepted in the exchange offer be returned to, a
person other than the registered tendering


                                       60


holder will be responsible for the payment of any applicable transfer taxes. You
should consult with your own tax adviser as to the applicability of state or
local transfer taxes, if any.

INTERESTS OF CERTAIN PERSONS IN THE EXCHANGE OFFER

         Carl C. Icahn serves as the Chairman of the Board of Directors of
Funding, Operating and Parent and will serve in such capacity at Atlantic.
Affiliates of Mr. Icahn own approximately 77% of the outstanding common stock of
Parent, which owns 100% of Funding and Operating, and approximately 58% of the
aggregate principal amount of the Existing Notes outstanding. After the
Transaction is completed, Mr. Icahn's affiliates may own approximately 63.4% (on
a fully diluted basis) of the outstanding Atlantic Common Stock, if more than
58%, but less than 100%, of the Existing Notes exchange for the New Notes, such
affiliates may own up to an additional 23.5% of the outstanding Atlantic Common
Stock because of such affiliates ownership of 77% of the outstanding common
stock of Parent. As such, Mr. Icahn's affiliates may have substantial influence
and control over matters voted upon by stockholders of Parent and Atlantic (such
as the election of the directors to the board of directors of each of Parent and
Atlantic, mergers and sale of assets involving Parent and Atlantic and other
matters upon which stockholders, of either Parent or Atlantic, vote), as well as
matters to be consented to by the holders of the New Notes, such as the
determination of whether and when the payment in the form of Atlantic Common
Stock shall be made in satisfaction of the principal and accrued interest of the
New Notes shall occur, or whether to amend the New Indenture (i.e. release of
the collateral securing the New Notes or waiver of events of default).






















                                       61




                               PROPOSED AMENDMENTS

GENERAL

         The valid tender of your Existing Notes in accordance with the
procedures set forth in "THE CONSENT SOLICITATION AND EXCHANGE OFFER --
Procedures for Tendering and Consenting" as set forth on page 56, will
automatically be deemed your consent (i) to the elimination of certain covenants
of the Existing Indenture; (ii) the release of the liens on the collateral
securing the Existing Notes; and (iii) the terms of the New Indenture. If you
tender for exchange your Existing Notes (whether directly by you, your broker or
your depository), you must deliver a corresponding consent to the proposed
amendments. You may not deliver consents without tendering for exchange your
Existing Notes. The proposed amendments must be approved by the holders of a
majority of the aggregate principal amount of the Existing Notes outstanding.
Affiliates of Carl C. Icahn hold approximately 58% of the aggregate principal
amount of the Existing Notes outstanding and have indicated their support of the
Transaction and their intent to tender their Existing Notes, thereby giving
their consent to approve the proposed amendments. The minimum consent
requirement will be satisfied and the proposed amendments will be adopted if Mr.
Icahn's affiliates tender for exchange their Existing Notes.

         The Second Amended and Restated Indenture will become effective when
the consent solicitation and exchange offer are consummated. The Existing
Indenture states that it is not necessary for consenting holders of the Existing
Notes to approve the particular form of any proposed amendment. Rather it will
be sufficient if such consent approves the substance of any proposed amendment.
Accordingly, Parent reserve the right to modify the form of the proposed
amendments, if the modifications would not, in the aggregate, materially alter
the substance of the proposed amendments described in this solicitation
statement and prospectus. Consents validly given under this solicitation
statement and prospectus will remain valid and effective and will be treated as
consents to the proposed amendments as so modified.

         Upon effectiveness of the Transaction, the terms of the Existing
Indenture and Second Amended and Restated Indenture will not apply to Atlantic
or Licensee.

         Set forth below is a brief description of the proposed amendments to be
made to the Existing Indenture. This description is qualified by reference to
the full provisions of the Existing Indenture which is attached to this
solicitation statement and prospectus as Annex E.

THE AMENDMENTS

         Collateral. Currently, the Existing Notes are secured by certain of the
assets owned by Operating and Parent constituting The Sands. After the
Transaction is completed, all of the collateral will be released and transferred
to Atlantic (and subsequently transferred to Licensee) subject to a mortgage in
favor of the New Notes and, under the Second Amended and Restated Indenture, all
references to collateral would be eliminated and the Existing Notes will be
unsecured.

         Events of Default. Section 501 of the Existing Indenture specifies the
types of events that could constitute an event of default under the Existing
Indenture, including, without limitation, cross default to other indebtedness,
certain litigations resulting in significant judgments, bankruptcy proceedings
and cessation of gaming operations. Under the Second Amended and Restated
Indenture, all events of default would be eliminated, other than the failure to
pay interest on the Existing Notes when due and such default continues for 30
days, failure to pay the principal at maturity, default or breach of any
covenants or warranty by Parent (which remains uncured for more than 60 days
after notice of such default or breach), the entry of a bankruptcy or insolvency
decree against Parent, and the initiation of bankruptcy or insolvency
proceedings by Parent.

         Successors. Section 801(a) and (b) of the Existing Indenture
contemplate that transferees of all or substantially all of the properties of
Parent or its subsidiaries will assume the obligations of Parent under the
Existing Indenture. Under the Second Amended and Restated Indenture, this
section would be modified to eliminate that requirement with respect to the
Asset Transfer and any subsequent transfers.

         Corporate Existence. Section 1004 of the Existing Indenture requires
that Parent and its subsidiaries maintain corporate existence and franchises and
protect the security interest granted under the Existing Indenture. Under the
Second Amended and Restated Indenture, this section would be modified to remove
all references to Security Interest and Security Documents.

                                       62


         Payment of Taxes. Section 1005 of the Existing Indenture requires
Parent and its subsidiaries to pay all of their taxes and all lawful claims for
labor, materials and supplies. Under the Second Amended and Restated Indenture,
this section would be modified to remove all references to Security Documents.

         Maintenance of Properties. Section 1006 of the Existing Indenture
requires Parent to cause all properties owned by it and its subsidiaries used in
the business to be maintained and kept in good condition, repair and working
order. Under the Second Amended and Restated Indenture, this section would be
modified to remove all references to Security Documents.

         Insurance. Section 1007 of the Existing Indenture requires Parent and
its subsidiaries to maintain insurance with responsible and reputable insurance
companies covering risk usually covered by companies engaged in similar
businesses. Under the Second and Amended and Restated Indenture, this section
would be deleted.

         Change of Control. Section 1010 of the Existing Indenture requires
Parent to offer to purchase all of the Existing Notes at an amount equal to 100%
of the principal amount plus accrued interest in the event of the occurrence of
a change of control. Under the Second Amended and Restated Indenture, this
section would be deleted.

         Limitation on Restricted Payments. Section 1013 of the Existing
Indenture prohibits Parent and its subsidiaries from making any restricted
payment including any declaration or payment of dividends or purchase or
redemption of any common stock. Under the Second Amended and Restated Indenture,
this section would be modified to prohibit dividends on the common stock of
Parent only if an event of default has occurred and is continuing under section
501.

         Limitation on Asset Sales. Section 1017 of the Existing Indenture
requires Parent to sell assets at fair market value for consideration of which
at least 85% is in the form of cash and further requires that the proceeds
thereof be applied to purchase the Existing Notes from the holders thereof at a
price equal to 100% of the principal amount of the Existing Notes plus accrued
interest. Parent is not required to make an offer to acquire the Existing Notes,
unless the aggregate cash proceeds from the asset sale exceeds $5 million.
Excess cash must be maintained in a collateral account. Under the Second Amended
and Restated Indenture, this section would be modified to eliminate the
collateral account requirement.

         Application Net Cash Proceeds in Event of Loss. Section 1018 of the
Existing Indenture requires proceeds received by Funding with respect to an
event of loss (which includes destruction, condemnation or seizure of property)
to be used to provide an opportunity to holders of the Existing Notes to sell
the same to Funding for a purchase price equal to 100% of the principal plus
accrued interest. Certain retained amounts not utilized for that purpose would
be held in a cash collateral account. Under the Second Amended and Restated
Indenture, this section would be deleted.

         Ownership of Stock of Subsidiaries. Section 1019 of the Existing
Indenture requires Parent to maintain at all times ownership of each class of
voting stock of and all other equity securities in each entity that as of
September 29, 2000 was a subsidiary of Parent and further requires that such
stock be subject to a first priority security interest in favor of the trustee.
Under the Second Amended and Restated Indenture, this section would be deleted.

         Limitation Transactions with Affiliate. Section 1020 of the Existing
Indenture prohibits Parent and its subsidiaries from engaging in transactions
with affiliates without satisfying the criteria specified therein unless the
same are approved in writing by Parent's Board of Directors (including the
majority of the independent members thereof) and that the terms of the
transaction shall be on terms no less favorable than Parent would obtain in an
arm's length transaction with an independent third party. Under the Second
Amended and Restated Indenture, this section would be deleted.

         Change In Nature of Business. Section 1021 of the Existing Indenture
prohibits Funding from owning, managing or conducting any operations other than
in a permitted line of business (which includes the casino gaming business or
any business related to such business). Under the Second Amended and Restated
Indenture, this section would be deleted.

         Additional Collateral. Section 1022 of the Existing Indenture requires
Funding to grant a valid and effective first priority security interest in any
collateral which it owns in favor of the Existing Notes and to execute all
related documents necessary to perfect such security interest. Under the Second
Amended and Restated Indenture, this section would be deleted.

                                       63


         Casino Reinvestment Development Authority. Section 1023 of the Existing
Indenture prohibits Parent from granting any security interest in any CRDA
Investments except to the Casino Reinvestment Development Authority of the State
of New Jersey or other entities as required by applicable law, or to convey such
assets other than for fair value. Under the Second Amended and Restated
Indenture, this section would be deleted.

         Subsidiaries. Section 1024 of the Existing Indenture requires Funding
and Parent to pledge the stock of its subsidiaries as of September 29, 2000.
This section also prohibits any person becoming a subsidiary if the event of
default would result therefrom. Under the Second Amended and Restated Indenture,
this section would be deleted.

         Security Documents. Section 1025 of the Existing Indenture requires
Funding and Parent to execute security documents creating liens on their
respective assets which secure their respective obligations under the Existing
Indenture. Under the Second Amended and Restated Indenture, this section would
be deleted.

         Validity of Security Interests. Section 1026 of the Existing Indenture
provides that Parent and its subsidiaries represent and warrant that they shall
continue to have full power and lawful authority to grant the security interests
and will preserve the same. Under the Second Amended and Restated Indenture,
this section would be deleted.

         Security Interests. Sections 1401, 1402, 1403, 1404, 1405, 1406, 1407
and 1408 of the Existing Indenture provide the security interests in favor of
the trustee under the Existing Indenture with respect to the collateral
contemplated therein. Under the Second Amended and Restated Indenture, these
sections would be deleted.





































                                       64


                          DESCRIPTION OF THE NEW NOTES

         The following summarizes the terms of the New Notes:

                                                      New Notes
                                    --------------------------------------------

Issuer...........................   Atlantic Coast Entertainment Holdings, Inc.

Notes Offered....................   $110 million in aggregate principal amount
                                    of 3% Notes due 2008 issued under the New
                                    Indenture.

Interest Payments................   3% which will accrue annually but not will
                                    not be payable until maturity.

Maturity.........................   September 29, 2008, or upon demand (a
                                    "Demand Payment") of the "Requisite Lenders"
                                    (holders of a majority of the aggregate
                                    principal amount of the New Notes
                                    outstanding). In the event of a Demand
                                    Payment, all principal and accrued interest
                                    under all of the New Notes will be satisfied
                                    through the payment of Atlantic Common
                                    Stock, and all of the New Notes will thereby
                                    be extinguished.

Conversion Rights................   At the election of the Requisite Lenders,
                                    each of the holders of the New Notes will be
                                    permitted to convert, in whole or in part,
                                    their New Notes into Atlantic Common Stock.

Stated Ratio.....................   The ratio shall equal 65.909 shares of
                                    Atlantic Common Stock per $1,000 principal
                                    amount of New Notes, subject to adjustments
                                    for stock dividends, stock splits,
                                    recapitalizations and the like that shall be
                                    paid upon payment in or conversion into
                                    Atlantic Common Stock.

Underlying Securities............   The shares issuable upon payment, will be
                                    registered under the Securities Act.

                                    The maximum number of shares of Atlantic
                                    Common Stock issued upon payment of the New
                                    Notes will represent 72.5% (on a fully
                                    diluted basis) of the Atlantic Common Stock
                                    outstanding (prorated if less than all of
                                    the Existing Notes are paid in the form of
                                    Atlantic Common Stock), subject to
                                    antidilution provisions set forth herein.

Security Interest/Guaranties.....   Secured by a first lien on all of our and
                                    Licensee's assets, including after acquired
                                    property. Such liens will not be released or
                                    subordinated without the consent of the
                                    Requisite Lenders. Through Carl C. Icahn's
                                    control over his affiliates, who will own at
                                    least 58% of the New Notes, Mr. Icahn will
                                    have the ability to release the assets
                                    securing the New Notes.

                                    The New Notes are guaranteed by Licensee.

Sinking Fund.....................   None.

Optional Redemption..............   At any time prior to the trustee's receipt
                                    of a notice that the New Notes are to be
                                    paid in or convertible into Atlantic Common
                                    Stock, the New Notes are redeemable at our
                                    option (but only if consented to by the
                                    Requisite Lenders), in whole or in part, on
                                    not less than 30 days or more than 60 days'
                                    notice, at a price equal to 100% of the
                                    principal amount of the New Notes, plus
                                    accrued and unpaid interest up to, but not
                                    including, the date of redemption, payable
                                    in cash.

                                       65


Mandatory Redemption.............   None.

Special Redemption...............   Each holder, by accepting a note, shall be
                                    deemed to have agreed that if the CCC
                                    requires that a holder or the beneficial
                                    owner of notes be licensed, qualified or
                                    found suitable under applicable gaming laws,
                                    such holder or beneficial owner, as the case
                                    may be, shall apply for a license,
                                    qualification or a finding of suitability
                                    within the required time period. If such
                                    person fails to apply or become licensed or
                                    qualified or is found unsuitable, we shall
                                    have the right, at our option: (a) to
                                    require such person to dispose of their New
                                    Notes or beneficial interest therein within
                                    30 days of receipt of notice from our
                                    election, or (b) to purchase such New Notes
                                    at a redemption price equal to the lesser of
                                    (1) the amount the holder or the beneficial
                                    owner paid for the New Notes, plus accrued
                                    and unpaid interest, if any, to the date of
                                    determination of disqualification, (2) 100%
                                    of the principal amount or (3) the market
                                    value of the New Notes. In addition,
                                    Atlantic has the right, with the consent of
                                    the Requisite Lenders, in lieu of a purchase
                                    pursuant to (b) above, to pay the holder in
                                    the form of Atlantic Common Stock.

Events of Default................   An event of default shall occur upon any
                                    action taken by us which will cause any of
                                    the following to occur:

                                    -    Failure to make payments on any
                                         principal or interest of the New Notes;

                                    -    Default in performance or breach of any
                                         warranty or covenant, of the New
                                         Indenture (which remains uncured for
                                         more than 60 days following notice of
                                         such breach or default);

                                    -    Defaults on the payment of principal or
                                         premium for any debt aggregating $5
                                         million or more prior to the stated
                                         maturity date of such debt;

                                    -    Notification to the trustee of action
                                         to be taken to collect on any
                                         indebtedness in excess of $5 million
                                         which resulted from an event of default
                                         under an agreement evidencing such
                                         indebtedness;

                                    -    Judgment entered into against it for
                                         more than $10 million under certain
                                         conditions;

                                    -    Certain events of bankruptcy,
                                         insolvency;

                                    -    Alteration of security documents
                                         underlying this Transaction which
                                         adversely affects the creditors;

                                    -    All gaming activity at The Sands ceases
                                         substantially for more than 60
                                         consecutive days, except if it is a
                                         result of an Event of Loss;

                                    -    If Licensee or its affiliates lose the
                                         legal right to own or operate The Sands
                                         for more than 60 consecutive days.

Transfer Restrictions............   At the closing of the exchange offer, the
                                    New Notes will be registered under the
                                    Securities Act, and, so long as not held by
                                    affiliates, will be freely tradable.

Change of Control................   The New Notes are assumable by a third-party
                                    acquiror and will neither be callable (by a
                                    third-party acquiror) nor putable (by the
                                    holders of the New



                                       66


                                    Notes) as a result of such sale or change of
                                    control.

Principal Affirmative
Covenants........................   Atlantic is required to:

                                    -    Make payment as required pursuant to
                                         the New Indenture;

                                    -    Maintain offices in the City of New
                                         York where the New Notes may be
                                         presented or surrendered for payment,
                                         surrendered for registration of
                                         transfer, exchange, conversion or in
                                         respect of a Demand Payment, and where
                                         notices and demands to or upon Atlantic
                                         may be served;

                                    -    Transfer funds to the designated agent;

                                    -    Maintain its corporate existence;

                                    -    Pay taxes and similar assessments prior
                                         to delinquency;

                                    -    Maintain properties used by the
                                         business;

                                    -    Maintain adequate insurance in ordinary
                                         course of business;

                                    -    Deliver to the trustee an annual
                                         officer's statement indicating
                                         compliance with the terms of the New
                                         Indenture;

                                    -    Deliver to the trustee notice regarding
                                         a default;

                                    -    Maintain ownership of Licensee;

                                    -    Execute the necessary documents to
                                         secure its obligations under the New
                                         Indenture;

                                    -    Grant a valid security interest in the
                                         collateral; and

                                    -    Cooperate with the CCC.

Principal Restrictive
Covenants........................   Atlantic is limited in or prohibited from:

                                    -    Making restricted payments;

                                    -    Selling assets;

                                    -    Paying net cash proceeds in the event
                                         of loss;

                                    -    Transacting with affiliates;

                                    -    Changing or altering its business and
                                         the business of its
                                             subsidiaries;

                                    -    Granting a security interest in the
                                         CRDA Investments;

                                    -    Paying dividends on the Atlantic Common
                                         Stock other than as required in order
                                         to implement the Transaction;

                                    -    Incurring or having our subsidiaries
                                         incur additional indebtedness;

                                    -    Incurring or having our subsidiaries
                                         incur liens; and

                                       67


                                    -    Entering into or having our
                                         subsidiaries enter into a
                                         sale-leaseback transaction.

Amendments to the
New Indenture....................

                                    o    The consent of holders of New Notes,
                                         are not needed for the following
                                         amendments to the New Indenture:

                                         -    succession and assumption of
                                              another Person to Atlantic or
                                              guarantor;

                                         -    addition of covenants for the
                                              benefit of the holders of the New
                                              Notes;

                                         -    addition of additional events that
                                              would constitute an Event of
                                              Default;

                                         -    evidence and provide for the
                                              appointment of successor trustee;

                                         -    correction of ambiguities;

                                         -    maintain the lien of the New
                                              Indenture and the Security
                                              Documents;

                                         -    additional types of collateral for
                                              securing the New Notes;

                                         -    addition of additional guarantors;
                                              and

                                         -    any other changes that does not
                                              adversely affect the rights of any
                                              holder.

                                    o    The consent of the holders of 100% of
                                         the aggregate principal amount of the
                                         New Notes outstanding is required for
                                         amendments regarding:

                                         -    changes to the maturity date,
                                              interest installments or coin or
                                              currency in which premium or
                                              interest is payable; reduction of
                                              the principal amount or interest
                                              rate or any premium payable upon
                                              the redemption thereof; or
                                              impairment of the right to
                                              institute suit for enforcement of
                                              any payment; and

                                         -    reduction in the percentage in
                                              principal amount of the
                                              outstanding New Notes, the consent
                                              of whose holders is required for
                                              any such supplemental indenture or
                                              any waiver of compliance with
                                              certain provisions of the New
                                              Indenture or certain defaults and
                                              their consequences.

                                    o    The consent of the holders of a
                                         majority of the aggregate principal
                                         amount of the New Notes outstanding is
                                         required for any other amendments,
                                         including the release of the collateral
                                         securing the New Notes. Affiliates of
                                         Carl C. Icahn will own at least 58% of
                                         the aggregate principal amount of the
                                         New Notes outstanding. As such, Mr.
                                         Icahn's affiliates will have
                                         substantial influence and control over
                                         matters to be consented to by the
                                         holders of the New Notes.

Trustee..........................   [___________].

                                       68


 COMPARISON OF THE EXISTING NOTES, THE EXISTING NOTES, AS AMENDED, AND THE NEW
                                     NOTES

         The following summary compares certain differences among the Existing
Notes (before giving effect to the consent solicitation and exchange offer), the
Existing Notes, as amended by the proposed amendments, and the New Notes. The
statements set forth below do not purport to be complete and are qualified in
their entirety by reference to the Existing Indenture (before giving effect to
the consent solicitation and exchange offer), the Second Amended and Restated
Indenture, and the New Indenture, and the information contained elsewhere in
this solicitation statement and prospectus, including the information under
"RISK FACTORS" as set forth on page 30, "PROPOSED AMENDMENTS" as set forth on
page 62, and "DESCRIPTION OF THE NEW NOTES" as set forth on page 65.



                                Existing Notes                Existing Notes, as amended                  New Notes
                        --------------------------------     ------------------------------     ------------------------------
                                                                                       
Issuer..............    GB Property Funding Corp.            GB Holdings, Inc.                  Atlantic Coast Entertainment
                                                                                                Holdings,  Inc.

Notes Offered.......    $110 million in aggregate            Up to $46.2 million in             Up to $110 million in
                        principal amount of 11% Notes        aggregate principal amount of      aggregate principal amount of
                        due 2005 issued under the            11% Notes due 2005 issued          3% Notes due 2008 issued under
                        Existing Indenture.                  under the Existing Indenture,      the New Indenture.
                                                             as amended by the proposed
                                                             amendments (assumes affiliates
                                                             of Carl C. Icahn are the sole
                                                             participants in the exchange
                                                             offer).

Interest
Payments............    11% payable on September 29 and      11% payable on September 29        3% will accrue annually, but
                        March 29 of each year.               and March 29 of each year.         will not be payable until
                                                                                                maturity.

Maturity............    September 29, 2005                   September 29, 2005                 (i) September 29, 2008, (ii)
                                                                                                upon demand (a "Demand
                                                                                                Payment") of the "Requisite
                                                                                                Lenders" (holders of  a
                                                                                                majority of the aggregate
                                                                                                principal amount of the New
                                                                                                Notes outstanding) or (iii) if
                                                                                                the Requisite Lenders elect,
                                                                                                each holder may be permitted
                                                                                                to convert its New Notes, in
                                                                                                whole or in part, into
                                                                                                Atlantic Common Stock and such
                                                                                                Notes are satisfied and
                                                                                                extinguished. In the event of
                                                                                                a Demand Payment, all
                                                                                                principal and accrued interest
                                                                                                under all of the New Notes
                                                                                                will be satisfied through the
                                                                                                payment of Atlantic Common
                                                                                                Stock, and all of the New
                                                                                                Notes will thereby be
                                                                                                extinguished.


                                       69


Conversion
Rights..............    None.                                None.                              At the election of the
                                                                                                Requisite Lenders, each of the
                                                                                                holders of the New Notes will
                                                                                                be allowed to determine if and
                                                                                                when to convert their New
                                                                                                Notes, in whole or in part,
                                                                                                into Atlantic Common Stock.

Stated Ratio........    Not Applicable.                      Not Applicable.                    The ratio shall equal 65.909
                                                                                                shares of Atlantic Common
                                                                                                Stock per $1,000 principal
                                                                                                amount of New Notes, subject
                                                                                                to adjustments for stock
                                                                                                dividends, stock splits,
                                                                                                recapitalizations, and the
                                                                                                like and shall be provided
                                                                                                upon the payment in or
                                                                                                conversion into Atlantic
                                                                                                Common Stock.

Underlying Securities   Not Applicable.                      Not Applicable.                    The shares of Atlantic Common
                                                                                                Stock  issuable upon payment,
                                                                                                will be registered under the
                                                                                                Securities Act.

                                                                                                The maximum number of shares
                                                                                                of Atlantic Common Stock
                                                                                                issued upon payment of the New
                                                                                                Notes will represent 72.5% (on
                                                                                                a fully diluted basis) of the
                                                                                                outstanding Atlantic Common
                                                                                                Stock (prorated if less than
                                                                                                all of the Existing Notes are
                                                                                                paid in Atlantic Common
                                                                                                Stock), subject to
                                                                                                antidilution provisions set
                                                                                                forth herein.

Security Interest/
Guaranties..........    Secured by a first lien on           No collateral to secure the        Secured by a first lien on all
                        certain of the assets owned by       general obligations of Parent.     of Atlantic's and Licensee's
                        Parent and its subsidiaries                                             assets, including after
                        (does not include after acquired     Not guaranteed.                    acquired property.  Such liens
                        property, cash or cash                                                  will not be released or
                        equivalents).  Affiliates of                                            subordinated without the
                        Carl C. Icahn own at least 58%                                          consent of the Requisite
                        of the New Notes, and as such                                           Lenders.  Affiliates of Carl
                        they will have the ability to                                           C. Icahn own at least 58% of
                        release the collateral securing                                         the New Notes, and as such
                        the New Notes.                                                          they will have the ability to
                                                                                                release the collateral
                        Guaranteed by Parent and                                                securing the New Notes.  The
                        Operating.                                                              New Notes are guaranteed by
                                                                                                Licensee.


                                                              70


Optional
Redemption...........   At any time on or after January      At any time on or after            At any time prior to the
                        1, 2001, the Existing Notes are      January 1, 2001, the Existing      trustee's receipt of a notice
                        redeemable at Funding's option,      Notes, as amended, are             that the New Notes are to be
                        in whole or in part, on not less     redeemable at Parent's option,     paid in or converted into
                        than 30 days or more than 60         in whole or in part, on not        Atlantic Common Stock, the New
                        days' notice, at a price equal       less than 30 days or more than     Notes are redeemable at our
                        to 100% of the principal amount      60 days' notice, at a price        option (but only if consented
                        of the Existing Notes, plus          equal to 100% of the principal     to by the Requisite Lenders),
                        accrued and unpaid interest up       amount of the Existing Notes,      in whole or in part, on not
                        to, but not including, the date      as amended, plus accrued and       less than 30 days or more than
                        of redemption, payable in cash.      unpaid interest up to, but not     60 days' notice, at a price
                                                             including, the date of             equal to 100% of the principal
                                                             redemption, payable in cash.       amount of the New Notes, plus
                                                                                                accrued and unpaid interest up
                                                                                                to, but not including, the
                                                                                                date of redemption, payable in
                                                                                                cash.
Mandatory Redemption
                        None.                                None.                              None.
Special Redemption..
                         If after a request from the         If after a request from the        If after a request from the
                        CCC, a holder or the beneficial      CCC, a holder or the               CCC, a holder or the
                        owner of the Existing Notes          beneficial owner of the            beneficial owner of the New
                        fails to submit for                  Existing Notes, as amended,        Notes fails to submit for
                        qualification or is not              fails to submit for                qualification or is not
                        qualified under NJCCA, such          qualification or is not            qualified under NJCCA, such
                        holder may be required at the        qualified under NJCCA, such        holder may be required at the
                        option of Funding to dispose of      holder may be required at          option of Atlantic to dispose
                        such holder's Existing Notes.        the option of Parent to            of such holder's New Notes and
                                                             dispose of such holder's           Atlantic may choose to
                                                             Existing Notes, as amended.        purchase such notes in
                                                                                                exchange for Atlantic Common
                                                                                                Stock.

Events of
Default.............    An event of default shall            An event of default shall          An event of default shall
                        occur upon any action taken by       occur upon any action taken        occur upon any action taken
                        Funding which will cause:            by Parent which will cause:        by us which will cause:

                        -    Default in payment of           -    Default in payment            -    Failure to make
                             principal or premium at              of principal or premium            payments on any principal
                             maturity, or default for 30          at maturity, or default            or interest of the New
                             days in payment of any               for 30 days in payment of          Notes;
                             interest;                            any interest;
                                                                                                -    Default or breach
                        -    Failure to cure                 -    Failure to cure,                   in the performance of any
                             within 60 days of notice a           within 60 days following           warranty or covenant of
                             default in performance or            notice, a default in               the New Indenture (which
                             breach of any of the                 performance or breach of           remains uncured for more
                             covenants or warranties;             any of the covenants or            than 60 days following
                                                                  warranties; or                     notice of such breach);

                                                              71


                        -    Defaults on the
                             payment of principal or         -    Entry of decree of            -    Defaults on the
                             premium for any debt                 bankruptcy or insolvency           payment of principal or
                             aggregating $5 million or            against, or initiation of          premium for any debt
                             more;                                bankruptcy or insolvency           aggregating $5 million or
                                                                  by Parent.                         more prior to the stated
                        -    Acceleration of                                                         maturity date of such
                             indebtedness or required                                                debt;
                             prepayments or repurchases
                             aggregating $5 million                                             -    Notification to the
                             prior to the stated                                                     trustee of action to be
                             maturity date of such debt;                                             taken to collect on any
                                                                                                     indebtedness in excess of
                        -    Judgment entered into                                                   $5 million which resulted
                             against it for more than                                                from an event of default
                             $10 million under certain                                               under an agreement
                             conditions;                                                             evidencing such
                                                                                                     indebtedness;
                        -    Certain events of
                             bankruptcy, insolvency;                                            -    Judgment entered
                                                                                                     into against us for more
                        -    Security documents no                                                   than $10 million under
                             longer in full force or                                                 certain conditions;
                             effect or ceases to create
                             in favor of the trustee a                                          -    Certain events of
                             valid and perfected first                                               bankruptcy, insolvency;
                             priority lien on the
                             collateral underlying this                                         -    Alteration of
                             transaction;                                                            security documents
                                                                                                     underlying this
                        -    All gaming activity                                                     transaction which
                             at The Sands ceases                                                     adversely affects the
                             substantially for 60                                                    creditors;
                             consecutive days; or
                                                                                                -    All gaming activity
                        -    Parent or its                                                           at The Sands ceases
                             affiliates lose the legal                                               substantially for more
                             right to own or operate The                                             than 60 consecutive days,
                             Sands.                                                                  except if it is a result
                                                                                                     of an Event of Loss;

                                                                                                -    Atlantic or its
                                                                                                     affiliates lose the legal
                                                                                                     right to own or operate
                                                                                                     The Sands for more than
                                                                                                     60 consecutive days.

Transfer
Restrictions .......    The Existing Notes are               The Existing Notes, as             At the closing of the exchange
                        registered under the Securities      amended, are registered under      offer, the New Notes will be
                        Act of 1933, as amended, and, so     the Securities Act of 1933, as     registered under the
                        long as not held by affiliates,      amended, and, so long as not       Securities Act of 1933, as
                        are freely tradeable.                held by affiliates, are freely     amended, and, so long as not
                                                             tradeable.                         held by affiliates, will be
                                                                                                freely tradeable.


                                                              72


Change of
Control.............    Holders may require Funding to       None.                              Assumable by a third-party
                        repurchase the Existing Notes at                                        acquiror and will neither be
                        a purchase price equal to 100%                                          callable (by a third-party
                        of the principal amount of the                                          acquiror)  nor putable (by the
                        Existing Notes, plus accrued and                                        holders of the New Notes) as a
                        unpaid interest.                                                        result of such sale or change
                                                                                                of control.
Principal
Affirmative
Covenants...........    Funding is required to:              Parent is required to:             We are required to:

                        -    Make payment as                 -    Make payment as               -    Make payment as
                             required pursuant to the             required pursuant to the           required pursuant to the
                             Existing Indenture;                  Second Amended and                 New Indenture;
                                                                  Restated Indenture;
                        -    Maintain offices in                                                -    Maintain offices in
                             the City of New York where      -    Maintain offices in                the City of New York
                             the Existing Notes may be            the City of New York               where the New Notes may
                             presented or surrendered             where the Existing Notes,          be presented or
                             for payment, surrendered             as amended, may be                 surrendered for payment,
                             for registration of                  presented or surrendered           surrendered for
                             transfer or exchange, and            for payment, surrendered           registration of transfer,
                             where notices and demands            for registration of                exchange, conversion or
                             to or upon Funding may be            transfer or exchange, and          in respect of a Demand
                             served;                              where notices and demands          Payment, and where
                                                                  to or upon Parent may be           notices and demands to or
                        -    Transfer funds to the                served;                            upon Atlantic may be
                             designated agent;                                                       served;
                                                             -    Transfer funds to
                        -    Maintain its                         the designated agent;         -    Transfer funds to
                             corporate existence;                                                    the designated agent;
                                                             -    Maintain its
                        -    Pay taxes and similar                corporate existence;          -    Maintain its
                             assessments prior to                                                    corporate existence;
                             delinquency;                    -    Pay taxes and
                                                                  similar assessments prior     -    Pay taxes and
                        -    Maintain properties                  to delinquency;                    similar assessments prior
                             used by the business;                                                   to delinquency;
                                                             -    Maintain properties
                        -    Maintain adequate                    used by the business;         -    Maintain properties
                             insurance in ordinary                                                   used by the business;
                             course of business;             -    Deliver to the
                                                                  trustee an annual             -    Maintain adequate
                        -    Deliver to the                       officer's statement                insurance in ordinary
                             trustee an annual officer's          indicating compliance              course of business;
                             statement indicating                 with the terms of the
                             compliance with the terms            Existing Indenture; and       -    Deliver to the
                             of the Existing Indenture;                                              trustee an annual
                                                             -    Deliver to the                     officer's statement
                        -    Deliver to the                       trustee notice regarding           indicating compliance
                             trustee notice regarding a           a default.                         with the terms of the New
                             default;                                                                Indenture;

                        -    Execute necessary                                                  -    Deliver to the
                             documents to secure its                                                 trustee  notice regarding
                             obligations under the                                                   a default;
                             Existing Indenture;

                                                              73


                                                                                                -    Maintain ownership
                        -    Grant a valid                                                           of Licensee;
                             security interest in the
                             collateral; and                                                    -    Execute the
                                                                                                     necessary documents to
                        -    Cooperate with the                                                      secure its obligations
                             CCC.                                                                    under the New Indenture;

                                                                                                -    Grant a valid
                                                                                                     security interest in the
                                                                                                     collateral; and

                                                                                                -    Cooperate with the
                                                                                                     CCC.
Principal
Restrictive
Covenants...........    There are restrictions on the        There are restrictions on the      There are restrictions on our
                        activities of Funding, such as:      activities of Parent, such as:     activities, such as:

                        -    Prohibition against             -    Prohibition against           -    Prohibition against
                             restricted payments;                 restricted payments; and           restricted payments;

                        -    Limitation on the               -    Limitation on the             -    Limitation on the
                             sale of assets;                      sale of assets except to           sale of assets;
                                                                  Atlantic.
                        -    Limitation on                                                      -    Limitation of the
                             transactions with                                                       incurrence of liens or
                             affiliates;                                                             additional indebtedness
                                                                                                     by us or our
                        -    Payment net cash                                                        subsidiaries;
                             proceeds in the event of
                             loss;                                                              -    Limitation on
                                                                                                     entering into or having
                        -    Prohibition against                                                     our subsidiaries enter
                             changing or altering the                                                into a sale-leaseback
                             business of Funding and its                                             transaction;
                             affiliates; and
                                                                                                -    Limitation on
                        -    Prohibition against                                                     transactions with
                             granting a security                                                     affiliates;
                             interest in the CRDA
                             Investments.                                                       -    Payment net cash
                                                                                                     proceeds in the event of
                                                                                                     loss;

                                                                                                -    Prohibition against
                                                                                                     changing or altering our
                                                                                                     business and the business
                                                                                                     of our subsidiaries;

                                                                                                -    Prohibition against
                                                                                                     granting a security
                                                                                                     interest in the CRDA
                                                                                                     Investments; and

                                                                                                -    Limitation on the payment
                                                                                                     of dividends on the
                                                                                                     Atlantic Common Stock.

                                                              74


Amendments .........    The consent of holders of            The consent of holders of          The consent of holders of New
                        Existing Notes are not needed        Existing Notes, as amended,        Notes are not needed for
                        for amendments to the Existing       are not needed to the Existing     amendments to the New
                        Indenture which are beneficial       Indenture, as amended,  for        Indenture which are beneficial
                        to the holders, such as,             amendments which are               to the holders, such as,
                        addition of additional events        beneficial to the holders,         addition of additional events
                        that would constitute an Event       such as, addition of               that would constitute an Event
                        of Default; correction of            additional events that would       of Default; correction of
                        ambiguities; maintain the lien;      constitute an Event of             ambiguities; maintain the
                        and addition of additional           Default; correction of             lien; and addition of
                        guarantors.                          ambiguities; adding a lien;        additional guarantors.
                                                             and addition of guarantors.

                        The consent of the holders of
                        100% of the aggregate                The consent of the holders of      The consent of the holders of
                        principal amount of the              100% of the aggregate              100% of the aggregate
                        Existing Notes outstanding is        principal amount of the            principal amount of the New
                        required for amendments              Existing Notes outstanding, as     Notes outstanding is required
                        regarding:                           amended, is required for           for amendments regarding:
                                                             amendments regarding:
                        -    changes to the                                                     -    changes to the
                             maturity date, interest                                                 maturity date, interest
                             installments or coin or         -    changes to the                     installments or coin or
                             currency in which premium            maturity date, interest            currency in which premium
                             or interest is payable;              installments or coin or            or interest is payable;
                             reduction of the principal           currency in which premium          reduction of the
                             amount or interest rate or           or interest is payable;            principal amount or
                             any premium payable upon             reduction of the                   interest rate or any
                             the redemption thereof; or           principal amount or                premium payable upon the
                             impairment of the right to           interest rate or any               redemption thereof; or
                             institute suit for                   premium payable upon the           impairment of the right
                             enforcement of any payment;          redemption thereof; or             to institute suit for
                                                                  impairment of the right            enforcement of any
                        -    reduction in the                     to institute suit for              payment;
                             percentage in principal              enforcement of any
                             amount of the outstanding            payment;                      -    reduction in the
                             Existing Notes, the consent                                             percentage in principal
                             of whose holders is             -    reduction in the                   amount of the outstanding
                             required for any such                percentage in principal            New Notes, the consent of
                             supplemental indenture or            amount of the outstanding          whose holders is required
                             any waiver of compliance             Existing Notes, as                 for any such supplemental
                             with certain provisions of           amended, the consent of            indenture or any waiver
                             the Existing Indenture or            whose holders is required          of compliance with
                             certain defaults and their           for any such supplemental          certain provisions of the
                             consequences; and                    indenture or any waiver            New Indenture or certain
                                                                  of compliance with                 defaults and their
                        -    modification of any                  certain provisions of the          consequences; and
                             part of the Existing                 Second Amended and
                             Indenture except to                  Restated Indenture or         -    modification of any
                             increase any percentage or           certain defaults and               part of the New Indenture
                             provide for holder consent           their consequences; and            except to increase any
                             to other modifications                                                  percentage or provide for
                             which currently do not          -    modification of any                holder consent to other
                             provide for holder consent.          part of the Second                 modifications which
                                                                  Amended and Restated               currently do not provide

                                                              75


                        The consent of the holders of a           Indenture except to                for holder consent.
                        majority of the aggregate                 increase any percentage
                        principal amount of the Existing          or provide for holder         The consent of the holders of
                        Notes outstanding is required             consent to other              a majority of the aggregate
                        for any other amendments,                 modifications which           principal amount of the New
                        including the release of the              currently do not provide      Notes outstanding is required
                        collateral.                               for holder consent.           for any other amendments,
                                                                                                including the release of the
                                                             The consent of the holders of      collateral.
                                                             a majority of the aggregate
                                                             principal amount of the
                                                             Existing Notes outstanding, as
                                                             amended, is required for any
                                                             other amendments.

Trustee.............    Wells Fargo Bank Minnesota,          Wells Fargo Bank Minnesota,        [__________].
                        National Association.                National Association.






































                                                              76



                      DESCRIPTION OF ATLANTIC CAPITAL STOCK

         The following summary of the proposed terms of Atlantic's capital stock
is subject in all respects to applicable provisions of the Delaware General
Corporation Law and our certificate of incorporation. See "WHERE YOU CAN FIND
MORE INFORMATION" as set forth on page 123.

GENERAL

         The total authorized shares of Atlantic's capital stock consists of 20
million shares of Atlantic Common Stock, par value $0.01 per share, and 5
million shares of preferred stock, par value $0.01 per share (the "Preferred
Stock").

ATLANTIC COMMON STOCK

         Holders of Atlantic Common Stock are entitled to one vote on each
matter submitted to a vote at a meeting of the stockholders of Atlantic. The
Atlantic Common Stock does not have cumulative voting rights, which means that
the holders of a majority (or a plurality in the event of individual candidates)
of voting shares voting for the election of directors can elect all of the
members of Atlantic's Board of Directors. The Atlantic Common Stock has no
preemptive rights and no redemption or conversion privileges. Subject to the
preferences of any outstanding Preferred Stock, the holders of the outstanding
shares of Atlantic Common Stock are entitled to (1) receive dividends out of
funds legally available for that purpose, payable in cash, stock or otherwise,
at such times and in such amounts as Atlantic's Board of Directors may, from
time to time, determine, and (2) receive, upon liquidation and dissolution, all
assets available for distribution to the stockholders. A majority vote of shares
represented at a meeting at which a quorum is present is sufficient for all
actions that require the vote of stockholders. All of the outstanding shares of
Atlantic Common Stock will be fully paid and nonassessable.

         Except as discussed under "Preferred Stock" below, Atlantic is not
authorized to create, designate, authorize or cause to be issued any nonvoting
classes or series of stock. The NJCCA also imposes certain restrictions upon the
ownership of securities issued by a corporation that holds a casino license or
is a holding company of a corporate licensee. Among other restrictions, the
sale, assignment, transfer, pledge or other disposition of any security issued
by a corporate licensee or holding company is subject to the regulation of the
CCC. The CCC may require divestiture of any security held by a disqualified
holder such as an officer, director or controlling stockholder who is required
to be qualified under the NJCCA.

PREFERRED STOCK

         Pursuant to the Certificate of Incorporation, Atlantic is authorized to
issue one or more series of Preferred Stock, which may be issued from time to
time in one or more series upon authorization by Atlantic's Board of Directors.
Atlantic's Board of Directors, without further approval of the stockholders,
will be authorized to fix the dividend rights and terms, conversion rights,
voting rights, redemption rights and terms, liquidation preferences and any
other rights, preferences, privileges and restrictions to each series of the
Preferred Stock. The issuance of Preferred Stock, while providing flexibility in
connection with possible acquisitions and other corporate purposes could, among
other things, adversely affect the voting power of the holders of Atlantic
Common Stock and, in certain circumstances, make it more difficult for a third
party to gain control of Atlantic, discourage bids for the Atlantic Common Stock
at a premium or otherwise adversely affect the market price of the Atlantic
Common Stock.

WARRANTS

         The Warrants will be issued pursuant to an agreement (the "Warrant
Agreement") between Atlantic and __________, as warrant agent (the "Warrant
Agent"). The following discussion of the material terms and provisions of the
Warrants is qualified in its entirety by referring to the detailed provision of
the Warrant Agreement, the form of which is attached to this solicitation
statement and prospectus as Annex [D].

         The Warrants will have the following terms:

         (a)      The Warrants will initially be exercisable for an aggregate of
                  2,750,000 million shares of Atlantic Common Stock or 27.5% of
                  the outstanding shares of Atlantic Common Stock, at an
                  exercise price of $.01 per share (the "Exercise Price"),
                  subject to adjustments.

                                       77


         (b)      The Warrants will expire seven years from the date of
                  issuance, but will be subject to cancellation as set forth
                  below.

         (c)      The Warrants will become exercisable, at the election of the
                  holders, following the earlier of (i) the payment in cash or
                  Atlantic Common Stock of the New Notes or conversion of one or
                  more of the New Notes into Atlantic Common Stock in full
                  satisfaction of the principal and accrued interest due
                  pursuant to such New Notes; (ii) a determination of the Board
                  of Directors of Atlantic that the Warrants may be exercised;
                  and (iii) payment in full of the outstanding principal of the
                  Existing Notes which have not been exchanged for the New
                  Notes. We cannot make an accurate prediction as to exactly if
                  and when the first of these conditions will be satisfied.

         (d)      In addition, the Board of Directors of Atlantic may elect at
                  any time following the date on which the Warrants become
                  exercisable to provide notice to the holders of the Warrants
                  that the Warrants will automatically be cancelled at least 90
                  days following the date of such notice, unless exercised prior
                  to such date. Consequently, if the Board of Directors of
                  Atlantic elects, you may have only a 90-day period beginning
                  on the date the Warrants become exercisable to exercise the
                  Warrants.

         (e)      The holders may exercise the Warrants by providing notice to
                  the Warrant Agent and paying the Exercise Price.

         (f)      The Exercise Price and number of shares of Atlantic Common
                  Stock issuable upon exercise of the Warrants will be subject
                  to adjustments for certain capital structure changing events
                  (such as stock dividends, stock splits, recapitalizations, and
                  the like).

         (g)      A holder is unable to exercise the Warrants, unless Atlantic
                  has a current registration statement or there is a valid
                  exemption and Atlantic will use reasonable efforts to have a
                  current registration statement in effect with the SEC and
                  qualification with or approval from various state securities
                  agencies with respect to the Atlantic Common Stock underlying
                  the Warrants, or an opinion of counsel for Atlantic that there
                  is an effective exemption from registration. As long as the
                  Warrants remain outstanding and exercisable, Atlantic will use
                  its reasonable efforts to file a registration statement with
                  the SEC and have such registration statement declared
                  effective and remain effective. There can be no assurance,
                  however, that such registration statement can be kept current.
                  If a registration statement covering such shares of Atlantic
                  Common Stock is not kept current for any reason, and if the
                  shares underlying the Warrants are not registered in the state
                  in which a holder resides, the Warrants will not be
                  exercisable and will be deprived of any value.

         (h)      The Warrants will be transferable.

Prior to exercise, the Warrants have no voting rights.







                                       78




                 DESCRIPTION OF THE COMPANY'S OTHER INDEBTEDNESS

11% NOTES DUE 2005, AS AMENDED

         The 11% Notes due 2005 were originally issued by Funding in September
2000. After the completion of the Transactions and as a result of the Merger,
Parent will be the obligor of these notes and there will be no guarantors (since
Funding, the original issuer, and Operating, a guarantor, will be merged with
and into Parent). The interest on the Existing Notes, as amended, will be
payable on September 29 and March 29 of each year until the maturity date of
September 29, 2005. The Existing Notes, as amended, will not be secured and
guaranteed by Parent's subsidiaries.

         The Existing Notes, as amended, are redeemable at Parent's option, in
whole or in part, on not less than 30 days or more than 60 days' notice, at a
price equal to 100% of the principal amount of the Existing Notes, as amended,
plus accrued and unpaid interest up to, but not including, the date of
redemption, payable in cash. Holders of the Existing Notes, as amended, may be
required by Parent to dispose of their notes if, after a request by the CCC,
they fail to be licensed, qualified or found suitable under applicable gaming
laws. The Existing Notes, as amended, are not redeemable after a change of
control of Parent.

         Upon (a) a default in payment of any principal or premium at maturity,
(b) a default in any payment of interest for 30 days, (c) a failure to cure
within 60 days of notice a default in performance or breach of any covenants or
warranty by Parent or (d) an entry of a decree of bankruptcy or insolvency
against, or initiation of bankruptcy or insolvency by, Parent, the trustee and
the holders of a majority of the aggregate principal amount of the Existing
Notes outstanding, as amended, may declare the principal amount of the notes
immediately due and payable.

         The Second Amended and Restated Indenture contains certain covenants
that will restrict certain activities of Parent, such as prohibiting Parent
against declaring and paying dividends on its common stock until the interest on
the Existing Notes, as amended, have first been paid and limits the sale of
assets of Parent (except to Atlantic). However, there are no restrictions on
changing or altering the business, payment of net cash proceeds in the event of
loss, transaction with affiliates or granting a security interest in the CRDA
Investments.
























                                       79




                              GOVERNMENT REGULATION

         Casino gaming is strictly regulated in Atlantic City under the New
Jersey Casino Control Act (the "NJCCA") and the regulations of the New Jersey
Casino Control Commission ("CCC"), which affect virtually all aspects of the
operations of The Sands. The NJCCA and regulations affecting Atlantic City
casino licensees concern primarily the financial stability, integrity and
character of casino operators, their employees, their debt and equity security
holders and others financially interested in casino operations; the nature of
casino/hotel facilities; the operation methods (including rules of games and
credit granting procedures); and financial and accounting practices used in
connection with casino operations. A number of these regulations require
practices that are different from those in casinos in Nevada and elsewhere, and
some of these regulations result in casino operating costs greater than those in
comparable facilities in Nevada and elsewhere. The following is only a summary
of the applicable provisions of the NJCCA. It does not purport to be a full
description and is qualified in its entirety by reference to the NJCCA and such
other applicable laws and regulations.

NEW JERSEY GAMING REGULATIONS

         In general, the NJCCA and the regulations promulgated thereunder
contain detailed provisions concerning, among other things:

         o        the granting and renewal of casino licenses;

         o        the suitability of the approved hotel facility, and the amount
                  of authorized casino space and gaming units permitted therein;

         o        the qualification of natural persons and entities related to
                  the casino licensee;

         o        the licensing of certain employees and vendors of casino
                  licensees;

         o        the rules of the games;

         o        the selling and redeeming of gaming chips;

         o        the granting and duration of credit and the enforceability of
                  gaming debts;

         o        management control procedures, accounting and cash control
                  methods and reports to gaming agencies;

         o        the security standards;

         o        the manufacture and distribution of gaming equipment; and

         o        the simulcasting of horse races by casino licensees,
                  advertising, entertainment and alcoholic beverages.

         Casino Control Commission

         The ownership and operation of casino/hotel facilities in Atlantic City
are the subject of strict state regulation under the NJCCA. The CCC is empowered
to regulate a wide spectrum of gaming and non-gaming related activities and to
approve the form of ownership and financial structure of not only a casino
licensee, but also its entity qualifiers and intermediary and holding companies
and any other related entity required to be qualified.

         Casino License

         No casino hotel facility may operate unless the appropriate license and
approvals are obtained from the CCC, which has broad discretion with regard to
the issuance, renewal, revocation and suspension of such licenses and approvals,
which are non-transferable. The qualification criteria with respect to the
holder of a casino license


                                       80


include its financial stability, integrity and responsibility; the integrity and
adequacy of its financial resources which bear any relation to the casino
project; its good character, honesty and integrity; and the sufficiency of its
business ability and casino experience to establish the likelihood of a
successful, efficient casino operation. A plenary license authorizes the
operation of a casino with the games authorized in an operation certificate
issued by the CCC, and the operation certificate may be issued only on a finding
that the casino conforms to the requirements of the NJCCA and applicable
regulations and that the casino is prepared to entertain the public. Under such
determination, Operating has been issued a plenary casino license. The plenary
license issued to The Sands was renewed by the CCC in September 2000 for a
period of four years. The CCC may reopen licensing hearings at any time, and
must reopen a licensing hearing at the request of the Division of Gaming
Enforcement.

         To be considered financially stable, a licensee must demonstrate the
following abilities: to pay winning wagers when due; to achieve an annual gross
operating profit; to pay all local, state and federal taxes when due; to make
necessary capital and maintenance expenditures to insure that it has a superior
first-class facility; and to pay, exchange, refinance or extend debts which will
mature or become due and payable during the license term.

         In the event a licensee fails to demonstrate financial stability, the
CCC may take such action as it deems necessary to fulfill the purposes of the
NJCCA and protect the public interest, including: issuing conditional licenses,
approvals or determinations; establishing an appropriate cure period; imposing
reporting requirements; placing restrictions on the transfer of cash or the
assumption of liabilities; requiring reasonable reserves or trust accounts;
denying licensure; or appointing a conservator. See "-- Conservatorship" as set
forth on page 84.

         Pursuant to the NJCCA and the regulations and precedent of the CCC, no
entity may hold a casino license unless each officer, director, principal
employee, person who directly or indirectly holds any beneficial interest or
ownership in the licensee, each person who in the opinion of the CCC has the
ability to control or elect a majority of the board of directors of the licensee
(other than a banking or other licensed lending institution which makes a loan
or holds a mortgage or other lien acquired in the ordinary course of business)
and any lender, underwriter, agent or employee of the licensee or other person
whom the CCC may consider appropriate, obtains and maintains qualification
approval from the CCC. Qualification approval means that such person must, but
for residence, individually meet the qualification requirements as a casino key
employee.

         Control Persons

         An entity qualifier or intermediary or holding company, such as The
Sands, Parent, Atlantic or Licensee is required to register with the CCC and
meet the same basic standards for approval as a casino licensee; provided,
however, that the CCC, with the concurrence of the Director of the Division of
Gaming Enforcement, may waive compliance by a publicly-traded corporate holding
company with the requirement that an officer, director, lender, underwriter,
agent or employee thereof, or person directly or indirectly holding a beneficial
interest or ownership of the securities thereof, individually qualify for
approval under casino key employee standards so long as the CCC and the Director
of the Division of Gaming Enforcement are, and remain, satisfied that such
officer, director, lender, underwriter, agent or employee is not significantly
involved in the activities of the casino licensee, or that such security holder
does not have the ability to control the publicly-traded corporate holding
company or elect one or more of its directors. Persons holding 5.0% or more of
the equity securities of such holding company are presumed to have the ability
to control the company or elect one or more of its directors and will, unless
this presumption is rebutted, be required to individually qualify. Equity
securities are defined as any voting stock or any security similar to or
convertible into or carrying a right to acquire any security having a direct or
indirect participation in the profits of the issuer.

         Financial Sources

         The CCC may require all financial backers, investors, mortgagees, bond
holders and holders of notes or other evidence of indebtedness, either in effect
or proposed, which bear any relation to any casino project, including holders of
publicly-traded securities of an entity which holds a casino license or is an
entity qualifier, subsidiary or holding company of a casino licensee, to qualify
as financial sources. In the past, the CCC has waived the qualification
requirement for holders of less than 15.0% of a series of publicly-traded
mortgage bonds so long as the bonds remained widely distributed and freely
traded in the public market and the holder had no ability to control the


                                       81


casino licensee. The CCC may require holders of less than 15.0% of a series of
debt to qualify as financial sources even if not active in the management of the
issuer or casino licensee.

         Institutional Investors

         An institutional investor is defined by the NJCCA as any retirement
fund administered by a public agency for the exclusive benefit of federal, state
or local public employees; any investment company registered under the
Investment Company Act of 1940, as amended; any collective investment trust
organized by banks under Part Nine of the Rules of the Comptroller of the
Currency; any closed end investment trust; any chartered or licensed life
insurance company or property and casualty insurance company; any banking and
other chartered or licensed lending institution; any investment advisor
registered under the Investment Advisers Act of 1940, as amended; and such other
persons as the CCC may determine for reasons consistent with the policies of the
NJCCA.

         An institutional investor may be granted a waiver by the CCC from
financial source or other qualification requirements applicable to a holder of
publicly-traded securities, in the absence of a prima facie showing by the
Division of Gaming Enforcement that there is any cause to believe that the
holder may be found unqualified, on the basis of CCC findings that: (i) its
holdings were purchased for investment purposes only and, upon request by the
CCC, it files a certified statement to the effect that it has no intention of
influencing or affecting the affairs of the issuer, the casino licensee or its
holding or intermediary companies; provided, however, that the institutional
investor will be permitted to vote on matters put to the vote of the outstanding
security holders; and (ii) if (x) the securities are debt securities of a casino
licensee's holding or intermediary companies or another subsidiary company of
the casino licensee's holding or intermediary companies which is related in any
way to the financing of the casino licensee and represent either (A) 20.0% or
less of the total outstanding debt of the company or (B) 50.0% or less of any
issue of outstanding debt of the company, (y) the securities are equity
securities and represent less than 10.0% of the equity securities of a casino
licensee's holding or intermediary companies or (z) the securities so held
exceed such percentages, upon a showing of good cause. There can be no
assurance, however, that the CCC will make such findings or grant such waiver
and, in any event, an institutional investor may be required to produce for the
CCC or the Antitrust Division of the Department of Justice upon request, any
document or information which bears any relation to such debt or equity
securities.

         Ownership and Transfer of Securities

         The NJCCA imposes certain restrictions upon the issuance, ownership and
transfer of securities of a regulated company and defines the term "security" to
include instruments which evidence a direct or indirect beneficial ownership or
creditor interest in a regulated company including, but not limited to,
mortgages, debentures, security agreements, notes and warrants. Each of The
Sands, Parent, Atlantic and Licensee will be deemed to be a regulated company
and instruments evidencing a beneficial ownership or creditor interest therein,
including a partnership interest, are deemed to be the securities of a regulated
company.

         If the CCC finds that a holder of such securities is not qualified
under the NJCCA, it has the right to take any remedial action it may deem
appropriate, including the right to force divestiture by such disqualified
holder of such securities. In the event that certain disqualified holders fail
to divest themselves of such securities, the CCC has the power to revoke or
suspend the casino license affiliated with the regulated company which issued
the securities. If a holder is found unqualified, it is unlawful for the holder
(i) to exercise, directly or through any trustee or nominee, any right conferred
by such securities or (ii) to receive any dividends or interest upon such
securities or any remuneration, in any form, from its affiliated casino licensee
for services rendered or otherwise.

         With respect to non-publicly-traded securities, the NJCCA and
regulations of the CCC require that the corporate charter or partnership
agreement of a regulated company establish a right in the CCC of prior approval
with regard to transfers of securities, shares and other interests and an
absolute right in the regulated company to repurchase at the market price or the
purchase price, whichever is less, any such security, share or other interest in
the event that the CCC disapproves a transfer. With respect to publicly-traded
securities, such corporate charter or partnership agreement is required to
establish that any such securities of the entity are held subject to the
condition that if a holder thereof is found to be disqualified by the CCC, such
holder shall dispose of such securities.

                                       82


         Under the terms of the indentures governing the Notes, if a holder of
the Notes does not qualify under the NJCCA when required to do so, such holder
must dispose of its interest in such securities, and the respective issuer or
issuers of such securities may redeem the securities at the lesser of the
outstanding amount or fair market value.

         License Fees

         The CCC is authorized to establish annual fees for the renewal of
casino licenses. The renewal fee is based upon the cost of maintaining control
and regulatory activities prescribed by the NJCCA, and may not be less than
$200,000 for a four-year casino license. Additionally, casino licensees are
subject to potential assessments to fund any annual operating deficits incurred
by the CCC or the Division of Gaming Enforcement. There is also an annual
license fee of $500 for each slot machine maintained for use or in use in any
casino.

         Gross Revenue Tax

         Each casino licensee is also required to pay an annual tax of 8.0% on
its gross casino revenues. On July 3, 2002, the State of New Jersey passed the
New Jersey Business Tax Reform Act which, among other things, suspended the use
of the New Jersey net operating loss carryforwards for two years and introduced
a new alternative minimum assessment under the New Jersey corporate business tax
based on gross receipts or gross profits.

         On July 1, 2003, the State of New Jersey amended the NJCCA to impose
new and increased taxes on casino revenues, complimentaries and hotel
occupancies, among other things. See "RISK FACTORS -- Risk Factors Related to
the Business of Atlantic -- Increased state taxation of gaming and hospitality
revenues could adversely affect our results of operations" as set forth on page
39.

         Investment Alternative Tax Obligations

         The Sands conducts gaming operations in Atlantic City, New Jersey and
operates a hotel and several restaurants, as well as related support facilities.
The operation of an Atlantic City casino/hotel is subject to significant
regulatory control. Under the NJCCA, Operating was required to obtain and is
required to periodically renew its operating license. A casino license is not
transferable and, after the initial licensing and two one-year renewal periods,
is issued for a term of up to four years. The plenary license issued to The
Sands was renewed by the CCC in September 2000 and extended through September
2004. The CCC may reopen licensing hearings at any time. If it were determined
that gaming laws were violated by a licensee, the gaming license could be
conditioned, suspended or revoked. In addition, the licensee and other persons
involved could be subject to substantial fines.

         The NJCCA requires casino licensees to pay an investment alternative
tax of 2.5% of gross revenue (the "2.5% Tax") or, in lieu thereof, to make
quarterly deposits of 1.25% of quarterly gross revenue with the CRDA (the
"Deposits"). The Deposits are then used to purchase bonds at below-market
interest rates from the CRDA or to make qualified investments approved by the
CRDA. The CRDA administers the statutorily mandated investments made by casino
licensees and is required to expend the monies received by it for eligible
projects as defined in the NJCCA. The Sands has elected to make the Deposits
with the CRDA rather than pay the 2.5% Tax.

         As of December 31, 2002 and 2001, The Sands had purchased bonds
totaling $6,946,000 and $6,980,000, respectively. In addition, The Sands had
remaining funds on deposit and held in escrow by the CRDA at December 31, 2002
and 2001, of $13,151,000 and $11,612,000, respectively. The bonds purchased and
the amounts on deposit and held in escrow are collectively referred to as
"obligatory investments" on the consolidated financial statements of Parent and
its subsidiaries.

         Obligatory investments at December 31, 2002 and 2001, are net of
accumulated valuation allowances of $10,028,000 and $9,290,000, respectively,
based upon the estimated realizable values of the investments. Provisions for
valuation allowances for the years ended December 31, 2002 and 2001 amounted to
$1,521,000 and $1,341,000, respectively. Provisions for valuation allowances for
the three months ended December 31, 2000 and the nine months ended September 30,
2000 amounted to $243,000 and $1,044,000, respectively.

         The Sands has, from time to time, contributed certain amounts held in
escrow by the CRDA to fund CRDA sponsored projects. During 2002, The Sands
contributed $925,000 of its escrowed funds to CRDA sponsored


                                       83


projects and received $116,000 in a cash refund. In 2001, The Sands contributed
$322,000 of its escrowed funds to CRDA sponsored projects and received $80,000
in a cash refund and $84,000 in waivers of certain future Deposit obligations.
During the three months ended December 31, 2000, The Sands contributed
$3,310,000 of its escrowed funds to a CRDA sponsored project and received a cash
refund of $828,000 in consideration for the contribution. Prior to this, the
CRDA had granted The Sands waivers of certain of its future Deposit obligations
in consideration of similar contributions. The Sands had made such contributions
of Deposits during the nine months ended September 30, 2000, totaling $142,000,
resulting in waivers granted by the CRDA totaling $72,000. Other assets
aggregating $811,000 and $1,010,000, respectively, have been recognized on the
accompanying consolidated balance sheets at December 31, 2002 and 2001, and are
being amortized over a period of ten years commencing with the completion of the
projects. Amortization of other assets totaled $199,000, $202,000, $51,000 and
$151,000 for the years ended December 31, 2002 and 2001, the three months ended
December 31, 2000 and the nine months ended September 30, 2000, respectively.

         Atlantic City Fund

         On each October 31st during the years 1996 through 2003, each casino
licensee shall pay into an account established in the CRDA and known as the
Atlantic City Fund, its proportional share of an amount related to the amount by
which annual operating expenses of the CCC and the Division of Gaming
Enforcement are less than a certain fixed sum. Additionally, a portion of the
investment alternative tax obligation of each casino licensee for the years 1994
through 1998 allocated for projects in northern New Jersey shall be paid into
and credited to the Atlantic City Fund. Amounts in the Atlantic City Fund will
be expended by the CRDA for economic development projects of a revenue-producing
nature that foster the redevelopment of Atlantic City other than the
construction and renovation of casino hotels.

         Conservatorship

         If, at any time, it is determined that The Sands, Parent, Atlantic or
Licensee or any other entity qualifier has violated the NJCCA or that any of
such entities cannot meet the qualification requirements of the NJCCA, such
entity could be subject to fines or the suspension or revocation of its license
or qualification. If a casino license is suspended for a period in excess of 120
days or is revoked, or if the CCC fails or refuses to renew such casino license,
the CCC could appoint a conservator to operate and dispose of such licensee's
casino hotel facilities. A conservator would be vested with title to all
property of such licensee relating to the casino and the approved hotel subject
to valid liens and/or encumbrances. The conservator would be required to act
under the direct supervision of the CCC and would be charged with the duty of
conserving, preserving and, if permitted, continuing the operation of the casino
hotel. During the period of the conservatorship, a former or suspended casino
licensee is entitled to a fair rate of return out of net earnings, if any, on
the property retained by the conservator. The CCC may also discontinue any
conservatorship action and direct the conservator to take such steps as are
necessary to effect an orderly transfer of the property of a former or suspended
casino licensee. Such events could result in an event of default under the terms
of the indentures governing the Notes.

         Treasury Regulations

         The United States Department of the Treasury has adopted regulations
pursuant to which a casino is required to file a report of each deposit,
withdrawal, exchange of currency, gambling tokens or chips, or other payments or
transfers by, through or to such casino which involves a transaction in currency
of more than $10,000 per patron, per gaming day. Such reports are required to be
made on forms prescribed by the Secretary of the Treasury and are filed with the
Commissioner of the Internal Revenue Service. In addition, Licensee is required
to maintain detailed records (including the names, addresses, social security
numbers and other information with respect to its gaming customers) dealing
with, among other items, the deposit and withdrawal of funds and the maintenance
of a line of credit.

         In the past, the Internal Revenue Service had taken the position that
winnings from table games by nonresident aliens were subject to a 30.0%
withholding tax. The Internal Revenue Service, however, subsequently adopted a
practice of not collecting such tax. Recently enacted legislation exempts from
withholding tax table game winnings by nonresident aliens, unless the Secretary
of the Treasury determines by regulation that such collections have become
administratively feasible.





                                       84




           DESCRIPTION OF THE BUSINESS OF PARENT AND ITS SUBSIDIARIES

GENERAL

         Parent is a Delaware corporation and was a wholly-owned subsidiary of
Pratt Casino Corporation, a Delaware corporation ("PCC"), through December 31,
1998. PCC was incorporated in September 1993 and was wholly-owned by PPI
Corporation, a New Jersey corporation ("PPI") and a wholly-owned subsidiary of
Greate Bay Casino Corporation ("GBCC"). Effective after December 31, 1998, PCC
transferred 21% of the stock ownership in Parent to PBV, Inc., a newly formed
entity controlled by certain stockholders of GBCC ("PBV"). As a result of a
certain confirmed plan of reorganization of PCC and others in October 1999, the
remaining 79% stock interest of PCC in Parent was transferred to Greate Bay
Holdings, LLC ("GBLLC"), whose sole member as a result of the same
reorganization was PPI. In February 1994, Parent acquired Operating through a
capital contribution by its then parent. Operating's principal business activity
is its ownership of The Sands Hotel and Casino located in Atlantic City, New
Jersey. Funding, a Delaware corporation and a wholly-owned subsidiary of Parent,
was incorporated in September 1993 as a special purpose subsidiary of Parent for
the purpose of borrowing funds for the benefit of Operating. Atlantic, a
Delaware corporation and a wholly-owned subsidiary of Operating, was
incorporated on October 31, 2003. Licensee, a New Jersey limited liability
company and a wholly-owned subsidiary of Atlantic, was formed on November 5,
2003. Parent has no operating activities and its only source of income is
interest on cash equivalent investments. Parent's only significant assets are
its investment in Operating and its cash balance at June 30, 2003 of $28.9
million.

         On January 5, 1998, Parent and its subsidiaries filed petitions for
relief under Chapter 11 of the United States Bankruptcy Code (the "Bankruptcy
Code") in the United States Bankruptcy Court for the District of New Jersey (the
"Bankruptcy Court"). On August 14, 2000, the Bankruptcy Court entered an order
(the "Confirmation Order") confirming the Modified Fifth Amended Joint Plan of
Reorganization Under Chapter 11 of the Bankruptcy Code Proposed by the Official
Committee of Unsecured Creditors and High River Limited Partnership and its
affiliates (the "Plan") for the Parent Company. High River Limited Partnership
("High River") is an entity controlled by Carl C. Icahn. On September 13, 2000,
the CCC approved the Plan. On September 29, 2000, the Plan became effective (the
"Effective Date"). All material conditions precedent to the Plan becoming
effective were satisfied on or before September 29, 2000. Accordingly, the
accompanying consolidated financial statements have been prepared in accordance
with Statement of Position No. 90-7, "Financial Reporting by Entities in
Reorganization under the Bankruptcy Code" ("SOP 90-7"). In addition, as a result
of the Confirmation Order and the occurrence of the Effective Date, and in
accordance with SOP 90-7, Parent and its subsidiaries adopted "fresh start
reporting" in the preparation of the accompanying consolidated financial
statements. Parent and its subsidiaries' emergence from Chapter 11 resulted in a
new reporting entity with no retained earnings or accumulated deficit as of
September 30, 2000. As a result, the consolidated financial statements for the
periods subsequent to September 30, 2000, reflect the new basis of accounting
and are not comparable to consolidated financial statements presented prior to
September 30, 2000. A black line has been drawn on the accompanying consolidated
financial statements to distinguish between the pre-reorganization and
post-reorganization entities.

         On the Effective Date, Funding's existing debt securities, consisting
of its 10 7/8% First Mortgage Notes due January 15, 2004 (the "10 7/8% Old
Notes") and all of Parent's issued and outstanding shares of common stock owned
by PBV and GBLLC were cancelled. As of the Effective Date, an aggregate of
10,000,000 shares of new common stock of Parent (the "New Parent Common Stock")
were issued and outstanding, and the Existing Notes were issued by Funding.
Holders of the 10 7/8% Old Notes received a distribution of their pro rata
shares of (i) the Existing Notes and (ii) 5,375,000 shares of the New Parent
Common Stock.

         Parent and Funding listed the New Parent Common Stock and the Existing
Notes, respectively, on AMEX on March 27, 2001.

THE SANDS

         The Sands has segregated its gaming customers into three broad
categories:

         o        The Premium Categories - Those customers who have a high
                  potential loss per trip. This category has the lowest profit
                  margin percentage per customer.

                                       85


         o        The Middle Categories - Those customers who have a high repeat
                  trip frequency along with a potential loss per trip that
                  equates to a high annual potential loss per customer.

         o        The Mass Categories - Those customers who have a low casino
                  loyalty and a low potential loss per trip. This category has
                  the highest profit margin percentage per customer.

         Business Strategy

         Traditionally, The Sands' marketing strategy in the highly competitive
Atlantic City market has consisted of seeking premium category patrons. In the
past, The Sands has been successful in its marketing efforts towards these
premium patrons through its offering of private, limited-access facilities,
related amenities and use of sophisticated information technology to monitor
patron play, control certain casino operating costs and target marketing efforts
toward frequent visitors with above average gaming budgets. While The Sands
strived to maintain market share within this category, competition within the
industry for the premium category (both table and slot) reduced The Sands'
ability to attract this type of player on a profitable basis.

         In 2001, The Sands focused on the "Value Gaming" concept. The general
concept in "Value Gaming" is to provide the customer with the best possible
gaming experience for the amount of time that the customer is on property.
Whether that experience is enhanced by competitive odds on games, the ability to
find a food outlet that provides an affordable quality food product, or superior
service, the intent is to provide all categories with an expanded and improved
entertainment experience that would lead to an increase in subsequent trips.

         As part of its commitment to make the "Value Gaming" concept a reality
for its customers, The Sands continued to provide the "loosest" slots in the
Atlantic City market during 2001 and through the first quarter of 2002. That is,
The Sands provided the best overall odds for winning at slots of any casino in
Atlantic City, according to monthly data filed with the CCC.

         Additionally in 2001, The Sands invested approximately $4.6 million in
new slot machines, gaming equipment and casino renovations. The Boardwalk Buffet
reopened after renovations in the summer of 2001, providing guests with an
expanded buffet outlet featuring a wide variety of culinary choices at an
affordable price in a nostalgic Atlantic City atmosphere.

         In the second quarter of 2002, The Sands changed its marketing strategy
to reduce its focus on the lower profit margin table games business and focus
almost exclusively on the slot machine business. In the process, The Sands
reduced the number of table games from 69 to 26 and increased its number of slot
machines by approximately 400 units. The Sands began to market its product
predominantly to the mass slot player categories. As part of this strategy, The
Sands, in keeping with its "Value Gaming" concept, increased the number of lower
denomination slot machines, thus making the product more available to this mass
category. However, the increase in the number of lower denomination slot
machines created a more competitive slot machine hold percentage and, as a
result, caused The Sands to move away from its "loosest" slots in Atlantic City.
The "Value Gaming" concept continued to be reinforced through the availability
of slot machines, discounted food product and availability of hotel rooms to the
mass category.

         At the end of the third quarter of 2002, it had become apparent that
the gain in slot machine revenue could not offset the loss of table game
revenue. In addition, the volume required from the mass slot player categories,
to make up the loss of the middle to premium slot player categories, could not
be accommodated in a property with the physical constraints of The Sands.
Subsequent review of marketing data revealed that the loss in table game play
had a direct effect on the loss in some slot machine play, as many slot patrons
who frequented The Sands with family and friends were forced to patronize
competitors to find the variety of gaming experience they desired. As a result,
by the end of the fourth quarter of 2002, The Sands had added fourteen table
games to bring the total number of table games to forty, and changed its
marketing strategy to focus more on the middle to premium categories of slot
players.

         During 2002 and 2003, The Sands continued to invest in improvements and
upgrades to the casino hotel complex. These improvements included new slot
machines, renovations to the first floor casino, bus depot, porte-cochere, bus
patron lobby and hotel room renovations to both The Sands and the Madison House
Hotel, see "-- Description of Properties" as set forth on page 90. With the
ongoing upgrades to the property, The Sands will be


                                       86


able to broaden its appeal to both the premium category as well as increase its
marketing effort towards the middle and mass categories of the gaming market.

         In 2002, The Sands had also introduced a new comprehensive customer
service program that includes customer service training for new employees,
customer service monitoring for operations and customer service recovery
programs. During the six months ended June 30, 2003, 21 more table games were
added and 151 slot machines were removed. This brought the total number of table
games to 61 and the total number of slot machines to 2,171 as of June 30, 2003.

         As part of The Sands capital expenditure program, certain improvements,
additions and enhancements have been made, or are planned to be made, to the
facility, including slot machines, other gaming equipment and physical plant
renovations. These additions and enhancements will primarily benefit guests in a
variety of services and will compliment the "Value Gaming" marketing strategy.

         The Sands uses sophisticated information technology that enables it to
track and rate patrons' play through the use of identification cards, which it
issues to patrons. All of the slot machines at The Sands are connected with, and
information with respect to table games activity can be input into, a computer
network. When patrons insert their casino players' card into slot machines or
present them to supervisors at table games, meaningful information, including
amounts wagered and duration of play, is transmitted in real-time to a casino
management database. The information contained in the database facilitates the
implementation of targeted and cost effective marketing programs, which
appropriately recognize and reward patrons during current and future visits to
The Sands, certain of these marketing programs allow patrons to automatically
obtain complimentaries based on levels of play. Such complimentaries include
free meals, hotel accommodations, entertainment, retail merchandise, parking,
and sweepstakes giveaways. Management believes that its ability to reward its
customers on a "same-visit" basis is valuable in encouraging the loyalty of
repeat visits. Management of The Sands believes this is a unique benefit and
strategy in the Atlantic City market providing a marketing edge over its
competitors. The computer systems also allow The Sands to monitor, analyze and
control the granting of gaming credit, promotional expenses and other marketing
costs.

         Management primarily focuses its marketing efforts on patrons who have
been identified by its casino management computer system as profitable patrons.
Management believes that its philosophy of encouraging participation in its
casino players' card program, using the information obtained thereby to identify
the relative playing patterns of patrons and tailoring specific marketing
programs and property amenities to this market category enhances profitability
of The Sands.

         The Sands also markets to the mass casino patron market through various
forms of direct and indirect advertising, and group and bus tour programs. Once
new patrons are introduced to The Sands' "Value Gaming" concept and the casino
players' card program, management uses its information technology capabilities
to directly market to these patrons to encourage repeat patronage.

         Competition

         The Sands faces intense competition from the eleven other existing
Atlantic City casinos, including the newly opened Borgata. According to reports
of the CCC, the twelve Atlantic City casinos currently offer approximately 1.2
million square feet of gaming space. After completion of the acquisition of
Caesars by Park Place Entertainment Corp. in December 1999, Park Place
Entertainment connected Caesars to Bally's Park Place and added slot machines in
the connecting space. In January 2001, over the objections of The Sands, the CCC
determined that the proposed acquisition of the Claridge Hotel and Casino by
Park Place Entertainment which is located adjacent to The Sands and with whom
The Sands jointly operates the "People Mover" walkway from the Boardwalk would
not violate the NJCCA's prohibition against undue economic concentration. As a
result of the confirmation of the Claridge Chapter 11 Plan by the Bankruptcy
Court, Park Place Entertainment acquired the Claridge, and Park Place
Entertainment constructed a connection between the Claridge and Bally's Park
Place Casino, which was already interconnected to the Park Place Entertainment
controlled Caesars Hotel and Casino. In 2003, Bally's Park Place Casino merged
the Claridge operations into its corporate structure and under its casino
license similar to its operation of the Wild, Wild West Casino. Currently, Park
Place Entertainment controls three casinos, the Trump Organization controls
three and the Harrah's Organization controls two of the twelve Atlantic


                                       87


City casinos. Park Place Entertainment also controls the so-called Traymore site
located between the boardwalk and The Sands and has acquired a lot contiguous to
The Sands parking garage that formerly contained the Continental Motel property.
Park Place Entertainment announced that it may develop another hotel-casino
complex on this site but has not announced specific plans at this time. In
addition, several companies have announced plans to build and operate additional
casino/hotels over the next few years. On July 3, 2003, Boyd Gaming Corporation,
in partnership with MGM Mirage, opened a 40 story 2,010-room hotel and 120,000
square foot casino, the Borgata, in the Marina District of Atlantic City. The
Borgata is situated on approximately 30 acres and includes specialty
restaurants, distinct boutiques, a European style spa and several entertainment
venues. In connection with that project, construction was completed on a tunnel
connecting the Atlantic City Expressway with the Marina District. Other casino
companies and individuals have submitted applications and have been qualified in
New Jersey to hold casino licenses. Tropicana Atlantic City is nearing
completion of an expansion of its existing facility. The expansion will include
a 502-room hotel tower, a 25-room conference center, a 2,400 space-parking
garage and an expanded casino floor. The plans will also include a 200,000
square foot themed shopping, dining and entertainment complex called The
Quarter. Tropicana intends to complete the project in 2004. Resorts is currently
constructing a hotel room addition of approximately 400 to 500 rooms and is set
to open in the second quarter of 2004. During 2003, Showboat Atlantic City
opened a new 544-room hotel tower in 2003 and expanded its gaming space to
101,000 square feet and increased its slot machines to 3,972. Accordingly, the
existing and future competing forces could have a materially adverse impact on
the operations of The Sands.

         CRDA is a governmental agency that administers the statutorily mandated
investments required to be funded by casino licensees. Legislation enacted
during 1993 and 1996 allocated an aggregate of $175 million of CRDA funds and
credits to subsidize and encourage the construction of additional hotel rooms by
Atlantic City casino licensees. Competitors of The Sands that have the financial
resources to construct hotel rooms can take advantage of such credits more
readily than The Sands. The Sands has an approved hotel expansion program with
the CRDA and a retail entertainment development project. Plans have been
announced by other casino operators to complete expansions within the required
subsidy period. The expansion of existing gaming facilities and the addition of
new casinos will continue to increase competition within the Atlantic City
market.

         In this highly competitive environment, each property's relative
success is affected by a great many factors that relate to its location and
facilities. These include the number of parking spaces and hotel rooms it
possesses, close proximity to Pacific Avenue, the Boardwalk and to other
casino/hotels and access to the main expressway entering Atlantic City. Parent
and its subsidiaries believe that, in prior years, its operating strategy
enabled The Sands to compete against most other Atlantic City casino/hotels. In
the past, many of their competitors had greater financial resources for capital
improvements and marketing and promotional activities than Parent and its
subsidiaries and, as a result, The Sands' facilities and amenities fell behind
many of the other casinos. In order to improve Parent's and its subsidiaries'
competitive position, they sought the approval of the Bankruptcy Court for a
capital expenditure program to renovate the majority of its hotel rooms and
suites and to purchase approximately 700 slot machines. The Bankruptcy Court
approved the capital expenditure program in the amount of approximately $13.6
million in March 1998. In addition, the lack of access to Pacific Avenue
hampered The Sands' efforts to expand its "drive-in" patron base. However, in
1999, The Sands acquired land parcels on Pacific Avenue, demolished the existing
structures and constructed a new front entrance to The Sands' facility on
Pacific Avenue, which opened in June 2000. During 2003, the new front entrance
was redesigned and refurbished as an exclusive entrance for its bus patrons,
complete with a new and expanded bus waiting lounge. Also during 2003, the porte
cochere was renovated and expanded in order to make the Sands more easily
accessible to the drive-in customer.

         In order to enhance its competitive position in the marketplace, The
Sands may determine to incur substantial additional costs and expenses to
maintain, improve and expand its facilities and operations. Those activities may
require the Parent to consider seeking additional financing.

         A significant amount of The Sands' revenues is derived from patrons
living within a 120-mile radius of Atlantic City, New Jersey, particularly
northern New Jersey, southeastern Pennsylvania and metropolitan New York City.
Proposals to allow casino gaming in certain areas of Pennsylvania have been
defeated within the past three years. If casino gaming were to be legalized in
those areas or in other venues that are more convenient to those areas, it could
have a material adverse effect on The Sands. Gaming is currently conducted on
Indian lands in nearby states, including the Foxwoods and Mohegan Sun Casinos in
Connecticut and the Turning Stone Casino in Oneida, New York near Syracuse.
Casino Niagra, which has operated a temporary casino facility in Niagra Falls,


                                       88


Ontario, since 1996, intends to open an expanded permanent facility in the
spring of 2004. In addition, New York State passed legislation that was signed
by the Governor in October 2001 to allow slot machines at racetracks and six
Indian owned casinos within the State of New York. The legislation also allowed
the State to join the multi-state Powerball lottery. The gaming portion of the
legislation may face legal challenges including a challenge based on the New
York State Constitution. Therefore, it is not possible to determine the timing
or financial impact of this legislation on Atlantic City at this time.

         Industry Developments

         On July 1, 2003, the State of New Jersey amended the NJCCA to impose
various tax increases on Atlantic City casinos, including The Sands. Among other
things, the amendments to the NJCCA include the following new tax provisions:
(i) a new 4.25% tax on casino complimentaries, with proceeds deposited to the
Casino Revenue Fund; (ii) an 8% tax on casino service industry multi-casino
progressive slot machine revenue, with the proceeds deposited to the Casino
Revenue Fund; (iii) a 7.5% tax on adjusted net income of licensed casinos in
State fiscal years 2004 through 2006 based on 2003 Net Income with a minimum
payment of $350,000, with the proceeds deposited to the Casino Revenue Fund;
(iv) a fee of $3.00 per day on each hotel room in a casino hotel facility that
is occupied by a guest, for consideration or as a complimentary item, with the
proceeds deposited into the Casino Revenue Fund in State fiscal years 2004
through 2006 and, beginning in State fiscal year 2007, $2.00 of the fee
deposited into the Casino Revenue Fund and $1.00 transferred to the CRDA; (v) an
increase in the amount paid by the casino hotel for patron cars parked from
$1.50 to $3.00, of the minimum casino hotel parking charge from $2.00 to $3.00,
with $1.50 of the fee to be deposited into the Casino Revenue Fund in State
fiscal years 2004 through 2006 and, beginning in State fiscal year 2007, $0.50
to be deposited into the Casino Revenue Fund and $1.00 transferred to the CRDA
for its purposes pursuant to law, and for use by the CRDA to bond for $30
million for deposit into the Casino Capital Construction Fund, which was also
created by the July 1, 2003 Act that amended the NJCCA; and (vi) the elimination
of the deduction from casino licensee calculation of gross revenue for
uncollectible gaming debt. These changes to the NJCCA, and the new taxes imposed
on The Sands and other Atlantic City casinos, will reduce our profitability. It
is anticipated that these new and increased taxes will cost The Sands
approximately $1.5-2.0 million annually in additional expenses.

         New Jersey regulators have approved a number of significant changes to
the regulations governing the casino industry in recent years. Significant
deregulation of the industry began in 1995 with the enactment of legislation
amending the NJCCA and has continued with additional rule modifications to
stimulate industry growth. Partly as a result of such regulatory changes,
industry-wide revenues in New Jersey have remained steady at $4.3 billion in
2002, 2001 and 2000, despite the adverse market conditions. However, the general
economic uncertainties and additional tax burdens specific to the casino
industry may continue to have an adverse impact on the results of The Sands.

         Casino/hotel operators have also benefited in recent years from a trend
toward increased slot play as slot machines have become increasingly more
popular than table games particularly with frequent patrons and with
recreational and other casual visitors. Casino operators have been catering
increasingly to slot patrons through new forms of promotions and incentives such
as slot machines that are linked among the various casinos enabling the pay out
of large pooled jackpots, and through more attractive and entertaining gaming
machines. Slot machines generally produce higher margins and profitability than
table games because they require less labor and have lower operating costs. As a
result, slot machine revenue growth has outpaced table game revenue growth in
recent years. In 2002, according to CCC filings, slot win accounted for
approximately 75% of total Atlantic City gaming win. However, table games remain
important to a select category of gaming patrons. Management believes the
availability of table games provides a varied gaming experience that benefits
both slot and table game revenues.

         Casino Credit

         Casino operations are conducted on both a credit and a cash basis.
Patron gaming debts incurred in accordance with the NJCCA are enforceable under
New Jersey law. For the six months ended June 30, 2002 and the year ended
December 31, 2002, gaming credit extended to The Sands' table game patrons
accounted for approximately 20.0% and 18.6%, respectively, of overall table game
wagering. Table game wagering accounted for approximately 9.0% and 9.8%,
respectively, of overall casino wagering during the six months ended June 30,
2003, and the year ended December 31, 2002. Gaming receivables amounted to $12.2
million before an allowance for


                                       89


uncollectible gaming receivables of $8.5 million as of June 30, 2003. At
December 31, 2002, gaming receivables amounted to $15.3 million before an
allowance for uncollectible gaming receivables of $11.0 million. Management
believes that such allowances are adequate.

         License Agreement

         Operating's rights to the trade name "The Sands" (the "Trade Name")
were derived from a license agreement between GBCC and an unaffiliated third
party. Amounts payable by The Sands for these rights were equal to the amounts
paid to the unaffiliated third party. As a result of the Confirmation Order and
the occurrence of the Effective Date and under the terms of the Plan, Operating
was assigned by High River the rights under a certain agreement with the owner
of the Trade Name to use the Trade Name as of the Effective Date. High River
received no payments for its assignment of these rights. Payment is made
directly to the owner of the Trade Name. The calculation of the license fee is
the same as under the previous agreement. For the six months ended June 30, 2003
and the year ended December 31, 2002, the license fee amounted to $130,000 and
$272,000, respectively. For the year ended December 31, 2001, such charges
amounted to $268,000.

         Employees and Labor Relations

         In Atlantic City, all employees, except certain hotel employees, must
be licensed under the NJCCA. Due to the seasonality of the operations of The
Sands, the number of employees varies during the course of the year. At June 30,
2003, The Sands had approximately 2,400 employees. The Sands has collective
bargaining agreements with three unions that represent approximately 1,000
employees, most of whom are represented by the Hotel, Restaurant Employees and
Bartenders International Union, AFL-CIO, Local 54. The collective bargaining
agreement with Local 54 expires in September 2004. The collective bargaining
agreements with the Carpenters, Local 623 and Entertainment Workers, Local 68
expire in April and July 2005, respectively. Management considers its labor
relations to be good.

         Casino Licenses

         The NJCCA provides for a casino license fee of not less than $200,000
based upon the cost of the investigation and consideration of the license
application, and a renewal fee of not less than $100,000 or $200,000 for a one
year or four year renewal, respectively, based upon the cost of maintaining
control and regulatory activities. In addition, a licensee must pay annual taxes
of 8% of casino win (as defined in the NJCCA), net of a provision for
uncollectible gaming debts of up to 4% of casino win up to June 30, 2003, and
then not allowed as a deduction ("Gross Revenue"). During the six months ended
June 30, 2003 and the years ended December 31, 2002, 2001 and 2000, the taxes
and the license and other fees incurred by The Sands amounted to $9.8 million,
$21.3 million, $23.0 million and $22.7 million, respectively.

         The NJCCA also requires casino licensees to pay an investment
alternative tax of 2.5% of gross revenue (the "2.5% Tax") or, in lieu thereof,
to make quarterly deposits of 1.25% of quarterly Gross Revenue with the CRDA
(the "Deposits"). The Deposits are then used to purchase bonds at below-market
interest rates from the CRDA or to make qualified investments approved by the
CRDA. The CRDA administers the statutorily mandated investments required to be
funded by casino licensees and is required to expend the monies received by it
for eligible projects as defined in the NJCCA. The Sands has elected to make the
Deposits with the CRDA rather than pay the 2.5% Tax.

         The Sands has, from time to time, contributed certain amounts held in
escrow by the CRDA to fund CRDA sponsored projects. During 2002, The Sands
contributed $925,000 of its escrowed funds to CRDA sponsored projects and
received $116,000 in a cash refund. In 2001, The Sands contributed $322,000 of
its escrowed funds to CRDA sponsored projects and received $80,000 in a cash
refund and $84,000 in waivers of certain future Deposit obligations. During the
three months ended December 31, 2000, The Sands contributed $3,310,000 of its
escrowed funds to a CRDA sponsored project and received a cash refund of
$828,000 in consideration for the contribution. Prior to this, the CRDA had
granted The Sands waivers of certain of its future Deposit obligations in
consideration of similar contributions. The Sands had made such contributions of
Deposits during the nine months ended September 30, 2000, totaling $142,000,
resulting in waivers granted by the CRDA totaling $72,000. Intangible assets
aggregating $811,000 and $1,010,000, respectively, have been recognized on
Parent's consolidated balance


                                       90


sheets in other assets at December 31, 2002 and 2001, and are being amortized
over a period of ten years commencing with the completion of the projects.
Amortization of other assets totaled $199,000, $202,000, $51,000 and $151,000
for the years ended December 31, 2002 and 2001, the three months ended December
31, 2000 and the nine months ended September 30, 2000, respectively.

DESCRIPTION OF PROPERTIES

         The Sands is located in Atlantic City, New Jersey, on approximately 6.1
acres of land one-half block from the Boardwalk at Brighton Park between Indiana
Avenue and Dr. Martin Luther King, Jr. Boulevard. The Sands facility currently
consists of a casino and simulcasting facility with approximately 79,000 square
feet of gaming space containing approximately 2,322 slot machines and
approximately 61 table games; a hotel with 637 rooms (including 57 suites); six
restaurants; one cocktail lounge; two private lounges for invited guests; an
800-seat cabaret theater; retail space; an adjacent nine-story office building
with approximately 77,000 square feet of office space for its executive,
financial and administrative personnel; the "People Mover", an elevated,
enclosed, one-way moving sidewalk connecting The Sands to the Boardwalk using
air rights granted by an easement from the City of Atlantic City and a garage
and surface parking for approximately 1,750 vehicles.

         In April 2000, Operating entered into an agreement with the entities
controlling the Claridge to acquire the Claridge Administration Building. The
purchase price was $3.5 million, consisting of $1.5 million in cash at closing
and $2.0 million consideration tendered through the elimination for 40 months of
a $50,000 monthly license fee paid by the Claridge to Operating, under an
agreement between the Claridge and Operating governing the development and
operation of the "People Mover" leading from the Boardwalk to The Sands and the
Claridge. The present value of the $2.0 million consideration has been recorded
in other current and other noncurrent liabilities sections of the balance sheet
of Parent and its subsidiaries.

         The Sands entered into a long-term lease of the Madison House Hotel.
The initial lease period is from December 2000 to December 2012 with lease
payments ranging from $1.8 million per year to $2.2 million per year. The
Madison House is physically connected at two floors to the existing Sands
casino-hotel complex. The Sands recently completed renovations to upgrade and
combine the rooms of the Madison House into a total of 113 suites and 13 single
rooms. It is the intention of The Sands to maintain and operate the Madison
House at the same quality level as The Sands.

                               LEGAL PROCEEDINGS

         Tax appeals on behalf of Parent and its subsidiaries and the City of
Atlantic City challenging the amount of Parent's real property assessments for
tax years 1996 through 2003 are pending before the NJ Tax Court. Parent
discovered certain failures relating to currency transaction reporting and
self-reported the situation to the applicable regulatory agencies. Parent
conducted an internal examination of the matter and the New Jersey Division of
Gaming Enforcement conducted a separate review. Parent has revised internal
control processes and taken other measures to address the situation. Parent was
advised by the Department of the Treasury that it will not pursue a civil
penalty.

         Parent is a party in various legal proceedings with respect to the
conduct of casino and hotel operations and has received employment related
claims. Although a possible range of losses cannot be estimated, in the opinion
of management, based upon the advice of counsel, Parent does not expect
settlement or resolution of these proceedings or claims to have a material
adverse impact upon their consolidated financial position or results of
operations, but the outcome of litigation and the resolution of claims is
subject to uncertainties and no assurances can be given. The consolidated
financial statements do not include any adjustments that might result from these
uncertainties.

         From time to time, Parent and certain of its officers, directors,
agents and employees, are subject to various legal and administrative
proceedings incidental to the business of Parent. Parent does not believe any
proceedings currently pending are material to the conduct of the business of
Parent.





                                       91



   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
                   OPERATIONS OF PARENT AND ITS SUBSIDIARIES

GENERAL

         This management's discussion and analysis of financial condition and
results of operations of Parent and its subsidiaries and other portions of this
solicitation statement and prospectus contain forward-looking statements about
the business, financial condition and prospects of Parent and its subsidiaries
(hereinafter collectively referred to as the "Parent Company"). The actual
results could differ materially from those indicated by the forward-looking
statements because of various risks and uncertainties. Such risks and
uncertainties are beyond management's ability to control and, in many cases,
cannot be predicted by management. When used in this solicitation statement and
prospectus, the words "believes", "estimates", "anticipates", "expects",
"intends" and similar expressions as they relate to the Parent Company or its
management are intended to identify forward-looking statements (see "-- Results
of Operation for the Year Ended December 31, 2002 -- Private Securities
Litigation Reform Act" as set forth on page 105).

LIQUIDITY AND CAPITAL RESOURCES FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2003

         Operating Activities

         At June 30, 2003, the Parent Company had cash and cash equivalents of
$46.5 million. The Parent Company provided $3.5 million of net cash from
operations during the six months ended June 30, 2003 compared to generating $8.9
million during the same prior year period.

         On July 1, 2003, the State of New Jersey enacted certain legislation
that established a 7.5% tax on a casino's calendar year 2002 adjusted net
income, as defined in the legislation (the "Casino Income Tax"). The Casino
Income Tax is payable annually at a minimum of $350,000 per casino through June
2006. Since Operating operated at an adjusted net loss in 2002, it is subject to
the minimum annual Casino Income Tax. This tax is payable in equal quarterly
installments of $87,500. Casinos can receive a portion of this amount in the
form of a distribution from the CRDA for approved capital construction projects.
Eligible projects include expansions that "increase the square footage of retail
space, parking spaces, or hotel rooms or to create a significant physical
amenity or improvement."

         Also enacted on July 1, 2003, was legislation to tax complimentaries at
a rate of 4.25%. The minimum complimentary tax each casino will have to pay is
equivalent to the tax it would have paid in calendar year 2002 if this tax were
already in existence. In addition, parking fees payable to the State of New
Jersey increased from $1.50 per vehicle to $3.00 per vehicle. The legislation
also disallows deduction of uncollectible gaming receivables in calculating the
gross revenue tax on gambling winnings. Management estimates the impact of these
new taxes, fees and calculations to be approximately $725,000 over the next four
quarters. The incremental cost of the new taxes, fees and calculations includes
$350,000 for the Casino Income Tax, approximately $260,000 for taxes on
complimentaries and increased parking fees and approximately $115,000
attributable to the disallowance of deducting uncollectible gaming receivables
for gross revenue tax purposes.

         Investing Activities

         Capital expenditures at The Sands for the six months ended June 30,
2003 amounted to approximately $6.6 million. These expenditures included, but
were not limited to, renovations to the new 'Swingers' Lounge, Pacific Avenue
bus center, the Platinum Club players lounge and the new bus patron lobby. In
order to enhance its competitive position in the market place, The Sands may
determine to incur additional substantial costs and expenses to maintain,
improve and expand its facilities and operations. The Parent Company may require
additional financing in connection with those activities.

         The Sands is required by the NJCCA to make certain quarterly deposits
based on gross revenue with the CRDA in lieu of a certain investment alternative
tax. Deposits for the six months ended June 30, 2003 amounted to $1.1 million.



                                       92





         Financing Activities

         There were no financing activities during the six months ended June 30,
2003. As of June 30, 2003, the only scheduled payment of long-term debt is the
Existing Notes.

         On July 14, 2003, a Form 8-K was filed with the Securities and Exchange
Commission (the "SEC") reporting that a committee of the independent directors
of Parent approved a proposed restructuring of the Existing Notes together with
various other corporate changes to be accomplished in connection with the
proposed restructuring and issued a press release describing the restructuring
and other aspects of the proposed transaction. The proposed transaction would
involve the following:

         o        An amendment of the Existing Indenture to remove certain
                  provisions and covenants and the release of the lien on the
                  assets of Parent, Operating and Funding which is the
                  collateral for the Existing Notes, thereby allowing the
                  transfer of such assets to Licensee free and clear of all
                  liens and all obligations under the Existing Indenture.
                  Licensee will guarantee the obligations of Atlantic under the
                  New Indenture.

         o        An offer to the holders of the Existing Notes to exchange
                  their Existing Notes, on a dollar for dollar basis, for up to
                  $110 million of New Notes. The New Notes will be secured by a
                  first lien on the assets of Atlantic and Licensee. Atlantic
                  will undertake to provide the funds to Parent to meet
                  scheduled interest payments on the Existing Notes through
                  their scheduled maturity.

         o        The payment of $100 by the Parent Company to the holders of
                  the Existing Notes for each $1,000 in principal amount
                  exchanged together with all interest accrued on such Existing
                  Notes through the date of such exchange.

         o        The distribution to Parent's common stockholders of either
                  Atlantic Common Stock or Warrants representing 27.5% of
                  Atlantic Common Stock (on a fully diluted basis).

         o        The holders of a majority of the aggregate principal amount of
                  the New Notes outstanding have the option at any time prior to
                  maturity to cause the New Notes to be paid in the form of
                  Atlantic Common Stock equal to either (a) 72.5% of the
                  Atlantic Common Stock outstanding (on a fully diluted basis)
                  if all of the holders of the Existing Notes tender in the
                  exchange offer, or (b) if less than all of the holders of the
                  Existing Notes tender in the exchange offer, the number of
                  shares of Atlantic Common Stock equal to the product of (i)
                  72.5% and (ii) a fraction, the numerator of which is the
                  aggregate principal amount of the Existing Notes outstanding
                  that elects to exchange and the denominator of which is the
                  aggregate principal amount of the Existing Notes on the day
                  immediately prior to the consummation of the exchange offer.

         o        At the election of the holders of a majority of the aggregate
                  principal amount of the New Notes outstanding, each of the
                  holders of the New Notes may be given the ability to decide if
                  they want to be paid in the form of Atlantic Common Stock.

         o        If all the holders of the Existing Notes do not participate in
                  the exchange offer, the Transaction will result in Parent
                  owning shares of Atlantic Common Stock which would represent
                  on a fully diluted basis a percentage of the Atlantic Common
                  Stock equal to the product of (a) 72.5% and (b) a fraction,
                  the numerator of which is the aggregate principal amount of
                  the Existing Notes that are not exchanged for New Notes and
                  the denominator of which is the aggregate principal amount of
                  the Existing Notes outstanding immediately prior to the
                  exchange offer.

         The Transaction is subject to the consent of the holders of a majority
of the Existing Notes, the exchange of a majority in aggregate principal amount
outstanding of the Existing Notes, the approval of stockholders owning a
majority of the common stock of Parent, the effectiveness of all required filing
under applicable securities law, and the receipt of all required governmental
and third party approvals.

                                       93


         Summary

         Management believes that cash flows to be generated from operations
during 2003, as well as available cash reserves, will be sufficient to meet its
operating plan and provide for scheduled capital expenditures of approximately
$7.5 million for the remaining six months of 2003. However, any significant
other capital expenditures may require additional financing.

         Critical Accounting Policies and Estimates

         The Parent Company's discussion and analysis of its financial condition
and results of operations are based upon its consolidated financial statements
that have been prepared in accordance with accounting principles generally
accepted in the United States of America ("US GAAP"). The preparation of
financial statements in conformity with US GAAP requires management to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, revenues and expenses, and the disclosure of contingent assets and
liabilities. Estimates and assumptions are evaluated on an ongoing basis and are
based on historical and other factors believed to be reasonable under the
circumstances. The results of these estimates may form the basis of the carrying
value of certain assets and liabilities and may not be readily apparent from
other sources. Actual results, under conditions and circumstances different from
those assumed, may differ from estimates. The impact and any associated risks
related to estimates, assumptions and accounting policies are discussed within
this management's discussion and analysis of financial condition and results of
operations as well as in the Notes to the Condensed Consolidated Financial
Statements, if applicable, where such estimates, assumptions, and accounting
policies affect the Parent Company's reported and expected financial results.

         The Parent Company believes the following accounting policies are
critical to its business operations and the understanding of its results of
operations and affect the more significant judgments and estimates used in the
preparation of its condensed consolidated financial statements:

         Allowance for Doubtful Accounts - The Parent Company maintains accounts
receivable allowances for estimated losses resulting from the inability of its
customers to make required payments. Additional allowances may be required if
the financial condition of the Parent Company's customers deteriorates.

         Commitments and Contingencies - Litigation - On an ongoing basis, the
Parent Company assesses the potential liabilities related to any lawsuits or
claims brought against the Parent Company. While it is typically very difficult
to determine the timing and ultimate outcome of such actions, the Parent Company
uses its best judgment to determine if it is probable that it will incur an
expense related to the settlement or final adjudication of such matters and
whether a reasonable estimation of such probable loss, if any, can be made. In
assessing probable losses, the Parent Company makes estimates of the amount of
insurance recoveries, if any. The Parent Company accrues a liability when it
believes a loss is probable and the amount of loss can be reasonably estimated.
Due to the inherent uncertainties related to the eventual outcome of litigation
and potential insurance recovery, it is possible that certain matters may be
resolved for amounts materially different from any provisions or disclosures
that the Parent Company has previously made.

         Impairment of Long-Lived Assets - The Parent Company periodically
reviews long-lived assets for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be
recoverable. Assumptions and estimates used in the determination of impairment
losses, such as future cash flows and disposition costs, may affect the carrying
value of long-lived assets and possible impairment expense in the Parent
Company's condensed consolidated financial statements.

         Self-Insurance - The Parent Company retains the obligation for certain
losses related to customer's claims of personal injuries incurred while on
Parent Company property as well as major-medical and dental claims for non-union
employees in 2003 and beginning in 2002 for Workers Compensation claims. The
Parent Company accrues for outstanding reported claims, claims that have been
incurred but not reported and projected claims based upon management's estimates
of the aggregate liability for uninsured claims using historical experience, an
adjusting company's estimates and the estimated trends in claim values. Although
management believes it has the ability to adequately project and record
estimated claim payments, it is possible that actual results could differ
significantly from the recorded liabilities.

                                       94


         Allowance for Obligatory Investments - The Parent Company maintains
obligatory investment allowances for its investments made in satisfaction of its
CRDA obligation. The obligatory investments may ultimately take the form of CRDA
issued bonds, which bear interest at below market rates, direct investments or
donations. Management bases its reserves on the type of investments the
obligation has taken or is expected to take. CRDA bonds bear interest at
approximately one-third below market rates. Donations of The Sands' quarterly
deposits to the CRDA have historically yielded a 51% future credit or refund of
obligations. Therefore, management has reserved the predominant balance of its
obligatory investments at between 33% and 49%.

RESULTS OF OPERATIONS FOR THE SIX MONTH PERIOD ENDED JUNE 30, 2003

         Gaming Operations

         Information contained herein, regarding Atlantic City casinos other
than The Sands, was obtained from reports filed with the CCC.

         The following table sets forth certain unaudited financial and
operating data relating to The Sands' and all other Atlantic City casinos'
capacities, volumes of play, hold percentages and revenues:



                                                                                         SIX MONTHS ENDED
                                                                                             JUNE 30,
                                                                                ---------------------------------
                                                                                    2003                  2002
                                                                                -----------            ----------
                                                                                      (Dollars in Thousands)
                                                                                         
UNITS: (AT END OF PERIOD)
- -------------------------
     Table Games      -   Sands                                              $            61      $           38
                      -   Atlantic City (ex. Sands)                                    1,154               1,181
     Slot Machines    -   Sands                                                        2,171               2,438
                      -   Atlantic City (ex. Sands)                                   36,034              35,441

GROSS WAGERING (1)
- ------------------
     Table Games      -   Sands                                              $        98,315      $      159,349
                      -   Atlantic City (ex. Sands)                                3,130,602           3,223,664
     Slot Machines    -   Sands                                                      993,880           1,140,582
                      -   Atlantic City (ex. Sands)                               18,502,770          18,694,900

HOLD PERCENTAGES (2)
- --------------------
     Table Games      -   Sands                                                        14.7%                15.0%
                      -   Atlantic City (ex. Sands)                                    16.5%                16.1%
     Slot Machines    -   Sands                                                         7.9%                 7.2%
                      -   Atlantic City (ex. Sands)                                     8.1%                 8.1%

REVENUES (2)
- ------------
     Table Games      -   Sands                                              $        14,404      $       23,925
                      -   Atlantic City (ex. Sands)                                  517,194             517,416
     Slot Machines    -   Sands                                                       78,421              82,586
                      -   Atlantic City (ex. Sands)                                1,496,331           1,516,526
     Other (3)        -   Sands                                                          461               1,013
                      -   Atlantic City (ex. Sands)                                      N/A                 N/A
- -------------------------------


(1)  Gross wagering consists of the total value of chips purchased for table
     games (excluding poker) and keno wagering (the "drop") and coins wagered in
     slot machines (the "handle").

(2)  Casino revenues consist of the portion of gross wagering that a casino
     retains and, as a percentage of gross wagering, is referred to as the "hold
     percentage." The Sands' hold percentages and revenues are reflected on an
     accrual basis. Comparable accrual basis data for the remainder of the
     Atlantic City gaming industry as a whole

                                       95


     is not available; consequently, industry hold percentages and revenues
     are based on information available from the CCC.

(3)  Consists of revenues from poker and simulcast horse racing wagering.
     Comparable information for the remainder of the Atlantic City gaming
     industry is not available.

         Patron Gaming Volume

         Information contained herein, regarding Atlantic City casinos other
than The Sands, was obtained from reports filed with the CCC.

         For the six months ended June 30, 2003, the table game drop decreased
$61.0 million (38.3%) compared to the comparable period in 2002. These results
are compared to the Atlantic City industry table drop results of a decrease of
$93 million (2.9%) for the six months ended June 30, 2003 compared to the same
period in 2002. During this 2003 period, the Parent Company reestablished its
table games to 61 units compared to 38 units in the prior year. It was during
May of 2002 that the Parent Company reduced its table games and related business
for the purpose of focusing entirely on the mass slot customer business. The
Parent Company changed its business strategy in late 2002 to refocus on the mid
to high-end slot customer along with a balanced table game business. It should
be noted that marketing adjustments regarding target audience refocus take time
to come to fruition. The number of slot machine units as of the end of June 2003
was 2,171 compared to 2,438 at the same time in 2002. Table game hold percentage
for the Parent Company declined 0.3 percentage points to 14.7% for the six month
period ended June 30, 2003 compared to the same period in 2002.

         Slot machine handle for the Parent Company decreased $146.7 million
(12.9%) for the six-month period ended June 30, 2003 compared to the same period
in 2002. By comparison, the percentage change in slot machine handle for all
other Atlantic City casinos during this period in 2003 compared to the same
period in 2002 was a 1.0% decrease for the six month period. The Parent
Company's 2003 decrease in handle is attributed to (i) reduced hotel room
occupancy from the tour and travel groups during mid-week, a carryover effect
from the focus on mass slot play during the first three months of 2003; and (ii)
the heavy weighting of lower denomination slot machines remaining from the 2002
mass customer strategy; and (iii) the change in strategy from early 2002 of a
"Lowest Slot Hold Percentage" to a more competitive hold percentage in 2003.
During June 2003, the Parent Company shifted its weighting of denomination of
slot machine units back toward the mid to high end levels. This decrease in slot
machine handle was offset by an increase in the hold percentage of 0.7
percentage points to 7.9% for the six month period ended June 30, 2003 compared
to the same period in 2002. This positive variance in hold percentage was not
enough to offset the decrease in slot machine handle and resulted in a decrease
in slot revenue of $4.2 million (5%) for the six-month period ended June 30,
2003 compared to the same period in 2002. The number of slot machine units as of
the end of June 2003 was 2,171 compared to 2,438 as of the end of June 2002. On
an industry-wide basis, the number of slot machines increased 1.6% at June 30,
2003 compared to the same period in 2002.










                                       96




         The following table sets forth the changes in operating revenues and
expenses (unaudited) for the six month period ended June 30, 2003 and 2002:



                                                       SIX MONTHS ENDED JUNE 30,
                                      ----------------------------------------------------------------
                                                                            INCREASE (DECREASE)
                                        2003              2002               $                     %
                                      ---------        -----------        ----------         ----------
                                                        (DOLLARS IN THOUSANDS)
                                                                                  
REVENUES:
Casino ............................   $ 93,286          $ 107,524         $ (14,238)          (13.24)
Rooms .............................      5,415              5,795              (380)           (6.56)
Food and Beverage .................     10,175             12,217            (2,042)          (16.71)
Other .............................      1,963              1,978               (15)           (0.76)

Promotional Allowances ............     25,008             24,688              (320)           (1.30)

EXPENSES:
Casino ............................     64,958             72,123            (7,165)           (9.93)
Rooms .............................      1,030              2,120            (1,090)          (51.42)
Food and Beverage .................      4,481              5,312              (831)          (15.64)
Other .............................      1,388              1,408               (20)           (1.42)
General and Administrative ........      5,261              6,944            (1,683)          (24.24)
Depreciation and Amortization .....      7,678              6,865               813            11.84
Loss on impairment of fixed assets           -              1,282            (1,282)         (100.00)
Loss (gain) on disposal of assets .          3                (52)               55          (105.77)

INCOME FROM OPERATIONS ............      1,032              6,824            (5,792)          (84.88)

Non-operating expense, net ........     (5,597)            (5,152)             (445)           (8.64)
Income Tax (Provision) Benefit ....       (343)              (632)              289            45.73
Net income (loss) .................     (4,908)             1,040            (5,948)         (571.94)


         Revenues

         Overall casino revenues decreased $14.2 million (13.2%) for the
six-month period ended June 30, 2003 compared to the same period in 2002. The
decrease in casino revenues are attributable to the decreases in table game
drop and slot machine handle as described above, along with the related changes
in hold percentage.

         Room revenue decreased $380,000 (6.6%) for the six-month period ended
June 30, 2003 compared to the same period in 2002. The decrease in room revenue
is attributable to a decrease in occupancy percentage along with a decrease in
average room rate for the six months ended June 30, 2003 compared to the same
period in 2002.

         Food and Beverage revenues decreased $2.0 million (16.7%) for the
six-month period ended June 30, 2003 compared to the same period in 2002. This
decrease is directly attributable to the decrease in gaming volume and hotel
occupancy primarily in the first three months of 2003.

         Other revenues decreased $15,000 (0.8%) for the six-month period ended
June 30, 2003 compared to the same period in 2002. The decrease for the
six-month period is due to a reduction in commissions ($207,000), offset by
increases in entertainment ($101,000) and parking revenues ($97,000).

                                       97


         Promotional Allowances

         Promotional allowances are comprised of (i) the estimated retail value
of goods and services provided free of charge to casino customers under various
marketing programs, (ii) the cash value of redeemable points earned under a
customer loyalty program based on the amount of slot play and (iii) coin and
cash coupons and discounts. The dollar amount of promotional allowances
increased $320,000 (1.3%) for the six-month period ended June 30, 2003 compared
to the same period in 2002. As a percentage of casino revenues, promotional
allowances increased to 26.8% from 23% for the six-month period ended June 30,
2003 compared to the same period in 2002. The increase in this ratio is directly
attributable to the Parent Company's focus on recapture of lost market share
related to its table game enhancement and refocus on the mid to high end slots.

         Departmental Expenses

         Casino expenses at The Sands decreased by $7.2 million for the six
months ended June 30, 2003 compared to the same prior year period. The decrease
in casino expenses is primarily due to the reduction of payroll expenses ($2.6
million) due to the reduction in table games. Also, the lower complimentary
costs associated with amenities provided free of charge contributed to the
favorable variance ($1.8 million). Expenses allocated to the casino department
were lower by $1.1 million for the six months ended June 30, 2003 as a result of
overall cost reductions in other operating departments. Gaming revenue tax was
reduced by $1.1 million for the six months ended June 30, 2003 as a result of
lower casino revenues. Direct mail and radio advertising increased by $966,000
for the six months ended June 30, 2003 due to a marketing campaign aimed at
spreading the new Sands "All The Way" image to key markets.

         Rooms expenses decreased $1.1 million for the six months ended June 30,
2003 compared to the same prior year period. Rooms payroll and benefits
decreased $547,000 for the six months ended June 30, 2003 due to a
reorganization of management. Also contributing to the favorable variance were
reduced costs for linen usage ($64,000) and outside laundry expense ($37,000).
The decreases were also due to a larger share of costs allocated to casino
expenses ($206,000) as a result of increased room complimentaries generated by
casino operations. Total complimentary room nights increased by 15,584 or 24.4%
for the six months ended June 30, 2003 over the same prior year period.

         Food and beverage expenses decreased $831,000 for the six months ended
June 30, 2003 compared to the same prior year period. The decrease was due to
reductions in payroll and benefits ($2.5 million) and food and beverage cost of
sales ($1.2 million), which were a result of a reorganization of management, a
reduction in unproductive operating hours in certain outlets and closing the
employee cafeteria production kitchen. Food and beverage costs allocated to
casino expenses declined $1.8 million for the six months ended June 30, 2003
compared to the same prior year period as a result of a combination of lower
complimentary food and beverage activity and lower food and beverage production
costs.

         General and Administrative Expenses

         General and administrative expenses decreased $1.7 million for the six
months ended June 30, 2003, compared to the same prior year period. The decrease
was due to lower payroll and benefits as a result of a reduction in workforce at
the beginning of 2003 ($1.3 million) and the cost of a 2002 severance package
($1.0 million) that had no comparable cost in 2003. These were offset by
increases in insurance ($628,000), property taxes ($446,000) and trash removal
($240,000) compared to the same prior year period.

         Depreciation and Amortization, including Provision for Obligatory
Investments

         Depreciation and amortization expense increased $813,000 for the six-
month period ended June 30, 2003, compared to the same prior year period due to
an increase in depreciation expense ($794,000) as a result of the continued
investment in infrastructure and equipment during the current and preceding
year. These were offset by lower amortization of CRDA losses ($27,000) as a
result of reduced casino revenues.

                                       98


         Interest Income and Expense

         Interest income decreased by $169,000 during the six-month period ended
June 30, 2003 compared to the same prior year period. The decrease was due to
smaller earnings on decreased cash reserves and lower interest rates.

         Interest expense increased $276,000 during the six-month period ended
June 30, 2003 compared to the same period in 2002. The increase is due to a
larger accrual of capitalized interest in 2002 ($532,000) compared to 2003
($211,000). It is the Parent Company's policy to capitalize interest on
construction projects in excess of $250,000.

         Income Tax (Provision) Benefit

         Federal and State income tax benefits or provisions are based upon the
results of operations for the current period and the estimated adjustments for
income tax purposes of certain nondeductible expenses.

         Due to recurring losses, the Parent Company has not recorded Federal
income tax for the six months ended June 30, 2003.

         The State income tax provision of $343,000 for the six months ended
June 30, 2003 is a result of applying the statutory Alternative Minimum
Assessment rate of 0.4% to gross receipts, as defined in the Business Tax Reform
Act.

         Management believes that, in the near term, modest inflation and
increased competition within the gaming industry for qualified and experienced
personnel will continue to cause increases in operating expenses, particularly
labor and employee benefits costs.

LIQUIDITY AND CAPITAL RESOURCES FOR THE YEAR ENDED DECEMBER 31, 2002

         Operating Activities

         At December 31, 2002, the Parent Company had cash and cash equivalents
of $50.6 million. The Parent Company generated $9.7 million of net cash from
operations during the year ended December 31, 2002 compared to $5.7 million
during the same prior year period. Despite a net loss in 2002, depreciation and
amortization expense of $15.5 million and a decrease in accounts receivables of
$2.4 million contributed to the positive cash flow from operations. During 2002,
based upon a periodic review of long-lived assets for impairment in conjunction
with a review of the Parent Company's marketing programs and product mix,
certain expenditures incurred for property expansion plans, that were included
in construction in progress, were determined to be unusable and resulted in a
loss on asset impairment in the amount of $1.3 million.

         Investing Activities

         Capital expenditures at The Sands for the year ended December 31, 2002
amounted to approximately $14.1 million. In order to enhance its competitive
position in the market place, The Sands may determine to incur additional
substantial costs and expenses to maintain, improve and expand its facilities
and operations. Management anticipates that capital expenditures for 2003 will
be approximately $14.9 million. The Parent Company may require additional
financing in connection with those activities.

         The Sands is required by the NJCCA to make certain quarterly deposits
based on gross revenue with the CRDA in lieu of a certain investment alternative
tax. Deposits for the year ended December 31, 2002 amounted to $2.5 million. The
Sands has agreed to contribute certain of its future investment obligations to
the CRDA in connection with the renovation related to the Atlantic City
Boardwalk Convention Center. The projected total contribution will amount to
$6.9 million, which will be paid through 2011 based on an estimate of certain of
The Sands' future CRDA deposit obligations. As of December 31, 2002, The Sands
had satisfied $2.0 million of this obligation.

                                       99


         Financing Activities

         During 2002, the Parent Company repaid $371,000 in long-term debt.
There were no other financing activities during the year ended December 31,
2002.

         As of December 31, 2002, the only scheduled payment of long-term debt
is the $110 million for New Notes, due September 29, 2005.

         Summary

         Management believes that cash flows generated from operations during
2002, as well as available cash reserves, will be sufficient to meet its
operating plan and provide for scheduled capital expenditures. However, any
significant other capital expenditures may require additional financing.

RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2002

Gaming Operations

         Information contained herein, regarding Atlantic City casinos other
than The Sands, was obtained from reports filed with the CCC.

         The following table sets forth certain unaudited financial and
operating data relating to The Sands' and all other Atlantic City casinos'
capacities, volumes of play, hold percentages and revenues:



                                                                              YEAR ENDED DECEMBER 31,
                                                               -------------------------------------------------------

                                                                     2002               2001               2000
                                                                     ----               ----               ----
                                                                               (DOLLARS IN THOUSANDS)
                                                                                              
UNITS: (AT YEAR END)
- --------------------

TABLE GAMES

       -  SANDS ........................................             $    40            $    69           $    92

       -  ATLANTIC CITY (EX. SANDS) ....................               1,167              1,061             1,238

SLOT MACHINES

       -  SANDS ........................................               2,322              2,060             1,987

       -  ATLANTIC CITY (EX. SANDS) ....................              35,795             35,423            34,291

GROSS WAGERING (1)
- ------------------

TABLE GAMES

       -  SANDS ........................................             242,731            457,992           471,769

       -  ATLANTIC CITY (EX. SANDS) ....................           6,684,168          6,773,640         7,157,418

SLOT MACHINES

       -  SANDS ........................................           2,227,830          2,348,180         2,114,444

       -  ATLANTIC CITY (EX. SANDS) ....................          38,237,932         36,772,969        35,714,927

HOLD PERCENTAGES (2)
- --------------------

TABLE GAMES

       -  SANDS ........................................              15.00%             14.92%            14.09%

       -  ATLANTIC CITY (EX. SANDS) ....................              15.73%             15.65%            15.52%





                                      100




                                                                              YEAR ENDED DECEMBER 31,
                                                               -------------------------------------------------------

                                                                     2002               2001               2000
                                                                     ----               ----               ----
                                                                               (DOLLARS IN THOUSANDS)
                                                                                              
SLOT MACHINES

       -  SANDS ........................................               7.57%              6.87%             7.58%

       -  ATLANTIC CITY (EX. SANDS) ....................               8.08%              8.09%             8.18%

REVENUES (2)
- ------------

TABLE GAMES

       -  SANDS ........................................           $  36,401          $  68,351         $  66,456

       -  ATLANTIC CITY (EX. SANDS) ....................           1,051,103          1,059,881         1,110,512

SLOT MACHINES

       -  SANDS ........................................             168,697            161,503           160,224

       -  ATLANTIC CITY (EX. SANDS) ....................           3,089,067          2,974,610         2,923,224

OTHER (3)

       -  SANDS ........................................               1,319              2,515             3,077

       -  ATLANTIC CITY (EX. SANDS) ....................                 N/A                N/A               N/A


- ----------------------------------------

         (1)      Gross wagering consists of the total value of chips purchased
                  for table games (excluding poker) and keno wagering (the
                  "Drop") and coins wagered in slot machines (the "Handle").

         (2)      Casino revenues consist of the portion of gross wagering that
                  a casino retains and, as a percentage of gross wagering, is
                  referred to as the "hold percentage" The Sands' hold
                  percentages and revenues are reflected on an accrual basis.
                  Comparable accrual basis data for the remainder of the
                  Atlantic City gaming industry as a whole is not available,
                  consequently, industry hold percentages and revenues are based
                  on information available from the CCC.

         (3)      Consists of revenues from poker and simulcast horse racing
                  wagering. Comparable information for the remainder of the
                  Atlantic City gaming industry is not available.

         Patron Gaming Volume

         Information contained herein, regarding Atlantic City casinos other
than The Sands, was obtained from reports filed with the CCC.

         Table game drop decreased by $215.3 million (47.0%) during 2002
compared with 2001 and by $13.8 million (2.9%) in 2001 compared to 2000. By
comparison, according to CCC reports, table game drop at all other Atlantic City
casinos during the same periods decreased 1.3% and 5.4%, respectively. The
decrease in table game drop is attributable to the reduction of the number of
table games from 69 in 2001 to 40 by the end of 2002. The decrease in the number
of table games was the result of a change in business strategy, begun in the
second quarter of 2002 by newly appointed President, Herbert Wolfe, to reduce
the table game business and increase the slot machine business. Historically,
the table game business has a lower profit margin percentage than the slot
machine business. The strategy was to focus specifically on the higher profit
margin mass slot player business. The original strategy reduced the number of
table games from 69 to 26. By late in the third quarter of 2002, it became
apparent that this strategy, among other things, could not generate an increase
in slot revenue sufficient to overcome the loss in table revenue. Mr. Wolfe
resigned on September 30, 2002, and Richard Brown was appointed Chief Executive
Officer on October 9, 2002. The Parent Company strategy shifted to, among other
things, increase the number of table games to 40 by the end of 2002. During the
second quarter of 2002, there was considerable disruption of the casino floor
related to the removal of table games and their replacement with slot machines.
For the year ended December 31, 2002, the table game hold percentage decreased
0.08 percentage points to 15.0% compared to the same prior year


                                      101


period. The 2001 decrease in table game drop was due to a 25.0% decrease in the
number of table games compared to 2000.

         Slot machine handle decreased $120.4 million (5.1%) during 2002
compared with 2001 and increased by $234 million (11.1%) in 2001 compared to
2000. By comparison, according to CCC reports, the percentage increase in slot
machine handle for all other Atlantic City casinos for the same periods was 4.0%
and 3.0%, respectively. The decrease in slot handle during 2002 can be
attributed to the strategic change in the denominational mix of slot machines
from higher denomination, lower hold percentage machines, toward lower
denomination, higher hold percentage machines, which caused the hold percentage
to increase to 7.6% in 2002 from 6.9% in 2001. The number of slot machines
increased 12.7% at The Sands to 2,322 at December 31, 2002 compared to December
31, 2001. On an industry-wide basis, the number of slot machines increased 1.1%
in 2002 compared to 2001.

         Aggregate gaming space at all other Atlantic City casinos increased by
approximately 35,000 square feet (3.0%) at December 31, 2002 compared to
December 31, 2001. The amount of gaming space at The Sands decreased
approximately 209 square feet (0.3%) between periods.

         Revenues

         Casino revenues at The Sands decreased by $26.0 million (11.2%) in 2002
compared to 2001 and increased by $2.6 million (1.1%) in 2001 compared to 2000.
The 2002 decrease was due to the $32.1 million decline in table game revenues,
which was a result of the $215.3 million (47.0%) decrease in table game drop.
The decrease in table game drop was primarily due to fewer table games available
during the peak third quarter. Slot revenues increased during 2002 as result of
increased hold percentage despite a decrease in handle of $120.4 million. The
increase in slot machine revenue was not enough to offset the decrease in table
game revenue. As a result, the Parent Company, by the end of 2002, had replaced
14 of the table games removed in the second quarter of 2002 and shifted its
marketing strategy to focus on the middle to premium slot player business. The
increase in 2001 was attributed to increased revenue in both table games and
slots. Slot win increased due to higher handle, despite a lower hold percentage.
Table game win increased due to a higher hold percentage, despite lower drop.
The 2001 slot results were due to a 5.8% increase in the number of slot machines
and the "loosest" slots strategy in effect at that time. The 2001 table game
results were due to a marketing focus that attracted profitable customer
categories and offset the impact of fewer table games.

         Room revenues decreased by $430,000 (3.7%) in 2002 compared to 2001 and
increased by $2.1 million (22.0%) in 2001 compared to 2000. The 2002 decrease is
due to a decrease in occupied room nights and a slightly lower average daily
room rate. The decrease in 2002, occupied room nights is due to a decrease in
complimentary rooms. The increase in 2001 was a result of increased occupied
room nights and a higher average daily room rate. The increase in 2001 occupied
room nights was due to the increase in rooms inventory related to the Madison
House Addition.

         Food and beverage revenues decreased $6.1 million (20.8%) in 2002
compared to 2001 and increased by $1.1 million (3.8%) in 2001 compared to 2000.
The 2002 decrease was due to a decrease in the average check of $6.89 (25.6%) as
a result of fewer complimentaries to premium outlets. The increase in 2001 was a
result of an increase in the number of patrons by 42,000 (3.2%).

         Other revenues decreased $944,000 (20.2%) in 2002 compared to 2001 and
increased by $183,000 (4.1%) in 2001 compared to 2000. The 2002 decrease is
predominantly due to the decline in entertainment revenues, $470,000 (47.9%)
which was primarily a result of discontinuation of review shows in 2002. The
increase in 2001 was due to more entertainment revenue offset by a reduction in
parking revenue.

         Promotional Allowances

         Promotional allowances are comprised of (i) the estimated retail value
of goods and services provided free of charge to casino customers under various
marketing programs, (ii) the cash value of redeemable points earned under a
customer loyalty program based on the amount of slot play and (iii) coin and
cash coupons and discounts. As a percentage of casino revenues, promotional
allowances decreased to 24.8% during 2002 compared to 26.8% during 2001 and
27.4% in 2000. The decrease is primarily attributable to the elimination of
marketing programs and


                                      102


other promotional activities that were deemed less profitable and a continued
focus on, and development of, the segments of play that created more volume with
less expense.

         Departmental Expenses

         Casino expenses at The Sands decreased by $25.5 million (15.1%) in 2002
compared to 2001 and increased by $6.3 million in 2001 compared to 2000. The
decrease in casino expenses is primarily due to the reduction of complimentary
costs associated with food and beverage provided free of charge. Casino payroll
expenses decreased due to the reduction in table games. The decrease in the
provision for doubtful accounts expense was caused by a reduction in credit
issuance due to lower table game activity. Lower costs for customer
transportation were a result of reduced volume in air travel and ground
transportation. Reductions in advertising expense and gaming revenue tax also
contributed significantly to the decreases in casino expenses in 2002. The
increase in 2001 was due to increased television advertising and complimentary
expenses.

         Rooms expenses decreased by $406,000 (12.0%) in 2002 compared to 2001
and increased $1.6 million in 2001 compared to 2000. The 2002 decreases were due
to a decrease in housekeeping supplies expense, amenity package costs, linen and
uniform usage, which resulted from fewer occupied room nights and also outside
maintenance contracts. The 2001 increase was due to costs associated with
operating the Madison House, which had no similar costs in 2000.

         Food and beverage expenses increased by $1.1 million (11.2%) in 2002
compared to 2001 and by $837,000 in 2001 compared to 2000. The increases were
due to a smaller share of costs allocated to casino expense as a result of a
decrease in food and beverage complimentaries generated by casino operations.
These were offset slightly by decreases in payroll, benefits and food and
beverage cost of sales as a result of the lower volume. The 2001 increase was
due to higher volume of business offset by a greater allocation of costs to
casino expense.

         Other expenses decreased by $749,000 (22.2%) in 2002 compared to 2001
and by $367,000 in 2001 compared to 2000. The decrease in 2002 is primarily due
to savings resulting from discontinuation of review shows in the theatre. The
2001 decrease was due to promoter fees for special events in 2000 that had no
similar costs in 2001.

         General and Administrative Expenses

         General and administrative expenses increased by $1.3 million (11.2%)
in 2002 compared to 2001 and by $1.7 million in 2001 compared to 2000. The 2002
increase was due to costs arising from severance packages and higher costs for
insurance, property taxes and utilities. The increase in 2001 was due to costs
associated with the attempted acquisition of the Claridge Hotel and Casino and
severance packages.

         Depreciation and Amortization

         Depreciation and amortization expense increased by $3.3 million (27.4%)
in 2002 compared to 2001 and decreased by $1.1 million in 2001 compared to 2000.
The 2002 increase is a result of the continued investment in and renovation of
the casino, hotel and administrative complex at The Sands. The 2001 decrease was
a result of depreciation expense being impacted by the asset valuation reduction
associated with "fresh start reporting" implemented in September 2000.

         Interest Income and Expense

         Interest income decreased by $1.6 million (60.1%) in 2002 compared to
2001 and increased by $815,000 (43.9%) in 2001 compared to 2002. The decrease in
2002 was due to earnings on decreased cash reserves and lower interest rates.

         Interest expense increased by $361,000 (3.2%) in 2002 compared to 2001
and $7.8 million (222.3%) in 2001 compared to 2000. The 2002 increase is due to
a lower amount of capitalized interest partially offset by the elimination of
debt. The increase in 2001 is due to a full year of interest expense associated
with the New Notes.

                                      103


         Income Tax Provision

         On July 2, 2002, the Business Tax Reform Act ("BTR") was signed into
law. The BTR revises and updates the New Jersey corporation business tax and
establishes filing fees for certain returns. Included in the BTR is a deferral
on the use of State net operating loss carryforwards ("NOLs") until tax year
2005. Those State NOLs that would have been utilized in tax years 2002 and 2003
will be granted a two year extension of their expiration period. Additionally,
the BTR imposes an alternative minimum assessment ("AMA") based on gross
receipts or gross profits. The taxpayer pays the greater of the AMA or the
regular corporate business tax ("CBT") and to the extent AMA exceeds CBT, an AMA
tax credit is generated. The AMA provision is discontinued for tax years
beginning after June 30, 2006 and any remaining AMA tax credit is allowed as a
non-expiring future tax credit carryforward. Due to various uncertainties,
management is unable to determine that realization of the future tax credit
carryforward is more likely than not and, thus, has provided a valuation
allowance for the entire amount at December 31, 2002 and 2001.

         The State income tax provision of $784,000 for the year ended December
31, 2002 includes $774,000 of AMA for Operating and $10,000 of CBT for Parent.

         Contractual Obligations



                                                                 PAYMENTS DUE BY PERIOD
                                    -------------------------------------------------------------------------------------
                                                                                                                 MORE
                                                       LESS THAN           1-3                3-5                THAN
CONTRACTUAL OBLIGATIONS                  TOTAL           1 YEAR           YEARS              YEARS             5 YEARS
- -----------------------             ---------------   -----------      -----------         ---------       ---------------
                                                                                           
Long-Term Debt ...................  $  110,000,000   $          -     $   110,000,000   $             -   $             -
Operating Leases:
   Madison House .................      19,826,000       1,800,000          5,598,000         3,996,000         8,432,000
   Equipment .....................         688,000         336,000            352,000                 -                 -
                                    ---------------   ------------      -------------    --------------    --------------
Total Contractual Obligations .      $  130,514,000   $   2,136,000    $   115,950,000   $     3,996,000   $     8,432,000
                                    ===============   ============      =============    ==============    ==============


         Inflation

         Management believes that, in the near term, modest inflation and
increased competition within the gaming industry for qualified and experienced
personnel will continue to cause increases in operating expenses, particularly
labor and employee benefits costs.

         Seasonality

         Historically, The Sands' operations have been highly seasonal in
nature, with the peak activity occurring from May to September. Consequently,
the results of operations for the first and fourth quarters are traditionally
less profitable than the other quarters of the fiscal year. Any excess cash flow
achieved from operations during peak periods is used to subsidized non-peak
periods. Performance in non-peak periods is usually dependent on favorable
weather and a long-weekend holiday calendar. In the event that we are unable to
generate excess cash flow in one or more peak periods, it may not be able to
subsidize non-peak periods, if necessary.

         New Accounting Pronouncements

         In November 2002, the Financial Accounting Standards Board ("FASB")
issued Interpretation No. 45, "Guarantor's Accounting and Disclosure
Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of
Others" ("FIN 45"). FIN 45 requires the disclosure of certain guarantees
existing at December 31, 2002. The Parent Company had no guarantees meeting the
requirements of FIN 45 at December 31, 2002. In addition, FIN 45 requires the
recognition of a liability for the fair value of the obligation of qualifying
guarantee activities that are initiated or modified after December 31, 2002.
Accordingly, the Parent Company will apply the recognition provisions of FIN 45
prospectively to applicable guarantee activities initiated after December 31,
2002.

                                      104


         On January 1, 2003, the Parent Company will adopt Statement of
Financial Accounting Standards ("SFAS") No. 143, "Asset Retirement Obligations"
("SFAS 143"), which provides the accounting requirements for retirement
obligations associated with tangible long-lived assets. SFAS 143 requires
entities to record the fair value of a liability for an asset retirement
obligation in the period in which it is incurred. The adoption of SFAS 143 is
not expected to have a material impact on the Parent Company's consolidated
financial statements.

         In June 2002, FASB issued SFAS No. 146, "Accounting for Costs
Associated with Exit or Disposal Activities" ("SFAS 146"). SFAS 146 nullifies
EITF Issue No. 94-3, "Liability Recognition for Certain Employee Termination
Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred
in a Restructuring)" ("EITF 94-3") and requires that a liability for a cost
associated with an exit or disposal activity be recognized and measured
initially at fair value in the period in which the liability is incurred. Under
EITF 94-3, a liability for an exit cost was recognized at the date of an
entity's commitment to an exit plan. The adoption of SFAS 146 is expected to
result in delayed recognition for certain types of costs as compared to the
provisions of EITF 94-3. SFAS 146 is effective for new exit or disposal
activities that are initiated after December 31, 2002. SFAS 146 will affect the
types and timing of costs included in future restructuring programs, if any, but
is not expected to have a material impact on the Parent Company's financial
position or results of operations.

         On January 1, 2003, the Parent Company adopted SFAS No. 148,
"Accounting for Stock-Based Compensation - Transition and Disclosure" ("SFAS
148"), which provides alternative methods of transition for companies that
choose to switch to the fair value method of accounting for stock options. SFAS
148 also makes changes in the disclosure requirements for stock-based
compensation, regardless of which method of accounting is chosen. The adoption
of SFAS 148 did not have any impact on the Parent Company's consolidated
financial statements.

         Seasonality

         Historically, The Sands' operations have been highly seasonal in
nature, with the peak activity occurring from May to September. Consequently,
the results of operations for the first and fourth quarters are traditionally
less profitable than the other quarters of the fiscal year. In addition, The
Sands' operations may fluctuate significantly due to a number of factors,
including chance. Such seasonality and fluctuations may materially affect casino
revenues and profitability.

         Private Securities Litigation Reform Act

         The Private Securities Litigation Reform Act of 1995 provides a "safe
harbor" for forward-looking statements. Certain information included in this
solicitation statement and prospectus and other materials filed or to be filed
by the Parent Company with the SEC (as well as information included in oral
statements or other written statements made by such companies) contains
statements that are forward-looking, such as statements relating to future
expansion plans, future construction costs and other business development
activities including other capital spending, economic conditions, financing
sources, competition and the effects of tax regulation and state regulations
applicable to the gaming industry in general or the Parent Company in
particular. Such forward-looking information involves important risks and
uncertainties that could significantly affect anticipated results in the future
and, accordingly, such results may differ from those expressed in any
forward-looking statements made by or on behalf of the Parent Company. These
risks and uncertainties include, but are not limited to, those relating to
development and construction activities, dependence on existing management,
leverage and debt service (including sensitivity to fluctuations in interest
rates), domestic or global economic conditions, activities of competitors and
the presence of new or additional competition, fluctuations and changes in
customer preference and attitudes, changes in federal or state tax laws or the
administration of such laws and changes in gaming laws or regulations (including
the legalization of gaming in certain jurisdictions).

           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         Market risk is the risk of loss arising from changes in market rates
and prices, such as interest rates and foreign currency exchange rates. The
Parent Company does not have securities subject to interest rate fluctuations
and has not invested in derivative-based financial instruments.



                                      105






                  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
                     ON ACCOUNTING AND FINANCIAL DISCLOSURE

         On March 27, 2002, the CCC entered an order prohibiting the Parent
Company, as well as all other New Jersey casino licensees, from conducting
business with Arthur Andersen LLP after May 15, 2002. On May 16, 2002, the
Parent Company's Board of Directors' dismissed Arthur Andersen LLP as
independent auditors and appointed KPMG LLP to serve as the Parent Company's
independent auditors for the fiscal year ended December 31, 2002. The decision
to appoint KPMG LLP was made after an extensive evaluation process by the Parent
Company's Board of Directors, Audit Committee and management.

         Arthur Andersen LLP's reports on the Parent Company's consolidated
financial statements for the years ended 2000 and 2001, included elsewhere in
this solicitation statement and prospectus, did not contain an adverse opinion
or disclaimer of opinion, nor were they qualified or modified as to uncertainty,
audit scope or accounting principles.

         During the years ended December 31, 2000 and 2001 and through the date
of this solicitation statement and prospectus, there were no disagreements with
Arthur Andersen LLP on any matter of accounting principle or practice, financial
statement disclosure, or auditing scope or procedure which, if not resolved to
Arthur Andersen LLP's satisfaction, would have caused them to make reference to
the subject matter in connection with their report on the Parent Company's
consolidated financial statements for such years; and there were no reportable
events as set forth in applicable SEC regulations.

         The Parent Company provided Arthur Andersen LLP with a copy of the
above disclosures. In a letter dated May 21, 2002, Arthur Andersen LLP confirmed
its agreement with these statements.

         During the years ended December 31, 2000 and 2001 and through the date
of their engagement, the Parent Company did not consult KPMG LLP with respect to
the application of accounting principles to a specified transaction, either
completed or proposed, or the type of audit opinion that might be rendered on
the Parent Company's consolidated financial statements, or any other matters or
reportable events as set forth in applicable SEC regulations.

         On June 15, 2002, Arthur Andersen LLP was convicted of federal
obstruction of justice charges arising from the government's investigation of
its role as auditors for Enron Corp. None of the Arthur Andersen LLP personnel
who were involved with the Enron account were involved with the audit of the
Parent Company's financial statements for the years ended December 31, 2000 and
2001.

         Arthur Andersen LLP did not participate in the preparation of this
registration statement or reissue its report, dated March 8, 2002, on the Parent
Company's 2001 financial statements included in this solicitation statement and
prospectus. You are unlikely to have any effective remedies against Arthur
Andersen LLP in connection with a material misstatement or omission in these
financial statements. See "RISK FACTORS -- Risk Factors Related to the Business
of Atlantic" as set forth on page 39.

         Although the Parent Company does not believe that the conviction of
Arthur Andersen LLP will materially adversely affect it, should the Parent
Company seek to access the public capital markets after the Transaction is
completed, SEC rules will require it to include or incorporate by reference in
any prospectus three years of audited financial statements. Until our audited
financial statements for the year ending December 31, 2004 become available in
the first quarter of 2005, the SEC's current rules would require the Parent
Company to present audited financial statements audited by Arthur Andersen LLP.
On August 31, 2002, Arthur Andersen LLP ceased practicing before the SEC, but
the SEC has continued to accept financial statements audited by Arthur Andersen
LLP. However, if the SEC ceases to accept financial statements audited by Arthur
Andersen LLP, the Parent Company would be unable to access the public capital
markets unless KPMG LLP, the Parent Company's current independent accounting
firm, or another independent accounting firm, is able to audit the 2000 and 2001
financial statements, which Arthur Andersen LLP originally audited.

                                      106


         Additionally, Arthur Andersen LLP cannot consent to the inclusion or
incorporation by reference in any prospectus of their report on the Parent
Company's audited financial statements for the years ended December 31, 2000 and
2001 and investors in any future offerings for which we use their audit report
will not be entitled to recovery against them under Section 11 of the Securities
Act of 1933 for any material misstatements or omissions in those financial
statements. The Parent Company may not be able to bring to the market
successfully an offering of its securities in the absence of Arthur Andersen
LLP's participation in the transaction, including its consent. Consequently, the
Parent Company's financing costs may increase or the Parent Company may miss
attractive market opportunities if either the Parent Company's annual financial
statements for 2000 and 2001 audited by Arthur Andersen LLP should cease to
satisfy the SEC's requirements or those statements are used in a prospectus but
investors are not entitled to recovery against auditors for material
misstatements or omissions in them. See "RISK FACTORS -- Risk Factors Related to
the Business of Atlantic" as set forth on page 39.































                                      107




                        MANAGEMENT OF PARENT AND ATLANTIC

DIRECTORS AND EXECUTIVE OFFICERS

         Prior to and immediately following the consummation of the Transaction,
the Board of Directors and executive officers of Atlantic shall be identical to
the Board of Directors and executive officers of Parent and, consequently, the
following information is applicable to both Parent and Atlantic.

         The Board of Directors of each of Parent and Atlantic consists of: Carl
C. Icahn, Michael L. Ashner, Martin Hirsch, Harold First, Auguste E. Rimpel, Jr.
and John P. Saldarelli. Messrs. Ashner, First and Rimpel, Jr. are independent
members of the Board of Directors of Parent and Atlantic, members of the Audit
Committee of Parent and Atlantic and, for purposes of the Transaction, were
Members of the Special Committee.

         Set forth below is information concerning each of the directors and
executive officers of Parent and Atlantic, including information furnished by
them as to principal occupations, certain other directorships held by them, any
arrangements pursuant to which they were elected as directors and their ages.



         Name                  Age                     Position
         ----                  ---                     --------
                                  
Carl C. Icahn (1) ..........    67      Chairman of the Board of Directors

Martin Hirsch (2) ..........    48      Director

John P. Saldarelli (3) .....    61      Director

Michael L. Ashner (4) ......    50      Director

Harold First (5) ...........    67      Director

Auguste E. Rimpel, Jr. (6) .    63      Director

Richard P. Brown (7) .......    56      Chief Executive Officer

Timothy A. Ebling (8) ......    45      Executive Vice President, Chief Financial Officer and
                                        Principal Accounting Officer

Thomas Davis (9) ...........    53      President


- -----------------

         (1)      Carl C. Icahn has served as Chairman of the Board of Directors
                  and a director of Starfire Holding Corporation (formerly Icahn
                  Holding Corporation), a privately-held holding company, and
                  Chairman of the Board of Directors and a director of various
                  subsidiaries of Starfire, including ACF Industries,
                  Incorporated, a privately-held railcar leasing and
                  manufacturing company, since 1984. He has also been Chairman
                  of the Board of Directors and President of Icahn & Co., Inc.,
                  a registered broker-dealer and a member of the NASD Inc.,
                  since 1968. Since November 1990, Mr. Icahn has been Chairman
                  of the Board of Directors of American Property Investors,
                  Inc., the general partner of American Real Estate Partners,
                  L.P., a public limited partnership that invests in real
                  estate. Mr. Icahn has been a director of Cadus Pharmaceutical
                  Corporation, a firm which holds various biotechnology patents,
                  since 1993. Since August 1998 he has also served as Chairman
                  of the Board of Directors of Lowestfare.com, LLC, an internet
                  travel reservations company. From October 1998, Mr. Icahn has
                  been the President and a director of Stratosphere Corporation
                  which operates the Stratosphere Hotel and Casino. Mr. Icahn
                  received his B.A. from Princeton University. Since September
                  29, 2000, Mr. Icahn has served as the Chairman of the Board of
                  Directors of Parent, Funding and Operating. Since October 31,
                  2003, Mr. Icahn has served as Atlantic's Chairman of the Board
                  of Directors.

                                      108


         (2)      Martin Hirsch has served as a Vice President of American
                  Property Investors, Inc. since March 18, 1991, where he is
                  involved in investing, managing and disposing of real estate
                  properties and securities. Mr. Hirsch was elected as Executive
                  Vice President and Director of Acquisitions of American
                  Property Investors, Inc. in 2000. From January 1986 to January
                  1991, he was at Integrated Resources, Inc. as a Vice President
                  where he was involved in the acquisition of commercial real
                  estate properties and asset management. From 1985-1986, he was
                  a Vice President of Hall Financial Group where he acquired and
                  financed commercial and residential properties. Mr. Hirsch
                  currently serves on the Board of Directors of Stratosphere
                  Corp. He received his M.B.A. from The Emory University
                  Graduate School of Business. Mr. Hirsch has served as a
                  director of Parent and Funding since September 29, 2000 and as
                  a director of Operating since February 28, 2001. Since October
                  31, 2003, Mr. Hirsch has served as a member of Atlantic's
                  Board of Directors.

         (3)      John P. Saldarelli has served as Vice President, Secretary and
                  Treasurer of American Property Investors, Inc. (general
                  partner of American Real Estate Partners) since March 18,
                  1991. Mr. Saldarelli was also President of Bayswater Realty
                  Brokerage Corp. from June 1987 until November 19, 1993, and
                  Vice President of Bayswater Realty & Capital Corp. from
                  September 1979 until April 15, 1993. In October 1998, Mr.
                  Saldarelli was appointed to the Board of Directors of
                  Stratosphere and in June 2000, Mr. Saldarelli was given the
                  additional title of Chief Financial Officer. Mr. Saldarelli
                  has served as a director of Parent, Funding and Operating
                  since February 28, 2001. Since October 31, 2003, Mr.
                  Saldarelli has served as a member of Atlantic's Board of
                  Directors.

         (4)      Michael L. Ashner has served as Chairman, President and CEO of
                  Winthrop Associates, a real estate consulting firm, since
                  1995. Mr. Ashner has also served as General Partner of Cecil
                  Associates, a limited liability company which owns twenty
                  Comfort Inns, since 1996. Mr. Ashner has been CEO of Newkirk
                  Associates, a limited liability company which owns and manages
                  more than 40 million square feet of office and retail space,
                  since 1997. Mr. Ashner has also been Managing Director of
                  AP-USX, LLC, a limited liability company which owns a 28
                  million square foot office tower, since 1998. Since 1999, Mr.
                  Ashner has served as President and CEO of Presidio Capital
                  Corporation, an investment banking firm, Mr. Ashner has been
                  President and CEO since 2000 of GFB-AP Fort, LLC, a limited
                  liability company involved in independent and assisted living
                  communities. Mr. Ashner has been President and sole
                  shareholder since 1981 of Exeter Capital Corporation, which
                  provides real estate consulting to real estate investors. Mr.
                  Ashner currently serves as a director of NBTY, Inc. and
                  Burnham Pacific Properties, which are publicly-traded
                  companies. Mr. Ashner has served as a director of Parent and
                  Funding since September 29, 2000, as a member of the Audit
                  Committee of Parent since October 3, 2000, and as a member of
                  the Board of Directors of Operating since June 6, 2001. Since
                  March 12, 2003, Mr. Ashner has been a member of Parent's
                  Special Committee. Since October 31, 2003, Mr. Ashner has
                  served as a member of Atlantic's Board of Directors.

         (5)      Harold First has been a financial consultant since 1993. From
                  December 1990 through January 1993, Mr. First served as Chief
                  Financial Officer of Icahn Holding Corp., a privately held
                  holding company. He has served as a director of Taj Mahal
                  Holding Corporation, a public casino and gaming corporation,
                  Trump Taj Mahal Realty Corporation, a privately held real
                  estate company, Memorex Telex N.V., a public technology
                  company, Trans World Airlines, Inc., a public airline company,
                  ACF Industries, Inc., a privately-held railcar leasing and
                  manufacturing company, Cadus Pharmaceutical Corporation, a
                  biotech research company, Talk.com, a public long distance
                  telephone service company, Marvel Entertainment Group, Inc., a
                  public entertainment company, Toy Biz, Inc., a public toy
                  company and Vice Chairman of the Board of Directors of
                  American Property Investors, Inc., the general partner of
                  American Real Estate Partners, L.P., a public limited
                  partnership that invests in real estate. Mr. First currently
                  serves on the Boards of Directors of Panaco Inc., an oil and
                  gas drilling company, and Philip Services Corporation, a
                  leading integrated provider of industrial and metals services.
                  He is a Certified Public Accountant and holds a B.S. from
                  Brooklyn College. He has served as a member of the Audit
                  Committee and Board of Directors of Parent since April 25,
                  2001, and as a director of Funding and Operating since June 6,
                  2001. Since March 12, 2003, Mr. First has been a member of
                  Parent's Special Committee. Since October 31, 2003, Mr. First
                  has served as a member of Atlantic's Board of Directors.

                                      109


         (6)      Auguste E. Rimpel, Jr. has been a retired partner of
                  PricewaterhouseCoopers LLP ("PwC") since 2000. He was with PwC
                  and its predecessor firm, Price Waterhouse, since 1983, most
                  recently as Managing Partner of International Consulting
                  services for the Washington Consulting Practice of the firm.
                  Prior to his tenure at PwC, he served as a Partner with Booz
                  Allen & Hamilton, Inc. and as a Vice President of Arthur D.
                  Little International, Inc. Dr. Rimpel currently serves as
                  Chairman of the Board of Trustees of the University of the
                  Virgin Islands. Dr. Rimpel received a Ph.D. in chemical
                  engineering from Carnegie Institute of Technology and was an
                  International Fellow at Columbia University Graduate School of
                  Business. He has served as a member of the Audit Committee and
                  Board of Directors of Parent since April 25, 2001, and as a
                  director of Funding and Operating since June 6, 2001. Since
                  March 12, 2003, Mr. Rimpel has been a member of Parent's
                  Special Committee. Since October 31, 2003, Mr. Rimpel has
                  served as a member of Atlantic's Board of Directors.

         (7)      Richard P. Brown, serves as President and Chief Executive
                  Officer for Carl C. Icahn's Nevada gaming properties, the
                  Stratosphere Casino Hotel and Tower, Arizona Charlie's Decatur
                  and Arizona Charlie's Boulder. All three properties are
                  located in Las Vegas. In addition, Mr. Brown serves as Chief
                  Executive Officer of Operating, Parent and Funding. Mr. Brown
                  reports directly to Mr. Icahn and oversees strategic planning,
                  operating, financial and capital investment direction for the
                  Icahn gaming properties. His role also encompasses development
                  of new business opportunities and company policies. Mr. Brown
                  joined Mr. Icahn's gaming properties in March 2000 as
                  Executive Vice President of Marketing for the Stratosphere and
                  both Arizona Charlie's properties while also serving as one of
                  three key executives responsible for overall operations of the
                  Stratosphere. In January 2001, he was promoted to Chief
                  Operating Officer, responsible for the operations of all three
                  properties. Mr. Brown was promoted to the position of
                  President and Chief Executive Officer of Mr. Icahn's gaming
                  properties in Nevada in June 2002. In addition, he was
                  promoted to the role of Chief Executive Officer of Operating,
                  Parent and Funding in September 2002. Prior to joining the
                  Stratosphere, Mr. Brown held executive positions with Harrah's
                  Entertainment (1994-2000) and the Hilton Corporation
                  (1992-1994). In addition, he has held vice president positions
                  with the New York Racing Association, the Travelers Companies
                  of Hartford, Connecticut and the J. Walter Thompson Company in
                  New York, New York. Mr. Brown earned a bachelor's degree in
                  business economics from Southern Connecticut State College.
                  Since October 31, 2003, Mr. Brown has served as Atlantic's
                  Chief Executive Officer.

         (8)      Timothy A. Ebling was formerly Executive Vice President, Chief
                  Financial Officer and Principal Accounting Officer of
                  Operating and appointed Interim Chief Operating Officer
                  beginning January 2002 and ending March 18, 2002 and as
                  President from October 1, until January 10, 2003. Since
                  January 10, 2003, Mr. Ebling has served as Parent's Executive
                  Vice President, Chief Financial Officer and Principal
                  Accounting Officer. Since October 31, 2003, Mr. Ebling has
                  served as Atlantic's Chief Financial Officer and Principal
                  Accounting Officer.

         (9)      Thomas Davis, served as President of Operating since February
                  2003. Previously, Mr. Davis served as Vice President of
                  Business Development at Stratosphere Corporation from November
                  2002 until February 2003, General Manager of Little River
                  Casino Resort, General Manager at Chinook Winds Resort-Casino
                  and General Manager of Pioneer Gambling Hall & Hotel.

         There are no arrangements or understandings pursuant to which any
person has been elected as a director. Directors are elected annually by the
stockholders and hold office until the next annual meeting of stockholders or
until their respective successors are elected and qualified. Executive officers
are elected by the Board of Directors and hold office until their respective
successors are elected and qualified. No family relationships exist between any
of our directors or executive officers.






                                      110




              EXECUTIVE COMPENSATION OF PARENT AND ITS SUBSIDIARIES

SUMMARY OF CASH AND CERTAIN OTHER COMPENSATION

         Neither Parent nor Funding pays any compensation to any employee,
executive officer or director. Operating pays the compensation of the
independent directors (see "-- Compensation of Directors" as set forth on page
112). The following table provides certain summary information concerning
compensation paid or accrued by Operating, to or on behalf of (i) Operating's
Chief Executive Officer; (ii) each of the other executive officers of Operating
determined as of the end of the last fiscal year; and (iii) additional
individuals who would have qualified as among the executive officers of
Operating but for the fact that the individual was not serving as an executive
officer at the end of the last year (hereafter referred to as the named
executive officers), for the years ended December 31, 2002, 2001 and 2000. It is
anticipated that Licensee will pay comparable compensation to such officers and
directors such that the overall compensation paid to such officers and directors
remains constant.



                                             Annual           Compensation
                                             -----------------------------
                                                                                Other Annual      All Other
Name and Principal Position         Year     Salary           Bonus             Compensation      Compensation (1)
- ---------------------------         ----     ------           -----             ------------      ----------------
                                                                                
Richard P. Brown (2) ...........    2002     $      -         $      -          $      -          $           -
   Chief Executive Officer          2001            -                -                 -                      -
                                    2000            -                -                 -                      -

Herbert R. Wolfe (3) ...........    2002     $   184,167      $      -          $      -          $           -
   Chief Executive Officer,         2001            -                -                 -                      -
   and President                    2000            -                -                 -                      -

Timothy A. Ebling ..............    2002         250,000             -               8,400                  4,500
   Executive Vice President,        2001         250,000             -               8,400                  4,250
   Chief Financial Officer,         2000         207,610        149,349 (4)          8,400                  4,000
   Principal Accounting Officer

Frederick H. Kraus (5) .........    2002         235,815             -               10,800                 4,500
   Executive Vice President,        2001         235,815             -               10,800                 4,250
   General Counsel, Secretary       2000         235,815        176,861 (4)          10,800                 4,000

Signe C. Huff (6) ..............    2002         140,900             -             200,816 (7)              2,352
   Senior Vice President Hotel      2001         188,166             -               8,400                  4,250
   Operations and Human             2000         186,522        41,147 (4)           8,400                  4,000
   Resources

Thomas Biglan (8) ..............    2002          83,468             -             171,504 (7)              1,054
   Vice President Food and          2001         168,703             -               8,400                  4,218
   Beverage                         2000         166,243        41,147 (4)           8,400                  4,000


- -----------------

         (1)      Includes matching contributions by Operating to The Sands
                  Retirement Savings Plan on behalf of the named executive
                  officer.

         (2)      Richard P. Brown has served as Chief Executive Officer of
                  Parent since November 13, 2002. Commencing in 2003, Operating
                  will fund a percentage of Mr. Brown's salary on an annual
                  basis.

         (3)      Herbert R. Wolfe has served as President and Chief Executive
                  Officer of Parent, Funding and Operating from March 18, 2002
                  until he resigned September 30, 2002. Prior to that, Mr. Wolfe
                  served as President of Showboat Casino-Hotel in Atlantic City
                  (Showboat) from July 1994 until October 2000. During 2001, Mr.
                  Wolfe completed his B.A. degree in Liberal Studies at Rider
                  University. Mr. Wolfe also served as Senior Vice President of
                  Marketing of Showboat from January 1989 until July 1994.

                                      111


         (4)      Represents payment of a Bankruptcy Court approved bonus for
                  certain management employees as an incentive for them to stay
                  through the bankruptcy proceedings (Stay Bonus).

         (5)      Frederick H. Kraus served as Executive Vice President, General
                  Counsel & Secretary until his resignation February 26, 2003.

         (6)      Signe C. Huff served as Senior Vice President of Hotel
                  Operations and Human Resources from January 2002 until her
                  resignation on August 9, 2002. During 2001, Ms. Huff served as
                  Senior Vice President of Marketing Operations and Human
                  Resources. Ms. Huff served as Senior Vice President of Hotel
                  Operations from 1995 to 2000. From 1989 to 1995, Ms. Huff
                  served as Vice President of Hotel Operations. Prior to 1989,
                  Ms. Huff held various senior hotel operating positions with
                  Operating.

         (7)      Includes severance compensation.

         (8)      Thomas Biglan served as Vice President Food and Beverage from
                  April 1996 until his resignation April 24, 2002.

OPTION GRANTS IN LAST FISCAL YEAR

         The Company does not have a stock option plan.

EMPLOYMENT CONTRACTS

         Timothy A. Ebling, Chief Financial Officer and Principal Accounting
Officer of Operating, formerly Executive Vice President, Chief Financial Officer
and Principal Accounting Officer and appointed as Interim Chief Operating
Officer beginning January 2002 and ending March 18, 2002 and as President from
October 2002 until January 10, 2003, is under an employment agreement, amended
as of March 11, 1998, in his present capacity continuing through November 30,
2003. The terms of the agreement provide for an annual base salary of $190,000,
subject to annual increases on each anniversary date of the agreement equal to
no less than the change in the Consumer Price Index, as defined in the
agreement, and no more than five percent. In October 2000, Mr. Ebling's base
salary was increased to $250,000.

                  The agreement provides for automatic renewal for additional
one year periods in accordance with the terms thereof. In addition, the
Bankruptcy Court approved a Stay Bonus and Severance Plan for certain management
employees, including Mr. Ebling. Under the Stay Bonus Plan, Mr. Ebling received
a bonus equal to 75% of his base salary. To the extent provided in the Severance
Plan, if the Reorganized Entity, as defined in the Severance Plan, terminated
the employment of Mr. Ebling without cause, as defined in the employment
agreement, Mr. Ebling would be entitled to a lump sum payment equal to the
greater of two years of his base salary or the remaining terms of his employment
agreement.

EMPLOYEE RETIREMENT SAVINGS PLAN

         Effective January 1, 1999, Operating created The Sands Retirement
Savings Plan, a qualified defined contribution plan, as a spinoff from the
Hollywood Casino Corporation Retirement Savings Plan, as the same existed as of
December 31, 1998 (the "Predecessor Plan"). The Predecessor Plan was established
by Operating effective as of November 1, 1984 and subsequently became the basic
section 401(k) retirement plan sponsored by a controlled group of corporations,
of which Operating had been a component.

         The Sands Retirement Savings Plan is qualified under the requirements
of Section 401(k) of the Internal Revenue Code of 1986, as amended (the "Code"),
allowing participating employees to benefit from the tax deferral opportunities
provided therein. The Sands Retirement Savings Plan is for the benefit of
Operating's employees, excluding employees covered by a Collective Bargaining
Agreement ("CBA") unless the CBA specifically provides for coverage, who satisfy
certain eligibility requirements - the completion of one year of service, as
defined under such plan, and having attained the age of 21.

                                      112


         The Sands Retirement Plan provides for a matching contribution by
Operating based upon certain criteria, including levels of participation by
Operating's employees. Operating incurred matching contributions totaling
$575,000, $700,000, $192,000 and $561,000, for the years ended December 31, 2002
and 2001, the three months ended December 31, 2000, and the nine months ended
September 30, 2000, respectively.

COMPENSATION OF DIRECTORS

         Prior to September 29, 2000, independent directors of Parent, Funding
and Operating received an annual fee of $10,000 for service on the Boards of
Directors and a fee of $500 for each meeting attended. Independent directors of
the Board of Directors of Parent are entitled to receive an annual fee of
$22,500. The Board of Directors of Parent held 11 meetings either in person or
by unanimous consent during the year ended December 31, 2002. All directors
attended at least 75% of all meetings of the Board of Directors and committees
thereof for which they were eligible to serve.

         The Board of Directors of Parent also has an Audit Committee. Prior to
September 29, 2000, the external members of the Audit Committee received an
annual fee of $5,000 for service on the committee and a fee of $500 for each
meeting attended. As of September 29, 2000, compensation for members of the
Audit Committee is included in the compensation described above.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

         On October 3, 2000, Parent established a Compensation Committee
consisting of Messrs. Hirsch and Ashner.

         Mr. Icahn (including certain related entities) is actively involved in
the gaming industry and currently owns 77.49% of the outstanding common stock of
Parent. Casinos owned or managed by Mr. Icahn may directly or indirectly compete
with Atlantic. In addition, the potential for conflicts of interest exists among
Atlantic and Mr. Icahn for future business opportunities. Mr. Icahn may pursue
other business opportunities and there is no agreement requiring that such
additional business opportunities be presented to Atlantic.




























                                      113




         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
                             OF ATLANTIC AND PARENT

ATLANTIC

         The following table sets forth as of __________, 2003, certain
information regarding the beneficial ownership of shares of Atlantic Common
Stock by each director and executive officer of Atlantic, each person known to
Atlantic to be the beneficial owner of more than 5% of the outstanding shares
and all directors and executive officers as a group. Except as otherwise
indicated, each such stockholder has sole voting and investment power with
respect to the shares beneficially owned by such stockholder. A person is deemed
to beneficially own a security if such person has or shares the power to vote or
dispose of the security or has the right to acquire it within 60 days.

                                            Number
Name                                        of Shares                   Percent
- ----                                        ---------                   -------
Carl C. Icahn (1)                                   -                         -
Martin Hirsch                                       -                         -
John P. Saldarelli                                  -                         -
Michael L. Ashner                                   -                         -
Harold First                                        -                         -
Auguste E. Rimpel, Jr.                              -                         -
Timothy A. Ebling                                   -                         -
Richard P. Brown                                    -                         -
Thomas Davis                                        -                         -
All Directors and Officers                          -                         -
- ------------------
(1)      It is anticipated that Carl C. Icahn and his affiliates will acquire
         beneficial ownership of a majority of the Atlantic Common Stock
         outstanding after consummation of the Transaction.

PARENT

         The following table sets forth as of October 10, 2003, certain
information regarding the beneficial ownership of shares of common stock of
Parent by each director and executive officer of Parent, each person known to
Parent to be the beneficial owner of more than 5% of the outstanding shares and
all directors and executive officers as a group. Except as otherwise indicated,
each such stockholder has sole voting and investment power with respect to the
shares beneficially owned by such stockholder. A person is deemed to
beneficially own a security if such person has or shares the power to vote or
dispose of the security or has the right to acquire it within 60 days.

                                            Number
Name                                        of Shares                   Percent
- ----                                        ---------                   -------
HMC Investors, L.L.C. (1) ...............   1,165,471                    11.65%
c/o International Fund Services
3rd Floor, Bishops Square
Redmonds Hill
Dublin, Ireland

Carl C. Icahn (2) .......................  7,748,744                     77.49%
Martin Hirsch ...........................          -                         -
John P. Saldarelli ......................          -                         -
Michael L. Ashner .......................          -                         -
Harold First ............................          -                         -
Auguste E. Rimpel, Jr. ..................          -                         -
Timothy A. Ebling .......................          -                         -
Richard P. Brown ........................          -                         -
Thomas Davis ............................          -                         -
All Directors and Officers ..............  7,748,744                     77.49%



                                      114


- -----------------------------

         (1)      Includes 1,118,851 shares held by Harbert Distressed
                  Investment Master Fund Ltd. (the "Fund"). HMC Investors,
                  L.L.C. is the managing member of the investment manager of the
                  Fund. Phillip Falcone, portfolio manager of the Fund, and
                  Raymond Harbert and Michael D. Luce, members of HMC Investors,
                  L.L.C, may be deemed to share beneficial ownership of the
                  shares of common stock of Parent held by HMC Investors, L.L.C.
                  Information concerning HMC Investors, L.L.C. and its
                  affiliates is derived from a Statement of Changes in
                  Beneficial Ownership on Form 4 filed with the SEC on October
                  23, 2003.

         (2)      As of October 10, 2003, Cyprus LLC, an entity controlled by
                  Mr. Icahn, directly beneficially owned 4,121,033 shares of
                  common stock of Parent and American Real Estate Holdings L.P.,
                  a limited partnership controlled by Mr. Icahn, directly
                  beneficially owned 3,627,711 shares of common stock of Parent.























                                      115




                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Pursuant to the Plan, entities controlled by Mr. Icahn purchased
5,375,000 shares of common stock of Parent for an aggregate purchase price of
$65,000,000 and received 1,850,561 shares of common stock of Parent in
connection with the exchange of $62,833,000 principal amount of 10 7/8% Old
Notes for $37,870,000 principal amount of Existing Notes. See "DESCRIPTION OF
THE BUSINESS OF PARENT AND ITS SUBSIDIARIES" as set forth on page 85.

         Operating's rights to the Trade Name "The Sands" were derived from a
license agreement between GBCC and an unaffiliated third party. Amounts payable
by The Sands for these rights were equal to the amounts paid to the unaffiliated
third party. As a result of the entry of an order confirming the Plan by the
Bankruptcy Court and the occurrence of the Effective Date and under the terms of
the Plan, Operating was assigned by High River the rights under a certain
agreement with the owner of the Trade Name to use the Trade Name as of the
Effective Date. High River received no payments for its assignment of these
rights. Payment is made directly to the owner of the Trade Name. The calculation
of the license fee is the same as under the previous agreement.

         On October 12, 2001, the entities controlled by Mr. Icahn, as holders
of the Existing Notes, received a payment in the aggregate amount of $1,118,670
in connection with Funding's solicitation of consents of holders to certain
amendments to the Indenture, dated as of September 29, 2000, among Funding, as
issuer, Parent and Operating, as guarantors, and Wells Fargo Bank Minnesota,
National Association, as Trustee.

                 MATERIAL U.S. FEDERAL INCOME TAX CONSIDERATIONS

GENERAL

         The following is a discussion of certain material U.S. federal income
tax consequences resulting from the exchange offer to holders of Existing Notes
that either participate in the exchange or retain their Existing Notes. The
discussion is based on the Code, Treasury Regulation promulgated under the Code,
and administrative and judicial decisions interpreting the Code and the Treasury
Regulations. The discussion assumes that you hold your Existing Notes, Existing
Notes, as amended, and New Notes as capital assets for U.S. federal income tax
purposes. This section does not apply to you if you are a member of a class of
holders subject to special rules, such as:

         -     a dealer in securities or currencies;

         -     a person related, for U.S. federal income tax purposes, to Parent
               or its subsidiaries;

         -     a trader in securities that elects to use a mark-to-market method
               of accounting for its securities holdings;

         -     a bank, an insurance company or other financial institution;

         -     a tax-exempt organization;

         -     a person that owns Existing Notes, Existing Notes, as amended, or
               New Notes that are a hedge or that are hedged against interest
               rate risks;

         -     a person that acquired its Existing Notes through the exercise of
               options or otherwise as compensation;

         -     a person that has entered into a constructive sale of its
               Existing Notes under the Code;

         -     a person that owns Existing Notes, Existing Notes, as amended, or
               New Notes as part of a straddle, conversion or other risk
               reduction transaction for U.S. federal income tax purposes; or

         -     a U.S. holder (as defined below) whose functional currency for
               U.S. income tax purposes is not the U.S. dollar.

                                      116


         The discussion below does not address all of the tax consequences that
may be relevant to you. In particular, it does not address:

         -     the U.S. federal estate, gift or alternative minimum tax
               consequences of the exchange offer; or

         -     state, local or foreign tax consequences of the exchange offer.

         We have not sought, and will not seek, a ruling from the Internal
Revenue Service ("IRS") with respect to any of the U.S. federal income tax
consequences discussed below. No assurance can be given that the IRS will not
take positions contrary to the U.S. federal income tax consequences discussed
below. As a result, no assurance can be given that the IRS will agree with the
tax characterizations and tax consequences described below.

         BECAUSE INDIVIDUAL CIRCUMSTANCES MAY VARY, EACH HOLDER SHOULD CONSULT
HIS OR HER OWN TAX ADVISOR TO DETERMINE THE PARTICULAR U.S. FEDERAL INCOME TAX
CONSEQUENCES AND ANY OTHER TAX CONSEQUENCES OF THE OFFER, INCLUDING THE
APPLICATION AND EFFECT OF THE ALTERNATIVE MINIMUM TAX, ANY STATE, LOCAL AND
FOREIGN TAX LAWS AND THE EFFECT OF ANY CHANGES IN SUCH LAWS.

ISSUE PRICE AND PUBLICLY TRADED

         As further described below, the Issue Price of the New Notes and the
Existing Notes, as amended, is relevant to holders of the Existing Notes, in
part, because the determination of your gain, if any, from the Transaction
(regardless of whether you participate in the consent solicitation and exchange
offer) is based on the Issue Price of either the New Notes or the Existing
Notes, as amended. The Issue Price of the New Notes and the Existing Notes, as
amended, is also relevant to Parent, in part, because the determination of
whether the Parent consolidated group recognizes any cancellation of
indebtedness income ("COD Income") is based on the Issue Price of either the New
Notes or the Existing Notes, as amended. The determination of the Issue Price of
the New Notes depends on whether either the New Notes or the Existing Notes are
"Publicly Traded," as defined below. The determination of the Issue Price of the
Existing Notes, as amended, depends on whether either the Existing Notes, as
amended, or the Existing Notes are Publicly Traded. We believe that neither the
Existing Notes, the Existing Notes, as amended, nor the New Notes will be
Publicly Traded. The "Issue Price" of a new non-Publicly Traded debt instrument
exchanged, or deemed to be exchanged, for an existing non-Publicly Traded debt
instrument equals the face value of the new debt instrument.

         A debt instrument is considered to be "Publicly Traded" if it

         (1)      is listed on a national or international securities exchange;

         (2)      appears on a "quotation medium", defined as a system of
                  general circulation that provides a reasonable basis to
                  determine the fair market value;

         (3)      is of a kind of property either traded in the futures market
                  or an interbank market; or

         (4)      the price of the debt instrument readily available from
                  dealers, brokers or traders, unless, among other things, no
                  other debt instrument of the issuers is described in items (1)
                  through (3) above.

         None of the Existing Notes, the Existing Notes, as amended, nor the New
Notes should be the kind of property traded on a futures or interbank market and
Parent and its subsidiaries have not issued any other debt instrument that is
described in items (1) through (3) above. Therefore, the Existing Notes, the
Existing Notes, as amended, and the New Notes should not be considered Publicly
Traded, provided that the Existing Notes are de-listed at least 30 days prior to
the Transaction and that none of the Existing Notes, the Existing Notes, as
amended, or the New Notes are either listed on a national securities exchange or
appear on a "quotation medium," defined as a system of general circulation that
provides a reasonable basis to determine the fair market value. Parent does not
anticipate that either the Existing Notes, the Existing Notes, as amended, or
the New Notes will appear on such a quotation medium or otherwise be Publicly
Traded. If so, the "Issue Price" of the New Notes should equal their face value
and the "Issue Price" of the Existing Notes, as amended, should equal their face
value. If the Issue Price of the New Notes and the Existing Notes, as amended,
is based on their respective face values, the Parent consolidated group should
not recognize any COD Income. It should also be noted that US GAAP requires that
the Selected Unaudited Pro Forma Condensed Consolidated Financial Statements and
the


                                      117


Unaudited Pro Forma Condensed Consolidated Financial Statements contained in
this exchange offer assume that the Transaction will result in the Parent
consolidated group recognizing COD Income for federal income tax purposes. There
would not be any such taxes if there is no recognition of COD Income. Such
assumption and estimate is required under US GAAP because Parent's determination
that there should be no COD Income incurred is based upon events which will
occur after the Transaction is completed and under US GAAP, such a determination
cannot be made where post transaction events will affect the results. Although
no assurances can be given, Parent does not believe that COD Income will result
because Parent does not believe an active trading market in the Existing Notes
existed 30 days prior to the transaction or an active trading market in the New
Notes or the Existing Notes will develop after the Transaction is completed, and
unless such an active trading market develops, a tax liability related to COD
income will not be incurred.

         However, either the New Notes or the Existing Notes, as amended, may be
Publicly Traded. The "Issue Price" of a new Publicly Traded debt instrument
exchanged, or deemed to be exchanged, for an existing debt instrument equals the
fair market value of the new debt instrument, measured at the time of the
exchange. Therefore, if the New Notes are Publicly Traded, their Issue Price
should be their fair market value at the time of the exchange. If the Existing
Notes, as amended, are Publicly Traded, their Issue Price should be their fair
market value at the time of the deemed exchange.

         It is also possible that, although neither the New Notes nor the
Existing Notes, as amended, will be Publicly Traded, the Existing Notes will be
Publicly Traded. The Issue Price of a new non-Publicly Traded debt instrument
exchanged, or deemed to be exchanged, for an existing Publicly Traded debt
instrument equals the fair market value of the existing Publicly Traded debt
instrument, measured at the time of the exchange. In such a situation, the Issue
Price of both the New Notes and the Existing Notes, as amended, should be the
fair market value of the Existing Notes at the time of the exchange.

U.S. HOLDERS

         You are a "U.S. holder" if you are a beneficial owner of an Existing
Note and you are, for U.S. federal income tax purposes:

         -     a citizen or resident of the United States;

         -     a domestic corporation;

         -     an estate whose income is subject to U.S. federal income tax
               regardless of its source;

         -     a trust over whose administration a U.S. court can exercise
               primary supervision and all substantial decisions of which one or
               more U.S. persons are authorized to control; or

         -     a trust that was in existence on August 20, 1996 and treated as a
               domestic trust on August 19, 1996 and made an election to
               continue to be treated as a domestic trust.

         This Section does not apply to you if you are a "non-U.S. holder." You
are a non-U.S. holder if you are a beneficial owner of an Existing Note and you
are, for U.S. federal income tax purposes, not a U.S. holder.

         If you are a non-U.S. holder, please see the section entitled "--
Non-U.S. Holders" as set forth on page 121.

TREATMENT OF U.S. HOLDERS EXCHANGING THE EXISTING NOTES FOR THE NEW NOTES

         Exchange Offer

         The exchange should be a taxable transaction. If so, you should
recognize gain or loss on the exchange equal to the amount, if any, by which the
sum of (i) Issue Price of the New Notes and (ii) Cash Payment, exceeds your
adjusted tax basis in your Existing Notes. As discussed above, the Issue Price
of the New Notes may be based on either the face value of the New Notes or the
fair market value of the New Notes or


                                      118


the Existing Notes, depending on whether the New Notes or the Existing Notes are
Publicly Traded. Parent anticipates taking the position that neither the New
Notes nor the Existing Notes will be Publicly Traded if no active market is made
in the New Notes or the Existing Notes. No assurance can be given, however, that
the IRS will agree with this position. In the event that neither the New Notes
nor the Existing Notes are Publicly Traded, the Issue Price of the New Notes
should equal their face value so that, assuming your tax basis in the Existing
Notes is not above the face value of the New Notes (e.g., you did not purchase
your Existing Notes at a premium) you should have taxable gain from
participating in the consent solicitation and exchange offer at least equal to
the Cash Payment. If your tax basis in the Existing Notes is below the face
value of the New Notes (e.g., if you purchased your Existing Notes at a
discount) your taxable gain should be increased by the amount, if any, by which
the face value of the New Notes exceeds your tax basis in the Existing Notes.
Assuming that you hold your Existing Notes as a capital asset, gain or loss
generally recognized on the exchange of the Existing Notes would be capital gain
or loss, except to the extent attributable to accrued but unpaid interest
(including the contemplated payment of all accrued but unpaid interest on the
Existing Notes through the date of the exchange) and accrued market discount
that has not previously been included in your gross income (which amount would
be treated as ordinary income), and should be long-term capital gain or loss if
the Existing Notes had been held for more than one year at the time of the
exchange. The deduction of capital losses is subject to certain limitations
under the Code. The holding period of the New Notes should commence on the date
of the exchange. The tax basis of the New Notes should be their Issue Price,
which, though anticipated to be based on their face value, may be based instead
on the fair market value of the New Notes or the Existing Notes if either the
New Notes or the Existing Notes are Publicly Traded.

         Accrual of Interest on the New Notes

         The New Notes should, for U.S. federal income tax purposes, be issued
with original issue discount ("OID") because interest on the New Notes is not
paid until they mature in 2008. In addition, the New Notes could have additional
OID if and to the extent that the face value of the New Notes exceeds their
Issue Price (which, as discussed above, is not anticipated). Under the OID
accrual rules, the following occurs:

         -     regardless of your method of accounting you would currently
               include, as ordinary income each year, the interest that accrues
               on the New Notes using the constant-yield-to-maturity method of
               accrual;

         -     the actual cash payments of interest you receive on the New Notes
               previously included in income as OID would not be reported
               separately as taxable income;

         -     any amount of OID included in your gross income with respect to
               the New Notes would increase your tax basis in such New Notes;
               and

         -     the amount of distributions in respect to such accrued OID would
               reduce your tax basis in such New Notes.

         Sale, Exchange or Redemption of the New Notes

         Generally, the sale or exchange of the New Notes or the redemption of
the New Notes for cash will result in taxable gain or loss to you (for the tax
treatment of the payment of the New Notes with shares of Atlantic Common Stock
or the conversion of the New Notes into shares of Atlantic Common Stock, see the
section entitled "-- Treatment of U.S. Holders Exchanging the Existing Notes for
the New Notes -- Payment of the New Notes with Shares of Atlantic Common Stock
or Conversion of the New Notes into Shares of Atlantic Common Stock" as set
forth on page 119). The amount of gain or loss on a taxable sale, exchange or
redemption should equal the amount, if any, by which the amount of cash plus the
fair market value of any other property received by you exceeds your adjusted
tax basis in your New Notes. Your adjusted tax basis in your New Notes generally
should equal the Issue Price of the New Notes, increased by any unpaid interest
income previously accrued by you with respect to your New Notes. Assuming that
you hold your New Notes as a capital asset, gain recognized upon a sale,
exchange or redemption of the New Notes generally should be treated as capital
gain or loss (which will be long-term capital gain or loss if the New Notes are
held for more than one year). The deductibility of net capital losses is subject
to limitations. To the extent that interest has been accrued but not included in
your income, gain recognized upon a sale, exchange or redemption of the New
Notes generally should be treated as ordinary interest income.

                                      119


         Payment of the New Notes with Shares of Atlantic Common Stock or
Conversion of the New Notes into Shares of Atlantic Common Stock

         The payment of the New Notes with Atlantic Common Stock or the
conversion of the New Notes into Atlantic Common Stock should both be treated,
for U.S. federal income tax purposes, as a conversion of the New Notes into
Atlantic Common Stock. As such, either the payment of the New Notes with
Atlantic Common Stock or the conversion of the New Notes into Atlantic Common
Stock should be a tax-free transaction in which no gain or loss is realized by
you. Your tax basis in the Atlantic Common Stock received upon such a payment or
conversion of the New Notes should equal your adjusted tax basis in your New
Notes. Your holding period of the Atlantic Common Stock received should include
the period during which you held your New Notes.

         Sale, Exchange or Redemption of Atlantic Common Stock Received as
Payment for the New Notes

         Generally, the sale or exchange of the Atlantic Common Stock received
as payment for or in conversion of the New Notes, or the redemption of such
Atlantic Common Stock for cash, should result in taxable gain or loss to you.
The amount of gain or loss on a taxable sale, exchange or redemption should
equal the amount, if any, by which the amount of cash plus the fair market value
of any other property you receive exceeds your adjusted tax basis of such
Atlantic Common Stock. As described above, the adjusted tax basis of such
Atlantic Common Stock generally should equal your tax basis in the New Notes.
Gain recognized upon a sale, exchange or redemption of such Atlantic Common
Stock generally should be treated as capital gain or loss (which will be
long-term capital gain or loss if your holding period for such Atlantic Common
Stock, which includes your holding period for the New Notes, is more than one
year). The deductibility of net capital losses is subject to limitations.

TREATMENT OF U.S. HOLDERS RETAINING THE EXISTING NOTES

         If you do not elect to exchange your Existing Notes for the New Notes
pursuant to the exchange offer, the proposed modifications of the Existing Notes
(see "PROPOSED AMENDMENTS" as set forth on page 61) should constitute a
"significant modification" of the Existing Notes, for U.S. federal income tax
purposes. As such, even if you do not exchange your Existing Notes for the New
Notes, for U.S. federal tax purposes, you should be deemed to have exchanged
your Existing Notes for the Existing Notes, as amended.

         The Deemed Exchange

         The deemed exchange of the Existing Notes for the Existing Notes, as
amended, should be a fully taxable transaction unless it qualifies as a
recapitalization under the Code. The exchange will qualify as a recapitalization
only if both the Existing Notes and the Existing Notes, as amended, are
considered "securities" for U.S. federal income tax purposes. The Company
believes it is unlikely that a debt instrument with approximately a five-year
maturity, as in the case of the Existing Notes, and a debt instrument with
approximately a two-year maturity, as in the case of the Existing Notes, as
amended, will both be considered to be securities for U.S. federal income tax
purposes.

         As we do not believe that both the Existing Notes and the Existing
Notes, as amended, will qualify as securities, the deemed exchange should be a
taxable transaction. Specifically, if you are deemed to have exchanged your
Existing Notes for the Existing Notes, as amended (i.e., if you do not tender
your Existing Notes in the exchange offer), you should recognize gain or loss
equal to the amount, if any, by which the Issue Price of the Existing Notes, as
amended, exceeds your adjusted tax basis in your Existing Notes. As discussed
above, the Issue Price of the Existing Notes, as amended, may be based on either
the face value of the Existing Notes, as amended, or the fair market value of
the Existing Notes, as amended, or the Existing Notes, depending on whether the
Existing Notes, as amended, or the Existing Notes are Publicly Traded. Parent
anticipates taking the position that neither the Existing Notes, as amended, nor
the Existing Notes will be Publicly Traded if no active market is made in the
Existing Notes, as amended, or the Existing Notes. No assurance can be given,
however, that the IRS will agree with this position. In the event that neither
the Existing Notes, as amended, nor the Existing Notes are Publicly Traded, the
Issue Price of the Existing Notes, as amended, should equal their face value and
you should recognize taxable gain if your tax basis in the Existing Notes is
below the face value of the Existing Notes, as amended (e.g., if you purchased
your Existing Notes at a discount), even though you do not participate in the
consent solicitation and exchange offer. Assuming that you hold your Existing
Notes as a capital asset, gain or loss generally recognized on the deemed
exchange of the Existing Notes should have the same tax character as gain or
loss recognized on the exchange of the Existing Notes for the New Notes as
described in the section entitled "-- Treatment of U.S. Holders Exchanging the


                                      120


Existing Notes for the New Notes -- Exchange Offer" above. The holding period of
the Existing Notes, as amended, should commence on the date of the deemed
exchange. The tax basis of the Existing Notes, as amended, should be their Issue
Price, which, though anticipated to be based on their face value, may be based
instead on the fair market value of the Existing Notes, as amended, or the
Existing Notes if either the Existing Notes, as amended, or the Existing Notes
are Publicly Traded.

         In the event that both the Existing Notes and the Existing Notes, as
amended, are securities for U.S. federal income tax purposes, then the exchange
offer should qualify as a recapitalization. If the exchange qualifies as a
recapitalization, no gain or loss would be recognized by you. Your initial tax
basis in the Existing Notes, as amended, would equal the tax basis you had in
your Existing Notes. Your holding period for your Existing Notes, as amended,
would include the period during which you held your Existing Notes.

         Payment and Accrual of Interest on the Existing Notes, as Amended

         Interest paid on the Existing Notes, as amended, will generally be
taxable as ordinary income at the time it is paid or accrued based on your
method of accounting for U.S. federal income tax purpose. In addition, the
Existing Notes, as amended, could have OID if and to the extent that the face
value of the Existing Notes, as amended, exceeds their Issue Price (which, as
discussed above, is not anticipated). As such, you may have to include, as
ordinary income each year, the OID that accrues on the Existing Notes, as
amended, in the same manner as described in the section entitled "-- Treatment
of U.S. Holders Exchanging Existing Notes for New Notes -- Accrual of Interest
on the New Notes" above.

         Sale, Exchange, or Redemption of the Existing Notes, as Amended

         Generally, the sale or exchange of the Existing Notes, as amended, or
the redemption of the Existing Notes, as amended, for cash, should result in
taxable gain or loss to you in the same manner as the sale, exchange or
redemption of the New Notes as described in the section entitled "-- Treatment
of U.S. Holders Exchanging the Existing Notes for the New Notes -- Sale,
Exchange, or Redemption of the New Notes" above.

NON-U.S. HOLDERS

         The following section discusses the U.S. federal income tax
consequences of the exchange offer and the ownership and disposition of the New
Notes or the ownership and disposition of the Existing Notes, as amended, to
non-U.S. holders (as defined above).

TREATMENT OF NON-U.S. HOLDERS EXCHANGING THE EXISTING NOTES FOR THE NEW NOTES

         Exchange Offer

         Payments of interest (including accrued and unpaid original issue
discount) made on the New Notes, any gain recognized on the sale, exchange,
redemption or conversion of the New Notes, and any gain recognized on the
exchange of the Existing Notes for the New Notes should be exempt from U.S.
income or withholding tax, provided that: (i) you (x) do not own, actually or
constructively, 10% or more of the total combined voting power of all classes of
the stock of Atlantic entitled to vote, (y) are not a controlled foreign
corporation related, directly or indirectly, to the Atlantic through stock
ownership, or (z) are not a bank receiving certain types of interest; (ii) the
statement requirement set forth in Section 871(h) or Section 881(c) of the Code
has been fulfilled with respect to the beneficial owner, as discussed below; and
(iii) such payments or gain are not effectively connected with your conduct of a
trade or business in the U.S. Amounts received from the sale, exchange or
redemption of the New Notes, or amounts received from the sale, exchange or
redemption of the Atlantic Common Stock received in a payment or conversion of
the New Notes should be exempt from U.S. income or withholding tax provided that
(i) such amounts received are not effectively connected with your conduct of a
trade or business in the U.S. and (ii) Atlantic is not, and has not been, a U.S.
real property holding corporation ("USRPHC"). Atlantic believes that it is a
USRPHC. As such, amounts received from the sale, exchange or redemption of the
New Notes, or amounts received from the sale, exchange or redemption of the
Atlantic Common Stock received in a payment or conversion of the New Notes,
should be treated, for U.S. federal income tax purposes, as gain from the sale
of a U.S. real property interest and subject to 10% gross withholding. Gain from
the sale, exchange or redemption of the New Notes, or gain from the sale,
exchange, or redemption of the Atlantic Common Stock received in a payment or


                                      121


conversion of the New Notes should be subject to U.S. net income tax (for which
the 10% gross withholding can be credited against any U.S. income tax owed).

         The statement requirement referred to above will be fulfilled if you
certify on the IRS Form W-8BEN, under penalties of perjury, that you are not a
U.S. person and provide your name and address or otherwise satisfy applicable
documentation.

         Payment of the New Notes with Shares of Atlantic Common Stock or
Conversion of the New Notes into Shares of Atlantic Common Stock

         The payment of the New Notes with Atlantic Common Stock or the
conversion of the New Notes into Atlantic Common Stock should both be treated,
for U.S. federal income tax purposes, as a conversion of the New Notes into
Atlantic Common Stock. As such, either the payment of the New Notes with
Atlantic Common Stock or the conversion of the New Notes into Atlantic Common
Stock should be a tax-free transaction in which no gain or loss is realized by
you. Your tax basis in the Atlantic Common Stock received upon such a payment or
conversion of the New Notes should equal your adjusted tax basis in your New
Notes. Your holding period of the Atlantic Common Stock received should include
the period during which you held your New Notes

TREATMENT OF NON-U.S. HOLDERS RETAINING THE EXISTING NOTES

         For non-U.S. Existing Note holders who do not elect to exchange their
Existing Notes for the New Notes pursuant to the exchange offer, the proposed
modifications of the Existing Notes (see "PROPOSED AMENDMENTS" as set forth on
page 61) should constitute a "significant modification" of the Existing Notes,
for U.S. federal income tax purposes. As such, even if you do not exchange your
Existing Notes for the New Notes, for U.S. federal tax purposes, you will be
deemed to have exchanged your Existing Notes for the Existing Notes, as amended.

         The Deemed Exchange

         Payments of interest (including accrued and unpaid original issue
discount) made on the Existing Notes, as amended, any gain recognized on the
sale, exchange or redemption of the Existing Notes, as amended, and any gain
recognized on the deemed exchange of the Existing Notes for the Existing Notes,
as amended, will be exempt from U.S. income or withholding tax, in the same
manner and under the same conditions as for the New Notes described in the
section entitled "-- Treatment of Non-U.S. Holders Exchanging the Existing Notes
for the New Notes -- Exchange Offer" above (except that any references to
Atlantic in that section now refer to Parent and issues related to USRPHC status
should be ignored).

BACKUP WITHHOLDING AND INFORMATION REPORTING

         Proceeds from the exchange offer, payments of principal and interest
(including interest accrued under the OID rules discussed above and a payment in
Atlantic common stock pursuant to a conversion of the New Notes) on the New
Notes or Existing Notes, as amended, and the proceeds of dispositions of the New
Notes or Existing Notes, as amended, may be subject to information reporting and
U.S. federal backup withholding tax if the U.S. holder thereof fails to supply
an accurate taxpayer identification number or otherwise fails to comply with
applicable U.S. information or reporting certification requirements. A non-U.S.
holder may be subject to U.S. backup withholding tax on the exchange offer or
payments on the New Notes or Existing Notes, as amended, unless the non-U.S.
holder complies with the certification procedures to establish that such holder
is not a U.S. person. Any amounts so withheld will be allowed as a credit
against the holder's U.S. federal income tax liability and may entitle a holder
to a refund, provided the required information is timely furnished to the IRS.

         THE PROPER TAX TREATMENT OF A HOLDER OF A NEW NOTE OR OF AN EXISTING
NOTE, AS AMENDED, IS UNCERTAIN. HOLDERS OF EXISTING NOTES ARE URGED TO CONSULT
THEIR OWN TAX ADVISORS REGARDING THE U.S. FEDERAL, STATE, LOCAL AND FOREIGN TAX
CONSEQUENCES OF THE OFFER AND AN INVESTMENT IN THE NEW NOTES OR RETENTION OF THE
EXISTING NOTES, AS AMENDED.

                                      122



                                  LEGAL MATTERS

         Katten Muchin Zavis Rosenman, counsel to Atlantic, Parent and their
subsidiaries, will pass on the validity of the New Notes and the Atlantic Common
Stock to be issued upon the election of the holders of a majority of the
aggregate principal amount of the New Notes outstanding to be paid in Atlantic
Common Stock offered by this solicitation statement and prospectus.

                                     EXPERTS

         The consolidated financial statements and the related financial
statement schedule of Parent as of December 31, 2002 and for the year then
ended, have been included herein in reliance upon the report of KPMG LLP,
independent accountants, included herein, and upon the authority of said firm as
experts in accounting and auditing. The audit report covering the December 31,
2002, consolidated financial statements refers to the Parent Company's adoption
of Emerging Issues Task force 01-09, "Accounting for consideration given by a
Vendor to a Customer (Including a Reseller of the Vendor's Products)," as of
January 1, 2002.

                       WHERE YOU CAN FIND MORE INFORMATION

         Requests for documents relating to GB Holdings, Inc. c/o Sands Hotel &
Casino, Indiana Avenue & Brighton Avenue, Atlantic City, New Jersey 08401.
Attention: Public Relations, telephone: 609-441-4000.

         Parent files, and after the Transaction will file, reports, proxy
statements and other information with the SEC. Copies of our reports, proxy
statements and other information may be inspected and copied at the public
reference facilities maintained by the SEC at:

                                 Judiciary Plaza
                                    Room 1024
                             450 Fifth Street, N.W.
                             Washington, D.C. 20549

         Reports, proxy statements and other information concerning Parent, and,
after completion of the Transaction, Atlantic, may be inspected at: The American
Stock Exchange, 86 Trinity Place, New York, NY 10006, 212-306-1000.

         Copies of these materials can also be obtained by mail at prescribed
rates from the Public Reference Room of the SEC, 450 Fifth Street, N.W.,
Washington, D.C. 20549 or by calling the SEC at l-800-SEC-0330. The SEC
maintains a web site that contains reports, proxy statements and other
information regarding Parent and, after completion of the Transaction, Atlantic.
The address of the SEC's web site is http://www.sec.gov.

         Atlantic filed a proxy solicitation/prospectus statement on Form S-4
under the Securities Act with the SEC with respect to the offer and sale of
shares of Atlantic Common Stock, Warrants and Atlantic Common Stock issuable
upon exercise of the Warrants in connection with the Transaction. This document
constitutes our consent solicitation and exchange offer in connection with the
exchange offer that is part of the Transaction.

         If you have any questions about the Transaction, please call Parent
Public Relations at 609-441-4000.

         This document does not constitute an offer to sell, or a solicitation
of an offer to purchase, the securities offered by this document, or the
solicitation of a proxy, in any jurisdiction to or from any person to whom or
from whom it is unlawful to make such offer, solicitation of an offer or proxy
solicitation in such jurisdiction. Neither the delivery of this document nor any
distribution of securities pursuant to this document shall, under any
circumstances, create any implication that there has been no change in the
information set forth in this document or in our affairs since the date of this
document. The information contained in this document with respect to Parent was
provided by Parent.



                                      123




                          INDEX TO FINANCIAL STATEMENTS



                                                                                                         PAGE
                                                                                                         ----
                                                                                                      
GB HOLDINGS, INC. AND SUBSIDIARIES
   Reports of Independent Public Accountants............................................................ F-1

   Consolidated Balance Sheets of GB Holdings, Inc.
     and Subsidiaries as of December 31, 2002 and 2001 ................................................. F-3

   Consolidated Statements of Operations of GB Holdings, Inc.
     and Subsidiaries for the Years Ended December 31, 2002 and 2001 (Post-reorganization),
     the Period October 1, 2000 through December 31, 2000 (Post-reorganization),
     the Period January 1, 2000 through September 30, 2000 (Pre-reorganization).........................  F-5

   Consolidated Statement of Changes in Shareholder's Equity (Deficit) of GB
     Holdings, Inc. and Subsidiaries for the Years Ended December 31, 2002 and
     2001 (Post-reorganization), Period October 1, 2000 through December 31,
     2000 (Post-reorganization), the Period January 1, 2000
     through September 30, 2000 (Pre-reorganization) ...................................................  F-6

   Consolidated Statements of Cash Flows of GB Holdings, Inc.
     and Subsidiaries for the Years Ended December 31, 2002 and 2001, the Period October 1,
     2000 through December 31, 2000 (Post-reorganization), the Period January 1,
     2000 through September 30, 2000 (Pre-reorganization)...............................................  F-7

   Notes to Consolidated Financial Statements of GB Holdings, Inc.
     and Subsidiaries ..................................................................................  F-8

   Schedule II, Valuation and Qualifying Accounts of GB Holdings, Inc.
     and Subsidiaries for the Years Ended December 31, 2002 and 2001
      (Post-reorganization), Period October 1, 2000 through December 31, 2000
      (Post-reorganization), the Period
     January 1, 2000 through September 30, 2000 (Pre-reorganization) ................................... F-24

   Unaudited Consolidated Balance Sheets of GB Holdings, Inc. and Subsidiaries as of
       June 30, 2003 and December 31, 2002.............................................................. F-26

   Unaudited Consolidated Statements of Operations of GB Holdings, Inc. and Subsidiaries
       as of the six months ended June 30, 2003 and June 30, 2002....................................... F-28

   Unaudited Consolidated Statements of Cash Flows of GB Holdings, Inc. and Subsidiaries
       as of the six months ended June 30, 2003 and June 30, 2002....................................... F-29

   Notes to Unaudited Consolidated Financial Statements of GB Holdings, Inc. and
       Subsidiaries..................................................................................... F-30

ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC. AND SUBSIDIARY

   Atlantic Coast Entertainment Holdings, Inc. Consolidated Financial Statements........................ F-35

GB HOLDINGS, INC. AND SUBSIDIARIES

   GB Holdings, Inc. and Subsidiaries Unaudited Pro Forma Condensed Consolidated
       Financial Statements ............................................................................  P-1

ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC. AND SUBSIDIARY

   Atlantic Coast Entertainment Holding, Inc. Pro Forma Condensed Consolidated
       Financial Statements .............................................................................P-16


                                      F-i





                          INDEPENDENT AUDITORS' REPORT

To the Shareholders of GB Holdings, Inc.:

We have audited the accompanying consolidated balance sheet of GB Holdings, Inc.
and subsidiaries as of December 31, 2002 and the related consolidated statements
of operation, shareholders' equity, and cash flows for the year then ended, as
listed in the accompanying index. In connection with our audit of the 2002
consolidated financial statements, we also have audited the 2002 consolidated
financial statement schedule as listed in the accompanying index. These
consolidated financial statements and financial statement schedule are the
responsibility of the company's management. Our responsibility is to express an
opinion on these consolidated financial statements and consolidated financial
statement schedule based on our audit. The 2001 and 2000 consolidated financial
statements of GB Holdings, Inc. and subsidiaries as listed in the accompanying
index were audited by other auditors who have ceased operations. Those auditors
expressed an unqualified opinion on those consolidated financial statements,
before the revision related to the adoption of Emerging Issues Task Force 01-09
"Accounting for Consideration Given by a Vendor to a Customer (Including a
Reseller of the Vendor's Products)" ("EITF 01-09"), described in Note 3 to the
consolidated financial statements, in their report dated March 8, 2002.

We conducted our audit in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the 2002 consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
GB Holdings, Inc. and subsidiaries as of December 31, 2002, and the results of
their operations and their cash flows for the year then ended in conformity with
accounting principles generally accepted in the United States of America. Also
in our opinion, the related 2002 consolidated financial statement schedule, when
considered in relation to the basic consolidated financial statements taken as a
whole, presents fairly, in all material respects, the information set forth
therein.

As discussed in Note 3 to the consolidated financial statements, the company
adopted EITF 01-09, as of January 1, 2002.

As discussed above, the 2001 and 2000 consolidated financial statements of GB
Holdings, Inc. and subsidiaries as listed in the accompanying index were audited
by other auditors who have ceased operations. As described in Note 3, these
consolidated financial statements have been revised to include application of
EITF 01-09, which was adopted by the company as of January 1, 2002. In our
opinion, the disclosures required by EITF 01-09 for 2001 and 2000 as discussed
in Note 3 are appropriate. However, we were not engaged to audit, review, or
apply any procedures to the 2001 and 2000 consolidated financial statements of
GB Holdings, Inc. and subsidiaries other than with respect to such disclosures
and, accordingly, we do not express an opinion or any other form of assurance on
the 2001 and 2000 consolidated financial statements taken as a whole.

/s/ KPMG LLP

Short Hills, New Jersey

February 20, 2003




                                      F-1


INFORMATION REGARDING PREDECESSOR INDEPENDENT PUBLIC ACCOUNTANTS' REPORT

THE FOLLOWING REPORT IS A COPY OF A PREVIOUSLY ISSUED REPORT BY ARTHUR ANDERSEN
LLP ("ANDERSEN"). THE REPORT HAS NOT BEEN REISSUED BY ANDERSEN NOR HAS ANDERSEN
CONSENTED TO ITS INCLUSION IN THIS ANNUAL REPORT ON FORM 10-K. THE ANDERSEN
REPORT REFERS TO THE CONSOLIDATED BALANCE SHEET AS OF DECEMBER 31, 2000 AND THE
CONSOLIDATED STATEMENTS OF INCOME, SHAREHOLDERS' EQUITY/DEFICIT AND CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 1999 (PRE-REORGANIZATION) WHICH ARE NO LONGER
INCLUDED IN THE ACCOMPANYING FINANCIAL STATEMENTS.

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders of GB Holdings, Inc.:

We have audited the accompanying consolidated balance sheets of GB Holdings,
Inc. and subsidiaries (the Company, a Delaware corporation) as of December 31,
2001 and 2000, and the related consolidated statements of operations,
shareholders' equity (deficit) and cash flows for the period ended December 31,
2001 (post-reorganization), the periods from October 1, 2000 through December
31, 2000 (post-reorganization), January 1, 2000 through September 30, 2000
(pre-reorganization) and the period ended December 31, 1999
(pre-reorganization). These financial statements are the responsibility of the
Company's management. Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of GB Holdings, Inc.
and subsidiaries as of December 31, 2001 and 2000, and the results of their
operations and their cash flows for the period ended December 31, 2001
(post-reorganization), the periods from October 1, 2000 through December 31,
2000 (post-reorganization), January 1, 2000 through September 30, 2000
(pre-reorganization), and the period ended December 31, 1999
(pre-reorganization) in conformity with accounting principles generally accepted
in the United States.


ARTHUR ANDERSEN LLP
Roseland, New Jersey
March 8, 2002



                                      F-2


                       GB HOLDINGS, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS
                              (POST-REORGANIZATION)

                                     ASSETS



                                                                                DECEMBER 31,         DECEMBER 31,
                                                                                    2002                 2001
                                                                                ------------         ------------

                                                                                            
Current Assets:
     Cash and cash equivalents .........................................     $       50,645,000   $       57,369,000
     Accounts receivable, net of allowances
       of $11,301,000 and $14,406,000, respectively ....................              4,976,000            8,911,000
     Inventories .......................................................              1,857,000            2,431,000
     Income tax deposits ...............................................              1,359,000              759,000
     Prepaid expenses and other current assets .........................              3,067,000            2,266,000
                                                                                   ------------         ------------

         Total current assets ..........................................             61,904,000           71,736,000
                                                                                   ------------         ------------

Property and Equipment:
     Land ..............................................................             54,344,000           54,814,000
     Buildings and improvements ........................................             91,657,000           84,890,000
     Equipment .........................................................             46,119,000           27,321,000
     Construction in progress ..........................................              3,597,000           17,003,000
                                                                                   ------------         ------------
                                                                                    195,717,000          184,028,000

     Less - accumulated depreciation and amortization ..................            (26,095,000)         (13,016,000)
                                                                                   ------------         ------------

     Property and equipment, net .......................................            169,622,000          171,012,000
                                                                                   ------------         ------------

Other Assets:
     Obligatory investments, net of allowances of $10,028,000 and
       $9,290,000, respectively ........................................             10,069,000            9,302,000
     Other assets ......................................................              3,117,000            3,872,000
                                                                                   ------------         ------------

         Total other assets ............................................             13,186,000           13,174,000
                                                                                   ------------         ------------

                                                                             $      244,712,000   $      255,922,000
                                                                                   ============         ============


                The accompanying notes to consolidated financial
  statements are an integral part of these consolidated financial statements.











                                      F-3





                       GB HOLDINGS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                              (POST-REORGANIZATION)

                      LIABILITIES AND SHAREHOLDER'S EQUITY



                                                                                DECEMBER 31,         DECEMBER 31,
                                                                                    2002                 2001
                                                                                ------------         ------------
                                                                                            
Current Liabilities:
     Current maturities of long-term debt ..............................     $                -   $           19,000
     Accounts payable ..................................................              5,598,000            6,843,000
     Accrued liabilities -
         Salaries and wages ............................................              3,717,000            4,144,000
         Interest ......................................................              3,092,000            3,092,000
         Gaming obligations ............................................              3,752,000            4,692,000
         Insurance .....................................................              1,805,000            1,670,000
         Other .........................................................              3,955,000            4,602,000
                                                                                   ------------         ------------

         Total current liabilities .....................................             21,919,000           25,062,000
                                                                                   ------------         ------------

Long-Term Debt, net of current maturities ..............................            110,000,000          110,352,000
                                                                                   ------------         ------------

Other Noncurrent Liabilities ...........................................              3,445,000            3,839,000
                                                                                   ------------         ------------

Commitments and Contingencies

Shareholder's Equity:
     Preferred stock, $.01 par value per share;
       5,000,000 shares authorized; 0 shares outstanding ...............                      -                    -
     Common Stock, $.01 par value per share;
       20,000,000 shares authorized;
       10,000,000 shares issued and outstanding ........................                100,000              100,000
     Additional paid-in capital ........................................            124,900,000          124,900,000
     Accumulated deficit ...............................................            (15,652,000)          (8,331,000)
                                                                                   ------------         ------------

         Total shareholder's equity ....................................            109,348,000          116,669,000
                                                                                   ------------         ------------

                                                                             $      244,712,000   $      255,922,000
                                                                                   ============         ============


                The accompanying notes to consolidated financial
  statements are an integral part of these consolidated financial statements.














                                      F-4


                       GB HOLDINGS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS



                                                                   POST-REORGANIZATION                    PRE-REORGANIZATION
                                                   --------------------------------------------------     ------------------
                                                     YEAR ENDED      YEAR ENDED       OCTOBER 1, 2000      JANUARY 1, 2000
                                                    DECEMBER 31,    DECEMBER 31,          THROUGH              THROUGH
                                                        2002            2001         DECEMBER 31, 2000    SEPTEMBER 30, 2000
                                                   --------------   ------------     -----------------    ------------------
                                                                                             
Revenues:
   Casino .......................................  $  206,417,000  $  232,369,000   $      52,026,000    $     177,731,000
   Rooms ........................................      11,140,000      11,570,000           2,307,000            7,173,000
   Food and beverage ............................      23,305,000      29,408,000           7,201,000           21,122,000
   Other ........................................       3,739,000       4,683,000             951,000            3,549,000
                                                   --------------   -------------    ----------------    -----------------

                                                      244,601,000     278,030,000          62,485,000          209,575,000
   Less - promotional allowances ................     (51,128,000)    (62,281,000)        (15,774,000)         (47,112,000)
                                                   --------------   -------------    ----------------     ----------------

       Net revenues .............................     193,473,000     215,749,000          46,711,000          162,463,000
                                                   --------------   -------------    ----------------     ----------------

Expenses:
   Casino .......................................     143,189,000     168,676,000          41,581,000          120,343,000
   Rooms ........................................       2,985,000       3,391,000             664,000            2,106,000
   Food and beverage ............................      10,915,000       9,814,000           2,292,000            6,685,000
   Other ........................................       2,625,000       3,374,000             890,000            2,851,000
   General and administrative ...................      12,799,000      11,512,000           2,175,000            7,663,000
   Depreciation and amortization ................      15,457,000      12,133,000           3,834,000            9,414,000
   Loss on impairment of fixed assets ...........       1,282,000               -                   -                    -
   Loss on disposal of assets ...................         185,000          20,000              11,000               10,000
                                                   --------------   -------------    ----------------     ----------------

       Total expenses ...........................     189,437,000     208,920,000          51,447,000          149,072,000
                                                   --------------   -------------    ----------------     ----------------

Income (loss) from operations ...................       4,036,000       6,829,000          (4,736,000)          13,391,000
                                                   --------------   -------------    ----------------     ----------------

Non-operating income (expense):
   Interest income ..............................       1,067,000       2,671,000           1,338,000              518,000
   Interest expense (contractual interest of
       $16,545,000 for the nine months
       ended September 30, 2000) ................     (11,640,000)    (11,279,000)         (3,133,000)            (366,000)
   Reorganization and other related costs                       -               -              34,000           (2,807,000)
                                                   --------------   -------------    ----------------     -----------------

   Total non-operating expense, net .............     (10,573,000)     (8,608,000)         (1,761,000)          (2,655,000)
                                                   --------------   -------------    ----------------     -----------------

Income (loss) before income taxes,
   and extraordinary items ......................      (6,537,000)     (1,779,000)         (6,497,000)          10,736,000
   Income tax provision .........................        (784,000)        (55,000)                  -                    -
                                                   --------------   -------------    ----------------     ----------------

   Income (loss) before extraordinary items .....      (7,321,000)     (1,834,000)         (6,497,000)          10,736,000
   Extraordinary gain on prepetition debt
       discharge                                                -               -                   -           14,795,000
                                                   --------------   -------------    ----------------     ----------------

Net income (loss) ...............................  $   (7,321,000) $   (1,834,000)  $      (6,497,000)   $      25,531,000
                                                   ==============   =============    ================     ================

Basic/diluted loss per common share .............  $        (0.73) $        (0.18)  $           (0.65)
                                                   ==============   =============    ================

Weighted average common shares outstanding ......      10,000,000      10,000,000          10,000,000
                                                   ==============   =============    ================


                The accompanying notes to consolidated financial
  statements are an integral part of these consolidated financial statements.




                                      F-5


                       GB HOLDINGS, INC. AND SUBSIDIARIES

                       CONSOLIDATED STATEMENTS OF CHANGES
                        IN SHAREHOLDER'S EQUITY (DEFICIT)
                  FOR THE YEAR ENDED DECEMBER 31, 2002 AND 2001
                             (POST-REORGANIZATION),
            FOR THE PERIOD OCTOBER 1, 2000 THROUGH DECEMBER 31, 2000
                             (POST-REORGANIZATION),
         JANUARY 1, 2000 THROUGH SEPTEMBER 30, 2000 (PRE-REORGANIZATION)


                                                                                        ADDITIONAL
                                                            COMMON STOCK                  PAID-IN            ACCUMULATED
                                                       SHARES          AMOUNT             CAPITAL              DEFICIT
                                                       ------          ------           ----------           -----------
                                                                                              
BALANCE, JANUARY 1, 2000 ........................           1,000           1,000          27,946,000          (67,540,000)
   Net Income Pre-reorganization ................               -               -                   -           25,531,000
   Cancellation of old common stock
     pursuant to the plan for reorganization ....          (1,000)         (1,000)              1,000                    -
   Issuance of new common stock pursuant
     to the plan for reorganization .............      10,000,000         100,000          64,954,000                    -
   Elimination of accumulated deficit
     pursuant to the plan of reorganization .....               -               -         (42,009,000)          42,009,000
   Additional paid in capital pursuant to the
     plan of reorganization .....................               -               -          74,008,000                 -

- ------------------------------------------------------------------------------------------------------------------------------

BALANCE, SEPTEMBER 30, 2000 .....................      10,000,000         100,000         124,900,000                    -

   Net Loss Post-reorganization                                 -               -                   -           (6,497,000)
                                                       ----------        --------         -----------           ----------

BALANCE, DECEMBER 31, 2000 ......................      10,000,000         100,000         124,900,000           (6,497,000)

   Net Loss Post-reorganization                                 -               -                   -           (1,834,000)
                                                       ----------        --------         -----------           ----------


BALANCE, DECEMBER 31, 2001 ......................      10,000,000  $      100,000         124,900,000    $      (8,331,000)

   Net Loss Post-reorganization                                 -               -                   -           (7,321,000)
                                                       ----------        --------         -----------           ----------


BALANCE, DECEMBER 31, 2002 ......................      10,000,000  $      100,000         124,900,000    $     (15,652,000)
                                                       ----------        --------         -----------           ----------





                The accompanying notes to consolidated financial
  statements are an integral part of these consolidated financial statements.





                                      F-6





                       GB HOLDINGS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                   POST-REORGANIZATION                    PRE-REORGANIZATION
                                                   ---------------------------------------------------    ------------------
                                                     YEAR ENDED      YEAR ENDED       OCTOBER 1, 2000      JANUARY 1, 2000
                                                    DECEMBER 31,    DECEMBER 31,          THROUGH              THROUGH
                                                        2002            2001         DECEMBER 31, 2000    SEPTEMBER 30, 2000
                                                   -------------    ------------     -----------------    ------------------
                                                                                             
OPERATING ACTIVITIES:
Net income (loss) ................................ $   (7,321,000) $   (1,834,000)  $      (6,497,000)   $      25,531,000
Adjustments to reconcile net income (loss) to
    net cash provided by (used in) operating
    activities:
    Depreciation and amortization ................     15,457,000      12,133,000           3,834,000            9,414,000
    Loss on impairment of fixed assets ...........      1,282,000               -                -                    -
    Loss on disposal of assets ...................        185,000          20,000              11,000               10,000
    Provision for doubtful accounts, net .........      1,586,000       4,991,000           1,423,000            1,637,000
    Deferred income tax benefit ..................              -         292,000                   -                    -
    Decrease (increase) in accounts receivable ...      2,349,000      (2,930,000)         (3,157,000)            (184,000)
    (Decrease) increase in accounts payable and
      accrued liabilities ........................     (3,124,000)     (5,605,000)          5,370,000            1,956,000
Net change in other current assets ...............     (1,026,000)      1,261,000            (405,000)           3,452,000
Net change in other noncurrent assets and
liabilities ......................................        285,000      (2,580,000)         (4,708,000)         (11,083,000)
Extraordinary gain on prepetition debt discharge                -               -                   -          (14,795,000)
                                                      -----------     -----------         -----------         ------------
    Net cash (used in) provided by operating
    activities ...................................      9,673,000       5,748,000          (4,129,000)          15,938,000
                                                      ===========     ===========         ===========         ============

INVESTING ACTIVITIES:
Purchase of property and equipment ...............    (14,058,000)    (23,095,000)         (2,934,000)         (14,422,000)
Proceeds from disposition of assets ..............        320,000           4,000                   -               13,000
Proceeds from sale of obligatory investments .....        208,000         114,000             111,000              330,000
Purchase of obligatory investments ...............     (2,496,000)     (2,838,000)           (803,000)          (2,014,000)
                                                      -----------     -----------         -----------         ------------

  Net cash used in investing activities ..........    (16,026,000)    (25,815,000)         (3,626,000)         (16,093,000)
                                                      -----------     -----------         -----------         ------------

FINANCING ACTIVITIES:
Proceeds from issuance of common stock ...........              -               -                   -           65,000,000
Repayments of long-term debt .....................       (371,000)       (467,000)            (20,000)             (64,000)
                                                      -----------     -----------         -----------         ------------

  Net cash (used in) provided by financing
    activities ...................................       (371,000)       (467,000)            (20,000)          64,936,000
                                                      -----------     -----------         -----------         ------------

  Net (decrease) increase in cash and cash
    equivalents ..................................     (6,724,000)    (20,534,000)         (7,775,000)          64,781,000
     Cash and cash equivalents at beginning of
     period ......................................     57,369,000      77,903,000          85,678,000           20,897,000
                                                      ===========     ===========         ===========         ============

     Cash and cash equivalents at end of period .. $   50,645,000  $   57,369,000   $      77,903,000    $      85,678,000
                                                      ===========     ===========         ===========         ============



                The accompanying notes to consolidated financial
        statements are an integral part of these consolidated statements.



                                      F-7


                       GB HOLDINGS, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1)      ORGANIZATION, BUSINESS AND BASIS OF PRESENTATION

         GB Holdings, Inc. ("Holdings") is a Delaware corporation and was a
wholly owned subsidiary of Pratt Casino Corporation ("PCC") through December 31,
1998. PCC, a Delaware corporation, was incorporated in September 1993 and was
wholly owned by PPI Corporation ("PPI"), a New Jersey corporation and a
wholly-owned subsidiary of Greate Bay Casino Corporation ("GBCC"). Effective
after December 31, 1998, PCC transferred 21% of the stock ownership in Holdings
to PBV, Inc. ("PBV"), a newly formed entity controlled by certain stockholders
of GBCC. As a result of a certain confirmed plan of reorganization of PCC and
others in October 1999, the remaining 79% stock interest of PCC in Holdings was
transferred to Greate Bay Holdings, LLC ("GBLLC"), whose sole member as a result
of the same reorganization was PPI. In February 1994, Holdings acquired Greate
Bay Hotel and Casino, Inc. ("GBHC"), a New Jersey corporation, through a capital
contribution by its then parent. GBHC's principal business activity is its
ownership of The Sands Hotel and Casino located in Atlantic City, New Jersey
("The Sands"). GB Property Funding Corp. ("GB Property Funding"), a Delaware
corporation and a wholly-owned subsidiary of Holdings, was incorporated in
September 1993 as a special purpose subsidiary of Holdings for the purpose of
borrowing funds for the benefit of GBHC. Holdings has no operating activities
and its only source of income is interest on cash equivalent investments.
Holding's only significant assets are its investment in GBHC and its cash and
cash equivalents of $31.8 million and $37.9 million as of December 31, 2002 and
2001, respectively.

         The accompanying consolidated financial statements include the accounts
and operations of Holdings and its subsidiaries (Holdings, GBHC and GB Property
Funding, collectively, the "Company"). All significant intercompany balances and
transactions have been eliminated. Throughout this document, references to Notes
are referring to the Notes to Consolidated Financial Statements contained
herein.

         The Sands is located in Atlantic City, New Jersey on approximately 6.1
acres of land one-half block from the Boardwalk at Brighton Park between Indiana
Avenue and Dr. Martin Luther King, Jr. Boulevard. The Sands facility currently
consists of a casino and simulcasting facility with approximately 79,000 square
feet of gaming space containing approximately 2,322 slot machines and
approximately 40 table games; a hotel with 637 rooms (including 57 suites); six
restaurants; one cocktail lounge; two private lounges for invited guests; an
800-seat cabaret theater; retail space; an adjacent nine-story office building
with approximately 77,000 square feet of office space for its executive,
financial and administrative personnel; the "People Mover", an elevated,
enclosed, one-way moving sidewalk connecting The Sands to the Boardwalk using
air rights granted by an easement from the City of Atlantic City and a garage
and surface parking for approximately 1,750 vehicles.

         On January 5, 1998, the Company filed petitions for relief under
Chapter 11 of the United States Bankruptcy Code (the "Bankruptcy Code") in the
United States Bankruptcy Court for the District of New Jersey (the "Bankruptcy
Court"). On August 14, 2000, the Bankruptcy Court entered an order (the
"Confirmation Order") confirming the Modified Fifth Amended Joint Plan of
Reorganization Under Chapter 11 of the Bankruptcy Code Proposed by the Official
Committee of Unsecured Creditors and High River Limited Partnership and its
affiliates (the "Plan") for the Company. High River Limited Partnership ("High
River") is an entity controlled by Carl C. Icahn. On September 13, 2000, the New
Jersey Casino Control Commission (the "Commission") approved the Plan. On
September 29, 2000, the Plan became effective (the "Effective Date") (see Note
2). All material conditions precedent to the Plan becoming effective were
satisfied on or before September 29, 2000. Accordingly, the accompanying
consolidated financial statements have been prepared in accordance with
Statement of Position No. 90-7, "Financial Reporting by Entities in
Reorganization under the Bankruptcy Code" ("SOP 90-7"). In addition, as a result
of the Confirmation Order and the occurrence of the Effective Date, and in
accordance with SOP 90-7, the Company has adopted "fresh start reporting" in the
preparation of the accompanying consolidated financial statements. The Company's
emergence from Chapter 11 resulted in a new reporting entity with no retained
earnings or accumulated deficit as of September 30, 2000. As a result, the
consolidated financial statements for the periods subsequent to September 30,
2000 reflect the new basis of accounting and are not comparable to consolidated
financial statements presented prior to September 30, 2000. A black line has
been drawn on the accompanying consolidated financial statements to distinguish
between the pre-reorganization and post-reorganization entities.

         A significant amount of The Sands' revenues are derived from patrons
living in northern New Jersey, southeastern Pennsylvania and metropolitan New
York City. Competition in the Atlantic City gaming market is intense and
management believes that this competition will continue or intensify in the
future, especially with the expected opening of a new gaming property in
Atlantic City in 2003.


                                      F-8


(2)      FINANCIAL REORGANIZATION

         On the Effective Date, GB Property Funding's existing debt securities,
consisting of its 10 7/8% First Mortgage Notes due January 15, 2004 (the "Old
Notes") and all of Holdings' issued and outstanding shares of common stock owned
by PBV and GBLLC (the "Old Common Stock"), were cancelled. As of the Effective
Date, an aggregate of 10,000,000 shares of new common stock of Holdings (the
"New Common Stock") were issued and outstanding, and $110,000,000 of 11% First
Mortgage Notes due 2005 were issued by GB Property Funding (the "New Notes").
Holders of the Old Notes received a distribution of their pro rata shares of (i)
the New Notes and (ii) 5,375,000 shares of the New Common Stock (the "Stock
Distribution"). In addition, $65,000,000 in cash was obtained from affiliates of
the majority shareholder.

         Pursuant to SOP 90-7, "fresh start reporting" has been reflected as of
September 30, 2000 in the accompanying consolidated financial statements
because: (i) the sum of the allowed claims, plus postpetition liabilities,
exceeded the reorganization value of the preconfirmation assets of the emerging
entity and (ii) Holdings experienced a change of control (as defined in SOP
90-7). SOP 90-7 requires under these circumstances the creation of a new
reporting entity and the recording of assets and liabilities at their fair
values. In support of the restructuring process, the Company retained an
independent third party to determine, among other things, the value of the
equity of Holdings. This independent third party set the value of the equity
between a range of $11 and $14 per share. The Bankruptcy Court, considering the
testimony of that third party and others offered at the confirmation hearing on
the Plan, accepted this range and used the mid-point of $12.50 per share for the
purpose of determining the value of the unsecured portion of the claim of the
holders of the Old Notes. For these reasons, Holdings has set the value of the
post confirmation assets of the reorganized entity based upon that value of the
equity and the New Notes and by the post petition liabilities assumed. The
resulting difference between the equity, New Notes and post petition liability
assumed and the liabilities subject to compromise and equity eliminated has been
allocated to long term assets based upon a pro rata determination of their fair
values, as required by SOP 90-7.

         The discharge of debt and "fresh start reporting" have been reflected
in the accompanying September 30, 2000 consolidated financial statements. The
gain from discharge of debt has been regarded as an extraordinary item.

         Assuming the reorganization had been effective January 1, 2000,
depreciation and amortization expense would have decreased an estimated
$1,100,000 and interest expense would have increased an estimated $9,008,000 for
the year ended December 31, 2000. On a pro forma basis, reorganization costs of
$2,773,000 and the extraordinary gain on pre-petition debt discharge of
$14,795,000 would not have been reported in 2000.

(3)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         The significant accounting policies followed in the preparation of the
accompanying consolidated financial statements are discussed below. The
consolidated financial statements have been prepared in conformity with
accounting principles generally accepted in the United States of America. The
preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, and disclosure of contingent assets and liabilities at the date of
the balance sheets, and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.


         The accompanying consolidated financial statements include the accounts
and operations of Holdings and its subsidiaries (Holdings, GBHC and GB Property
Funding, collectively, the "Company"). All significant intercompany balances and
transactions have been eliminated. Throughout this document, references to Notes
are referring to the Notes to Consolidated Financial Statements contained
herein.






                                      F-9




CASINO REVENUES, PROMOTIONAL ALLOWANCES AND DEPARTMENTAL EXPENSES -

         The Sands recognizes the net win from gaming activities (the difference
between gaming wins and losses) as casino revenues. Casino revenues are net of
accruals for anticipated payouts of progressive and certain other slot machine
jackpots. Such anticipated jackpots and payouts are included in gaming
liabilities on the accompanying consolidated balance sheets.

         In 2001, the Emerging Issues Task Force (the "EITF") reached a
consensus on Issue No. 01-09: "Accounting for Consideration Given by a Vendor to
a Customer (Including a Reseller of the Vendor's Products)" ("EITF 01-09"). For
a sales incentive offered voluntarily by a vendor to its patrons, EITF 01-09
requires the vendor to recognize the cost of the sales incentive at the later of
the date at which the related revenue is recorded by the vendor, or the date at
which the sales incentive is offered. Application of EITF 01-09 is required in
annual or interim financial statements for periods beginning after December 15,
2001. EITF 01-09 requires, among other things, that cash or other consideration
provided to customers as part of a transaction is presumed to be a reduction in
revenue unless the vendor is able to establish both that it received or will
receive a separate identifiable benefit and the fair value of the benefit can be
reasonably estimated. The Company offers cash inducements to encourage
visitation and play at the casino and, as the Company was unable to meet the
criteria as discussed in EITF 01-09, these costs have been classified as
promotional allowances on the accompanying consolidated statements of
operations.

         With the adoption of the new standards, the prior year periods
presented have been reclassified to conform to the new presentation. This
resulted in a $20.1 million, $5.1 million and $16.5 million increase in
promotional allowances (and a corresponding reduction in casino expenses) for
the year ended December 31, 2001, the three months ended December 31, 2000 and
the nine months ended September 30, 2000, respectively. Application of the
requirements of EITF 01-09 do not have an impact on previously reported
operating income or net income and have no impact on the previously reported
consolidated financial statements other than the reclassifications noted above.

         The estimated value of rooms, food and beverage and other items that
were provided to customers without charge has been included in revenues and a
corresponding amount has been deducted as promotional allowances. The costs of
such complimentaries have been included in casino expenses on the accompanying
consolidated statements of operations. Costs of complimentaries allocated from
the rooms, food and beverage and other operating departments to the casino
department were as follows:



                                                 Post-reorganization                             Pre-reorganization
                          ------------------------------------------------------------------    ----------------------

                                                                          October 1, 2000          January 1, 2000
                              Year Ended             Year Ended          through December         through September
                          December 31, 2002      December 31, 2001           31, 2000                 30, 2000
                          -------------------    -------------------    --------------------    ----------------------
                                                                                           
Rooms ..................        $  8,194,000           $  8,139,000           $   1,630,000            $    4,299,000

Food and Beverage ......          19,846,000             26,409,000               6,867,000                18,745,000

Other ..................           2,223,000              4,614,000                 602,000                 3,172,000
                          -------------------    -------------------    --------------------    ----------------------

                               $  30,263,000          $  39,162,000           $   9,099,000            $   26,216,000
                          ===================    ===================    ====================    ======================



CASH AND CASH EQUIVALENTS -

         Cash and cash equivalents are generally comprised of cash and
investments with original maturities of three months or less, such as commercial
paper, certificates of deposit and fixed repurchase agreements.

ALLOWANCE FOR DOUBTFUL ACCOUNTS -

         In its normal course of business The Sands incurs receivables arising
from credit provided to casino customers, hotel customers and accrued interest
receivable. The allowance for doubtful accounts adjusts these gross receivables
to management's estimate of their net realizable value. The provision for
doubtful accounts charged to


                                      F-10


expense is determined by Management based on a periodic review of the receivable
portfolio. This provision is based on estimates, and actual losses may vary from
these estimates. The allowance for doubtful accounts is maintained at a level
that Management considers adequate to provide for possible future losses.
Provisions for doubtful accounts amounting to $1,586,000 and $4,991,000 for the
years ended December 31, 2002 and 2001, respectively, $1,423,000 for the period
October 1, 2000 through December 31, 2000 and $1,637,000 for the period January
1, 2000 through September 30, 2000 were recorded in Casino Expenses on the
accompanying consolidated statements of operations.

INVENTORIES -

         Inventories are stated at the lower of cost (on a first-in, first-out
basis) or market.

PROPERTY AND EQUIPMENT -

         As of the Effective Date, property and equipment were restated pursuant
to SOP 90-7 (see Note 2) and are being depreciated utilizing the straight line
method over their remaining estimated useful lives.

         Property and equipment purchased after the Effective Date have been
recorded at cost and are being depreciated utilizing the straight-line method
over their estimated useful lives as follows:

         Buildings and improvements .............  25-40 years
         Operating equipment ....................    3-7 years

         Interest costs related to property and equipment acquisitions are
capitalized during the acquisition period and are being amortized over the
useful lives of the related assets (see Note 11).

DEFERRED FINANCING COSTS -

         The costs of issuing long-term debt, including all related
underwriting, legal, directors and accounting fees, were capitalized and are
being amortized over the term of the related debt issue. Deferred financing
costs of $180,000 were incurred in connection with GB Property Funding's
offering of $110,000,000 11% New Notes. During 2001, additional costs
associated with a Consent Solicitation by GB Property Funding to modify the
original indenture for the $110,000,000 New Notes were capitalized and are also
being amortized over the remaining term of the New Notes. Total Consent
Solicitation costs, including expenses, amounted to $2,083,000 in 2001 (see Note
4). For the years ended December 31, 2002 and 2001 and the three months ended
December 31, 2000, amortization of deferred financing costs were $555,000,
$174,000 and $10,000 respectively. There was no amortization of deferred
financing costs for the nine months ended September 30, 2000.

 LONG-LIVED ASSETS -

         In 2002, the Company adopted FASB Statement No. 144, "Accounting
for the Impairment or Disposal of Long-Lived Assets" ("FAS No. 144"), which
excludes from the definition of long-lived assets goodwill and other intangibles
that are not amortized in accordance with FAS No. 142. FAS No. 144 requires that
long-lived assets to be disposed of by sale be measured at the lower of carrying
amount or fair value less cost to sell, whether reported in continuing
operations or in discontinued operations. FAS No. 144 also expands the reporting
of discontinued operations to include components of an entity that have been or
will be disposed of rather than limiting such discontinuance to a segment of a
business. The adoption of FAS No. 144 did not have an impact on the Company's
consolidated financial statements.

         The Company periodically reviews long-lived assets, for impairment
whenever events or changes in circumstances indicate that the carrying amount of
an asset may not be recoverable. Impairments are recognized when the expected
future undiscounted cash flows derived from such assets are less than their
carrying value. For such cases, losses are recognized for the difference between
the fair value and the carrying amount. Assets to be disposed of by sale or
abandonment, and where management has the current ability to remove such assets
from operations, are recorded at the lower of carrying amount or fair value less
cost of disposition. Depreciation for these


                                      F-11



assets is suspended during the disposal period, which is generally less than one
year. Assumptions and estimates used in the determination of impairment losses,
such as future cash flows and disposition costs, may affect the carrying value
of long-lived assets and possible impairment expense in the Company's
consolidated financial statements.

          As of September 30, 2000, assets were valued in accordance with SOP
90-7 (see Note 2). As a result of this and subsequent reviews and adjustment,
Management does not believe that any material impairment currently exists
related to its long-lived assets.

ACCRUED INSURANCE -

         GBHC is self insured for a portion of its general liability,
certain health care and other liability exposures. A third party insures losses
over prescribed levels. Accrued insurance includes estimates of such accrued
liabilities based on an evaluation of the merits of individual claims and
historical claims experience. Accordingly, GBHC's ultimate liability may differ
from the amounts accrued.

 INCOME TAXES -

         Prior to 1997, Holdings was included in the consolidated federal income
tax return of Hollywood Casino Corporation ("HCC"). Holdings' operations were
included in GBCC's consolidated federal income tax returns for the years ended
December 31, 1998 and 1997, but GBCC agreed to allow Holdings to become
deconsolidated from the GBCC group effective after December 31, 1998. In
accordance therewith, HCC transferred 21% of the stock ownership in Holdings to
PBV, effecting the deconsolidation of Holdings from the GBCC group for federal
income tax purposes (the "Deconsolidation"). Accordingly, beginning in 1999,
Holdings' provision for federal income taxes is calculated and paid on a
consolidated basis with GB Property Funding and GBHC (see Note 5).

         Deferred tax assets and liabilities are recognized for the future tax
consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
bases. Deferred tax assets and liabilities are measured using enacted rates
expected to apply to taxable income in the years in which temporary differences
are expected to be recovered or settled. The effect on deferred tax assets and
liabilities of a change in the tax rates is recognized in income in the period
of the enactment date.

INCOME (LOSS) PER SHARE -

         Financial Accounting Standards No. 128, "Earnings Per Share" ("FAS
128"), requires, among other things, the disclosure of basic and diluted
earnings per share for public companies. Since the capital structure of Holdings
is simple, in that no potentially dilutive securities were outstanding during
the periods presented, basic income (loss) per share is equal to diluted income
(loss) per share. Basic income (loss) per share is computed by dividing net
income (loss) by the weighted average number of common shares outstanding.

         Additionally, FAS 128 requires among other things, the income (loss)
per share effect of extraordinary items and is computed by dividing the
extraordinary item by the weighted average number of common shares outstanding.







                                      F-12


         On a pro forma basis, for the period presented prior to the Effective
Date, the income per share would have been as follows:

                                                         Pre-reorganization
                                                      -------------------------

                                                      January 1, 2000 through
                                                         September 30, 2000
                                                      -------------------------

Basic/diluted income per common share:

     Before extraordinary item ....................             $         1.07

     Extraordinary item ...........................                       1.48

Net income per share ..............................                       2.55
                                                      =========================

Weighted average common shares outstanding ........           $     10,000,000
                                                      =========================

NEW ACCOUNTING PRONOUNCEMENTS -

         On January 1, 2003, the Company adopted FAS No. 143, "Asset Retirement
Obligations" ("SFAS No. 143"), which provides the accounting requirements for
retirement obligations associated with tangible long-lived assets. This
statement requires entities to record the fair value of a liability for an asset
retirement obligation in the period in which it is incurred. The adoption of FAS
No. 143 is not expected to have a material impact on the Company's consolidated
financial statements.

         In June 2002, FASB issued FAS No. 146, "Accounting for Costs Associated
with Exit or Disposal Activities" ("FAS 146"). FAS No. 146 nullifies Emerging
Issues Task Force ("EITF") Issue No. 94-3, "Liability Recognition for Certain
Employee Termination Benefits and Other Costs to Exit an Activity (including
Certain Costs Incurred in a Restructuring)" ("EITF 94-3"), and requires that a
liability for a cost associated with an exit or disposal activity be recognized
and measured initially at fair value in the period in which the liability is
incurred. Under EITF 94-3, a liability for an exit cost was required to be
recognized at the date of an entity's commitment to an exit plan. The adoption
of SFAS No. 146 is expected to result in delayed recognition for certain types
of costs as compared to the provisions of EITF 94-3. FAS No. 146 is effective
for new exit or disposal activities that are initiated after December 31, 2002,
and does not affect amounts currently reported in the Company's consolidated
financial statements. FAS No. 146 will affect the types and timing of costs
included in future restructuring programs, if any.

         On January 1, 2003, the Company adopted FAS No. 148, "Accounting for
Stock-Based Compensation - Transition and Disclosure" ("FAS 148"), which
provides alternative methods of transition for companies that choose to switch
to the fair value method of accounting for stock options. SFAS No. 148 also
makes changes in the disclosure requirements for stock-based compensation,
regardless of which method of accounting is chosen. The adoption of SFAS No. 148
is not expected to have any impact on the Company's consolidated financial
statements.

         In November 2002, the FASB issued Interpretation No. 45, "Guarantor's
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others" ("Interpretation No. 45"). Interpretation
No. 45 requires the disclosure of certain guarantees existing at December 31,
2002. The Company had no guarantees meeting the requirements of Interpretation
No. 45 at December 31, 2002. In addition, Interpretation No. 45 requires the
recognition of a liability for the fair value of the obligation of qualifying
guarantee activities that are initiated or modified after December 31, 2002.
Accordingly, the Company will apply the recognition provisions of Interpretation
No. 45 prospectively to applicable guarantee activities initiated after December
31, 2002.


                                      F-13


RECLASSIFICATIONS -

         Certain reclassifications have been made to prior years' consolidated
financial statements to conform to the current year consolidated financial
statement presentations.

(4)      LONG-TERM DEBT

         LONG-TERM DEBT IS COMPRISED OF THE FOLLOWING:



                                              December 31, 2002             December 31, 2001
                                           -------------------------     -------------------------
                                                                   
11% Notes, due September 29, 2005 (a) ...          $    110,000,000            $    110,000,000

Other ...................................                         -                     371,000
                                           -------------------------     -------------------------

     Total indebtedness .................               110,000,000                 110,371,000

Less - current maturities ...............                         -                     (19,000)
                                           -------------------------     -------------------------

     Total long-term debt ...............          $    110,000,000              $  110,352,000
                                           =========================     =========================


 (a)   As a result of the Confirmation Order and the occurrence of the Effective
       Date and under the terms of the Plan, the Old Notes were cancelled and
       replaced with $110,000,000 of 11% notes due 2005 ("New Notes"). Interest
       on the New Notes is payable on March 29 and September 29, beginning March
       29, 2001. The outstanding principal is due on September 29, 2005. The New
       Notes are unconditionally guaranteed, on a joint and several basis, by
       both Holdings and GBHC, and are secured by substantially all of the
       assets, as of the Effective Date, other than cash and gaming receivables
       of Holdings and GBHC.

       The original indenture for the New Notes contained various provisions,
       which, among other things, restricted the ability of Holdings and GBHC
       to incur certain senior secured indebtedness beyond certain limitations,
       and contained certain other limitations on the ability to merge,
       consolidate, or sell substantially all of their assets, to make certain
       restricted payments, to incur certain additional senior liens, and to
       enter into certain sale-leaseback transactions.

       In a Consent Solicitation Statement and Consent Form dated September 14,
       2001, GB Property Funding sought the consent of holders of the New Notes
       to make certain changes to the original indenture (the "Modifications").
       The Modifications included, but were not limited to, a deletion of, or
       changes to, certain provisions the result of which would be (i) to permit
       Holdings and its subsidiaries to incur any additional indebtedness
       without restriction, to issue preferred stock without restriction, to
       make distributions in respect of preferred stock and to prepay
       indebtedness without restriction, to incur liens without restriction and
       to enter into sale-leaseback transactions without restriction, (ii) to
       add additional exclusions to the definition of "asset sales" to exclude
       from the restrictions on "asset sales" sale-leaseback transactions,
       conveyances or contributions to any entity in which Holdings or its
       subsidiaries has or obtains equity or debt interests, and transactions
       (including the granting of liens) made in accordance with another
       provision of the Modifications relating to collateral release and
       subordination or any documents entered into in connection with an
       "approved project" (a new definition included as part of the
       Modifications which includes, if approved by the Board of Directors of
       Holdings, incurrence of indebtedness or the transfer of assets to any
       person if Holdings or any of its subsidiaries has or obtain debt or
       equity interests in the transferee or any similar, related or associated
       event, transaction or activity) in which a release or subordination of
       collateral has occurred including, without limitation, any sale or other
       disposition resulting from any default or foreclosure, (iii) to exclude
       from the operation of covenants related to certain losses to collateral,
       any assets and any proceeds thereof, which have been subject to the
       release or subordination provisions of the Modifications, (iv) to permit
       the sale or other conveyances of Casino Reinvestment Development
       Authority investments in accordance with the terms of a permitted
       security interest whether or not such sale was made at fair value, (v) to
       exclude from the operation of covenants related to the deposit into a
       collateral account of certain proceeds of "asset sales" or losses to
       collateral any assets and any proceeds thereof, which have been subject
       to the release or subordination provisions of the Modifications, (vi) to
       add new provisions authorizing the release or subordination of the
       collateral securing the New Notes in connection with, in anticipation of,
       as a result of, or in relation to, an



                                      F-14


       "approved project", and (vii) various provisions conforming the text of
       the original indenture to the intent of the preceding summary of the
       Modifications.

       Holders representing approximately 98% in principal amount of the New
       Notes provided consents to the Modifications. Under the terms of the
       original indenture, the consent of holders representing a majority in
       principal amount of New Notes was a necessary condition to the
       Modifications. Accordingly, GB Property Funding, as issuer, and Holdings
       and GBHC, as guarantors, and Wells Fargo Bank Minnesota, National
       Association, as trustee, entered into an Amended and Restated Indenture
       dated as of October 12, 2001, containing the Modifications to the
       original indenture described in the Consent Solicitation Statement (the
       "Amended and Restated Indenture"). In accordance with the terms of the
       Consent Solicitation Statement, holders of New Notes, who consented to
       the Modifications and who did not revoke their consents ("Consenting
       Noteholders"), were entitled to $17.50 per $1,000 in principal amount of
       New Notes, subject to certain conditions including entry into the Amended
       and Restated Indenture. Upon entry into the Amended and Restated
       Indenture on October 12, 2001, the Company transferred approximately $1.9
       million to the Trustee for distribution to Consenting Noteholders.

         As of December 31, 2002 the only scheduled payment of long-term debt is
the $110 million for New Notes, due September 29, 2005.

         Interest paid amounted to $12,128,000 and $12,156,000 for the years
ended December 31, 2002 and 2001, respectively. Interest paid amounted to
$18,000 for the three months ended December 31, 2000 and $57,000 for the nine
months ended September 30, 2000. At December 31, 2002 and 2001, accrued interest
on the New Notes was $3,092,000 and $3,092,000, respectively.

(5)      INCOME TAXES

         The components of the (provision) benefit for income taxes are as
follows:



                                                    Post-reorganization                           Pre-reorganization
                              ----------------------------------------------------------------    --------------------

                                                                            October 1, 2000         January 1, 2000
                                  Year Ended            Year Ended          through December       through September
                              December 31, 2002      December 31, 2001          31, 2000               30, 2000
                              -------------------    ------------------    -------------------    --------------------
                           
Federal income tax
(provision) benefit ........  $                      $                     $                      $

     Current ...............                   -             (292,000)                      -                       -

     Deferred ..............                   -               292,000                      -                       -

State income tax
(provision) benefit

     Current ...............           (784,000)              (55,000)                      -                       -

     Deferred ..............                   -                     -                      -                       -
                              -------------------    ------------------    -------------------    --------------------

                              $        (784,000)     $        (55,000)     $                -     $                 -
                              ===================    ==================    ===================    ====================








                                      F-15





         Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and liabilities for financial
reporting purposes, and the amounts used for income tax purposes. The major
components of deferred tax liabilities and assets as of December 31, 2002 were
as follows:

                                                                    2002
                                                             -------------------
    Deferred tax assets:
          Bad debt reserve ................................  $      5,137,000
          Deferred financing costs ........................         1,053,000
          Group insurance .................................           936,000
          Accrued vacation ................................           732,000
          Action cash awards accrual ......................           499,000
          Jackpot accrual .................................           337,000
          Medical reserve .................................           109,000
          Other ...........................................           101,000
          CRDA ............................................         5,512,000
          Federal and state net operating loss carryforward         8,163,000
          Grantors trust income ...........................         3,570,000
          Credit carryforwards ............................         2,421,000
          Other ...........................................           229,000
                                                             -------------------
              Total deferred tax assets ...................        28,799,000

    Deferred tax liabilities:
        Noncurrent:
          Depreciation of plant and equipment .............       (18,466,000)
          Chips and tokens ................................           (76,000)
                                                             -------------------

              Total deferred tax liabilities ..............       (18,542,000)
                                                             -------------------

              Less valuation allowance ....................       (10,257,000)
                                                             -------------------

              Net deferred tax assets (liabilities) .......  $              -
                                                             ===================

         Federal net operating loss carryforwards were generated in 2002 and
will expire in the year 2022. The enactment of the Business Tax Reform Act
("BTR") on July 2, 2002 deferred New Jersey net operating losses ("State NOL's")
set to expire in 2003, for a two year period. The general business credit
carryforwards expire in 2003 through 2022.

         Financial Accounting Standards No. 109 ("FAS 109") requires that the
tax benefit of NOL's and deferred tax assets resulting from temporary
differences be recorded as an asset and, to the extent that management can not
assess that the utilization of all or a portion of such NOL's and deferred tax
assets is more likely than not, requires the recording of a valuation allowance.
Due to various uncertainties, management is unable to determine that realization
of the Company's deferred tax asset is more likely than not and, thus, has
provided a valuation allowance for the entire amount at December 31, 2002 and
2001.












                                      F-16



         The provision for income taxes differs from the amount computed at the
federal statutory rate as a result of the following:

                                                         Year Ended
                                                     December 31, 2002
                                                  -------------------------

       Federal statutory rate ..................            35.0%
       State taxes net of federal benefit ......             1.6%
       Permanent differences ...................            (0.9)%
       Tax credits .............................            13.2%
       Deferred tax valuation allowance ........           (57.8)%
       Other                                                (3.1)%
                                                  -------------------------
                                                           (12.0)%
                                                  =========================

         The Internal Revenue Service has completed the examination of the
consolidated federal income tax returns of HCC for the years 1995 and 1996 and
the consolidated federal income tax returns for GBCC for the years 1997 and 1998
in which the Company was included (the "Audit"). The Company has fulfilled all
obligations pertaining to its share of adjustments stemming from the audit and
accounted for all impacts on its Federal NOL's and credit carryforwards.

         The State of New Jersey is examining the state corporate business tax
return of GBHC for the years 1996, 1997 and 1998. It is management's position
that any claims by the State of New Jersey against GBHC attributable to anytime
prior to January 5, 1998 is barred by applicable provisions of the Bankruptcy
Code. Management is presently unable to estimate the impact of New Jersey's tax
audit on the financial position or results of operations of GBHC.

         As a result of the Confirmation Order and the occurrence of the
Effective Date and under the terms of the Plan, the Company's outstanding debt
was discharged (see Note 2). Pursuant to the Internal Revenue Code, debt that is
cancelled or discharged under the Bankruptcy Code does not generate taxable
income in the current period to the debtor. Instead, certain tax attributes
otherwise available to the debtor are reduced. This attribute reduction is
effective for tax purposes beginning January 1, 2001. Approximately $14.9
million of the Company's tax attributes relating to the tax bases of noncurrent
assets were reduced as of January 1, 2001. Holdings also had a change of
ownership as defined under Internal Revenue Code Section 382 upon the effective
date of the plan. Management currently estimates there will be no significant
limitations on the ability of the Company to use its tax credit carryforwards on
a post confirmation basis as a result of this change of ownership.

         The State income tax provision of $784,000 for the year ended December
31, 2002 includes $774,000 of alternative minimum assessment for GBHC and
$10,000 of corporate business tax for GBH.

(6)      TRANSACTIONS WITH RELATED PARTIES

         GBHC's rights to the trade name "Sands" (the "Trade Name") were derived
from a license agreement between GBCC and an unaffiliated third party. Amounts
payable by the Sands for these rights were equal to the amounts paid to the
unaffiliated third party. As a result of the Confirmation Order and the
occurrence of the Effective Date and under the terms of the Plan, GBHC was
assigned by High River the rights under a certain agreement with the owner of
the Trade Name to use the Trade Name as of the Effective Date. High River
received no payments for its assignment of these rights. Payment is made
directly to the owner of the Trade Name. The calculation of the license fee is
the same as under the previous agreement. For the years ended December 31, 2002
and 2001, the license fee amounted to $272,000 and $268,000, respectively. Such
charges amounted to $66,000 for the three months ended December 31, 2000 and
$215,000 during the nine months ended September 30, 2000.

         During the year ended December 31, 2002, GBHC borrowed $6.5 million
from Holdings. This borrowing is eliminated in the consolidation of, and has no
impact on, the accompanying consolidated financial statements.

                                      F-17


(7)      NEW JERSEY REGULATIONS AND OBLIGATORY INVESTMENTS

         The Sands conducts gaming operations in Atlantic City, New Jersey and
operates a hotel and several restaurants, as well as related support facilities.
The operation of an Atlantic City casino/hotel is subject to significant
regulatory control. Under the New Jersey Casino Control Act (the "Casino Act"),
GBHC was required to obtain and is required to periodically renew its operating
license. A casino license is not transferable and, after the initial licensing
and two one-year renewal periods, is issued for a term of up to four years. The
plenary license issued to the Sands was renewed by the Commission in September
2000 and extended through September 2004. The Commission may reopen licensing
hearings at any time. If it were determined that gaming laws were violated by a
licensee, the gaming license could be conditioned, suspended or revoked. In
addition, the licensee and other persons involved could be subject to
substantial fines.

         The Casino Act requires casino licensees to pay an investment
alternative tax of 2.5% of Gross Revenue (the "2.5% Tax") or, in lieu thereof,
to make quarterly deposits of 1.25% of quarterly Gross Revenue with the CRDA
(the "Deposits"). The Deposits are then used to purchase bonds at below-market
interest rates from the CRDA or to make qualified investments approved by the
CRDA. The CRDA administers the statutorily mandated investments made by casino
licensees and is required to expend the monies received by it for eligible
projects as defined in the Casino Act. The Sands has elected to make the
Deposits with the CRDA rather than pay the 2.5% Tax.

         As of December 31, 2002 and 2001, the Sands had purchased bonds
totaling $6,946,000 and $6,980,000, respectively. In addition, the Sands had
remaining funds on deposit and held in escrow by the CRDA at December 31, 2002
and 2001, of $13,151,000 and $11,612,000, respectively. The bonds purchased and
the amounts on deposit and held in escrow are collectively referred to as
"obligatory investments" on the accompanying consolidated financial statements.

         Obligatory investments at December 31, 2002 and 2001, are net of
accumulated valuation allowances of $10,028,000 and $9,290,000, respectively,
based upon the estimated realizable values of the investments. Provisions for
valuation allowances for the years ended December 31, 2002 and 2001 amounted to
$1,521,000 and $1,341,000, respectively. Provisions for valuation allowances for
the three months ended December 31, 2000 and the nine months ended September 30,
2000 amounted to $243,000 and $1,044,000, respectively.

         The Sands has, from time to time, contributed certain amounts held in
escrow by the CRDA to fund CRDA sponsored projects. During 2002, the Sands
contributed $925,000 of its escrowed funds to CRDA sponsored projects and
received $116,000 in a cash refund. In 2001, the Sands contributed $322,000 of
its escrowed funds to CRDA sponsored projects and received $80,000 in a cash
refund and $84,000 in waivers of certain future Deposit obligations. During the
three months ended December 31, 2000, the Sands contributed $3,310,000 of its
escrowed funds to a CRDA sponsored project and received a cash refund of
$828,000 in consideration for the contribution. Prior to this, the CRDA had
granted the Sands waivers of certain of its future Deposit obligations in
consideration of similar contributions. The Sands had made such contributions of
Deposits during the nine months ended September 30, 2000, totaling $142,000,
resulting in waivers granted by the CRDA totaling $72,000. Other assets
aggregating $811,000 and $1,010,000, respectively, have been recognized on the
accompanying consolidated balance sheets at December 31, 2002 and 2001, and are
being amortized over a period of ten years commencing with the completion of the
projects. Amortization of other assets totaled $199,000, $202,000, $51,000 and
$151,000 for the years ended December 31, 2002 and 2001, the three months ended
December 31, 2000 and the nine months ended September 30, 2000, respectively.

(8)      LEGAL PROCEEDINGS

         The Company filed tax appeals with the New Jersey Tax Court (the "NJ
Tax Court") challenging the amount of its real property assessment for calendar
years 1996 through 2001, inclusive, and filed an appeal for calendar year 2002
with the Atlantic County Tax Board ("AC Tax Board"). The City of Atlantic City
also appealed the amount of assessments for the years 1996 through 2001,
inclusive, and filed a cross-petition with the Atlantic County Tax Board for
calendar year 2002. The AC Tax Board declined to hear the appeal and therefore
the appeal and cross-petition for calendar year 2002 is now pending before the
NJ Tax Court. The Sands has also filed a tax appeal for calendar year 2003 with
the New Jersey Tax Court and it is expected that the City of Atlantic City will
file a counterclaim.

                                      F-18


         The Company discovered certain failures relating to currency
transaction reporting and self-reported the situation to the applicable
regulatory agencies. The Company conducted an internal examination of the matter
and the New Jersey Division of Gaming Enforcement conducted a separate review.
The Company has revised internal control processes and taken other measures to
address the situation. The Company may be subjected to regulatory sanctions,
which may include cash penalties. However, the potential cash penalties cannot
be estimated at this time.

         The Company is a party in various legal proceedings with respect to the
conduct of casino and hotel operations and has received employment related
claims. Although a possible range of losses cannot be estimated, in the opinion
of management, based upon the advice of counsel, the Company does not expect
settlement or resolution of these proceedings or claims to have a material
adverse impact upon the consolidated financial position or results of operations
of the Company, but the outcome of litigation and the resolution of claims is
subject to uncertainties and no assurances can be given. The accompanying
consolidated financial statements do not include any adjustments that might
result from these uncertainties.

         On February 26, 2003, the Sands received a letter from counsel for Mr.
Frederick H. Kraus, Executive Vice President, General Counsel and Secretary,
indicating that he had been retained to represent Mr. Kraus "in regards to a
constructive discharge, breach of contract, severance pay" and other claims.
This matter has been referred to legal counsel for evaluation. Management does
not believe this matter will have a material impact, if any, on the financial
position or results of operations of the Company.

(9)      ACQUISITION OF CLARIDGE ADMINISTRATION BUILDING

         In April 2000, GBHC entered into an agreement with the entities
controlling the Claridge Hotel and Casino (the "Claridge") to acquire the
Claridge Administration Building. The purchase price was $3.5 million,
consisting of $1.5 million in cash at closing and $2.0 million consideration
tendered through the elimination for 40 months of a $50,000 monthly license fee
paid by the Claridge to GBHC, under an agreement between the Claridge and GBHC
governing the development and operation of the "People Mover" leading from the
boardwalk to the Sands and the Claridge. The present value of the $2.0 million
consideration has been recorded in other accrued and other noncurrent
liabilities sections of the balance sheet. GBHC reduces and adjusts the
respective liabilities as it records the People Mover license fee in other
income and interest expense at an imputed rate of 10%. At December 31, 2002,
$339,000 remained in other accrued liabilities related to the Claridge
Administration Building acquisition.

(10)     EMPLOYEE RETIREMENT SAVINGS PLAN

         Effective January 1, 1999, GBHC administers and participates in
the Sands Retirement Plan, a qualified defined contribution plan for the benefit
of all of GBHC's employees, who satisfy certain eligibility requirements.

         The Sands Retirement Plan is qualified under the requirements of
Section 401(k) of the Internal Revenue Code allowing participating employees to
benefit from the tax deferral opportunities provided therein. All employees of
GBHC, who have completed one year of service, as defined, and who have attained
the age of 21, are eligible to participate in the Savings Plan.

         The Sands Retirement Plan provides for a matching contribution by GBHC
based upon certain criteria, including levels of participation by GBHC's
employees. GBHC incurred matching contributions totaling $575,000, $700,000,
$192,000 and $561,000, for the years ended December 31, 2002 and 2001, the three
months ended December 31, 2000 and the nine months ended September 30, 2000,
respectively.






                                      F-19





(11)     SUPPLEMENTAL CASH FLOW INFORMATION

         Interest Paid, Interest Capitalized and Income Taxes paid during the
periods presented are set forth below:



                                                   POST-REORGANIZATION                    PRE-REORGANIZATION
                                    --------------------------------------------------    ------------------
                                      YEAR ENDED      YEAR ENDED       OCTOBER 1, 2000      JANUARY 1, 2000
                                     DECEMBER 31,    DECEMBER 31,          THROUGH              THROUGH
                                         2002            2001         DECEMBER 31, 2000    SEPTEMBER 30, 2000
                                    -------------    ------------     -----------------    ------------------
                                                                              
Interest paid ..................    $   12,128,000  $   12,156,000   $       18,000       $          57,000
                                    ==============  ==============   ==============       =================
Interest Capitalized ...........    $      766,000  $    1,207,000   $            -       $               -
                                    ==============  ==============   ==============       =================
Interest Taxes paid ............    $    1,764,000  $      205,000   $            -       $         932,000
                                    ==============  ==============   ==============       =================


(12)     DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

         Disclosure of the estimated fair value of financial instruments is
required under FAS No 107, "Disclosure About Fair Value of Financial
Instruments." The fair value estimates are made at discrete points in time based
on relevant market information and information about the financial instruments.
These estimates may be subjective in nature and involve uncertainties and
significant judgment and therefore cannot be determined with precision.

         Cash and cash equivalents are valued at the carrying amount. Such
amount approximates the fair value of cash equivalents because of the short
maturity of these instruments.

         Obligatory investments are valued at a carrying amount which includes
an allowance reflecting the below market interest rate associated with such
investments.

         Other debt obligations with a short remaining maturity are valued at
the carrying amount.

         New Notes are valued at the market closing price on December 31, 2002
and 2001, respectively.












                                      F-20


         The estimated carrying amounts and fair values of Holdings' financial
instruments at December 31, 2002 and 2001 are as follows:



                                                          DECEMBER 31, 2002                     DECEMBER 31, 2001
                                                     --------------------------          -------------------------------
                                                      CARRYING                           CARRYING
                                                       AMOUNT        FAIR VALUE           AMOUNT              FAIR VALUE
                                                     ----------      ----------          ---------          --------------
                                                                                             
Financial Assets
   Cash and cash equivalents ................      $   50,645,000  $   50,645,000   $     57,369,000     $      57,369,000
   Obligatory investments, net ..............         10,069,000      10,069,000           9,302,000             9,302,000

Financial Liabilities:
   Interest payable .........................          3,092,000        3,092,000          3,092,000             3,092,000
   New Notes ................................        110,000,000       88,000,000        110,000,000            90,750,000
   Other Notes Payable ......................                  -                -            371,000               371,000


(13)     OPERATING LEASES

         The Company leases certain equipment and property. Total lease
expense was $2.5 million for the year ended December 31, 2002. The following
table sets forth the future minimum rental commitments for operating leases:

                            2003 ........   $ 2,136,000
                            2004 ........     1,986,000
                            2005 ........     1,966,000
                            2006 ........     1,998,000
                            2007 ........     1,998,000
                            Thereafter ..   $10,430,000
                                            -----------

                             Total ......   $ 20,514,000
                                            ============

(14)     SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)



                                                                                    QUARTER
                                                    ----------------------------------------------------------------------
                                                         FIRST             SECOND              THIRD             FOURTH
                                                    --------------       ----------          ---------         ----------
                                                                                                
YEAR ENDED DECEMBER 31, 2002

     Net revenues ............................     $     53,244,000   $     49,582,000   $     49,797,000   $     40,850,000
                                                   ================   ================   ================   ================
     Income (loss) from operations ...........     $      5,958,000   $        867,000   $      1,938,000   $      4,727,000
                                                   ================   ================   ================   ================
     Net Income/(loss) .......................     $      2,258,000   $     (1,218,000)  $       (906,000)  $     (7,455,000)
                                                   ================   ================   ================   ================
     Net income (loss) per share .............     $          0.23    $         (0.12)   $         (0.09)   $         (0.75)
                                                   ================   ================   ================   ================

YEAR ENDED DECEMBER 31, 2001

     Net revenue (A) .........................     $     48,601,000   $     56,888,000   $     60,985,000   $     49,275,000
                                                   ================   ================   ================   ================
     Income (loss) from operations ...........     $     (2,509,000)  $      3,913,000   $      7,187,000   $     (1,762,000)
                                                   ================   ================   ================   ================
     Net income/(loss) .......................     $     (3,056,000)  $        837,000   $      3,086,000   $     (2,701,000)
                                                   ================   ================   ================   ================
     Net income (loss) per share .............     $         (0.31)   $          0.08    $          0.31    $         (0.27)
                                                   ================   ================   ================   ================


(A) Restated for EIIF 01-09 to conform to 2002 presentation.















                                      F-21

                      INDEX TO FINANCIAL STATEMENT SCHEDULE



GB HOLDINGS, INC. AND SUBSIDIARIES

        -         Report of Independent Public Accountants

        -         Schedule II; Valuation and Qualifying Accounts







































                                      F-22


INFORMATION REGARDING PREDECESSOR INDEPENDENT PUBLIC ACCOUNTANTS' REPORT

THE FOLLOWING REPORT IS A COPY OF A PREVIOUSLY ISSUED REPORT BY ARTHUR ANDERSEN
LLP ("ANDERSEN"). THE REPORT HAS NOT BEEN REISSUED BY ANDERSEN NOR HAS ANDERSEN
CONSENTED TO ITS INCLUSION IN THIS ANNUAL REPORT ON FORM 10-K.







                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Shareholders of GB Holdings, Inc.:

We have audited in accordance with auditing standards generally accepted in the
United States, the consolidated financial statements of GB Holdings, Inc. and
subsidiaries included in this Form 10-K and have issued our report thereon dated
March 8, 2002. Our audit was made for the purpose of forming an opinion on the
basic financial statements taken as a whole. The schedule listed in the index to
financial statement schedule is the responsibility of Atlantic's management and
is presented for purposes of complying with the Securities and Exchange
Commission's rules and is not part of the basic financial statements. This
schedule has been subjected to the auditing procedures applied in the audit of
the basic financial statements and, in our opinion, fairly states in all
material respects the financial data required to be set forth therein in
relation to the basic financial statements taken as a whole.



                                         ARTHUR ANDERSEN LLP



Roseland, New Jersey
March 8, 2002





















                                      F-23


SCHEDULE II

                       GB HOLDINGS, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS



                                                                          ADDITIONS
                                                     --------------------------------------------------------------------
                                                                           AMOUNTS
                                                      BALANCE OF         CHARGED TO                              BALANCE
                                                       BEGINNING          COSTS AND                              AT END
                                                       OF PERIOD          EXPENSES          DEDUCTIONS          OF PERIOD
                                                     ------------       ------------      --------------      -------------
                                                                                             
POST-REORGANIZATION
   YEAR ENDED DECEMBER 31, 2002:
       Allowance for doubtful
           accounts receivable ..................  $  14,406,000      $   1,586,000      $  (4,691,000) (1) $  11,301,000
       Allowance for obligatory
           investments ..........................      9,290,000          1,521,000           (783,000) (2)    10,028,000
                                                    ------------       ------------       ------------       ------------
                                                   $  23,696,000      $   3,107,000      $  (5,474,000)     $  21,329,000
                                                    ============       ============       ============       ============
   YEAR ENDED DECEMBER 31, 2001:
       Allowance for doubtful
           accounts receivable ..................  $  11,408,000      $   4,991,000      $  (1,993,000) (1) $  14,406,000
       Allowance for obligatory
           investments ..........................      8,418,000          1,341,000           (469,000) (2)     9,290,000
                                                    ------------       ------------       ------------       ------------
                                                   $  19,826,000      $   6,332,000      $  (2,462,000)     $  23,696,000
                                                    ============       ============       ============       ============
   October 1, 2000 through December 31, 2000:
       Allowance for doubtful
           accounts receivable ..................  $  10,366,000      $   1,423,000      $    (381,000) (1) $  11,408,000
       Allowance for obligatory
           investments ..........................      9,806,000            243,000         (1,609,000) (2)     8,418,000
                                                    ------------       ------------       ------------       ------------
                                                   $  20,172,000      $   1,666,000      $  (1,990,000)     $  19,826,000
                                                    ============       ============       ============       ============
POST-REORGANIZATION
   January 1, 2000 through September 30, 2000:
       Allowance for doubtful
           accounts receivable ..................  $  11,413,000      $   1,636,000      $  (2,683,000) (1) $  10,366,000
       Allowance on
           affiliate receivables ................     11,522,000            624,000        (12,146,000) (3)             -
       Allowance for obligatory
           Investments ..........................      9,122,000          1,044,000           (360,000) (2)     9,806,000
                                                    ------------       ------------       ------------       ------------
                                                   $  32,057,000      $   3,304,000      $ (15,189,000)     $  20,172,000
                                                    ============       ============       ============       ============


- -----------------------------

(1)      Represents net write-offs of uncollectible accounts.

(2)      Represents write-offs of obligatory investments in connection with the
         contribution of certain obligatory investments to CRDA approved
         projects.

(3)      Represents write-off of affiliated receivables.




                                      F-24


            GB HOLDINGS, INC. AND SUBSIDIARIES UNAUDITED CONSOLIDATED
         FINANCIAL STATEMENTS FOR THE FISCAL QUARTER ENDED JUNE 30, 2003









































                                      F-25






                       GB HOLDINGS, INC. AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                                     ASSETS
                                   (UNAUDITED)



                                                                                  JUNE 30,           DECEMBER 31,
                                                                                    2003                 2002
                                                                               ------------         --------------
                                                                                            
Current Assets:
     Cash and cash equivalents ..........................................    $       46,502,000   $       50,645,000
     Accounts receivable, net of allowances
       of $8,833,000 and $11,301,000, respectively ......................             4,637,000            4,976,000
     Inventories ........................................................             2,031,000            1,857,000
     Income tax deposits ................................................             1,363,000            1,359,000
     Prepaid expenses and other current assets ..........................             2,705,000            3,067,000
                                                                                   ------------         ------------
         Total current assets ...........................................            57,238,000           61,904,000
                                                                                   ------------         ------------
Property and Equipment:
     Land ...............................................................            54,344,000           54,344,000
     Buildings and improvements .........................................            92,132,000           91,657,000
     Equipment ..........................................................            49,925,000           46,119,000
     Construction in progress ...........................................             5,760,000            3,597,000
                                                                                   ------------         ------------
                                                                                    202,161,000          195,717,000

     Less - accumulated depreciation and amortization ...................           (32,687,000)         (26,095,000)
                                                                                   ------------         ------------
     Property and equipment, net ........................................           169,474,000          169,622,000
                                                                                   ------------         ------------
Other Assets:
     Obligatory investments, net of allowances of $10,511,000 and
       $10,028,000, respectively ........................................            10,601,000           10,069,000
     Other assets .......................................................             2,747,000            3,117,000
                                                                                   ------------         ------------
         Total other assets .............................................            13,348,000           13,186,000
                                                                                   ------------         ------------
                                                                             $      240,060,000   $      244,712,000
                                                                                   ============         ============


     The accompanying notes to condensed consolidated financial statements
   are an integral part of these condensed consolidated financial statements.




                                      F-26





                       GB HOLDINGS, INC. AND SUBSIDIARIES

                      CONDENSED CONSOLIDATED BALANCE SHEETS

                      LIABILITIES AND SHAREHOLDERS' EQUITY
                                   (UNAUDITED)



                                                                                  JUNE 30,           DECEMBER 31,
                                                                                    2003                 2002
                                                                                ------------       ----------------
                                                                                            
Current Liabilities:
     Accounts payable ................................................       $        5,685,000   $        5,598,000
     Accrued liabilities -
         Salaries and wages ..........................................                3,847,000            3,717,000
         Interest ....................................................                3,092,000            3,092,000
         Gaming obligations ..........................................                2,618,000            3,752,000
         Self-insurance ..............................................                2,193,000            1,805,000
         Other .......................................................                4,599,000            3,955,000
                                                                                   ------------         ------------
         Total current liabilities ...................................               22,034,000           21,919,000
                                                                                   ------------         ------------
Long-Term Debt, net of current maturities ............................              110,000,000          110,000,000
                                                                                   ------------         ------------
Other Noncurrent Liabilities .........................................                3,586,000            3,445,000
                                                                                   ------------         ------------

Commitments and Contingencies

Shareholder's Equity:
     Preferred stock, $.01 par value per share;
       20,000,000 shares authorized; 0 shares outstanding ............                        -                    -
     Common Stock, $.01 par value per share;
       20,000,000 shares authorized;
       10,000,000 shares issued and outstanding ......................                  100,000              100,000
     Additional paid-in capital ......................................              124,900,000          124,900,000
     Accumulated deficit .............................................              (20,560,000)         (15,652,000)
                                                                                   ------------         ------------
         Total shareholder's equity ..................................              104,440,000          109,348,000
                                                                                   ------------         ------------
 .....................................................................       $      240,060,000   $      244,712,000
                                                                                   ============         ============


     The accompanying notes to condensed consolidated financial statements
   are an integral part of these condensed consolidated financial statements.












                                      F-27


                       GB HOLDINGS, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)



                                                                                        SIX MONTHS
                                                                                      ENDED JUNE 30,
                                                                             --------------------------------------
                                                                                 2003                      2002
                                                                             ------------             -------------
                                                                                                
Revenues:
     Casino ............................................................     $ 93,286,000             $ 107,524,000
     Rooms .............................................................        5,415,000                 5,795,000
     Food and beverage .................................................       10,175,000                12,217,000
     Other .............................................................        1,963,000                 1,978,000
                                                                             ------------              ------------
                                                                              110,839,000               127,514,000
     Less - promotional allowances .....................................      (25,008,000)              (24,688,000)
                                                                             ------------              ------------
         Net revenues ..................................................       85,831,000               102,826,000
                                                                             ------------              ------------
Expenses:
     Casino ............................................................       64,958,000                72,123,000
     Rooms .............................................................        1,030,000                 2,120,000
     Food and beverage .................................................        4,481,000                 5,312,000
     Other .............................................................        1,388,000                 1,408,000
     General and administrative ........................................        5,261,000                 6,944,000
     Depreciation and amortization, including provision for
         obligatory investments ........................................        7,678,000                 6,865,000
     Loss on impairment of fixed assets                                                 -                 1,282,000
     Loss (gain) on disposal of assets .................................            3,000                   (52,000)
                                                                             ------------              ------------
         Total expenses ................................................       84,799,000                96,002,000
                                                                             ------------              ------------
Income from operations .................................................        1,032,000                 6,824,000
Non-operating income (expense):
     Interest income ...................................................          361,000                   530,000
     Interest expense ..................................................       (5,958,000)               (5,682,000)
                                                                             ------------              ------------
     Total non-operating expense, net ..................................       (5,597,000)               (5,152,000)
                                                                             ------------              ------------
Income (loss) before income taxes ......................................       (4,565,000)                1,672,000
     Income tax provision ..............................................         (343,000)                 (632,000)
                                                                             ------------              ------------
Net income .............................................................     $ (4,908,000)             $  1,040,000
                                                                             ============              ============
Basic/diluted income (loss) per common share ...........................     $      (0.49)             $       0.10
                                                                             ============              ============
Weighted average common shares outstanding .............................       10,000,000                10,000,000
                                                                             ============              ============


     The accompanying notes to condensed consolidated financial statements
   are an integral part of these condensed consolidated financial statements.













                                      F-28



                       GB HOLDINGS, INC. AND SUBSIDIARIES

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)



                                                                                           SIX MONTHS
                                                                                         ENDED JUNE 30,
                                                                             --------------------------------------
                                                                                 2003                       2002
                                                                             -----------                -----------

                                                                                                 
OPERATING ACTIVITIES
     Net income (loss) ..................................................    $ (4,908,000)             $ 1,040,000
     Adjustments to reconcile net income (loss) to net cash
       provided by operating activities:
       Depreciation and amortization, including provision for
         obligatory investments .........................................       7,678,000                 6,865,000
       Loss on impairment of fixed assets ...............................               -                 1,282,000
       Loss (gain) on disposal of assets ................................           3,000                   (52,000)
       Provision for doubtful accounts ..................................         688,000                   912,000
       (Increase) decrease in income tax deposits .......................          (4,000)                  318,000
       (Decrease) increase in accounts receivable .......................        (349,000)                1,470,000
       Increase (decrease) in accounts payable and accrued
         liabilities ....................................................          63,000                (1,634,000)
       Decrease (increase) in other current assets ......................         182,000                (1,481,000)
       Decrease in other noncurrent assets and liabilities ..............         176,000                   131,000
                                                                             ------------              ------------
       Net cash provided by operating activities ........................       3,529,000                 8,851,000
                                                                             ------------              ------------
INVESTING ACTIVITIES:
     Purchase of property and equipment .................................      (6,576,000)               (9,696,000)
     Proceeds from disposition of assets ................................           2,000                    52,000
     Purchase of obligatory investments .................................      (1,098,000)               (1,281,000)
                                                                             ------------              ------------
       Net cash used in investing activities ............................      (7,672,000)              (10,925,000)
                                                                             ------------              ------------
FINANCING ACTIVITIES:

     Repayments of long-term debt .......................................               -                   (10,000)
                                                                             ------------              ------------
       Net cash used in financing activities ............................               -                   (10,000)
                                                                             ------------              ------------
       Net decrease in cash and cash equivalents ........................      (4,143,000)               (2,084,000)
         Cash and cash equivalents at beginning of period ...............      50,645,000                57,369,000
                                                                             ------------              ------------
         Cash and cash equivalents at end of period .....................    $ 46,502,000              $ 55,285,000
                                                                             ============              ============



     The accompanying notes to condensed consolidated financial statements
   are an integral part of these condensed consolidated financial statements.






                                      F-29




(1)      ORGANIZATION, BUSINESS AND BASIS OF PRESENTATION

         The condensed consolidated financial statements include the accounts of
GB Holdings, Inc. and subsidiaries ("Holdings" or the "Company"). All
significant intercompany transactions and balances have been eliminated in
consolidation. In management's opinion, all adjustments (consisting only of
normal recurring accruals) necessary for a fair presentation of the condensed
consolidated financial position as of June 30, 2003 and the condensed
consolidated results of operations for the six months ended June 30, 2003 and
2002 have been made. The results set forth in the condensed consolidated
statement of operations for the six months ended June 30, 2003 are not
necessarily indicative of the results to be expected for the full year.

         The condensed consolidated financial statements were prepared following
the requirements of the Securities and Exchange Commission (SEC) for interim
reporting. As permitted under those rules, certain footnotes or other financial
information that are normally required by GAAP (accounting principles generally
accepted in the United States of America) can be condensed or omitted.

         The Company is responsible for the unaudited financial statements
included in this document. As these are condensed financial statements, they
should be read in conjunction with the audited consolidated financial statements
and notes included in the Company's Form 10-K.

(2)      INCOME TAXES

         The components of the provision for income taxes are as follows:



                                                       Six Months Ending June 30,
                                         -------------------------------------------------------

                                                   2003                          2002
                                         -------------------------     -------------------------
                                                                        
Federal income tax provision:

     Current .........................           $              -             $       (632,000)

     Deferred ........................                          -                           -

State income tax provision:

     Current .........................                  (343,000)                           -

     Deferred ........................                          -                           -
                                         -------------------------     -------------------------

                                                 $      (343,000)             $       (632,000)
                                         =========================     =========================


         Federal and State income tax benefits or provisions are based upon the
results of operations for the current period and the estimated adjustments for
income tax purposes of certain nondeductible expenses.

         Due to recurring losses, the Company has not recorded a Federal income
tax benefit for the six months ended June 30, 2003. Management is unable to
determine that realization of the Parent Company's deferred tax assets are
more likely than not, and, thus has provided a valuation allowance for the
entire amount.

         The State income tax provision of $343,000 for the six months ended
June 30, 2003 is a result of applying the statutory Alternative Minimum
Assessment rate of 0.4% to gross receipts, as defined in the Business Tax Reform
Act.

(3)      TRANSACTIONS WITH RELATED PARTIES

         Greate Bay Hotel and Casino, Inc.'s ("GBHC") rights to the trade
name "Sands" (the "Trade Name") were derived from a license agreement between
Greate Bay Casino Corporation and an unaffiliated third party. Amounts payable
by GBHC for these rights were equal to the amounts paid to the unaffiliated
third party. GBHC was assigned by High River Limited Partnership ("High
River") the rights under a certain agreement with the owner of the Trade Name to
use the Trade Name as of September 29, 2000 through May 19, 2086 subject to
termination rights for a fee after a certain minimum term. High River is an
entity controlled by Carl C. Icahn. High River received no payments


                                      F-30


for its assignment of these rights. Payment is made directly to the owner of the
Trade Name. Such charges amounted to $130,000 and $144,000, respectively, for
the six months ended June 30, 2003 and 2002.

         The Stratosphere Casino Hotel & Tower (the "Stratosphere"), an entity
controlled by Carl C. Icahn, allocates a portion of certain executive salaries,
including Richard P. Brown, as well as other charges for tax preparation, legal
fees, travel and entertainment to GBHC. Charges incurred from the Stratosphere
for the six months ended June 30, 2003 were $108,000. There were no similar
charges for the six months ended June 30, 2002.

         On February 28, 2003, GBHC entered into a two year agreement with
XO New Jersey, Inc. a long-distance phone carrier controlled by Carl C. Icahn.
The agreement can be extended beyond the minimum two year term on a
month-to-month basis. Charges incurred for the six months ended June 30, 2003
were $26,000.

(4)      LEGAL PROCEEDINGS

         Tax appeals on behalf of the Company and the City of Atlantic
City challenging the amount of the Company's real property assessments
for tax years 1996 through 2003 are pending before the New Jersey Tax Court.

         The Company discovered certain failures relating to currency
transaction reporting and self-reported the situation to the applicable
regulatory agencies. The Company conducted an internal examination of the matter
and the New Jersey Division of Gaming Enforcement conducted a separate review.
The Company has revised internal control processes and taken other measures to
address the situation. The Company was advised by the Department of the Treasury
that it will not pursue a civil penalty.

         The Company is a party in various legal proceedings with respect
to the conduct of casino and hotel operations and has received employment
related claims. Although a possible range of losses cannot be estimated, in the
opinion of management, based upon the advice of counsel, the Company does not
expect settlement or resolution of these proceedings or claims to have a
material adverse impact upon the consolidated financial position or results of
operations of the Company, but the outcome of litigation and the resolution of
claims is subject to uncertainties and no assurances can be given. The
accompanying condensed consolidated financial statements do not include any
adjustments that might result from these uncertainties.

         On February 26, 2003, the Company received a letter from counsel
for Mr. Frederick H. Kraus, Executive Vice President, General Counsel and
Secretary, indicating that he had been retained to represent Mr. Kraus "in
regards to a constructive discharge, breach of contract, severance pay" and
other claims. This matter has been amicably resolved.

(5)      INCOME (LOSS) PER SHARE

         Statement of Financial Accounting Standards  No. 128, "Earnings
Per Share", requires, among other things, the disclosure of basic and diluted
earnings per share for public companies. Since the capital structure of the
Company is simple, in that no potentially dilutive securities were outstanding
during the periods presented, basic and diluted income (loss) per share are the
same. Basic and diluted income (loss) per share is computed by dividing net
income (loss) by the weighted average number of common shares outstanding.









                                      F-31




(6)      SUPPLEMENTAL CASH FLOW INFORMATION

         Cash paid for interest and income taxes during the six months ended
June 30, 2003 and 2002 are set forth below:



                                        Six Months Ended June 30,
                               -----------------------------------------
                                      2003                   2002
                               -----------------     -------------------

Interest paid ..............    $     6,050,000        $      6,068,000
                               =================     ===================

Interest capitalized .......    $       211,000        $        532,000
                               =================     ===================

Income taxes paid ..........    $       376,000        $      1,006,000
                               =================     ===================

(7)      NEW ACCOUNTING PRONOUNCEMENT

         On January 1, 2003, the Company adopted FAS No. 143, "Asset
Retirement Obligations" ("SFAS No. 143"), which provides the accounting
requirements for retirement obligations associated with tangible long-lived
assets. This statement requires entities to record the fair value of a liability
for an asset retirement obligation in the period in which it is incurred. The
adoption of SFAS No. 143 did not have a material impact on the Company's
condensed consolidated financial statements.















                                      F-32




                          Independent Auditors' Report



The Board of Directors and Stockholders
Atlantic Coast Entertainment Holdings, Inc.:

We have audited the accompanying consolidated balance sheet of Atlantic Coast
Entertainment Holdings, Inc. and subsidiary as of November 13, 2003. This
consolidated balance sheet is the responsibility of the Company's management.
Our responsibility is to express an opinion on this consolidated balance sheet
based on our audit.

We conducted our audit in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statement is free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statement. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audit provides a
reasonable basis for our opinion.

In our opinion, the consolidated balance sheet referred to above presents
fairly, in all material respects, the financial position of Atlantic Coast
Entertainment Holdings, Inc. and subsidiary as of November 13, 2003, in
conformity with accounting principles generally accepted in the United States of
America.

KPMG LLP
/S/ KPMG LLP
Short Hills, New Jersey
November 13, 2003






















                                      F-33







           ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC. AND SUBSIDIARY

                           CONSOLIDATED BALANCE SHEET

                                     ASSETS

                                                                 November 13,
                                                                -------------
                                                                     2003
                                                                -------------

Current asset:

      Cash ...............................................           $ 1,000
                                                                -------------

                                                                     $ 1,000
                                                                =============


                      LIABILITIES AND SHAREHOLDER'S EQUITY

Shareholder's equity (Note 1)

      Preferred stock, $.01 par value per share
        5,000,000 shares authorized, 0 outstanding .......                 -

      Common stock, $.01 par value per share,
        20,000,000 shares authorized, 1 share outstanding.                 -

      Additional paid-in capital .........................             1,000
                                                                -------------

                                                                     $ 1,000
                                                                =============



           The accompanying note to the consolidated balance sheet is
           an integral part of the consolidated financial statement.

























                                      F-34




           ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC. AND SUBSIDIARY

                       NOTE TO CONSOLIDATED BALANCE SHEET



NOTE 1:  Description of Business and Basis of Presentation

         Atlantic Coast Entertainment Holdings, Inc. ("Atlantic" or the
"Company") is a Delaware corporation and a newly formed, wholly-owned subsidiary
of Greate Bay Hotel and Casino, Inc. which is a wholly-owned subsidiary of GB
Holdings, Inc. Atlantic was formed for the purpose of the contemplated exchange
of $110 million 11% Notes due 2005 (of GB Property Funding Corp., a wholly owned
subsidiary of GB Holdings Inc.) for $110 million 3% Notes due 2008 to be issued
by Atlantic. The contemplated exchange includes the transfer of substantially
all of the assets of GB Holdings, Inc. to Atlantic.

         The exchange is to be accounted for as a debt modification and the New
Notes will be recorded at face value.

         The preparation of financial statements in conformity with accounting
principles generally accepted in the United States requires management to make
estimates and assumptions that affect the amounts reported in the balance sheet.
All intercompany accounts have been eliminated.

















                                      F-35



                       GB HOLDINGS, INC. AND SUBSIDIARIES
                               UNAUDITED PRO FORMA
                   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Capitalized terms used herein shall have the meaning set forth in the body of
the registration statement to which these statements are attached.

         The following unaudited pro forma condensed consolidated balance sheet
and related notes of GB Holdings, Inc. and Subsidiaries have been prepared to
give effect to the Transaction as if it occurred on June 30, 2003.

         The following unaudited pro forma condensed consolidated statement of
operations and related notes reflect adjustments to GB Holdings, Inc. and
Subsidiaries' for the year ended December 31, 2002 and the six months ended June
30, 2003 to give effect to:

         o        The proposed Transaction, including, without limitation, the
                  exchange of the Existing Notes for the New Notes as if it
                  occurred on January 1, 2002 assuming alternatively that:

                  o        100% of the outstanding aggregate principal amount of
                           the Existing Notes are exchanged for New Notes;

                  o        80% of the outstanding aggregate principal amount of
                           the Existing Notes are exchanged for New Notes; and

                  o        58% of the outstanding aggregate principal amount of
                           the Existing Notes are exchanged for New Notes.

         o        The assumption that all Existing Notes held by affiliates of
                  Carl C. Icahn (58% of the Existing Notes) will be exchanged in
                  their entirety for the New Notes in each of the three
                  alternatives referred to above.

         o        Adjustments required to reflect the impact of modification
                  of debt, changes to interest income and expense (including
                  amortization of the consent fee) and income tax provisions.

















                                      P-1





                       GB HOLDINGS, INC. AND SUBSIDIARIES
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 2002
                             ASSUMING 100% EXCHANGE
                     ($ IN THOUSANDS EXCEPT PER SHARE DATA)



                                                                               PRO FORMA                PRO FORMA
                                                            HISTORICAL        ADJUSTMENTS              AS ADJUSTED
                                                            ----------        -----------              -----------
                                                                                              
Revenues:
         Casino ......................................      $     206,417         $  (206,417) (A)          $       -
         Rooms .......................................             11,140             (11,140) (A)                  -
         Food and beverage ...........................             23,305             (23,305) (A)                  -
         Other .......................................              3,739              (3,739) (A)                  -
                                                         --------------------------------------      -----------------
                                                                  244,601            (244,601)                      -
         Less - promotional allowances ...............           (51,128)               51,128 (A)                  -
                                                         --------------------------------------      -----------------
                   Net revenues ......................            193,473            (193,473)                      -

Expenses:
         Casino ......................................            143,189            (143,189) (A)                  -
         Rooms .......................................              2,985              (2,985) (A)                  -
         Food and beverage ...........................             10,915             (10,915) (A)                  -
         Other .......................................              2,625              (2,625) (A)                  -
         General and administrative ..................             12,799             (12,799) (A)                  -
         Depreciation and amortization, including
                   provision for obligatory investments            15,457             (15,457) (A)                  -
         Loss on impairment of fixed assets ..........              1,282              (1,282) (A)                  -
         Loss on disposal of assets ..................                185                (185) (A)                  -
                                                         --------------------------------------      -----------------
                   Total expenses ....................            189,437            (189,437)                      -
                                                         --------------------------------------      -----------------
Income from operations ...............................              4,036              (4,036)                      -
Non-operating income (expense):
         Interest income .............................              1,067              (1,067) (A)                  -
         Interest expense ............................           (11,640)               11,640 (A)                  -
                                                         --------------------------------------      -----------------
         Total non-operating expense, net ............           (10,573)               10,573                      -
                                                         --------------------------------------      -----------------
Income (loss) before income taxes ....................            (6,537)                6,537                      -
         Income tax provision                                       (784)              (1,116) (H)                  -
                                                         --------------------------------------      -----------------


Net income (loss).....................................       $    (7,321)         $      5,421              $ (1,900)
                                                         ======================================      =================

Basic/diluted income (loss) per common share .........       $     (0.73)         $       0.54              $  (0.19)
                                                         ======================================      =================
Weighted average common shares outstanding ...........         10,000,000           10,000,000             10,000,000
                                                         ======================================      =================
Ratio of earnings to fixed charges                                                                                  -
                                                                                                     -----------------





                                      P-2


                       GB HOLDINGS, INC. AND SUBSIDIARIES
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 2002
                              ASSUMING 80% EXCHANGE
                     ($ IN THOUSANDS EXCEPT PER SHARE DATA)



                                                                                         PRO FORMA               PRO FORMA
                                                                       HISTORICAL       ADJUSTMENTS             AS ADJUSTED
                                                                       ----------       -----------             -----------
                                                                                                    
Revenues:
         Casino ................................................     $      206,417  $               -       $        206,417
         Rooms .................................................             11,140                  -                 11,140
         Food and beverage .....................................             23,305                  -                 23,305
         Other .................................................              3,739                  -                  3,739
                                                                     -----------------------------------     ------------------
                                                                            244,601                  -                244,601
         Less - promotional allowances .........................            (51,128)                 -                (51,128)
                                                                     -----------------------------------     ------------------
                Net revenues ...................................            193,473                  -                193,473

Expenses:
         Casino ................................................            143,189                  -                143,189
         Rooms .................................................              2,985                  -                  2,985
         Food and beverage .....................................             10,915                  -                 10,915
         Other .................................................              2,625                  -                  2,625
         General and administrative ............................             12,799                  -                 14,299
                Transaction fees - New Notes....................                                 1,500  (B)
         Depreciation and amortization, including provision
                for obligatory investments .....................             15,457                  -                 15,210
                Adjust deferred financing fees - Existing Notes                                   (247) (C)
         Loss on impairment of fixed assets ....................              1,282                  -                  1,282
         Loss on disposal of assets ............................                185                  -                    185
                                                                     -----------------------------------     ------------------
                Total expenses .................................            189,437              1,253                190,690
                                                                     -----------------------------------     ------------------
Income from operations .........................................              4,036             (1,253)                 2,783
Non-operating income (expense):
         Interest income .......................................              1,067                  -                    931
                Adjust for lower invested balances .............                                  (136) (D)
         Interest expense ......................................            (11,640)             6,580  (E)            (6,044)
                Amortize Consent fee - New Notes ...............                                (1,304) (F)
                Adjust capitalized interest ....................                                   320  (G)
                                                                     -----------------------------------     ------------------
         Total non-operating expense, net ......................            (10,573)             5,460                 (5,113)
                                                                     -----------------------------------     ------------------
Income (loss) before income taxes ..............................             (6,537)             4,207                 (2,330)
         Income tax provision ..................................               (784)                 -                   (784)
                                                                     -----------------------------------     ------------------

Net income (loss)...............................................     $       (7,321)   $         4,207       $         (3,114)
                                                                     ===================================     ==================

Basic/diluted income (loss) per common share ...................     $        (0.73)   $          0.42       $          (0.31)
                                                                     ===================================     ==================

Weighted average common shares outstanding .....................         10,000,000         10,000,000             10,000,000
                                                                     ===================================     ==================
Ratio of Earnings to Fixed Charges                                                                                          -
                                                                                                             ------------------



                                      P-3


                       GB HOLDINGS, INC. AND SUBSIDIARIES
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 2002
                              ASSUMING 58% EXCHANGE
                     ($ IN THOUSANDS EXCEPT PER SHARE DATA)



                                                                                     PRO FORMA               PRO FORMA
                                                                   HISTORICAL       ADJUSTMENTS             AS ADJUSTED
                                                                   ----------       -----------             -----------
                                                                                                    
Revenues:
         Casino ..............................................     $    206,417     $            -           $     206,417
         Rooms ...............................................           11,140                  -                  11,140
         Food and beverage ...................................           23,305                  -                  23,305
         Other ...............................................            3,739                  -                   3,739
                                                                 -----------------------------------     ------------------
                                                                        244,601                  -                 244,601
         Less - promotional allowances .......................          (51,128)                 -                 (51,128)
                                                                 -----------------------------------     ------------------
                Net revenues .................................          193,473                  -                 193,473
Expenses:
         Casino ..............................................          143,189                  -                 143,189
         Rooms ...............................................            2,985                  -                   2,985
         Food and beverage ...................................           10,915                  -                  10,915
         Other ...............................................            2,625                  -                   2,625
         General and administrative ..........................           12,799                  -                  14,299
                Transaction fees - New Notes..................                               1,500  (B)
         Depreciation and amortization, including
                provision for obligatory investments .........           15,457                  -                  15,210
                Adjust transaction fees - Existing Notes .....                                (247) (C)
         Loss on impairment of fixed assets ..................            1,282                  -                   1,282
         Loss on disposal of assets ..........................              185                  -                     185
                                                                 -----------------------------------     ------------------
                Total expenses ...............................          189,437              1,253                 190,690
                                                                 -----------------------------------     ------------------
Income from operations .......................................            4,036             (1,253)                  2,783

Non-operating income (expense):
         Interest income .....................................            1,067                  -                     961
                Adjust for lower invested balances                                            (106) (D)
         Interest expense ....................................          (11,640)             4,644  (E)             (7,498)
                Amortize consent fee - New Notes                                              (945) (F)
                Adjust capitalized interest                                                    443  (G)
                                                                 -----------------------------------     ------------------
         Total non-operating expense, net ....................          (10,573)             4,036                  (6,537)
                                                                 -----------------------------------     ------------------
Income (loss) before income taxes ............................           (6,537)             2,783                  (3,754)
         Income tax provision ................................             (784)                 -                    (784)
                                                                 -----------------------------------     ------------------

Net income (loss).............................................     $     (7,321)    $        2,783           $      (4,538)
                                                                 ===================================     ==================

Basic/diluted income (loss) per common share .................     $      (0.73)    $         0.28           $       (0.45)
                                                                 ===================================     ==================
Weighted average common shares outstanding ...................       10,000,000         10,000,000              10,000,000
                                                                 ===================================     ==================
Ratio of earnings to fixed charges ...........................                                                           -
                                                                                                         ------------------





                                      P-4




                       GB HOLDINGS, INC. AND SUBSIDIARIES
                          NOTES TO UNAUDITED PRO FORMA
                   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED DECEMBER 31, 2002
                    ASSUMING 100%, 80% AND 58% NOTE EXCHANGE


PRO FORMA ADJUSTMENTS

Statement of Operations Adjustments:

(A)  Represents the removal of the amounts presented in the statement of
     operations of GB Holdings, Inc. and Subsidiaries for the year ended
     December 31, 2002 as the result of the operations are to be recorded by
     Atlantic Coast Entertainment Holdings, Inc. and Subsidiary.

(B)  Represents the estimated transaction fees associated with the issuance of
     the New Notes.

(C)  Represents reduction in amortization expense of deferred financing fees of
     Existing Notes due to the extension of the amortization period associated
     with the term of the New Notes, which mature in 2008.

(D)  Represents a decrease in interest income as a result of lower cash balances
     due to payments of consent fee, estimated transaction fees and accelerated
     interest payments.

(E)  Represents a decrease in interest expense due to the modification in the
     interest rate from 11% on the Existing Notes to 3% on the New Notes.

(F)  Represents amortization expense using the interest method of the consent
     fee paid (10% of the face value of the Existing Notes exchanged) upon
     exchange of the Existing Notes for New Notes.

(G)  Represents the capitalized interest using the lower effective interest rate
     as a result of the issuance of the New Notes.

(H)  Represents the impact on the income tax provision as a result of
     Transaction and the aforementioned Pro Forma adjustments based on a Federal
     tax rate of 35% and a state tax rate of 9%.



                                      P-5


                       GB HOLDINGS, INC. AND SUBSIDIARIES
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                         SIX MONTHS ENDED JUNE 30, 2003
                             ASSUMING 100% EXCHANGE
                     ($ IN THOUSANDS EXCEPT PER SHARE DATA)



                                                                                PRO FORMA             PRO FORMA
                                                              HISTORICAL       ADJUSTMENTS           AS ADJUSTED
                                                              ----------       -----------           -----------
                                                                                          
Revenues:
         Casino .........................................      $    93,286  $        (93,286) (A)  $
                                                                                                                  -
         Rooms ..........................................            5,415             (5,415)(A)                 -
         Food and beverage ..............................           10,175            (10,175)(A)                 -
         Other ..........................................            1,963             (1,963)(A)                 -
                                                            ----------------------------------     -----------------
                                                                   110,839           (110,839)                    -
         Less - promotional allowances ..................          (25,008)            25,008 (A)                 -
                                                            ----------------------------------     -----------------
                Net revenues ............................           85,831            (85,831)

Expenses:
         Casino .........................................           64,958            (64,958)(A)                 -
         Rooms ..........................................            1,030             (1,030)(A)                 -
         Food and beverage ..............................            4,481             (4,481)(A)                 -
         Other ..........................................            1,388             (1,388)(A)                 -
         General and administrative .....................            5,261             (5,261)(A)                 -
         Depreciation and amortization, including
                provision for obligatory investments ....            7,678             (7,678)(A)                 -
         Loss on disposal of assets .....................                3                 (3)(A)                 -
                                                            ----------------------------------     -----------------
                Total expenses ..........................           84,799            (84,799)                    -
                                                            ----------------------------------     -----------------

Income from operations ..................................            1,032             (1,032)                    -
                                                            ----------------------------------     -----------------
Non-operating income (expense):
         Interest income ................................              361               (361)(A)                 -
         Interest expense ...............................           (5,958)             5,958 (A)                 -
                                                            ----------------------------------     -----------------

         Total non-operating expense, net ...............           (5,597)             5,597                     -
                                                            ----------------------------------     -----------------
Income (loss) before income taxes .......................           (4,565)             4,565                     -
         Income tax provision ...........................             (343)               343 (A)                 -
                                                            ----------------------------------     -----------------

Net income (loss)........................................           (4,908)             4,908                     -
                                                            ==================================     =================

Basic/diluted income (loss) per common share ............      $     (0.49)      $       0.49      $              -
                                                            ==================================     =================

Weighted average common shares outstanding ..............       10,000,000         10,000,000            10,000,000
                                                            ==================================     =================

Ratio of earnings to fixed charges ......................                                                         -
                                                                                                   -----------------





                                      P-6


                       GB HOLDINGS, INC. AND SUBSIDIARIES
            UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                               AS OF JUNE 30, 2003
                                ($ IN THOUSANDS)
                             ASSUMING 100% EXCHANGE



                                                                          PRO FORMA                PRO FORMA
ASSETS:                                                  HISTORICAL      ADJUSTMENTS              AS ADJUSTED
- -------                                                  ----------      -----------              -----------
                                                                                      
Current Assets:
    Cash and cash equivalents ........................ $         46,502  $     (46,502)  (B)   $               -
    Accounts receivable, net of allowance of $8,833 ..            4,637         (4,637)  (B)                   -
    Inventories ......................................            2,031         (2,031)  (B)                   -
    Income tax deposits ..............................            1,363         (1,363)  (B)                   -
    Prepaid expenses and other current assets ........            2,705         (2,705)  (B)                   -
                                                       ---------------------------------       ------------------

       Total current assets ..........................           57,238        (57,238)                        -
                                                       ---------------------------------       ------------------

Property and Equipment:
    Land .............................................           54,344        (54,344)  (B)                   -
    Buildings and improvements .......................           92,132        (92,132)  (B)                   -
    Equipment ........................................           49,925        (49,925)  (B)                   -
    Construction in progress .........................            5,760         (5,760)  (B)                   -
                                                       ---------------------------------       ------------------
                                                                202,161       (202,161)                        -
Less - accumulated depreciation and amortization .....          (32,687)         32,687  (B)                   -
                                                       ---------------------------------       ------------------

Property and equipment, net ..........................          169,474       (169,474)                        -
                                                       ---------------------------------       ------------------

Other Assets:
    Obligatory investments, net of allowances of
    $10,511 ..........................................           10,601        (10,601)  (B)                   -
    Other assets......................................            2,747         (2,747)  (B)                   -
                                                       ---------------------------------       ------------------

       Total other assets ............................           13,348        (13,348)                        -
                                                       ---------------------------------       ------------------

                                                       $        240,060  $     (240,060)       $               -
                                                       =================================       ==================

LIABILITIES:
Current Liabilities
    Accounts payable ................................. $          5,685  $      (5,685)  (B)   $               -
    Accrued liabilities -
       Salaries and wages ............................            3,847         (3,847)  (B)                   -
       Interest ......................................            3,092         (3,092)  (B)                   -
       Gaming obligations ............................            2,618         (2,618)  (B)                   -
       Self-insurance ................................            2,193         (2,193)  (B)                   -
       Other .........................................            4,599         (4,599)  (B)                   -
                                                       ---------------------------------       ------------------

       Total current liabilities .....................           22,034        (22,034)                        -
                                                       ---------------------------------       ------------------

Long-Term Debt, net of current maturities ............          110,000       (110,000)  (B)                   -
                                                       ---------------------------------       ------------------

Other Noncurrent Liabilities .........................            3,586         (3,586)  (B)                   -
                                                       ---------------------------------       ------------------

Commitments and Contingencies ........................                -              -                         -

Shareholders' Equity:
    Preferred stock, $.01 par value per share;
     5,000,000 shares authorized; 0 shares
     outstanding......................................                -              -                         -
    Common Stock, $.01 par value per share;
     20,000,000 shares authorized;
     10,000,000 shares issued and outstanding ........              100           (100)  (B)                   -
    Additional paid-in capital .......................          124,900       (124,900)  (B)                   -
    Dividends ........................................              -                 -                        -
    Accumulated deficit ..............................          (20,560)         20,560  (B)                   -
                                                       ---------------------------------       ------------------

       Total shareholders' equity ....................          104,440       (104,440)                        -
                                                       ---------------------------------       ------------------

                                                       $        240,060  $    (240,060)        $               -
                                                       =================================       ==================



                                      P-7




                       GB HOLDINGS, INC. AND SUBSIDIARIES
                          NOTES TO UNAUDITED PRO FORMA
                   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                AS OF AND FOR THE SIX MONTHS ENDED JUNE 30, 2003
                           ASSUMING 100% NOTE EXCHANGE


PRO FORMA ADJUSTMENTS

         Statement of Operations Adjustments:

         (A)      Represents the removal of the amounts presented in the
                  statement of operations of GB Holdings, Inc. and
                  Subsidiaries for the six months ended June 30, 2003 as the
                  result of operations is to be recorded by Atlantic Coast
                  Entertainment Holdings, Inc. and Subsidiary.

         Balance Sheet Adjustments

         (B)      Represents the removal of the net assets presented in the
                  balance sheet of GB Holdings, Inc. and Subsidiaries as of
                  June 30, 2003 as the result of the transfer of all assets of
                  Atlantic Coast Entertainment Holdings, Inc. and Subsidiary.



















                                      P-8




                       GB HOLDINGS, INC. AND SUBSIDIARIES
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                         SIX MONTHS ENDED JUNE 30, 2003
                              ASSUMING 80% EXCHANGE
                     ($ IN THOUSANDS EXCEPT PER SHARE DATA)



                                                                            PRO FORMA              PRO FORMA
                                                          HISTORICAL          ADJUSTMENTS         AS ADJUSTED
                                                          ----------          -----------         -----------
                                                                                         
Revenues:
         Casino ......................................     $     93,286     $          -          $      93,286
         Rooms .......................................            5,415                -                  5,415
         Food and beverage ...........................           10,175                -                 10,175
         Other .......................................            1,963                -                  1,963
                                                        ----------------------------------     ------------------
                                                                110,839                -                110,839
         Less - promotional allowances ...............          (25,008)               -                (25,008)
                                                        ----------------------------------     ------------------
                Net revenues .........................           85,831                -                 85,831

Expenses:
         Casino ......................................           64,958                -                 64,958
         Rooms .......................................            1,030                -                  1,030
         Food and beverage ...........................            4,481                -                  4,481
         Other .......................................            1,388                -                  1,388
         General and administrative ..................            5,261                -                  5,261
         Depreciation and amortization, including
         provision for obligatory investments ........            7,678                -                  7,555
                Adjust deferred financing fees -
                Existing Notes .......................                -             (123) (A)
         Loss on disposal of assets ..................                3                -                      3
                                                        ----------------------------------     ------------------
                Total expenses .......................           84,799             (123)                84,676
                                                        ----------------------------------     ------------------

Income from operations ...............................            1,032             (123)                 1,155
Non-operating income (expense):
         Interest income .............................              361                -                    355
                Adjust for lower invested balances                                    (6) (B)
         Interest expense ............................           (5,958)           3,428  (C)            (3,094)
                Amortize consent fee - New Notes                                    (652) (D)
                Adjust capitalized interest ..........                                88  (E)
                                                        ----------------------------------     ------------------
         Total non-operating expense, net ............           (5,597)           2,858                 (2,739)
                                                        ----------------------------------     ------------------
Income (loss) before income taxes ....................           (4,565)           2,981                 (1,583)
         Income tax provision ........................             (343)               -                   (344)
                                                        ----------------------------------     ------------------

Net income (loss).....................................           (4,908)           2,981                 (1,927)
                                                        ==================================     ==================
Basic/diluted income (loss) per common share .........     $      (0.49)     $      0.30           $      (0.19)
                                                        ==================================     ==================
Weighted average common shares outstanding ...........       10,000,000       10,000,000             10,000,000
                                                        ==================================     ==================
Ratio of earnings to fixed charges ...................                                                        -
                                                                                               ------------------






                                     P-9


                       GB HOLDINGS, INC. AND SUBSIDIARIES
            UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                               AS OF JUNE 30, 2003
                                ($ IN THOUSANDS)
                              ASSUMING 80% EXCHANGE



                                                                             PRO FORMA                PRO FORMA
ASSETS:                                                    HISTORICAL       ADJUSTMENTS              AS ADJUSTED
- -------                                                    ----------       -----------              -----------
                                                                                               
Current Assets:
     Cash and cash equivalents ........................      $    46,502          $       -             $     33,782
         Adjust for decreased cash balances                                        (12,720)  (F)
     Accounts receivable, net of allowance of $8,833 ..            4,637                  -                    4,637
     Inventories ......................................            2,031                  -                    2,031
     Income tax deposits ..............................            1,363                  -                    1,363
     Prepaid expenses and other current assets ........            2,705              1,304  (G)               4,009
                                                        ------------------------------------      -------------------
        Total current assets ..........................           57,238           (11,416)                   45,822
                                                        ------------------------------------      -------------------
Property and Equipment:
     Land .............................................           54,344                  -                   54,344
     Buildings and improvements .......................           92,132                  -                   92,132
     Equipment ........................................           49,925                  -                   49,925
     Construction in progress .........................            5,760                  -                    5,760
                                                        ------------------------------------      -------------------
                                                                 202,161                  -                  202,161
     Less - accumulated depreciation and amortization .         (32,687)                  -                 (32,687)
                                                        ------------------------------------      -------------------
     Property and equipment, net ......................          169,474                  -                  169,474
                                                        ------------------------------------      -------------------

Other assets:
     Obligatory investments, net of allowances
         of $10,511 ...................................           10,601                  -                   10,601
     Other assets .....................................            2,747                  -                   10,243
         Add Consent Fee - New Notes ..................                               7,496  (G)
                                                        ------------------------------------      -------------------

Total other assets ....................................           13,348              7,496                   20,844
                                                        ------------------------------------      -------------------

                                                             $   240,060            (3,920)             $    236,140
                                                        ====================================      ===================

LIABILITIES:
Current Liabilities
     Accounts payable .................................      $     5,685          $       -              $     5,685
     Accrued liabilities -                                                                                         -
        Salaries and wages ............................            3,847                  -                    3,847
        Interest ......................................            3,092            (2,420) (H)                  672
        Gaming obligations ............................            2,618                  -                    2,618
        Self-insurance ................................            2,193                  -                    2,193
        Other .........................................            4,599                 36 (I)                4,635
        Adjust tax liability...........................
                                                        ------------------------------------      -------------------
Total current liabilities .............................           22,034            (2,384)                   19,650
                                                        ------------------------------------      -------------------
Total Long-Term Debt ..................................          110,000                  -                  110,000
                                                        ------------------------------------      -------------------
Other Noncurrent Liabilities ..........................            3,586                  -                    3,586
                                                        ------------------------------------      -------------------

Commitments and Contingencies

Shareholders' Equity:
     Preferred stock, $.01 par value per share;
      5,000,000 shares authorized; 0 shares
     outstanding.......................................                -                  -                        -
     Common Stock, $.01 par value per share;
      20,000,000 shares authorized;
      10,000,000 shares issued and outstanding ........              100                  -                      100
     Additional paid-in capital .......................          124,900           (33,000) (J)               91,900
     Warrants outstanding .............................                -            33,000  (J)               33,000
     Accumulated deficit ..............................         (20,560)            (1,536) (K)             (22,096)
                                                        ------------------------------------      -------------------

        Total shareholders' equity ....................          104,440            (1,536)                  102,904
                                                        ------------------------------------      -------------------

                                                             $   240,060     $      (3,920)             $    236,140
                                                        ====================================      =====================


                                      P-10


                       GB HOLDINGS, INC. AND SUBSIDIARIES
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                         SIX MONTHS ENDED JUNE 30, 2003
                              ASSUMING 58% EXCHANGE
                     ($ IN THOUSANDS EXCEPT PER SHARE DATA)



                                                                                         PRO FORMA             PRO FORMA
                                                                      HISTORICAL        ADJUSTMENTS           AS ADJUSTED
                                                                   ----------------  -----------------      -----------------
                                                                                                     
Revenues:
          Casino .................................................    $      93,286      $           -        $      93,286
          Rooms ..................................................            5,415                  -                5,415
          Food and beverage ......................................           10,175                  -               10,175
          Other ..................................................            1,963                  -                1,963
                                                                   ------------------------------------     -----------------
                                                                            110,839                  -              110,839
          Less - promotional allowances ..........................          (25,008)                 -              (25,008)
                                                                   ------------------------------------     -----------------
                   Net revenues ..................................           85,831                  -               85,831
Expenses:
          Casino .................................................           64,958                  -               64,958
          Rooms ..................................................            1,030                  -                1,030
          Food and beverage ......................................            4,481                  -                4,481
          Other ..................................................            1,388                  -                1,388
          General and administrative .............................            5,261                  -                5,261
          Depreciation and amortization, including provision
                   for obligatory investments ....................            7,678                  -                7,555
                   Adjust deferred financing fees - Existing Notes                -               (123)(A)
          Loss on disposal of assets .............................                3                  -                    3
                                                                   ------------------------------------     -----------------
                   Total expenses ................................           84,799               (123)              84,676
                                                                   ------------------------------------     -----------------
Income from operations ...........................................            1,032               (123)               1,155
Non-operating income (expense):
          Interest income ........................................              361                  -                  354
                   Adjust for lower invested balances                                               (7)(B)
          Interest expense .......................................           (5,958)             2,460 (C)           (3,849)
                   Amortize consent fee - New Notes ..............                                (473)(D)
                   Adjust capitalized interest ...................                                 122 (E)
                                                                   ------------------------------------     -----------------
          Total non-operating expense, net .......................           (5,597)             2,102               (3,495)
                                                                   ------------------------------------     -----------------
Income (loss) before income taxes ................................           (4,565)             2,225               (2,340)
          Income tax provision ...................................             (343)                 -                 (343)
                                                                   ------------------------------------     -----------------

Net income (loss).................................................    $      (4,908) $          2,225         $      (2,683)
                                                                   ====================================     =================

Basic/diluted income (loss) per common share .....................    $       (0.49) $           0.22         $       (0.27)
                                                                   ====================================     =================
Weighted average common shares outstanding .......................       10,000,000        10,000,000            10,000,000
                                                                   ====================================     =================
Ratio of earnings to fixed charges ...............................                                                        -
                                                                                                            -----------------



                                      P-11



                       GB HOLDINGS, INC. AND SUBSIDIARIES
            UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                               AS OF JUNE 30, 2003
                                ($ IN THOUSANDS)
                              ASSUMING 58% EXCHANGE


                                                                               PRO FORMA             PRO FORMA
ASSETS:                                                        HISTORICAL     ADJUSTMENTS           AS ADJUSTED
- -------                                                        ----------     -----------           -----------
                                                                                           
Current Assets:
    Cash and cash equivalents .............................   $      46,502                       $        36,867
      Adjust for decreased cash balances ..................                    $     (9,635) (F)
    Accounts receivable, net of allowance of $8,833 .......           4,637               -                 4,637
    Inventories ...........................................           2,031               -                 2,031
    Income tax deposits ...................................           1,363               -                 1,363
    Prepaid expenses and other current assets .............           2,705             945  (G)            3,650
                                                              ------------------------------      ----------------
      Total current assets ................................          57,238          (8,690)               48,548
                                                              ------------------------------      ----------------
Property and Equipment:
    Land ..................................................          54,344               -                54,344
    Buildings and improvements ............................          92,132               -                92,132
    Equipment .............................................          49,925               -                49,925
    Construction in progress ..............................           5,760               -                 5,760
                                                              ------------------------------      ----------------
                                                                    202,161               -               202,161
    Less - accumulated depreciation and amortization ......         (32,687)              -               (32,687)
                                                              ------------------------------      ----------------
    Property and equipment, net ...........................         169,474               -               169,474
                                                              ------------------------------      ----------------
Other Assets:
    Obligatory investments, net of allowances
    of $10,511 ............................................          10,601               -                10,601
    Other assets ..........................................           2,747               -                 8,182
    Add Consent Fees - New Notes                                                      5,435  (G)
                                                              ------------------------------      ----------------
      Total other assets ..................................          13,348           5,435                18,783
                                                              ------------------------------      ----------------
                                                                    240,060    $     (3,255)       $      236,805
                                                              ==============================      ================


LIABILITIES:
Current Liabilities
    Accounts payable ......................................   $       5,685               -       $         5,685
    Accrued liabilities -
      Salaries and wages ..................................           3,847               -                 3,847
      Interest ............................................           3,092          (1,755) (H)            1,337
      Gaming obligations ..................................           2,618               -                 2,618
      Self-insurance ......................................           2,193               -                 2,193
      Other ...............................................           4,599               -                 4,599
                                                              ------------------------------      ----------------
      Total current liabilities ...........................          22,034          (1,755)               20,279
                                                              ------------------------------      ----------------
Total Long-Term Debt ......................................         110,000               -               110,000
                                                              ------------------------------      ----------------
Other Noncurrent Liabilities ..............................           3,586               -                 3,586
                                                              ------------------------------      ----------------

Commitments and Contingencies

Shareholders' Equity:
    Preferred stock, $.01 par value per share;
     5,000,000 shares authorized; 0 shares outstanding ....               -               -                     -
    Common Stock, $.01 par value per share;
     20,000,000 shares authorized;
     10,000,000 shares issued and outstanding .............             100               -                   100
    Additional paid-in capital ............................         124,900         (34,000) (J)           90,900
    Warrants outstanding...................................               -          34,000  (J)           34,000
    Accumulated deficit....................................         (20,560)         (1,500) (K)          (22,060)
                                                              ------------------------------      ----------------

      Total shareholders' equity ..........................         104,440          (1,500)              102,940
                                                              ------------------------------      ----------------

                                                               $    240,060     $    (3,255)       $      236,805
                                                              ==============================      ================



                                      P-12



                       GB HOLDINGS, INC. AND SUBSIDIARIES
                          NOTES TO UNAUDITED PRO FORMA
                   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                AS OF AND FOR THE SIX MONTHS ENDED JUNE 30, 2003
                          ASSUMING 80% AND 58% EXCHANGE


PRO FORMA ADJUSTMENTS

Statement of Operations Adjustments:

(A)  Represents reduction in amortization expense of deferred financing fees of
     Existing Notes due to the extension of the amortization period associated
     with the term of the New Notes, which mature in 2008.

(B)  Represents a decrease in interest income as a result of lower cash balances
     due to payments of consent fee, estimated transaction fees and accelerated
     interest payments, net of the benefit of discontinued interest payments on
     Existing Notes.

(C)  Represents a decrease in interest expense due to the modification in the
     interest rate from 11% on the Existing Notes to 3% on the New Notes.

(D)  Represents amortization expense uisng the interest method of the consent
     fee paid (10% of the face value of Existing Notes exchanged) upon exchange
     of the Existing Notes for New Notes.

(E)  Represents the capitalized interest using the lower effective interest rate
     as a result of the issuance of the New Notes.

Balance Sheet Adjustments:

(F)  Represents the net decrease in Cash and Cash Equivalents as of June 30,
     2003. Amount is equal to the cumulative amount of cash payments for the
     following items by exchange scenario:

                                         80%                  58%
                                      exchanged            exchanged
                                      ---------            ---------

     Consent fees ..................  $ 8,800,000         $ 6,380,000
     Estimated financing fees ......    1,500,000           1,500,000
     Accrued interest
          Existing Notes ...........    2,420,000           1,755,000
                                      -----------         -----------

                                      $12,720,000         $ 9,635,000
                                      ===========         ===========

(G)  Represents consent fee (10% of the face value of Existing Notes exchanged)
     paid upon exchange of Existing Notes for New Notes.

(H)  Represents the payment of interest associated with the Existing Notes upon
     exchange.

(I)  Represents the income tax liability as a result of the Transaction and the
     aforementioned Pro Forma adjustments based on a Federal tax rate of 35% and
     a state tax rate of 9%.

(J)  Represents the value of the warrants to purchase Atlantic Coast
     Entertainment Holdings, Inc. common stock (as determined by third party
     valuation), ultimately dividended to the shareholders of GB Holdings, Inc.,
     in a less than 100% exchange scenario.

(K)  Represents the net pro forma adjustment to retained earnings.


                                      P-13



           ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC. AND SUBSIDIARY
                       INTRODUCTION TO UNAUDITED PRO FORMA
                   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

         The following unaudited pro forma condensed consolidated balance sheet
and related notes of Atlantic Coast Entertainment Holdings, Inc. and Subsidiary
give effect to the Transaction as if it occurred on June 30, 2003.

         The following unaudited pro forma condensed consolidated statement of
operations and related notes reflect adjustments to Atlantic Coast
Entertainment Holdings, Inc. and Subsidiary for the year ended December 31, 2002
and the six months ended June 30, 2003 to give effect to:

         o        The proposed Transaction, including, without limitation, the
                  exchange of the Existing Notes for the New Notes as if it
                  occurred on January 1, 2002 assuming alternatively that:

                  o        100% of the outstanding aggregate principal amount of
                           the Existing Notes are exchanged for New Notes;

                  o        80% of the outstanding aggregate principal amount of
                           the Existing Notes are exchanged for New Notes; and

                  o        58% of the outstanding aggregate principal amount of
                           the Existing Notes are exchanged for New Notes.

         o        The assumption that all Existing Notes held by affiliates of
                  Carl C. Icahn (58% of the Existing Notes) will be exchanged in
                  their entirety for the New Notes in each of the three
                  alternatives referred to above.

         o        Adjustments required to reflect the changes to interest income
                  and expense including (amortization of the consent fee) and
                  income tax provisions.




















                                      P-14


           ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC. AND SUBSIDIARY
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 2002
                             ASSUMING 100% EXCHANGE
                     ($ IN THOUSANDS EXCEPT PER SHARE DATA)



                                                                        PRO FORMA               PRO FORMA
                                                     HISTORICAL        ADJUSTMENTS             AS ADJUSTED
                                                     ----------        -----------             -----------
                                                                                   
Revenues:
        Casino ..................................  $            -   $         206,417  (A)  $         206,417
        Rooms ...................................               -              11,140  (A)             11,140
        Food and beverage .......................               -              23,305  (A)             23,305
        Other ...................................               -               3,739  (A)              3,739
                                                   ---------------  -------------------     ------------------
                                                                -             244,601                 244,601
        Less - promotional allowances ...........               -             (51,128) (A)            (51,128)
                                                   ---------------  -------------------     ------------------
               Net revenues .....................               -             193,473                 193,473

Expenses:
        Casino ..................................               -             143,189  (A)            143,189
        Rooms ...................................               -               2,985  (A)              2,985
        Food and beverage .......................               -              10,915  (A)             10,915
        Other ...................................               -               2,625  (A)              2,625
        General and administrative ..............               -              12,799  (A)             14,299
        Transaction fees - New Notes                                            1,500  (B)
        Depreciation and amortization, including
           provision for obligatory investments .               -              15,457  (A)             14,902
               Adjust deferred financing fees -
                  Existing Notes ................                                (555) (C)
        Loss on impairment of fixed assets ......               -               1,282  (A)              1,282
        Loss on disposal of assets ..............               -                 185  (A)                185
                                                   ---------------  -------------------     ------------------
               Total expenses ...................               -             190,382                 190,382
                                                   ---------------  -------------------     ------------------
Income from operations ..........................               -               3,091                   3,091
Non-operating income (expense):
        Interest income .........................               -               1,067  (A)                905
               Adjust for lower invested balances                                (162) (D)
        Interest expense ........................               -              (3,300) (E)             (4,721)
               Amortize valuation allowance - New
                 Notes ..........................                              (1,630) (F)
               Adjust capitalized interest ......                                 209  (G)
                                                   ---------------  -------------------     ------------------
        Total non-operating expense, net ........               -              (3,816)                 (3,816)
                                                   ---------------  -------------------     ------------------
Loss before income taxes ........................               -                (725)                   (725)
        Income tax provision ....................               -                (784) (H)               (784)
                                                   ---------------  -------------------     ------------------

Net loss.........................................  $            -   $          (1,509)      $          (1,509)
                                                   ===============  ===================     ==================

Basic/diluted loss per common share .............  $            -   $           (0.55)      $           (0.55)
                                                   ===============  ===================     ==================

Weighted average common shares outstanding ......               -           2,750,000               2,750,000
                                                   ===============  ===================     ==================

Ratio of Earnings to Fixed Charges ..............                                                           -
                                                                                            ------------------




                                      P-15


           ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC. AND SUBSIDIARY
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 2002
                              ASSUMING 80% EXCHANGE
                     ($ IN THOUSANDS EXCEPT PER SHARE DATA)



                                                                                        PRO FORMA              PRO FORMA
                                                                    HISTORICAL         ADJUSTMENTS            AS ADJUSTED
                                                                    ----------         -----------            -----------
Revenues:
                                                                                                  
        Casino ................................................   $            -   $         206,417   (A) $       206,417
        Rooms .................................................                -              11,140   (A)          11,140
        Food and beverage .....................................                -              23,305   (A)          23,305
        Other .................................................                -               3,739   (A)           3,739
                                                                  ---------------  --------------------    ------------------
                                                                               -             244,601               244,601
        Less - promotional allowances .........................                -             (51,128)  (A)         (51,128)
                                                                  ---------------  --------------------    ------------------
              Net revenues ....................................                -             193,473               193,473

Expenses:
        Casino ................................................                -             143,189   (A)         143,189
        Rooms .................................................                -               2,985   (A)           2,985
        Food and beverage .....................................                -              10,915   (A)          10,915
        Other .................................................                -               2,625   (A)           2,625
        General and administrative ............................                -              12,799   (A)          14,299
        Transaction fees - New Notes...........................                                1,500   (B)
        Depreciation and amortization, including provision
              for obligatory investments ......................                -              15,457   (A)          14,902
              Adjust deferred financing fees - Existing Notes .                                 (555)  (C)
        Loss on impairment of fixed assets ....................                -               1,282   (A)           1,282
        Loss on disposal of assets ............................                -                 185   (A)             185
                                                                  ---------------  --------------------    ------------------
              Total expenses ..................................                -             190,382               190,382
                                                                  ---------------  --------------------    ------------------
Income from operations ........................................                -               3,091                 3,091
Non-operating income (expense):
        Interest income .......................................                -               1,067   (A)             931
              Adjust for lower invested balances ..............                                 (136)  (D)
        Interest expense ......................................                -              (2,640)  (E)          (3,735)
              Amortize consent fees - New Notes ...............                               (1,304)  (F)
              Adjust capitalized interest .....................                                  209   (G)
                                                                  ---------------  --------------------    ------------------
        Total non-operating expense, net ......................                -              (2,804)               (2,804)
                                                                  ---------------  --------------------    ------------------
Income before income taxes ....................................                -                 287                   287
        Income tax provision ..................................                -                (784)  (H)            (784)
                                                                  ---------------  --------------------    ------------------

Net income ....................................................   $            -   $            (497)      $          (497)
                                                                  ===============  ====================    ==================

Basic/diluted income  per common share ........................   $            -   $           (0.34)      $         (0.34)
                                                                  ===============  ====================    ==================

Weighted average common shares outstanding ....................                -           1,450,000             1,450,000
                                                                  ===============  ====================    ==================

Ratio of earnings to fixed charges ............................                                                       1.02
                                                                                                           ------------------






                                      P-16


           ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC. AND SUBSIDIARY
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                          YEAR ENDED DECEMBER 31, 2002
                              ASSUMING 58% EXCHANGE
                     ($ IN THOUSANDS EXCEPT PER SHARE DATA)


                                                                                             PRO FORMA             PRO FORMA
                                                                         HISTORICAL         ADJUSTMENTS           AS ADJUSTED
                                                                         ----------         -----------           -----------
                                                                                                       
Revenues:
        Casino ...................................................     $            -   $         206,417   (A) $       206,417
        Rooms ....................................................                  -              11,140   (A)          11,140
        Food and beverage ........................................                  -              23,305   (A)          23,305
        Other ....................................................                  -               3,739   (A)           3,739
                                                                       ---------------  --------------------    -----------------
 .................................................................                  -             244,601               244,601
        Less - promotional allowances ............................                  -             (51,128)  (A)         (51,128)
                                                                       ---------------  --------------------    -----------------
              Net revenues .......................................                  -             193,473               193,473

Expenses:
        Casino ...................................................                  -             143,189   (A)         143,189
        Rooms ....................................................                  -               2,985   (A)           2,985
        Food and beverage ........................................                  -              10,915   (A)          10,915
        Other ....................................................                  -               2,625   (A)           2,625
        General and administrative ...............................                  -              12,799   (A)          14,299
        Transaction fees - New Notes..............................                                  1,500   (B)
        Depreciation and amortization, including provision
              for obligatory investments .........................                  -              15,457   (A)          14,902
              Adjust deferred financing fees - Existing Notes ....                                   (555)  (C)
        Loss on impairment of fixed assets .......................                  -               1,282   (A)           1,282
        Loss on disposal of assets ...............................                  -                 185   (A)             185
                                                                       ---------------  --------------------    -----------------
              Total expenses .....................................                  -             190,382               190,382
                                                                       ---------------  --------------------    -----------------
Income from operations ...........................................                  -               3,091                 3,091
Non-operating income (expense):
        Interest income ..........................................                  -               1,067   (A)             961
              Adjust for lower invested balances .................                                   (106)  (D)
        Interest expense .........................................                  -              (1,914)  (E)          (2,650)
              Amortize consent fee - New Notes ...................                                   (945)  (F)
              Adjust capitalized interest ........................                                    209   (G)
                                                                       ---------------  --------------------    -----------------
        Total non-operating expense, net .........................                  -              (1,689)               (1,689)
                                                                       ---------------  --------------------    -----------------
Income before income taxes .......................................                  -               1,402                 1,402
        Income tax provision .....................................                  -                (784)  (H)            (784)
                                                                       ---------------  --------------------    -----------------

Net income .......................................................     $            -   $             618       $           618
                                                                       ===============  ====================    =================

Basic income per common share.....................................     $            -   $            0.20       $          0.20
                                                                       ===============  ====================    =================

Weighted average basic common shares outstanding..................     $            -   $       3,045,000       $     3,045,000
                                                                       ===============  ====================    =================

Fully diluted income per common share ............................     $            -   $            0.10       $          0.10
                                                                       ===============  ====================    =================

Weighted average fully diluted common shares outstanding .........                  -           7,250,000             7,250,000
                                                                       ===============  ====================    =================

Ratio of earnings to fixed charges ...............................                                                         1.41
                                                                                                                -----------------




                                      P-17


           ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC. AND SUBSIDIARY
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                         SIX MONTHS ENDED JUNE 30, 2003
                             ASSUMING 100% EXCHANGE
                     ($ IN THOUSANDS EXCEPT PER SHARE DATA)



                                                                                         PRO FORMA               PRO FORMA
                                                                      HISTORICAL        ADJUSTMENTS             AS ADJUSTED
                                                                      ----------        -----------             -----------
                                                                                                    
Revenues:
        Casino ..................................................   $            -   $          93,286  (A)  $        93,286
        Rooms ...................................................                -               5,415  (A)            5,415
        Food and beverage .......................................                -              10,175  (A)           10,175
        Other ...................................................                -               1,963  (A)            1,963
                                                                    ---------------  -------------------     ------------------
                                                                                 -             110,839               110,839
        Less - promotional allowances ...........................                -             (25,008) (A)          (25,008)
                                                                    ---------------  -------------------     ------------------
              Net revenues ......................................                -              85,831                85,831

Expenses:
        Casino ..................................................                -              64,958  (A)           64,958
        Rooms ...................................................                -               1,030  (A)            1,030
        Food and beverage .......................................                -               4,481  (A)            4,481
        Other ...................................................                -               1,388  (A)            1,388
        General and administrative ..............................                -               5,261  (A)            5,261
        Depreciation and amortization, including provision
              for obligatory investments ........................                -               7,678  (A)            7,401
              Adjust deferred financing fees - Existing Notes ...                                 (277) (C)
        Loss on disposal of assets ..............................                -                   3  (A)                3
                                                                    ---------------  -------------------     ------------------
              Total expenses ....................................                -              84,522                84,522
                                                                    ---------------  -------------------     ------------------
Income from operations ..........................................                -               1,309                 1,309
Non-operating income (expense):
        Interest income .........................................                -                 361  (A)              357
              Adjust for lower invested balances ................                                   (4) (D)
        Interest expense ........................................                -              (1,650) (E)           (2,407)
              Amortize consent fee - New Notes ..................                                 (815) (F)
              Adjust capitalized interest .......................                                   58  (G)
                                                                    ---------------  -------------------     ------------------
        Total non-operating expense, net ........................                -              (2,050)               (2,050)
                                                                    ---------------  -------------------     ------------------
Loss before income taxes ........................................                -                (741)                 (741)
        Income tax provision ....................................                -                (343) (H)             (343)
                                                                    ---------------  -------------------     ------------------

Net loss.........................................................   $            -   $          (1,084)      $        (1,084)
                                                                    ===============  ===================     ==================

Basic/diluted loss per common share .............................   $            -   $           (0.39)      $         (0.39)
                                                                    ===============  ===================     ==================

Weighted average common shares outstanding ......................                -           2,750,000             2,750,000
                                                                    ===============  ===================     ==================

Ratio of earnings to fixed charges ..............................                                                          -
                                                                                                             ------------------




                                      P-18


           ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC. AND SUBSIDIARY
            UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                               AS OF JUNE 30, 2003
                                ($ IN THOUSANDS)
                             ASSUMING 100% EXCHANGE



                                                                                     PRO FORMA           PRO FORMA
ASSETS:                                                           HISTORICAL        ADJUSTMENTS         AS ADJUSTED
- -------                                                           ----------        -----------         -----------
                                                                                                
Current Assets:
    Cash and cash equivalents................................    $         -       $      46,502  (I)    $     30,977
      Adjust for decreased cash balances ....................                            (15,525) (J)
    Accounts receivable, net of allowance of $8,833 .........                              4,637  (I)           4,637
    Inventories .............................................              -               2,031  (I)           2,031
    Income tax deposits......................................              -               1,363  (I)           1,363
    Prepaid expenses and other current assets ...............              -               2,705  (I)           4,335
      Add Consent Fees - New Notes...........................              -               1,630  (K)
                                                                 --------------    ---------------    ----------------
      Total current assets ..................................              -               43,343              43,343
                                                                 --------------    ---------------    ----------------
Property and Equipment:
    Land ....................................................              -               54,344 (I)          54,344
    Buildings and improvements ..............................              -               92,132 (I)          92,132
    Equipment ...............................................                              49,925 (I)          49,925
    Construction in progress ................................                               5,760 (I)           5,760
                                                                 --------------    ---------------    ----------------
                                                                           -              202,161             202,161
    Less - accumulated depreciation and amortization.........              -              (32,687)(I)         (32,687)
                                                                 --------------    ---------------    ----------------
    Property and equipment, net .............................              -              169,474             169,474
                                                                 --------------    ---------------    ----------------
Other Assets:
    Obligatory investments, net of allowances ...............
    of $10,511 ..............................................              -               10,601 (I)          10,601
    Other assets ............................................              -                2,747 (I)          12,117
      Add Consent Fees - New Notes ..........................                               9,370 (K)
                                                                 --------------    ---------------    ----------------
      Total other assets ....................................              -               22,718              22,718
                                                                 --------------    ---------------    ----------------
                                                                  $        -         $    235,535      $      235,535
                                                                 ==============    ===============    ================


LIABILITIES:
Current Liabilities
    Accounts payable ........................................     $          -       $      5,685 (I)  $        5,685
    Accrued liabilities
      Salaries and wages ....................................                -              3,847 (I)           3,847
      Interest ..............................................                -                  -                   -
      Gaming obligations ....................................                -              2,618 (I)           2,618
      Self-insurance ........................................                -              2,193 (I)           2,193
      Other .................................................                -              4,599 (I)           4,599
                                                                 --------------    ---------------    ----------------

      Total current liabilities .............................                -             18,942              18,942
                                                                 --------------    ---------------    ----------------
Long-Term Debt, net of current maturities ...................                -            110,000 (I)         110,000
                                                                 --------------    ---------------    ----------------
Other Noncurrent Liabilities ................................                               3,586 (I)           3,586
                                                                 --------------    ---------------    ----------------

Commitments and Contingencies

Shareholders' Equity:
    Preferred stock, $.01 par value per share;                                                                      -
     5,000,000 shares authorized; 0 shares ..................                -               -                      -
    outstanding
    Common Stock, $.01 par value per share;
     20,000,000 shares authorized;
     2,750,000 shares issued and outstanding ................                -                 28 (L)              28
    Additional paid-in capital...............................                             102,979 (M)         102,979
    Dividends ...............................................                -                  -                   -
    Accumulated deficit .....................................                -                  -                   -
                                                                 --------------    ---------------    ----------------
               Total shareholders' equity ...................                -            103,007             103,007
                                                                 --------------    ---------------    ----------------

                                                                 $           -     $      235,535     $       235,535
                                                                 ==============    ===============    ================


                                      P-19


           ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC. AND SUBSIDIARY
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                         SIX MONTHS ENDED JUNE 30, 2003
                              ASSUMING 80% EXCHANGE
                     ($ IN THOUSANDS EXCEPT PER SHARE DATA)



                                                                                       PRO FORMA               PRO FORMA
                                                                   HISTORICAL         ADJUSTMENTS             AS ADJUSTED
                                                                   ----------         -----------             -----------
Revenues:
                                                                                                  
        Casino                                                   $            -    $           93,286 (A)  $           93,286
        Rooms                                                                 -                 5,415 (A)               5,415
        Food and beverage                                                     -                10,175 (A)              10,175
        Other                                                                 -                 1,963 (A)               1,963
                                                                 ----------------  -------------------     -------------------
                                                                              -               110,839                 110,839
        Less - promotional allowances                                         -               (25,008)(A)             (25,008)
                                                                 ----------------  -------------------     -------------------
              Net revenues                                                    -                85,831                  85,831

Expenses:
        Casino                                                                -                64,958 (A)              64,958
        Rooms                                                                 -                 1,030 (A)               1,030
        Food and beverage                                                     -                 4,481 (A)               4,481
        Other                                                                 -                 1,388 (A)               1,388
        General and administrative                                            -                 5,261 (A)               5,261
        Depreciation and amortization, including provision
              for obligatory investments                                      -                 7,678 (A)               7,401
              Adjust deferred financing fees -
              Existing Notes                                                  -                  (277)(C)
        Loss on disposal of assets                                            -                     3 (A)                   3
                                                                 ----------------  -------------------     -------------------
              Total expenses                                                  -                84,522                  84,522
                                                                 ----------------  -------------------     -------------------
Income from operations                                                        -                 1,309                   1,309
Non-operating income (expense):
        Interest income                                                       -                   361 (A)                 355
              Adjust for lower invested balances                                                   (6)(D)
        Interest expense                                                      -                (1,320)(E)              (1,914)
              Amortize valuation allowance - New Notes                                           (652)(F)
              Adjust capitalized interest                                                          58 (G)
                                                                 ----------------  -------------------     -------------------
        Total non-operating expense, net                                      -                (1,559)                 (1,559)
                                                                 ----------------  -------------------     -------------------
Loss before income taxes                                                      -                  (250)                   (250)
        Income tax provision                                                  -                  (343)(H)                (343)
                                                                 ----------------  -------------------     -------------------

Net loss                                                         $            -    $             (593)     $             (593)
                                                                 ================  ===================     ===================

Basic/diluted income (loss) per common share                     $            -    $            (0.41)    $             (0.41)
                                                                 ================  ===================     ===================

Weighted average common shares outstanding                                    -             1,450,000               1,450,000
                                                                 ================  ===================     ===================

Ratio of earnings to fixed charges                                                                                          -
                                                                                                           -------------------




                                      P-20





           ATLANTIC COAST ENTERTAINMENT HONDINGS, INC. AND SUBSIDIARY
            UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                               AS OF JUNE 30, 2003
                                ($ IN THOUSANDS)
                              ASSUMING 80% EXCHANGE



                                                                                           PRO FORMA               PRO FORMA
ASSETS:                                                              HISTORICAL           ADJUSTMENTS             AS ADJUSTED
- -------                                                              ----------           -----------             -----------
                                                                                                      
Current Assets:
    Cash and cash equivalents                                         $         -      $            46,502 (I)  $          33,782
      Adjust for decreased cash balances                                                           (12,720)(J)
    Accounts receivable, net of allowance                                       -                    4,637 (I)              4,637
      of $8,833
    Inventories                                                                 -                    2,031 (I)              2,031
    Income tax deposit                                                          -                    1,363 (I)              1,363
    Prepaid expenses and other current assets                                   -                    2,705 (I)              4,009
      Add consent fee - New Notes                                               -                    1,304 (K)                 -
                                                                 -------------------   -------------------     -------------------

      Total current assets                                                      -                   45,822                 45,822
                                                                 -------------------   -------------------     -------------------

Property and Equipment:
    Land                                                                        -                   54,344 (I)             54,344
    Buildings and improvements                                                  -                   92,132 (I)             92,132
    Equipment                                                                   -                   49,925 (I)             49,925
    Construction in progress                                                    -                    5,760 (I)              5,760
                                                                 -------------------   -------------------     -------------------
                                                                                -                  202,161                202,161
    Less - accumulated depreciation and amortization                            -                  (32,687)(I)            (32,687)
                                                                 -------------------   -------------------     -------------------

    Property and equipment, net                                                 -                  169,474                169,474
                                                                 -------------------   -------------------     -------------------

Other Assets:
    Obligatory investments, net of allowances of $10,511                        -                   10,601 (I)             10,601
    Other assets                                                                -                    2,747 (I)             10,243
      Add Consent Fee - New Notes                                               -                    7,496 (K)
                                                                 -------------------   --------------------    -------------------

      Total other assets                                                        -                   20,844                 20,844
                                                                 -------------------   -------------------     -------------------

                                                                      $         -      $          236,140      $          236,140
                                                                 ===================   ===================     ===================

LIABILITIES:
Current Liabilities:
    Accounts payable                                                  $         -      $             5,685 (I) $            5,685
    Accrued liabilities -
      Salaries and wages                                                        -                    3,847 (I)              3,847
      Interest                                                                  -                        -                      -
      Gaming obligations                                                        -                    2,618 (I)              2,618
      Self-insurance                                                            -                    2,193 (I)              2,193
      Other                                                                     -                    4,599 (I)              4,599
                                                                 -------------------   -------------------     -------------------

      Total current liabilities                                                 -                   18,942                 18,942
                                                                 -------------------   -------------------     -------------------

Long-Term Debt, New Notes, Net                                                  -                  110,000 (I)            110,000
                                                                 -------------------   -------------------     -------------------

Other Noncurrent Liabilities                                                    -                    3,586 (I)              3,586
                                                                 -------------------   -------------------     -------------------

Commitments and Contingencies

Shareholders' Equity:
    Preferred stock, $.01 par value per
    share; 5,000,000 shares authorized; 0 shares                                -                        -                     -
    outstanding
    Common stock, $.01 par value per share;
     20,000,000 shares authorized;
     1,450,000  shares issued and outstanding                                   -                       15 (L)                 15
    Additional paid-in capital                                                                      70,597 (M)             70,597

    Warrants outstanding                                                        -                   33,000 (N)             33,000
    Accumulated deficit                                                         -                        -                      -
                                                                 -------------------   -------------------     -------------------

      Total shareholders' equity                                                -                  103,612                103,612
                                                                 -------------------   -------------------     -------------------

                                                                      $         -      $          236,140      $          236,140
                                                                 ===================   ===================     ===================



                                      P-21




           ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC. AND SUBSIDIARY
       UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                         SIX MONTHS ENDED JUNE 30, 2003
                              ASSUMING 58% EXCHANGE
                     ($ IN THOUSANDS EXCEPT PER SHARE DATA)



                                                                       PRO FORMA           PRO FORMA
                                                     HISTORICAL       ADJUSTMENTS         AS ADJUSTED
                                                     ----------       -----------         -----------
                                                                              
Revenues:
        Casino                                     $           -  $         93,286 (A) $          93,286
        Rooms                                                  -             5,415 (A)             5,415
        Food and beverage                                      -            10,175 (A)            10,175
        Other                                                  -             1,963 (A)             1,963
                                                   -------------  -----------------    ------------------
                                                               -           110,839               110,839
        Less - promotional allowances                          -           (25,008)(A)           (25,008)
                                                   -------------  -----------------    ------------------
              Net revenues                                     -            85,831                85,831
Expenses:
        Casino                                                 -            64,958 (A)            64,958
        Rooms                                                  -             1,030 (A)             1,030
        Food and beverage                                      -             4,481 (A)             4,481
        Other                                                  -             1,388 (A)             1,388
        General and administrative                             -             5,261 (A)             5,261
        Depreciation and amortization, including provision
              for obligatory investments                       -             7,678 (A)             7,401
              Adjust deferred financing fees - Existing Notes                 (277)(C)
        Loss on disposal of assets                             -                 3 (A)                 3
                                                   -------------  -----------------    ------------------
              Total expenses                                   -            84,633                84,522
                                                   -------------  -----------------    ------------------
Income from operations                                         -             1,309                 1,309
Non-operating income (expense):
        Interest income                                        -               361 (A)               354
              Adjust for lower invested balances                                (7)(D)
        Interest expense                                       -              (957)(E)            (1,372)
              Amortize consent fee - New Notes                                (473)(F)
              Adjust capitalized interest                                       58 (G)
                                                   -------------  -----------------    ------------------
        Total non-operating expense, net                       -            (1,018)               (1,018)
                                                   -------------  -----------------    ------------------
Income (loss) before income taxes                              -               291                   291
        Income tax provision                                   -              (343)(H)              (343)
                                                   -------------  -----------------    ------------------

Net loss                                           $         -    $            (52)    $             (52)
                                                   =============  =================    ==================

Basic/diluted loss per common share                $         -    $          (0.02)    $           (0.02)
                                                   =============  =================    ==================

Weighted average common shares outstanding                     -         3,045,000             3,045,000
                                                   =============  =================    ==================

Ratio of earnings to fixed charges                                                                  1.16
                                                                                       ------------------



                                      P-22




           ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC. AND SUBSIDIARY
            UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                               AS OF JUNE 30, 2003
                                ($ IN THOUSANDS)
                              ASSUMING 58% EXCHANGE



                                                                                        PRO FORMA             PRO FORMA
ASSETS:                                                               HISTORICAL       ADJUSTMENTS           AS ADJUSTED
- -------                                                               ----------       -----------           -----------
                                                                                                    
Current Assets:
    Cash and cash equivalents                                         $         -       $       46,502 (I)   $      36,868
      Adjust for decreased cash balances                                                        (9,635)(J)
    Accounts receivable, net of allowance of $8,833                             -                4,637 (I)           4,637
    Inventories                                                                 -                2,031 (I)           2,031
    Income tax                                                                  -                1,363 (I)           1,363
    deposits
    Prepaid expenses and other current assets                                   -                2,705 (I)           3,650
      Add consent fee - New Notes                                               -                  945 (K)               -
                                                                    ---------------  -----------------     ----------------

      Total current assets                                                      -               48,549              48,549
                                                                    ---------------  -----------------     ----------------

Property and Equipment:
    Land                                                                        -               54,344 (I)          54,344
    Buildings and improvements                                                  -               92,132 (I)          92,132
    Equipment                                                                   -               49,925 (I)          49,925
    Construction in progress                                                    -                5,760 (I)           5,760
                                                                    ---------------  -----------------     ----------------
                                                                                -              202,161             202,161
    Less - accumulated depreciation and amortization                            -              (32,687)(I)          32,687)
                                                                    ---------------  -----------------     ----------------

    Property and equipment, net                                                 -              169,474             169,474
                                                                    ---------------  -----------------     ----------------

Other Assets:
    Obligatory investments, net of allowances of
      of $10,511                                                                -               10,601 (I)          10,601
    Other assets                                                                -                2,747 (I)           8,182
      Add Consent Fee - New Notes                                                                5,435 (K)
                                                                    ---------------  -----------------     ----------------

      Total other assets                                                        -               18,783              18,783
                                                                    ---------------  -----------------     ----------------

                                                                      $         -      $       236,806       $     236,806
                                                                    ===============  =================     ================

LIABILITIES:
Current Liabilities:
    Accounts payable                                                  $         -      $         5,685 (I)   $       5,685
    Accrued liabilities -
      Salaries and wages                                                        -                3,847 (I)           3,847
      Interest                                                                  -                    -                   -
      Gaming obligations                                                        -                2,618 (I)           2,618
      Self-insurance                                                            -                2,193 (I)           2,193
      Other                                                                     -                4,599 (I)           4,599
                                                                    ---------------  -----------------     ----------------

      Total current liabilities                                                 -               18,942              18,942
                                                                    ---------------  -----------------     ----------------

Long-Term Debt, New Notes, Net                                                  -              110,000 (I)         110,000
                                                                    ---------------  -----------------     ----------------

Other Noncurrent Liabilities                                                    -                3,586 (I)           3,586
                                                                    ---------------  -----------------     ----------------

Commitments and Contingencies

Shareholders' Equity:
    Preferred stock, $.01 par value per share;
     5,000,000 shares authorized; 0 shares
    outstanding                                                                 -                    -                   -
    Common stock, $.01 par value per share;
     20,000,000 shares authorized;
     3,045,000 shares issued and outstanding                                    -                   30 (L)              30
    Additional paid-in capital                                                  -               70,248 (M)          70,248
    Warrants outstanding                                                        -               34,000 (N)          34,000
    Dividends                                                                   -                    -                   -
    Accumulated deficit                                                         -                    -                   -
                                                                    ---------------  -----------------     ----------------

      Total shareholders' equity                                                -              104,278             104,278
                                                                    ---------------  -----------------     ----------------

                                                                      $         -      $       236,806        $    236,806
                                                                    ===============  =================     ================



                                      P-23


           ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC. AND SUBSIDIARY
                          NOTES TO UNAUDITED PRO FORMA
                   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                      FOR THE YEAR ENDED DECEMBER 31, 2002
              AND AS OF AND FOR THE SIX MONTHS ENDED JUNE 30, 2003


PRO FORMA ADJUSTMENTS

     Statements of Operations Adjustments:

     (A)  Represents the inclusion of the amounts presented in the respective
          statement of operations of GB Holdings, Inc. and Subsidiaries for the
          year ended December 31, 2002 and the six months ended June 30, 2003 as
          the result of operations are to be recorded by Atlantic Coast
          Entertainment Holdings, Inc. and Subsidiary.

     (B)  Represents the estimated transaction fees associated with the issuance
          of the New Notes.

     (C)  Represents the removal of deferred financing costs related to the
          Existing Notes contained in the amount of the "Depreciation and
          Amortization, including Provision for obligatory investments" of GB
          Holdings, Inc. and Subsidiaries.

     (D)  Represents a decrease in interest income as a result of lower cash
          balances due to a payments of consent fee, estimated transaction fees
          and accelerated interest payments, net of the benefit of discontinued
          interest payments on Existing Notes.

     (E)  Represent interest on the New Notes issued in exchange for Existing
          Notes which is accrued at 3% annually with the resulting expense as
          follows by period for each exchange scenario:





                                         100%                 80%                      58%
                                       exchanged           exchanged                exchanged
                                    ----------------    -----------------       -------------------

                                                                       
         Year ended 12/31/02          $3,300,000           $2,640,000           $1,914,000

         Six months ended 6/30/03     $1,650,000           $1,320,000             $957,000


     (F)  Represents amortization expense using the interest method of the
          consent fee paid (10% of the face value of Existing Notes exchanged)
          upon exchange of the Existing Notes for New Notes, which mature in
          2008.

     (G)  Represent the capitalized interest using the lower effective interest
          rate as a result of the issuance of the New Notes.

     (H)  Represents the impact on the income tax provision as a result of the
          Transaction and the aforementioned Pro Forma adjustments based on a
          Federal tax rate of 35% and a state tax rate of 9%.


Balance Sheet Adjustments :

     (I)  Represents the inclusion of the net assets presented in the balance
          sheet of GB Holdings, Inc. and Subsidiaries as of June 30, 2003 as the
          result of the transfer of all assets to Atlantic Coast Entertainment
          Holdings, Inc. and Subsidiary.

     (J)  Represents the net decrease in cash as of June 30, 2003. Amount is
          equal to the cumulative amount of estimated cash payments for the
          following items by each exchange scenario:

     (K)  Represents Consent fee paid upon exchange of Existing Notes for New
          Notes

                                      P-24




                                                      100%                      80%                     58%
                                                   exchanged                 exchanged               exchanged
                                              ---------------------       -----------------     --------------------
                                                                                           
         Consent fees                                  $11,000,000              $8,800,000               $6,380,000
         Estimated financing fees                        1,500,000               1,500,000                1,500,000
         Accrued interest                                3,025,000               2,420,000                1,755,000
                                              ---------------------       -----------------     --------------------
         Existing Notes                                $15,525,000             $12,720,000               $9,635,000
                                              =====================       =================     ====================



     (L)  Represents: In a 100% exchange of the Existing Notes, the former
          shareholders of GB Holdings, Inc. and Subsidiaries receive their
          ownership in Atlantic Coast Entertainment Holdings, Inc. and
          Subsidiary. In a less than 100% exchange, GB Holdings, Inc. and
          Subsidiaries will own 100% of the outstanding shares of Common Stock
          of Atlantic Coast Entertainment Holdings, Inc. and Subsidiary.

     (M)  Represents the paid in capital as a result of the transaction.

     (N)  Represents the value of the outstanding warrants to purchase Atlantic
          Coast Entertainment Holdings, Inc. common stock (as determined by
          third party valuation) ultimately dividended to the shareholders of GB
          Holdings Inc., in a less than 100% exchange scenario.


                                      P-25


                                                                         ANNEX A

                          CERTIFICATE OF INCORPORATION
                                       OF
                   ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC.




         The undersigned, being over the age of eighteen years, in order to form
a corporation pursuant to the provisions of the Delaware General Corporation
Law, does hereby certify as follows:

         FIRST: The name of this corporation shall be: ATLANTIC COAST
ENTERTAINMENT HOLDINGS, INC. (the "Corporation").

         SECOND: The address, including street, number, city, and county, of the
registered office of the Corporation in the State of Delaware is 2711
Centerville Road, Suite 400, City of Wilmington 19808, County of New Castle; and
the name of the registered agent of the Corporation in the State of Delaware at
such address is Corporation Service Company.

         THIRD: The purpose or purposes of the Corporation shall be to engage in
any lawful act or activity for which corporations may be organized under the
General Corporation Law of Delaware

         FOURTH: The total number of shares which the Corporation shall have
authority to issue is 25,000,000, consisting of 20,000,000 shares of common
stock, all of a par value of one cent ($.01) each ("Common Stock"), and
5,000,000 shares of preferred stock, all of a par value of one cent ($.01) each
("Preferred Stock"). The voting powers, designations, preferences and relative,
participating, optional or other special rights, and the qualifications,
limitations or restrictions thereof, in respect of the classes of stock of the
Corporation are as follows:

         (a)      Preferred Stock,

                  (i) The Preferred Stock of the Corporation may be issued from
         time to time in one or more series of any number of shares, provided
         that the aggregate number of shares issued and not canceled in any and
         all such series shall not exceed the total number of shares of
         Preferred Stock hereinabove authorized.

                  (ii) Authority is hereby vested in the Board of Directors from
         time to time to authorize the issuance of one or more series of
         Preferred Stock and, in connection with the creation of such series, to
         fix by resolution or resolutions providing for the issuance of shares
         thereof the characteristics of each such series including, without
         limitation, the following:

                                      A-1




                           (1) the maximum number of shares to constitute such
                  series, which may subsequently be increased or decreased (but
                  not below the number of shares of that series then
                  outstanding) by resolution of the Board of Directors, the
                  distinctive designation thereof and the stated value thereof
                  if different than the par value thereof;

                           (2) whether the shares of such series shall have
                  voting powers, full or limited, or no voting powers, and if
                  any, the terms of such voting powers;

                           (3)the dividend rate, if any, on the shares of such
                  series, the conditions and dates upon which such dividends
                  shall be payable, the preference or relation which such
                  dividends shall bear to the dividends payable on any other
                  class or classes or on any other series of capital stock and
                  whether such dividend shall be cumulative or noncumulative;

                           (4)whether the shares of such series shall be subject
                  to redemption by the Corporation, and, if made subject to
                  redemption, the times, prices and other terms, limitations,
                  restrictions or conditions of such redemption;

                           (5) the relative amounts, and the relative rights or
                  preference, if any, of payment in respect of shares of such
                  series, which the holders of shares of such series shall be
                  entitled to receive upon the liquidation, dissolution or
                  winding-up of the Corporation;

                           (6) whether or not the shares of such series shall be
                  subject to the operation of a retirement or sinking fund and,
                  if so, the extent to and manner in which any such retirement
                  or sinking fund shall be applied to the purchase or redemption
                  of the shares of such series for retirement or to other
                  corporate purposes and the terms and provisions relative to
                  the operation thereof;

                           (7) whether or not the shares of such series shall be
                  convertible into, or exchangeable for, shares of any other
                  class, classes or series, or other securities, whether or nor
                  issued by the Corporation, and if so convertible or
                  exchangeable, the price or prices or the rate or rates of
                  conversion or exchange and the method, if any, of adjusting
                  same;

                           (8) the limitations and restrictions, if any, to be
                  effective while any shares of such series are outstanding upon
                  the payment of dividends or the making of other distributions
                  on, and upon the purchase, redemption or other acquisition by
                  the Corporation of, the Common Stock (as defined below) or any
                  other class or classes of stock of the Corporation ranking
                  junior to the shares of such series either as to dividends or
                  upon liquidation, dissolution or winding-up;

                                      A-2



                           (9) the conditions or restrictions, if any, upon the
                  creation of indebtedness of the Corporation or upon the
                  issuance of any additional stock (including additional shares
                  of such series or of any other series or of any other class)
                  ranking on a parity with or prior to the shares of such series
                  as to dividends or distributions of assets upon liquidation,
                  dissolution or winding-up; and

                           (10) any other preference and relative.
                  participating, optional or other special rights, and the
                  qualifications, limitations or restrictions thereof, as shall
                  not be inconsistent with law, this ARTICLE FOURTH or any
                  resolution of the Board of Directors pursuant hereto.

       (b)               Common Stock

         (i)      The Common Stock of the Corporation may be issued from time to
                  time in any number of shares, provided that the aggregate
                  number of shares issued and not canceled shall not exceed the
                  total number of shares of Common Stock hereinabove authorized.

         (ii)     Unless expressly provided by the Board of Directors of the
                  Corporation in fixing the voting rights of any series of
                  Preferred Stock, the holders of the outstanding shares of
                  Common Stock shall exclusively possess all voting power for
                  the election of directors and for all other purposes, each
                  holder of record of shares of Common Stock being entitled to
                  one vote for each share of such stock standing in his name on
                  the books of the Corporation.

         (iii)    Subject to the prior rights of the holders of Preferred Stock
                  now or hereafter granted pursuant to this ARTICLE FOURTH, the
                  holders of Common Stock shall be entitled to receive, when and
                  as declared by the Board of Directors, out of funds legally
                  available for that purpose, dividends payable either in cash,
                  stock or otherwise.

         (iv)     In the event of any liquidation, dissolution or winding-up of
                  the Corporation, either voluntary or involuntary, after
                  payment shall have been made in full to the holders of
                  Preferred Stock of any amounts to which they may be entitled
                  and subject to the rights of the holders of Preferred Stock
                  now or hereafter granted pursuant to this ARTICLE FOURTH, the
                  holders of Common Stock shall be entitled, to the exclusion of
                  the holders of Preferred Stock of any and all series, to
                  share, ratably accordingly to the number of shares of Common
                  Stock held by them, in all remaining assets of the Corporation
                  available for distribution to its stockholders.

         FIFTH: The Board of Directors shall have the power to adopt, amend or
repeal the by-laws of the Corporation.

                                      A-3



         SIXTH: No director shall be personally liable to the Corporation or its
stockholders for monetary damages or any breach of fiduciary duty by such
director as a director. Notwithstanding the foregoing sentence, a director shall
be liable to the extent provided by applicable law (i) for breach of the
director's duty of loyalty to the Corporation or its stockholders, (ii) for acts
or omissions not in good faith or which involve intentional misconduct or a
knowing violation of law, (iii) pursuant to Section 174 of the Delaware General
Corporation Law, or (iv) for any transaction from which the director derived an
improper personal benefit. No amendment to or repeal of this ARTICLE SIXTH shall
apply to or have any effect on the liability or alleged liability of any
director of the Corporation for or with respect to any acts or omissions of such
director occurring prior to such amendment or repeal.

         SEVENTH: The Corporation shall, to the fullest extent permitted by
Section 145 of the Delaware General Corporation Law, as the same may be amended
and supplemented from time to time, indemnify any and all persons whom it shall
have power to indemnify under said Section from and against any and all of the
expenses, liabilities or other matters referred to or covered by said Section,
and the indemnification provided for herein shall not be deemed exclusive of any
other rights to which those indemnified may be entitled under any By-Law,
agreement, vote of stockholders or disinterested directors, or otherwise, both
as to action in his official capacity and as to action in another capacity while
holding office, and shall continue as to a person who has ceased to be a
director, officer, employee or agent and shall inure to the benefit of the
heirs, executors and administrators of such a person

         EIGHTH: All securities (as defined by the New Jersey Casino Control
Act, N.J.S.A. 5:12-1 et seq. (the "Act")) of the Corporation are held subject to
the condition that, if a holder thereof is found to be disqualified by the New
Jersey Casino Control Commission pursuant to the provisions of the Act, such
holder shall (a) dispose of his or her interest in the Corporation; (b) not
receive any dividends or interest upon any such securities; (c) not exercise,
directly or through any trustee or nominee, any voting right conferred by such
securities; and (d) not receive any remuneration in any form from the casino
licensee for services rendered or otherwise. If any unsuitable or disqualified
holder fails to dispose of his securities within 180 days following such
disqualification, (i) such securities shall be subject to redemption by the
Corporation, by action of the Board of Directors, if in the judgment of the
Board of Directors such action should be taken, pursuant to Section 151 (b) of
the General Corporation Law of Delaware, to the extent necessary to prevent the
loss or secure the reinstatement of any government-issued license or franchise
held by the Corporation, which license or franchise is conditioned upon some or
all of the holders of the Corporation's securities possessing prescribed
qualifications and (ii) such unsuitable or disqualified holder shall indemnify
the Corporation for any and all direct or indirect costs, including attorneys'
fees, incurred by the Corporation as a result of such holder's continuing
ownership or failure to divest promptly. The redemption price for all securities
to be redeemed by the Corporation pursuant to this ARTICLE EIGHTH shall be the
par value per share thereof.

                                      A-4


         NINTH: The Corporation shall not create, designate, authorize or cause
to be issued any class or
series of nonvoting stock.

         TENTH: The corporation elects not to be governed by the "Takeover
Statute" (Section 203 of the General Corporation Law of the State of Delaware).

         NINTH: The name and address of the incorporator is Bernadette Fallows
Davidson, Esq. 50 West State Street, Suite 1400, P.O. Box 1298, Trenton, New
Jersey 08607-1298.

         IN WITNESS WHEREOF, the undersigned has set her hand this 30th day of
October, 2003.




                                                     ---------------------------
                                                     Bernadette Fallows Davidson

                                      A-5



                                                                         ANNEX B

                                   BY-LAWS OF
                   ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC.
                   -------------------------------------------

                                    ARTICLE 1
                                     OFFICES

         Section 1.1. Principal Office.  The principal office of the Corporation
shall bec c/o Sands Hotel & Casino, Indiana Avenue & Brighton Park, Atlantic
City, New Jersey 08401.

         Section 1.2. Other Offices. The corporation may also have offices, and
keep the books and records of the corporation, at such other places, either
within or without the State of Delaware, as the board of directors may from time
to time determine or as the business of the corporation may require, except as
may otherwise be required by law.

                                    ARTICLE 2
                            MEETINGS OF STOCKHOLDERS

         Section 2.1. Place of Meetings. All meetings of the stockholders shall
be held at the office of the corporation or at such other places as may be fixed
from time to time by the board of directors, either within or without the State
of Delaware, and stated in the notice of the meeting or in a duly executed
waiver of notice thereof.

         Section 2.2. Annual Meetings. Annual meetings of stockholders shall be
held at the time and place to be selected by the board of directors. If the day
is a legal holiday, then the meeting shall be held on the next following
business day. At the meeting, the stockholders shall elect a board of directors
by written ballot and transact such other business as may properly be brought
before the meeting.

         Section 2.3. Notice of Annual Meeting. Written notice of the annual
meeting stating the place, date and hour of the meeting shall be given to each
stockholder entitled to vote at such meeting not less than ten (10) nor more
than sixty (60) days before the date of the meeting.

         Section 2.4. Voting List. The officer who has charge of the stock
ledger of the corporation shall prepare and make, at least ten (10) days before
every meeting of stockholders, a complete list of the stockholders entitled to
vote at the meeting, arranged in alphabetical order, and showing the address of
each stockholder and the number of shares registered in the name of each
stockholder. Such list shall be open to the examination of any stockholder, for
any purpose germane to the meeting, during ordinary business hours, for a period
of at least ten (10) days prior to the meeting, either at a place within the
city where the meeting is to be held, which place shall be specified in the
notice of the meeting, or, if not so specified, at the place where the meeting
is to be held. The list shall also be produced and kept at the time and place of
the meeting during the whole time thereof, and may be inspected by any
stockholder who is present.

                                      B-1


         Section 2.5. Special Meetings. Special meetings of the stockholders,
for any purpose or purposes, unless otherwise prescribed by statute or by the
certificate of incorporation, may be called by the chairman of the board or the
president of the corporation and shall be called by the president or the
secretary at the request in writing of a majority of the board of directors, or
by the holders of ten percent (10%) or more of the outstanding shares of stock
of the corporation. Such request shall state the purpose or purposes of the
proposed meeting.

         Section 2.6. Notice of Special Meetings. Written notice of a special
meeting stating the place, date and hour of the meeting and the purpose or
purposes for which the meeting is called, shall be given not less than ten (10)
nor more than sixty (60) days before the date of the meeting, to each
stockholder entitled to vote at such meeting. Business transacted at any special
meeting of the stockholders shall be limited to the purposes stated in the
notice.

         Section 2.7. Quorum. The, holders of a majority of the stock issued and
outstanding and entitled to vote thereat, present in person or represented by
proxy, shall constitute a quorum at all meetings of the stockholders for the
transaction of business, except, as may otherwise be provided by statute or by
the certificate of incorporation.

         If a quorum is present at a meeting of stockholders, the stockholders
represented in person or by proxy at the meeting may conduct such business as
may be properly brought before the meeting until it is finally adjourned, and
the subsequent withdrawal from the meeting of any stockholder or the refusal of
any stockholder represented in person or by proxy to vote shall not affect the
presence of a quorum at the meeting, except as may otherwise be provided by law
or the certificate of incorporation.

         If, however, such quorum shall not be present or represented at any
meeting of the stockholders, the chairman of the meeting or the holders of a
majority of the capital stock issued and outstanding and entitled to vote
thereat, present in person or represented by proxy, shall have power to adjourn
the meeting from time to time, without notice other than announcement at the
meeting, until a quorum shall be present or represented. At such adjourned
meeting at which a quorum shall be present or represented, any business may be
transacted which might have been transacted at the meeting as originally
notified. If the adjournment is for more than thirty (30) days, or if after the
adjournment a new record date is fixed for the adjourned meeting, or if these
Bylaws otherwise require, a notice of the adjourned meeting shall be given to
each stockholder of record entitled to vote at the meeting.

         Section 2.8. Order of Business. At each meeting of the stockholders,
one of the following persons, in the order in which they are listed (and in the
absence of the first, the next, and so on), shall serve as chairman of the
meeting: chairman of the board, president, vice presidents (in the order of
their seniority if more than one) and secretary. The order of business at each
such meeting shall be as determined by the chairman of the meeting. Except as
may otherwise be provided by statute, the certificate of

                                      B-2



incorporation or these Bylaws, the chairman of the meeting shall have, in his
sole discretion, the right and authority to prescribe such rules, regulations
and procedures and to do all such acts and things as are necessary or desirable
for the proper conduct of the meeting, including, without limitation, the
establishment of procedures for the maintenance of order and safety, limitations
on the time allotted to questions or comments on the affairs of the corporation,
restrictions on entry to such meeting after the time prescribed for the
commencement thereof, and the opening and closing of the voting polls. Only
stockholders of record will be permitted to present motions from the floor at
any meeting of stockholders.

         Section 2.9. Majority Vote. When a quorum is present at any meeting,
the vote of the holders of a majority of the stock having voting power present
in person or represented by proxy shall decide any question brought before such
meeting, unless the question is one upon which, by express provision of the
statutes, the certificate of incorporation or these Bylaws, a different vote is
required, in which case such express provision shall govern and control the
decision of such question.

         Section 2.10. Method of Voting. Unless otherwise provided in the
certificate of incorporation, each stockholder shall at every meeting of the
stockholders be entitled to one vote in person or by proxy for each share of the
capital stock having voting power held by such stockholder (i) at the time fixed
pursuant to Section & 5 of these By Laws as the record date for the
determination of stockholders entitled to vote at such meeting, or (ii) if no
such record date shall have been fixed, then at the close of business on the
date next preceding the day on which notice thereof shall be given, or, if
notice is waived, at the close of business on the day next preceding the day on
which the meeting is held, but no proxy shall be voted on or after three (3)
years from its date, unless the proxy provides for a longer period.

         Section 2.11. Action of Stockholders by Written Consent Without
Meetings. Unless otherwise provided in the certificate of incorporation, any
action required or permitted to be taken by stockholders for or in connection
with any corporate action may be taken without a meeting, without prior notice
and without a vote, if a consent or consents in writing setting forth the action
so taken shall be (a) signed by the holders of outstanding stock having not less
than the minimum number of votes that would be necessary to authorize or take
such action at a meeting at which all shares entitled to vote thereon were
present and voted and (ii) delivered to the corporation by delivery to its
registered office in Delaware, its principal place of business or an officer or
agent of the corporation having custody of the book in which proceedings of
stockholders are recorded. Delivery made to the corporation's registered office
shall be by hand or by certified or registered mail, return receipt requested.
Every written consent shall bear the date of signature of each stockholder who
signs the consent.

         If action is taken by less than unanimous consent of stockholders and
in accordance with the foregoing, there shall be filed with the records of the
meetings of stockholders the writing or writings comprising such less than

                                      B-3


unanimous consent. Prompt notice of the taking of the corporate action without a
meeting by less than unanimous consent shall be given to those who have not
consented in writing, and a certificate signed and attested to by the secretary
that such notice was given shall be filed with the records of the-meetings of
the stockholders.

         If action is taken by unanimous consent of stockholders, the writing or
writings comprising such unanimous consent shall be filed with the records of
the meetings of stockholders.

         In the event that the action which is consented to is such as would
have required the filing of a certificate under any of the provisions of the
General Corporation Law of the State of Delaware (the "DGCL") as amended, if
such action had been voted upon by the stockholders at a meeting thereof, the
certificate filed under such provisions shall state (i) that written consent has
been given under Section 228 of the DGCL, as amended, in lieu of stating that
the stockholders have voted upon the corporate action in question, if such last
mentioned statement is so required, and (ii) that written notice has been given
as provided in such Section 228.

                                    ARTICLE 3
                                    DIRECTORS

         Section 3.1. General Powers. The business and affairs of the
corporation shall be managed by or under the direction of the board of
directors, which may exercise all such powers of the corporation and do all such
lawful acts and things as are not by law or by the certificate of incorporation
of the corporation or by these Bylaws directed or required to be exercised or
done by the stockholders.

         Section 3.2. Number of Directors. The number of directors constituting
the board shall be such number as shall be from time to time specified by
resolution of the board of directors; provided, however, that no director's term
shall be shortened by reason of a resolution reducing the number of directors;
and further provided that the number of directors constituting the initial board
of directors shall be 6 and shall remain such number unless and until changed by
resolution of the board of directors on or after the date hereof.

         Section 3.3. Election Qualification and Term of Office of Directors.
Directors shall be elected at each annual meeting of stockholders at which a
quorum is present to hold office until the next annual meeting. The persons
receiving a plurality of the votes of the shares represented in person or by
proxy and entitled to vote on the election of directors shall be, elected
directors. Except as may otherwise be provided by law, the certificate of
incorporation or these Bylaws, directors need not be stockholders nor residents
of the State of Delaware. Except as may otherwise be provided by law, the
certificate of incorporation or these Bylaws, each director, including a
director elected to fill a vacancy, shall hold office until the next annual
meeting and until his successor is elected and qualified or until his earlier
death, disqualification, resignation or removal.

                                      B-4


         Section 3.4. First Meetings. The first meeting of each newly elected
board of directors shall be held at such time and place as shall be fixed by the
vote of the stockholders at the annual meeting and no notice of such meeting
shall be necessary to the newly elected directors in order legally to constitute
the meeting provided a quorum shall be present. In the event of the failure of
the stockholders to fix the time or place of such first meeting of the newly
elected board of directors, or in the event such meeting is not held at the time
and place so fixed by the stockholders, the meeting may be held at such time and
place as shall be specified in a notice given as hereinafter provided for
special meetings of the board of directors, or as shall be specified in a
written waiver signed by all of the directors.

         Section 3.5. Regular Meetings. Regular meetings of the board of
directors may be held without notice (except as may otherwise be required by law
or these Bylaws) at such times and at such places as shall from time to time be
determined by the board.

         Section 3.6. Special Meetings. Special meetings of the board of
directors may be called by the chairman of the board or the president, and shall
be called by the president or secretary on the written request of two (2)
directors unless the board consists of only one director, in which case special
meetings shall be called by the president or secretary in like manner and on
like notice on the written request of the sole director.

         Section 3.7. Quorum; Majority Vote. At all meetings of the board, a
majority of the entire board of directors shall constitute a quorum for the
transaction of business and the act of a majority of the directors present at
any meeting at which there is a quorum shall be the act of the board of
directors, except as may be otherwise specifically provided by statute or by the
certificate of incorporation. If a quorum shall not be present at any meeting of
the board of directors, the directors present thereat may adjourn the meeting
from time to time, without notice other than announcement at the meeting, until
a quorum shall be present.

         Section 3.8. Action Without Meeting. Unless otherwise restricted by the
certificate of incorporation or these bylaws, any action required or permitted
to be taken at any meeting of the board of directors may be taken without a
meeting, if all members of the board consent in writing to the adoption of a
resolution authorizing the action, and the writing or writings are filed with
the minutes of the proceedings of the board.

         Section 3.9. Telephone and Similar Meetings. Unless otherwise
restricted by the certificate of incorporation or these Bylaws, members of the
board of directors may participate in any meeting of the board of directors by
means of conference telephone or similar communications equipment by means of
which all persons participating in the meeting can hear each other.
Participation by such means shall constitute presence in person at a meeting of
the board.

         Section 3.10. Notice of Meetings. Unless otherwise required by law or
specified herein, notice of regular meetings of the board of directors or of any
adjourned meeting

                                      B-5


thereof need not be given. Notice of each special meeting of the board (and of
each regular meeting for which notice shall be required) shall be sailed to each
director, addressed to such director at such director's residence or usual place
of business, at least two (2) days before the day on which the meeting is to be
held or shall be sent to such director at such place by telex, cable, facsimile
or telegram or be given personally or by telephone, not later than the day
before the meeting is to be held, but notice need not be given to any director
who shall, either before or after the meeting, submit a signed written waiver of
such notice or who shall attend such meeting without protesting, prior to or at
its commencement, the lack of notice to such director. Every such notice shall
state the time and place but need not state the purpose of the meeting.

         Section 3.11. Rules and Regulations. The board of directors may adopt
such rules and regulations not inconsistent with the provisions of law, the
certificate of incorporation of the corporation or these Bylaws for the conduct
of its meetings and management of the affairs of the corporation, as the board
may deem proper.

         Section 3.12. Resignations. Any director of the corporation may at any
time resign by' giving written notice to the board of directors, the chairman of
the board, the president or the secretary of the corporation. Such resignation
shall take effect at the time specified therein or, if the time be not
specified, upon receipt thereof; and, unless otherwise specified therein, the
acceptance of such resignation shall not be necessary to make it effective.

         Section 3.13. Removal of Directors. Unless otherwise restricted by
statute, by the certificate of incorporation or by these Bylaws, any director or
the entire board of directors may be removed, with or without cause, by the
holders of a majority of the shares then entitled to vote at an election of
directors; provided, however, that when the holders of any class or series of
stock are entitled by the certificate of incorporation to elect one (1) or more
directors, then, in respect to the removal without cause of a director or
directors so elected, the required majority vote shall be of the holders of the
outstanding shares of such class or series and not of the Outstanding shares as
a whole.

         Section 3.14. Vacancies. Except as may otherwise be provided by, law,
the certificate of incorporation or these By Laws, any vacancies on the board of
directors resulting from death, disqualification, resignation, removal or other
cause, and newly created directorships resulting from any increase in the number
of directors shall be filled by the affirmative vote of a majority of the
remaining directors then in office, even though less than a quorum of the board
of directors, or by a sole remaining director. Any director elected or chosen in
accordance with the preceding sentence of this Section 3.15 shall hold office
for the remainder of the term of the directorship to which he was appointed or
until his successor shall have been elected and qualified or until his earlier
death, disqualification, resignation or removal. Unless the certificate of
incorporation or these Bylaws provide otherwise, when one or more directors
shall resign from the board of directors, effective at future date, the majority
of directors then in office, including

                                      B-6


those who have so resigned, shall have the power to fill such vacancy or
vacancies, the vote thereon to take effect when such resignation or resignations
shall become effective.

         Section 3.15. Compensation of Directors. Unless otherwise restricted by
the certificate of incorporation of these Bylaws, the board of directors shall
have the authority to fix the compensation of directors. The directors may be
paid their expenses, if any, of attendance at each meeting of the board of
directors and may be paid a fixed sum for attendance at each meeting of the
board of directors or a stated salary as director. No such payment shall
preclude any director from serving the corporation in any other capacity and
receiving compensation therefor. Members of special or standing committees may
be allowed like compensation for attending committee meetings.

                                    ARTICLE 4
                         EXECUTIVE AND OTHER COMMITTEES

         Section 4.1. Executive and Other Committees. The board of directors
may, by resolution adopted by a majority of the entire board, designate from
time to time one (1) or more of its members to constitute members or alternate
members of an executive committee or one or more other committees, which
committees shall have and may exercise, between meetings of -the board, all the
powers and authority of the board in the management of the business and affairs
of the corporation, including, if any such committee is so empowered and
authorized ay resolution adopted by a majority of the entire board, the power
and authority to declare a dividend, to authorize the issuance of stock and to
adopt a certificate of ownership and merger pursuant to Section 253 of the DGCL,
as amended, and may authorize the seal of the corporation to be affixed to all
papers which may require it, except that no such committee shall have such power
or authority with reference to:

         (a) amending the certificate of incorporation of the corporation
(except that a committee may, to the extent authorized in the resolution or
resolutions providing for the issuance of shares of stock adopted by the board
of directors pursuant to authority, if any, expressly vested in the board by the
provisions of the certificate of incorporation, (i) fix the designations and any
of the preferences or rights of such shares relating to dividends, redemption,
dissolution, any distribution of assets of the corporation or the conversion
into, or the exchange of such shares for, shares of any other class or classes
or any other series of the same or any other class or classes of stock of the
corporation, or (ii) fix the number of shares of any series of stock or
authorize the increase or decrease of the shares of any series);

         (b) adopting an agreement of merger or consolidation involving the
corporation;

         (c) recommending to the stockholders the sale, lease or exchange of all
or substantially all of the property and assets of the corporation;

                                      B-7



         (d) recommending to the stockholders a dissolution of the corporation
or a revocation of a dissolution;

         (e) adopting, amending or repealing any Bylaw;

         (f) filling vacancies on the board;

         (g) fixing the compensation of directors for serving on the board or on
any committee of the board, including the executive committee; or

         (h) amending or repealing any resolution of the board which by its
terms may be amended or repealed only by the board.

         Section 4.2. Procedure; Meetings; Quorum. Regular meetings of the
executive committee or any other committee of the board of directors, of which
no notice shall be necessary, may be held at such times and places as shall be
fixed by resolution adopted by a majority of the members thereof. Special
meetings of the executive committee or any other committee of the board shall be
called at the request of any member thereof. Notice of each special meeting of
the executive committee or any other committee of the board shall be sent by
mail, telex, cable, facsimile, telegram or telephone, or be delivered personally
to each member thereof not later than the day before the day on which the
meeting is to be held, but notice need not be given to any member who shall,
either before or after the meeting, submit a signed written waiver of such
notice or who shall attend such meeting without protesting, prior to or at its
commencement, the lack of such notice to such member. Any special meeting of the
executive committee or any other committee of the board shall be a legal meeting
without any notice thereof having been given, if all the members thereof shall
be present thereat. Notice of any adjourned meeting of any committee of the
board need not be given. The executive committee or any other committee of the
board may adopt such rules and regulations not inconsistent with the provisions
of law, the certificate of incorporation of the corporation or these Bylaws for
the conduct of its meetings as the executive committee or any other committee of
the board may deem proper. A majority of the executive committee or any Other
committee of the board shall constitute a quorum for the transaction of business
at any meeting, and the vote of a majority of the members thereof present at any
meeting at which a quorum is present shall be the act of such committee. In the
absence or disqualification of a member, the remaining members, whether or not a
quorum may fill a vacancy. The executive committee or any other committee of the
board of directors shall keep written minutes of its proceedings, a copy of
which is to be filed with the secretary of the corporation, and shall report on
such proceedings to the board.

         Section 4.3. Compensation. Members of special or standing committees
may be allowed compensation if the board of directors shall so determine
pursuant to Section 3.16 of these Bylaws.

                                      B-8



         Section 4.4 Action by Consent; Participation by Telephone or Similar
Equipment. Unless the board of directors, the certificate of incorporation or
these Bylaws shall otherwise provide, any action required or permitted to be
taken by any committee may be taken without a meeting if all members of the
committee consent in writing to the adoption of a resolution authorizing the
action, and the writing or writings are filed with the minutes of the
proceedings of the committee. Unless the board of directors, the certificate of
incorporation or these Bylaws shall otherwise provide, any one or more members
of any such committee may participate in any meeting of the committee by means
of conference telephone or similar communications equipment by means of which
all persons participating in the meeting can hear each other. Participation by
such means shall constitute presence in person at a meeting of the committee.

         Section 4.5. Changes in Committees; Resignations; Removals. The board
shall have powers, by the affirmative vote of a majority of the authorized
number of directors, at any time to change the members of, to fill vacancies in,
and to discharge any committee of the board. Any member of any such committee
may resign at any time by giving notice to the corporation, provided, however,
that notice to the board, the chairman of the board, the president, the chairman
of such committee or the secretary shall be deemed to constitute notice to the
corporation. Such resignation shall take effect upon receipt of such notice or
at any later time specified therein; and, unless otherwise specified therein,
acceptance of such resignation shall not be necessary to make it effective. Any
member of any such committee may be removed at any time, with or without cause,
by the affirmative vote of a majority of 'the authorized number of directors at
any meeting of the board called for that purpose.

                                    ARTICLE 5
                                     NOTICES

         Section 5.1. Method. Whenever, under the provisions of the statutes or
of the certificate of incorporation or of these Bylaws, notice is required to be
given to any director or stockholder, it shall not be construed to mean personal
notice, but such notice may be given in writing, by mail, addressed to such
director or stockholder, at his address as it appears on the records of the
corporation, with postage thereon prepaid, and such notice shall be deemed to be
given at the time when the same shall be deposited in the United States mail.
Notice to directors may also be given by telex, cable, facsimile or telegram.

         Section 5.2. Waiver. Whenever any notice is required to be given under
the provisions of the statutes or of the certificate of incorporation or of
these Bylaws, a waiver thereof in writing, signed by the person or persons
entitled to said notice, whether before or after the time stated therein, shall
be deemed equivalent thereto. Attendance of a person at a meeting shall
constitute a waiver of notice of such meeting, except when the person attends a
meeting for the express purpose of objecting, at the beginning of the meeting,
to the transaction of any business because the meeting is not lawfully called or
convened, Neither the business to be transacted at, nor the purpose of, any
regular or special meeting of the stockholders, directors, or members of a

                                      B-9


Committee of directors need be specified in any written waiver of notice unless
so required by the certificate of incorporation or these Bylaws.

                                    ARTICLE 6
                                    OFFICERS

         Section 6.1. Election; Qualification. The officers of the corporation
shall be chosen annually by the board of directors at its first regular meeting
held after the annual meeting of stockholders or as soon thereafter as
conveniently practicable and shall be a president, one or more vice presidents
and a secretary. The board of directors may also choose as officers a chairman
of the board, one or more vice chairmen of the board, a treasurer, one or more
assistant secretaries and assistant treasurers and such other officers and
agents as it shall deem necessary. Any number of offices may-be held by the same
person, unless the certificate of incorporation or these Bylaws otherwise
provide. The chairman of the board and any vice chairman of the board shall be
elected from among the directors. With the foregoing exception, none of the
other officers need be a director, and none of the officers need be a
stockholder of the corporation unless otherwise required by the certificate of
incorporation.

         Section 6.2. Salary. The salaries of all officers and agents of the
corporation shall be fixed by the Board of Directors.

         Section 6.3. Term; Removal. The officers of the corporation shall hold
office until their successors are chosen and qualify or until their death or the
effective date of their removal or resignation (or until he shall cease to be a
director in the case of the chairman of the board or any vice chairman of the
board). Any officer elected or appointed by the board of directors may be
removed, with or without cause, at any time by the affirmative vote of a
majority of the board of directors.

         Section 6.4. Resignation. Subject at all times to the right of removal
as provided in Section 6.3 of this Article 6, any officer may resign at any time
by giving notice to the board of directors, the chairman of the board, the
president or the secretary of the corporation. Any such resignation shall take
effect at the date of receipt of such notice or at any later date specified
therein; provided that the president or, in the event of the resignation of the
president, the board of directors may designate an effective date for such
resignation which is earlier than the date specified in such notice but which is
not earlier than the date of receipt of such notice; and, unless otherwise
specified therein, the acceptance of such resignation shall not be necessary to
make it effective.

         Section 6.5. Vacancies. A vacancy in any office because of death,
resignation, removal or any other cause may be filled for the unexpired portion
of the term by the board of directors and, in the case of any vacancy in an
office other than the office of chairman of the board or vice chairman of the
board (if any) or president, by the president.

                                      B-10



         Section 6.6. Chairman of the Board. The chairman of the board shall, if
there be such an officer, preside at meetings of the board of directors and
preside at meetings of the stockholders. The chairman of the board shall counsel
with and advise the president and perform such other duties as the president or
the board or the executive committee may from time to time determine. Except as
otherwise provided by resolution of the board, the chairman of the board shall
be ex-officio a member of all committees of the board. The chairman of the board
may sign and execute in the name of the corporation any and all deeds,
mortgages, bonds, contracts, agreements, certificates or other instruments or
documents authorized by the board or any committee thereof "powered to authorize
the same.

         Section 6.7. Vice Chairman of the Board. In the absence of the chairman
of the board or, in the event of his inability or refusal to act, the vice
chairman (or in the event there be more than one vice chairman, the vice
chairmen in the order designated by the directors, or in the absence of any
designation, then in the order of their election) shall perform the duties of
the chairman of the board, and when so acting shall have all the powers of and
be subject to all the restrictions upon the chairman of the board. The vice
chairman shall perform such other duties and have such other powers as the board
of directors may from time to time prescribe. Any vice chairman may sign and
execute in the name of the corporation any and all deeds, mortgages, bonds,
contracts, agreements, certificates or other instruments or documents authorized
by the board or any committee thereof empowered to authorize the same.

         Section 6.8. President. The president shall be the chief executive
officer of the corporation, shall preside at all meetings of the stockholders
and the board of directors if there shall be no chairman or vice chairman of the
board or if the chairman or vice chairman of the board shall not be present or
shall be unable or unwilling to act at any such meeting, shall have general and
active management of the business of the corporation and shall see that all
orders and resolutions of the board of directors are carried into effect. He
shall execute deeds, mortgages, bonds, contracts, agreements, certificates or
other instruments or documents requiring a seal, under the seal of the
corporation, except where required or permitted by law to be otherwise signed
and executed and except where the signing and execution thereof shall be
expressly delegated by the board of directors to some other officer or agent of
the corporation.

         Section 6.9. Vice Presidents. In the absence of the president, the
chairman of the board and the vice chairmen of the board or, in the event of
their inability or refusal to act, the vice president (or in the event there be
more than one vice president, the vice presidents in the order designated by the
directors or, in the absence of any designation, then in the order of their
election) shall perform the duties of the president, and when so acting, shall
have all the powers of and be subject to all the restrictions upon the
president. The vice presidents shall perform such other duties and have such
other powers as the board of directors may from time to time prescribe.

         Section 6.10. Secretary. Secretary shall attend all meetings of the
board of directors and all meetings of the stockholders and record-all the
proceedings of the

                                      B-11


meetings of the corporation and of the board of directors in a book to be kept
for that purpose and shall perform like duties for the standing committees when
required. He shall give, or cause to be given, notice of all meetings of the
stockholders and special meetings of the board of directors, and shall perform
such other duties as may be prescribed by the board of directors or president,
under whose supervision he shall be. He shall have custody of the corporate seal
of the corporation and he, or an assistant secretary, shall have authority to
affix the same to any instrument requiring it and when so affixed, it may be
attested by his signature or by the signature of such assistant secretary. The
board of directors may give general authority to any other officer to affix the
seal of the corporation and to attest the affixing by his signature.

         Section 6. 11. Assistant Secretary. The assistant secretary, or if
there shall be more than one, the assistant secretaries in the order determined
by the board of directors (or if there be no such determination, then in the
order of their election) shall, in the absence of the secretary or in the event
of his inability or refusal to act, perform the duties and exercise the powers
of the secretary and shall perform such other duties and have such other powers
as the board of directors may from time to time prescribe.

         Section 6.12. Treasurer. The treasurer shall have the custody of the
corporate funds and securities and shall keep full and accurate accounts of
receipts and disbursements in books belonging to the corporation and shall
deposit all moneys and other valuable effects in the, name and to the credit of
the corporation in such depositories as may be designated by the board of
directors. He shall disburse the funds of the corporation as may be ordered by
the board of directors, taking proper vouchers for such disbursements, and shall
render to the president and the board of directors, at its regular meetings, or
when the board of directors so requires, an account of all his transactions as
treasurer and of the financial condition of the corporation. If required by the
board of directors, he shall give the corporation a bond in such sum and with
such surety or sureties as shall be satisfactory to the board of directors for
the faithful performance of the duties of his office and for the restoration to
the corporation, in case of his death, resignation, retirement or removal from
office, of all books, papers, vouchers, money and other property of whatever
kind in his possession or under his control belonging to the corporation.

         Section 6.13. Assistant Treasurer. The assistant treasurer, or if there
shall be more than one, the assistant treasurers in the order determined by the
board of directors (or if there be no such determination, then in the order of
their election), shall, in the absence of the treasurer or in the event of his
inability or refusal to act, perform the duties and exercise the powers of the
treasurer and shall perform such other duties and have such other powers as the
board of directors may-from time to time prescribe.

                                    ARTICLE 7
          INDEMNIFICATION OF DIRECTORS, OFFICERS, EMPLOYEES AND AGENTS

         Section 7.1. Third-Party Actions. The corporation shall indemnify to
the fullest extent authorized or permitted by Section 145 of the DGCL any person
(his heirs,

                                      B-12


executors and administrators) who was or is a party or is threatened to be made
a party to any threatened, pending or completed action, suit or proceeding,
whether civil, criminal, administrative or investigative (other than an action
by or in the right of the corporation) by reason of the fact that such person is
or was a director or officer of the corporation, or is or was serving at the
request of the corporation as a director or officer or in any other capacity for
another corporation, partnership, joint venture, trust or other enterprise,
against all expenses (including attorney's fees), judgments, fines and amounts
paid in settlement actually and reasonably incurred by such person in connection
with such action, suit -)r proceeding if such person acted in good faith and in
a manner such person reasonably believed to be in or not opposed to the best
interests of the corporation, and, with respect to any criminal action or
proceeding, had no reasonable cause to believe his or her conduct was unlawful.
The termination of any action, suit or proceeding by judgment, order, settlement
or conviction, or upon a plea of nolo contendere or its equivalent, shall not,
of itself, create a presumption that the person did not act in good faith and in
a manner which such person reasonably believed to be in or not opposed to the
best interests of the corporation, and, with respect to any criminal action or
proceeding, that such person had reasonable cause to believe that his or her
conduct was unlawful.

         The corporation may indemnify any employee or agent of the corporation,
or any employee or agent serving at the request of the corporation as an
employee or agent of another corporation, partnership, joint venture, trust or
other enterprise, in the manner and to the extent that it shall indemnify any
director or officer under this Section 7.1.

         Section 7.2. Derivative Actions. The corporation may indemnify any
person who was or is a party or is threatened to be made a party to any
threatened, pending or completed action or suit by or in the right of the
corporation to procure a judgment in its favor by reason of the fact that such
person is or was a director, officer, employee or agent of the corporation, or
is or was serving at the request of the corporation as a director, officer,
employee or agent of another corporation, partnership, joint venture, trust or
other enterprise, against all expenses (including attorneys' fees) actually and
reasonably incurred by such person in connection with the defense or settlement
of such action or suit if such person acted in good faith and in a manner such
person reasonably believed to be in or not opposed to the best interests of the
corporation, except that no indemnification shall be made with respect to any
claim, issue or matter as to which such person shall have been adjudged to be
liable for negligence or misconduct in the performance of such person's duty to
the corporation unless and only to the extent that the Court of Chancery of
Delaware or the court in which such action or suit was brought shall determine
upon application that, despite the adjudication of liability but in view of all
the circumstances of the case, such person is fairly and reasonably entitled to
indemnity for such expenses as the Court of Chancery of Delaware or such other
court shall deem proper.

         Section 7.3. Determination of Indemnification. Any indemnification
under Section 7.1 or 7.2 of this Article 7 (unless ordered by a court) shall be
made by the corporation only as authorized in the specific case upon a
determination that indemnification of the


                                      B-13


director, officer, employee or agent is proper in the circumstances because such
person has met the applicable standard of conduct set forth in Section 7.1 or
7.2 of this Article 7. Such determination shall be made (i) by the board of
directors by a majority vote of a quorum consisting of directors who were not
parties to such action, suit or proceeding, or (ii) if such a quorum is not
obtainable, or, even if obtainable, a quorum of disinterested directors so
directs, by independent legal counsel in, a written opinion, or (iii) by the
stockholders.

         Section 7.4. Right to Indemnification. Notwithstanding the other
provisions of this Article 7, to the extent that a director, officer, employee
or agent of the corporation has been successful on the merits or otherwise in
defense of any action, suit or proceeding referred to in Section 7.1 or 7.2 of
this Article 7, or in defense of any claim, issue or matter therein, such person
shall be indemnified against expenses (including attorneys' fees) actually and
reasonably incurred by such person in connection therewith.

         Section 7.5. Advance of Expenses. Expenses incurred in defending a
civil or criminal action, suit or proceeding may be paid by the corporation on
behalf of a director, officer, employee or agent in advance of the final
disposition of such action, suit or proceeding as authorized by the board of
directors in the specific case upon receipt of an undertaking by or on behalf of
the director, officer, employee or agent to repay such amount unless it shall
ultimately be determined that such person is entitled to be indemnified by the
corporation as authorized in this Article 7.

         Section 7.6. Indemnification Not Exclusive. The indemnification
provided by this Article 7 shall not be deemed exclusive of any other rights to
which any person seeking indemnification may be entitled under any law, any
agreement, the certificate of incorporation, any vote of stockholders or
disinterested directors or otherwise, both as to action in such person's
official capacity and as to action in another capacity while holding such
office, and shall continue as to a person who has ceased to be a director,
officer, employee or agent and shall inure to the benefit of the heirs,
executors and administrators of such a person.

         Section 7.7. Insurance. The corporation may purchase and maintain
insurance on behalf of any person who is or was a director, officer, employee or
agent of the corporation, or is or was serving at the request of the corporation
as a director, officer, employee or agent of another corporation, partnership,
joint venture, trust or other enterprise against any liability asserted against
such person and incurred by such person in any such capacity, or arising out of
such person's status as such, whether or not the corporation would have the,
power to indemnify such person against liability under the provisions of this
Article 7.

         Section 7.8. Definitions of Certain Terms. For purposes of this Article
7, references to "the corporation" shall include, in addition to the resulting
corporation, any constituent corporation (including any constituent of a
constituent) absorbed in a consolidation or merger which, if its separate
existence had continued, would have had power and authority to indemnify its
directors, officers, employees or agents, so that

                                      B-14


any person who is or was a director, officer, employee or agent of such
constituent corporation, or is or was serving at the request of such constituent
corporation as a director, officer, employee or agent of another corporation,
partnership, joint venture, trust or other enterprise, shall stand in the same
position under the provisions of this Article 7 with respect to the resulting or
surviving corporation as such person would have with respect to such constituent
corporation if its separate existence had continued.

         For purposes of this Article 7, references to "other enterprises" shall
include employee benefit plans; references to "fines" shall include any excise
taxes assessed on a person with respect to an employee benefit plan; references
to "serving at the request of the corporation" shall include any service as a
director, officer, employee or agent of the corporation which imposes duties on,
or involves services by, such director, officer, employee or agent with respect
to an employee benefit plan, its participants, or beneficiaries; and a person
who acted in good faith and in a manner such person reasonably believed to be in
the interest of the participants and beneficiaries of an employee benefit plan
shall be deemed to have acted in a manner "not opposed to the best interests of
the corporation" as referred to in this Article 7.

         Section 7.9. Continuity. The indemnification and advancement of
expenses provided for in this Article 7 shall, unless otherwise provided when
authorized or ratified, continue as to a person who has ceased to be a director,
officer, employee or agent of the corporation and shall inure to the benefit of
the heirs, executors and administrators of such a person.

                                    ARTICLE 8
                              CERTIFICATES OF STOCK

         Section 8. 1. Certificates. Every holder of stock in the corporation
shall be entitled to have a certificate, signed by, or in the name of the
corporation by, the chairman or vice chairman of the board of directors, or the
president or a vice president and the treasurer or an assistant treasurer, or
the secretary or an assistant secretary of the corporation, certifying the
number of shares owned by him in the corporation.

         If the corporation shall be authorized to issue more than one class of
stock or more than one series of any class, the powers, designations,
preferences and relative, participating, optional, or other special rights of
each class of stock or series thereof, and the qualifications, limitations or
restrictions of such preferences and/or rights shall be set forth in full or
summarized on the face or back of the certificate which the corporation shall
issue to represent such class or series of stock; provided that, except as
otherwise stated in Section 202 of the DGCL, as amended, in lieu of the
foregoing requirements, there may be set forth on the face or back of the
certificate which the corporation shall issue to represent such class or series
of stock, a statement that the corporation will furnish without charge to each
stockholder who so requests the powers, designations, preferences and relative,
participating, optional and other special rights of

                                      B-15



each class of stock or series thereof and the qualifications, limitations or
restrictions of such preferences and/or rights.

         Section 8.2. Facsimile Signatures. When any such certificate is
countersigned by a transfer agent or registered by a registrar other than the
corporation or an employee of the corporation, any or all of the signatures on
the certificate may be facsimile. In case any officer, transfer agent or
registrar who has signed or whose facsimile signature has been placed upon a
certificate shall have ceased to be such officer, transfer agent or registrar
before such certificate is issued, it may be issued by the corporation with the
same effect as if he were such officer, transfer agent or registrar at the date
of issue.

         Section 8.3. Lost Certificates. The board of directors may direct a new
certificate or certificates to be issued in place of any certificate or
certificates theretofore issued by the corporation alleged to have been lost,
stolen or destroyed, upon the making of an affidavit of that fact by the person
claiming the certificate of stock to be lost, stolen or destroyed. When
authorizing such issue of a new certificate or certificates, the board of
directors may, in its discretion and as a condition precedent to the issuance
thereof, require the owner of such lost, stolen or destroyed certificate or
certificates, or his legal representative, to advertise the same in such manner
as it shall require and/or to give the corporation a bond in such sun as it may
direct as indemnity against any claim that may be made against the corporation
with respect to the certificate alleged to have been lost, stolen or destroyed.

         Section 8.4. Transfers of Stock. Upon surrender to the corporation or
the transfer agent of the corporation of a certificate for shares duly endorsed
or accompanied by proper evidence of succession, assignment or authority to
transfer, it shall be the duty of the corporation to issue a new certificate to
the person entitled thereto, cancel the old certificate and record the
transaction upon its books.

         Section 8.5. Fixing Record Date. In order that the corporation may
determine the stockholders entitled to notice of or to vote at any meeting of
stockholders or any adjournment thereof, or entitled to receive payment of any
dividend or other distribution or allotment of any rights, or entitled to
exercise any rights in respect of any change, conversion or exchange of stock or
for the purpose of any other lawful action, the board of directors may fix, in
advance, a record date, which shall not be more than sixty (60) nor less than
ten (10) days before the date of such meeting, nor more than sixty (60) days
prior to any other action. A determination of stockholders of record entitled to
notice of or to vote at a meeting of stockholders shall apply to any adjournment
of the meeting; provided, however, that the board of directors may fix a new
record date for the adjourned meeting.

         In order that the corporation may determine the stockholders entitled
to consent to corporate action in writing without a meeting, the board of
directors may fix a record date, which record date shall (i) not precede the
date upon which the resolution fixing the record date is adopted by the board
and (ii) not be more than ten (10) days after the date upon which the resolution
fixing the record date is adopted by the board.

                                      B-16


         Section 8.6. Registered Stockholders. The corporation shall be entitled
to recognize the exclusive right of a person registered on its books as the
owner of shares to receive dividends, and to vote as such owner, and to hold
liable for calls and assessments a person registered on its books as the owner
of shares, and shall not be bound to recognize any equitable or other claim to
or interest in such share or shares on the part of any other person, whether or
not it shall have express or other notice thereof, except as otherwise provided
by the laws of Delaware.

                                    ARTICLE 9
                               GENERAL PROVISIONS

          Section 9.1. Dividends. Dividends upon the capital stock of the
 corporation, subject to the provisions of the certificate of incorporation, if
 any, may be declared by the board of directors at any regular or special
 meeting, pursuant to law. Dividends may be paid in cash, 'in property, or in
 shares of the capital stock, subject to the provisions of the certificate of
 incorporation.

          Section 9.2. Reserves. Before payment of any dividend, there may be
set aside out of any funds of the corporation available for dividends such sum
or sums as the directors may from time to time, in their absolute discretion,
think proper as a reserve or reserves to meet contingencies, or for equalizing
dividends, or for repairing or maintaining any property of the corporation, or
for such other purpose as the directors shall think conducive to the interest of
the corporation, and the directors may modify or abolish any such reserve in the
manner in which it was created.

          Section 9.3. Annual Statement. The board of directors shall present at
each annual meeting, and at any special meeting of the stockholders when called
for by vote of the stockholders, a full and clear statement of the business and
condition of the corporation.

          Section 9.4. Checks. All checks or demands for money and notes of the
corporation shall be signed by such officer or officers or such other person or
persons as the board of directors may from time to time designate.

          Section 9.5. Contracts. The board may authorize any officer or
officers, agent or agents, in the name and on behalf of the corporation, to
enter into any contract or to execute and deliver any instrument, which
authorization may be general or confined to specific instances; and, unless so
authorized by the board, no officer, agent or employee shall have any power or
authority to bind the corporation by any contract or engagement or to pledge its
credit or to render it liable pecuniarily for any purpose or for any amount.

         Section 9.6. Fiscal Year. The fiscal year of the corporation shall be
fixed by resolution of the board of directors.

                                      B-17



         Section 9.7. Seal. The corporate seal shall have inscribed thereon the
name of the corporation and the words "Seal" or "Corporate Seal." The seal may
be used by causing it or a facsimile thereof to be impressed or affixed or
reproduced or otherwise.

         Section 9.8. Conflicts with Certificate of Incorporation. In the event
of a conflict between the provisions of these Bylaws and the certificate of
incorporation, the provisions of the certificate of incorporation shall control.

                                   ARTICLE 10
                                   AMENDMENTS

         Section 10.1. Amendments. These Bylaws may be altered, amended or
repealed or new Bylaws may be adopted by a majority of the entire board of
directors, at any meeting of the board of directors if notice of such
alteration, amendment, repeal or adoption of new Bylaws be contained in the
notice of such meeting.

                                      B-18



                                                                         ANNEX C

                             CONTRIBUTION AGREEMENT
                             ----------------------

         THIS CONTRIBUTION AGREEMENT (this "Agreement"), dated as of
____________, 2003, is made by and among GB Holdings, Inc., a Delaware
corporation ("Parent") and Greate Bay Hotel and Casino, Inc., a New Jersey
corporation ("Operating"; and together with Parent, sometimes referred to as
"Transferors") and Atlantic Coast Entertainment Holding, Inc., a Delaware
corporation ("Newco") and ACE LLC, a New Jersey limited liability company
("Licensee"; and together with Newco, sometimes referred to as "Transferees").

                                   BACKGROUND
                                   ----------

         A. Parent is the sole beneficial owner of Operating. Operating owns and
operates the Sands Hotel and Casino in Atlantic City, New Jersey ("The Sands").
Newco is a newly formed, wholly-owned subsidiary of Operating. Operating owns
one (1) share of the common stock of Newco, which (1) share represents all of
the outstanding stock of Newco (the "Existing Newco Stock"). Licensee is a newly
formed, wholly-owned subsidiary of Newco.

         B. Newco and Licensee engaged in that certain Consent Solicitation and
Offer to Exchange detailed in that certain Form S-4 Registration Statement, No.
333-[__________], filed on [_________], 2003 by Newco and Licensee with the
United States Securities and Exchange Commission (the "Note Registration
Statement"). Pursuant to the terms of the exchange offer detailed in the Note
Registration Statement (the "Exchange Offer"), Newco is offering the holders of
those certain 11% Notes due 2005 (the "Existing Notes") of GB Property Funding
Corp., a Delaware corporation and a wholly-owned subsidiary of Parent
("Funding"), the opportunity to exchange such notes for (1) $100 in cash for
each $1,000 principal amount of Existing Notes exchanged (the "Cash Payment");
(2) on a dollar for dollar basis, 3% Notes due 2008 (the "New Notes") issued by
Newco; and (3) the accrued but unpaid interest on the Existing Notes. The New
Notes shall be governed by the terms of that certain Indenture dated [____],
2003 by and among Newco, Licensee and [_____________], as Trustee (the "New Note
Indenture").

         C. Parent is also conducting a proxy solicitation under a Proxy
Statement and Prospectus on Form S-4, No. 333-[__________], filed on
[_________], 2003 by Newco as registrant with the United States Securities and
Exchange Commission (the "Common Stock Registration Statement"). Pursuant to the
terms of the Transaction (as defined in the Common Stock Registration
Statement), prior to the consummation of the Transaction, the holders of a
majority of the outstanding stock of Parent are required to vote in favor of the
Transaction at a meeting of the stockholders of Parent on [______].

         D. As a predicate to the Exchange Offer, in connection with the
capitalization of Newco and Licensee, and subject to receipt of the consent of
(1) the majority of the holders of the outstanding stock of Parent, and (2) the
holders of a majority of the aggregate principal amount of the Existing Notes,
(a) (i) Parent desires to contribute to

                                      C-1


Operating all of Parent's assets, other than the stock of Operating and Funding,
and (ii) Operating desires to contribute to Newco all of Operating's assets
including the assets obtained from Parent all as more fully set forth herein
(the "Tier 1 Contribution"), and (b) Newco desires to contribute to Licensee all
of the assets obtained in the Tier 1 Contribution, less cash in an amount
necessary to fund the obligations relating to the Transaction all as more fully
set forth herein (the "Tier 2 Contribution"; and together with the Tier 1
Contribution, the "Asset Contributions").

         E. In consideration of the Tier 1 Contribution, Newco, among other
things, (1) shall issue to Operating certain securities of Newco and Newco shall
assume all liabilities, other than the Excluded Liabilities (as defined herein),
relating to the assets contributed to it by Transferors and (2) Newco shall
distribute to Operating all Existing Notes received by Newco in conjunction with
the Exchange Offer, all of which shall be cancelled. The securities to be issued
by Newco shall be determined by reference to the outcome of the Exchange Offer.
If 100% of the Existing Notes are exchanged for New Notes, then Newco will issue
to Operating 27.5% (on a fully diluted basis immediately after consummation of
the Transactions and without giving effect to any further issuance not related
to such Transaction) of the outstanding common stock, par value $0.01 per share,
of Newco (the "Newco Common Stock"), less the Existing Newco Stock. If less than
100% of the Existing Notes are exchanged for New Notes, then Newco will issue to
Operating (1) warrants to purchase shares of Newco Common Stock at a purchase
price of $0.01 per share (the "Warrants") representing 27.5% (on a fully diluted
basis immediately after consummation of the Transaction and without giving
effect to any further issuance not related to such Transaction) of the
outstanding Newco Common Stock, and (2) a portion of the Newco Common Stock
equal to the product of (y) 72.5% and (z) a fraction, the numerator of which is
the total principal amount of the Existing Notes that are not exchanged for New
Notes and the denominator of which is the total principal amount of the Existing
Notes outstanding immediately prior to the completion of the Exchange Offer,
less the Existing Newco Stock. The Newco Common Stock and the Warrants, if any,
issued by Newco in connection with the Exchange Offer, as described above, are
sometimes collectively referred to as the "Newco Securities".

         F. In consideration of the Tier 2 Contribution, Licensee, among other
things, shall issue to Newco all of the outstanding limited liability company
membership interests in Licensee (the "Licensee Membership Interests"), Licensee
shall assume all liabilities relating to the assets contributed to it by Newco
and Licensee shall guarantee the New Notes and grant liens upon substantially
all of the assets of Licensee for the benefit of the holders of the New Notes,
all as more fully set forth herein.

         G. Through a series of mergers, Operating, Funding and Parent shall
merge, with Parent as the surviving entity, such that all of the assets and
liabilities of Operating and Funding shall become the


                                      C-2



assets and liabilities of Parent (the "Merger"). Newco will thereby become a
wholly-owned subsidiary of Parent.

         H. For Federal income tax purposes, it is intended that the asset
contribution described in clause (ii) of the Tier 1 Contribution and the Merger
qualify as a "Reorganization" under the provisions of Section 368(a)(i)(F) of
the Internal Revenue Code of 1986, as amended (the "Code") and the Parent,
Operating, and Newco hereby adopt this Agreement as a plan of reorganization.

         NOW, THEREFORE, in consideration of the mutual covenants and agreements
herein contained and the other agreements being entered in connection with the
Exchange Offer and other good and valuable consideration, the receipt and
sufficiency of which are hereby acknowledged, the parties hereto, intending to
be legally bound, hereby agree as follows:

         1.       Tier 1 Contribution.
                  -------------------

                  1.1 Capital Contribution. Effective as of the date hereof, (i)
Parent hereby contributes, transfers, assigns and conveys to Operating all
right, title and interest in and to all of the assets of Parent, both tangible
and intangible, of every nature and type whatsoever, other than its stock in
Operating and Funding, and (ii) Operating hereby contributes, transfers, assigns
and conveys to Newco all right, title and interest in and to all of the assets
both tangible and intangible of every nature and type whatsoever of Operating
(including those obtained pursuant to clause (i) of this Section 1.1) less only
those "Excluded Assets" listed on Schedule 1.1 hereto (the assets so transferred
being referred to collectively as the "Tier 1 Assets").

                  1.2 Conveyance of the Tier 1 Assets. As of the date hereof,
or as soon after the date hereof as practicable, Transferors shall:

                     (i) place Newco in effective possession, control and
operation of the Tier 1 Assets and deliver to Newco all Tier 1 Assets, title to
which is capable of passing by delivery; and

                     (ii) deliver to Newco duly executed assignments or other
instruments  and  documentation  reasonably required to transfer to Newco all
right, title and interest in and to the Tier 1 Assets.

                  1.3. Consideration. In consideration of the Tier 1
Contribution, Newco, on behalf of itself and its subsidiaries now existing and
hereafter acquired, hereby:

                     (i) accepts all right, title and interest in and to the
Tier 1 Assets and does hereby assume and agree to promptly and fully pay,
perform and discharge when due all obligations and liabilities associated with
the Tier 1 Assets, less only those

                                      C-3



"Excluded Liabilities" listed on Schedule 1.3(i) hereto (the obligations and
liabilities so assumed collectively referred to as the "Newco Assumed
Liabilities"); and

                     (ii) agrees to indemnify Transferors against all actions,
proceedings, costs, liabilities, damages, claims and demands arising in
connection with the Newco Assumed Liabilities or the operation of The Sands by
Newco or its transferee subsequent to the date hereof except insofar as such
actions, proceedings, costs, damages, claims and demands arise out of the gross
negligence or willful misconduct of Transferors or a breach of any of the
representations and warranties of Transferors contained in Section 1.4; and

                     (iii) agrees to issue to Operating or its designee the
Newco Securities in such form and amounts as is required under the terms of the
Exchange Offer and distribute to Operating for cancellation all Existing Notes
received by Newco in conjunction with the Exchange Offer; and

                     (iv) undertakes to provide to Parent the Permitted Payment,
as that term is defined in the New Note Indenture.

               1.4. Transferors' Representations and Warranties. Transferors
hereby represent and warrant to Newco that, as of the date hereof:

                     1.4.1 Organization and Existence. Parent is a corporation
duly organized, validly existing and in good standing under the laws of the
State of Delaware. Operating is a corporation duly organized, validly existing
and in good standing under the laws of the State of New Jersey. Transferors have
all requisite corporate power and authority to own and operate their properties,
to carry on their business as now conducted and as proposed to be conducted, to
enter into the Exchange Offer and to carry out the transactions contemplated by
the Registration Statement.

                     1.4.2 Due Authorization. The execution, delivery and
performance of all documents contemplated by the Registration Statement have
been duly authorized by all necessary corporate action on the part of
Transferors.

                     1.4.3 Due Execution and Delivery; Enforceability. This
Agreement has been duly executed and delivered by Transferors in accordance with
its terms and represents the legal, valid and binding agreement of Transferors
enforceable against Transferors in accordance with its terms, subject to
applicable bankruptcy, insolvency, reorganization, moratorium, fraudulent
transfer and similar laws affecting creditors' rights and remedies generally and
to general principles of equity (regardless of whether enforcement is sought in
a proceeding at law or in equity).

                     1.4.4 No Conflicts. Except as set forth on Schedule 1.4.4,
the execution, delivery and performance of this Agreement by Transferors, and
the

                                      C-4



consummation of the transactions contemplated hereby, do not and will not
conflict with or result in a breach or violation of (i) any of the terms or
provisions of, or constitute a default or cause an acceleration or any
obligation under, or result in the imposition or creation of (or the obligation
to create or impose), any security interest, mortgage, pledge, claim, lien,
encumbrance or adverse interest of any nature (each, a "Lien") with respect to
any obligation, bond agreement, note, debenture or other evidence of
indebtedness or any indenture, mortgage, deed of trust or other agreement, lease
or instrument to which Transferors or any of their affiliates is a party or by
which Transferors or any of their affiliates is bound or to which any of the
properties or assets of Transferors or any of their affiliates (including,
without limitation, the Tier 1 Assets) may be subject or (ii) any Federal, state
or local law, rule, administrative regulation or ordinance or order of any court
or governmental agency, body or official having jurisdiction over Transferors or
any of the Tier 1 Assets, except, in the case of clause (i), for such conflicts,
breaches, violations, defaults or Liens that would not have a material adverse
effect on the Tier 1 Assets or the condition or results of operations (financial
or otherwise) of The Sands taken as a whole.

                     1.4.5 No Consents or Approvals. Except as set forth on
Schedule 1.4.5, no authorization, approval, consent or order of, or filing with,
(i) any court or governmental body, agency or official, including the New Jersey
Casino Control Commission, the New Jersey Division of Gaming Enforcement and the
New Jersey Department of Environmental Protection, or (ii) and other third party
is necessary in connection with the transactions contemplated by this Agreement,
except those that have been obtained or made, and are in full force and effect.

                     1.4.6 Title to Tier 1 Assets. Except as set forth on
Schedule 1.4.6, Transferors have good title to the Tier 1 Assets, free and clear
of any Liens.

           2. Tier 2 Contribution.

              2.1 Capital Contribution. Immediately following the Tier 1
Contribution and the issuance of the Securities by Newco, Newco hereby
contributes, transfers, assigns and conveys to Licensee all right, title and
interest in and to all of the Tier 1 Assets, less only cash in an amount
necessary to fund the Cash Payment and the accrued and unpaid interest paid on
those Existing Notes being exchanged in the Exchange Offer (the assets so
transferred being referred to collectively as the "Tier 2 Assets" and
collectively with the Tier 1 Assets, the "Assets").

              2.2 Conveyance of the Tier 2 Assets. As of the date hereof, or as
soon after the date hereof as practicable, Newco shall:

                  (i) place Licensee in effective  possession, control and
operation of the Tier 2 Assets and deliver to Licensee all Tier 2 Assets, title
to which is capable of passing by delivery; and

                                      C-5



                  (ii) deliver to Licensee duly executed  assignments or other
instruments and  documentation  reasonably required to transfer to Licensee all
right, title and interest in and to the Tier 2 Assets.

              2.3. Consideration. In consideration of the Tier 2 Contribution,
Licensee, on behalf of itself and its subsidiaries now existing and hereafter
acquired, hereby:

                  (i) accepts all right, title and interest in and to the Tier 2
Assets and does hereby assume and agree to promptly and fully pay, perform and
discharge when due all obligations and liabilities associated with the Tier 2
Assets, exclusive of the "Excluded Liabilities" listed on Schedule 2.3(i) hereto
(the obligations and liabilities so assumed collectively referred to as the
"Licensee Assumed Liabilities"); and

                  (ii) agrees to indemnify Newco against all actions,
proceedings, costs, liabilities, damages, claims and demands arising in
connection with the Licensee Assumed Liabilities or the operation of The Sands
by Licensee or its transferee subsequent to the date hereof except insofar as
such actions, proceedings, costs, damages, claims and demands arise out of the
gross negligence or willful misconduct of Newco or a breach of any of the
representations and warranties of Newco contained in Section 2.4; and

                  (iii) agrees to issue to Newco or its designee the Licensee
Membership Interests; and

                  (iv) undertakes to provide to Newco the funds necessary to
make the Permitted Payment.

                  (v) agrees to take such actions and execute such  documents as
may be necessary to effectively (a) guaranty each and every obligation of Newco
described in the New Notes and the New Note Indenture, and (b) pledge as
security for such guaranty all or substantially all of the assets of Licensee.

              2.4. Newco's Representations and Warranties. Newco hereby
represents and warrants to Licensee that, as of the date hereof:

                  2.4.1 Organization and Existence. Newco is a corporation duly
organized, validly existing and in good standing under the laws of the State of
Delaware. Licensee is a limited liability company duly organized, validly
existing and in good standing under the laws of the State of New Jersey. Newco
and Licensee have all requisite corporate power and authority to own and operate
their properties, to carry on their business as now conducted and as proposed to
be conducted, to enter into the Exchange Offer and to carry out the transactions
contemplated by the Registration Statement.

                                      C-6


                  2.4.2 Due  Authorization. The execution, delivery and
performance of all documents contemplated by the Registration Statement have
been duly authorized by all necessary corporate action on the part of
Transferors.

                  2.4.3 Due Execution and Delivery; Enforceability. This
Agreement has been duly executed and delivered by Newco in accordance with its
terms and represents the legal, valid and binding agreement of Newco enforceable
against Newco in accordance with its terms, subject to applicable bankruptcy,
insolvency, reorganization, moratorium, fraudulent transfer and similar laws
affecting creditors' rights and remedies generally and to general principles of
equity (regardless of whether enforcement is sought in a proceeding at law or in
equity).

                  2.4.4 No Conflicts. Except as set forth on Schedule 2.4.4, the
execution, delivery and performance of this Agreement by Newco, and the
consummation of the transactions contemplated hereby, do not and will not
conflict with or result in a breach or violation of (i) any of the terms or
provisions of, or constitute a default or cause an acceleration or any
obligation under, or result in the imposition or creation of (or the obligation
to create or impose), Lien with respect to any obligation, bond agreement, note,
debenture or other evidence of indebtedness or any indenture, mortgage, deed of
trust or other agreement, lease or instrument to which Newco or any of its
affiliates is a party or by which Newco or any of its affiliates is bound or to
which any of the properties or Tier 2 Assets of Newco or any of its affiliates
(including, without limitation, the Tier 2 Assets) may be subject or (ii) any
Federal, state or local law, rule, administrative regulation or ordinance or
order of any court or governmental agency, body or official having jurisdiction
over Newco or any of the Tier 2 Assets, except, in the case of clause (i), for
such conflicts, breaches, violations, defaults or Liens that would not have a
material adverse effect on the Tier 2 Assets or the condition or results of
operations (financial or otherwise) of The Sands taken as a whole.

                  2.4.5 No Consents or Approvals. Except as set forth on
Schedule 2.4.5, no authorization, approval, consent or order of, or filing with,
any court or governmental body, agency or official, including the New Jersey
Casino Control Commission, the New Jersey Division of Gaming Enforcement and the
New Jersey Department of Environmental Protection, is necessary in connection
with the transactions contemplated by this Agreement, except those that have
been obtained or made, and are in full force and effect.

                  2.4.6 Title to Tier 2 Assets. Except as set forth on Schedule
2.4.6, Newco has good title to the Tier 2 Assets, free and clear of any Liens.

               3. Miscellaneous

                  3.1 Transfer of Assets. This Agreement shall not constitute an
agreement to assign or transfer the Assets or any claim, right or benefit
arising thereunder or resulting therefrom, if an assignment or transfer or an
attempt to make

                                      C-7


such an assignment or transfer without the consent of a third party would
constitute a breach or violation thereof or affect adversely the rights of the
Transferees thereunder; and any transfer or assignment to the Transferees of any
interest under any Asset that requires the consent, waiver or approval of a
third party shall be made subject to such consent, waiver or approval being
obtained. The Transferors shall use commercially reasonable efforts to obtain
any such approval, waiver or consent until such time as such consent, waiver or
approval has been obtained, and the Transferors will reasonably cooperate with
the Transferees in any lawful and economically feasible arrangement to provide
that the Transferees shall receive the Transferors' interest in the benefits
under any Asset; provided that the Transferees shall undertake to pay or satisfy
the corresponding liabilities for the enjoyment of such benefit to the extent
the Transferees would have been responsible therefor hereunder if such consent,
waiver or approval had been obtained.

                  3.2 Further Assurances. The Transferors shall at any time and
from time to time after the date hereof, upon the request of the Transferees,
execute and deliver such further instruments of conveyance and transfer, in form
and substance reasonably satisfactory to Transferee's counsel, and take such
other action as Transferee may reasonably request in order to more effectively
convey, transfer and vest in Transferee full and complete ownership of the
Assets and to enable Transferee to collect and reduce the Assets to its
possession as contemplated hereby.

                  3.3 Waiver; Amendment. Neither this Agreement nor any
provision hereof shall be waived, amended, modified, changed, discharged or
terminated except by an instrument in writing executed by Transferors and
Transferees.

                  3.4 Entire Agreement. This Agreement, together with the
schedules hereto, sets forth the entire agreement and understanding of the
parties hereof with respect to the transactions contemplated hereby and
supersedes any and all prior agreements and understandings relating to the
subject matter thereof. No representation, promise or statement of intention has
been made by any party hereto which is not embodied in this Agreement or the
written schedules or other documents delivered pursuant hereto or in connection
with the transactions contemplated hereby, and no party hereto shall be bound by
or liable for any alleged representation, promise or statement of intention not
set forth herein or therein. All of the documents referred to in the immediately
preceding sentence are hereby incorporated by reference and shall be deemed a
part of this Agreement with the same effect as if set forth in full herein.

                  3.5 Severability. If any provision of this Agreement or the
application of any such provision to any person or circumstance shall be held
invalid, illegal or unenforceable in any respect by a court of competent
jurisdiction, this Agreement shall continue in full force and effect without
said provision; provided that no such severance of provision shall be effective
if it materially changes the economic benefit of this Agreement to any party.


                                      C-8


                  3.6 Section and Other Headings. The section headings contained
in this Agreement and the schedules thereto are for reference purposes only and
shall not affect in any way the meaning or interpretation of this Agreement.

                  3.7 Governing Law. THIS AGREEMENT SHALL BE GOVERNED BY, AND
CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW JERSEY, WITHOUT
GIVING EFFECT TO THE CONFLICTS OF LAWS PRINCIPALS THEREOF. TRANSFERORS AND
TRANSFEREES HEREBY IRREVOCABLY SUBMIT TO THE JURISDICTION OF ANY NEW JERSEY
STATE COURT SITTING IN ATLANTIC CITY, NEW JERSEY OR ANY FEDERAL COURT SITTING IN
CAMDEN, NEW JERSEY IN RESPECT OF ANY SUIT, ACTION OR PROCEEDING ARISING OUT OF
OR RELATING TO THIS AGREEMENT, AND IRREVOCABLY ACCEPT FOR THEMSELVES AND IN
RESPECT OF THEIR PROPERTY, GENERALLY AND UNCONDITIONALLY, JURISDICTION OF THE
AFORESAID COURTS. TRANSFERORS AND TRANSFEREES IRREVOCABLY WAIVE, TO THE FULLEST
EXTENT THEY MAY EFFECTIVELY DO SO UNDER APPLICABLE LAW, ANY OBJECTION WHICH THEY
MAY NOW OR HEREAFTER HAVE TO THE LAYING OF THE VENUE OF ANY SUCH SUIT, ACTION OR
PROCEEDING BROUGHT IN ANY SUCH COURT AND ANY CLAIM THAT ANY SUCH SUIT, ACTION OR
PROCEEDING BROUGHT IN ANY SUCH COURT HAS BEEN BROUGHT IN ANY INCONVENIENT FORUM.

                  3.8 Counterparts. This Agreement may be executed in any number
of counterparts, each of which when so executed and delivered shall be deemed to
be an original and all of which together shall be deemed to be one and the same
agreement.

                  3.9 Notice. Each notice, demand, request, request for
approval, consent, approval, disapproval, designation or other communication
(each of the foregoing being referred to herein as "notice") required or desired
to be given or made under this Agreement shall be in writing (except as
otherwise provided in this Agreement), and shall be effective and deemed to have
been received (i) when delivered in person, (ii) when sent by facsimile
transmission with receipt acknowledged, (iii) three (3) days after having been
mailed by certified or registered United States mail, postage prepaid, return
receipt requested, or (iv) the next business day after having been sent by a
nationally recognized overnight mail or courier service, receipt requested (a)
if to Transferors, at [_____________________]; or (b) if to Transferees, at
[_____________________].

                  3.10 Compliance with State Gaming Regulations. Each of the
provisions of this Agreement is subject to and shall be enforced in compliance
with the provisions, regulations or approvals required by any statement gaming
authority, including, without limitation, the New Jersey Casino Control
Commission and the New Jersey Division of Gaming Enforcement.

                                      C-9



                  3.11 Third Party Rights. Nothing in this Agreement is intended
or shall be construed to confer upon or give any person, other than the parties
hereto and their respective successors, any rights or remedies under or by
reason of this Agreement or any transaction contemplated hereby.

                  3.12 Limitation on Damages. Except as otherwise provided in
Section 1.3(ii) and Section 2.3(ii), neither party shall be liable to the other
party for any consequential damages resulting from a breach of this Agreement.

         IN WITNESS WHEREOF, the parties hereto have duly executed this
Agreement as of the date first above written.

ATTEST:                             GB HOLDINGS, INC., a Delaware corporation



_____________________________       By:___________________________________


ATTEST:                             GREATE BAY HOTEL AND CASINO, INC., a
                                    New Jersey corporation



_____________________________       By:___________________________________


ATTEST:                             ATLANTIC COAST ENTERTAINMENT
                                    HOLDINGS, INC., a Delaware corporation



_____________________________       By:___________________________________


ATTEST:                             ACE LLC, a New Jersey limited liability
                                    company



_____________________________       By:___________________________________


                                      C-10




                                  SCHEDULE 1.1
                                  ------------

                                 EXCLUDED ASSETS


1. Policies of Directors and Officers Insurance.


                                      C-11




                                 SCHEDULE 1.3(i)
                                 ---------------

                              EXCLUDED LIABILITIES


1. THAT CERTAIN GREATE BAY HOTEL AND CASINO, INC. 11% INTERCOMPANY NOTE IN THE
PRINCIPAL  AMOUNT OF  $110,000,000.00  DUE 2005 MADE BY OPERATING TO FUNDING.

2. All obligations, duties, liabilities, indemnities, debts, guarantees,
covenants, agreements and other obligations of any kind or description under, in
respect of, associated with, arising under or otherwise relating to the Existing
Notes, including any indenture, security agreements, guaranties or other
instruments related thereto.


                                      C-12




                                 SCHEDULE 1.4.4
                                 --------------

                                    CONFLICTS


                                      C-13



                                 SCHEDULE 1.4.5
                                 --------------

                             CONSENTS AND APPROVALS


                                      C-14



                                 SCHEDULE 1.4.6
                                 --------------

                                TITLE EXCEPTIONS


                                      C-15



                                 SCHEDULE 2.3(i)
                                 ---------------

                              EXCLUDED LIABILITIES

1. All obligations under the New Notes, except Licensee's obligations as
guarantor of Newco's obligations under the New Note Indenture and the New Notes
arising under the guaranty of Licensee delivered in connection with the issuance
of the New Notes.


                                      C-16



                                 SCHEDULE 2.4.4
                                 --------------

                                    CONFLICTS



                                      C-17



                                 SCHEDULE 2.4.5
                                 --------------

                             CONSENTS AND APPROVALS



                                      C-18



                                 SCHEDULE 2.4.6
                                 --------------

                                TITLE EXCEPTIONS


                                      C-19




                                                                         ANNEX D








                                WARRANT AGREEMENT

                                     BETWEEN

                   ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC.

                                       AND

                             [name of warrant agent]




                            Dated as of _______, 2003













                                TABLE OF CONTENTS

                                                                            Page
                                                                            ----

ARTICLE I DISTRIBUTION OF WARRANT CERTIFICATES.................................1
         Section 1.1     Appointment of Warrant Agent..........................1
         Section 1.2     Form of Warrant Certificates..........................1
         Section 1.3     Execution of Warrant Certificates.....................2
         Section 1.4     Issuance and Distribution of Warrant
                         Certificates..........................................2
         Section 1.5     Conditions to Distribution of Warrant
                         Certificates..........................................2
ARTICLE II WARRANT EXERCISE PRICE AND EXERCISE OF WARRANTS.....................2
         Section 2.1     Exercise Price........................................2
         Section 2.2     Registration of Common Stock and Exercisability
                         of Warrants...........................................3
         Section 2.3     Procedure for Exercise of Warrants....................4
         Section 2.4     Issuance of Common Stock..............................4
         Section 2.5     Certificates for Unexercised Warrants.................4
         Section 2.6     Reservation of Shares.................................4
         Section 2.7     Disposition of Proceeds...............................4
         Section 2.8     Cancellation of Warrants..............................4
ARTICLE III ADDITIONAL SECURITIES AND NOTICE PROVISIONS........................5
         Section 3.1     Additional Securities.................................5
         Section 3.2     Deferral of Adjustments to Warrant Shares.............5
         Section 3.3     Adjustment to Number of Warrant Shares................6
         Section 3.4     Reorganizations.......................................6
         Section 3.5     Verification of Computations..........................6
         Section 3.6     Exercise Price Not Less Than Par Value................7
         Section 3.7     Notice of Certain Actions.............................7
         Section 3.8     Notice of Certain Actions.............................7
         Section 3.9     Warrant Certificate Amendments........................7
         Section 3.10    Fractional Shares.....................................8
         Section 3.11    Current Market Price..................................8
         Section 3.12    Right to Adjust Exercise Price and Exercise
                         Deadline..............................................8
ARTICLE IV OTHER PROVISIONS RELATING TO RIGHTS OF REGISTERED HOLDERS OF
         WARRANT CERTIFICATES..................................................8
         Section 4.1     Rights of Warrant Holders.............................8
         Section 4.2     Lost, Stolen, Mutilated, or Destroyed Warrant
                         Certificates..........................................8
ARTICLE V SPLIT UP, COMBINATION, EXCHANGE, TRANSFER, AND CANCELLATION OF
         WARRANT CERTIFICATES..................................................9
         Section 5.1     Split Up, Combination, Exchange, and Transfer
                         of Warrant Certificates...............................9
         Section 5.2     Cancellation upon Surrender of Warrant
                         Certificates..........................................9
         Section 5.3     Agreement of Warrant Certificate Holders.............10
ARTICLE VI PROVISIONS CONCERNING THE WARRANT  AGENT AND OTHER MATTERS.........10
         Section 6.1     Payment of Taxes and Charges.........................10
         Section 6.2     Resignation or Removal of Warrant Agent..............10
         Section 6.3     Notice of Appointment................................11
         Section 6.4     Merger of Warrant Agent..............................11
         Section 6.5     Company Responsibilities.............................11

                                       i


         Section 6.6     Certification for the Benefit of Warrant Agent.......11
         Section 6.7     Books and Records....................................12
         Section 6.8     Liability of Warrant Agent...........................12
         Section 6.9     Use of Attorneys, Agents, and Employees..............12
         Section 6.10    Indemnification......................................12
         Section 6.11    Acceptance of Agency.................................12
         Section 6.12    Changes to Agreement.................................12
         Section 6.13    Assignment...........................................13
         Section 6.14    Successor to Company.................................13
         Section 6.15    Notices..............................................13
         Section 6.16    Defects in Notice....................................13
         Section 6.17    Governing Law........................................14
         Section 6.18    Standing.............................................14
         Section 6.19    Headings.............................................14
         Section 6.20    Counterparts.........................................14
         Section 6.21    Conflict of Interest.................................14
         Section 6.22    Availability of the Agreement........................14

EXHIBIT A    FORM OF WARRANT CERTIFICATE


                                       ii



                                WARRANT AGREEMENT
                                -----------------

     WARRANT AGREEMENT, dated as of ______, 2003, between ATLANTIC COAST
ENTERTAINMENT HOLDINGS, INC., a Delaware corporation (the "Company") and [name
of Warrant Agent] (the "Warrant Agent").


                              W I T N E S S E T H :
                              ---------------------

     WHEREAS, the Company is a wholly owned subsidiary of GB Holdings, Inc., a
Delaware corporation (the "Parent");

     WHEREAS, the Company proposes to enter into the transaction (the
"Transaction") described in that certain Proxy Statement and Registration
Statement on Form S-4 (the "Form S-4") pursuant to which the Company shall
distribute to the stockholders of Parent (the "Distribution") ______ warrants
(the "Warrants") to purchase common stock, par value $.01 per share the ("Common
Stock") of the Company, each Warrant entitling the holder thereof to purchase
..275 shares of Common Stock;

     WHEREAS, the Company proposes to issue certificates evidencing the Warrants
(such Warrant certificates issued pursuant to this Agreement being hereinafter
called the "Warrant Certificates");

     WHEREAS, the Company desires the Warrant Agent, and the Warrant Agent
agrees, to act on behalf of the Company in connection with the issuance,
transfer, exchange, replacement, redemption, and surrender of the Warrant
Certificates; and

     WHEREAS, the Company and the Warrant Agent desire to set forth in this
Warrant Agreement, among other things, the form and provisions of the Warrant
Certificates and the terms and conditions under which they may be issued,
transferred, exchanged, replaced, redeemed, and surrendered in connection with
the exercise and redemption of the Warrants;

     NOW, THEREFORE, in consideration of the premises and of the mutual
agreements herein contained, the parties hereto agree as follows:

                                   ARTICLE I

                      DISTRIBUTION OF WARRANT CERTIFICATES

     Section 1.1 Appointment of Warrant Agent. The Company hereby appoints the
Warrant Agent to act on behalf of the Company in accordance with the
instructions hereinafter set forth, and the Warrant Agent hereby accepts such
appointment.

     Section 1.2 Form of Warrant Certificates. The Warrant Certificates shall be
issued in registered form only and, together with the purchase and assignment
forms to be printed on the reverse thereof, shall be substantially in the form
of Exhibit A attached hereto and, in addition, may have such letters, numbers,
or other marks of identification or designation and such legends,

                                      D-1


summaries, or endorsements stamped, printed, lithographed, or engraved thereon
as the Company may deem appropriate and as are not inconsistent with the
provisions of this Agreement or as, in any particular case, may be required, in
the opinion of counsel for the Company, to comply with any law or with any rule
or regulation of any regulatory authority or agency, or to conform to customary
usage.

     Section 1.3 Execution of Warrant Certificates. The Warrant Certificates
shall be executed on behalf of the Company by its Chairman, Vice Chairman,
President, or any Vice President and by its Chief Financial Officer, Treasurer,
Assistant Treasurer, Secretary, or Assistant Secretary, either manually or by
facsimile signature printed thereon. The Warrant Certificates shall be manually
countersigned and dated the date of countersignature by the Warrant Agent and
shall not be valid for any purpose unless so countersigned and dated. If any
authorized officer of the Company who shall have signed any of the Warrant
Certificates shall cease to be such officer of the Company either before or
after delivery thereof by the Company to the Warrant Agent, the signature of
such person on such Warrant Certificates nevertheless shall be valid and such
Warrant Certificates may be countersigned by the Warrant Agent and issued and
delivered to those persons entitled to receive the Warrants represented thereby
with the same force and effect as though the person who signed such Warrant
Certificates had not ceased to be such officer of the Company.

     Section 1.4 Issuance and Distribution of Warrant Certificates. Upon
completion of the Distribution, the Company shall deliver to the Warrant Agent
an adequate supply of Warrant Certificates executed on behalf of the Company as
described in Section 1.3 hereof. Upon receipt of an order from the Company, the
Warrant Agent shall within three business days complete and countersign Warrant
Certificates representing the total number of Warrants to be issued hereunder
and shall deliver such Warrant Certificates pursuant to written instructions of
the Company.

     Section 1.5 Conditions to Distribution of Warrant Certificates. If the
Distribution or the Transaction is not consummated for any reason, no Warrant
Certificates shall be distributed and this Agreement shall terminate and be of
no further force or effect.


                                   ARTICLE II

                 WARRANT EXERCISE PRICE AND EXERCISE OF WARRANTS

     Section 2.1 Exercise Price. Each Warrant Certificate shall, when signed by
the Chairman, Vice Chairman, President, or any Vice President and by the Chief
Financial Officer, Treasurer, Assistant Treasurer, Secretary, or Assistant
Secretary of the Company and countersigned by the Warrant Agent, entitle the
registered holder thereof to purchase from the Company .275 shares (each a
"Warrant Share") of Common Stock for each Warrant evidenced thereby, at the
purchase price of $.01 per share, or such adjusted number of shares at such
adjusted purchase price as may be established from time to time pursuant to the
provisions of Article III hereof, payable in full at the time of exercise of the
Warrant. Except as the context otherwise requires, the term "Exercise Price" as
used in this Agreement shall mean the purchase

                                      D-2


price of .275 shares of Common Stock upon exercise of a Warrant, reflecting all
appropriate adjustments made in accordance with the provisions of Article III
hereof.

     Section 2.2 Registration of Common Stock and Exercisability of Warrants.
Each Warrant may be exercised at any time after the earliest to occur of the
following events (the first date on which any such event occurs being referred
to as the "Vesting Date"):

     (a)  the payment in full of the entire principal amount and accrued
          interest on the Company's outstanding 3% Notes due 2008 issued by the
          Company (the "New Notes"), pursuant to and in accordance with the
          terms thereof whether such payment is in the form of cash or by
          issuance of shares of Common Stock to the holder thereof in lieu of
          cash payment;

     (b)  a determination of the board of directors of the Company (the "Board")
          that the Warrants may be exercised; and

     (c)  payment in full by the Parent of both the aggregate principal amount
          outstanding of and the accrued, but unpaid interest owed under the 11%
          Notes due 2005 issued by the Parent which have not been exchanged for
          the New Notes in the Transaction.

     Promptly after the Vesting Date, the Company shall send written notice to
the Warrant Agent that such Vesting Date has occurred (the "Vesting Notice").
The Warrant Agent shall within ten days after receipt of the Vesting Notice
cause a similar notice to be mailed to each registered holder of a Warrant
Certificate.

     The latest time and date at which the Warrants may be exercised (the
"Exercise Deadline") shall be 5:00 P.M. New York City time on the earlier of (i)
the date that is the seventh anniversary of the completion of the Distribution;
or (ii) the Cancellation Date (as defined in Section 2.8 below).

     The Company shall use its reasonable efforts to secure the effective
registration of the Warrant Shares under the Securities Act of 1933, as amended
(the "Securities Act"), and register or qualify such shares under applicable
state laws; provided, however, that the Company shall have no obligation to
register the Warrant Shares in the event that, by amendment to the Securities
Act or otherwise, such registration or qualification or the delivery of such
prospectus is not required at the time said Warrant Shares are to be issued; and
further that, if by amendment to the Securities Act or otherwise, some other or
different requirement shall be imposed by act of the Congress of the United
States which shall relate to the issuance of the Warrant Shares upon exercise of
the Warrants, the Company shall use its reasonable efforts to comply with such
requirements so long as the same shall not be more burdensome to the Company
than the registration statement under the Securities Act. Promptly after a
registration statement under the Securities Act covering the aforementioned
Warrant Shares has become effective, or such other action as contemplated hereby
and as may be required has been taken, as the case may be, the Company shall
cause notice thereof or a copy of the prospectus covering the Warrant Shares to
be mailed to each registered holder of a Warrant Certificate.

                                      D-3


     Section 2.3 Procedure for Exercise of Warrants. During the period specified
in and subject to the provisions of Section 2.2 hereof, Warrants may be
exercised by surrendering the Warrant Certificates representing such Warrants to
the Warrant Agent at the principal office of its corporate trust department (the
"Principal Office"), which is presently at _________________, with the election
to purchase form set forth on the Warrant Certificate duly completed and
executed, with medallion signatures guaranteed by a member of a medallion
guarantee program ("Signatures Guaranteed"), accompanied by payment in full of
the Exercise Price as provided for in Section 2.1 hereof in effect at the time
of such exercise, together with such taxes as are specified in Section 6.1
hereof, for each Warrant Share with respect to which such Warrant is being
exercised. Such Exercise Price and taxes shall be paid in full by certified
check or money order, payable in United States currency to the order of the
Company. The date on which Warrants are exercised in accordance with this
Section 2.3 is sometimes referred to herein as the "Date of Exercise" of such
Warrants.

     Section 2.4 Issuance of Common Stock. As soon as practicable after the Date
of Exercise of any Warrants, the Company shall issue, or cause the transfer
agent for the Common Stock, if any, to issue a certificate or certificates for
the number of full shares of Common Stock to which such holder is entitled,
registered in accordance with the instructions set forth in the election to
purchase. All Warrant Shares shall be validly authorized and issued, fully paid,
and nonassessable, and free from all taxes, liens, and charges created by the
Company in respect of the issue thereof. Each person in whose name any such
certificate for shares of Common Stock is issued shall for all purposes be
deemed to have become the holder of record of the Common Stock represented
thereby on the Date of Exercise of the Warrants resulting in the issuance of
such shares, irrespective of the date of issuance or delivery of such
certificate for shares of Common Stock.

     Section 2.5 Certificates for Unexercised Warrants. If less than all of the
Warrants represented by a Warrant Certificate are exercised, the Warrant Agent
shall execute and mail, by first-class mail, within 30 days of the Date of
Exercise, to the registered holder of such Warrant Certificate, or such other
person as shall be designated in the election to purchase, a new Warrant
Certificate representing the number of full Warrants not exercised. In no event
shall a fraction of a Warrant be exercised, and the Warrant Agent shall
distribute no Warrant Certificates representing fractions of Warrants under this
or any other section of this Agreement. Final fractions of shares shall be
treated as provided in Section 3.11 hereof.

     Section 2.6 Reservation of Shares. The Company shall at all times reserve
and keep available for issuance upon the exercise of Warrants a number of its
authorized but unissued shares of Common Stock that will be sufficient to permit
the exercise in full of all outstanding Warrants.

     Section 2.7 Disposition of Proceeds. The Warrant Agent shall account
promptly to the Company with respect to Warrants exercised and concurrently
deliver to the Company all proceeds from such exercise.

     Section 2.8 Cancellation of Warrants. At any time after the Vesting Date,
the Company by action of the Board, may at its option, cancel all, but not less
than all of the Warrants provided that the Company is in compliance with its
obligations under Section 2.2

                                      D-4


hereof to register the Warrant Shares under the Securities Act. Notice of such
cancellation shall be promptly given to the Warrant Agent by the Company and
such notice (the "Cancellation Notice") shall be mailed to all registered
holders of Warrant Certificates, not less than 90 days prior to the date
established by the Board (the "Cancellation Date"). The Cancellation Notice will
specify the Cancellation Date and will also state that the right to exercise the
Warrants will terminate at 5:00 p.m., New York City time on the Cancellation
Date. The Company will also make a prompt public announcement by news release
and by notice to any national securities exchange on which the Warrants are
listed for trading.

                                   ARTICLE III

                   ADDITIONAL SECURITIES AND NOTICE PROVISIONS

     Section 3.1 Additional Securities. In addition to the Warrant Shares
issuable upon the exercise of this Warrant as contemplated in Section 2.1 above:

     (a)  In case the Company shall, at any time after the date hereof and on or
          prior to the Date of Exercise (i) declare a dividend or make a
          distribution on the Common Stock in shares of the Common Stock, (ii)
          subdivide the outstanding shares of the Common Stock into a greater
          number of shares, (iii) combine the outstanding shares of its Common
          Stock into a smaller number of shares, or (iv) issue any shares of its
          capital stock by reclassification of the Common Stock (including any
          such reclassification in connection with a consolidation or merger in
          which the Company is the continuing corporation), then upon the
          exercise of a Warrant the holder of such Warrant shall be entitled to
          receive the aggregate number and kind of shares which, if such Warrant
          had been exercised immediately prior to such time, such holder would
          have been entitled to receive by virtue of such dividend, subdivision,
          combination, or reclassification

     (b)  In case the Company shall, at any time after the date hereof and on or
          prior to the Date of Exercise, issue to all holders of the Common
          Stock rights, options, or warrants to subscribe for or purchase the
          Common Stock (or securities convertible into or exchangeable for the
          Common Stock), and if the same are not issued or otherwise provided to
          the holders of Warrants at such time pro rata on a fully-diluted basis
          as if all warrants, other rights, options or convertible securities in
          respect of Common Stock, and as if all such securities were exercised
          or paid, then upon the exercise of the Warrant, the holder of such
          Warrant exercised shall be entitled to receive the aggregate number
          and kind of rights, options, or warrants to subscribe for or purchase
          the Common Stock (or securities convertible into or exchangeable for
          the Common Stock) which if, such holder would have received by virtue
          of such issuance of rights, options, or warrants to subscribe for or
          purchase the Common Stock (or securities convertible into or
          exchangeable for the Common Stock), if such Warrant had been exercised
          immediately prior to such time.

     Section 3.2 Deferral of Adjustments to Warrant Shares. In any case in which
this Article III shall require that an adjustment in the Warrant Shares be made
effective as of a record

                                      D-5


date for a specified event, the Company may elect to defer, until the occurrence
of such event, issuing to the holders of the Warrants, if any holder has
exercised a Warrant after such record date, the shares of Common Stock, if any,
issuable upon such exercise over and above the Warrant Shares; provided,
however, that the Company shall deliver to such exercising holder a due bill or
other appropriate instrument evidencing such holder's right to receive such
additional shares upon the occurrence of the event requiring such adjustment.
All calculations under this Article III shall be made to the nearest cent or
one-hundredth of a share, as the case may be.

     Section 3.3 Adjustment to Number of Warrant Shares. Upon each action set
forth in Section 3.1 that requires an adjustment in the number of Warrant
Shares, each Warrant shall thereupon evidence the right to purchase that number
of Warrant Shares (calculated to the nearest hundredth of a share) obtained by
multiplying the number of shares of Common Stock purchasable immediately prior,
after giving effect to Section 3.1, to such adjustment upon exercise of the
Warrant by the Exercise Price in effect immediately prior to such adjustment.

     Section 3.4 Reorganizations. In case of any consolidation or merger of the
Company with or into another corporation (other than a merger or consolidation
in which the Company is the continuing corporation and which does not result in
any reclassification of the outstanding shares of Common Stock or the conversion
of such outstanding shares of Common Stock into shares of other stock or other
securities or property) (such actions being hereinafter collectively referred to
as "Mergers"), there shall thereafter be deliverable upon exercise of any
Warrant (in lieu of the number of shares of Common Stock theretofore
deliverable) the number of shares of stock or other securities or property to
which a holder of the number of shares of Common Stock which would otherwise
have been deliverable upon the exercise of such Warrant would have been entitled
upon such Merger if such Warrant had been exercised in full immediately prior to
such Merger. In case of any Merger, appropriate adjustment, as determined in
good faith by the Board shall be made in the application of the provisions
herein set forth with respect to the rights and interests of Warrant holders so
that the provisions set forth herein shall thereafter be applicable, as nearly
as possible, in relation to any shares or other property thereafter deliverable
upon exercise of Warrants. Any such adjustment shall be made by and set forth in
a supplemental agreement between the Company, or any successor thereto, and the
Warrant Agent and shall for all purposes hereof conclusively be deemed to be an
appropriate adjustment. The Company shall not effect any such Merger unless upon
or prior to the consummation thereof the successor corporation, or if the
Company shall be the surviving corporation in any such Merger and is not the
issuer of the shares of stock or other securities or property to be delivered to
holders of shares of the Common Stock outstanding at the effective time thereof,
then such issuer, shall assume by written instrument the obligation to deliver
to the registered holder of any Warrant Certificate such shares of stock,
securities, cash, or other property as such holder shall be entitled to purchase
in accordance with the foregoing provisions.

     Section 3.5 Verification of Computations. Whenever the Warrant Shares are
adjusted as provided pursuant to Section 3.1 hereof, the Company will promptly
obtain a certificate of a firm of independent public accountants of recognized
standing selected by the Board (who may be the regular auditors of the Company)
setting forth the Warrant Shares as so adjusted and a brief statement of the
facts accounting for such adjustment, and will make available a brief summary
thereof to the holders of the Warrant Certificates, at their addresses listed on
the register maintained for that purpose by the Warrant Agent.

                                      D-6


     Section 3.6 Exercise Price Not Less Than Par Value. In no event shall the
Exercise Price be adjusted below the par value per share of the Common Stock.

     Section 3.7 Notice of Certain Actions. In the event the Company shall
publicly announce its intention to:

     (a)  pay any dividend or make any distribution on shares of Common Stock in
          shares of Common Stock or make any other distribution (other than
          regularly scheduled cash dividends which are not in an amount per
          share greater than the most recent such cash dividend) to all holders
          of Common Stock;

     (b)  issue any rights, warrants, or other securities to all holders of
          Common Stock entitling them to purchase any additional shares of
          Common Stock or any other rights, warrants, or other securities;

     (c)  effect any reclassification of its Common Stock (other than a
          reclassification involving merely the subdivision or combination of
          outstanding shares of Common Stock) or Merger (other than a merger in
          which no distribution of securities or other property is made to
          holders of Common Stock); or

     (d)  take any other action which would result in the issuance of additional
          consideration to the holders of Warrants;

then, in each such case, the Company shall cause notice of such proposed action
to be mailed to the Warrant Agent. Such notice shall specify the date on which
the books of the Company shall close, or a record be taken, for determining
holders of Common Stock entitled to receive such stock dividend or other
distribution or such rights or options, or the date on which such
reclassification, reorganization, consolidation, merger, sale, transfer, other
disposition, liquidation, dissolution, winding up, or exchange or other action
shall take place or commence, as the case may be, and the date as of which it is
expected that holders of record of Common Stock shall be entitled to receive
securities or other property deliverable upon such action, if any such date has
been fixed. The Company shall cause copies of such notice to be mailed to each
registered holder of a Warrant Certificate not later than 30 days after such
action.

     Section 3.8 Notice of Certain Actions. Whenever any additional
consideration is required to is be made pursuant to this Article III, the
Company shall cause notice of same to be mailed to the Warrant Agent within 15
days thereafter, such notice to include in reasonable detail (a) the events
precipitating the adjustment, (b) the computation of any such actions, and (c)
the Exercise Price and the number of shares or the securities or other property
purchasable upon exercise of each Warrant, after giving effect thereto. The
Warrant Agent shall within 15 days after receipt of such notice from the Company
cause a similar notice to be mailed to each registered holder of a Warrant
Certificate.

     Section 3.9 Warrant Certificate Amendments. Irrespective of any adjustments
pursuant to this Article III, Warrant Certificates theretofore or thereafter
issued need not be amended or replaced, but certificates thereafter issued shall
bear an appropriate legend or other notice of any adjustments.

                                      D-7


     Section 3.10 Fractional Shares. The Company shall not be required upon the
exercise of any Warrant to issue fractional shares of Common Stock which may
result from adjustments in accordance with this Article III to the Exercise
Price or number of shares of Common Stock purchasable under each Warrant. If
more than one Warrant is exercised at one time by the same registered holder,
the number of full shares of Common Stock which shall be deliverable shall be
computed based on the number of shares deliverable in exchange for the aggregate
number of Warrants exercised. With respect to any final fraction of a share
called for upon the exercise of any Warrant or Warrants, the Company shall pay a
cash adjustment in respect of such final fraction in an amount equal to the same
fraction of the Current Market Price (as defined below) of a share of Common
Stock calculated in accordance with Section 3.12 hereof.

     Section 3.11 Current Market Price. The "Current Market Price" per share at
any date shall be the average of the "closing prices" for the 30 consecutive
trading days ending on the trading day immediately preceding the date in
question, where the "closing price" on any day is (a) the last reported sales
price regular way, in either case on the principal national securities exchange
on which the Common Stock is listed or admitted to trading (including, for
purposes hereof, the Nasdaq National Market), if on such date the Common Stock
is not listed or admitted to trading on any national securities exchange, the
highest reported bid price for the Common Stock as furnished by the National
Association of Securities Dealers, Inc. through Nasdaq or a similar organization
if Nasdaq is no longer reporting such information, or (c) if on such date the
Common Stock is not listed or admitted to trading on any national securities
exchange and is not quoted by Nasdaq or any similar organization, as determined
by reference to the "pink sheets" published by National Quotation Bureau or, if
not so published, by such other method of determining market value as the Board
shall in good faith from time to time deem to be fair and such other method
shall be conclusive.

     Section 3.12 Right to Adjust Exercise Price and Exercise Deadline The
Company may at any time, by notice to the Warrant Agent, reduce the Exercise
Price to such price, or extend the Exercise Deadline to such date, as the
Company may set forth in such notice. Any such reduction shall remain in effect
for such period as may be set forth in such notice. The Warrant Agent shall
promptly after receipt of any such notice from the Company cause a similar
notice to be mailed to each registered holder of a Warrant Certificate.

                                   ARTICLE IV

                          OTHER PROVISIONS RELATING TO
              RIGHTS OF REGISTERED HOLDERS OF WARRANT CERTIFICATES

     Section 4.1 Rights of Warrant Holders. No Warrant Certificate shall entitle
the registered holder thereof to any of the rights of a stockholder of the
Company, including without limitation the right to vote, to receive dividends
and other distributions, or to receive any notice of, or to attend, meetings of
stockholders or any other proceedings of the Company.

     Section 4.2 Lost, Stolen, Mutilated, or Destroyed Warrant Certificates. If
any Warrant Certificate shall be mutilated, lost, stolen, or destroyed, the
Company in its discretion may direct the Warrant Agent to execute and deliver,
in exchange and substitution for and upon cancellation of a mutilated Warrant
Certificate, or in lieu of or in substitution for a lost, stolen, or destroyed

                                      D-8


Warrant Certificate, a new Warrant Certificate for the number of Warrants
represented by the Warrant Certificate so mutilated, lost, stolen, or destroyed
but only upon receipt of evidence of such loss, theft, or destruction of such
Warrant Certificate, and of the ownership thereof, and indemnity, if requested,
all satisfactory to the Company and the Warrant Agent. Applicants for such
substitute Warrant Certificates shall also comply with such other reasonable
regulations and pay such other reasonable charges incidental thereto as the
Company or the Warrant Agent may prescribe. Any such new Warrant Certificate
shall constitute an original contractual obligation of the Company, whether or
not the allegedly lost, stolen, mutilated, or destroyed Warrant Certificate
shall be at any time enforceable by anyone.

                                   ARTICLE V

                   SPLIT UP, COMBINATION, EXCHANGE, TRANSFER,
                    AND CANCELLATION OF WARRANT CERTIFICATES

     Section 5.1 Split Up, Combination, Exchange, and Transfer of Warrant
Certificates. Prior to the Exercise Deadline, Warrant Certificates, subject to
the provisions of Section 5.2, may be split up, combined, or exchanged for other
Warrant Certificates representing a like aggregate number of Warrants or may be
transferred in whole or in part. Any holder desiring to split up, combine, or
exchange a Warrant Certificate or Warrant Certificates shall make such request
in writing delivered to the Warrant Agent at its Principal Office and shall
surrender the Warrant Certificate or Warrant Certificates so to be split up,
combined, or exchanged at said office. Subject to any applicable laws, rules, or
regulations restricting transferability, any restriction on transferability that
may appear on a Warrant Certificate in accordance with the terms hereof, or any
"stop-transfer" instructions the Company may give to the Warrant Agent to
implement any such restrictions (which instructions the Company is expressly
authorized to give), transfer of outstanding Warrant Certificates may be
effected by the Warrant Agent from time to time upon the books of the Company to
be maintained by the Warrant Agent for that purpose, upon a surrender of the
Warrant Certificate to the Warrant Agent at its Principal Office, with the
assignment form set forth in the Warrant Certificate duly executed and with
Signatures Guaranteed. Upon any such surrender for split up, combination,
exchange, or transfer, the Warrant Agent shall execute and deliver to the person
entitled thereto a Warrant Certificate or Warrant Certificates, as the case may
be, as so requested. The Warrant Agent shall not be required to effect any split
up, combination, exchange, or transfer which will result in the issuance of a
Warrant Certificate evidencing a fraction of a Warrant. The Warrant Agent may
require the holder to pay a sum sufficient to cover any tax or governmental
charge that may be imposed in connection with any split up, combination,
exchange, or transfer of Warrant Certificates prior to the issuance of any new
Warrant Certificate.

     Section 5.2 Cancellation upon Surrender of Warrant Certificates. Any
Warrant Certificate surrendered upon the exercise of Warrants or for split up,
combination, exchange, or transfer, or purchased or otherwise acquired by the
Company, shall be cancelled and shall not be reissued by the Company; and,
except as provided in Section 2.5 hereof in case of the exercise of less than
all of the Warrants evidenced by a Warrant Certificate or in Section 5.1 hereof
in case of a split up, combination, exchange, or transfer, no Warrant
Certificate shall be issued hereunder in lieu of such cancelled Warrant
Certificate. Any Warrant Certificate so cancelled shall be destroyed by the
Warrant Agent unless otherwise directed by the Company.

                                      D-9


     Section 5.3 Agreement of Warrant Certificate Holders. Every holder of a
Warrant Certificate by accepting the same consents and agrees with the Company
and the Warrant Agent and with every other holder of a Warrant Certificate that:

     (a)  transfer of the Warrant Certificates shall be registered on the books
          of the Company maintained for that purpose by the Warrant Agent only
          if surrendered at the Principal Office of the Warrant Agent, duly
          endorsed or accompanied by a proper instrument of transfer, with
          Signatures Guaranteed; and

     (b)  prior to due presentment for registration of transfer, the Company and
          the Warrant Agent may deem and treat the person in whose name the
          Warrant Certificate is registered as the absolute owner thereof and of
          the Warrants evidenced thereby (notwithstanding any notations of
          ownership or writing on the Warrant Certificates made by anyone other
          than the Company or the Warrant Agent) for all purposes whatsoever,
          and neither the Company nor the Warrant Agent shall be affected by any
          notice to the contrary.

                                   ARTICLE VI

                        PROVISIONS CONCERNING THE WARRANT
                             AGENT AND OTHER MATTERS

     Section 6.1 Payment of Taxes and Charges. The Company will from time to
time promptly pay to the Warrant Agent, or make provisions satisfactory to the
Warrant Agent for the payment of, all taxes and charges that may be imposed by
the United States or any state upon the Company or the Warrant Agent in
connection with the issuance or delivery of shares of Common Stock upon the
exercise of any Warrants, but any transfer taxes in connection with the issuance
of Warrant Certificates or certificates for shares of Common Stock in any name
other than that of the registered holder of the Warrant Certificate surrendered
shall be paid by such registered holder; and, in such case, the Company shall
not be required to issue or deliver any Warrant Certificate or certificate for
shares of Common Stock until such taxes shall have been paid or it has been
established to the Company's satisfaction that no tax is due.

     Section 6.2 Resignation or Removal of Warrant Agent. The Warrant Agent may
resign its duties and be discharged from all further duties and liabilities
hereunder after giving 30 days notice in writing to the Company, except that
such shorter notice may be given as the Company shall, in writing, accept as
sufficient. Upon comparable notice to the Warrant Agent, the Company may remove
the Warrant Agent; provided, however, that in such event the Company shall
appoint a new Warrant Agent, as hereinafter provided, and the removal of the
Warrant Agent shall not be effective until a new Warrant Agent has been
appointed and has accepted such appointment. If the office of Warrant Agent
becomes vacant by resignation or incapacity to act or otherwise, the Company
shall appoint in writing a new Warrant Agent. If the Company shall fail to make
such appointment within a period of 30 days after it has been notified in
writing of such resignation or incapacity by the resigning or incapacitated
Warrant Agent or by the registered holder of any Warrant Certificate, then the
registered holder of any Warrant Certificate may apply to any court of competent
jurisdiction for the appointment of a new Warrant Agent. Any new Warrant Agent
appointed hereunder shall execute, acknowledge,

                                      D-10


and deliver to the former Warrant Agent last in office, and to the Company, an
instrument accepting such appointment under substantially the same terms and
conditions as are contained herein, and thereupon such new Warrant Agent without
any further act or deed shall become vested with the rights, powers, duties, and
responsibilities of the Warrant Agent and the former Warrant Agent shall cease
to be the Warrant Agent; but if for any reason it becomes necessary or expedient
to have the former Warrant Agent execute and deliver any further assurance,
conveyance, act, or deed, the same shall be done at the expense of the Company
and shall be legally and validly executed and delivered by the former Warrant
Agent.

     Section 6.3 Notice of Appointment. Not later than the effective date of the
appointment of a new Warrant Agent the Company shall cause notice thereof to be
mailed to the former Warrant Agent and the transfer agent for the Common Stock,
and shall forthwith cause a copy of such notice to be mailed to each registered
holder of a Warrant Certificate. Failure to mail such notice, or any defect
contained therein, shall not affect the legality or validity of the appointment
of the successor Warrant Agent.

     Section 6.4 Merger of Warrant Agent. Any company into which the Warrant
Agent may be merged or with which it may be consolidated, or any company
resulting from any merger or consolidation to which the Warrant Agent shall be a
party, shall be the successor Warrant Agent under this Agreement without further
act, provided that such company would be eligible for appointment as a successor
Warrant Agent under the provisions of Section 6.2 hereof. Any such successor
Warrant Agent may adopt the prior countersignature of any predecessor Warrant
Agent and distribute Warrant Certificates countersigned but not distributed by
such predecessor Warrant Agent, or may countersign the Warrant Certificates in
its own name.

     Section 6.5 Company Responsibilities. The Company agrees that it shall (a)
pay the Warrant Agent reasonable remuneration for its services as Warrant Agent
hereunder and will reimburse the Warrant Agent upon demand for all expenses,
advances, and expenditures that the Warrant Agent may reasonably incur in the
execution of its duties hereunder (including fees and expenses of its counsel);
and (b) perform, execute, acknowledge, and deliver or cause to be performed,
executed, acknowledged, and delivered all further and other acts, instruments,
and assurances as may reasonably be required by the Warrant Agent for the
carrying out or performing by the Warrant Agent of the provisions of this
Agreement.

     Section 6.6 Certification for the Benefit of Warrant Agent. Whenever in the
performance of its duties under this Agreement the Warrant Agent shall deem it
necessary or desirable that any matter be proved or established or that any
instructions with respect to the performance of its duties hereunder be given by
the Company prior to taking or suffering any action hereunder, such matter
(unless other evidence in respect thereof be herein specifically prescribed) may
be deemed to be conclusively proved and established, or such instructions may be
given, by a certificate or instrument signed by the Chairman, any Vice Chairman,
the President, any Vice President, the Secretary, any Assistant Secretary, the
Chief Financial Officer, Treasurer, or any Assistant Treasurer of the Company
and delivered to the Warrant Agent. Such certificate or instrument may be relied
upon by the Warrant Agent for any action taken or suffered in good faith by it
under the provisions of this Agreement; but in its discretion the Warrant Agent
may in lieu thereof accept other evidence of such matter or may require such
further or additional evidence as it may deem reasonable.

                                      D-11


     Section 6.7 Books and Records. The Warrant Agent shall maintain the
Company's books and records for registration and registration of transfer of the
Warrant Certificates issued hereunder. Such books shall show the names and
addresses of the respective holders of the Warrant Certificates, the number of
Warrants evidenced on its face by each Warrant Certificate, and the date of each
Warrant Certificate.

     Section 6.8 Liability of Warrant Agent. The Warrant Agent shall be liable
hereunder for its own negligence or willful misconduct. The Warrant Agent shall
act hereunder solely as an agent for the Company and its duties shall be
determined solely by the provisions hereof. The Warrant Agent shall not be
liable for or by reason of any of the statements of fact or recitals contained
in this Agreement or in the Warrant Certificates (except its countersignature
thereof) or be required to verify the same, but all such statements and recitals
are and shall be deemed to have been made by the Company only. The Warrant Agent
will not incur any liability or responsibility to the Company or to any holder
of any Warrant Certificate for any action taken, or any failure to take action,
in reliance on any notice, resolution, waiver, consent, order, certificate, or
other paper, document, or instrument reasonably believed by the Warrant Agent to
be genuine and to have been signed, sent, or presented by the proper party or
parties. The Warrant Agent shall not be under any responsibility in respect of
the validity of this Agreement or the execution and delivery hereof by the
Company or in respect of the validity or execution of any Warrant Certificate
(except its countersignature thereof); nor shall it be responsible for any
breach by the Company of any covenant or condition contained in this Agreement
or in any Warrant Certificate; nor shall it be responsible for the making of any
adjustment required under the provisions of Article III hereof or responsible
for the manner, method, or amount of any such adjustment or the facts that would
require any such adjustment; nor shall it by any act hereunder be deemed to make
any representation or warranty as to the authorization or reservation of any
shares of Common Stock or other securities to be issued pursuant to this
Agreement or any Warrant Certificate or as to whether any shares of Common Stock
or other securities will when issued be validly authorized and issued and fully
paid and nonassessable.

     Section 6.9 Use of Attorneys, Agents, and Employees. The Warrant Agent may
execute and exercise any of the rights or powers hereby vested in it or perform
any duty hereunder either itself or by or through its attorneys, agents, or
employees.

     Section 6.10 Indemnification. The Company agrees to indemnify the Warrant
Agent and save it harmless against any and all losses, expenses, or liabilities,
including judgments, costs, and counsel fees arising out of or in connection
with its agency under this Agreement, except as a result of the negligence or
willful misconduct of the Warrant Agent.

     Section 6.11 Acceptance of Agency. The Warrant Agent hereby accepts the
agency established by this Agreement and agrees to perform the same upon the
terms and conditions herein set forth.

     Section 6.12 Changes to Agreement. The Warrant Agent may, without the
consent or concurrence of any registered holder of a Warrant Certificate, by
supplemental agreement or otherwise, join with the Company in making any changes
or corrections in this Agreement that they shall have been advised by counsel
(a) are required to cure any ambiguity or to correct any defective or
inconsistent provision or clerical omission or mistake or manifest error herein

                                      D-12


contained, (b) add to the covenants and agreements of the Company or the Warrant
Agent in this Agreement such further covenants and agreements thereafter to be
observed, or (c) result in the surrender of any right or power reserved to or
conferred upon the Company or the Warrant Agent in this Agreement, but which
changes or corrections do not or will not adversely affect, alter, or change the
rights, privileges, or immunities of the registered holders of Warrant
Certificates.

     Section 6.13 Assignment. All the covenants and provisions of this Agreement
by or for the benefit of the Company or the Warrant Agent shall bind and inure
to the benefit of their respective successors and assigns.

     Section 6.14 Successor to Company. The Company will not merge or
consolidate with or into any other corporation or sell or otherwise transfer its
property, assets, and business substantially as an entirety to a successor
corporation unless the corporation resulting from such merger, consolidation,
sale, or transfer (if not the Company) shall expressly assume, by supplemental
agreement satisfactory in form and substance to the Warrant Agent and delivered
to the Warrant Agent, the due and punctual performance and observance of each
and every covenant and condition of this Agreement to be performed and observed
by the Company.

     Section 6.15 Notices. Any notice or demand required by this Agreement to be
given or made by the Warrant Agent or by the registered holder of any Warrant
Certificate to or on the Company shall be sufficiently given if made in writing
and shall be mailed by certified mail, return receipt requested or sent by
Federal Express, Express Mail, or similar overnight delivery or courier service
or delivered (in person or by telecopy, telex, or similar telecommunications
equipment) against receipt to the party to whom it is to be given as follows:

                  if to the Company:


                  Atlantic Coast Entertainment Holdings, Inc.
                  c/o Sands Hotel & Casino
                  Indiana Avenue & Brighton Park
                  Atlantic City, New Jersey 08401
                  Phone:   (609) 441-4633
                  Attention: Phyllis LeTart, Esq.

                  If to the Warrant Agent:

                  [warrant agent address]

Any notice or demand required by this Agreement to be given or made by the
Company or the Warrant Agent to or on the registered holder of any Warrant
Certificate shall be sufficiently given or made, whether or not such holder
receives the notice, if sent by first-class or registered mail, postage prepaid,
addressed to such registered holder at his last address as shown on the books of
the Company maintained by the Warrant Agent. Otherwise such notice or demand
shall be deemed given when received by the party entitled thereto.

     Section 6.16 Defects in Notice. Failure to file any certificate or notice
or to mail any notice, or any defect in any certificate or notice pursuant to
this Agreement, shall not affect in

                                      D-13


any way the rights of any registered holder of a Warrant Certificate or the
legality or validity of any adjustment made pursuant to Section 3.1 hereof, or
any transaction giving rise to any such adjustment, or the legality or validity
of any action taken or to be taken by the Company.

     Section 6.17 Governing Law. This Agreement and the Warrant Certificates
shall be governed by and construed in accordance with the laws of the State of
New York, without regard to principles of conflicts of law. Each of the parties
submits to the jurisdiction of the federal courts whose districts encompass any
part of the City of New York or the state courts of the State of New York
sitting in the City of New York in connection with any dispute arising under
this Agreement or any of the transactions contemplated hereby, and hereby
waives, to the maximum extent permitted by law, any objection, including an
objections based on forum non conveniens, to the bringing of any such proceeding
in such jurisdictions.

     Section 6.18 Standing. Nothing in this Agreement expressed and nothing that
may be implied from any of the provisions hereof is intended, or shall be
construed, to confer upon, or give to, any person or corporation other than the
Company, the Warrant Agent, and the registered holders of the Warrant
Certificates any right, remedy, or claim under or by reason of this Agreement or
of any covenant, condition, stipulation, promise, or agreement contained herein;
and all covenants, conditions, stipulations, promises, and agreements contained
in this Agreement shall be for the sole and exclusive benefit of the Company and
the Warrant Agent and their successors, and the registered holders of the
Warrant Certificates.

     Section 6.19 Headings. The descriptive headings of the articles and
sections of this Agreement are inserted for convenience only and shall not
control or affect the meaning or construction of any of the provisions hereof.

     Section 6.20 Counterparts. This Agreement may be executed in any number of
counterparts, each of which so executed shall be deemed to be an original; but
such counterparts shall together constitute but one and the same instrument.

     Section 6.21 Conflict of Interest. The Warrant Agent and any stockholder,
director, officer, or employee of the Warrant Agent may buy, sell, or deal in
any of the Warrant Certificates or other securities of the Company or become
pecuniarily interested in any transaction in which the Company may be interested
or contract with or lend money to the Company or otherwise act as fully and
freely as though the Warrant Agent were not Warrant Agent under this Agreement.
Nothing herein shall preclude the Warrant Agent from acting in any other
capacity for the Company, including, without limitation, as trustee under any
indenture or as transfer agent for any securities of the Company or for any
other entity.

     Section 6.22 Availability of the Agreement. The Warrant Agent shall keep
copies of this Agreement available for inspection by holders of Warrants during
normal business hours at its Corporate Trust Department. Copies of this
Agreement may be obtained upon written request addressed to:

                              Phyllis LeTart, Esq.
                            c/o Sands Hotel & Casino
                         Indiana Avenue & Brighton Park

                                      D-14



                         Atlantic City, New Jersey 08401
                                 (609) 441-4633




                                      D-15




     IN WITNESS WHEREOF, this Agreement has been duly executed by the parties
hereto as of the day and year first above written.

                                     ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC.


                                     By: _______________________
                                     Name:
                                     Title:


                                     [Warrant Agent]


                                     By: _______________________
                                     Name:
                                     Title:



                                      D-16




                                    Exhibit A


                          [FORM OF WARRANT CERTIFICATE]


                                       No.


                         Certificate for _____ Warrants


                   ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC.
                    COMMON STOCK PURCHASE WARRANT CERTIFICATE

     THIS CERTIFIES that ____________________________________ or registered
assigns is the registered holder (the "Registered Holder") of the number of
Warrants set forth above, each of which represents the right to purchase .275
fully paid and nonassessable share of Common Stock, par value $.01 per share
(the "Common Stock"), of Atlantic Coast Entertainment Holdings, Inc., (the
"Company"), a Delaware corporation, at the initial exercise price (the "Exercise
Price") of $.01, at any time after the shares of Common Stock issuable upon
exercise of the Warrants evidenced hereby have been registered under the
Securities Act of 1933, as amended, or such other action as may be required by
Federal or state law relating to the issuance or distribution of securities
shall have been taken, but not before the Vesting Date hereinafter referred to,
and not after the Exercise Deadline hereinafter referred to, by surrendering
this Warrant Certificate, with the form of election to purchase set forth hereon
duly executed with signatures guaranteed as provided below, at the office
maintained pursuant to the Warrant Agreement hereinafter referred to for that
purpose by _______, or its successor as warrant agent (any such warrant agent
being herein called the "Warrant Agent"), and by paying in full the Exercise
Price, plus transfer taxes, if any. Payment of the Exercise Price shall be made
in United States currency, by certified check or money order payable to the
order of the Company. Capitalized terms used herein, but not otherwise defined
shall have the meaning set forth in the Warrant Agreement, (the "Warrant
Agreement") dated as of [___ ___, 2003] by and between the Company and the
Warrant Agent.

     Upon certain events provided for in the Warrant Agreement, the number of
shares of Common Stock issuable upon the exercise of each Warrant is required to
be adjusted.

     Each Warrant may be exercised at any time after the earliest to occur of
the following events (the first date on which any such event occurs being
referred to as the "Vesting Date"):

     (a)  the payment in full of the entire principal amount and accrued
          interest on the Company's outstanding 3% Notes due 2008 issued by the
          Company (the "New Notes"), pursuant to and in accordance with the
          terms thereof whether such payment is in the form of cash or by
          issuance of shares of Common Stock to the holder thereof in lieu of
          cash payment;

                                       1


     (b)  a determination of the board of directors of the Company (the "Board")
          that the Warrants may be exercised; and

     (c)  payment in full by the Parent of both the aggregate principal amount
          outstanding of and the accrued, but unpaid interest owed under the 11%
          Notes due 2005 issued by the Parent which have not been exchanged for
          the New Notes in the Transaction.

     Promptly after the Vesting Date, the Company shall send written notice to
the Warrant Agent that such Vesting Date has occurred (the "Vesting Notice").
The Warrant Agent shall within ten days after receipt of the Vesting Notice
cause a similar notice to be mailed to each registered holder of a Warrant
Certificate.

     The latest time and date at which the Warrants may be exercised (the
"Exercise Deadline") shall be 5:00 P.M. New York City time on the earlier of (i)
the date that is the seventh anniversary of the completion of the Distribution;
or (ii) the Cancellation Date (as defined below).

     At any time after the Vesting Date, the Company by action of the Board, may
at its option, cancel all, but not less than all of the Warrants provided that
the Company uses reasonable efforts to register the Warrant Shares under the
Securities Act. Notice of such cancellation shall be promptly given to the
Warrant Agent by the Company and such notice (the "Cancellation Notice") shall
be mailed to all registered holders of Warrant Certificates, not less than 90
days prior to the date established by the Board (the "Cancellation Date"). The
Cancellation Notice will specify the Cancellation Date and will also state that
the right to exercise the Warrants will terminate at 5:00 p.m., New York City
time on the Cancellation Date. The Company will also make a prompt public
announcement by news release and by notice to any national securities exchange
on which the Warrants are listed for trading.

     After the Exercise Deadline, all Warrants evidenced hereby shall thereafter
become void.

     Prior to the Exercise Deadline, subject to any applicable laws, rules, or
regulations restricting transferability and to any restriction on
transferability that may appear on this Warrant Certificate in accordance with
the terms of the Warrant Agreement, the Registered Holder shall be entitled to
transfer this Warrant Certificate in whole or in part upon surrender of this
Warrant Certificate at the office of the Warrant Agent maintained for that
purpose with the form of assignment set forth hereon duly executed, with
signatures guaranteed by a member firm of a national securities exchange, a
commercial bank (not a savings bank or a savings and loan association) or a
trust company located in the United States, a member of the National Association
of Securities Dealers, Inc., or other eligible guarantor institution which is a
participant in a signature guarantee program (as such terms are defined in Reg.
240.17Ad-15 under the Securities Exchange Act of 1934, as amended) acceptable to
the Warrant Agent. Upon any such transfer, a new Warrant Certificate or Warrant
Certificates representing the same aggregate number of Warrants will be issued
in accordance with instructions in the form of assignment.

                                       2


     Upon the exercise of less than all of the Warrants evidenced by this
Warrant Certificate, there shall be issued to the Registered Holder a new
Warrant Certificate in respect of the Warrants not exercised.

     Prior to the Exercise Deadline, the Registered Holder shall be entitled to
exchange this Warrant Certificate, with or without other Warrant Certificates,
for another Warrant Certificate or Warrant Certificates for the same aggregate
number of Warrants, upon surrender of this Warrant Certificate at the office
maintained for such purpose by the Warrant Agent.

     No fractional shares will be issued upon the exercise of Warrants. As to
any final fraction of a share which the registered holder of one or more Warrant
Certificates, the rights under which are exercised in the same transaction,
would otherwise be entitled to purchase upon such exercise, the Company shall
pay the cash value thereof determined as provided in the Warrant Agreement.

     This Warrant Certificate is issued under and in accordance with the Warrant
Agreement and is subject to the terms and provisions contained in said Warrant
Agreement, to all of which terms and provisions the Registered Holder consents
by acceptance hereof.

     This Warrant Certificate shall not entitle the registered holder of such
Certificate to any of the rights of a stockholder of the Company, including,
without limitation, the right to vote, to receive dividends and other
distributions, or to attend or receive any notice of meetings of stockholders or
any other proceedings of the Company.

     This Warrant Certificate shall not be valid for any purpose until it shall
have been countersigned by the Warrant Agent.


                                       3




     IN WITNESS WHEREOF, the Company has caused this Warrant Certificate to be
duly executed under its facsimile corporate seal.



                                     Atlantic Coast Entertainment Holdings, Inc.


                                     By:__________________________________
                                     President

Seal                                 Attest:


                                     -------------------------------------
                                     Secretary


Countersigned:                       [Warrant Agent]


                                     --------------------------------------
                                     as Warrant Agent

Dated



                                       4




                                    [FORM OF]
                              ELECTION TO PURCHASE

     The undersigned hereby irrevocably elects to exercise __________ of the
Warrants represented by this Warrant Certificate and to purchase the shares of
Common Stock issuable upon the exercise of said Warrants, and requests that
certificates for such shares be issued and delivered as follows:

ISSUE TO:

                                     (NAME)

                          (ADDRESS, INCLUDING ZIP CODE)

              (SOCIAL SECURITY OR OTHER TAX IDENTIFICATION NUMBER)


DELIVER TO:

                                     (NAME)

at

                          (ADDRESS, INCLUDING ZIP CODE)


     If the number of Warrants hereby exercised is less than all the Warrants
represented by this Warrant Certificate, the undersigned requests that a new
Warrant Certificate representing the number of full Warrants not exercised be
issued and delivered as set forth below.

     In full payment of the purchase price with respect to the Warrants
exercised and transfer taxes, if any, the undersigned hereby tenders payment of
$_________ by certified check or money order payable in United States currency
to the order of the Company.

Dated  ____________________, 20__

Name of Warrant Holder:
                        --------------------------------------------------------

Address:
         -----------------------------------------------------------------------


- --------------------------------------------------------------------------------


- --------------------------------------------------------------------------------

Signature:
          ----------------------------------------------------------------------


                                       5



                              [FORM OF] ASSIGNMENT

     FOR VALUE RECEIVED, the undersigned hereby sells, assigns, and transfers
unto the Assignee named below all of the rights of the undersigned represented
by the within Warrant Certificate, with respect to the number of Warrants set
forth below:


Name of Assignee                     Address                   No. of Warrants
- ----------------                     -------                   ---------------





and does hereby irrevocably constitute and appoint ___________ Attorney to make
such transfer on the books of Atlantic Coast Entertainment Holdings, Inc.
maintained for that purpose, with full power of substitution in the premises.

Dated: ___.


                                                    Signature



SIGNATURE(S) GUARANTEED                             Signature

                                          NOTICE: The signature(s) on
By                                        this assignment must
  THE SIGNATURE(S) SHOULD BE              correspond with the name(s) as
  GUARANTEED BY AN ELIGIBLE               written upon the face of the
  GUARANTOR INSTITUTION (Banks,           Certificate, in every
  Stock Brokers, Savings and              particular, without alteration
  Loan Associations, and Credit           or enlargement or any change
  Unions) WITH MEMBERSHIP IN AN           whatever.
  APPROVED SIGNATURE GUARANTEE
  MEDALLION PROGRAM PURSUANT TO
  S.E.C. RULE 17Ad-15.





                                        6


                                                                         ANNEX E

================================================================================


                           GB PROPERTY FUNDING CORP.,
                                   as Issuer,

                      GB HOLDINGS INC. and GREATE BAY HOTEL
                                and CASINO, INC.,
                                 as Guarantors,

                                       and

                WELLS FARGO BANK MINNESOTA, NATIONAL ASSOCIATION

                                   as Trustee



                              --------------------

                         Amended and Restated Indenture

                          Dated as of October 12, 2001

                              --------------------



                                  $110 Million

                               11% Notes Due 2005

================================================================================



                            GB Property Funding Corp.

               Reconciliation and tie between Trust Indenture Act
                   of 1939 and Indenture, dated as of ________



  TIA                                                      INDENTURE
SECTION                                                      SECTION
- -------                                                      -------
310(a)(1) .................................................   607
     (a)(2) ...............................................   607
     (a)(3) ...............................................   N.A.
     (a)(4) ...............................................   N.A.
     (a)(5) ...............................................   607
     (b) ..................................................   604, 608
     (c) ..................................................   N.A.
311 .......................................................   604
312 .......................................................   701
313 .......................................................   601, 702
314(a) ....................................................   703, 1008
     (b) ..................................................  1401(d)
     (c)(1) ...............................................   102
     (c)(2) ...............................................   102
     (c)(3) ...............................................   N.A.
     (d) ..................................................  1405
     (e) ..................................................   102
     (f) ..................................................   N.A.
315(a) ....................................................   602
     (b) ..................................................   601
     (c) ..................................................   602
     (d) ..................................................   602
     (e) ..................................................   N.A.
316(a) (last sentence) ....................................   101("Outstanding")
     (a)(1)(A) ............................................   512
     (a)(1)(B) ............................................   513
     (a)(2) ...............................................   N.A.
     (b) ..................................................   508
     (c) ..................................................   104(d)
317(a)(1) .................................................   503
     (a)(2) ...............................................   504
     (b) ..................................................  1003
318(a) ....................................................   111

- ----------
Note: This reconciliation and tie shall not, for any purpose, be deemed to be a
part of the Indenture.





                              TABLE OF CONTENTS(1)

PARTIES ....................................................................   1
RECITALS ...................................................................   1

                                  ARTICLE ONE

            DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION

Section 101. Definitions ..................................................    9
Section 102. Compliance Certificates and Opinions .........................   26
Section 103. Form of Documents Delivered to Trustee .......................   26
Section 104. Acts of Holders ..............................................   27
Section 105. Notices, etc., to Trustee, Company and Guarantors ............   28
Section 106. Notice to Holders; Waiver ....................................   29
Section 107. Effect of Headings and Table of Contents .....................   30
Section 108. Successors and Assigns .......................................   30
Section 109. Separability Clause ..........................................   30
Section 110. Benefits of Indenture ........................................   30
Section 111. Governing Law ................................................   30
Section 112. Legal Holidays ...............................................   31
Section 113. Casino Control Act ...........................................   31

                                  ARTICLE TWO

                                 SECURITY FORMS

Section 201. Forms Generally ..............................................   31
Section 202. Form of Face of Notes ........................................   31
Section 203. Form of Reverse of Notes .....................................   32
Section 204. Form of Trustee's Certificate of Authentication ..............   36

                                 ARTICLE THREE

                                 THE SECURITIES

Section 301. Title and Terms ..............................................   37
Section 302. Denominations ................................................   38
Section 303. Execution, Authentication, Delivery and Dating ...............   38
Section 304. Temporary Securities .........................................   39
Section 305. Registration, Registration of Transfer and Exchange ..........   39
Section 306. Mutilated, Destroyed, Lost and Stolen Securities .............   40
Section 307. Payment of Interest; Interest Rights Preserved ...............   41
Section 308. Persons Deemed Owners ........................................   42
Section 309. Cancellation .................................................   42
Section 310. Computation of Interest ......................................   43
Section 311. Maximum Interest Rate ........................................   43

- ----------
(1) This table of contents shall not, for any purpose, be deemed to be a
    part of this Indenture.



                                  ARTICLE FOUR

                           SATISFACTION AND DISCHARGE

Section 401. Satisfaction and Discharge of Indenture ......................   43
Section 402. Application of Trust Money ...................................   44

                                  ARTICLE FIVE

                                    REMEDIES

Section 501. Events of Default ............................................   45
Section 502. Acceleration of Maturity; Rescission and Annulment ...........   47
Section 503. Collection of Indebtedness and Suits for Enforcement
               by Trustee .................................................   48
Section 504. Trustee May File Proofs of Claim .............................   48
Section 505. Trustee May Enforce Claims Without Possession of Securities ..   49
Section 506. Application of Money Collected ...............................   49
Section 507. Limitation on Suits ..........................................   50
Section 508. Unconditional Right of Holders to Receive Principal Premium
               and Interest ...............................................   50
Section 509. Restoration of Rights and Remedies ...........................   50
Section 510. Rights and Remedies Cumulative ...............................   51
Section 511. Delay or Omission Not Waiver .................................   51
Section 512. Control by Holders ...........................................   51
Section 513. Waiver of Defaults and Compliance ............................   51

                                   ARTICLE SIX

                                   THE TRUSTEE

Section 601. Notice of Defaults ...........................................   52
Section 602. Certain Rights of Trustee ....................................   52
Section 603. Trustee Not Responsible for Recitals or Issuance of Securities   54
Section 604. May Hold Securities ..........................................   54
Section 605. Money Held in Trust ..........................................   54
Section 606. Compensation and Reimbursement ...............................   54
Section 607. Corporate Trustee Required: Eligibility ......................   55
Section 608. Resignation and Removal; Appointment of Successor ............   55
Section 609. Acceptance of Appointment by Successor .......................   57
Section 610. Merger, Conversion, Consolidation or Succession to Business ..   57

                                 ARTICLE SEVEN

         HOLDERS' LISTS AND REPORTS BY TRUSTEE, COMPANY AND GUARANTORS

Section 701. Disclosure of Names and Addresses of Holders .................   58
Section 702. Reports by Trustee ...........................................   58
Section 703. Reports by Company and Guarantors ............................   59



                                 ARTICLE EIGHT

              CONSOLIDATION, MERGER, CONVEYANCE, TRANSFER OR LEASE

Section 801. Holdings and Subsidiaries May Consolidate, etc.,
               Only on Certain Terms ......................................   60
Section 802. Successor Substituted ........................................   61

                                  ARTICLE NINE

                            SUPPLEMENTAL INDENTURES

Section 901. Supplemental Indentures and Amendments to Security
               Documents Without Consent of Holders .......................   62
Section 902. Supplemental Indentures and Amendments to Security
               Documents with Consent of Holders ..........................   63
Section 903. Execution of Supplemental Indentures and Amendments
               to Security Documents ......................................   63
Section 904. Effect of Supplemental Indentures ............................   64
Section 905. Conformity with Trust Indenture Act ..........................   64
Section 906. Reference in Securities to Supplemental Indentures ...........   64
Section 907. Notice of Supplemental Indentures and Amendments
               to Security Documents ......................................   64

                                   ARTICLE TEN

                                    COVENANTS

Section 1001. Payment of Principal, Premium, if any, and Interest .........   64
Section 1002. Maintenance of Office or Agency .............................   65
Section 1003. Money for Security Payments to Be Held in Trust .............   65
Section 1004. Corporate Existence .........................................   66
Section 1005. Payment of Taxes and Other Claims ...........................   67
Section 1006. Maintenance of Properties ...................................   67
Section 1007. Insurance ...................................................   67
Section 1008. Statement by Officers as to Compliance ......................   67
Section 1009. Statement by Officers of Certain Defaults ...................   68
Section 1010. Purchase of Securities upon Change in Control ...............   68
Section 1011. [Intentionally Omitted.] ....................................   69
Section 1012. [Intentionally Omitted.] ....................................   69
Section 1013. Limitation on Restricted Payments ...........................   69
Section 1014. [Intentionally Omitted.] ....................................   69
Section 1015. [Intentionally Omitted.] ....................................   69
Section 1016. [Intentionally Omitted.] ....................................   70
Section 1017. Limitation on Asset Sales ...................................   70
Section 1018. Application of Net Cash Proceeds in Event of Loss ...........   71
Section 1019. Ownership of Stock of Subsidiaries ..........................   72
Section 1020. Limitation on Transactions with Affiliates ..................   72
Section 1021. Change in Nature of Business ................................   72
Section 1022. Additional Collateral .......................................   72
Section 1023. CRDA Investments ............................................   72
Section 1024. Subsidiaries ................................................   73
Section 1025. Security Documents ..........................................   73
Section 1026. Validity of Security Interest ...............................   73
Section 1027. Duty of Cooperation .........................................   74



                                 ARTICLE ELEVEN

                            REDEMPTION OF SECURITIES

Section 1101. Optional Redemption .........................................   74
Section 1102. Applicability of Article ....................................   74
Section 1103. Election to Redeem; Notice to Trustee .......................   74
Section 1104. Selection by Trustee of Securities to Be Redeemed ...........   74
Section 1105. Notice of Redemption ........................................   75
Section 1106. Deposit of Redemption Price .................................   76
Section 1107. Securities Payable on Redemption Date .......................   76
Section 1108. Securities Redeemed in Part .................................   76
Section 1109. Redemption Pursuant to Gaming Laws ..........................   76

                                 ARTICLE TWELVE

                             GUARANTEE ARRANGEMENTS

Section 1201. Guarantee ...................................................   77
Section 1202. Execution and Deliver of Guarantee ..........................   79
Section 1203. Additional Guarantors .......................................   79

                                ARTICLE THIRTEEN

                       DEFEASANCE AND COVENANT DEFEASANCE

Section 1301. Company's Option to Effect Defeasance or Covenant
                 Defeasance ...............................................   80
Section 1302. Defeasance and Discharge ....................................   80
Section 1303. Covenant Defeasance .........................................   80
Section 1304. Conditions to Defeasance or Covenant Defeasance .............   81
Section 1305. Deposited Money and U.S. Government Obligations To Be Held
                 in Trust; Other Miscellaneous Provisions .................   82
Section 1306. Reinstatement ...............................................   83

                                ARTICLE FOURTEEN

                                SECURITY INTEREST

Section 1401. Assignment of Security Interest .............................   83
Section 1402. Suits to Protect the Collateral .............................   84
Section 1403. Further Assurances and Security .............................   85
Section 1404. Collateral Account ..........................................   85
Section 1405. Release Notice; Subordination Request, Permitted Liens ......   86
Section 1406. Reliance on Opinion of Counsel ..............................   88
Section 1407. Purchaser May Rely ..........................................   88
Section 1408. Payment of Expenses .........................................   88



                                 ARTICLE FIFTEEN

                                  MISCELLANEOUS

Section 1501. Counterparts ................................................   89

                                    Exhibit A


TESTIMONIUM................................................................

SIGNATURE AND SEALS........................................................





                                    SCHEDULES

1.01      Permitted Indebtedness

1.02      Permitted Affiliate Transactions





         AMENDED AND RESTATED INDENTURE, dated as of October 12, 2001 among GB
Property Funding Corp. (herein called the "Company"), GB Holdings, Inc. (herein
called "Holdings") and Greate Bay Hotel and Casino, Inc. (herein called "GBHC",
and, together with Holdings, herein called the "Guarantors"), each of which is a
corporation duly organized and existing, in the case of the Company and
Holdings, under the laws of the State of Delaware, and in the case of GBHC,
under the laws of the State of New Jersey, and each having its principal office
c/o Sands Hotel and Casino at Indiana Avenue & Brighton Park, Atlantic City, New
Jersey 08401, and Wells Fargo Bank Minnesota, National Association, Trustee
(herein called the "Trustee").

         The Company has duly authorized and issued its 11% Notes Due 2005
(herein called "Notes" or the "Securities"), under an Indenture dated as of
September 29, 2000 (the "Original Indenture") of substantially the tenor and
amount set forth in the Original Indenture, and to provide therefore the Company
has duly authorized the execution and delivery of the Original Indenture, as
amended and restated by this Amended and Restated Indenture (this "Indenture").
The Company has duly authorized the creation of Liens to secure the Securities,
and to provide therefore the Company has duly authorized the execution and
delivery of the Security Documents to which it is a party.

         Each of the Guarantors has duly authorized its guarantee of the
Securities, and to provide therefore each of the Guarantors has duly authorized
the execution and delivery of this Indenture. Each of the Guarantors has duly
authorized the creation of Liens to secure its guarantee of the Securities, and
to provide therefore each of the Guarantors has duly authorized the execution
and delivery of the Security Documents to which it is a party.

         This Indenture is subject to the provisions of the Trust Indenture Act
of 1939, as amended, that are required to be part of this Indenture and shall,
to the extent applicable, be governed by such provisions.

         All things necessary have been done to make the Securities, when
executed by the Company and authenticated by the Trustee and delivered hereunder
and duly issued by the Company, the valid obligations of the Company, to make
the Guarantees the valid obligation of each of the Guarantors and to make this
Indenture a valid agreement of each of the Company and the Guarantors, in
accordance with their and its terms.

         For and in consideration of the premises and the purchase of the
Securities by the Holders thereof, it is mutually covenanted and agreed, for the
equal and proportionate benefit of all Holders of the Securities, as follows:

                                   ARTICLE ONE

                        DEFINITIONS AND OTHER PROVISIONS
                             OF GENERAL APPLICATION

         SECTION 101. Definitions.

         For all purposes of this Indenture, except as otherwise expressly
provided or unless the context otherwise requires:

                                      E-1


                  (a) the terms defined in this Article have the meanings
         assigned to them in this Article, and include the plural as well as the
         singular;

                  (b) all other terms used herein which are defined in the Trust
         Indenture Act, either directly or by reference therein, have the
         meanings assigned to them therein, and the terms "cash transaction" and
         "self-liquidating paper", as used in TIA Section 311, shall have the
         meanings assigned to them in the rules of the Commission adopted under
         the Trust Indenture Act;

                  (c) all accounting terms not otherwise defined herein have the
         meanings assigned to them in accordance with generally accepted
         accounting principles, and, except as otherwise herein expressly
         provided, the term "generally accepted accounting principles" with
         respect to any computation required or permitted hereunder shall mean
         such accounting principles as are generally accepted at the date of
         such computation;

                  (d) any reference herein to any "first priority lien", "first
         priority security interest" or words of similar import or otherwise
         regarding the priority of any Lien, shall apply and refer, and shall be
         deemed to apply and refer, only to the Collateral and all such Liens
         shall, and shall be deemed to be: (i) subject and inferior to any Lien
         to secure Working Capital Indebtedness; and (ii) subject to any release
         or subordination contemplated in Section 1405 hereof. Any reference
         herein to the "terms of any release or subordination contemplated in
         Section 1405 hereof" or "any release or subordination" or words of
         similar import shall be deemed to refer to and include, without
         limitation, any and all terms, provisions and conditions of any such
         release or subordination and of all agreements, documents and
         instruments related thereto, associated therewith or arising from or in
         connection with any such release or subordination or any related or
         associated transaction; and

                  (e) the words "herein", "hereof" and "hereunder" and other
         words of similar import refer to this Indenture as a whole and not to
         any particular Article, Section or other subdivision.

                  "Acquired Indebtedness" means Indebtedness of a Person
existing at the time such Person becomes a Subsidiary of Holdings or is combined
or acquired through an asset acquisition, merger or otherwise, with Holdings or
a Subsidiary of Holdings, including, without limitation, Indebtedness incurred
by such Person in connection with, or in anticipation of, such Person becoming a
Subsidiary of Holdings or of such acquisition, in each case which, if secured,
is not secured by Collateral.

                  "Act", when used with respect to any Holder, has the meaning
specified in Section 104.

                  "Affiliate" of any Person means any other Person that,
directly or indirectly, controls, is controlled by or is under direct or
indirect common control with, such Person and with respect to any natural
Person, any other Person having a relationship by blood, marriage or adoption,
not more remote than first cousins with such natural Person. For the purposes of
this definition, "control" when used with respect to any Person means the power
to direct the management and policies of such Person, directly or indirectly,
whether through the ownership of Voting Stock or other equity interests, by
contract or otherwise, and the terms "controlling" and "controlled" have
meanings correlative to the foregoing.

                                      E-2


                  "Allowed Indebtedness" means any Indebtedness or Preferred
Stock, including, without limitation, Indebtedness or Preferred Stock that: (i)
is not secured by a Lien; (ii) is (or to the extent that it is) secured by a
Lien on assets other than the Collateral; (iii) is secured by a Lien on
Collateral which, except for and subject to any release or subordination
contemplated in Section 1405 hereof, is inferior to the Liens of the Trustee on
such Collateral; (iv) constitutes Acquired Indebtedness, or (v) is incurred
between or among Holdings and its Subsidiaries.

                  "Amortization Expense" means, for any Person for any period,
the amount of the amortization expense (including, without limitation, the
write-down of non-current assets, including CRDA Investments) that is reflected
on the financial statements of such Person and its Subsidiaries consolidated in
such financial statements for such period in accordance with GAAP.

                  "Approved Project" means any transaction that has been
approved by the Board of Directors of Holdings or any of its Subsidiaries
involving: (a) the incurrence of Indebtedness to be entered into or incurred by
Holdings or any of its Subsidiaries; (b) any Approved Transfer; or (c) any
similar, related or associated event, transaction or activity.

                  "Approved Transfer" means any sale, conveyance, transfer,
disposition or contribution by a Person, or any Subsidiary of such Person, to
any Person ("Transferee") if such Person or Subsidiary has or obtains debt or
equity interests in the Transferee.

                  "Asset Acquisition" means (a) any capital contribution
(including, without limitation, transfers of cash or other property to others or
payments for property or services for the account or use of others, or
otherwise), or purchase or acquisition of Capital Stock or other similar
ownership or profit interest, by Holdings or any of its Subsidiaries in any
other Person, in either case pursuant to which such Person shall become a
Subsidiary of Holdings or any of its Subsidiaries or shall be merged with or
into Holdings or any of its Subsidiaries or (b) any acquisition by Holdings or
any of its Subsidiaries of the assets of any Person which constitute
substantially all of an operating unit or business of such Person.

                  "Asset Sale" means, as applied to any Person, any direct or
indirect sale, conveyance, transfer, lease or other disposition (other than a
Sale-Leaseback Transaction) by such Person or any Subsidiary of such Person to
any Person other than such Person or a wholly owned Subsidiary of such Person,
in one transaction or a series of related transactions, of any Capital Stock of
any Subsidiary of such Person or other similar equity interest of such
Subsidiary or any other property or asset of such Person or any Subsidiary of
such Person (provided that the term "Asset Sale" shall not include (a) sales,
conveyances, transfers, leases or other dispositions in the ordinary course of
business, (b) all other dispositions pursuant to which such Person receives,
directly or indirectly, Net Cash Proceeds or fair market value of less than or
equal to $5,000,000 in the aggregate in any twelve month period, (c) sales,
conveyances, transfers, leases or other dispositions of CRDA Investments, (d)
any Approved Transfer, (e) sales, conveyances, transfers, leases or other
transactions or dispositions made in accordance with the provisions of Section
1405 of this Indenture or (f) sales, conveyances, transfers, leases or other
transactions or dispositions made pursuant to the terms of any agreement,
document or instrument entered into in connection with any Approved Project in
respect of which any release or subordination has occurred in accordance with
the provisions of Section 1405 of this Indenture, including, without limitation,
any sale or other disposition resulting from any default or foreclosure).

                                      E-3


                  "Assets" means, as applied to any Person, any tangible or
intangible assets, or rights or real or personal properties of such Person or
any of its Subsidiaries including capital stock of Subsidiaries.

                  "Board of Directors" means either the board of directors of a
Person or any duly authorized committee of that board.

                  "Board Resolution" means a copy of a resolution certified by
the Secretary or an Assistant Secretary of a Person to have been duly adopted by
the Board of Directors of such Person and to be in full force and effect on the
date of such certification, and delivered to the Trustee.

                  "Business Day" means each Monday, Tuesday, Wednesday, Thursday
and Friday which is not a day on which banking institutions in The City of New
York or the State of New Jersey are authorized or obligated by law or executive
order to close.

                  "Capital Stock" means, with respect to any Person, any and all
shares, interests, participations, rights in, or other equivalents (however
designated and whether voting or non-voting) of, such Person's capital stock,
whether outstanding on the Issue Date or issued after such date, and any and all
rights, warrants or options exchangeable for or convertible into such capital
stock.

                  "Capitalized Lease Obligation" means any obligation to pay
rent or other amounts under a lease of (or other agreement conveying the right
to use) any property (whether real, personal or mixed) that is required to be
classified and accounted for as a capital lease obligation under GAAP, and, for
the purpose hereof, the amount of such obligation at any date of determination
shall be the capitalized amount thereof at such date, determined in accordance
with GAAP.

                  "Cash Equivalents" means any of the following, to the extent
owned by Holdings or any of its Subsidiaries free and clear of all Liens (other
than Liens in favor of the Trustee or the Holders) and having a maturity of not
greater than 270 days from the date of acquisition: (a) any evidence of
Indebtedness issued or directly and fully guaranteed or insured by the United
States of America or any agency or instrumentality thereof (provided that the
full faith and credit of the United States of America is pledged in support
thereof): (b) insured certificates of deposit or acceptances of any commercial
bank that is a member of the Federal Reserve System, that issues (or the parent
of which issues) commercial paper rated as described in clause (c) below and
that has combined capital and surplus and undivided profits of not less than
$100,000,000; (c) commercial paper issued by a corporation (except an Affiliate
of Holdings) organized under the laws of any state of the United States or the
District of Columbia and rated at least A-1 (or the then equivalent grade) by
Standard & Poor's Corporation or at least Prime-1 (or the then equivalent grade)
by Moody's Investors Service, Inc.; and (d) repurchase agreements and reverse
repurchase agreements relating to marketable direct obligations issued or
unconditionally guaranteed by the United States government or issued by any
agency thereof (provided that the full faith and credit of the United States of
America is pledged in support thereof); provided that the terms of such
agreements comply with the guidelines set forth in the Federal Financial
Agreements of Depository Institutions with Securities Dealers and Others, as
adopted by the Comptroller of the Currency.

                                      E-4


                  "Casino Control Act" means the New Jersey Casino Control Act,
N.J. Stat. Ann. 5:12-1 et seq. (New Jersey Public Law 1977, C.110), and the
regulations promulgated thereunder, N.J.A.C. 19:40-1.1 et seq., as from time to
time amended, or any successor provision of law.

                  "Casino Control Commission" means the New Jersey Casino
Control Commission as established by Section 50 of the Casino Control Act or any
successor agency appointed pursuant to the Casino Control Act.

                  "Change of Control" means, after the Issue Date, an event or
series of events by which any "person" (as such term is used in Section 13(d)
and 14(d) of the Exchange Act), other than Carl C. Icahn and his Affiliates, or
Holdings and its Subsidiaries, is or becomes the "beneficial owner" (as defined
in Rules 13d-3 and 13d-5 under the Exchange Act, except that a Person shall be
deemed to have "beneficial ownership" of all shares that any such Person has the
right to acquire, whether such right is exercisable immediately or only after
the passage of time), directly or indirectly (including through ownership of
Voting Stock of a Person owning, directly or indirectly, Voting Stock of the
Company, GBHC or Holdings) of securities representing 50% or more of the
combined voting power of the Voting Stock of the Company, GBHC or Holdings.

                  "Collateral" has the meaning attributed to it in the Security
Agreement and the Mortgage and includes and is limited to, to the extent
contemplated in such definition, assets (other than cash, cash equivalents, CRDA
Investments and gaming receivables and revenues) owned by Holdings or its
Subsidiaries as of the Issue Date and assets contemplated in Section 1404 of
this Indenture; provided that for purposes of this Indenture and the Security
Documents, the Collateral shall not include any asset to the extent that it has
ceased to be subject to the Security Interest pursuant to Section 1405 hereof.

                  "Collateral Account" shall have the meaning ascribed to such
term in the Security Agreement.

                  "Collateral Assignment of Leases" means the Assignment, dated
as of September 29, 2000, by GBHC in favor of the Trustee for its own benefit
and the benefit of the Holders, as the same may be amended from time to time.

                  "Collateral Proceeds" means, subject to and as permitted by
the terms of this Indenture and the terms of any release or subordination
contemplated in Section 1405 hereof, (a) any Net Cash Proceeds received or
receivable by Holdings or GBHC or any other Grantor as a result of an Asset Sale
or Event of Loss that involves all or a portion of the Collateral and (b) all
interest or other earnings on amounts in deposit in the Collateral Account.


                                      E-5



                  "Commission" means the Securities and Exchange Commission, as
from time to time constituted, created under the Securities Exchange Act of
1934, or, if at any time after the execution of this Indenture such Commission
is not existing and performing the duties now assigned to it under the Trust
Indenture Act, then the body performing such duties at such time.

                  "Common Stock" means, with respect to any Person, any and all
shares, interests, participations and other equivalents (however designated,
whether voting or non-voting) of such Person's common stock, whether now
outstanding or issued after the Issue Date, and includes, without limitation,
all series and classes of such common stock.

                  "Company" means GB Property Funding Corp., until a successor
Person shall have become such pursuant to the applicable provisions of this
Indenture, and thereafter "Company" shall mean such successor Person.

                  "Company Request" or "Company Order" means a written request
or order signed in the name of the Company by its Chairman, its President, any
Vice President, its Treasurer or an Assistant Treasurer, and delivered to the
Trustee.

                  "Consolidated" or "consolidated" refers to the consolidation
of accounts in accordance with GAAP, and each reference to any such
consolidation in this Indenture including, without limitation, "Consolidated
Cash Flow", "Consolidated Coverage Ratio", "Consolidated Fixed Charges",
"Consolidated Income Tax Expense", and "Consolidated Net Income" shall include
and be deemed to include, if, prior to the calculation date, one or more
acquisitions have been engaged in by Holdings or any of its Subsidiaries
(including through mergers or consolidations or other asset or business
acquisitions or combination transactions), the accounts of such acquired person
or business for the entire applicable reference period, and such acquisition
shall be deemed to have occurred on the first day of the applicable reference
period and shall be given pro forma effect, in all events exclusive of all
obligations or charges: (x) of a non-recurring nature, (y) attributable to
discontinued operations, and (z) otherwise attributable to operations or
businesses disposed of prior to the Transaction Date.

                  "Consolidated Cash Flow" means, for any Person for any period,
the sum of:

                  (a) the Consolidated Net Income of such Person and its
         Subsidiaries for such period, plus

                  (b) the sum of the following items (to the extent deducted in
         determining Consolidated Net Income and without duplication): (i) all
         Consolidated Fixed Charges; (ii) Amortization Expense; (iii)
         Depreciation Expense; and (iv) Consolidated Income Tax Expense.

                  "Consolidated Coverage Ratio" means for any Person the ratio
of (a) Consolidated Cash Flow of such Person and its Subsidiaries for the four
full fiscal quarters for which financial statements are available that
immediately precede the date of the transaction or other circumstances giving
rise to the need to calculate the Consolidated Coverage Ratio (the "Transaction
Date") (or, for purposes of clause (b) of the definition of the term "Permitted
GBHC Indebtedness", projected as contemplated therein) to (b) the Consolidated
Fixed Charges for the fiscal quarter in which the Transaction Date occurs and to
be accrued during any balance of such quarter and during the three fiscal
quarters immediately following such fiscal quarter (based upon the pro forma
amount of Indebtedness of such Person and its Subsidiaries outstanding on the
Transaction Date and after giving effect to the transaction in question) (or,
for purposes of clause (b) of the definition of the term "Permitted GBHC
Indebtedness", projected as contemplated therein). For purposes of this
definition, if the Transaction Date occurs before the date on which such
Person's consolidated financial statements for the four full fiscal quarters
after the Issue Date are first available, "Consolidated Cash Flow" and
"Consolidated Fixed Charges" shall be calculated after giving effect on a pro
forma basis as if the Securities outstanding on the Transaction Date were issued
on the first day of such four full fiscal quarter period. In addition,
"Consolidated Cash Flow" and "Consolidated Fixed Charges" shall be calculated
after giving effect on a pro forma basis for the period of such calculation to
(i) the incurrence or retirement of any Indebtedness of such Person and its
Subsidiaries at any time during the period (the "Reference Period") (A)
commencing on the first day of the four full fiscal quarters ended before the
Transaction Date for which financial statements are available and (B) to, and
including, the Transaction Date, including, without limitation, the incurrence
of the Indebtedness giving rise to the need to make such calculation, as if such
Indebtedness were incurred or retired on the first day of the Reference Period;
provided that if such Person or any of its Subsidiaries directly or indirectly
guarantees Indebtedness of a third Person, the above clause shall give effect to
the incurrence of such guaranteed Indebtedness as if such Person or such
Subsidiary had directly incurred such guaranteed Indebtedness and (ii) any Asset
Sale, Event of Loss or Asset Acquisition (including, without limitation, any
Asset Acquisition giving rise to the need to make such calculation as a result
of such Person or any of its Subsidiaries (including any Person who becomes a
Subsidiary as result of the Asset Acquisition) incurring Acquired Indebtedness)
occurring during the Reference Period and any retirement of Indebtedness in
connection with such Asset Acquisition, as if such Asset Sale, Event of Loss or
Asset Acquisition and/or retirement occurred on the first day of the Reference
Period. Furthermore, in calculating the denominator (but not the numerator) of
this "Consolidated Coverage Ratio," interest on Indebtedness determined on a
fluctuating basis that cannot be determined in advance shall be deemed to accrue
at the rate in effect on the Transaction Date for such entire period.

                                      E-6


                  "Consolidated Fixed Charges" means as applied to any Person
for any period (a) the sum of the following items (without duplication): (i) the
aggregate amount of interest reflected in the financial statements by such
Person and its Subsidiaries in respect of their consolidated Indebtedness
(including, without limitation, all interest capitalized by such Person and its
Subsidiaries during such period, any amortization of debt discount and all
commissions, discounts and other similar fees and charges owed by such Person or
any of its Subsidiaries for letters of credit and bankers' acceptance financing
and the net costs associated with Interest and Currency Rate Protection
Obligations of such Person and its Subsidiaries); (ii) the aggregate amount of
the interest component of rentals in respect of Capitalized Lease Obligations
recognized by such Person and its Subsidiaries; (iii) to the extent any
Indebtedness of any other Person is guaranteed by such Person or any of its
Subsidiaries, the aggregate amount of interest paid or accrued by such other
Person during such period attributable to any such guaranteed Indebtedness; (iv)
dividends on Preferred Stock of any Subsidiary that is held by a Person other
than such Person or a wholly owned Subsidiary; (v) the interest portion of any
deferred payment obligation; and less (b) to the extent included in clause (a)
above, amortization or write-off of deferred financing costs of such Person and
its Subsidiaries and any charge related to any premium or penalty paid in
connection with redeeming or retiring any Indebtedness before its stated
maturity, with the foregoing amounts in the case of both clauses (a) and (b)
above, as determined in accordance with GAAP.

                                      E-7


                  "Consolidated Income Tax Expense" means, as applied to any
Person for any period, federal, state, local and foreign income taxes of such
Person and its Subsidiaries for such period, determined in accordance with GAAP;
provided that, for purposes hereof, "income taxes" shall specifically exclude
any taxes paid to or imposed by a Gaming Authority.

                  "Consolidated Net Income" means, as applied to any Person for
any period, the aggregate of the consolidated Net Income (or net loss) of such
Person and its Subsidiaries (determined in accordance with GAAP) less (to the
extent included in such Consolidated Net Income): (a) the Net Income of any
other Person in which such Person and any of its Subsidiaries has a joint
interest with a third party (which interest does not cause the Net Income of
such other Person to be consolidated into the Net Income of such Person and its
Subsidiaries in accordance with GAAP) except to the extent of the amount of cash
dividends or other cash distributions in respect of Capital Stock actually paid
(out of funds legally available therefrom) to and received by such Person or a
Subsidiary, net of any taxes applicable thereto; (b) items (other than the tax
benefit of the utilization of net operating loss carry forwards or alternative
minimum tax credits) classified as extraordinary; (c) the net income of any
Subsidiary (other than a Guarantor) to the extent that the declaration of
dividends or similar distributions by such Subsidiary of that income is not at
the time permitted, directly or indirectly, by operation of the terms of its
charter or any agreement, instrument, judgment, decree, order, statute, law,
rule or governmental regulations applicable to that Subsidiary or its
stockholders; (d) any net gain or loss resulting from an Asset Sale or Event of
Loss or reserves relating thereto by such Person or any of its Subsidiaries; (e)
any gain (but not loss), net of taxes, realized upon the termination of any
employee pension benefit plan; and (f) all income taxes of such Person and its
Subsidiaries accrued according to GAAP for such period attributable to
extraordinary gains or losses.

                  "Corporate Trust Office" means the principal corporate trust
office of the Trustee, at which at any particular time its corporate trust
business shall be administered, which office at the date of execution of this
Indenture is located at 6th and Marquette, MAC N9303-120, Minneapolis, MN 55479,
except that with respect to presentation of Securities for payment or for
registration of transfer or exchange, such term shall mean the office or agency
of the Trustee at which, at any particular time, its corporate agency business
shall be conducted.

                  "Corporation" includes corporations, associations, companies
and business trusts.

                  "CRDA Investments" means Investments in securities issued by,
and monies deposited with, the Casino Reinvestment Development Authority of the
State of New Jersey.

                  "Default" means any Event of Default, or an event that would
constitute an Event of Default but for the requirement that notice be given or
time elapse or both.

                  "Defaulted Interest" has the meaning specified in Section 307.

                  "Depreciation Expense" means, as applied to any Person for any
period, the provision for depreciation that is reflected on the consolidated
financial statements of such Person and its Subsidiaries in accordance with
GAAP.

                                      E-8


                  "Disqualified Holders" shall have the meaning provided in
Section 1109.

                  "Disqualified Stock" means, with respect to any Person, any
Capital Stock or other similar ownership or profit interest that, by its terms
(or by the terms of any security into which it is convertible or for which it is
exchangeable), or upon the happening of any event, matures or is mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise, or is
exchangeable for Indebtedness, or is redeemable at the option of the holder
thereof, in whole or in part, on or before the Maturity Date of the Securities.

                  "Division of Gaming Enforcement" means the Division of Gaming
Enforcement of the New Jersey Department of Law and Public Safety as established
by Section 55 of the Casino Control Act or any successor division or agency.

                  "Event of Default" has the meaning specified in Section 501.

                  "Event of Loss" means, with respect to any property or asset
(tangible or intangible, real or personal), any of the following: (i) any loss,
destruction or damage of such property or asset; (ii) the condemnation or
seizure of such property or asset or the exercise of any right of eminent domain
or navigational servitude; or (iii) any actual condemnation, seizure or taking,
by exercise of the power of eminent domain or otherwise, of such property or
asset, or confiscation of such property or asset or the requisition of the use
of such property or asset; provided, that in any such case the Net Cash Proceeds
relating thereto are in excess of $5 million.

                  "Exchange Act" means the Securities Exchange Act of 1934, as
amended.

                  "Fair Market Value" or "fair value" means, with respect to any
asset or property, the price which could be negotiated in an arm's-length free
market transaction, for cash, between a willing seller and a willing buyer,
neither of whom is under undue pressure or compulsion to complete the
transaction. Fair Market Value shall be determined by the Board of Directors of
Holdings acting in good faith and shall be evidenced by a Board Resolution
delivered to the Trustee.

                  "Federal Bankruptcy Code" means the 1978 Bankruptcy Act of
Title 11 of the United States Code, as amended from time to time.

                  "FF&E Financing" means Indebtedness, the proceeds of which
will be used solely to finance the acquisition or lease of furniture, fixtures
or equipment ("FF&E") used by the Person incurring such Indebtedness in the
ordinary course in the operation of a Permitted Line of Business and secured by
a Lien on such FF&E.

                  "GAAP" means generally accepted accounting principles set
forth in the opinions and pronouncements of the Accounting Principles Board of
the American Institute of Certified Public Accountants and statements and
pronouncements of the Financial Accounting Standards Board that are applicable
as of the Issue Date.

                  "Gaming Authority" means any agency, authority, board, bureau,
commission, department, office or instrumentality of any nature whatsoever of
the United States federal government or foreign government, any state, province
or any city or other political subdivision or otherwise and whether now or
hereafter in existence, or any officer or official thereof with authority to
regulate any gaming operation (or proposed gaming operation) owned, managed, or
operated by Holdings or any of its Subsidiaries.

                                      E-9


                  "Gaming Laws" means each gaming law of any applicable Gaming
Authority as amended from time to time, and the regulations promulgated and
rulings issued thereunder applicable to Holdings or any of its Subsidiaries or
shareholders.

                  "Grantor" means (i) any "Grantor" as defined in the Security
Agreement, (ii) any "Mortgagor" as defined in the Mortgage and (iii) any other
Person that grants a security interest in its assets in favor of the Trustee for
its benefit and the benefit of the Holders.

                  "Guarantee" means the guarantee of the Guarantors set forth in
Article Twelve.

                  "Guarantor" means each of GBHC and Holdings and any successor
thereto.

                  "Holder" means a Person in whose name a Security is registered
in the Security Register.

                  "incur" means to directly or indirectly create, assume, suffer
to exist, guarantee in any manner, or in any manner become liable for the
payment of.

                  "Indebtedness" of any Person means (a) any liability,
contingent or otherwise, of such Person (whether or not the recourse of the
lender is to the whole of the assets of such Person, or only to a portion
thereof), (i) for borrowed money (ii) evidenced by a note, bond, debenture or
similar instrument, letters of credit, acceptances or other similar facilities
(other than a trade payable or a current liability incurred in the ordinary
course of business) or (iii) for the payment of money relating to a Capitalized
Lease Obligation or other obligation relating to the deferred purchase price of
property or services (including a purchase money obligation); (b) any liability
of others of the kind described in the preceding clause (a) which such Person
has guaranteed including, without limitation, (x) to pay or purchase such
liability, (y) to supply funds to or in any other manner invest in the debtor
(including an agreement to pay for property or services irrespective of whether
such property is received or such services are rendered and (z) to purchase,
sell or lease (as lessee or lessor) property or to purchase or sell services,
primarily for the purpose of enabling a debtor to make a payment of such
Indebtedness or to assure the holder of such Indebtedness against loss; (c) any
obligation secured by a Lien to which the property or assets of such Person are
subject, whether or not the obligations secured thereby shall have been assumed
by or shall otherwise be such Person's legal liability; (d) all obligations of
such Person to purchase, redeem, retire, defease or otherwise make any payment
in respect of any Capital Stock of or other ownership or profit interest in such
Person or any of its Affiliates or any warrants, rights or options to acquire
such Capital Stock, valued, in the case of Disqualified Stock, at the greater of
its voluntary or involuntary liquidation preference plus accrued and unpaid
dividends; (e) all Interest and Currency Rate Protection Obligations; and (f)
any and all deferrals, renewals, extensions and refundings of any liability of
the kind described in any of the preceding clauses.

                                      E-10


                  "Indenture" means this instrument as originally executed and
as it may from time to time be supplemented, changed, modified or amended (by
any addition to or elimination of, the provisions hereof, or otherwise) by one
or more indentures supplemental hereto entered into pursuant to the applicable
provisions hereof.

                  "Independent", when used with respect to any Person, means
such other Person who (a) does not have any material financial interest in
Holdings or in any Affiliate of Holdings and (b) is not an officer, employee,
promoter, underwriter, trustee, partner or person performing similar functions
for Holdings or a spouse, family member or other relative of any such Person;
provided, that with respect to any director of any corporation, such director
shall also be deemed to be "Independent" if such director meets the requirements
for independence established by any "national securities exchange" (as
contemplated in the Securities Exchange Act of 1934) for audit committee
membership. Whenever it is provided in this Indenture that any Independent
Person's opinion or certificate shall be furnished to the Trustee, such Person
shall be appointed by Holdings.

                  "Interest and Currency Rate Protection Obligations" means the
obligations of any Person pursuant to any interest rate swap, cap or collar
agreement, interest rate future or option contract, currency swap agreement,
currency future or option contract and other similar agreement designed to hedge
against fluctuations in interest rates or foreign exchange rates.

                  "Interest Payment Date" means the Stated Maturity of an
installment of interest on the Securities.

                  "Investment" in any Person means any direct or indirect loan,
advance, guarantee or other extension of credit or capital contribution to
(including, without limitation, transfers of cash or other property to others or
payments for property or services for the account or use of others (excluding
unbilled or uncollected receivables), or otherwise), or purchase or acquisition
of Capital Stock, warrants, rights, options, bonds, notes, debentures or other
securities or evidences of Indebtedness issued by, any other Person or
Indebtedness of any other Person secured by (or for which the holder of such
Indebtedness has an existing right, contingent or otherwise, to be secured by)
any Lien (including, without limitation, accounts and contract rights) owned by
such Person, even though such Person has not assumed or become liable for the
payment of such Indebtedness.

                  "Issue Date" means September 29, 2000.

                  "Lien" means any mortgage, lien (statutory or other), pledge,
security interest, encumbrance, hypothecation, assignment for security, or other
security agreement of any kind or nature whatsoever. For purposes of this
Indenture, a Person shall be deemed to own subject to a Lien any property which
it has acquired or holds subject to the interest of a vendor or lessor under any
conditional sale agreement, or other title retention agreement relating to such
Person.

                  "Maturity", when used with respect to any Security, means the
date on which the principal of such Security or an installment of principal
becomes due and payable as therein or herein provided, whether at the Stated
Maturity or by declaration of acceleration, notice of redemption or otherwise.

                                      E-11


                  "Maturity Date", when used with respect to any Security, means
the date specified in such Security as the fixed date on which the final
installment of principal of such Security is due and payable.

                  "Mortgage" means the Mortgage and Fixture Security Agreement,
dated as of September 29, 2000, duly executed by GBHC in favor of the Trustee
for the benefit of the Holders, as the same may be amended from time to time.

                  "Net Cash Proceeds" means, with respect to any Asset Sale or
Event of Loss, as the case may be, the proceeds thereof in the form of cash or
Cash Equivalents received by Holdings or any of its Subsidiaries (whether as
initial consideration, through the payment or disposition of deferred
compensation or the release of reserves), after deducting therefrom (without
duplication): (a) reasonable and customary brokerage commissions, underwriting
fees and discounts, legal fees, finders fees and other similar fees and expenses
incurred in connection with such Asset Sale or Event of Loss; (b) provisions for
all taxes payable as a result of such Asset Sale or Event of Loss; (c) payments
made to retire Indebtedness (other than payments on the Securities) secured by
the assets subject to such Asset Sale or Event of Loss to the extent required
pursuant to the terms of such Indebtedness; and (d) appropriate amounts to be
provided by Holdings or any of its Subsidiaries, as the case may be, as a
reserve, in accordance with GAAP, against any liabilities associated with such
Asset Sale or Event of Loss and retained by Holdings or any of its Subsidiaries,
as the case may be, after such Asset Sale or Event of Loss, including, without
limitation, pension and other post-employment benefit liabilities, liabilities
related to environmental matters and liabilities under any indemnification
obligations associated with such Asset Sale or Event of Loss, in each case to
the extent, but only to the extent, that the amounts so deducted are, at or
around the time of receipt of such cash or Cash Equivalents, actually paid to a
Person that is not an Affiliate of Holdings or, in the case of reserves, are
actually established and, in each case, are properly attributable to such Asset
Sale or Event of Loss.

                  "Net Income" means, with respect to any Person for any period,
the net income (or loss) of such Person determined in accordance with GAAP.

                  "Officers' Certificate" for any Person means a certificate
signed by the Chairman, the President, Executive Vice President or a Vice
President, and by the Chief Financial Officer or the Secretary of such Person,
and delivered to the Trustee.

                  "Opinion of Counsel" means a written opinion of counsel for
the Company or any of the Guarantors or any of their respective Affiliates,
including an employee of any such Person, or any other counsel reasonably
acceptable to the Trustee.

                  "Outstanding", when used with respect to Securities, means, as
of the date of determination, all Securities theretofore authenticated and
delivered under this Indenture, except:

                  (i) Securities theretofore cancelled by the Trustee or
         delivered to the Trustee for cancellation;

                  (ii) Securities, or portions thereof, for whose payment or
         redemption money in the necessary amount has been theretofore deposited
         with the Trustee or any Paying Agent (other than the Company) in trust
         or set aside and segregated in trust by the Company (if the Company
         shall act as its own Paying Agent) for the Holders of such Securities;
         provided that, if such Securities are to be redeemed, notice of such
         redemption has been duly given pursuant to this Indenture or provision
         therefor satisfactory to the Trustee has been made;

                                      E-12


                  (iii) Securities, except to the extent provided in Sections
         1302 and 1303, with respect to which the Company has effected
         defeasance and/or covenant defeasance as provided in Article Thirteen;
         and

                  (iv) Securities in respect of which, pursuant to Section 306,
         other Securities have been authenticated and delivered pursuant to this
         Indenture, other than any such Securities in respect of which there
         shall have been presented to the Trustee proof satisfactory to it that
         such Securities are held by a bona fide purchaser in whose hands the
         Securities are valid obligations of the Company;

provided, however, that in determining whether the Holders of the requisite
principal amount of Outstanding Securities have given any request, demand,
authorization, direction, consent, notice or waiver hereunder or taken any other
action, Securities owned by Holdings or its Subsidiaries shall be disregarded
and deemed not to be Outstanding (but the Securities of any other Affiliates
shall be deemed for all such purposes to be Outstanding). In determining whether
the Trustee shall be protected in making such calculation or in relying upon any
such request, demand, authorization, direction, notice, consent or waiver, only
Securities owned by Holdings or its Subsidiaries which the Trustee knows to be
so owned shall be so disregarded. Securities owned by Holdings or its
Subsidiaries which have been pledged in good faith may be regarded as
Outstanding if the pledgee establishes to the satisfaction of the Trustee the
pledgee's right so to act with respect to such Securities and that the pledgee
is not the Company, a Guarantor or a Subsidiary of Holdings.

                  "Paying Agent" means any Person (including the Company acting
as Paying Agent) authorized by the Company to pay the principal of (and premium,
if any, on) or interest on any Securities on behalf of the Company.

                  "Permitted GBHC Indebtedness" means any of the following
Indebtedness to the extent incurred by GBHC:

                  (a) Indebtedness under the Notes, the Indenture, the Guarantee
         or any Security Document;

                  (b) Indebtedness if, immediately after giving pro forma effect
         to the incurrence thereof, the projected Consolidated Coverage Ratio of
         GBHC for the next full fiscal quarter, as determined by the Board of
         Directors of GBHC based upon its projections, would be no less than
         1.5:1;

                  (c) Indebtedness, including borrowing from Affiliates, having
         a maturity at the time of its incurrence of one year or less incurred
         solely to provide funds for working capital purposes; provided that
         such Indebtedness (i) does not exceed $15 million outstanding in the
         aggregate at any one time and (ii) for a period of 60 consecutive days
         during any calendar year, does not exceed in the aggregate $5 million;

                                      E-13


                  (d) FF&E Financing and/or Capitalized Lease Obligations so
         long as the sum of (x) the aggregate principal amount of such FF&E
         Financing and (y) the aggregate amount of such Capitalized Lease
         Obligations does not exceed $50 million in the aggregate at any time;

                  (e) Indebtedness of GBHC and Lieber Check Cashing LLC
         ("Lieber") that is outstanding on the Issue Date and the items listed
         on Schedule 1.01 hereof on the Issue Date; and

                  (f) purchase money mortgage notes or other Indebtedness to
         acquire Block 47, Lot 8 on the Tax Map of the City of Atlantic City,
         and to acquire Block 156, Lots 28, 40 and 41 on the Tax Map of the City
         of Atlantic City in fee simple or by long-term lease, which purchase
         money mortgage note or similar indebtedness encumbers only such Block
         and Lot numbers on the Tax Map of the City of Atlantic City, or any
         other Indebtedness for the purpose of engaging in any transaction in
         which the value of the assets acquired, for GAAP purposes (including
         applicable goodwill) is equal to or greater than the financing
         undertaken in connection with such transaction.

                  "Permitted Liens" means:

                  (i) Liens on property acquired after the Issue Date by way of
         a merger or other business combination of a Person with or into
         Holdings or any Subsidiary or the acquisition of a Person or its assets
         by Holdings or any Subsidiary or otherwise and provided that except as
         permitted in this Indenture such Liens do not extend to any Collateral;

                  (ii) statutory Liens to secure the performance of obligations,
         surety or appeal bonds, performance bonds or other obligations of a
         like nature incurred in the ordinary course of business (exclusive of
         obligations in respect of the payment of borrowed money), or for taxes,
         assessments or governmental charges or claims, provided that in each
         case the obligations are not yet delinquent or are being contested in
         good faith by appropriate proceedings promptly instituted and
         diligently concluded and any reserve or other adequate provision as
         shall be required in conformity with GAAP shall have been made
         therefor;

                  (iii) licenses, leases or subleases granted in the ordinary
         course of business to others not interfering in any material respect
         with the business of Holdings or any Subsidiary;

                  (iv) easement granted to the City of Atlantic City, New
         Jersey, pursuant to municipal ordinance to extend Mt. Vernon Avenue
         right-of-way upon part of Block 48, Lot 8 on the Tax Map of the City of
         Atlantic City;

                  (v) with respect to the property involved, easements,
         rights-of-way, navigational servitudes, restrictions, minor defects or
         irregularities in title and other similar charges or encumbrances which
         do not interfere in any material respect with the ordinary conduct of
         business of Holdings and its Subsidiaries as now conducted or as
         contemplated herein;

                                      E-14


                  (vi) Liens granting a security interest in CRDA Investments to
         the Casino Redevelopment Authority of New Jersey or any other entity as
         required by applicable law;

                  (vii) Liens permitted by the Security Documents, including,
         without limitation, Liens granted under or to secure Permitted GBHC
         Indebtedness;

                  (viii) Liens: (a) on Assets or property of any kind other than
         Collateral and (b) on Collateral (including, without limitation, any
         such Liens incurred to secure Allowed Indebtedness) which, except for
         and subject to any release or subordination contemplated in Section
         1405 hereof, shall be inferior to the Liens of the Trustee on such
         Collateral; and

                  (ix) Liens (which shall be superior to the Liens of the
         Trustee under the Security Documents) to secure Working Capital
         Indebtedness.

                  "Permitted Line of Business" means the casino gaming business
and any business that is related to, ancillary or supportive of, connected with
or arising out of the gaming business (including, without limitation, developing
and operating lodging, dining, sports or entertainment facilities,
transportation services, software development or other related activities or
enterprises and any additions or improvements thereto).

                  "Permitted Related Investment" means the direct or indirect
acquisition, repair or restoration (including, without limitation, as permitted
in Article 9 of the Mortgage) of property or other Assets (including, without
limitation, Securities of any person possessing any such Asset or with rights
to, any Assets) to be used in connection with a Permitted Line of Business.

                  "Person" means an individual, partnership, corporation
(including a business trust), joint stock company, trust, unincorporated
association, joint venture or other entity, or a government or any political
subdivision or agency thereof.

                  "Predecessor Security" of any particular Security means every
previous Security evidencing all or a portion of the same debt as that evidenced
by such particular Security; and, for the purposes of this definition, any
Security authenticated and delivered under Section 306 in exchange for a
mutilated security or in lieu of a lost, destroyed or stolen Security shall be
deemed to evidence the same debt as the mutilated, lost, destroyed or stolen
Security.

                  "Preferred Stock", as applied to the Capital Stock of any
Person, means Capital Stock of such Person of any class or classes (however
designated) that ranks prior, as to the payment of dividends on or to the
distribution of assets upon any voluntary or involuntary liquidation,
dissolution or winding up of such Person, to shares of Capital Stock of any
other class of such Person.

                                      E-15


                  "Redemption Date", when used with respect to any Security to
be redeemed, in whole or in part, means the date fixed for such redemption by or
pursuant to this Indenture.

                  "Redemption Price", when used with respect to any Security to
be redeemed, means 100% of the principal amount of such Security, together with
accrued, unpaid interest.

                  "Regular Record Date" for the interest payable on any Interest
Payment Date means the September 14 or March 14 (whether or not a Business Day),
as the case may be, next preceding such Interest Payment Date.

                  "Release Notice" means a written notice of Holdings or any of
its Subsidiaries in the form of a Company Order delivered pursuant to Section
1405(a).

                  "Responsible Officer", when used with respect to the Trustee,
means the chairman or any vice-chairman of the board of directors, the chairman
or any vice-chairman of the executive committee of the board of directors, the
chairman of the trust committee, the president, any vice president, the
secretary, any assistant secretary, the treasurer, any assistant treasurer, the
cashier, any assistant cashier, any trust officer or assistant trust officer,
the controller or any assistant controller or any other officer of the Trustee
customarily performing functions similar to those performed by any of the
above-designated officers, and also means, with respect to a particular
corporate trust matter, any other officer to whom such matter is referred
because of his knowledge of and familiarity with the particular subject.

                  "Restricted Payment" means either of the following: (a) the
declaration or payment of any dividend or any other distribution on Common Stock
of Holdings or any Subsidiary or any payment made to the direct or indirect
holders (in their capacities as such) of Common Stock of Holdings or any
Subsidiary in respect of that stock (other than (i) dividends or distributions
payable solely in Capital Stock (other than Disqualified Stock) and (ii) in the
case of a Subsidiary, dividends or distributions payable to Holdings or to a
wholly owned Subsidiary) or (b) the purchase, defeasance, redemption or other
acquisition or retirement for value of any Common Stock of Holdings or any
Subsidiary (other than Common Stock of such Subsidiary held by Holdings or any
of its wholly owned Subsidiaries).

                  "Sale-Leaseback Transaction" means any arrangement with any
Person providing for the leasing by Holdings or any Subsidiary of any real or
tangible personal property, which property has been or is to be sold or
transferred by Holdings or any such Subsidiary to such Person or its Affiliates
in contemplation of such leasing.

                  "Sands" means the Sands Hotel and Casino located in Atlantic
City, New Jersey.

                  "Securities" has the meaning stated in the first recital of
this Indenture and more particularly means any Securities authenticated and
delivered under this Indenture.

                  "Security Agreement" means the Security Agreement dated as of
September 29, 2000 made by each of Holdings, GBHC and the Company to the Trustee
for its benefit and the benefit of the Holders, as the same may be amended from
time to time.

                                      E-16


                  "Security Documents" means this Indenture, the Security
Agreement, the Collateral Assignment of Leases, and the Mortgage and any other
mortgage, deed of trust, security agreement or similar instrument securing the
Company's, Holdings, or GBHC's obligations with respect to the Securities or
under this Indenture or any of the other Security Documents.

                  "Security Interest" has the meaning specified in Section
1401(a).

                  "Security Register" and "Security Registrar" have the
respective meanings specified in Section 305.

                  "Special Record Date" for the payment of any Defaulted
Interest means a date fixed by the Trustee pursuant to Section 307.

                  "Stated Maturity", when used with respect to any Security or
any installment of principal thereof or interest thereon, means the date
specified in such Security as the fixed date on which the principal of such
Security or such installment of principal or interest is due and payable,
including pursuant to any mandatory redemption provision (but excluding any
provision providing for the repurchase of such security at the option of the
holder thereof).

                  "Subordination Determination" has the meaning specified in
Section 1405(b).

                  "Subordination Request" means a written request of Holdings or
any of its Subsidiaries in the form of a Company Order delivered pursuant to
Section 1405(b).

                  "Subsidiary" of any Person means any corporation, partnership,
joint venture, trust or estate of which (or in which) more than 50% of (a) the
issued and outstanding Capital Stock having ordinary voting power to elect a
majority of the Board of Directors of such corporation (irrespective of whether
at the time capital stock of any other class or classes of such corporation
shall or might have voting power upon the occurrence of any contingency), (b)
the interest in the capital or profits of such partnership or joint venture or
(c) the beneficial interest in such trust or estate, is at the time directly or
indirectly owned or controlled by such Person, by such Person and one or more of
its other Subsidiaries or by one or more of such Person's other Subsidiaries.

                  "Trust Indenture Act" or "TIA" means the Trust Indenture Act
of 1939, as amended from time to time.

                  "Trustee" means the Person named as the "Trustee" in the first
paragraph of this Indenture until a successor Trustee shall have become such
pursuant to the applicable provisions of this Indenture, and thereafter
"Trustee" shall mean such successor Trustee.

                  "United States Government Obligations" means securities which
are (i) direct obligations of the United States of America for the payment of
which its full faith and credit is pledged or (ii) obligations of a Person, the
payment of which is unconditionally guaranteed as a full faith and credit
obligation by the United States of America.

                                      E-17


                  "Vice President", when used with respect to the Company or the
Trustee, means any vice president, whether or not designated by a number or a
word or words added before or after the title "vice president".

                  "Voting Stock" of any Person means Capital Stock of such
Person which ordinarily has voting power for the election of directors (or
persons performing similar functions) of such Person, whether at all times or
only as long as no senior class of securities has such voting power by reason of
any contingency.

                  "Working Capital Indebtedness" means Indebtedness designated
as such by the Board of Directors of the borrower, the proceeds of which are to
be held or applied for working capital purposes, not to exceed, at any one time
outstanding, in the aggregate, principal of $25 million (plus interest accrued
for not more than 365 days) for all such Indebtedness of Holdings and its
Subsidiaries.

                  SECTION 102.  Compliance Certificates and Opinions.

                  Upon any application or request by the Company or the
Guarantors to the Trustee to take any action under any provision of this
Indenture, the Company or the Guarantors shall furnish to the Trustee an
Officers' Certificate stating that all conditions precedent, if any, provided
for in this Indenture (including any covenant compliance with which constitutes
a condition precedent) relating to the proposed action have been complied with
and an Opinion of Counsel stating that in the opinion of such counsel all such
conditions precedent, if any, have been complied with, except that in the case
of any such application or request as to which the furnishing of such documents
is specifically required by any provision of this Indenture relating to such
particular application or request, no additional certificate or opinion need be
furnished.

                  Every certificate or opinion with respect to compliance with a
condition or covenant provided for in this Indenture (other than pursuant to
Section 1008) shall include:

                  (1) a statement that each individual signing such certificate
         or opinion has read such covenant or condition and the definitions
         herein relating thereto;

                  (2) a brief statement as to the nature and scope of the
         examination or investigation upon which the statements or opinions
         contained in such certificate or opinion are based;

                  (3) a statement that, in the opinion of each such individual,
         he has made such examination or investigation as is necessary to enable
         him to express an informed opinion as to whether or not such covenant
         or condition has been complied with; and

                  (4) a statement as to whether, in the opinion of each such
         individual, such condition or covenant has been complied with.

                  SECTION 103. Form of Documents Delivered to Trustee.

                  In any case where several matters are required to be certified
by, or covered by an opinion of, any specified Person, it is not necessary that
all such matters be certified by, or covered by the opinion of, only one such
Person, or that they be so certified or covered by only one document, but one
such Person may certify or give an opinion with respect to some matters and one
or more other such Persons as to other matters, and any such Person may certify
or give an opinion as to such matters in one or several documents.

                                      E-18


                  Any certificate or opinion of an officer of the Company or the
Guarantors may be based, insofar as it relates to legal matters, upon a
certificate or opinion of, or representations by, counsel, unless such officer
knows, or in the exercise of reasonable care should know, that the certificate
or opinion or representations with respect to the matters upon which his
certificate or opinion is based are erroneous. Any such certificate or Opinion
of Counsel may be based, insofar as it relates to factual matters, upon a
certificate or opinion of, or representations by, an officer or officers of the
Company or the Guarantors stating that the information with respect to such
factual matters is in the possession of the Company or the Guarantors, unless
such counsel knows, or in the exercise of reasonable care should know, that the
certificate or opinion or representations with respect to such matters are
erroneous.

                  Where any Person is required to make, give or execute two or
more applications, requests, consents, certificates, statements, opinions or
other instruments under this Indenture, they may, but need not, be consolidated
and form one instrument.

                  SECTION 104.  Acts of Holders.

                  (a) Any request, demand, authorization, direction, notice,
         consent, waiver or other action provided by this Indenture or otherwise
         to be given or taken by Holders may be embodied in and evidenced by one
         or more instruments of substantially similar tenor signed by such
         Holders in person or by agents duly appointed in writing; and, except
         as herein otherwise expressly provided, such action shall become
         effective when such instrument or instruments are delivered to the
         Trustee and, where it is hereby expressly required, to the Company or
         the Guarantors. Such instrument or instruments (and the action embodied
         therein and evidenced thereby) are herein sometimes referred to as the
         "Act" of the Holders signing such instrument or instruments. Proof of
         execution of any such instrument or of a writing appointing any such
         agent shall be sufficient for any purpose of this Indenture and
         conclusive in favor of the Trustee and the Company or the Guarantors,
         if made in the manner provided in this Section.

                  (b) The fact and date of the execution by any Person of any
         such instrument or writing may be proved by the affidavit of a witness
         of such execution or by a certificate of a notary public or other
         officer authorized by law to take acknowledgments of deeds, certifying
         that the individual signing such instrument or writing acknowledged to
         him the execution thereof. Where such execution is by a signer acting
         in a capacity other than his individual capacity, such certificate or
         affidavit shall also constitute sufficient proof of authority. The fact
         and date of the execution of any such instrument or writing, or the
         authority of the Person executing the same, may also be proved in any
         other manner which the Trustee deems sufficient.

                  (c) The principal amount and serial numbers of Securities held
         by any Person, and the date of holding the same, shall be proved by the
         Security Register.

                                      E-19


                  (d) If the Company or the Guarantors shall solicit from the
         Holders of Securities any request, demand, authorization, direction,
         notice, consent, waiver or other Act, the Company or the Guarantors
         may, at its option, by or pursuant to Board Resolution, fix in advance
         a record date for the determination of Holders entitled to give such
         request, demand, authorization, direction, notice, consent, waiver or
         other Act, but the Company or the Guarantors shall have no obligation
         to do so. Notwithstanding TIA Section 316(c), such record date shall be
         the record date specified in or pursuant to such Board Resolution,
         which shall be a date not earlier than the date 30 days prior to the
         first solicitation of Holders generally in connection therewith and not
         later than the date such solicitation is completed. If such a record
         date is fixed, such request, demand, authorization, direction, notice,
         consent, waiver or other Act may be given before or after such record
         date, but only the Holders of record at the close of business on such
         record date shall be deemed to be Holders for the purposes of
         determining whether Holders of the requisite proportion of Outstanding
         Securities have authorized or agreed or consented to such request,
         demand, authorization, direction, notice, consent, waiver or other Act,
         and for that purpose the Outstanding Securities shall be computed as of
         such record date; provided that no such authorization, agreement or
         consent by the Holders on such record date shall be deemed effective
         unless it shall become effective pursuant to the provisions of this
         Indenture not later than eleven months after the record date.

                  (e) Any request, demand, authorization, direction, notice,
         consent, waiver or other Act of the Holder of any Security shall bind
         every future Holder of the same Security and the Holder of every
         Security issued upon the registration of transfer thereof or in
         exchange therefore or in lieu thereof in respect of anything done,
         omitted or suffered to be done by the Trustee or the Company or the
         Guarantors in reliance thereon, whether or not notation of such action
         is made upon such Security.

                  (f) For the purpose of the Company or the Guarantors complying
         with any requirement of the Casino Control Commission, or the Division
         of Gaming Enforcement or of the Casino Control Act, every holder,
         intermediary holder, intermediary beneficial holder and beneficial
         holder of a Security shall be deemed to authorize any Holder and any
         other holder, intermediary holder, intermediary beneficial holder and
         beneficial holder of a Security, upon written request of an Officer of
         the Company, GBHC, Holdings, or the Trustee expressing reliance on this
         Section and enclosing a copy of this Section, to release, and any such
         holder, intermediary holder, intermediary beneficial holder and
         beneficial holder shall be required to release, to the Company, GBHC,
         Holdings, or the Trustee, as the case may be, the name, address,
         telephone number, principal contact person, and amount of such
         holdings, intermediary holdings, intermediary beneficial holdings and
         beneficial holdings of Securities of each such holder, intermediary
         holder, intermediary beneficial holder and beneficial holder of a
         Security.

                  SECTION 105. Notices, etc., to Trustee, Company and
                               Guarantors.

                  Any request, demand, authorization, direction, notice,
consent, waiver or Act of Holders or other document provided or permitted by
this Indenture to be made upon, given or furnished to, or filed with,

                                      E-20


                  (1) the Trustee by any Holder, the Company or the Guarantors
         shall be sufficient for every purpose hereunder if made, given,
         furnished or filed in writing to or with the Trustee at its Corporate
         Trust Office, Attention: Corporate Trust Administration, or

                  (2) the Company or the Guarantors by the Trustee or by any
         Holder shall be sufficient for every purpose hereunder (unless
         otherwise herein expressly provided) if in writing and mailed,
         first-class postage prepaid, to the Company or the Guarantors, as the
         case may be, addressed to it at the address of its principal office
         specified in the first paragraph of this Indenture, with a copy to:
         Sands Hotel and Casino, Indiana Avenue and Brighton Park, Atlantic
         City, N.J. 08401, or at any other address previously furnished in
         writing to the Trustee by the Company or the Guarantors, as the case
         may be.

                  SECTION 106.  Notice to Holders; Waiver.

                  Where this Indenture provides for notice of any event to
Holders, such notice shall be sufficiently given (unless otherwise herein
expressly provided) if in writing and mailed, first-class postage prepaid, to
each Holder affected by such event, at his address as it appears in the Security
Register, not later than the latest date, and not earlier than the earliest
date, prescribed for the giving of such notice. In any case where notice to
Holders is given by mail, neither the failure to mail such notice, nor any
defect in any notice so mailed, to any particular Holder shall affect the
sufficiency of such notice with respect to other Holders. Any notice mailed to a
Holder in the manner herein prescribed shall be conclusively deemed to have been
received by such Holder, whether or not such Holder actually receives such
notice. Where this Indenture provides for notice in any manner, such notice may
be waived in writing by the Person entitled to receive such notice, either
before or after the event, and such waiver shall be the equivalent of such
notice. Waivers of notice by Holders shall be filed with the Trustee, but such
filing shall not be a condition precedent to the validity of any action taken in
reliance upon such waiver.

                  In case by reason of the suspension of or irregularities in
regular mail service or by reason of any other cause, it shall be impracticable
to mail notice of any event to Holders when such notice is required to be given
pursuant to any provision of this Indenture, then any manner of giving such
notice as shall be satisfactory to the Trustee shall be deemed to be a
sufficient giving of such notice for every purpose hereunder.

                  Any notices hereunder that are required to be given to the
Casino Control Commission shall be addressed to: Document Control Unit, Casino
Control Commission, Tennessee Avenue and the Boardwalk, Arcade Building,
Atlantic City, New Jersey 08401, Attention: Chief of Administrative Operations.
Any notices hereunder that are required to be given to the Division of Gaming
Enforcement shall be addressed to: Division of Gaming Enforcement, 140 East
Front Street, CN-047, Trenton, New Jersey 08625, Attention: Deputy Director for
the Division of Gaming Enforcement.

                                      E-21


                  SECTION 107. Effect of Headings and Table of Contents.

                  The Article and Section headings herein and the Table of
Contents are for convenience only and shall not affect the construction hereof.

                  SECTION 108.  Successors and Assigns.

                  All covenants and agreements in this Indenture and in the
Security Documents by each of the Company or the Guarantors shall bind its
successors and assigns, whether so expressed or not.

                  SECTION 109.  Separability Clause.

                  In case any provision in this Indenture or in the Securities
shall be invalid, illegal or unenforceable, the validity, legality and
enforceability of the remaining provisions shall not in any way be affected or
impaired thereby.

                  SECTION 110.  Benefits of Indenture.

                  Nothing in this Indenture or in the Securities, express or
implied, shall give to any Person, other than the parties hereto, any Paying
Agent, any Securities Registrar and their successors hereunder, and the Holders,
any benefit or any legal or equitable right, remedy or claim under this
Indenture.

                  SECTION 111. Governing Law.

                  This Indenture and the Securities shall be governed by and
construed in accordance with the law of the State of New York. This Indenture is
subject to the provisions of the Trust Indenture Act of 1939, as amended, that
are required to be part of this Indenture and shall, to the extent applicable,
be governed by such provisions.

                  SECTION 112. Legal Holidays.

                  In any case where any Interest Payment Date, Redemption Date,
sinking fund payment date or Stated Maturity or Maturity of any Security shall
not be a Business Day, then (notwithstanding any other provision of this
Indenture or of the Securities) payment of interest or principal (and premium,
if any) need not be made on such date, but may be made on the next succeeding
Business Day with the same force and effect as if made on the Interest Payment
Date, Redemption Date or sinking fund payment date, or at the Stated Maturity or
Maturity; provided that no interest shall accrue on such payment for the period
from and after such Interest Payment Date, Redemption Date, sinking fund payment
date, Stated Maturity or Maturity, as the case may be.

                  SECTION 113. Casino Control Act.

                  Notwithstanding the provisions of Section 111 hereof, each of
the provisions of this Indenture is subject to and shall be enforced in
compliance with the provisions of the Casino Control Act, to the extent
applicable, and the regulations promulgated thereunder, unless such provisions
are in conflict with the TIA, in which case the TIA shall control. The
Securities are to be held subject to the condition that if a holder thereof is
found to be disqualified by the Casino Control Commission pursuant to the
provisions of the Casino Control Act, such holder shall dispose of the
Securities in accordance with the provisions of Section 1109 hereof. The Company
shall have the right to repurchase the Securities at the lowest of (i) the
principal amount thereof, (ii) the amount which the Disqualified Holder or
beneficial owner paid for the Securities, together with accrued interest up to
the date of the determination of disqualification, or (iii) the market value of
such Securities.

                                      E-22


                                   ARTICLE TWO

                                 SECURITY FORMS

                  SECTION 201. Forms Generally.

                  The Securities and the Trustee's certificate of authentication
shall be in substantially the forms set forth in this Article, with such
appropriate insertions, omissions, substitutions and other variations as are
required or permitted by this Indenture, and may have such letters, numbers or
other marks of identification and such legends or endorsements placed thereon as
may be required to comply with the rules of any securities exchange or as may,
consistently herewith, be determined by the officers executing such Securities,
as evidenced by their execution of the Securities. Any portion of the text of
any Security may be set forth on the reverse thereof, with an appropriate
reference thereto on the face of the Security.

                  The definitive Securities shall be printed, lithographed or
engraved on steel-engraved borders or may be produced in any other manner, all
as determined by the officers of the Company executing such Securities, as
evidenced by their execution of such Securities.

                  SECTION 202. Form of Face of Notes.

                            GB PROPERTY FUNDING CORP.

                                11% Note Due 2005

No. _____________                                                     $_________

                  GB Property Funding Corp., a Delaware corporation (herein
called the "Company", which term includes any successor Person under the
Indenture hereinafter referred to), for value received, hereby promises to pay
to __________ or registered assigns, the principal sum of __________ U.S.
Dollars on September 29, 2005 at the office or agency of the Company referred to
below, and to pay interest thereon on March 29, 2001 and thereafter, on
September 29 and March 29 in each year, from September 29, 2000, or from the
most recent Interest Payment Date to which interest has been paid or duly
provided for, at the rate of 11% per annum, until the principal hereof is paid
or duly provided for. Notwithstanding anything contained herein, the rate of
interest on the Securities shall not exceed the highest rate permitted by law.
The interest so payable, and punctually paid or duly provided for, on any
Interest Payment Date will, as provided in such Indenture, be paid to the Person
in whose name this Security (or one or more Predecessor Securities) is
registered at the close of business on the Regular Record Date for such
interest, which shall be the September 14 or March 14 (whether or not a Business
Day), as the case may be, next preceding such Interest Payment Date. Any such
interest not so punctually paid or duly provided for shall forthwith cease to be
payable to the Holder on such Regular Record Date, and such defaulted interest
may be paid to the Person in whose name this Security (or one or more
Predecessor Securities) is registered at the close of business on a Special
Record Date for the payment of such Defaulted Interest to be fixed by the
Trustee, notice whereof shall be given to Holders of Securities not less than 10
days prior to such Special Record Date, or may be paid at any time in any other
lawful manner not inconsistent with the requirements of any securities exchange
on which the Securities may be listed, and upon such notice as may be required
by such exchange, all as more fully provided in said Indenture. Payment of the
principal of (and premium, if any, on) and interest on this Security will be
made at the office or agency of the Company maintained for that purpose in The
City of New York, or at such other office or agency of the Company as may be
maintained for such purpose, in such coin or currency of the United States of
America as at the time of payment is legal tender for payment of public and
private debts; provided, however, that payment of interest may be made at the
option of the Company (i) by check mailed to the address of the Person entitled
thereto as such address shall appear on the Security Register or (ii) by
transfer to an account maintained by the payee located in the United States.

                                      E-23


                  Reference is hereby made to the further provisions of this
Security set forth on the reverse hereof, which further provisions shall for all
purposes have the same effect as if set forth at this place. Unless the
certificate of authentication hereon has been duly executed by the Trustee
referred to on the reverse hereof by manual signature, this Security shall not
be entitled to any benefit under the Indenture, or be valid or obligatory for
any purpose.

                  IN WITNESS WHEREOF, the Company has caused this instrument to
be duly executed under its corporate seal.

                  Dated:  September 29, 2000        GB PROPERTY FUNDING
                                                    CORP.


                                                    By
                                                      --------------------------

Attest:

- ---------------------------------------
      Authorized Signature

                  SECTION 203. Form of Reverse of Notes

                  This Security is one of a duly authorized issue of securities
of the Company designated as its 11% Notes Due 2005 (herein called the
"Securities"), limited (except as otherwise provided in the Indenture referred
to below) in aggregate principal amount to $110 million, which may be issued
under an indenture (herein called the "Indenture") dated as of September 29,
2000 between the Company, GB Holdings, Inc. and Greate Bay Hotel and Casino,
Inc. (the "Guarantors") and Wells Fargo Bank Minnesota, National Association,
trustee (herein called the "Trustee", which term includes any successor trustee
under the Indenture), to which Indenture and all indentures supplemental thereto
reference is hereby made for a statement of the respective rights, limitations
of rights, duties, obligations and immunities thereunder of the Company, the
Trustee and the Holders of the Securities, and of the terms upon which the
Securities are, and are to be, authenticated and delivered. Interest on the
Securities shall be computed on the basis of a 360-day year of twelve 30-day
months.

                                      E-24


                  The Securities are subject to redemption upon not less than 30
nor more than 60 days' notice, at any time after January 1, 2001, as a whole or
in part, at the election of the Company, at a Redemption Price equal to 100% of
the principal amount, together in the case of any such redemption with accrued,
unpaid interest, if any, to the Redemption Date, all as provided in the
Indenture.

                  Upon the occurrence of a Change of Control, the Holder of this
Security may require the Company, subject to certain limitations provided in the
Indenture, to repurchase this Security at a purchase price in cash in an amount
equal to 100% of the principal amount thereof plus accrued and unpaid interest.

                  Each of the provisions of this Security is subject to and
shall be enforced in compliance with the provisions of the Casino Control Act
and the regulations promulgated thereunder, to the extent applicable.

                  Each Holder by accepting a Security agrees that all Holders,
whether initial holders or subsequent transferees, shall be subject to the
qualification provisions of the Casino Control Act. As set forth more fully in
the Indenture, in the event that the Casino Control Commission determines that a
Holder is not qualified under the Casino Control Act, the Company shall have the
absolute right and obligation to purchase from such Holder (the "Disqualified
Holder") the Securities the Disqualified Holder may then possess, no later than
forty-five days after the date that the Company serves notice on any
Disqualified Holder of such determination. Immediately upon such determination,
the Disqualified Holder shall have (i) no further right to exercise, directly or
through any trustee or nominee, any right conferred by its Securities or (ii) no
further right to receive any dividends, interest, or other distribution or
payment with respect to any such Securities. In the event a Disqualified Holder
fails to so sell its Securities within 30 days after the determination by the
Casino Control Commission, the Company shall purchase such Securities within 15
days after the end of such 30 day period at the lowest of (i) the principal
amount thereof, (ii) the amount which the Disqualified Holder paid for the
Securities, together with accrued interest up to the date of the determination
of disqualification or (iii) the market value of such Securities.

                  In the case of any redemption of Securities, interest
installments whose Stated Maturity is on or prior to the Redemption Date will be
payable to the Holders of such Securities, or one or more Predecessor
Securities, of record at the close of business on the relevant Record Date
referred to on the face hereof. Securities (or portions thereof) for whose
redemption and payment provision is made in accordance with the Indenture shall
cease to bear interest from and after the Redemption Date.

                                      E-25


                  In the event of redemption of this Security in part only, a
new Security or Securities for the unredeemed portion hereof shall be issued in
the name of the Holder hereof upon the cancellation hereof.

                  If an Event of Default shall occur and be continuing, the
principal of all the Securities may be declared due and payable in the manner
and with the effect provided in the Indenture.

                  The Indenture contains provisions for defeasance at any time
of (a) the entire indebtedness of the Company on this Security and (b) certain
restrictive covenants and the related Defaults and Events of Default, upon
compliance by the Company with certain conditions set forth therein, which
provisions apply to this Security. Any Lien that may from time to time secure
the Securities is subject to subordination or termination as provided in Section
1405 of the Indenture.

                  The Indenture permits, with certain exceptions as therein
provided, the amendment thereof and the modification of the rights and
obligations of the Company and the Guarantors and the rights of the Holders
under the Indenture at any time by the Company, the Guarantors and the Trustee
with the consent of the Holders of a majority in aggregate principal amount of
the Securities at the time Outstanding. The Indenture also contains provisions
permitting the Holders of specified percentages in aggregate principal amount of
the Securities at the time Outstanding, on behalf of the Holders of all the
Securities, to waive compliance by the Company with certain provisions of the
Indenture and certain past defaults under the Indenture and their consequences.
Any such amendment, modification, consent or waiver by or on behalf of the
Holder of this Security, or otherwise in accordance with the terms of the
Indenture, shall be conclusive and binding upon such Holder and upon all future
Holders of this Security and of any Security issued upon the registration of
transfer hereof or in exchange herefor or in lieu hereof whether or not notation
thereof is made upon this Security.

                  No reference herein to the Indenture and no provision of this
Security or of the Indenture shall alter or impair the obligation of the Company
or the Guarantors, which is absolute and unconditional, to pay the principal of
(and premium, if any, on) and interest on this Security at the times, place, and
rate, and in the coin or currency, herein prescribed.

                  As provided in the Indenture and subject to certain
limitations therein set forth, the transfer of this Security is registerable on
the Security Register of the Company, upon surrender of this Security for
registration of transfer at the office or agency of the Company maintained for
such purpose in The City of New York, duly endorsed by, or accompanied by a
written instrument of transfer in form satisfactory to the Company and the
Security Registrar duly executed by, the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Securities, of authorized
denominations and for the same aggregate principal amounts will be issued to the
designated transferee or transferees.

                  The Securities are issuable only in registered form without
coupons in denominations of $1,000 and any integral multiple thereof. As
provided in the Indenture and subject to certain limitations therein set forth,
the Securities are exchangeable for a like aggregate principal amount of
Securities of a different authorized denomination, as requested by the Holder
surrendering the same.

                                      E-26


                  No service charge shall be made for any registration of
transfer or exchange of Securities, but the Company may require payment of a sum
sufficient to cover any tax or other governmental charge payable in connection
therewith.

                  The Securities are entitled to the benefit of the Guarantees
by the Guarantors to the extent provided in the Guarantees.

                  Prior to the time of due presentment of this Security for
registration of transfer, the Company, the Trustee and any agent of the Company
or the Trustee may treat the Person in whose name this Security is registered as
the owner hereof for all purposes, whether or not this Security be overdue, and
neither the Company, the Trustee nor any agent shall be affected by notice to
the contrary.

                  All terms used in this Security which are defined in the
Indenture shall have the meanings assigned to them in the Indenture.

                  Each Guarantor (which term includes any successor Person under
the Indenture) has unconditionally guaranteed, to the extent set forth in the
Indenture and subject to the provisions in the Indenture, (a) the due and
punctual payment of the principal of and interest on the Securities, whether at
maturity, by acceleration or otherwise, the due and punctual payment of interest
on overdue principal, and, to the extent permitted by law, interest, and the due
and punctual performance of all other obligations of the Company to the Holders
or the Trustee all in accordance with the terms set forth in the Indenture and
(b) in case of any extension of time of payment or renewal of any Securities or
any of such other obligations, that the same will be promptly paid in full when
due or performed in accordance with the terms of the extension or renewal,
whether at Stated Maturity, by acceleration or otherwise.

                  The obligations of the Guarantors to the Holders of Securities
and to the Trustee pursuant to the Guarantee and the Indenture are expressly set
forth in the Indenture and reference is hereby made to the Indenture for the
precise terms of the Guarantee.

                                              Guarantors:

                                              GB HOLDINGS INC.



                                              By:
                                                 ----------------------------

                                              GREATE BAY HOTEL AND CASINO, INC.

                                      E-27


                                              By:
                                                 ----------------------------

                  SECTION 204  Form of Trustee's Certificate of Authentication.

                  The Trustee's certificate of authentication shall be in
substantially the following form:

                    TRUSTEE'S CERTIFICATE OF AUTHENTICATION.

                  This is one of the Securities referred to in the
within-mentioned Indenture.

                                Wells Fargo Bank Minnesota, National Association
                                                  as Trustee



                                By:
                                   ---------------------------------------------
                                   Authorized Officer


                                      E-28



                                  ARTICLE THREE

                                 THE SECURITIES

                  SECTION 301. Title and Terms.

                  (a) The aggregate principal amount of securities which may be
         authenticated and delivered under this Indenture is limited to $110
         million, except for securities authenticated and delivered upon
         registration of transfer of, or in exchange for, or in lieu of, other
         securities.

                  (b) The Notes shall be known and designated as the "11% Notes
         Due 2005" of the Company. Their Stated Maturity shall be September 29,
         2005, and they shall bear interest at the rate of 11% per annum from
         September 29, 2000, or from the most recent Interest Payment Date to
         which interest has been paid or duly provided for, payable on March 29,
         2001 and semiannually thereafter on September 29 and March 29 in each
         year and at said Stated Maturity, until the principal thereof is paid
         or duly provided for.

                  (c) The principal of (and premium, if any, on) and interest on
         the Securities shall be payable at the office or agency of the Company
         maintained for such purpose in The City of New York, or at such other
         office or agency of the Company as may be maintained for such purpose;
         provided, however, that, at the option of the Company, interest may be
         paid by check mailed to addresses of the Persons entitled thereto as
         such addresses shall appear on the Security Register.

                  (d) The Securities shall be redeemable as provided in Article
         Eleven.

                  (e) If the Company is served with notice of the
         disqualification of any Holder under Section 105(d) of the Casino
         Control Act by the Casino Control Commission, such Holder will be
         prohibited under Section 105(e) of the Casino Control Act from (a)
         receiving interest on the Securities held by such Holder, (b)
         exercising, directly or through any trustee or nominee, any right
         conferred on such Securities, and (c) receiving any remuneration in any
         form from any Person licensed or qualified by the Casino Control
         Commission (including the Company, the Guarantors and the Trustee) for
         services rendered or otherwise. Notwithstanding the foregoing, the
         Trustee shall be entitled to exercise all rights with respect to the
         Securities held by such Holder including, but not limited to,
         accelerating the Securities (any monies or securities received by the
         Trustee on behalf of such Holder to be held in trust for such Holder
         pursuant to Section 605 hereof). If the Trustee exercises voting rights
         with respect to such Securities, such votes shall be cast in the same
         proportion as the votes of the other Outstanding Securities are cast on
         such issue. A copy of any notice served upon the Company as described
         above shall be promptly delivered by the Company to the Trustee. Any
         such notice to the Trustee shall be effective against the Trustee on
         the second Business Day after receipt thereof by a Responsible Officer
         of the Trustee.

                                      E-29


                  SECTION 302.  Denominations.

                  The Securities shall be issuable only in registered form
without coupons and only in denominations of $1,000 and any integral multiple
thereof.

                  SECTION 303.  Execution, Authentication, Delivery and Dating.

                  The Securities shall be executed on behalf of the Company by
its Chairman, its President, a Vice President, or the Chief Financial Officer.
The signature of any officer on the Securities may be manual or facsimile
signatures of the present or any future such authorized officer and may be
imprinted or otherwise reproduced on the Securities.

                  Securities bearing the manual or facsimile signatures of
individuals who were at any time the proper officers of the Company shall bind
the Company, notwithstanding that such individuals or any of them have ceased to
hold such offices prior to the authentication and delivery of such Securities or
did not hold such offices at the date of such Securities.

                  At any time and from time to time after the execution and
delivery of this Indenture, the Company may deliver Securities executed by the
Company to the Trustee for authentication, together with a Company Order for the
authentication and delivery of such Securities, and the Trustee in accordance
with such Company Order shall authenticate and deliver such Securities.

                  The initial Company Order shall be accompanied by the
documents contemplated in Section 1401 and an Officers Certificate or other
satisfactory confirmation indicating that: (i) the order of the United States
Bankruptcy Court for the District of New Jersey confirming the Joint Plan of
Reorganization (the "Plan") under Chapter 11 of the Bankruptcy Code Proposed by
the Official Committee of Unsecured Creditors and High River (Case No. 98-10001)
(JW) has been entered and is not stayed and together with the Plan, allows for
the execution and delivery of this Indenture, the Security Documents and the
Securities; and (ii) that after compliance by the Trustee with the Company
Order, the conditions specified in Section 7.02 of the Plan will have been
satisfied or waived.

                  Each Security shall be dated the date of its authentication.

                  No Security shall be entitled to any benefit under this
Indenture or be valid or obligatory for any purpose unless there appears on such
Security a certificate of authentication substantially in the form provided for
herein duly executed by the Trustee by manual signature of an authorized
officer, and such certificate upon any Security shall be conclusive evidence,
and the only evidence, that such Security has been duly authenticated and
delivered hereunder and is entitled to the benefits of this Indenture.

                  In case the Company, pursuant to Article Eight, shall be
consolidated or merged with or into any other Person or shall convey, transfer,
lease or otherwise dispose of its properties and assets substantially as an
entirety to any Person, and the successor Person resulting from such
consolidation, or surviving such merger, or into which the Company shall have
been merged, or the Person which shall have received a conveyance, transfer,
lease or other disposition as aforesaid shall have executed an indenture
supplemental hereto with the Trustee pursuant to Article Eight, any of the
Securities authenticated or delivered prior to such consolidation, merger,
conveyance, transfer, lease or other disposition may, from time to time, at the
request of the successor Person, be exchanged for other Securities executed in
the name of the successor Person with such changes in phraseology and form as
may be appropriate, but otherwise in substance of like tenor as the Securities
surrendered for such exchange and of like principal amount; and the Trustee,
upon Company Request of the successor Person, shall authenticate and deliver
Securities as specified in such request for the purpose of such exchange. If
Securities shall at any time be authenticated and delivered in any new name of a
successor Person pursuant to this Section in exchange or substitution for or
upon registration of transfer of any Securities, such successor Person, at the
option of the Holders but without expense to them, shall provide for the
exchange of all Securities at the time Outstanding for Securities authenticated
and delivered in such new name.

                                      E-30


                  SECTION 304.  Temporary Securities.

                  Pending the preparation of definitive Securities, the Company
may execute, and upon Company Order the Trustee shall authenticate and deliver,
temporary Securities which are printed, lithographed, typewritten, mimeographed
or otherwise produced, in any authorized denomination, substantially of the
tenor of the definitive Securities in lieu of which they are issued and with
such appropriate insertions, omissions, substitutions and other variations as
the officers executing such Securities may determine, as conclusively evidenced
by their execution of such Securities.

                  If temporary Securities are issued, the Company will cause
definitive Securities to be prepared without unreasonable delay. After the
preparation of definitive Securities, the temporary Securities shall be
exchangeable for definitive Securities upon surrender of the temporary
Securities at the office or agency of the Company designated for such purpose
pursuant to Section 1002, without charge to the Holder. Upon surrender for
cancellation of any one or more temporary Securities, the Company shall execute
and the Trustee shall authenticate and deliver in exchange therefor a like
principal amount of definitive Securities of authorized denominations. Until so
exchanged, the temporary Securities shall in all respects be entitled to the
same benefits under this Indenture as definitive Securities.

                  SECTION 305. Registration, Registration of Transfer and
                               Exchange.

                  The Company shall cause to be kept at the Corporate Trust
Office of the Trustee a register (the register maintained in such office and in
any other office or agency designated pursuant to Section 1002 being herein
sometimes referred to as the "Security Register") in which, subject to such
reasonable regulations as it may prescribe, the Company shall provide for the
registration of Securities and of transfers of Securities. The Security Register
shall be in written form or any other form capable of being converted into
written form within a reasonable time. At all reasonable times, the Security
Register shall be open to inspection by the Trustee. The Trustee is hereby
initially appointed as security registrar (the "Security Registrar") for the
purpose of registering Securities and transfers of Securities as herein
provided.

                  Upon surrender for registration of transfer of any Security at
the office or agency of the Company designated pursuant to Section 1002, the
Company shall execute, and the Trustee shall authenticate and deliver, in the
name of the designated transferee or transferees, one or more new Securities of
any authorized denomination or denominations of a like aggregate principal
amount and like terms.


                                      E-31


                  At the option of the Holder, Securities may be exchanged for
other Securities of any authorized denomination and of a like aggregate
principal amount and like terms, upon surrender of the Securities to be
exchanged at such office or agency. Whenever any Securities are so surrendered
for exchange, the Company shall execute, and the Trustee shall authenticate and
deliver, the Securities which the Holder making the exchange is entitled to
receive.

                  All Securities issued upon any registration of transfer or
exchange of Securities shall be the valid obligations of the Company, evidencing
the same debt, and entitled to the same benefits under this Indenture, as the
Securities surrendered upon such registration of transfer or exchange.

                  Every Security presented or surrendered for registration of
transfer or for exchange shall (if so required by the Company or the Security
Registrar) be duly endorsed, or be accompanied by a written instrument of
transfer, in form satisfactory to the Company and the Security Registrar, duly
executed by the Holder thereof or his attorney duly authorized in writing.

                  No service charge shall be made for any registration of
transfer or exchange or redemption of Securities, but the Company may require
payment of a sum sufficient to cover any tax or other governmental charge that
may be imposed in connection with any registration of transfer or exchange of
Securities, other than exchanges not involving any transfer.

                  The Company shall not be required (i) to issue, register the
transfer of or exchange any Security during a period beginning at the opening of
business 15 days before the selection of Securities to be redeemed under Section
1104 and ending at the close of business on the day of such mailing of the
relevant notice of redemption, or (ii) to register the transfer of or exchange
any Security so selected for redemption in whole or in part, except the
unredeemed portion of any Security being redeemed in part.

                  SECTION 306. Mutilated, Destroyed, Lost and Stolen Securities.

                  If (i) any mutilated Security is surrendered to the Trustee,
or (ii) the Company and the Trustee receive evidence to their satisfaction of
the destruction, loss or theft of any Security, and there is delivered to the
Company and the Trustee such security or indemnity as may be required by them to
save each of them harmless, then, in the absence of notice to the Company or the
Trustee that such Security has been acquired by a bona fide purchaser, the
Company shall execute and upon Company Order the Trustee shall authenticate and
deliver, in exchange for any such mutilated Security or in lieu of any such
destroyed, lost or stolen Security, a new Security of like tenor and principal
amount, bearing a number not contemporaneously outstanding.

                  In case any such mutilated, destroyed, lost or stolen Security
has become or is about to become due and payable, the Company in its discretion
may, instead of issuing a new Security, pay such Security.

                                      E-32


                  Upon the issuance of any new Security under this Section, the
Company may require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
expenses (including the fees and expenses of the Trustee) connected therewith.

                  Every new Security issued pursuant to this Section in lieu of
any destroyed, lost or stolen Security shall constitute an original additional
contractual obligation of the Company, whether or not the destroyed, lost or
stolen Security shall be at any time enforceable by anyone, and shall be
entitled to all benefits of this Indenture equally and proportionately with any
and all other Securities duly issued hereunder.

                  The provisions of this Section are exclusive and shall
preclude (to the extent lawful) all other rights and remedies with respect to
the replacement or payment of mutilated, destroyed, lost or stolen Securities.

                  SECTION 307.  Payment of Interest; Interest Rights Preserved.

                  Interest on any Security which is payable, and is punctually
paid or duly provided for, on any Interest Payment Date shall be paid to the
Person in whose name such Security (or one or more Predecessor Securities) is
registered at the close of business on the Regular Record Date for such interest
at the office or agency of the Company maintained for such purpose pursuant to
Section 1002; provided, however, that each installment of interest may at the
Company's option be paid by (i) mailing a check for such interest, payable to or
upon the written order of the Person entitled thereto pursuant to Section 308,
to the address of such Person as it appears in the Security Register or (ii)
transfer to an account maintained by the payee located in the United States.

                  Any interest on any Security which is payable, but is not
punctually paid or duly provided for, on any Interest Payment Date shall
forthwith cease to be payable to the Holder on the Regular Record Date by virtue
of having been such Holder, and such defaulted interest ("Defaulted Interest")
may be paid by the Company, at its election in each case, as provided in clause
(1) or (2) below:

                  (1) the Company may elect to make payment of any Defaulted
         Interest to the Persons in whose names the Securities (or their
         respective Predecessor Securities) are registered at the close of
         business on a Special Record Date for the payment of such Defaulted
         Interest, which shall be fixed in the following manner. The Company
         shall notify the Trustee in writing of the amount of Defaulted Interest
         proposed to be paid on each Security and the date of the proposed
         payment, and at the same time the Company shall deposit with the
         Trustee an amount of money equal to the aggregate amount proposed to be
         paid in respect of such Defaulted Interest or shall make arrangements
         satisfactory to the Trustee for such deposit prior to the date of the
         proposed payment, such money when deposited to be held in trust for the
         benefit of the Persons entitled to such Defaulted Interest as in this
         clause provided. Thereupon the Trustee shall fix a Special Record Date
         for the payment of such Defaulted Interest which shall be not more than
         15 days and not less than 10 days prior to the date of the proposed
         payment and not less than 10 days after the receipt by the Trustee of
         the notice of the proposed payment. The Trustee shall promptly notify
         the Company of such Special Record Date, and in the name and at the
         expense of the Company, shall cause notice of the proposed payment of
         such Defaulted Interest and the Special Record Date therefor to be
         given in the manner provided for in Section 106, not less than 10 days
         prior to such Special Record Date. Notice of the proposed payment of
         such Defaulted Interest and the Special Record Date therefor having
         been so given, such Defaulted Interest shall be paid to the Persons in
         whose names the Securities (or their respective Predecessor Securities)
         are registered at the close of business on such Special Record Date and
         shall no longer be payable pursuant to the following clause (2); or

                                      E-33


                  (2) the Company may make payment of any Defaulted Interest in
         any other lawful manner not inconsistent with the requirements of any
         securities exchange on which the Securities may be listed, and upon
         such notice as may be required by such exchange, if, after notice given
         by the Company to the Trustee of the proposed payment pursuant to this
         clause, such manner of payment shall be deemed practicable by the
         Trustee.

                  Subject to the foregoing provisions of this Section, each
Security delivered under this Indenture upon registration of transfer of or in
exchange for or in lieu of any other Security shall carry the rights to interest
accrued and unpaid, and to accrue, which were carried by such other Security.

                  SECTION 308.  Persons Deemed Owners.

                  Prior to the due presentment of a Security for registration of
transfer, the Company, the Trustee and any agent of the Company or the Trustee
may treat the Person in whose name such Security is registered as the owner of
such Security for the purpose of receiving payment of principal of (and premium,
if any, on) and (subject to Sections 305 and 307) interest on such Security and
for all other purposes whatsoever, whether or not such Security be overdue, and
none of the Company, the Trustee or any agent of the Company or the Trustee
shall be affected by notice to the contrary.

                  SECTION 309.  Cancellation.

                  All Securities surrendered for payment, redemption,
registration of transfer or exchange shall, if surrendered to any Person other
than the Trustee, be delivered to the Trustee and shall be promptly cancelled by
it. The Company may at any time deliver to the Trustee for cancellation any
Securities previously authenticated and delivered hereunder which the Company
may have acquired in any manner whatsoever, and may deliver to the Trustee (or
to any other Person for delivery to the Trustee) for cancellation any Securities
previously authenticated hereunder which the Company has not issued and sold,
and all Securities so delivered shall be promptly cancelled by the Trustee. If
the Company shall so acquire any of the Securities, however, such acquisition
shall not operate as a redemption or satisfaction of the indebtedness
represented by such Securities unless and until the same are surrendered to the
Trustee for cancellation. No Securities shall be authenticated in lieu of or in
exchange for any Securities cancelled as provided in this Section, except as
expressly permitted by this Indenture. All cancelled Securities held by the
Trustee shall be disposed of by the Trustee in accordance with its customary
procedures and certification of their disposal delivered to the Company.

                                      E-34


                  SECTION 310.  Computation of Interest.

                  Interest on the Securities shall be computed on the basis of a
360-day year of twelve 30-day months.

                  SECTION 311.  Maximum Interest Rate.

                  Regardless of any provision contained herein, in the
Securities or in any of the Security Documents, the Holders shall not be
entitled to receive, collect or apply as interest (whether termed interest in
the documents or deemed to be interest by judicial determination or operation of
law) on the Securities, any amount in excess of the maximum amount allowed by
applicable law, and, if any Holder ever receives, collects or applies as
interest any such excess, the amount that would be excessive interest shall be
deemed to be a partial prepayment of principal and treated hereunder as such;
and, if the principal amount of the Securities is paid in full, any remaining
excess shall forthwith be paid to the Company. In determining whether or not the
interest paid or payable under any specific contingency exceeds the maximum
amount of interest allowed by applicable law, the Company and the Holders shall,
to the maximum extent permitted under applicable law, (i) characterize any
nonprincipal payment as an expense fee, or premium rather than interest; (ii)
exclude voluntary prepayments and the effects thereof; and (iii) amortize,
prorate, allocate and spread, in equal parts, the total amount of interest
throughout the entire contemplated term of the Securities.

                                  ARTICLE FOUR

                           SATISFACTION AND DISCHARGE

                  SECTION 401.  Satisfaction and Discharge of Indenture.

                  This Indenture shall upon Company Request cease to be of
further effect (except as to surviving rights of registration of transfer or
exchange of Securities herein expressly provided for) and the Trustee, at the
expense of the Company, shall execute proper instruments acknowledging
satisfaction and discharge of this Indenture and releasing all liens and
security interests in the Collateral when

                  (1) either

                           (a) all Securities theretofore authenticated and
                  delivered (other than (i) Securities which have been
                  destroyed, lost or stolen and which have been replaced or paid
                  as provided in Section 306 and (ii) Securities for whose
                  payment money has theretofore been deposited in trust with the
                  Trustee or any Paying Agent or segregated and held in trust by
                  the Company and thereafter repaid to the Company or discharged
                  from such trust, as provided in Section 1003) have been
                  delivered to the Trustee for cancellation; or

                                      E-35


                           (b) all such Securities not theretofore delivered to
                  the Trustee for cancellation

                                    (i) have become due and payable, or

                                    (ii) will become due and payable at their
                           Stated Maturity within one year, or

                                   (iii) are to be called for redemption within
                           one year under arrangements satisfactory to the
                           Trustee for the giving of notice of redemption by the
                           Trustee in the name, and at the expense, of the
                           Company,

                  and the Company, in the case of (i), (ii) or (iii) above, has
                  irrevocably deposited or caused to be deposited with the
                  Trustee as trust funds in trust for the purpose an amount
                  sufficient to pay and discharge the entire indebtedness on
                  such Securities not theretofore delivered to the Trustee for
                  cancellation, for principal (and premium, if any) and interest
                  to the date of such deposit (in the case of Securities which
                  have become due and payable) or to the Stated Maturity or
                  Redemption Date, as the case may be;

                  (2) the Company has paid or caused to be paid all other sums
         payable hereunder by the Company; and

                  (3) the Company has delivered to the Trustee an Officers'
         Certificate and an Opinion of Counsel, each stating that all conditions
         precedent provided for in this Section 401 relating to the satisfaction
         and discharge of this Indenture have been complied with.

         Notwithstanding the satisfaction and discharge of this Indenture, the
obligations of the Company to the Trustee under Section 606 and, if money shall
have been deposited with the Trustee pursuant to subclause (b) of clause (1) of
this Section, the obligations of the Trustee under Section 402 and the last
paragraph of Section 1003, shall survive.

                  SECTION 402.  Application of Trust Money.

                  Subject to the provisions of the last paragraph of Section
1003, all money and property deposited with the Trustee pursuant to Section 401
shall be held in trust and, at the direction of the Company, be invested prior
to Maturity in United States Government Obligations, and applied by it, in
accordance with the provisions of the Securities and this Indenture, to the
payment, either directly or through any Paying Agent (including the Company
acting as its own Paying Agent) as the Trustee may determine, to the Persons
entitled thereto, of the principal (and premium, if any) and interest for whose
payment such money has been deposited with the Trustee; but such money need not
be segregated from other funds except to the extent required by law. Any funds
remaining following payment of all Securities and all other obligations of the
Company hereunder shall be the property of the Company.

                                      E-36


                                  ARTICLE FIVE

                                    REMEDIES

                  SECTION 501.  Events of Default.

                  "Event of Default", wherever used herein, means any one of the
following events (whatever the reason for such Event of Default and whether it
shall be voluntary or involuntary or be effected by operation of law or pursuant
to any judgment, decree or order of any court or any order, rule or regulation
of any administrative or governmental body):

                  (1) default in the payment of any interest on any Security
         when it becomes due and payable, and continuance of such default for a
         period of 30 days; or

                  (2) default in the payment of any principal of (or premium, if
         any, on) any Security at its Maturity; or

                  (3) default in the performance, or breach, of any covenant or
         warranty of Holdings or any of its Subsidiaries in this Indenture or of
         Holdings or any other Grantor in the Security Documents (other than a
         default in the performance, or breach, of a covenant or warranty which
         is specifically dealt with elsewhere in this Section), and continuance
         of such default or breach for a period of 60 days after there has been
         given, by registered or certified mail, to the Company and the
         Guarantors by the Trustee or to the Company and the Guarantors and the
         Trustee by the Holders of a majority in principal amount of the
         Outstanding Securities a written notice specifying such default or
         breach and requiring it to be remedied and stating that such notice is
         a "Notice of Default" hereunder, unless Holdings, such Subsidiary, or
         such Grantor, is proceeding, and continues to proceed, diligently to
         cure any such default; or

                  (4) (A) there shall have occurred one or more defaults by
         Holdings or any of its Subsidiaries in the payment of the principal of
         or premium, if any, on Indebtedness aggregating $5 million or more,
         when the same becomes due and payable at the stated maturity thereof,
         and such default or defaults shall have continued after any applicable
         grace period and shall not have been cured or waived or (B) in
         accordance with the terms of an agreement or instrument binding upon
         Holdings or any of its Subsidiaries, Indebtedness of Holdings or any of
         its Subsidiaries aggregating $5 million or more shall have been
         accelerated or otherwise declared due and payable, or required to be
         prepaid or repurchased (other than by regularly scheduled required
         prepayment), prior to the stated maturity thereof; or

                  (5) any Person entitled to take the actions described in this
         Section 501(5), after the occurrence of any event of default under any
         agreement or instrument evidencing any Indebtedness in excess of $5
         million in the aggregate of Holdings or any of its Subsidiaries, shall
         notify the Trustee of the intended sale or disposition of any assets of
         Holdings or any of its Subsidiaries that have been pledged to or for
         the benefit of such Person to secure such Indebtedness or shall
         commence proceedings, or take any action (including by way of set-off)
         to retain in satisfaction of any Indebtedness, or to collect on, seize,
         dispose of or apply, any such assets of Holdings or any of its
         Subsidiaries (including funds on deposit or held pursuant to lock-box
         and other similar arrangements), pursuant to the terms of any agreement
         or instrument evidencing any such Indebtedness of Holdings or any of
         its Subsidiaries or in accordance with applicable law; or

                                      E-37


                  (6) final judgments or orders rendered against Holdings or any
         of its Subsidiaries which require the payment in money, either
         individually or in an aggregate amount, that is more than $10 million
         and (i) an enforcement proceeding shall have been commenced by any
         creditor upon such judgment or order and (ii) there shall have been a
         period of 60 consecutive days during which a stay of enforcement of
         such judgment or order, by reason of pending appea1 or otherwise, was
         not in effect; or

                  (7) the entry of a decree or order by a court having
         jurisdiction in the premises adjudging Holdings or any of its
         Subsidiaries a bankrupt or insolvent, or approving as properly filed a
         petition seeking reorganization, arrangement, adjustment or composition
         or in respect of Holdings or any such Subsidiary under the Federal
         Bankruptcy Code or any other applicable federal or state law, or
         appointing a receiver, liquidator, assignee, trustee, sequestrator (or
         other similar official) of Holdings or any such Subsidiary or of any
         substantial part of their respective property, or ordering the winding
         up or liquidation of their respective affairs, and the continuance of
         any such decree or order unstayed and in effect for a period of 90
         consecutive days; or

                  (8) the institution by Holdings or any of its Subsidiaries of
         proceedings to be adjudicated a bankrupt or insolvent, or the consent
         by it to the institution of bankruptcy or insolvency proceedings
         against it, or the filing by it of a petition or answer or consent
         seeking reorganization or relief under the Federal Bankruptcy Code or
         any other applicable federal or state law or the consent by it to the
         filing of any such petition or to the appointment of a receiver,
         liquidator, assignee, trustee, sequestrator (or other similar official)
         of Holdings or any such Subsidiary or of any substantial part of its
         property, or the making by it of an assignment for the benefit of
         creditors, or the admission by it in writing of its inability to pay
         its debts generally as they become due; or

                  (9) any of the Security Documents ceases to be in full force
         and effect in any material respect or any of the Security Documents
         ceases to create in favor of the Trustee, with respect to any material
         amount of Collateral, a valid and perfected first priority Lien on the
         Collateral purported to be covered thereby, except for any cessation,
         release or subordination contemplated or permitted (or resulting from
         any act contemplated or permitted) by Section 1405 hereof or as may be
         otherwise contemplated by this Indenture); or

                  (10) the cessation of substantially all gaming operations at
         the Sands for more than 60 consecutive days, except as a result of an
         Event of Loss; or

                  (11) the loss by GBHC or its successor or assigns of its legal
         right to own or operate the Sands and such loss continues for more than
         60 consecutive days.

                                      E-38


                  SECTION 502.  Acceleration of Maturity; Rescission and
                                Annulment.

                  If an Event of Default (other than an Event of Default
specified in Section 501(7) or 501(8)) occurs and is continuing, then and in
every such case, the Trustee and the Holders of not less than a majority in
principal amount of the Securities Outstanding, may declare the principal amount
of all the Securities to be due and payable immediately, by a notice in writing
to the Company and the Guarantors, and upon any such declaration such principal
amount shall become immediately due and payable. If an Event of Default
specified in Section 501(7) or 501(8) occurs and is continuing, then the
principal amount of all the Securities shall ipso facto become and be
immediately due and payable without any declaration or other act on the part of
the Trustee and any Holder.

                  At any time after a declaration of acceleration has been made
and before a judgment or decree for payment of the money due has been obtained
by the Trustee as hereinafter in this Article provided, the Holders of a
majority in principal amount of the Securities Outstanding, by written notice to
the Company and the Trustee, may rescind and annul such declaration and its
consequences if

                  (1) the Company has paid or deposited with the Trustee a sum
         sufficient to pay,

                           (A) all Defaulted Interest on all Outstanding
                  Securities,

                           (B) all unpaid principal of (and premium, if any, on)
                  any Outstanding Securities which has become due otherwise than
                  by such declaration of acceleration, and interest on such
                  unpaid principal at the rate borne by the Securities, and

                           (C) all sums paid or advanced by the Trustee
                  hereunder and the reasonable compensation, expenses,
                  disbursements and advances of the Trustee, its agents and
                  counsel; and

                  (2) all Events of Default, other than the non-payment of
         amounts of principal of (or premium, if any, on) or interest on
         Securities which have become due solely by such declaration of
         acceleration, have been cured or waived as provided in Section 513.

No such rescission shall affect any subsequent default or impair any right
consequent thereon.

                  Notwithstanding the preceding paragraph, in the event of a
declaration of acceleration in respect of the Securities because of an Event of
Default specified in Section 501(4) shall have occurred and be continuing, such
declaration of acceleration shall be automatically annulled if the Indebtedness
that is the subject of such Event of Default has been discharged or the holders
thereof have rescinded their declaration of acceleration in respect of such
Indebtedness or the same has been waived or stayed, and written notice of such
discharge, rescission, waiver or stay, as the case may be, shall have been given
to the Trustee by the Company and countersigned by the holders of such
Indebtedness or a trustee, fiduciary or agent for such holders, within 30 days
after such declaration of acceleration in respect of the Securities, and no
other Event of Default has occurred during such 30-day period which has not been
cured or waived during such period.


                                      E-39



                  SECTION 503.  Collection of Indebtedness and Suits for
                                Enforcement by Trustee.

                  The Company covenants that if

                  (a) default is made in the payment of any installment of
         interest on any Security when such interest becomes due and payable and
         such default continues for a period of 30 days, or

                  (b) default is made in the payment of the principal of (or
         premium, if any, on) any Security at the Maturity thereof,

the Company will, upon demand of the Trustee, pay to the Trustee for the benefit
of the Holders of such Securities, the whole amount then due and payable on such
Securities for principal (and premium, if any) and interest, and interest on any
overdue principal (and premium, if any), and, in addition thereto, such further
amount as shall be sufficient to cover the costs and expenses of collection,
including the reasonable compensation, expenses, disbursements and advances of
the Trustee, its agents and counsel.

                  If the Company fails to pay such amounts forthwith upon such
demand, the Trustee, in its own name as trustee of an express trust, may
institute a judicial proceeding for the collection of the sums so due and
unpaid, may prosecute such proceeding to judgment or final decree and may
enforce the same against the Company or any other obligor upon the Securities
and collect the moneys adjudged or decreed to be payable in the manner provided
by law out of the property of the Company or any other obligor upon the
Securities, wherever situated.

                  If an Event of Default occurs and is continuing, the Trustee
may in its discretion proceed to protect and enforce its rights and the rights
of the Holders by such appropriate judicial proceedings as the Trustee shall
deem most effectual to protect and enforce any such rights, whether for the
specific enforcement of any covenant or agreement in this Indenture or in any
Security Document or in aid of the exercise of any power granted herein, or to
enforce any other proper remedy.

                  SECTION 504.  Trustee May File Proofs of Claim.

                  In case of the pendency of any receivership, insolvency,
liquidation, bankruptcy, reorganization, arrangement, adjustment, composition or
other judicial proceeding relative to the Company, the Guarantors or any other
obligor upon the Securities or the property of the Company, the Guarantors or of
such other obligor or their creditors, the Trustee (irrespective of whether the
principal of the Securities shall then be due and payable as therein expressed
or by declaration or otherwise and irrespective of whether the Trustee shall
have made any demand on the Company for the payment of overdue principal,
premium, if any, or interest) shall be entitled and empowered, by intervention
in such proceeding or otherwise,

                                      E-40


                  (i) to file and prove a claim for the whole amount of
         principal (and premium, if any) and interest owing and unpaid in
         respect of the Securities and to file such other papers or documents as
         may be necessary or advisable in order to have the claims of the
         Trustee (including any claim for the reasonable compensation, expenses,
         disbursements and advances of the Trustee, its agents and counsel) and
         of the Holders allowed in such judicial proceeding, and

                  (ii) to collect and receive any moneys or other property
         payable or deliverable on any such claims and to distribute the same;

and any custodian, receiver, assignee, trustee, liquidator, sequestrator or
similar official in any such judicial proceeding is hereby authorized by each
Holder to make such payments to the Trustee and, in the event that the Trustee
shall consent to the making of such payments directly to the Holders, to pay the
Trustee any amount due it for the reasonable compensation, expenses,
disbursements and advances of the Trustee, its agents and counsel, and any other
amounts due the Trustee under Section 606.

                  Nothing herein contained shall be deemed to authorize the
Trustee to authorize or consent to or accept or adopt on behalf of any Holder
any plan of reorganization, arrangement, adjustment or composition affecting the
Securities or the rights of any Holder thereof, or to authorize the Trustee to
vote in respect of the claim of any Holder in any such proceeding.

                  SECTION 505.  Trustee May Enforce Claims Without Possession of
                                Securities.

                  All rights of action and claims under this Indenture or the
Securities may be prosecuted and enforced by the Trustee without the possession
of any of the Securities or the production thereof in any proceeding relating
thereto, and any such proceeding instituted by the Trustee shall be brought in
its own name and as trustee of an express trust, and any recovery of judgment
shall, after provision for the payment of the reasonable compensation, expenses,
disbursements and advances of the Trustee, its agents and counsel, be for the
ratable benefit of the holders of the Securities in respect of which such
judgment has been recovered.

                  SECTION 506.  Application of Money Collected.

                  Any money and property collected by the Trustee pursuant to
this Article or in connection with the exercise of remedies under any Security
Document shall be applied in the following order, at the date or dates fixed by
the Trustee and, in case of the distribution of such money on account of
principal (or premium, if any) or interest, upon presentation of the Securities
and the notation thereon of the payment if only partially paid and upon
surrender thereof if fully paid:

                  FIRST: To the payment of all amounts due the Trustee under
         Section 606;

                  SECOND: To the payment of the amounts then due and unpaid for
         principal of (and premium, if any, on,) and interest on the Securities
         in respect of which or for the benefit of which such money has been
         collected, ratably, without preference or priority of any kind,
         according to the amounts due and payable on such Securities for
         principal (and premium, if any) and interest, respectively; and

                                      E-41


                  THIRD: The balance, if any, to the Person or Persons entitled
         thereto.

                  SECTION 507.  Limitation on Suits.

                  No Holder of any Securities shall have any right to institute
any proceeding, judicial or otherwise, with respect to this Indenture, or for
the appointment of a receiver or trustee, or for any other remedy hereunder,
unless:

                  (1) the Holders of a majority in principal amount of the
         Outstanding Securities shall have made written request to the Trustee
         to institute proceedings in respect of such Event of Default in its own
         name as Trustee hereunder;

                  (2) such Holder or Holders have offered to the Trustee
         reasonable indemnity against the costs, expenses and liabilities to be
         incurred in compliance with such request;

                  (3) the Trustee for 60 days after its receipt of such notice,
         request and offer of indemnity has failed to institute any such
         proceeding; and

                  (4) no direction inconsistent with such written request has
         been given to the Trustee during such 60-day period by the Holders of a
         majority or more in principal amount of the Outstanding Securities;

it being understood and intended that no one or more Holders shall have any
right in any manner whatever by virtue of, or by availing of, any provision of
this Section 507 to affect, disturb or prejudice the rights of any other
Holders, or to obtain or to seek to obtain priority or preference over any other
Holders or to enforce any right under this Indenture, except in the manner
herein provided and for the equal and ratable benefit of all the Holders.

                  SECTION 508.  Unconditional Right of Holders to Receive
                                Principal Premium and Interest.

                  Notwithstanding any other provision in this Indenture, the
Holder of any of the Securities shall have the right, which is absolute and
unconditional, to receive payment, as provided herein (including, if applicable,
Article Thirteen) and in the terms of each note representing such Securities of
the principal of (and premium, if any, on) and (subject to Section 307) interest
on, such Securities on the respective Stated Maturities expressed in such
Securities (or, in the case of redemption, on the Redemption Date) and to
institute suit for the enforcement of any such payment, and such rights shall
not be impaired without the consent of such Holder.

                  SECTION 509.  Restoration of Rights and Remedies.

                  If the Trustee or any Holder has instituted any proceeding to
enforce any right or remedy under this Indenture or any Security Document and
such proceeding has been discontinued or abandoned for any reason, or has been
determined adversely to the Trustee or to such Holder, then and in every such
case, subject to any determination in such proceeding, the Company, the Trustee
and the Holders shall be restored severally and respectively to their former
positions hereunder and thereafter all rights and remedies of the Trustee and
the Holders shall continue as though no such proceeding had been instituted.

                                      E-42


                  SECTION 510.  Rights and Remedies Cumulative.

                  Except as otherwise provided with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Securities in the last
paragraph of Section 306, no right or remedy herein conferred upon or reserved
to the Trustee or to the Holders is intended to be exclusive of any other right
or remedy, and every right and remedy shall, to the extent permitted by law, be
cumulative and in addition to every other right and remedy given hereunder or
now or hereafter existing at law or in equity or otherwise. The assertion or
employment of any right or remedy hereunder, or otherwise, shall not prevent the
concurrent assertion or employment of any other appropriate right or remedy.

                  SECTION 511.  Delay or Omission Not Waiver.

                  No delay or omission of the Trustee or of any Holder of any
Security to exercise any right or remedy accruing upon any Event of Default
shall impair any such right or remedy or constitute a waiver of any such Event
of Default or an acquiescence therein. Every right and remedy given by this
Article or any Security Document or by law to the Trustee or to the Holders may
be exercised from time to time, and as often as may be deemed expedient, by the
Trustee or by the Holders, as the case may be.

                  SECTION 512.  Control by Holders.

                  Notwithstanding anything to the contrary set forth in Section
316(a) of the TIA (the provisions of which are hereby excluded), the Holders of
not less than a majority in principal amount of the Outstanding Securities shall
have the right to direct the time, method and place of conducting any proceeding
for any remedy available to the Trustee, or exercising any trust or power
conferred on the Trustee under this Indenture or the Security Documents,
provided that

                  (1) such direction shall not be in conflict with any rule of
         law or with this Indenture,

                  (2) the Trustee may take any other action deemed proper by the
         Trustee which is not inconsistent with such direction, and

                  (3) the Trustee need not take any action which might involve
         it in personal liability unless it has obtained appropriate indemnity.

                  SECTION 513.  Waiver of Defaults and Compliance.

                  Notwithstanding anything to the contrary set forth in Section
316(a) of the TIA (the provisions of which are hereby excluded) the Holders of
not less than a majority in principal amount of the Outstanding Securities may
on behalf of the Holders of all the Securities:

                                      E-43


                           (1) waive any past default hereunder and its
         consequences, except a default in respect of the payment of the
         principal of (or premium, if any, on) or interest on any Security, and
         upon any such waiver, such default shall cease to exist, and any Event
         of Default arising therefrom shall be deemed to have been cured and
         released, for every purpose of this Indenture; but no such waiver shall
         extend to any subsequent or other default or Event of Default or impair
         any right consequent thereon; and

                           (2) waive future compliance with any term, provision
         or condition of this Indenture or the Security Documents or any related
         instruments, agreements or documents (but no such waiver shall extend
         to or affect such term, provision or condition except to the extent so
         expressly waived), in which event the Company and the Guarantors may
         omit to comply with any such term, provision or condition of this
         Indenture, the Security Documents or any related instrument, agreement
         or document.

                                   ARTICLE SIX

                                   THE TRUSTEE

                  SECTION 601.  Notice of Defaults.

                  Within 90 days after the occurrence of any Default hereunder,
the Trustee shall transmit in the manner and to the extent provided in TIA
Section 313(c), notice of such Default hereunder known to the Trustee, unless
such Default shall have been cured or waived; provided, however, that, except in
the case of a Default in the payment of the principal of (or premium, if any,
on) or interest on any Security, the Trustee shall be protected in withholding
such notice if and so long as the board of directors, the executive committee or
a trust committee of directors and/or Responsible Officers of the Trustee in
good faith determines that the withholding of such notice is in the interest of
the Holders; and provided further that in the case of any Default of the
character specified in Section 501(4) no such notice to Holders shall be given
until at least 30 days after the occurrence thereof. The Trustee shall not be
deemed to have knowledge of any Default or Event of Default hereunder unless a
Responsible Officer in its Corporate Trust Department shall have actual
knowledge thereof.

                  SECTION 602.  Certain Rights of Trustee.

                  Subject to the provisions of TIA Sections 315(a) through
315(d):

                  (1) the Trustee may rely and shall be protected in acting or
         refraining from acting upon any resolution, certificate, statement,
         instrument, opinion, report, notice, request, direction, consent,
         order, bond, debenture, note, other evidence of indebtedness or other
         paper or document believed by it to be genuine and to have been signed
         or presented by the proper party or parties;

                  (2) any request or direction of the Company mentioned herein
         shall be sufficiently evidenced by a Company Request or Company Order
         and any resolution of the Board of Directors may be sufficiently
         evidenced by a Board Resolution;

                                      E-44


                  (3) whenever in the administration of this Indenture the
         Trustee shall deem it desirable that a matter be proved or established
         prior to taking, suffering or omitting any action hereunder, the
         Trustee (unless other evidence be herein specifically prescribed) may,
         in the absence of bad faith on its part, rely upon an Officers'
         Certificate;

                  (4) the Trustee may consult with counsel and the written
         advice of such counsel or any Opinion of Counsel shall be full and
         complete authorization and protection in respect of any action taken,
         suffered or omitted by it hereunder in good faith and in reliance
         thereon;

                  (5) the Trustee shall be under no obligation to exercise any
         of the rights or powers vested in it by this Indenture at the request
         or direction of any of the Holders pursuant to this Indenture, unless
         such Holders shall have offered to the Trustee reasonable security or
         indemnity against the costs, expenses and liabilities which might be
         incurred by it in compliance with such request or direction;

                  (6) the Trustee shall not be bound to make any investigation
         into the facts or matters stated in any resolution, certificate,
         statement, instrument, opinion, report, notice, request, direction,
         consent, order, bond, debenture, note, other evidence of indebtedness
         or other paper or document, but the Trustee, in its discretion, may
         make such further inquiry or investigation into such facts or matters
         as it may see fit, and, if the Trustee shall determine to make such
         further inquiry or investigation, it shall be entitled to examine the
         books, records and premises of the Company, personally or by agent or
         attorney;

                  (7) the Trustee may execute any of the trusts or powers
         hereunder or perform any duties hereunder either directly or by or
         through agents or attorneys and the Trustee shall not be responsible
         for any misconduct or negligence on the part of any agent or attorney
         appointed with due care by it hereunder;

                  (8) the Trustee shall not be liable for any action taken,
         suffered or omitted by it in good faith and believed by it to be
         authorized or within the discretion or rights or powers conferred upon
         it by this Indenture; and

                  (9) the Trustee shall not be personally liable, in case of
         entry by it upon any property subject to the liens of the Security
         Documents, for debts contracted or liabilities or damages incurred in
         the management or operation thereof.

                  The Trustee shall not be required to expend or risk its own
funds or otherwise incur any financial liability in the performance of any of
its duties hereunder, or in the exercise of any of its rights or powers if it
shall have reasonable grounds for believing that repayment of such funds or
adequate indemnity against such risk or liability is not reasonably assured to
it.

                  The Trustee and its directors, officers, employees and
Affiliates shall cooperate with the Casino Control Commission and the Division
of Gaming Enforcement and provide such information and documentation as may from
time to time be requested by such agencies.


                                      E-45


                  The Trustee may rely on, and shall be protected with respect
to any action taken or omitted to be taken in good faith in accordance with, the
direction of the Holders of not less than a majority in principal amount of
Outstanding Securities.

                  SECTION 603. Trustee Not Responsible for Recitals or Issuance
                               of Securities.

                  The recitals contained herein and in the Securities, except
for the Trustee's certificates of authentication, shall be taken as the
statements of the Company, and the Trustee assumes no responsibility for their
correctness. The Trustee makes no representations as to the validity or
sufficiency of this Indenture or of the Securities, except that the Trustee
represents that it is duly authorized to execute and deliver this Indenture,
authenticate the Securities and perform its obligations hereunder and that the
statements made by it in a Statement of Eligibility and Qualification of Form
T-1 supplied to the Company are true and accurate, subject to the qualifications
set forth therein. The Trustee shall not be accountable for the use or
application by the Company of Securities or the proceeds thereof.

                  The Trustee makes no representations with respect to the
effectiveness or adequacy of any Security Document, or the validity, perfection
or priority, if any, of liens granted to it under this Indenture or the Security
Documents. The Trustee shall not be responsible for ascertaining or maintaining
such validity, perfection or priority, if any, and shall be fully protected in
relying upon certificates and opinions delivered to it in accordance with the
terms of this Indenture or the Security Documents.

                  SECTION 604.  May Hold Securities.

                  The Trustee, any Paying Agent, any Security Registrar or any
other agent of the Company or of the Trustee, in its individual or any other
capacity, may become the owner or pledgee of Securities and, subject to TIA
Sections 310(b) and 311, may otherwise deal with the Company with the same
rights it would have if it were not Trustee, Paying Agent, Security Registrar or
such other agent.

                  SECTION 605.  Money Held in Trust.

                  Except as otherwise provided herein, money held by the Trustee
in trust hereunder need not be segregated from other funds except to the extent
required by law. The Trustee shall be under no liability for interest on any
money received by it hereunder except as otherwise provided herein or agreed
with the Company.

                  SECTION 606.  Compensation and Reimbursement.

                  The Company agrees:

                  (1) to pay to the Trustee from time to time such compensation
         as the Company and the Trustee shall from time to time agree for all
         services rendered by it hereunder and under the Security Documents
         (which compensation shall not be limited by any provision of law in
         regard to the compensation of a trustee of an express trust); and

                                      E-46


                  (2) except as otherwise expressly provided herein, to
         reimburse the Trustee upon its request for all reasonable expenses,
         disbursements and advances incurred or made by the Trustee in
         accordance with any provision of this Indenture and under the Security
         Documents (including the reasonable compensation and the expenses and
         disbursements of its agents and counsel), except any such expense,
         disbursement or advance as may be attributable to its negligence or bad
         faith; and

                  (3) to indemnify the Trustee for, and to hold it harmless
         against, any loss, liability or expense incurred without negligence or
         bad faith on its part, arising out of or in connection with the
         acceptance or administration of this trust and under the Security
         Documents, including the costs and expenses of defending itself against
         any claim or liability in connection with the exercise or performance
         of any of its powers or duties hereunder or thereunder.

                  The obligations of the Company under this Section to
compensate the Trustee, to pay or reimburse the Trustee for expenses,
disbursements and advances and to indemnify and hold harmless the Trustee shall
constitute additional indebtedness hereunder and shall survive the satisfaction
and discharge of this Indenture. As security for the performance of such
obligations of the Company, the Trustee shall have a claim prior to the
Securities upon all property and funds held or collected by the Trustee as such,
except funds held in trust for the payment of principal of (and premium, if any,
on) or interest on particular Securities.

                  SECTION 607.  Corporate Trustee Required: Eligibility.

                  There shall at all times be a Trustee hereunder which shall be
eligible to act as Trustee under TIA Section 310(a) and shall have a combined
capital and surplus of at least $50,000,000. If such corporation publishes
reports of condition at least annually, pursuant to law or to the requirements
of federal, state, territorial or District of Columbia supervising or examining
authority, then for the purposes of this Section, the combined capital and
surplus of such corporation shall be deemed to be its combined capital and
surplus as set forth in its most recent report of condition so published. If at
any time the Trustee shall cease to be eligible in accordance with the
provisions of this Section, it shall resign immediately in the manner and with
the effect hereinafter specified in this Article.

                  SECTION 608.  Resignation and Removal; Appointment of
                                Successor.

                  (a) No resignation or removal of the Trustee and no
appointment of a successor Trustee pursuant to this Article shall become
effective until the acceptance of appointment by the successor Trustee in
accordance with the applicable requirements of Section 609.

                  (b) Subject to the provisions of the Casino Control Act, the
Trustee may resign at any time by giving written notice thereof to the Company,
the Casino Control Commission and the Division of Gaming Enforcement. If the
instrument of acceptance by a successor Trustee required by Section 609 shall
not have been delivered to the Trustee within 30 days after the giving of such
notice of resignation, the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor Trustee.

                                      E-47


                  (c) Subject to the provisions of the Casino Control Act, the
Trustee may be removed at any time by Act of the Holders of not less than a
majority in principal amount of the Outstanding Securities, delivered to the
Trustee and to the Company.

                  (d) If at any time:

                  (1) the Trustee shall fail to comply with the provisions of
         TIA Section 310(b) after written request therefor by the Company or by
         any Holder who has been a bona fide Holder of a Security for at least
         six months, or

                  (2) the Trustee shall cease to be eligible under Section 607
         and shall fail to resign after written request therefor by the Company
         or by any Holder who has been a bona fide Holder of a Security for at
         least six months, or

                  (3) the Trustee shall become incapable of acting or shall be
         adjudged a bankrupt or insolvent or a receiver of the Trustee or of its
         property shall be appointed or any public officer shall take charge or
         control of the Trustee or of its property or affairs for the purpose of
         rehabilitation, conservation or liquidation,

then, in any such case, subject to the provisions of the Casino Control Act, (i)
the Company, by a Board Resolution, may remove the Trustee, or (ii) subject to
TIA Section 315(e), any Holder who has been a bona fide Holder of a Security for
at least six months may, on behalf of himself and all others similarly situated,
petition any court of competent jurisdiction for the removal of the Trustee and
the appointment of a successor Trustee.

                  (e) If the Trustee shall resign, be removed or become
incapable of acting, or if a vacancy shall occur in the office of Trustee for
any cause, the Company, by a Board Resolution, shall promptly appoint a
successor Trustee. If, within one year after such resignation, removal or
incapability, or the occurrence of such vacancy, a successor Trustee shall be
appointed by Act of the Holders of a majority in principal amount of the
Outstanding Securities delivered to the Company and the retiring Trustee, the
successor Trustee so appointed shall, forthwith upon its acceptance of such
appointment, become the successor Trustee and supersede the successor Trustee
appointed by the Company. If no successor Trustee shall have been so appointed
by the Company or the Holders and accepted appointment in the manner hereinafter
provided, any Holder who has been a bona fide Holder of a Security for at least
six months may, on behalf of himself and all others similarly situated, petition
any court of competent jurisdiction for the appointment of a successor Trustee.
Notwithstanding the foregoing, any successor Trustee may be appointed only with
the prior, express approval of the Casino Control Commission, in consultation
with the Division of Gaming Enforcement, provided that such successor Trustee
must first be qualified as a financial source by and cooperate with the Casino
Control Commission and the Division of Gaming Enforcement.

                  (f) The Company shall give notice of each resignation and each
removal of the Trustee and each appointment of a successor Trustee to the
Holders of Securities in the manner provided for in Section 106. Each notice
shall include the name of the successor Trustee and the address of its Corporate
Trust Office.

                                      E-48


                  SECTION 609.  Acceptance of Appointment by Successor.

                  Every successor Trustee appointed hereunder shall take all
necessary steps to be approved by the Casino Control Commission and shall
execute, acknowledge and deliver to the Company, to the Guarantors and to the
retiring Trustee an instrument accepting such appointment, and the successor
Trustee, the Company and the Guarantors shall enter into a supplemental
indenture evidencing the appointment of the successor Trustee and, as required,
any amendment or modification to any Security Document or any additional
Security Document. Thereupon the resignation or removal of the retiring Trustee
shall become effective and such successor Trustee, without any further act, deed
or conveyance, shall become vested with all the rights, powers, trusts and
duties of the retiring Trustee; but, on request of the Company or the successor
Trustee, such retiring Trustee shall, upon payment of its charges, execute and
deliver an instrument transferring to such successor Trustee all the rights,
powers and trusts of the retiring Trustee and shall duly assign, transfer and
deliver to such successor Trustee all property and money held by such retiring
Trustee hereunder. Upon request of any such successor Trustee, the Company shall
execute any and all instruments for more fully and certainly vesting in and
confirming to such successor Trustee all such rights, powers and trusts.

                  No successor Trustee shall accept its appointment unless at
the time of such acceptance such successor Trustee shall be qualified and
eligible under this Article.

                  SECTION 610.  Merger, Conversion, Consolidation or
                                Succession to Business.

                  Any corporation into which the Trustee may be merged or
converted or with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Trustee shall be a
party, or any corporation succeeding to all or substantially all of the
corporate trust business of the Trustee, shall be the successor of the Trustee
hereunder, provided such corporation shall be otherwise qualified and eligible
under this Article, without the execution or filing of any paper or any further
act on the part of any of the parties hereto. In case any Securities shall have
been authenticated, but not delivered, by the Trustee then in office, any
successor by merger, conversion or consolidation to such authenticating Trustee
may adopt such authentication and deliver the Securities so authenticated with
the same effect as if such successor Trustee had itself authenticated such
Securities; and in case at that time any of the Securities shall not have been
authenticated, any successor Trustee may authenticate such Securities either in
the name of any predecessor hereunder or in the name of the successor Trustee;
and in all such cases such certificates shall have the full force which it is
anywhere in the Securities or in this Indenture provided that the certificate of
authentication of any predecessor Trustee or to authenticate Securities in the
name of any predecessor Trustee shall apply only to its successor or successors
by merger, conversion or consolidation.

                                      E-49


                                  ARTICLE SEVEN

          HOLDERS' LISTS AND REPORTS BY TRUSTEE, COMPANY AND GUARANTORS

                  SECTION 701.  Disclosure of Names and Addresses of
                                Holders.

                  Every Holder of Securities, by receiving and holding the same,
agrees with the Company and the Trustee that none of the Company or the Trustee
or any agent of either of them shall be held accountable by reason of the
disclosure of any such information as to the names and addresses of the Holders
in accordance with TIA Section 312, regardless of the source from which such
information was derived, and that the Trustee shall not be held accountable by
reason of mailing any material pursuant to a request made under TIA Section
312(b).

                  SECTION 702.  Reports by Trustee.

                  (a) Within 60 days after May 15 of each year commencing with
the first May 15 after the first issuance of Securities, the Trustee shall
transmit to the Holders, in the manner and to the extent provided in TIA Section
313(c), a brief report dated as of such May 15 if required by TIA Section
313(a).

                  The Trustee shall transmit to the Holders, within the times
hereinafter specified a brief report with respect to the following:

                  (1) the release, or release and substitution, of property
         subject to any Lien of this Indenture (and the consideration therefor,
         if any) unless the fair value of such property, as set forth in the
         Officers' Certificate or Opinion of Counsel required by TIA Section
         314(d), is less than 10 per centum of the aggregate principal amount of
         the Securities Outstanding at the time of such release, or such release
         and substitution, such report to be so transmitted within 90 days after
         such time; and

                  (2) the character and amount of any advances made by it as
         such since the date of the last report transmitted pursuant to the
         provisions of TIA Section 313(a) (or if no such report has yet been so
         transmitted, since the date of execution of the Indenture), for the
         reimbursement of which it claims or may claim a Lien or charge, prior
         to that of the Indenture Securities, on the trust estate or on property
         or funds held or collected by it as such Trustee, and which it has not
         previously reported pursuant to this clause (2), if such advances
         remaining unpaid at any time aggregate more than 10 per centum of the
         aggregate principal amount of the Securities Outstanding at such time,
         such report to be so transmitted within 90 days after such time.

                  To the extent required by applicable laws, rules and
regulations, a copy of each such report shall, at the time of such transmission
to the Holders, be filed with each stock exchange, if any, upon which the
Securities are listed, and also with the Commission.

                  (b) The Trustee shall transmit by mail to the Casino Control
Commission and the Division of Gaming Enforcement (i) an initial list of the
beneficial Holders of the Securities promptly after the issuance of the
Securities, (ii) current lists of the Holders appearing in the Security Register
on a twice-per-year basis, no later than March 1 and September 1 of each year,
and (iii) upon request by the Casino Control Commission or the Division of
Gaming Enforcement, such additional information with respect to the beneficial
Holders of the Securities as the Trustee may obtain through its good faith
efforts.

                                      E-50


                  (c) The Trustee shall notify the Casino Control Commission and
the Division of Gaming Enforcement, simultaneously with any notice given to the
Holders, of any default or acceleration under the Securities, this Indenture,
the Security Documents, or any other documents, instrument, agreement, covenant,
or condition related to the issuance of the Securities, whether declared or
effectuated by the Trustee or the Holders. The Trustee shall notify the Casino
Control Commission and the Division of Gaming Enforcement on a continuing basis
and in writing, of any actions taken by the Trustee or the Holders with regard
to such default, acceleration or similar matters related thereto.

                  (d) The Trustee shall notify the Casino Control Commission and
the Division of Gaming Enforcement of the removal or resignation of the Trustee
promptly after such removal or resignation.

                   (e) The Trustee shall provide to the Casino Control
Commission and the Division of Gaming Enforcement, promptly after the execution
by the Trustee of the same, copies of any and all amendments or modifications to
this Indenture, the Securities, the Security Documents, or any other documents,
instrument, agreement, covenant or condition related to the issuance of the
Securities.

                  SECTION 703.  Reports by Company and Guarantors.

                  The Company and the Guarantors shall, to the extent required
by the TIA:

                  (1) file with the Trustee, within 15 days after the Company or
         any of the Guarantors, as the case may be, is required to file the same
         with the Commission, copies of the annual reports and of the
         information, documents and other reports (or copies of such portions of
         any of the foregoing as the Commission may from time to time by rules
         and regulations prescribe) which the Company may be required to file
         with the Commission pursuant to Section 13 or Section 15(d) of the
         Securities Exchange Act of 1934; or, if the Company or any of the
         Guarantors, as the case may be, is not required to file information,
         documents or reports pursuant to either of said Sections, then it shall
         file with the Trustee and the Commission, in accordance with rules and
         regulations prescribed from time to time by the Commission, such of the
         supplementary and periodic information, documents and reports which may
         be required pursuant to Section 13 of the Securities Exchange Act of
         1934 in respect of a security listed and registered on a national
         securities exchange as may be prescribed from time to time in such
         rules and regulations;

                  (2) file with the Trustee and the Commission, in accordance
         with rules and regulations prescribed from time to time by the
         Commission, such additional information, documents and reports with
         respect to compliance by the Company or any of the Guarantors, as the
         case may be, with the conditions and covenants of this Indenture as may
         be required from time to time by such rules and regulations;

                                      E-51


                  (3) transmit by mail to all Holders, in the manner and to the
         extent provided in TIA Section 313(c), within 30 days after the filing
         thereof with the Trustee, such summaries of any information, documents
         and reports required to be filed by the Company or any of the
         Guarantors, as the case may be, pursuant to paragraphs (1) and (2) of
         this Section as may be required by rules and regulations prescribed
         from time to time by the Commission; and

                  (4) comply in all material respects with all requirements and
         provisions of the Casino Control Act and notify the Trustee by mail of
         all formal hearings and formal proceedings materially relating to the
         Company, the Guarantors or their respective successors, before the
         Casino Control Commission relating to the plenary casino licenses for
         the Casino, as the same are scheduled. Such notice shall be in writing
         and given at least seven days prior to the hearing to which such notice
         relates, unless a shorter notice is given to the Company in which event
         the Company shall notify the Trustee promptly upon receiving such
         definite information as shall be contained in such notice. The Company
         hereby agrees that the Trustee may, but shall have no obligation to,
         attend such hearings and other proceedings if permitted to do so by the
         Casino Control Commission.

                                  ARTICLE EIGHT

              CONSOLIDATION, MERGER, CONVEYANCE, TRANSFER OR LEASE

                  SECTION 801.  Holdings and Subsidiaries May Consolidate, etc.,
                                Only on Certain Terms.

                  Neither Holdings nor any of its Subsidiaries shall consolidate
with or merge with or into or sell, assign, convey, lease or transfer all or
substantially all of its properties and assets to any Person or group of
affiliated Persons in a single transaction or through a series of transactions,
except that:

                  (a) Holdings or any of its Subsidiaries may consolidate with
         or merge with or into or sell, assign, convey, lease or transfer all or
         substantially all of its properties and assets if (i) Holdings or such
         Subsidiary shall be the continuing Person, or the resulting, surviving
         or transferee Person (the "surviving entity") shall be a Person
         organized and existing under the laws of the United States or any State
         thereof or the District of Columbia; (ii) the surviving entity (other
         than an existing Guarantor) shall expressly assume, by a supplemental
         indenture executed and delivered to the Trustee, in form and substance
         reasonably satisfactory to the Trustee, all of the obligations of
         Holdings or such Subsidiary, as applicable under the Securities, the
         Guarantee, this Indenture and the Security Documents, and Holdings or
         the surviving entity shall have taken all steps necessary or desirable
         to perfect and protect the security interests granted or purported to
         be granted by the Security Documents, including, without limitation,
         the priority thereof, in the applicable Collateral, subject to and as
         permitted by the terms of this Indenture and the terms of any release
         or subordination contemplated in Section 1405 hereof, including,
         without limitation, the execution, delivery, filing and recordation of
         additional mortgages, pledges, assignments, security agreements,
         releases of security and subordination agreements; (iii) immediately
         before and immediately after giving effect to such transaction, or
         series of transactions (including, without limitation, any Indebtedness
         incurred or anticipated to be incurred in connection with or in respect
         of, such transaction or series of transactions), no Default or Event of
         Default shall have occurred and be continuing; (iv) such transaction
         will not result in the loss, unless appropriately replaced, of any
         gaming or other license necessary for the continued operation of
         Holdings or any Subsidiary as conducted immediately prior to such
         consolidation, merger, conveyance, transfer or lease; and (v) neither
         Holdings nor any Subsidiary would thereupon become obligated with
         respect to any Indebtedness, nor any of its property subject to any
         Lien, unless Holdings or such Subsidiary could incur such Indebtedness
         or create such Lien without violation of the terms of this Indenture;

                                      E-52


                  (b) a Subsidiary may consolidate with or merge into or sell,
         assign, convey, lease or transfer all or substantially all of its
         properties and assets to or with Holdings or any Subsidiary of Holdings
         if (i) the surviving entity (other than an existing Guarantor) shall
         expressly assume, by a supplemental indenture executed and delivered to
         the Trustee, in form and substance reasonably satisfactory to the
         Trustee, all of the obligations of such Subsidiary under the
         Securities, the Guarantees, this Indenture and the Security Documents,
         and such Subsidiary or surviving entity, as the case may be, shall have
         taken all steps necessary or desirable to perfect and protect the
         security interests granted or purported to be granted by the Security
         Documents, including, without limitation, the priority thereof, subject
         to and as permitted by the terms of this Indenture and the terms of any
         release or subordination contemplated in Section 1405 hereof,
         including, without limitation, the execution, delivery, filing and
         recordation of additional mortgages, pledges, assignments, security
         agreements, releases of security and subordination agreements, (ii)
         such transaction will not impair the pledge of the stock of such
         Subsidiary granted or purported to be granted pursuant to the Security
         Documents, subject to and as permitted by the terms of this Indenture
         and the terms of any release or subordination contemplated in Section
         1405 hereof, and (iii) such transaction will not result in the loss
         (unless appropriately replaced) of any gaming or other license
         necessary for the continued operation of Holdings and its Subsidiaries
         as conducted immediately prior to such sale, assignment, conveyance,
         transfer or lease; and

                  (c) Holdings, the Company or such Person shall have delivered
         to the Trustee an Officers' Certificate and an Opinion of Counsel, each
         stating that such consolidation, merger, sale, assignment conveyance,
         transfer or lease and, if a supplemental indenture is required in
         connection with such transaction, such supplemental indenture, comply
         with this covenant and that all conditions precedent herein provided
         for relating to such transaction have been complied with.

                  SECTION 802.  Successor Substituted.

                  Upon any consolidation of the Company or any Guarantor with or
merger of the Company or any Guarantor with or into any other Person or any
conveyance, transfer or lease of the properties and assets of the Company or any
Guarantor substantially as an entirety to any Person in accordance with Section
801, the successor Person formed by such consolidation or into which the Company
or such Guarantor is merged or to which such conveyance, transfer or lease is
made shall succeed to, and be substituted for, and may exercise every right and
power of, the Company or such Guarantor under this Indenture with the same
effect as if such successor Person had been named as the Company or such
Guarantor herein, and in the event of any such conveyance or transfer, the
Company or such Guarantor (which term shall for this purpose mean the Person
named as the "Company" or any "Guarantor," as the case may be, in the first
paragraph of this Indenture or any successor Person which shall theretofore
become such in the manner described in Section 801), except in the case of a
lease, shall be discharged of all obligations and covenants under this Indenture
and the Securities and may be dissolved and liquidated.

                                      E-53


                                  ARTICLE NINE

                             SUPPLEMENTAL INDENTURES

                  SECTION 901.  Supplemental Indentures and Amendments to
                                Security Documents Without Consent of Holders.

                  Without the consent of any Holders, the Company and the
Guarantors, when each is authorized by a Board Resolution, and the Trustee, at
any time and from time to time, may enter into one or more indentures
supplemental hereto or amendment to any Security Document, in form satisfactory
to the Trustee, for any of the following purposes:

                  (1) to evidence the succession of another Person to the
         Company or any Guarantor and the assumption by any such successor of
         the covenants of the Company or such Guarantor, as the case may be,
         contained herein, in the Securities and in the Security Documents; or

                  (2) to add to the covenants of the Company or the Guarantors
         for the benefit of the Holders or to surrender any right or power
         herein conferred upon the Company or the Guarantors; or

                  (3) to add any additional Events of Default; or

                  (4) to evidence and provide for the acceptance of appointment
         hereunder by a successor Trustee pursuant to the requirements of
         Section 609; or

                  (5) to cure any ambiguity, to correct or supplement any
         provision herein or in the Security Documents which may be inconsistent
         with any other provision herein or in the Security Documents, or to
         make any other provisions with respect to matters or questions arising
         under this Indenture or under the Security Documents; provided that
         such action shall not adversely affect the interests of the Holders in
         any material respect; or

                  (6) to establish or maintain the Lien of this Indenture and
         the other Security Documents or to correct or amplify the description
         of any Collateral subject to the Lien of this Indenture or the other
         Security Documents, or to subject additional property to the Lien of
         this Indenture or other Security Documents; or

                  (7) to add any additional Guarantor; or

                                      E-54


                  (8) to make any other change that does not adversely affect
         the rights of any Holder; or

                  (9) to secure the Securities.

                  SECTION 902.  Supplemental Indentures and Amendments to
                                Security Documents with Consent of Holders.

                  Upon the request of the Company and the Guarantors, by a Board
Resolution authorizing the execution thereof, together with the consent of the
Holders of not less than a majority in principal amount of the Outstanding
Securities, by Act of said Holders delivered to the Trustee, the Trustee shall
join the Company and the Guarantors in an indenture or indentures supplemental
hereto or amendments to the Security Documents, for any purpose, including,
without limitation, for the purpose of adding any provisions to or changing,
modifying or amending in any manner or eliminating any of the provisions of this
Indenture or the Security Documents or making additions to, changing, modifying,
amending or eliminating in any manner the rights of the Holders hereunder or
thereunder; provided, however, that no such supplemental indenture, or addition,
change, amendment or modification to, or elimination of any provision of, any
Security Document, shall, without the consent of the Holder of each Outstanding
Security affected thereby:

                  (1) change the Stated Maturity of the principal of, or any
         installment of interest on, any Security, or reduce the principal
         amount thereof or the rate of interest thereon or any premium payable
         upon the redemption thereof, or change the coin or currency in which
         any Security or any premium or the interest thereon is payable, or
         impair the right to institute suit for the enforcement of any such
         payment after the Stated Maturity thereof (or, in the case of
         redemption, on or after the Redemption Date), or

                  (2) reduce the percentage in principal amount of the
         Outstanding Securities, the consent of whose Holders is required for
         any such supplemental indenture, or the consent of whose Holders is
         required for any waiver of compliance with certain provisions of this
         Indenture or certain defaults hereunder and their consequences provided
         for in this Indenture, or

                  (3) modify any of the provisions of this Section or Section
         513, except to increase any such percentage or to provide that certain
         other provisions of this Indenture cannot be modified or waived without
         the consent of the Holder of each Outstanding Security affected
         thereby.

                  It shall not be necessary for any Act of Holders under this
Section to approve the particular form of any proposed supplemental indenture or
amendments to the Security Documents, but it shall be sufficient if such Act
shall approve the substance thereof.

                  SECTION 903.  Execution of Supplemental Indentures and
                                Amendments to Security Documents.

                  In executing, or accepting the additional trusts created by,
any supplemental indenture or amendment to the Security Documents permitted by
this Article or the modifications thereby of the trusts created by this
Indenture or the Security Documents, the Trustee shall be entitled to receive,
and shall be fully protected in relying upon, an Opinion of Counsel stating that
the execution of such supplemental indenture or amendment to the Security
Documents is authorized or permitted by this Indenture and all conditions
precedent herein provided for relating to such supplemental indenture have been
complied with. The Trustee may, but shall not be obligated to, enter into any
such supplemental indenture or amendment to the Security Documents which affects
the Trustee's own rights, duties, or immunities under this Indenture or under
the Security Documents or otherwise.

                                      E-55


                  SECTION 904.  Effect of Supplemental Indentures.

                  Upon the execution of any supplemental indenture under this
Article, this Indenture shall be modified in accordance therewith, and such
supplemental indenture shall form a part of this Indenture for all purposes; and
every Holder of Securities theretofore or thereafter authenticated and delivered
hereunder shall be bound thereby.

                  SECTION 905.  Conformity with Trust Indenture Act.

                  Every supplemental indenture executed pursuant to the Article
shall conform to the requirements of the Trust Indenture Act.

                  SECTION 906.  Reference in Securities to Supplemental
                                Indentures.

                  Securities authenticated and delivered after the execution of
any supplemental indenture pursuant to this Article may, and shall if required
by the Trustee, bear a notation in form approved by the Trustee as to any matter
provided for in such supplemental indenture. If the Company shall so determine,
new Securities so modified as to conform, in the opinion of the Trustee and the
Company, to any such supplemental indenture may be prepared and executed by the
Company and authenticated and delivered by the Trustee in exchange for
Outstanding Securities.

                  SECTION 907  Notice of Supplemental Indentures and
                               Amendments to Security Documents.

                  Promptly after the execution by the Company, the Guarantors
and the Trustee of any supplemental indenture or amendment to the Security
Documents pursuant to the provisions of Section 902, the Company shall give
notice thereof to the Holders of each Outstanding Security affected, in the
manner provided for in Section 106, setting forth in general terms the substance
of such supplemental indenture or amendment to the Security Documents.

                                   ARTICLE TEN

                                    COVENANTS

                  SECTION 1001.  Payment of Principal, Premium, if any, and
                                 Interest.

                                      E-56


                  The Company covenants and agrees for the benefit of the
Holders that it will duly and punctually pay the principal of (and premium, if
any, on) and interest on the Securities in accordance with the terms of the
Securities and this Indenture.

                  SECTION 1002.  Maintenance of Office or Agency.

                  The Company will maintain in The City of New York an office or
agency where Securities may be presented or surrendered for payment, where
Securities may be surrendered for registration of transfer or exchange and where
notices and demands to or upon the Company in respect of the Securities and this
Indenture may be served. The Corporate Trust Office of the Trustee shall be such
office or agency of the Company, unless the Company shall designate and maintain
some other office or agency for one or more of such purposes. The Company will
give prompt written notice to the Trustee of any change in the location of any
such office or agency. If at any time the Company shall fail to maintain any
such required office or agency or shall fail to furnish the Trustee with the
address thereof, such presentations, surrenders, notices and demands may be made
or served at the Corporate Trust Office of the Trustee, and the Company hereby
appoints the Trustee as its agent to receive all such presentations, surrenders,
notices and demands.

                  The Company may also from time to time designate one or more
other offices or agencies (in or outside of The City of New York) where the
Securities may be presented or surrendered for any or all such purposes and may
from time to time rescind any such designation; provided, however, that no such
designation or rescission shall in any manner relieve the Company of its
obligation to maintain an office or agency in The City of New York for such
purposes. The Company will give prompt written notice to the Trustee of any such
designation or rescission and any change in the location of any such other
office or agency.

                  SECTION 1003.  Money for Security Payments to Be Held in
                                 Trust.

                  If the Company shall at any time act as its own Paying Agent,
it will, on or before each due date of the principal of (and premium, if any,
on) or interest on any of the Securities, segregate and hold in trust for the
benefit of the Persons entitled thereto a sum sufficient to pay the principal
(and premium, if any) or interest so becoming due until such sums shall be paid
to such Persons or otherwise disposed of as herein provided and will promptly
notify the Trustee of its action or failure so to act.

                  Whenever the Company shall have one or more Paying Agents for
the Securities, it will, on or before each due date of the principal of (and
premium, if any, on), or interest on, any Securities, deposit with a Paying
Agent a sum sufficient to pay the principal (and premium, if any) or interest so
becoming due, such sum to be held in trust for the benefit of the Persons
entitled to such principal, premium or interest, and (unless such Paying Agent
is the Trustee) the Company will promptly notify the Trustee of such action or
any failure so to act.

                  The Company will cause each Paying Agent (other than the
Trustee) to execute and deliver to the Trustee an instrument in which such
Paying Agent shall agree with the Trustee, subject to the provisions of this
Section, that such Paying Agent will:

                                      E-57


                  (1) hold all sums held by it for the payment of the principal
         of (and premium, if any on) or interest on Securities in trust for the
         benefit of the Persons entitled thereto until such sums shall be paid
         to such Persons or otherwise disposed of as herein provided;

                  (2) give the Trustee notice of any default by the Company (or
         any other obligor upon the Securities) in the making of any payment of
         principal (and premium, if any) or interest; and

                  (3) at any time during the continuance of any such default,
         upon the written request of the Trustee, forthwith pay to the Trustee
         all sums so held in trust by such Paying Agent.

                  The Company may at any time, for the purpose of obtaining the
satisfaction and discharge of this Indenture or for any other purpose, pay, or
by Company Order direct any Paying Agent to pay, to the Trustee all sums held in
trust by the Company or such Paying Agent, such sums to be held by the Trustee
upon the same trusts as those upon which such sums were held by the Company or
such Paying Agent; and, upon such payment by any Paying Agent to the Trustee,
such Paying Agent shall be released from all further liability with respect to
such sums.

                  Any money deposited with the Trustee or any Paying Agent, or
then held by the Company, in trust for the payment of the principal of (and
premium, if any, on) or interest on any Security and remaining unclaimed for two
years after such principal (and premium, if any) or interest has become due and
payable shall be paid to the Company on Company Request, or (if then held by the
Company) shall be discharged from such trust; and the Holder of such Security
shall thereafter, as an unsecured general creditor, look only to the Company for
payment thereof, and all liability of the Trustee or such Paying Agent with
respect to such trust money, and all liability of the Company as trustee
thereof, shall thereupon cease; provided, however, that the Trustee or such
Paying Agent, before being required to make any such repayment, may at the
expense of the Company cause to be published once, in a newspaper published in
the English language, customarily published on each Business Day and of general
circulation in the Borough of Manhattan, The City of New York, notice that such
money remains unclaimed and that, after a date specified therein, which shall
not be less than 30 days from the date of such publication, any unclaimed
balance of such money then remaining will be repaid to the Company.

                  SECTION 1004.  Corporate Existence.

                  Subject to Article Eight, Holdings will do or cause to be done
all things necessary to preserve and keep in full force and effect the corporate
existence, rights (charter and statutory) and franchises of Holdings and each of
its Subsidiaries; provided, however, that Holdings shall not be required to
preserve any such right or franchise if the Board of Directors of Holdings shall
determine that the preservation thereof is no longer desirable in the conduct of
the business of Holdings and its Subsidiaries as a whole and that the loss
thereof is not disadvantageous in any material respect to the Holders and
Holdings and its Subsidiaries shall have taken all steps necessary or desirable
to protect or perfect the security interests granted or purported to be granted
by the Security Documents, subject to and as permitted by the terms of this
Indenture and the terms of any release or subordination contemplated in Section
1405 hereof, including, without limitation, the execution, delivery, filing and
recordation of additional mortgages, pledges, assignments and security
agreements.

                                      E-58


                  SECTION 1005.  Payment of Taxes and Other Claims.

                  Holdings will pay or discharge or cause to be paid or
discharged, before the same shall become delinquent and in accordance with
applicable provisions of the Security Documents, (a) all taxes, assessments and
governmental charges levied or imposed upon Holdings or any of its Subsidiaries
or upon the income, profits or property of Holdings or any such Subsidiary and
(b) all lawful claims for labor, materials and supplies, which, if unpaid, might
by law become a lien upon Collateral; provided, however, that Holdings shall not
be required to pay or discharge or cause to be paid or discharged any such tax,
assessment, charge or claim whose amount, applicability or validity is being
contested in good faith by appropriate proceedings.

                  SECTION 1006.  Maintenance of Properties.

                  Subject to and as permitted by the terms of this Indenture and
the terms of any release or subordination contemplated in Section 1405 hereof,
Holdings will cause all properties owned by Holdings or any of its Subsidiaries
or used or held for use in the conduct of its business or the business of any
Subsidiary to be maintained and kept in good condition, repair and working order
and supplied with all necessary equipment and will cause to be made all
necessary repairs, renewals, replacements, betterments and improvements thereof,
all as required by the Security Documents and as otherwise in the judgment of
Holdings may be necessary so that the business carried on in connection
therewith may be properly and advantageously conducted at all times; provided,
however, that nothing in this Section shall prevent Holdings from discontinuing
the maintenance of any of such properties if such discontinuance is, in the
judgment of Holdings, desirable in the conduct of its business or the business
of any such Subsidiary and not disadvantageous in any material respect to the
Holders.

                  SECTION 1007.  Insurance.

                  Holdings will, and will cause its Subsidiaries to, maintain
insurance with responsible and reputable insurance companies or associations in
such amounts and covering such risks as is usually carried by companies engaged
in similar businesses and owning similar properties in the same general areas in
which Holdings or such Subsidiary operates; provided that with respect to the
Collateral, Holdings will, and will cause its Subsidiaries to, maintain
insurance on the terms required by each of the Security Documents or, if the
Lien contemplated therein is released or subordinated as contemplated and
permitted in Section 1405, then in accordance with the requirements of the
holder of any other lien on the Collateral.

                  SECTION 1008.  Statement by Officer as to Compliance.

                  The Company and each of the Guarantors will deliver to the
Trustee, within 120 days after the end of each fiscal year, a brief certificate,
which may be in the form attached as Exhibit A, from the principal executive
officer, principal financial officer or principal accounting officer as to his
or her knowledge of the Company's or such Guarantor's compliance with all
conditions and covenants under this Indenture or the Security Documents. For
purposes of this Section 1008, such compliance shall be determined without
regard to any period of grace or requirement of notice under this Indenture or
the Security Documents.

                                      E-59


                  SECTION 1009.  Statement by Officers of Certain Defaults.

                  When any Default has occurred and is continuing under this
Indenture, or if the trustee for or the holder of any other evidence of
Indebtedness of Holdings or any of its Subsidiaries gives any notice or takes
any other action with respect to a claimed default (other than with respect to
Indebtedness in the principal amount of less than $5 million), Holdings shall
deliver to the Trustee by registered or certified mail or by telegram, telex or
facsimile transmission an Officers' Certificate specifying such event, notice or
other action within five Business Days of its occurrence.

                  SECTION 1010.  Purchase of Securities upon Change in
                                 Control.

                  (a) Upon the occurrence of a Change in Control and subject to
the compliance by the Company with the requirements of paragraph (b) of this
Section 1010, then each Holder shall have the right to require that the Company
repurchase such Holder's Securities in whole or in part in integral multiples of
$1,000, at a purchase price (the "Purchase Price") in cash in an amount equal to
100% of the outstanding principal amount thereof plus accrued and unpaid
interest, if any, to the date of purchase (the "Change of Control Payment
Date"), in accordance with the procedures set forth in paragraphs (b) and (c) of
this Section.

                  (b) Not less than 15 days nor more than 45 days before the
Change of Control Payment Date, the Company shall make an offer to purchase the
Securities (the "Change of Control Offer") and shall give to the Trustee and to
each Holder of the Securities in the manner provided in Section 106 a notice
stating:

                  (1) that a Change of Control has occurred and that such Holder
         has the right to require the Company to repurchase such Holder's
         Securities at the Purchase Price;

                  (2) the circumstances and relevant facts regarding such Change
         of Control (including but not limited to information with respect to
         pro forma historical income, cash flow and capitalization after giving
         effect to such Change of Control);

                  (3) the Change of Control Payment Date, which shall be no
         later than 60 days following the Change of Control; and

                  (4) the instructions a Holder must follow in order to have its
         Securities repurchased in accordance with paragraph (c) of this
         Section.

                  (c) The Change of Control Offer shall remain open for at least
20 Business Days and until the close of business on the Change of Control
Payment Date. Holders electing to have Securities purchased will be required to
surrender such Securities to the Company at the address specified in the notice
at least five Business Days prior to the Change of Control Payment Date. Holders
will be entitled to withdraw their election if the Company receives, not later
than three Business Days prior to the Change of Control Payment Date, a
telegram, telex, facsimile transmission or letter setting forth the name of the
Holder, the principal amount of the Securities delivered for purchase by the
Holder as to which his election is to be withdrawn and a statement that such
Holder is withdrawing his election to have such Securities purchased. Holders
whose Securities are purchased only in part will be issued new Securities equal
in principal amount to the unpurchased portion of the Securities surrendered.

                                      E-60


                  (d) Neither the Trustee nor the Board of Directors of the
Company may amend or waive the Company's obligations to so offer to purchase all
outstanding Securities in the event of a Change of Control without the Holders
of not less than a majority of the aggregate principal amount of the Outstanding
Securities consenting to such waiver or amendment.

                  SECTION 1011.  [Intentionally Omitted.].

                  SECTION 1012.  [Intentionally Omitted.].

                  SECTION 1013.  Limitation on Restricted Payments.

                  Holdings shall not make, directly or indirectly, and shall not
permit any Subsidiary to make, directly or indirectly, any Restricted Payment,
unless:

                  (a) no Default or Event of Default shall have occurred and be
         continuing at the time of and after giving effect to such Restricted
         Payment;

                  (b) with respect to a Restricted Payment, if any, to be made
         to Carl C. Icahn and his Affiliates by Holdings, the Company or GBHC
         (other than those to Holdings and its wholly owned Subsidiaries) at any
         time prior to the expiration of 5 years from the Issue Date,
         immediately after giving effect to such Restricted Payment, the
         Consolidated Coverage Ratio of Holdings would be no less than 3.5:1.0;
         and

                  (c) the aggregate of all Restricted Payments declared or made
         after the Issue Date does not exceed the sum of (i) 50% of Consolidated
         Net Income of Holdings (or in the event such Consolidated Net Income
         shall be a deficit, minus 100% of such deficit) accrued during the
         period (treated as one accounting period) beginning on the last day of
         the fiscal quarter of Holdings immediately following the Issue Date and
         ending on the last day of Holdings' last fiscal quarter ending before
         the date of such proposed Restricted Payment plus (ii) an amount equal
         to the aggregate Net Cash Proceeds received by Holdings or any of its
         Subsidiaries from the issuance or sale (other than to a Subsidiary) of,
         and contribution to capital in respect of, any of its Capital Stock
         (excluding Disqualified Stock, but including Capital Stock issued upon
         conversion of convertible Indebtedness and from the exercise of
         options, warrants or rights to purchase Capital Stock (other than
         Disqualified Stock) of Holdings) after the Issue Date.

                  Notwithstanding the above, the Company shall not make any
         Restricted Payments and agrees that all amounts received from GBHC by
         the Company pursuant to the Guaranty shall be used solely to make
         payments on the Securities.

                  SECTION 1014. [Intentionally Omitted.].

                  SECTION 1015. [Intentionally Omitted.].

                                      E-61


                  SECTION 1016. [Intentionally Omitted.].

                  SECTION 1017. Limitation on Asset Sales.

                  Subject to and as permitted by the terms of this Indenture and
the terms of any release or subordination contemplated in Section 1405 hereof,
Holdings shall not, directly or indirectly, and shall not permit any Subsidiary
to, directly or indirectly, make any Asset Sale of Collateral unless (a) at the
time of such Asset Sale, Holdings or such Subsidiary, as the case may be,
receives consideration at least equal to the Fair Market Value of the assets
sold or otherwise disposed of (or in the case of a lease or similar arrangement,
receives an agreement for the payment pursuant to the terms of such lease of
rents from time to time at fair value); (b) the proceeds therefrom (in the case
of a lease, when paid from time to time) consist of at least 85% cash and/or
Cash Equivalents; (c) no Default or Event of Default shall have occurred and be
continuing at the time of or after giving effect to such Asset Sale; and (d)
unless otherwise expressly provided herein, the Net Cash Proceeds of such Asset
Sale shall be applied in connection with the offer to purchase the Securities
described below.

                  On or before the 180th day after the date on which Holdings or
any Subsidiary consummates the relevant Asset Sale of Collateral and subject to
and as permitted by the terms of this Indenture and the terms of any release or
subordination contemplated in Section 1405 hereof, the Company shall use all of
the Net Cash Proceeds from such Asset Sale to make either (i) an offer to
purchase (the "Asset Sale Offer") from all holders of Securities up to a maximum
principal amount (expressed as a multiple of $1,000) of Securities equal to such
Net Cash Proceeds at a purchase price equal to 100% of the principal amount
thereof plus accrued and unpaid interest thereon, if any, to the date of
purchase; or (ii) a Permitted Related Investment, upon consummation of which the
Trustee shall have received a first priority fully perfected security interest
in the property on assets acquired by Holdings or any of its Subsidiaries in
connection therewith, subject to and as permitted by the terms of this Indenture
and the terms of any release or subordination contemplated in Section 1405
hereof; provided, that the Company shall not be required to make any Asset Sale
Offer if the Net Cash Proceeds of all Asset Sales and Events of Loss that are
not used to make a Permitted Related Investment within 180 days or 365 days,
respectively, do not exceed $5 million. Each Asset Sale Offer shall remain open
for a period of at least 20 business days. To the extent the Asset Sale Offer is
not fully subscribed to by the holders of the Securities, Holdings or the
relevant Subsidiary may retain such unutilized portion of the Net Cash Proceeds.
If the Asset Sale Offer is more than fully subscribed to by the Holders of the
Securities, the particular Securities to be accepted shall be selected by such
method as the Trustee shall deem fair and appropriate and which may provide for
the selection of portions of the principal of Securities; provided, however,
that no such partial acceptance shall reduce the portion of the principal amount
of a Security not redeemed to less than, $1,000; and provided further that so
long as the Securities are listed on any national securities exchange (as such
term is defined in the Exchange Act), such selection shall be made by the
Trustee in accordance with the provisions of such exchange.

                  Subject to and as permitted by the terms of this Indenture and
the terms of any release or subordination contemplated in Section 1405 hereof,
Holdings or such Subsidiary, as the case may be, shall cause such Net Cash
Proceeds derived from the sale of Collateral in an Asset Sale to be deposited in
the Collateral Account on the business day on which such Net Cash Proceeds are
received by Holdings or such Subsidiary. Collateral Proceeds (including any
earnings thereon) may be released from the Collateral Account only in accordance
with Section 1404.

                                      E-62


                  Notwithstanding the above, the Company shall not engage,
directly or indirectly, in any Asset Sale.

                  SECTION 1018.  Application of Net Cash Proceeds in Event of
                                 Loss.

                  Subject to and as permitted by the terms of this Indenture and
the terms of any release or subordination contemplated in Section 1405 hereof,
in the event that Holdings or any Subsidiary suffers any Event of Loss to any
Collateral, on or before the 365th day after the date that Holdings or such
Subsidiary receives any Net Cash Proceeds from such Event of Loss to Collateral,
the Company shall use all of the Net Cash Proceeds from such Event of Loss to
make either (i) an offer to purchase (the "Event of Loss Offer") from all
holders of Securities up to a maximum principal amount (expressed as a multiple
of $1,000) of Securities equal to the Net Cash Proceeds at a purchase price
equal to 100% of the principal amount thereof plus accrued and unpaid interest
thereon, if any, to the date of purchase; or (ii) a Permitted Related
Investment, upon consummation of which the Trustee shall have received a first
priority fully perfected security interest in the property on assets acquired by
Holdings or any of its Subsidiaries in connection therewith, subject to and as
permitted by the terms of this Indenture and the terms of any release or
subordination contemplated by Section 1405 hereof; provided, that the Company
shall not be required to make any Event of Loss Offer if the Net Cash Proceeds
of all Events of Loss to and Asset Sales of Collateral that are not used to make
a Permitted Related Investment within 365 days or 180 days, respectively, do not
exceed $5 million. Each Event of Loss Offer shall remain open for a period of at
least 20 Business Days. To the extent the Event of Loss Offer is not fully
subscribed to by the holders of the Securities, Holdings or the relevant
Subsidiary may retain such unutilized portion of the Net Cash Proceeds. If the
Event of Loss Offer is more than fully subscribed to by the Holders of the
Securities, the particular Securities to be accepted shall be selected by such
method as the Trustee shall deem fair and appropriate and which may provide for
the selection of portions of the principal of Securities; provided, however,
that no such partial acceptance shall reduce the portion of the principal amount
of a Security not redeemed to less than $1,000; and provided further that so
long as the Securities are listed on any national securities exchange (as such
term is defined in the Exchange Act), such selection shall be made by the
Trustee in accordance with the provisions of such exchange.

                  Subject to and as permitted by the terms of this Indenture and
the terms of any release or subordination contemplated in Section 1405 hereof,
Holdings or such Subsidiary, as the case may be, shall cause such Net Cash
Proceeds derived from the loss of Collateral to be deposited in the Collateral
Account on the Business Day on which such Net Cash Proceeds are received by
Holdings or such Subsidiary. Collateral Proceeds (including any earnings
thereon) may be released from the Collateral Account only in accordance with
Section 1404.

                                      E-63


                  SECTION 1019.  Ownership of Stock of Subsidiaries.

                  Holdings shall at all times maintain, or cause each Subsidiary
to maintain, ownership of all of each class of Voting Stock of, and all other
equity securities in, each Person that, as of the Issue Date was a Subsidiary of
Holdings, to the extent the same is included in the Collateral, except any
Subsidiary that shall be disposed of in its entirety, or consolidated or merged
with or into Holdings or another Subsidiary, in each case in accordance with
Article Eight. Subject to and as permitted by the terms of this Indenture and
the terms of any release or subordination contemplated in Section 1405 hereof,
such stock will be subject to a first priority fully perfected security interest
in favor of the Trustee.

                  SECTION 1020.  Limitation on Transactions with Affiliates.

                  Holdings shall not, and shall not permit, cause or suffer any
Subsidiary to, conduct any business or enter into any transaction or series of
transactions (including, without limitation, the sale, transfer, disposition,
purchase, exchange, lease or use of assets, property or services) or enter into
any contract, agreement, understanding, loan, advance or guarantees with or for
the benefit of any of their respective Affiliates, (each an "Affiliate
Transaction") other than (i) transactions among Holding and its Subsidiaries;
(ii) transactions involving aggregate payments or other Fair Market Value, of
less than $5 million in any consecutive 365-day period; (iii) transactions made
available to all Holders on a basis pro rata to their holdings of Securities;
(iv) transactions set forth on Schedule 1.02 hereto and (v) those that are
hereafter set forth in writing and are determined by the Board of Directors of
Holdings (including a majority of the Independent members of such Board), to be
on terms which are no less favorable to Holdings and its Subsidiaries than would
be obtained in an arm's length transaction with an unaffiliated third party.
Holdings shall deliver to the Trustee an Officers' Certificate certifying that
any such Affiliate Transaction contemplated in clause (v) above has received the
requisite approval of its Board of Directors.

                  SECTION 1021.  Change in Nature of Business.

                  GBHC shall not, and shall not permit any of its Subsidiaries
to, own, manage or conduct any operation other than a Permitted Line of
Business.

                  SECTION 1022.  Additional Collateral.

                  Subject to and as permitted by the terms of this Indenture and
the terms of any release or subordination contemplated in Section 1405 hereof,
Holdings will, and will cause each of its Subsidiaries that owns any Collateral
to, grant to the Trustee a valid and perfected first priority security interest
in such Collateral enforceable against all third parties, and to execute and
deliver all documents and to take all action reasonably necessary or desirable
to perfect and protect such a security interest in favor of the Trustee,
including the execution of the form of Security Agreement Supplement appended to
the Security Agreement.

                  SECTION 1023.  CRDA Investments.

                  Holdings will not, and will not permit any of its Subsidiaries
to, directly or indirectly (i) grant a security interest in its CRDA Investments
to any Person other than any grant of a security interest or other Lien (a
"Permitted Grant:") to: (x) the Casino Reinvestment Development Authority of the
State of New Jersey ("CRDA"); (y) any other entity as required by applicable
law; or (z) any person so long as such action will not result in a violation of
applicable law; or (ii) sell, convey, transfer, lease or otherwise dispose of
its CRDA Investments otherwise than either (I) in accordance with the terms of a
Permitted Grant, or (II) for fair value (in either case, except to or on behalf
of the CRDA for a CRDA project), which shall be determined by, in their absolute
discretion, and evidenced by a resolution of, the Board of Directors of Holdings
or such Subsidiary, as the case may be.

                                      E-64


                  SECTION 1024.  Subsidiaries.

                  The Trustee will receive a pledge of the stock of any Person
that is a Subsidiary of Holdings on the Issue Date in accordance with the
Security Agreement, subject to and as permitted by the terms of this Indenture
and the terms of any release or subordination contemplated in Section 1405
hereof. Except as otherwise provided in this Indenture, Holdings will not, and
will not permit any Subsidiary to, take any action or enter into any transaction
or series of transactions that would result in a Person becoming a Subsidiary
(whether through an acquisition or otherwise) unless, after giving effect to
such action, transaction or series of transactions before and immediately after
giving effect thereto no Default or Event of Default shall have occurred and be
continuing.

                  SECTION 1025.  Security Documents.

                  Holdings shall execute, and shall cause its Subsidiaries to
execute, the respective Security Documents, as appropriate, securing its
obligations under this Indenture, the Security Documents and the Securities.
Each Holder, by accepting a Security, agrees to all terms and provisions of the
Security Documents as the same may be amended or supplemented from time to time
pursuant to the provisions hereof and thereof including, without limitation, the
terms of any release or subordination contemplated in Section 1405 hereof. The
terms of the release of the Collateral and the rights of the Holders with
respect thereto shall be governed by the Security Documents and this Indenture,
including, without limitation, the terms of any release or subordination
contemplated in Section 1405 hereof.

                  SECTION 1026.  Validity of Security Interest.

                  Each of Holdings, GBHC and the Company represents and warrants
that it has, and covenants that it shall continue to have, full power and lawful
authority to grant, release, convey, assign, transfer, mortgage, pledge,
hypothecate and otherwise create the Security Interest referred to in Article
Fourteen; and subject to and as permitted by the terms of this Indenture and the
terms of any release or subordination contemplated in Section 1405 hereof, each
of Holdings, GBHC and the Company shall warrant, preserve and defend the
Security Interest of the Trustee in and to the Collateral or any asset that
should constitute Collateral (other than real property with respect to matters
covered by title insurance policies obtained by Holdings or its Subsidiaries)
but for the fact that Holdings and/or its Subsidiaries failed to comply with the
provisions of the Indenture or the Security Documents against the claims of all
persons, and will maintain and preserve the Security Interest contemplated by
Article Fourteen. Subject to and as permitted by the terms of this Indenture and
the terms of any release or subordination contemplated by Section 1405 hereof,
Holdings and its Subsidiaries shall be required to execute and deliver all
documents and take all action reasonably necessary or desirable to perfect and
protect a security interest in Collateral or any asset that would constitute
Collateral but for the fact that Holdings and/or its Subsidiaries failed to
comply with the provisions of the Indenture or the Security Documents, before
engaging in any sale, transfer, conveyance, or other disposition of such assets
to Holdings or any of its wholly owned Subsidiaries.

                                      E-65


                  SECTION 1027.  Duty of Cooperation.

                  The Guarantors and their respective directors, officers and
Affiliates shall cooperate with the Casino Control Commission and the Division
of Gaming Enforcement and provide such information and documentation as may from
time to time be requested by such agencies unless being contested in good faith
by appropriate proceedings.

                                 ARTICLE ELEVEN

                            REDEMPTION OF SECURITIES

                  SECTION 1101.  Optional Redemption.

                  The Securities may be redeemed, at the election of the
Company, as a whole or from time to time in part, at the times, subject to the
conditions and at the Redemption Price specified in the form of Security,
together with accrued interest to the Redemption Date.

                  SECTION 1102.  Applicability of Article.

                  Redemption of Securities at the election of the Company or
otherwise, as permitted or required by any provision of this Indenture, shall be
made in accordance with such provision and this Article, other than repurchases
made from time to time in the open market.

                  SECTION 1103.  Election to Redeem; Notice to Trustee.

                  The election of the Company to redeem any Securities pursuant
to Section 1101 shall be evidenced by a Board Resolution. In case of any
redemption at the election of the Company, the Company shall, at least 60 days
prior to the Redemption Date fixed by the Company (unless a shorter notice shall
be satisfactory to the Trustee), notify the Trustee of such Redemption Date and
of the principal amount of Securities to be redeemed and shall deliver to the
Trustee such documentation and records as shall enable the Trustee to select the
Securities to be redeemed pursuant to Section 1104.

                  SECTION 1104.  Selection by Trustee of Securities to Be
                                 Redeemed.

                  If less than all the Securities are to be redeemed, the
particular Securities to be redeemed shall be selected not more than 60 days
prior to the Redemption Date by the Trustee, from the Outstanding Securities not
previously called for redemption, by such method as the Trustee shall deem fair
and appropriate and which may provide for the selection for redemption of
portions of the principal of Securities; provided, however, that no such partial
redemption shall reduce the portion of the principal amount of a Security not
redeemed to less than $1,000 and, provided further that, so long as the
Securities are listed on any national securities exchange (as such term is
defined in the Exchange Act), any such redemption shall be made by the Trustee
in accordance with the provisions of such exchange.

                                      E-66


                  The Trustee shall promptly notify the Company in writing of
the Securities selected for redemption and, in the case of any Securities
selected for partial redemption, the principal amount thereof to be redeemed.

                  For all purposes of this Indenture, unless the context
otherwise requires, all provisions relating to redemption of Securities shall
relate, in the case of any Security redeemed or to be redeemed only in part, to
the portion of the principal amount of such Security which has been or is to be
redeemed.

                  SECTION 1105.  Notice of Redemption.

                  Notice of redemption shall be given in the manner provided for
in Section 106 not less than 30 nor more than 60 days prior to the Redemption
Date, to each Holder of Securities to be redeemed; provided, however, that in
the case of an optional redemption in which the Company has called for
redemption all outstanding Securities in connection with a refinancing of such
Securities, the Company shall be permitted to (i) specify a proposed redemption
date, (ii) change the proposed redemption date once to a final redemption date
by notice mailed to Holders not later than five business days prior to the final
redemption date, (iii) establish the final redemption date as a date not more
than 90 days after the first notice from the Company calling the Securities for
optional redemption was mailed to Holders and (iv) rescind the redemption offer
at any time prior to the final redemption date, which rescission shall not cause
the maturity of the Securities to have changed.

                  All notices of redemption shall state:

                  (1) the Redemption Date,

                  (2) the Redemption Price,

                  (3) if less than all Outstanding Securities are to be
         redeemed, the identification (and, in the case of a partial redemption,
         the principal amounts) of the particular Securities to be redeemed,

                  (4) that on the Redemption Date the Redemption Price (together
         with accrued interest, if any, to the Redemption Date payable as
         provided in Section 1107) will become due and payable upon each such
         Security, or the portion thereof, to be redeemed, and that interest
         thereon will cease to accrue on and after said date, and

                  (5) the place or places where such Securities are to be
         surrendered for payment of the Redemption Price.

                  Notice of redemption of Securities to be redeemed at the
election of the Company shall be given by the Company or, at the Company's
request, by the Trustee in the name and at the expense of the Company.

                                      E-67


                  SECTION 1106.  Deposit of Redemption Price.

                  Prior to any Redemption Date, the Company shall deposit with
the Trustee or with a Paying Agent (or, if the Company is acting as its own
Paying Agent, segregate and hold in trust as provided in Section 1003) in
immediately available funds an amount of money sufficient to pay the Redemption
Price of, and accrued interest on, all the Securities which are to be redeemed
on that date.

                  SECTION 1107.  Securities Payable on Redemption Date.

                  Notice of redemption having been given as aforesaid, the
Securities so to be redeemed shall, on the Redemption Date, become due and
payable at the Redemption Price therein specified (together with accrued
interest, if any, to the Redemption Date), and from and after such date (unless
the Company shall default in the payment of the Redemption Price and accrued
interest) such Securities shall cease to bear interest. Upon surrender of any
such Security for redemption in accordance with said notice, such Security shall
be paid by the Company at the Redemption Price, together with accrued interest,
if any, to the Redemption Date; provided, however, that installments of interest
whose Stated Maturity is on or prior to the Redemption Date shall be payable to
the Holders of such Securities, or one or more Predecessor Securities,
registered as such at the close of business on the relevant Record Dates
according to their terms and the provisions of Section 307.

                  If any Security called for redemption shall not be so paid
upon surrender thereof for redemption, the principal (and premium, if any)
shall, until paid, bear interest from the Redemption Date at the rate borne by
the Securities.

                  SECTION 1108.  Securities Redeemed in Part.

                  Any Security which is to be redeemed only in part shall be
surrendered at the office or agency of the Company maintained for such purpose
pursuant to Section 1002 (with, if the Company or the Trustee so requires, due
endorsement by, or a written instrument of transfer in form satisfactory to the
Company and the Trustee duly executed by, the Holder thereof or such Holder's
attorney duly authorized in writing), and the Company shall execute, and the
Trustee shall authenticate and deliver to the Holder of such Security without
service charge, a new Security or Securities, of any authorized denomination as
requested by such Holder, in aggregate principal amount equal to and in exchange
for the unredeemed portion of the principal of the Security so surrendered.

                  SECTION 1109.  Redemption Pursuant to Gaming Laws.

                  (a) If required to qualify by the Casino Control Commission,
all Holders, whether initial Holders or subsequent transferees, shall be subject
to the qualification provisions of the Casino Control Act relating to financial
sources and/or security holders. In the event that the Casino Control Commission
determines that a Holder is not qualified under the Casino Control Act and/or
such Holder fails to submit for qualification as required by the Casino Control
Commission in its sole discretion, the Company shall have the absolute right and
obligation to purchase from such Holder (the "Disqualified Holder") the
Securities the Disqualified Holder may then possess, either directly, indirectly
or beneficially, no later than forty-five days after the date the Company serves
notice on any Disqualified Holder of such determination. Immediately upon such
determination, the Disqualified Holder shall have no further right (i) to
exercise, directly or indirectly, through any trustee or nominee or any other
person or entity, any right conferred by any Securities and (ii) to receive any
dividends, interest, or any other distribution or payment with respect to any
such Securities or any remuneration in any form from the Company or the Trustee;
provided, however, that after such disqualification, interest on any such
Securities shall continue to accrue for the benefit of any subsequent Holder
thereof. The Company shall promptly provide to the Trustee a copy of each notice
served to a Disqualified Holder.

                                      E-78


                  (b) Upon receipt of the notice referred to in clause (a)
above, the Disqualified Holder may sell its Securities either directly to any
Person then qualified or previously qualified (and not subsequently
disqualified) or through a bona fide brokerage transaction, conducted at
arm's-length, to a Person not an Affiliate of the Disqualified Holder. In the
event the Disqualified Holder fails to so sell its Securities within thirty (30)
days after the determination by the Casino Control Commission, the Company shall
purchase such Securities within fifteen (15) days after the end of such thirty
(30) day time period, at a time and place as designated by the Company, at the
lowest of (i) the principal amount thereof, (ii) the amount which the
Disqualified Holder or beneficial owner paid for the Securities, together with
accrued interest up to the date of the determination of disqualification, or
(iii) the market value of such Securities. The right of the Company to purchase
such Security may be assigned by the Company to any Person approved by the
Casino Control Commission.

                  (c) The provisions of this Section shall be construed in
accordance with the applicable provisions of the Casino Control Act.

                                 ARTICLE TWELVE

                             GUARANTEE ARRANGEMENTS

                  SECTION 1201.  Guarantee.

                  Each Guarantor hereby unconditionally, jointly and severally,
guarantees (such guarantees collectively referred to as the "Guarantee") to each
Holder of a Security authenticated and delivered by the Trustee and to the
Trustee and its successors and assigns, irrespective of the validity and
enforceability of this Indenture, the Securities, any of the Security Documents
or the obligations of the Company or any other Guarantor to the Holders or the
Trustee hereunder or thereunder, that: (a) the principal of, any interest on the
Securities (including, without limitation, any interest that accrues after the
filing of a proceeding of the type described in Sections 501(7) and (8) hereof),
premium, fees, expenses and all other amounts will be duly and punctually paid
in full when due, whether at maturity, by acceleration or otherwise, and
interest on the overdue principal and (to the extent permitted by law) interest,
if any, on the Securities and all other obligations of the Company or any
Guarantor to the Holders or the Trustee hereunder or thereunder including fees,
expenses or other whether now or hereafter existing will be promptly paid in
full or performed, all strictly in accordance with the terms hereof and thereof;
and (b) in case of any extension of time of payment or renewal of any Securities
or any of such other obligations, the same will be promptly paid in full when
due or performed in accordance with the terms of the extension or renewal,

                                      E-69


whether at stated maturity, by acceleration or otherwise. Failing payment when
due of any amount so guaranteed, or failing performance of any other obligations
of the Company to the Holders, for whatever reason, each Guarantor will be
obligated to pay, or to perform or cause the performance of, the same
immediately. An Event of Default under this Indenture, any Security Document or
the Securities shall constitute an event of default under this Guarantee, and
shall entitle the Holders of Securities to accelerate the obligations of the
Guarantors hereunder in the same manner and to the same extent as the
obligations of the Company. The obligations of a Guarantor are independent of
any obligation of the Company or any other Guarantor. Each of the Guarantors
hereby agrees that its obligations hereunder shall be absolute and
unconditional, irrespective of the validity, regularity or enforceability of the
Securities, any Security Document, this Indenture or any other document relating
thereto, the absence of any action to enforce the same, any waiver or consent by
any Holder with respect to any provisions hereof or thereof, any release or
non-perfection of Collateral, any release of any other Guarantor, any delays in
obtaining or realizing upon or failure to obtain or realize upon or application
of Collateral, the recovery of any judgment against the Company or any other
Person, any action to enforce the same or any other circumstance (including,
without limitation, any statute of limitations) which might otherwise constitute
a legal or equitable discharge or defense of a guarantor. Each of the Guarantors
hereby waives promptness, diligence, presentment, demand of payment, filing of
claims with a court in the event of insolvency or bankruptcy of the Company or
any other Person, any right to require a proceeding first against the Company or
any other Person, protest, notice and all demands whatsoever and covenants that
its Guarantee will not be discharged except by complete performance of the
obligations contained in the Securities, this Indenture, the Security Documents
and this Guarantee. If any Holder or the Trustee is required by any court or
otherwise to return to the Company or to any Guarantor, or any custodian,
trustee, liquidator or other similar official acting in relation to the Company
or such Guarantor, any amount paid by the Company or such Guarantor to the
Trustee or such Holder, this Guarantee, to the extent theretofore discharged,
shall be reinstated in full force and effect. Each Guarantor hereby irrevocably
waives any claim or other rights that it may now or hereafter acquire against
the Company or any other insider guarantor that arise from the existence,
payment, performance or enforcement of such Guarantor's obligations under this
Guarantee, including, without limitation, any right of subrogation,
reimbursement, exoneration, contribution or indemnification and any right to
participate in any claim or remedy of the Holders or the Trustee against the
Company or any other insider guarantor or any Collateral, whether or not such
claim, remedy or right arises in equity or under contract, statute or common
law, including, without limitation, the right to take or receive from the
Company or any other insider guarantor, directly or indirectly, in cash or other
property or by set-off or in any other manner, payment or security on account of
such claim, remedy or right. If any amount shall be paid to such Guarantor in
violation of the preceding sentence at any time prior to the later of the
payment in full of the Securities and all other amounts payable under this
Guarantee and the Maturity Date, such amount shall be held in trust for the
benefit of the Holders and the Trustee and shall forthwith be paid to the
Trustee to be credited and applied to the Securities and all other amounts
payable under this Guarantee, whether matured or unmatured, in accordance with
the terms of this Indenture, or to be held as Collateral for any obligations or
other amounts payable under this Guarantee thereafter arising. Each Guarantor
acknowledges that it will receive direct and indirect benefits from the
financing arrangements contemplated by this Indenture and that the waiver set
forth in this subsection is knowingly made in contemplation of such benefits.
Each Guarantor further agrees that, as between it, on the one hand, and the
Holders and the Trustee, on the other hand, (x) subject to this Article Twelve,
the maturity of the obligations guaranteed hereby may be accelerated as provided
in Article Five hereof for the purposes of this Guarantee, notwithstanding any
stay, injunction or other prohibition preventing such acceleration in respect of
the obligations guaranteed hereby, and (y) in the event of any acceleration of
such obligations as provided in Article Five hereof, such obligations (whether
or not due and payable) shall forthwith become due and payable by the Guarantors
for the purpose of this Guarantee.


                                      E-70


                  SECTION 1202.  Execution and Delivery of Guarantee.

                  To further evidence the Guarantee set forth in Section 1201,
each Guarantor hereby agrees that notation of such Guarantee shall be endorsed
on each security authenticated and delivered by the Trustee and executed by
either manual or facsimile signature of an authorized Officer of such Guarantor.

                  Each of the Guarantors hereby agrees that its Guarantee set
forth in Section 1201 shall remain in full force and effect notwithstanding any
failure to endorse on each Security a notation of such Guarantee.

                  If an Officer of a Guarantor whose signature is on this
Indenture or a Security no longer holds that office at the time the Trustee
authenticates such Security or at any time thereafter, such Guarantor's
Guarantee of such Security shall be valid nevertheless.

                  The delivery of any Security by the Trustee, after the
authentication thereof hereunder, shall constitute due delivery of any Guarantee
set forth in this Indenture on behalf of the Guarantor.

                  SECTION 1203.  Additional Guarantors.

                  Any Person that was not a Guarantor on the Issue Date may
become a Guarantor by executing and delivering to the Trustee (a) a supplemental
indenture in form and substance satisfactory to the Trustee, which subjects such
Person to the provisions (including the representations and warranties) of the
Indenture as a Guarantor and (b) an Opinion of Counsel to the effect that such
supplemental indenture has been duly authorized and executed by such Person and
constitutes the legal, valid, binding and enforceable obligation of such Person
(subject to such customary exceptions concerning creditors' rights and equitable
principles as may be acceptable to the Trustee in its discretion).

                                      E-71


                                ARTICLE THIRTEEN

                       DEFEASANCE AND COVENANT DEFEASANCE

                  SECTION 1301.  Company's Option to Effect Defeasance or
                                 Covenant Defeasance.

                  The Company may, at its option by Board Resolution, at any
time, with respect to the Securities, elect to have either Section 1302 or
Section 1303 be applied to all Outstanding Securities upon compliance with the
conditions set forth below in this Article Thirteen.

                  SECTION 1302.  Defeasance and Discharge.

                  Upon the Company's exercise under Section 1301 of the option
applicable to this Section 1302, the Company shall be deemed to have been
discharged from its obligations with respect to all Outstanding Securities on
the date the conditions set forth in Section 1304 are satisfied (hereinafter,
"defeasance"). For this purpose, such defeasance means that the Company shall be
deemed to have paid and discharged the entire indebtedness represented by the
Outstanding Securities, which shall thereafter be deemed to be "Outstanding"
only for the purposes of Section 1305 and the other Sections of this Indenture
referred to in (A) and (B) below, and to have satisfied all its other
obligations under such Securities and this Indenture insofar as such Securities
are concerned (and the Trustee, at the expense of the Company, shall execute
proper instruments acknowledging the same) and releasing the liens and security
interests created by the Security Documents, except for the following, which
shall survive until otherwise terminated or discharged hereunder: (A) the rights
of Holders of Outstanding Securities to receive, solely from the trust fund
described in Section 1304 and as more fully set forth in such Section, payments
in respect of the principal of (and premium, if any, on) and interest on such
Securities when such payments are due, (B) the Company's obligations with
respect to such Securities under Sections 304, 305, 306, 1002 and 1003, (C) the
rights, powers, trusts, duties and immunities of the Trustee hereunder and (D)
this Article Thirteen. Subject to compliance with this Article Thirteen, the
Company may exercise its option under this Section 1302 notwithstanding the
prior exercise of its option under Section 1303 with respect to the Securities.

                  SECTION 1303.  Covenant Defeasance.

                  Upon the Company's exercise under Section 1301 of the option
applicable to this Section 1303, the Company shall be released from its
obligations under any covenant contained in Section 801 and in Sections 1005
through 1026 with respect to the Outstanding Securities on and after the date
the conditions set forth below are satisfied (hereinafter, "covenant
defeasance"), and the Securities shall thereafter be deemed not to be
"Outstanding" for the purposes of any direction, waiver, consent or declaration
or Act of Holders (and the consequences of any thereof) in connection with such
covenants, but shall continue to be deemed "Outstanding" for all other purposes
hereunder. For this purpose, such covenant defeasance means that, with respect
to the Outstanding Securities, the Company may omit to comply with and shall
have no liability in respect of any term, condition or limitation set forth in
any such covenant, whether directly or indirectly, by reason of any reference
elsewhere herein to any such covenant or by reason of any reference in any such
covenant to any other provision herein or in any other document and such
omission to comply shall not constitute a Default or an Event of Default under
Section 501(3) or otherwise, but, except as specified above, the remainder of
this Indenture and such Securities shall be unaffected thereby.

                                      E-72


                  SECTION 1304.  Conditions to Defeasance or Covenant
                                 Defeasance.

                  The following shall be the conditions to application of either
Section 1302 or Section 1303 to the Outstanding Securities:

                  (1) The Company shall irrevocably have deposited or caused to
         be deposited with the Trustee (or another trustee satisfying the
         requirements of Section 607 who shall agree to comply with the
         provisions of this Article Thirteen applicable to it) as trust funds,
         for a period of at least 123 days prior to the date of such defeasance,
         in trust for the purpose of making the following payments, specifically
         pledged as security for, and dedicated solely to, the benefit of the
         Holders of such Securities, (A) money in an amount, or (B) U.S.
         Government Obligations which through the scheduled payment of principal
         and interest in respect thereof in accordance with their terms will
         provide, not later than one day before the due date of any payment,
         money in an amount, or (C) a combination thereof, sufficient, in the
         opinion of a nationally recognized firm of independent public
         accountants expressed in a written certification thereof delivered to
         the Trustee, to pay and discharge, and which shall be applied by the
         Trustee (or other qualifying trustee) to pay and discharge, (i) the
         principal of (and premium, if any, on) and interest on the Outstanding
         Securities on the Stated Maturity (or Redemption Date, if applicable)
         of such principal (and premium, if any) or installment of interest and
         (ii) any mandatory sinking fund payments or analogous payments
         applicable to the Outstanding Securities on the day on which such
         payments are due and payable in accordance with the terms of this
         Indenture and of such Securities; provided that the Trustee shall have
         been irrevocably instructed to apply such money or the proceeds of such
         U.S. Government Obligations to said payments with respect to the
         Securities. Before such a deposit the Company may give to the Trustee,
         in accordance with Section 1103 hereof, a notice of its election to
         redeem all of the Outstanding Securities at a future date in accordance
         with Article Eleven hereof, which notice shall be irrevocable. Such
         irrevocable redemption notice, if given, shall be given effect in
         applying the foregoing. For this purpose, "U.S. Government Obligations"
         means securities that are (x) direct obligations of the United States
         of America for the timely payment of which its full faith and credit
         is, pledged or (y) obligations of a Person controlled or supervised by
         and acting as an agency or instrumentality of the United States of
         America the timely payment of which is unconditionally guaranteed as a
         full faith and credit obligation by the United States of America,
         which, in either case, are not callable or redeemable at the option of
         the issuer thereof, and shall also include a depository receipt issued
         by a bank (as defined in Section 3(a)(2) of the Securities Act of 1933,
         as amended), as custodian with respect to any such U.S. Government
         Obligation or a specific payment of principal of or interest on any
         such U.S. Government Obligation held by such custodian for the account
         of the holder of such depository receipt, provided that (except as
         required by law) such custodian is not authorized to make any deduction
         from the amount payable to the holder of such depository receipt from
         any amount received by the custodian in respect of the U.S. Government
         Obligation or the specific payment of principal of or interest on the
         U.S. Government Obligation evidenced by such depository receipt.

                                      E-73


                  (2) No Default or Event of Default with respect to the
         Securities shall have occurred and be continuing on the date of such
         deposit or, insofar as paragraphs (7) and (8) of Section 501 hereof are
         concerned, at any time during the period ending on the 123rd day after
         the date of such deposit (it being understood that this condition shall
         not be deemed satisfied until the expiration of such period).

                  (3) Such defeasance or covenant defeasance shall not result in
         a breach or violation of, or constitute a default under, this Indenture
         or any other material agreement or instrument to which the Company is a
         party or by which it is bound.

                  (4) In the case of an election under Section 1302, the Company
         shall have delivered to the Trustee an Opinion of Counsel stating that
         (x) the Company has received from, or there has been published by, the
         Internal Revenue Service a ruling, or (y) there has been a change in
         the applicable federal income tax law, in either case to the effect
         that, and based thereon such opinion shall confirm that, the Holders of
         the Outstanding Securities will not recognize income, gain or loss for
         federal income tax purposes as a result of such defeasance and will be
         subject to federal income tax on the same amounts, in the same manner
         and at the same times as would have been the case if such defeasance
         had not occurred.

                  (5) In the case of an election under Section 1303, the Company
         shall have delivered to the Trustee an Opinion of Counsel to the effect
         that the Holders of the Outstanding Securities will not recognize
         income, gain or loss for federal income tax purposes as a result of
         such covenant defeasance and will be subject to federal income tax on
         the same amounts, in the same manner and at the same times as would
         have been the case if such covenant defeasance had not occurred.

                  (6) The Company shall have delivered to the Trustee an
         Officers' Certificate and an Opinion of Counsel, each stating that all
         conditions precedent provided for relating to either the defeasance
         under Section 1302 or the covenant defeasance under Section 1303 (as
         the case may be) have been complied with.

                  SECTION 1305.  Deposited Money and U.S. Government Obligations
                                 To Be Held in Trust; Other Miscellaneous
                                 Provisions.

                  Subject to the provisions of the last paragraph of Section
1003, all money and U.S. Government Obligations (including the proceeds thereof)
deposited with the Trustee (or other qualifying trustee, collectively for
purposes of this Section 1305, the "Trustee") pursuant to Section 1304 in
respect of the Outstanding Securities shall be held in trust and applied by the
Trustee, in accordance with the provisions of such Securities and this
Indenture, to the payment, either directly or through any Paying Agent
(including the Company acting as its own Paying Agent) as the Trustee may
determine, to the Holders of such Securities of all sums due and to become due
thereon in respect of principal (and premium, if any) and interest, but such
money need not be segregated from other funds except to the extent required by
law.

                                      E-74


                  The Company shall pay and indemnify the Trustee against any
tax, fee or other charge imposed on or assessed against the U.S. Governmental
Obligations deposited pursuant to Section 1304 or the principal and interest
received in respect thereof other than any such tax, fee or other charge which
by law is for the account of the Holders of the Outstanding Securities.

                  Anything in this Article Thirteen to the contrary
notwithstanding, the Trustee shall deliver or pay to the Company from time to
time upon Company Request any money or U.S. Government Obligations held by it as
provided in Section 1304 which, in the opinion of a nationally recognized firm
of independent public accountants expressed in a written certification thereof
delivered to the Trustee, are in excess of the amount thereof which would then
be required to be deposited to effect an equivalent defeasance or covenant
defeasance, as applicable, in accordance with this Article.

                  SECTION 1306.  Reinstatement.

                  If the Trustee or any Paying Agent is unable to apply any
money in accordance with Section 1305 by reason of any order or judgment of any
court or governmental authority enjoining, restraining or otherwise prohibiting
such application, then the Company's obligations under this Indenture and the
Securities shall be revived and reinstated as though no deposit had occurred
pursuant to Section 1302 or 1303, as the case may be, until such time as the
Trustee or Paying Agent is permitted to apply all such money in accordance with
Section 1305; provided, however, that if the Company makes any payment of
principal of (or premium, if any, on) or interest on any Security following the
reinstatement of its obligations, the Company shall be subrogated to the rights
of the Holders of such Securities to receive such payment from the money held by
the Trustee or Paying Agent.

                                ARTICLE FOURTEEN

                                SECURITY INTEREST

                  SECTION 1401.  Assignment of Security Interest.

                  (a) In order to secure the performance of the Company's and
the Guarantors' obligations to pay the principal amount of, premium, if any, and
interest on the Securities (including, without limitation, any interest that
accrues after the filing of a petition initiating any proceeding referred to in
Section 501(7) or (8) of this Indenture) when and as the same shall be due and
payable, whether at maturity or on an Interest Payment Date, by acceleration,
call for redemption or otherwise, and interest on the overdue principal of and
interest on, if any, the Securities and performance of all other obligations of
the Company and the Guarantors to the Holders and the Trustee under this
Indenture and the Securities, according to the terms hereunder or thereunder,
any Grantor pursuant to the Security Documents has unconditionally and
absolutely assigned to the Trustee for the benefit of itself and all Holders, a
first priority security interest in the Collateral, subject to the limitations
set forth in this Indenture, including, without limitation, Section 1405 hereof
(the "Security Interest").

                  (b) The Security Interest as now or hereafter in effect shall
be held for the Trustee and for the equal and ratable benefit and security of
the Securities without preference, priority or distinction of any thereof over
any other by reason, or difference in time, of issuance, sale or otherwise, and
for the enforcement of the payment of principal of, premium, if any, and
interest on the Securities in accordance with their terms.

                                      E-75


                  (c) Each of the Company, Holdings and GBHC has executed and
delivered, filed and recorded and/or will execute and deliver, file and record,
all instruments and documents, and has done or will do or cause to be done all
such acts and other things as are necessary or desirable, subject to and as
permitted by the terms of this Indenture and the terms of any release or
subordination contemplated in Section 1405 hereof, to subject the Collateral to
the Lien of the Security Documents. Subject to and as permitted by the terms of
this Indenture and the terms of any release or subordination contemplated in
Section 1405 hereof, each of the Company, Holdings and GBHC will execute and
deliver, file and record all instruments and do all acts and other things as may
be reasonably necessary or advisable to perfect, maintain and protect the
Security Interest (including, without limitation, the first priority nature
thereof) and shall pay all filing, recording, mortgage or other taxes or fees
incidental thereto.

                  (d) Each of the Company, Holdings and GBHC shall furnish to
the Trustee (i) promptly after the recording or filing, or re-recording or
re-filing of the Security Documents and other security filings, an Opinion of
Counsel (who may be counsel for the Company or the Guarantors) stating that in
the opinion of such counsel the Security Documents and other security filings
have been properly recorded, filed, re-recorded or re-filed so as to make
effective and perfect the Security Interest intended to be created thereby and
reciting the details of such action; and (ii) except for Collateral released as
contemplated in Section 1405 hereof, at least annually on the anniversary date
of the Issue Date, an Opinion of Counsel (who may be counsel for the Company or
the Guarantors) either stating that in the opinion of such counsel such action
with respect to the recording, filing, re-recording or re-filing of the Security
Documents and other security filings has been taken as is necessary to maintain
the Lien and Security Interest of the Security Documents and other security
filings, subject to any subordination contemplated in Section 1405 hereof, and
reciting the details of such action, or stating that in the opinion of such
counsel no such action is necessary to maintain such Lien and Security Interest.
In giving the opinions required by this Section 1401(d) above, such counsel may
rely, to the extent recited in such opinions, on (i) certificates of relevant
public officials; (ii) certificates of an officer or officers of the Company,
the Guarantors or any other Grantor; (iii) photocopies of filed and recorded
documents certified by public officials as being accurate copies of such
documents; (iv) the opinions of other counsel acceptable to the Trustee with
respect to matters governed by law of any jurisdiction other than the state in
which such counsel is licensed to practice law; and (v) title insurance policies
and commitments. In addition, such opinions may contain such qualifications,
exceptions and limitations as are appropriate for similar opinions relating to
the nature of the Collateral.

                  SECTION 1402.  Suits to Protect the Collateral.

                  To the extent permitted under the Security Documents and this
Indenture, the Trustee shall have power, but not be obliged, to institute and
maintain such suits and proceedings as it may deem expedient to prevent any
impairment of the Collateral by any acts which may be unlawful or in violation
of this Indenture or the Security Documents and such suits and proceedings as
the Trustee may deem expedient to preserve or protect its interests and the
interest of the Holders in the Collateral and in the profits, rents, revenues
and other income arising therefrom (including power to institute and maintain
suits or proceedings to restrain the enforcement of or compliance with any
legislative or other governmental enactment, rule or order that may be
unconstitutional or otherwise invalid if the enforcement of, or compliance with,
such enactment, rule or order would impair the Security Interest thereunder or
be prejudicial to the interest of the Holders or of the Trustee).

                                      E-76


                  SECTION 1403.  Further Assurances and Security.

                  Each of the Company, Holdings and GBHC represents and warrants
that at the time the Security Documents and this Indenture are executed,
Holdings and/or its Subsidiaries (i) will have full right, power and lawful
authority to grant, bargain, sell, release, convey, hypothecate, assign,
mortgage, pledge, transfer and confirm, absolutely, the Collateral, in the
manner and form done, or intended to be done, in the Security Documents, free
and clear of all Liens, except for the Liens created by the Security Documents
or otherwise permitted by the Indenture or the Security Documents, and will
forever warrant and defend the title to the same against the claims of all
Persons whatsoever; (ii) will execute, acknowledge and deliver to the Trustee,
at Holdings' and/or its Subsidiaries' expense, at any time and from time to time
such further assignments, transfer, assurances or other instruments as may be
required to effectuate the terms of this Indenture or the Security Documents;
and (iii) will at any time and from time to time do or cause to be done all such
acts and things as may be necessary or proper, or as may be required by the
Trustee, to assure and confirm to the Trustee the Security Interest in the
Collateral contemplated hereby and by the Security Documents, in each case,
subject to and as permitted by the terms of this Indenture and any release or
subordination contemplated in Section 1405 hereof.

                  SECTION 1404.  Collateral Account.

                  (a) Subject to and as permitted by the terms of this Indenture
and any release or subordination contemplated in Section 1405 hereof, Holdings
or any Subsidiary, as the case may be, shall cause such Net Cash Proceeds of any
Asset Sale pursuant to Section 1017 that involves the sale of Collateral or any
Event of Loss pursuant to Section 1018 that involves a loss of Collateral to be
deposited in the Collateral Account on the business day on which such Net Cash
Proceeds are received by Holdings or such Subsidiary. Subject to and as
permitted by the terms of this Indenture and any release or subordination
contemplated in Section 1405 hereof, Collateral Proceeds (including any earnings
thereon) may be released from the Collateral Account in order to, and in only
such amount as is required to, (x) pay the principal amount of Securities
tendered pursuant to an Asset Sale Offer or Event of Loss Offer or (y) make a
Permitted Related Investment; provided that upon consummation of such Permitted
Related Investment the Trustee shall, subject to and as permitted by the terms
of this Indenture and any release or subordination contemplated in Section 1405
hereof, have received a first priority security interest in the property or
assets acquired by Holdings or any of its Subsidiaries in connection therewith
and Holdings delivers to the Trustee each of the following:

                  (1) an Officers' Certificate, dated the date on which
         Collateral Proceeds shall be released from the Collateral Account (the
         "Collateral Proceeds Release Date"), stating in substance as to the
         following matters (which statements shall, on the Collateral Proceeds
         Release Date, be true):

                                      E-77


                           (A) the reason Holdings is requesting a release of
                  the Collateral Proceeds and a description of the use to be
                  made of the Collateral Proceeds to be released;

                           (B) in the case of clause (x) above, the aggregate
                  principal amount of Securities purchased on the Collateral
                  Proceeds Release Date and, in the case of clause (y) above, a
                  description of the property or assets being acquired and the
                  Fair Market Value and the purchase price of each such property
                  or asset to be acquired by Holdings and/or its Subsidiaries
                  (if more than one);

                           (C) that the amount to be released from the
                  Collateral Account does not exceed the aggregate principal
                  amount of Securities to be purchased on the Collateral
                  Proceeds Release Date or the purchase price of the property or
                  assets to be acquired by Holdings or any of its Subsidiaries,
                  as the case may be;

                           (D) that, in the case of clause (y) above, Holdings
                  and/or its Subsidiaries, as the case may be, have taken all
                  steps necessary or desirable so that upon consummation of such
                  Permitted Related Investment the Trustee shall, subject to the
                  terms of any release or subordination contemplated in Section
                  1405 hereof, receive a first priority security interest in
                  such property or assets; and

                           (E) that no Default or Event of Default has occurred
                  and is continuing at the time of or after giving effect to
                  such release of Collateral Proceeds.

                  (2) An Opinion of Counsel stating that the certificate,
         opinions, other instruments or cash which have been or are therewith
         delivered to and deposited with the Trustee conform to the requirements
         of this Indenture and that the property to be released may be lawfully
         released from the Lien of the Security Documents and that all
         conditions precedent in this Indenture and the Security Documents
         relating to such release have been complied with.

                  (b) In connection with any release of any lien in favor of the
Trustee granted pursuant to the Security Documents on Collateral, the Company
and the Guarantors shall comply, to the extent required thereby, with the
applicable provisions of the TIA, including Section 314 thereof.

                  SECTION 1405.  Release Notice; Subordination Request;
                                 Permitted Liens.

                  (a) A Release Notice may only be delivered from time to time
in connection with, in anticipation of, as a result of or in relation to, an
Approved Project. A Release Notice shall be in the form of a Company Order and
shall request that the Trustee execute one or more specifically described
release instruments, documents and agreements (which release instruments,
documents and agreements shall accompany such Release Notice) and shall (i)
include a certified copy of the Board Resolution of Holdings or any of its
Subsidiaries in which such Board of Directors approved the Approved Project,
(ii) be accompanied by an Officers' Certificate, including a certification that
no Event of Default, or no default which with the passage of time or giving of
notice would become an Event of Default, has occurred or is continuing, in each
case unless waived in accordance with the terms of this Indenture, (iii) be
accompanied by an opinion of outside counsel to the Company and the Guarantors
(not by counsel which is an employee of the Company), which counsel shall be
reasonably satisfactory to the Trustee, stating that the action contemplated by
this Section 1405(a) is authorized and permitted by the Indenture and that all
conditions precedent herein relating to such action have been complied with and
(iv) if required by the TIA, certificates in accordance with Section 314 of the
TIA. Upon receipt of a Release Notice the Trustee, at Holdings' expense, shall
execute and deliver, within seven Business Days from the receipt of such Release
Notice, any instruments, documents and agreements specified by Holdings or any
of its Subsidiaries to release all or any part of the Collateral from the
Security Interests or any other Liens created by the Security Documents or the
Indenture including, without limitation, all instruments, documents and
agreements necessary to release any and all Liens of record and to terminate the
Security Documents.

                                      E-78


                  (b) A Subordination Request may only be delivered from time to
time in connection with, in anticipation of, as a result of or in relation to,
any Approved Project. A Subordination Request shall be in the form of a Company
Order and shall request that the Trustee execute one or more specifically
described instruments, documents and agreements of subordination (which
instruments of subordination shall accompany such Subordination Request) and
shall (i) include a certified copy of the Board Resolution of Holdings or any of
its Subsidiaries in which the Subordination Determination was made, (ii) certify
that the subordination requested effects a subordination of the Security
Interests only to the extent, and only with respect to the Collateral as to
which such subordination is, contemplated by the Subordination Determination,
(iii) be accompanied by an Officers' Certificate, including a certification that
no Event of Default, and no default which with the passage of time or giving of
notice would become an Event of Default, has occurred or is continuing, in each
case unless waived in accordance with the terms of this Indenture, (iv) be
accompanied by an opinion of outside counsel to the Company and the Guarantors
(not by counsel which is an employee of the Company), which counsel shall be
reasonably satisfactory to the Trustee, stating that the action contemplated by
this Section 1405(b) is authorized and permitted by the Indenture and that all
conditions precedent herein relating to such action have been complied with and
(v) if required by the TIA, certificates in accordance with Section 314 of the
TIA. Upon receipt of a Subordination Request, the Trustee, at Holdings' expense,
will execute and deliver, within seven Business Days from the receipt of such
Subordination Request, any instruments, documents and agreements specified by
Holdings or any of its Subsidiaries to subordinate the Security Interests or any
other Liens created by the Security Documents or the Indenture to any Lien that
the Board of Directors of Holdings or any of its Subsidiaries determines (each
such determination, a "Subordination Determination") to accord priority over the
Security Interests in connection with an Approved Project.

                  (c) In connection with any release of any lien pursuant to a
Release Notice or the subordination of any lien pursuant to a Subordination
Request, the Company and the Guarantors shall comply, to the extent required
thereby, with the applicable provisions of the TIA, including Section 314
thereof.

                                      E-79


                  (d) Any release or subordination of Collateral made in
compliance with the provisions of this Section 1405 shall be deemed for all
purposes: (i) not to impair the Security Interests or impair the security under
the Indenture in contravention of the terms or provisions of this Indenture or
the Security Documents and (ii) not to constitute in any respect or for any
purpose a breach, default or violation of any term or provision of this
Indenture or the Security Documents and to the extent that any such breach,
default or violation would otherwise result the same are hereby waived in all
respects.

                  (e) In addition to, and not in limitation of, any other
rights, powers or privileges of Holdings and its Subsidiaries, and
notwithstanding any provision to the contrary set forth in this Indenture or the
Security Documents, Holdings and its Subsidiaries may incur Permitted Liens.

                  (f) To the extent set forth in any Release Notice or
Subordination Request or in the terms, provisions or conditions of any such
release or subordination or any agreements, documents or instruments related
thereto, associated therewith or arising from or in connection with any such
release or subordination or any related or associated transaction, the terms of
Section 1017, 1018 and 1404 hereof shall (i) cease to apply to the Assets that
are the subject of such Release Notice or Subordination Request, and to any
proceeds thereof or (ii) continue to apply to such Assets and proceeds only to
the extent set forth in the terms, provisions or conditions of any such release
or subordination or of any such agreements, documents or instruments.

                  SECTION 1406.  Reliance on Opinion of Counsel.

                  The Trustee shall be fully protected in taking any action
under this Article Fourteen or omitting to take any action, in reliance upon an
Opinion of Counsel, or in the case of Section 1405, an opinion of outside
counsel to the Company and the Guarantors.

                  SECTION 1407.  Purchaser May Rely.

                  A purchaser in good faith of the Collateral or any part
thereof or interest therein which is purported to be transferred, granted or
released by the Trustee as provided in this Article Fourteen shall not be bound
to ascertain, and may rely on the authority of the Trustee to execute, transfer,
grant or release, or to inquire as to the satisfaction of any conditions
precedent to the exercise of such authority, or to see to the application of the
purchase price therefor.

                  SECTION 1408.  Payment of Expenses.

                  On demand of the Trustee, the Company forthwith shall pay or
satisfactorily provide for the payment of all reasonable expenditures incurred
by the Trustee under this Article Fourteen, including, without limitation, the
costs of title insurance, surveys, attorneys' fees and expenses, recording fees
and taxes, transfer taxes, taxes on indebtedness and other expenses incidental
thereto and all such sums shall be a Lien upon the Collateral prior to the
Securities and shall be secured thereby.

                                      E-80


                                 ARTICLE FIFTEEN

                                  MISCELLANEOUS

                    SECTION 1501.  Counterparts.

                    This Indenture may be signed in any number of counterparts
each of which so executed shall be deemed to be an original, but all such
counterparts shall together constitute but one and the same Indenture.


                                      E-81



                  IN WITNESS WHEREOF, the parties hereto have caused this
Indenture to be duly executed, and their respective corporate seals to be
hereunto affixed and attested, all as of the day and year first above written.

                                 GB PROPERTY FUNDING CORP.


                                 By    /s/  Timothy A. Ebling
                                     -------------------------------------------
                                     Title: Executive Vice President
                                            Chief Financial Officer
Attest: /s/ Frederick H. Kraus
      ------------------------
      Title: Secretary


                                 GB HOLDINGS, INC.


                                 By    /s/  Timothy A. Ebling
                                     -------------------------------------------
                                     Title: Executive Vice President
                                            Chief Financial Officer
Attest: /s/ Frederick H. Kraus
      ------------------------
      Title: Secretary
                                 GREATE BAY HOTEL AND CASINO,
                                   INC.


                                 By    /s/  Timothy A. Ebling
                                     -------------------------------------------
                                     Title: Executive Vice President
                                            Chief Financial Officer
Attest: /s/ Frederick H. Kraus
      ------------------------
      Title: Secretary
                                 WELLS FARGO BANK MINNESOTA,
                                 NATIONAL ASSOCIATION


                                 By    /s/   Jane Schweiger
                                     -------------------------------------------
                                      Title: Assistant Vice President
Attest: /s/ Curtis D. Schwegman
      --------------------------
      Title: Assistant Secretary


                                      E-82



                                    Exhibit A

- --------------------------------------------------------------------------------

                              OFFICERS' CERTIFICATE
                                       OF
                        GREATE BAY HOTEL AND CASINO, INC.

 ------------------------------------------------------------------------------


         Reference is made to that certain Indenture dated as of
____________________ (the "Indenture") among GB Property Funding Corp. (the
"Company"), as Issuer, GB Holdings, Inc. ("Holdings") and Greate Bay Hotel and
Casino, Inc. ("GBHC"), as guarantors, and Wells Fargo Bank Minnesota, N.A., as
Trustee (the "Trustee"). Except as otherwise defined herein, capitalized terms
used herein shall have the meanings set forth in the Indenture.

         Pursuant to Section 1008 of the Indenture, the undersigned officer of
GBHC hereby certifies to the Trustee as follows:

                  He is now, and at the times mentioned herein has been, the
                  duly elected, qualified and acting officer of GBHC as
                  specified below.

                  To his knowledge, and without regard to any period of grace or
                  requirements of notice under the Indenture or the Security
                  Documents, GBHC is in compliance with all conditions and
                  covenants under the Indenture or the Security Documents.

         IN WITNESS WHEREOF, I have set my hand this ____ day of ______________.


                                               GREATE BAY HOTEL AND CASINO, INC.
                                               t/a "Sands Hotel & Casino"


                                               By:______________________________



                                  Schedule 1.01

                             Permitted Indebtedness


Mortgage in the amount of $700,000 and interest, made by Lieber Check Cashing
L.L.C., to Andermatt Corp., dated July 22, 1996.

Mortgage in the amount of $525,000 and interest made by GBHC to Ruth M. Lubin
dated January 1, 1983.

Amendment dated April 5, 2000, to Brighton Park Improvements Agreement dated
November 5, 1987, by and between Claridge at Park Place, Inc. and GBHC.

Lease Agreement dated April 17, 2000 between Claridge at Park Place, Inc. and
GBHC for Lot 11 on Block 47 Tax Map of the City of Atlantic City.

Such liens or interests as are set forth in that certain Commitment No.
102134032 for Title Insurance of Stewart Title Guaranty Company.

The lease, license or management agreement(s) with an energy management
company(s), supplier(s), or intermediary(s) related thereto now or hereafter
entered into concerning or with respect to the supply and/or management of
utility services and/or the operation of existing or newly supplied equipment at
the property, including, but not limited to heating, ventilation, and
air-conditioning and energy production related equipment.


                                       2



                                  Schedule 1.02

                        Permitted Affiliate Transactions



Purchase by affiliates of Carl C. Icahn of 4,625,000 shares of common stock for
a total purchase price of $65 million cash.



                                       3




                                                                         ANNEX F
================================================================================


                           GB PROPERTY FUNDING CORP.,
                                   as Issuer,

                      GB HOLDINGS INC. and GREATE BAY HOTEL
                                and CASINO, INC.,
                                 as Guarantors,

                                       and

                WELLS FARGO BANK MINNESOTA, NATIONAL ASSOCIATION

                                   as Trustee



                              --------------------



                                 Amendment No. 1

                            dated ____________, 2003

                                       to

                         Amended and Restated Indenture

                          Dated as of October 12, 2001


                              --------------------



                                  $110 Million

                               11% Notes Due 2005



================================================================================

                                      F-1



         AMENDMENT NO. 1, dated __________, 2003 ("Amendment No. 1"), to the
Amended and Restated Indenture, dated as of October 12, 2001 (the "Indenture")
among GB Property Funding Corp. (herein called the "Company"), GB Holdings, Inc.
(herein called "Holdings") and Greate Bay Hotel and Casino, Inc. (herein called
"GBHC", and, together with Holdings, herein called the "Guarantors"), each of
which is a corporation duly organized and existing, in the case of the Company
and Holdings, under the laws of the State of Delaware, and in the case of GBHC,
under the laws of the State of New Jersey, and each having its principal office
c/o Sands Hotel and Casino at Indiana Avenue & Brighton Park, Atlantic City, New
Jersey 08401, and Wells Fargo Bank Minnesota, National Association, Trustee
(herein called the "Trustee").

         The Company has duly authorized and issued its 11% Notes Due 2005
(herein called "Notes" or the "Securities"), under an Indenture dated as of
September 29, 2000 (the "Original Indenture") of substantially the tenor and
amount set forth in the Original Indenture, and to provide therefore the Company
has duly authorized the execution and delivery of the Original Indenture, as
amended and restated by the Indenture.

         The Indenture is hereby modified, amended and supplemented by the
following:


                                   ARTICLE I
                                   DEFINITIONS

                  Section 1.1       Definitions.
                                    -----------

                  For all purposes of this Amendment No. 1, except as otherwise
expressly provided or unless the context otherwise requires:

                  (a) unless otherwise defined herein, all terms used herein
         shall have the meaning attributed to them under the Indenture.

                  (b) the terms defined in this Amendment No. 1 have the
         meanings assigned to them in this Article, and include the plural as
         well as the singular.

                  (c) the words "herein", "hereof" and "hereunder" and other
         words of similar import refer to this Amendment No. 1 as a whole and
         not to any particular Article, Section or other subdivision.

         "Asset Transfer Transactions" means the transfer (a) by Holdings of all
         of its assets (other than the stock of GBHC and the Company) to GBHC;
         (b) by GBHC of substantially all of its assets, including the assets it
         received from Holdings, to ___________; and (c) by _______ of all such
         assets (less the cash paid to the holders of the Notes pursuant to the
         Exchange and Consent) to ________, all as contemplated in the
         Prospectuses.




                                      F-2


         "Exchange and Consent" means the exchange of the Notes for notes issued
         by ____, and the solicitation of consents of holders of Notes, and all
         related activities and payments, all as contemplated in the
         Prospectuses.

         "Merger" means the merger of GB Property Funding Corp. and Greate Bay
         Hotel and Casino Inc., into GB Holdings, Inc.

         "Prospectuses" means those two registration statements and
         prospectuses, as amended, filed by ________ on Form S-4 with the
         Securities and Exchange Commission, with respect to the Transactions.

         "Section 1409 Release Notice" means a written notice of any or all of
         Holdings, the Company or GBHC in the form of a Company Order, delivered
         pursuant to Section 1409.

         "Transactions" means the Asset Transfer Transactions, the Merger, the
         Warrant Distribution, the Exchange and Consent and all of the other
         acts, activities, actions and transactions contemplated in the
         Prospectuses.

         "Transfer" means each transfer, assignment, disposition or conveyance
         occurring as part of or in connection with the Asset Transfer
         Transactions.

         "Transferee" means any Person that obtains or receives any Transfer of
         assets in the Asset Transfer Transactions, including, without
         limitation, _____ and _____.

         "Warrant Distribution" means the distribution by Holdings of warrants
         to acquire shares of the common stock of _______ as contemplated in the
         Prospectuses.


                                   ARTICLE II
                    ADDITION OF SECTION 803 TO ARTICLE EIGHTH
          "CONSOLIDATION, MERGER, CONVEYANCE, TRANSFER OR LEASE" OF THE
                                    INDENTURE

         Article Eight of the Indenture is hereby amended by the addition of the
following:

                  Section 803.      Asset Transfer Transaction.

                  Notwithstanding any other provision of the Indenture, Holdings
         and its Subsidiaries may engage without restriction in the Transactions
         free and clear of: (i) any restrictions or obligations under or created
         by; and (ii) any Security Interests or other liens or claims under or
         created by, the Indenture or any Security Documents, and neither
         Holdings and its Subsidiaries nor any other Person shall be required to
         act in accordance with the provisions of Section 801 or 802 of the
         Indenture in connection therewith or to comply with those or any other
         provisions of the Indenture in connection with the Transactions. No
         Transferee in any Asset Transfer Transaction, or party to the




                                      F-3


         Merger, shall be: (i) required to assume any of the obligations of any
         person under the Indenture or to grant, perfect or protect any Security
         Interests or other lien or claim in connection therewith or otherwise;
         (ii) be or be deemed to be a successor to or to succeed or be
         substituted for, the Company or any Guarantor in any respect; or (iii)
         be required to provide any certificate or opinion to any person. Any
         Transferee of assets in any Asset Transfer Transaction and any
         recipient of securities in the Warrant Distribution shall obtain those
         assets and securities free and clear of any obligation, guaranty, lien,
         claim or encumbrance other than, with respect to any Asset Transfer
         Transaction, any obligation expressly undertaken in writing in the
         documents implementing such Asset Transfer Transaction.


                                  ARTICLE III
          ADDITION TO SECTION 1013 "LIMITATION ON RESTRICTED PAYMENTS"
                                OF THE INDENTURE

         Section 1013 of the Indenture is hereby amended by the addition of the
following as the final paragraph thereof:

         The provisions of this Section 1013 notwithstanding, neither the
Warrant Distribution nor any of the other Transactions, nor any portion thereof,
shall for any purpose be deemed to constitute or involve a "Restricted Payment"
or otherwise be restricted by or subject to the terms of this Section 1013, and
the provisions of this Section 1013 set forth in the preceding paragraphs shall
have no application to the Transactions in any respect.


                                   ARTICLE IV
                      ADDITION OF SECTION 1017 "LIMITATION
                        ON ASSET SALES" OF THE INDENTURE

         Section 1017 of the Indenture is hereby amended by the addition of the
following as the final paragraph thereof:

                  The provisions of Section 101 and this Section 1017
         notwithstanding, neither the Asset Transfer Transactions, the Merger
         nor any of the other Transactions, nor any portion thereof, shall for
         any purpose be deemed to constitute or involve an "Asset Sale" or
         otherwise be restricted by or subject to the terms of this Section
         1017, and the provisions of this Section 1017 set forth in the
         preceding paragraphs shall have no application to the Asset Transfer
         Transactions, the Merger or any of the other Transaction



                                      F-4


                                   ARTICLE V
                     ADDITION OF SECTION 1019 "OWNERSHIP OF
                      STOCK OF SUBSIDIARY" OF THE INDENTURE

         Section 1019 of the Indenture is hereby amended by the addition of the
following as the final paragraph thereof:

                  The provisions of this Section 1019 notwithstanding, neither
         the Asset Transfer Transactions, the Merger nor any of the other
         Transactions, nor any portion thereof, shall for any purpose be deemed
         to constitute or involve an "Asset Sale" or otherwise be restricted by
         or subject to the terms of this Section 1019, and the provisions of
         this Section 1019 set forth in the preceding paragraphs shall have no
         application to the Asset Transfer Transactions, the Merger or any of
         the other Transaction


                                   ARTICLE VI
                      ADDITION OF SECTION 1020 "LIMITATION
                ON TRANSACTIONS WITH AFFILIATES" OF THE INDENTURE

         Section 1020 of the Indenture is hereby amended by the addition of the
following as the final paragraph thereof:

                  The provisions of this Section 1020 notwithstanding, neither
         the Asset Transfer Transactions, the Warrant Distribution, the Exchange
         and Consent nor any of the other Transactions, nor any portion thereof,
         shall for any purpose be deemed to constitute or involve an "Asset
         Sale" or otherwise restricted by or subject to the terms of this
         Section 1020, and the provisions of this Section 1020 set forth in the
         preceding paragraphs shall have no application to the Asset Transfer
         Transactions, the Merger or any of the other Transaction


                                  ARTICLE VII
                 ADDITION OF SECTION 1409 TO ARTICLE FOURTEENTH,
                      "SECURITY INTEREST" OF THE INDENTURE

         Article Fourteenth of the Indenture is hereby amended by the addition
of the following:

         Section 1409.  Release of Liens, Termination of Security Documents.

                  A Section 1409 Release Notice may be delivered in anticipation
         of the Asset Transfer Transactions. A Section 1409 Release Notice (the
         "Release Notice") shall be in the form of a Company Order, and shall
         request that the Trustee execute one or more specifically described
         release instruments, documents and agreements (which release
         instruments, documents and agreements shall accompany such Section 1409
         Release Notice). Additionally, the Release Notice shall (i) include a
         certified copy of the Board



                                      F-5


         Resolution of Holdings or any of its Subsidiaries in which such Board
         of Directors approved the delivery thereof, (ii) be accompanied by an
         opinion of outside counsel to the Company and the Guarantors (not by
         counsel which is an employee of the Company), which counsel shall be
         reasonably satisfactory to the Trustee, stating that the action
         contemplated by this Section 1409 is authorized and permitted by the
         Indenture as modified by this Amendment No. 1 and that all conditions
         precedent herein relating to such action have been complied with and
         (iii) if required by the TIA, be accompanied by certificates in
         accordance with Section 314 of the TIA. Upon receipt of the Release
         Notice, all of the Security Interests and other Liens created by the
         Security Documents or the Indenture shall, without any further act or
         deed, be and be deemed to be released and terminated and all of the
         Security Documents shall be terminated and shall be of no further force
         or effect and in order to further evidence the foregoing, the Trustee,
         at Holdings' expense, shall execute and deliver, within one Business
         Day from the receipt of such Release Notice, any instruments, documents
         and agreements specified by Holdings or any of its Subsidiaries to
         release all or any part of the Collateral from the Security Interests
         or any other Liens created by the Security Documents or the Indenture
         including, without limitation, all instruments, documents and
         agreements necessary to release any and all Liens of record and to
         terminate the Security Documents.

         The provisions of this Section 1409 are in addition to, and not in
limitation of, any other provision of this indenture.


                                  ARTICLE VIII
                                     WAIVER

         It is intended that the Transactions be permitted to occur without
conflicting with or constituting any breach of or default under the terms of the
Indenture or the Security Documents and that any existing breach or default be
waived. Therefore, in furtherance thereof and not in limitation of any terms,
provisions or conditions set forth in this Amendment No. 1, any term, provision
or condition set forth in the Indenture, the Security Documents or any
instrument, document or agreement related thereto that conflicts with, prevents,
is inconsistent with, prohibits or otherwise would be violated by, or in
connection with, the Transactions, and any breach or default that has occurred,
or may occur, in respect of the Transaction and any other breach or default
under the Indenture, the Security Documents or any instrument, documents or
agreement related thereto occurring on or prior to the execution of this
Amendment No. 1, and all consequences of the foregoing, are hereby waived in all
respects and any Event of Default arising from or in respect of any of the
foregoing shall be deemed to have been cured and released, and compliance with
any such terms, provisions and conditions is not required and may be omitted.


                                   ARTICLE IX
                      SECOND AMENDED AND RESTATED INDENTURE

         The Indenture is hereby further amended and restated in its entirety,
as set forth in Exhibit A hereto, which shall be effective upon the completion
of the Transaction following the


                                      F-6


delivery of a certificate, to the Trustee, from an officer of Holdings stating
that the Transaction has been completed.


                                   ARTICLE X
                                  MISCELLANEOUS


         Section 10.1 Counterparts. This Amendment No. 1 may be signed in any
number of counterparts each of which so executed shall be deemed to be an
original, but all such counterparts shall together constitute but one and the
same Indenture.

         Section 10.2 Subsidiaries. Following the execution and delivery of this
Amendment No. 1, the Indenture shall cease to have any application to any
Subsidiary of Holdings, GBHC and the Issuer (other than GBHC and the Issuer).

         Section 10.3 Effect on Indenture. Following the execution and delivery
of this Amendment No. 1, the Indenture shall be deemed to include the terms and
provisions of this Amendment No. 1.




                                      F-7



         IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be
duly executed, and their respective corporate seals to be hereunto affixed and
attested, all as of the day and year first above written.


                                              GB PROPERTY FUNDING CORP.


                                              By
                                                 -------------------------------
                                                 Title:


Attest:
        ---------------------------
      Title:


                                              GB HOLDINGS, INC.


                                              By
                                                 -------------------------------
                                                 Title:


Attest:
        ---------------------------
      Title:
                                              GREATE BAY HOTEL AND CASINO, INC.


                                              By
                                                 -------------------------------
                                                 Title:


Attest:
        ---------------------------
      Title:
                                              WELLS FARGO BANK MINNESOTA,
                                              NATIONAL ASSOCIATION


                                              By
                                                 -------------------------------
                                                 Title:



                                      F-8



                                    EXHIBIT A

================================================================================


                                 GB HOLDINGS INC

                                       and

                WELLS FARGO BANK MINNESOTA, NATIONAL ASSOCIATION

                                   as Trustee



                              --------------------



                      Second Amended and Restated Indenture

                          Dated as of __________, 200_


                              --------------------



                                  $___ Million

                               11% Notes Due 2005




================================================================================



                                      F-9



                            GB Property Funding Corp.

               Reconciliation and tie between Trust Indenture Act
                   of 1939 and Indenture, dated as of ________
                   -------------------------------------------




  TIA                                                                           INDENTURE
SECTION                                                                          SECTION
- -------                                                                       -------------
                                                                           
310(a)(1).......................................................................607
   (a)(2).......................................................................607
   (a)(3).......................................................................N.A.
   (a)(4).......................................................................N.A.
   (a)(5).......................................................................607
   (b)..........................................................................604, 608
   (c)..........................................................................N.A.
311 ............................................................................604
312 ............................................................................701
313 ............................................................................601, 702
314(a)..........................................................................703, 1008
   (b)..........................................................................N.A.
   (c)(1).......................................................................102
   (c)(2).......................................................................102
   (c)(3).......................................................................N.A.
   (d)..........................................................................N.A.
   (e)..........................................................................102
   (f)..........................................................................N.A.
315(a)..........................................................................602
   (b)..........................................................................601
   (c)..........................................................................602
   (d)..........................................................................602
   (e)..........................................................................N.A.
316(a) (last sentence)..........................................................101("Outstanding")
   (a)(1)(A)....................................................................512
   (a)(1)(B)....................................................................513
   (a)(2).......................................................................N.A.
   (b)..........................................................................508
   (c)..........................................................................104(d)
317(a)(1).......................................................................503
   (a)(2).......................................................................504
   (b)..........................................................................1003
318(a)..........................................................................111


- ---------------


                                      F-10


Note: This reconciliation and tie shall not, for any purpose, be deemed to be a
part of the Indenture.


                              TABLE OF CONTENTS(1)

PARTIES.......................................................................1
RECITALS......................................................................1

                                   ARTICLE ONE

             DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION

Section 101. Definitions.....................................................16
Section 102. Compliance Certificates and Opinions............................27
Section 103. Form of Documents Delivered to Trustee..........................27
Section 104. Acts of Holders.................................................28
Section 105. Notices, etc., to Trustee, Company and Guarantors...............29
Section 106. Notice to Holders; Waiver.......................................30
Section 107. Effect of Headings and Table of Contents........................30
Section 108. Successors and Assigns..........................................30
Section 109. Separability Clause.............................................31
Section 110. Benefits of Indenture...........................................31
Section 111. Governing Law...................................................31
Section 112. Legal Holidays..................................................31
Section 113. Casino Control Act..............................................31

                                ARTICLE TWO

                              SECURITY FORMS

Section 201. Forms Generally.................................................32
Section 202. Form of Face of Notes...........................................32
Section 203. Form of Reverse of Notes........................................33
Section 204. Form of Trustee's Certificate of Authentication.................36

                                  ARTICLE THREE

                                 THE SECURITIES

Section 301. Title and Terms.................................................37
Section 302. Denominations...................................................38
Section 303. Execution, Authentication, Delivery and Dating..................38
Section 304. Temporary Securities............................................39
Section 305. Registration, Registration of Transfer and Exchange.............39
Section 306. Mutilated, Destroyed, Lost and Stolen Securities................40


- -----------------
(1)      This table of contents shall not, for any purpose, be deemed to be a
         part of this Indenture.


                                      F-11


Section 307. Payment of Interest; Interest Rights Preserved..................41
Section 308. Persons Deemed Owners...........................................42
Section 309. Cancellation....................................................42
Section 310. Computation of Interest.........................................43
Section 311. Maximum Interest Rate...........................................43

                                  ARTICLE FOUR

                           SATISFACTION AND DISCHARGE

Section 401. Satisfaction and Discharge of Indenture.........................43
Section 402. Application of Trust Money......................................44

                                  ARTICLE FIVE

                                    REMEDIES

Section 501. Events of Default...............................................45
Section 502. Acceleration of Maturity; Rescission and Annulment..............46
Section 503. Collection of Indebtedness and Suits for Enforcement by Trustee.47
Section 504. Trustee May File Proofs of Claim................................48
Section 505. Trustee May Enforce Claims Without Possession of Securities.....48
Section 506. Application of Money Collected..................................49
Section 507. Limitation on Suits.............................................49
Section 508. Unconditional Right of Holders to Receive Principal Premium
             and Interest....................................................50
Section 509. Restoration of Rights and Remedies..............................50
Section 510. Rights and Remedies Cumulative..................................50
Section 511. Delay or Omission Not Waiver....................................50
Section 512. Control by Holders..............................................50
Section 513. Waiver of Defaults and Compliance...............................51

                                   ARTICLE SIX

                                   THE TRUSTEE

Section 601. Notice of Defaults..............................................51
Section 602. Certain Rights of Trustee.......................................52
Section 603. Trustee Not Responsible for Recitals or Issuance of Securities..53
Section 604. May Hold Securities.............................................53
Section 605. Money Held in Trust.............................................54
Section 606. Compensation and Reimbursement..................................54
Section 607. Corporate Trustee Required: Eligibility.........................54
Section 608. Resignation and Removal; Appointment of Successor...............55
Section 609. Acceptance of Appointment by Successor..........................56
Section 610. Merger, Conversion, Consolidation or Succession to Business.....57



                                      F-12


                                  ARTICLE SEVEN

          HOLDERS' LISTS AND REPORTS BY TRUSTEE, COMPANY AND GUARANTORS

Section 701. Disclosure of Names and Addresses of Holders....................57
Section 702. Reports by Trustee..............................................57
Section 703. Reports by Company..............................................58

                                  ARTICLE EIGHT

                            CONSOLIDATION AND MERGER

Section 801. Company May Consolidate.........................................60
Section 802. Successor Substituted...........................................60

                                  ARTICLE NINE

                             SUPPLEMENTAL INDENTURES

Section 901. Supplemental Indentures and Amendments Without Consent of
             Holders.........................................................61
Section 902. Supplemental Indentures and Amendments with Consent of Holders..61
Section 903. Execution of Supplemental Indentures and Amendments.............62
Section 904. Effect of Supplemental Indentures...............................62
Section 905. Conformity with Trust Indenture Act.............................63
Section 906. Reference in Securities to Supplemental Indentures..............63
Section 907. Notice of Supplemental Indentures and Amendments................63

                                   ARTICLE TEN

                                    COVENANTS

Section 1001. Payment of Principal, Premium, if any, and Interest............63
Section 1002. Maintenance of Office or Agency................................63
Section 1003. Money for Security Payments to Be Held in Trust................64
Section 1004. Corporate Existence............................................65
Section 1005. Payment of Taxes and Other Claims..............................65
Section 1006. Maintenance of Properties......................................66
Section 1007. [Intentionally Omitted]........................................66
Section 1008. Statement by Officers as to Compliance.........................66
Section 1009. Statement by Officers of Certain Defaults......................66
Section 1010. Purchase of Securities upon Change in Control.
              [Intentionally Omitted]........................................66
Section 1011. [Intentionally Omitted.].......................................66
Section 1012. [Intentionally Omitted.].......................................66
Section 1013. Limitation on Restricted Payments..............................66
Section 1014. [Intentionally Omitted.].......................................66
Section 1015. [Intentionally Omitted.].......................................67
Section 1016. [Intentionally Omitted.].......................................67


                                      F-13


Section 1017. Limitation on Asset Sales......................................67
Section 1018. [Intentionally Omitted]........................................67
Section 1019. [Intentionally Omitted]........................................67
Section 1020. [Intentionally Omitted]........................................67
Section 1021. [Intentionally Omitted]........................................67
Section 1022. [Intentionally Omitted]........................................67
Section 1023. [Intentionally Omitted]........................................67
Section 1024. [Intentionally Omitted]........................................67
Section 1025. [Intentionally Omitted]........................................68
Section 1026. [Intentionally Omitted]........................................68
Section 1027. [Intentionally Omitted]........................................68

                                 ARTICLE ELEVEN

                            REDEMPTION OF SECURITIES

Section 1101. Optional Redemption............................................68
Section 1102. Applicability of Article.......................................68
Section 1103. Election to Redeem; Notice to Trustee..........................68
Section 1104. Selection by Trustee of Securities to Be Redeemed..............68
Section 1105. Notice of Redemption...........................................69
Section 1106. Deposit of Redemption Price....................................70
Section 1107. Securities Payable on Redemption Date..........................70
Section 1108. Securities Redeemed in Part....................................70
Section 1109. Redemption Pursuant to Gaming Laws.............................70

                                 ARTICLE TWELVE

                              INTENTIONALLY OMITTED

                                ARTICLE THIRTEEN

                       DEFEASANCE AND COVENANT DEFEASANCE

Section 1301. Company's Option to Effect Defeasance or Covenant Defeasance...71
Section 1302. Defeasance and Discharge.......................................72
Section 1303. Covenant Defeasance............................................72
Section 1304. Conditions to Defeasance or Covenant Defeasance................72
Section 1305. Deposited Money and U.S. Government Obligations To Be Held
              in Trust; Other Miscellaneous Provisions.......................74
Section 1306. Reinstatement..................................................75




                                      F-14


                                ARTICLE FOURTEEN

                              INTENTIONALLY OMITTED

                                 ARTICLE FIFTEEN

                                  MISCELLANEOUS

Section 1501. Counterparts...................................................75

                              ARTICLE XI Exhibit A


TESTIMONIUM..................................................................

SIGNATURE AND SEALS..........................................................



                                      F-15



                  SECOND AMENDED AND RESTATED INDENTURE, dated as of _____, 200_
among GB Holdings, Inc. (herein called the "Company"), successor by merger (the
"Merger") to GB Property Funding Corp. (herein called "Funding"), and Greate Bay
Hotel and Casino, Inc. (herein called "GBHC", and, together with Funding, herein
called the "Merged Companies"), which is a corporation duly organized and
existing, under the laws of the State of Delaware, and having its principal
office c/o Sands Hotel and Casino at Indiana Avenue & Brighton Park, Atlantic
City, New Jersey 08401, and Wells Fargo Bank Minnesota, National Association,
Trustee (herein called the "Trustee").

                  Company, the Merged Companies and the Trustee were parties to
an Amended and Restated Indenture dated as of October 12, 2001 (the "First
Amended and Restated Indenture") which was further amended by Amendment No. 1
thereto ("Amendment No. 1"). Funding authorized and issued its 11% Notes Due
2005 (herein called "Notes" or the "Securities"), under an indenture dated as of
September 29, 2000 (the "Original Indenture") of substantially the tenor and
amount set forth in the Original Indenture in the original principal amount of
$110 million. As a result of an exchange transaction completed on or about the
date of this indenture, the remaining outstanding principal amount of the Notes
is $_____. To provide therefore, the Company has duly authorized the execution
and delivery of the Original Indenture, as amended and restated by the Amended
and Restated Indenture, Amendment No. 1 to the First Amended and Restated
Indenture and this Second Amended and Restated Indenture (this "Indenture").

                  Each of GBHC and the Company were guarantors of the
Securities. By virtue of the Merger of GBHC and Funding into the Company, the
Company has succeeded to all of the obligations of GBHC and Funding in respect
of the Securities and has become the obligor thereof. Any reference herein or in
any of the Securities to the Company, GBHC, Holdings "Guarantors" or any
guarantor or issuer of the Notes shall, for all purposes, be deemed to refer
only to the Company.

                  This Indenture is subject to the provisions of the Trust
Indenture Act of 1939, as amended, that are required to be part of this
Indenture and shall, to the extent applicable, be governed by such provisions.

                  For and in consideration of the premises and the purchase of
the Securities by the Holders thereof, it is mutually covenanted and agreed, for
the equal and proportionate benefit of all Holders of the Securities, as
follows:

                                   ARTICLE ONE

                        DEFINITIONS AND OTHER PROVISIONS
                             OF GENERAL APPLICATION

                  SECTION 101.      Definitions.
                                    -----------



                                      F-16


                  For all purposes of this Indenture, except as otherwise
expressly provided or unless the context otherwise requires:

                  (a) the terms defined in this Article have the meanings
         assigned to them in this Article, and include the plural as well as the
         singular;

                  (b) all other terms used herein which are defined in the Trust
         Indenture Act, either directly or by reference therein, have the
         meanings assigned to them therein, and the terms "cash transaction" and
         "self-liquidating paper", as used in TIA Section 311, shall have the
         meanings assigned to them in the rules of the Commission adopted under
         the Trust Indenture Act;

                  (c) all accounting terms not otherwise defined herein have the
         meanings assigned to them in accordance with generally accepted
         accounting principles, and, except as otherwise herein expressly
         provided, the term "generally accepted accounting principles" with
         respect to any computation required or permitted hereunder shall mean
         such accounting principles as are generally accepted at the date of
         such computation;

                  (d) [intentionally omitted]; and

                  (e) the words "herein", "hereof" and "hereunder" and other
         words of similar import refer to this Indenture as a whole and not to
         any particular Article, Section or other subdivision.

                  "Act", when used with respect to any Holder, has the meaning
specified in Section 104.

                  "Affiliate" of any Person means any other Person that,
directly or indirectly, controls, is controlled by or is under direct or
indirect common control with, such Person and with respect to any natural
Person, any other Person having a relationship by blood, marriage or adoption,
not more remote than first cousins with such natural Person. For the purposes of
this definition, "control" when used with respect to any Person means the power
to direct the management and policies of such Person, directly or indirectly,
whether through the ownership of Voting Stock or other equity interests, by
contract or otherwise, and the terms "controlling" and "controlled" have
meanings correlative to the foregoing.

                  "Amortization Expense" means, for any Person for any period,
the amount of the amortization expense (including, without limitation, the
write-down of non-current assets, including CRDA Investments) that is reflected
on the financial statements of such Person and its Subsidiaries consolidated in
such financial statements for such period in accordance with GAAP.

                  "Asset Sale" means, as applied to any Person, any direct or
indirect sale, conveyance, transfer, lease or other disposition (other than a
Sale-Leaseback Transaction) by such Person or any Subsidiary of such Person to
any Person other than such Person or a wholly owned Subsidiary of such Person,
in one transaction or a series of related transactions, of any Capital Stock of
any Subsidiary of such Person or other similar equity interest of such
Subsidiary



                                      F-17


or any other property or asset of such Person or any Subsidiary of such Person
(provided that the term "Asset Sale" shall not include (a) sales, conveyances,
transfers, leases or other dispositions in the ordinary course of business, (b)
all other dispositions pursuant to which such Person receives, directly or
indirectly, Net Cash Proceeds or fair market value of less than or equal to
$5,000,000 in the aggregate in any twelve month period and (c) sales,
conveyances, transfers, leases or other dispositions of CRDA Investments.

                  "Assets" means, as applied to any Person, any tangible or
intangible assets, or rights or real or personal properties of such Person or
any of its Subsidiaries including capital stock of Subsidiaries.

                  "Board of Directors" means either the board of directors of a
Person or any duly authorized committee of that board.

                  "Board Resolution" means a copy of a resolution certified by
the Secretary or an Assistant Secretary of a Person to have been duly adopted by
the Board of Directors of such Person and to be in full force and effect on the
date of such certification, and delivered to the Trustee.

                  "Business Day" means each Monday, Tuesday, Wednesday, Thursday
and Friday which is not a day on which banking institutions in The City of New
York or the State of New Jersey are authorized or obligated by law or executive
order to close.

                  "Capital Stock" means, with respect to any Person, any and all
shares, interests, participations, rights in, or other equivalents (however
designated and whether voting or non-voting) of, such Person's capital stock,
whether outstanding on the Issue Date or issued after such date, and any and all
rights, warrants or options exchangeable for or convertible into such capital
stock.

                  "Capitalized Lease Obligation" means any obligation to pay
rent or other amounts under a lease of (or other agreement conveying the right
to use) any property (whether real, personal or mixed) that is required to be
classified and accounted for as a capital lease obligation under GAAP, and, for
the purpose hereof, the amount of such obligation at any date of determination
shall be the capitalized amount thereof at such date, determined in accordance
with GAAP.

                  "Cash Equivalents" means any of the following, to the extent
owned by Holdings or any of its Subsidiaries free and clear of all Liens (other
than Liens in favor of the Trustee or the Holders) and having a maturity of not
greater than 270 days from the date of acquisition: (a) any evidence of
Indebtedness issued or directly and fully guaranteed or insured by the United
States of America or any agency or instrumentality thereof (provided that the
full faith and credit of the United States of America is pledged in support
thereof): (b) insured certificates of deposit or acceptances of any commercial
bank that is a member of the Federal Reserve System, that issues (or the parent
of which issues) commercial paper rated as described in clause (c) below and
that has combined capital and surplus and undivided profits of not less than
$100,000,000;



                                      F-18


(c) commercial paper issued by a corporation (except an Affiliate of Holdings)
organized under the laws of any state of the United States or the District of
Columbia and rated at least A-1 (or the then equivalent grade) by Standard &
Poor's Corporation or at least Prime-1 (or the then equivalent grade) by Moody's
Investors Service, Inc.; and (d) repurchase agreements and reverse repurchase
agreements relating to marketable direct obligations issued or unconditionally
guaranteed by the United States government or issued by any agency thereof
(provided that the full faith and credit of the United States of America is
pledged in support thereof); provided that the terms of such agreements comply
with the guidelines set forth in the Federal Financial Agreements of Depository
Institutions with Securities Dealers and Others, as adopted by the Comptroller
of the Currency.

                  "Casino Control Act" means the New Jersey Casino Control Act,
N.J. Stat. Ann. 5:12-1 et seq. (New Jersey Public Law 1977, C.110), and the
regulations promulgated thereunder, N.J.A.C. 19:40-1.1 et seq., as from time to
time amended, or any successor provision of law.

                  "Casino Control Commission" means the New Jersey Casino
Control Commission as established by Section 50 of the Casino Control Act or any
successor agency appointed pursuant to the Casino Control Act.

                   "Commission" means the Securities and Exchange Commission, as
from time to time constituted, created under the Securities Exchange Act of
1934, or, if at any time after the execution of this Indenture such Commission
is not existing and performing the duties now assigned to it under the Trust
Indenture Act, then the body performing such duties at such time.

                  "Common Stock" means, with respect to any Person, any and all
shares, interests, participations and other equivalents (however designated,
whether voting or non-voting) of such Person's common stock, whether now
outstanding or issued after the Issue Date, and includes, without limitation,
all series and classes of such common stock.

                  "Company" means GB Holdings, Inc., until a successor Person
shall have become such pursuant to the applicable provisions of this Indenture,
and thereafter "Company" shall mean such successor Person.

                  "Company Request" or "Company Order" means a written request
or order signed in the name of the Company by its Chairman, its President, any
Vice President, its Treasurer or an Assistant Treasurer, and delivered to the
Trustee.

                   "Corporate Trust Office" means the principal corporate trust
office of the Trustee, at which at any particular time its corporate trust
business shall be administered, which office at the date of execution of this
Indenture is located at 6th and Marquette, MAC N9303-120, Minneapolis, MN 55479,
except that with respect to presentation of Securities for payment or for
registration of transfer or exchange, such term shall mean the office or agency
of the Trustee at which, at any particular time, its corporate agency business
shall be conducted.


                                      F-19


                  "Corporation" includes corporations, associations, companies
and business trusts.

                  "CRDA Investments" means Investments in securities issued by,
and monies deposited with, the Casino Reinvestment Development Authority of the
State of New Jersey.

                  "Default" means any Event of Default, or an event that would
constitute an Event of Default but for the requirement that notice be given or
time elapse or both.

                  "Defaulted Interest" has the meaning specified in Section 307.

                  "Disqualified Holders" shall have the meaning provided in
Section 1109.

                  "Disqualified Stock" means, with respect to any Person, any
Capital Stock or other similar ownership or profit interest that, by its terms
(or by the terms of any security into which it is convertible or for which it is
exchangeable), or upon the happening of any event, matures or is mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise, or is
exchangeable for Indebtedness, or is redeemable at the option of the holder
thereof, in whole or in part, on or before the Maturity Date of the Securities.

                  "Division of Gaming Enforcement" means the Division of Gaming
Enforcement of the New Jersey Department of Law and Public Safety as established
by Section 55 of the Casino Control Act or any successor division or agency.

                  "Event of Default" has the meaning specified in Section 501.

                  "Exchange Act" means the Securities Exchange Act of 1934, as
amended.

                  "Exchanged Amount" means the principal amount of Securities
exchanged in the Exchange Offer.

                  "Exchange Offer" means that certain offer for the exchange of
Notes set forth in a prospectus of Atlantic Coast Entertainment Holdings, Inc.
dated ___________, 200__.

                  "Fair Market Value" or "fair value" means either, (i) with
respect to any asset or property, the price which could be negotiated in an
arm's-length free market transaction, for cash, between a willing seller and a
willing buyer, neither of whom is under undue pressure or compulsion to complete
the transaction (the "Arm's Length Value") as determined by the Board of
Directors of the Company acting in good faith and evidenced by a Board
Resolution delivered to the Trustee or (ii) with respect to any asset or
property, any value within a range of values determined to reflect the Arm's
Length Value by an investment banking firm retained by the Company or the Board.

                  "Federal Bankruptcy Code" means the 1978 Bankruptcy Act of
Title 11 of the United States Code, as amended from time to time.


                                      F-20



                  "FF&E Financing" means Indebtedness, the proceeds of which
will be used solely to finance the acquisition or lease of furniture, fixtures
or equipment ("FF&E") used by the Person incurring such Indebtedness in the
ordinary course in the operation of a Permitted Line of Business and secured by
a Lien on such FF&E.

                  "GAAP" means generally accepted accounting principles set
forth in the opinions and pronouncements of the Accounting Principles Board of
the American Institute of Certified Public Accountants and statements and
pronouncements of the Financial Accounting Standards Board that are applicable
as of the Issue Date.

                  "Gaming Authority" means any agency, authority, board, bureau,
commission, department, office or instrumentality of any nature whatsoever of
the United States federal government or foreign government, any state, province
or any city or other political subdivision or otherwise and whether now or
hereafter in existence, or any officer or official thereof with authority to
regulate any gaming operation (or proposed gaming operation) owned, managed, or
operated by Holdings or any of its Subsidiaries.

                  "Gaming Laws" means each gaming law of any applicable Gaming
Authority as amended from time to time, and the regulations promulgated and
rulings issued thereunder applicable to Holdings or any of its Subsidiaries or
shareholders.

                  "Holder" means a Person in whose name a Security is registered
in the Security Register.

                  "incur" means to directly or indirectly create, assume, suffer
to exist, guarantee in any manner, or in any manner become liable for the
payment of.

                  "Indebtedness" of any Person means (a) any liability,
contingent or otherwise, of such Person (whether or not the recourse of the
lender is to the whole of the assets of such Person, or only to a portion
thereof), (i) for borrowed money (ii) evidenced by a note, bond, debenture or
similar instrument, letters of credit, acceptances or other similar facilities
(other than a trade payable or a current liability incurred in the ordinary
course of business) or (iii) for the payment of money relating to a Capitalized
Lease Obligation or other obligation relating to the deferred purchase price of
property or services (including a purchase money obligation); (b) any liability
of others of the kind described in the preceding clause (a) which such Person
has guaranteed including, without limitation, (x) to pay or purchase such
liability, (y) to supply funds to or in any other manner invest in the debtor
(including an agreement to pay for property or services irrespective of whether
such property is received or such services are rendered and (z) to purchase,
sell or lease (as lessee or lessor) property or to purchase or sell services,
primarily for the purpose of enabling a debtor to make a payment of such
Indebtedness or to assure the holder of such Indebtedness against loss; (c) any
obligation secured by a Lien to which the property or assets of such Person are
subject, whether or not the obligations secured thereby shall have been assumed
by or shall otherwise be such Person's legal liability; (d) all obligations of
such Person to purchase, redeem, retire, defease or otherwise make any payment
in respect of any Capital Stock of or other ownership or profit interest in such
Person or any of its Affiliates or any



                                      F-21


warrants, rights or options to acquire such Capital Stock, valued, in the case
of Disqualified Stock, at the greater of its voluntary or involuntary
liquidation preference plus accrued and unpaid dividends; (e) all Interest and
Currency Rate Protection Obligations; and (f) any and all deferrals, renewals,
extensions and refundings of any liability of the kind described in any of the
preceding clauses.

                  "Indenture" means this instrument as originally executed and
as it may from time to time be supplemented, changed, modified or amended (by
any addition to or elimination of, the provisions hereof, or otherwise) by one
or more indentures supplemental hereto entered into pursuant to the applicable
provisions hereof.

                  "Independent", when used with respect to any Person, means
such other Person who (a) does not have any material financial interest in the
Company or in any Affiliate of the Company and (b) is not an officer, employee,
promoter, underwriter, trustee, partner or person performing similar functions
for the Company or a spouse, family member or other relative of any such Person;
provided, that with respect to any director of any corporation, such director
shall also be deemed to be "Independent" if such director meets the requirements
for independence established by any "national securities exchange" (as
contemplated in the Securities Exchange Act of 1934) for audit committee
membership. Whenever it is provided in this Indenture that any Independent
Person's opinion or certificate shall be furnished to the Trustee, such Person
shall be appointed by the Company.

                  "Interest and Currency Rate Protection Obligations" means the
obligations of any Person pursuant to any interest rate swap, cap or collar
agreement, interest rate future or option contract, currency swap agreement,
currency future or option contract and other similar agreement designed to hedge
against fluctuations in interest rates or foreign exchange rates.

                  "Interest Payment Date" means the Stated Maturity of an
installment of interest on the Securities.

                  "Investment" in any Person means any direct or indirect loan,
advance, guarantee or other extension of credit or capital contribution to
(including, without limitation, transfers of cash or other property to others or
payments for property or services for the account or use of others (excluding
unbilled or uncollected receivables), or otherwise), or purchase or acquisition
of Capital Stock, warrants, rights, options, bonds, notes, debentures or other
securities or evidences of Indebtedness issued by, any other Person or
Indebtedness of any other Person secured by (or for which the holder of such
Indebtedness has an existing right, contingent or otherwise, to be secured by)
any Lien (including, without limitation, accounts and contract rights) owned by
such Person, even though such Person has not assumed or become liable for the
payment of such Indebtedness.

                  "Issue Date" means September 29, 2000.

                  "Lien" means any mortgage, lien (statutory or other), pledge,
security interest, encumbrance, hypothecation, assignment for security, or other
security agreement of any kind or


                                      F-22



nature whatsoever. For purposes of this Indenture, a Person shall be deemed to
own subject to a Lien any property which it has acquired or holds subject to the
interest of a vendor or lessor under any conditional sale agreement, or other
title retention agreement relating to such Person.

                  "Maturity", when used with respect to any Security, means the
date on which the principal of such Security or an installment of principal
becomes due and payable as therein or herein provided, whether at the Stated
Maturity or by declaration of acceleration, notice of redemption or otherwise.

                  "Maturity Date", when used with respect to any Security, means
the date specified in such Security as the fixed date on which the final
installment of principal of such Security is due and payable.

                  "Net Cash Proceeds" means, with respect to any Asset Sale the
proceeds thereof in the form of cash or Cash Equivalents received by the Company
(whether as initial consideration, through the payment or disposition of
deferred compensation or the release of reserves), after deducting therefrom
(without duplication): (a) reasonable and customary brokerage commissions,
underwriting fees and discounts, legal fees, finders fees and other similar fees
and expenses incurred in connection with such Asset Sale ; (b) provisions for
all taxes payable as a result of such Asset Sale ; (c) payments made to retire
Indebtedness (other than payments on the Securities) secured by the assets
subject to such Asset Sale to the extent required pursuant to the terms of such
Indebtedness; and (d) appropriate amounts to be provided by the Company as a
reserve, in accordance with GAAP, against any liabilities associated with such
Asset Sale and retained by the Company after such Asset Sale , including,
without limitation, pension and other post-employment benefit liabilities,
liabilities related to environmental matters and liabilities under any
indemnification obligations associated with such Asset Sale , in each case to
the extent, but only to the extent, that the amounts so deducted are, at or
around the time of receipt of such cash or Cash Equivalents, actually paid to a
Person that is not an Affiliate of the Company or, in the case of reserves, are
actually established and, in each case, are properly attributable to such Asset
Sale .

                  "Net Income" means, with respect to any Person for any period,
the net income (or loss) of such Person determined in accordance with GAAP.

                  "Officers' Certificate" for any Person means a certificate
signed by the Chairman, the President, Executive Vice President or a Vice
President, and by the Chief Financial Officer or the Secretary of such Person,
and delivered to the Trustee.

                  "Opinion of Counsel" means a written opinion of counsel for
the Company or any of the Guarantors or any of their respective Affiliates,
including an employee of any such Person, or any other counsel reasonably
acceptable to the Trustee.

                  "Outstanding", when used with respect to Securities, means, as
of the date of determination, all Securities theretofore authenticated and
delivered under this Indenture, except:


                                      F-23


                  (i) Securities theretofore cancelled by the Trustee or
         delivered to the Trustee for cancellation;

                  (ii) Securities, or portions thereof, for whose payment or
         redemption money in the necessary amount has been theretofore deposited
         with the Trustee or any Paying Agent (other than the Company) in trust
         or set aside and segregated in trust by the Company (if the Company
         shall act as its own Paying Agent) for the Holders of such Securities;
         provided that, if such Securities are to be redeemed, notice of such
         redemption has been duly given pursuant to this Indenture or provision
         therefor satisfactory to the Trustee has been made;

                  (iii) Securities, except to the extent provided in Sections
         1302 and 1303, with respect to which the Company has effected
         defeasance and/or covenant defeasance as provided in Article Thirteen;
         and

                  (iv) Securities in respect of which, pursuant to Section 306,
         other Securities have been authenticated and delivered pursuant to this
         Indenture, other than any such Securities in respect of which there
         shall have been presented to the Trustee proof satisfactory to it that
         such Securities are held by a bona fide purchaser in whose hands the
         Securities are valid obligations of the Company;

provided, however, that in determining whether the Holders of the requisite
principal amount of Outstanding Securities have given any request, demand,
authorization, direction, consent, notice or waiver hereunder or taken any other
action, Securities owned by Holdings or its Subsidiaries shall be disregarded
and deemed not to be Outstanding (but the Securities of any other Affiliates
shall be deemed for all such purposes to be Outstanding). In determining whether
the Trustee shall be protected in making such calculation or in relying upon any
such request, demand, authorization, direction, notice, consent or waiver, only
Securities owned by Holdings or its Subsidiaries which the Trustee knows to be
so owned shall be so disregarded. Securities owned by Holdings or its
Subsidiaries which have been pledged in good faith may be regarded as
Outstanding if the pledgee establishes to the satisfaction of the Trustee the
pledgee's right so to act with respect to such Securities and that the pledgee
is not the Company, a Guarantor or a Subsidiary of Holdings.

                  "Paying Agent" means any Person (including the Company acting
as Paying Agent) authorized by the Company to pay the principal of (and premium,
if any, on) or interest on any Securities on behalf of the Company.

                  "Permitted Investment" means the direct or indirect
acquisition, repair or restoration of property or other Assets (including,
without limitation, Securities of any person possessing any such Asset or with
rights to, any Assets).

                  "Person" means an individual, partnership, corporation
(including a business trust), joint stock company, trust, unincorporated
association, joint venture or other entity, or a government or any political
subdivision or agency thereof.


                                      F-24


                  "Predecessor Security" of any particular Security means every
previous Security evidencing all or a portion of the same debt as that evidenced
by such particular Security; and, for the purposes of this definition, any
Security authenticated and delivered under Section 306 in exchange for a
mutilated security or in lieu of a lost, destroyed or stolen Security shall be
deemed to evidence the same debt as the mutilated, lost, destroyed or stolen
Security.

                  "Preferred Stock", as applied to the Capital Stock of any
Person, means Capital Stock of such Person of any class or classes (however
designated) that ranks prior, as to the payment of dividends on or to the
distribution of assets upon any voluntary or involuntary liquidation,
dissolution or winding up of such Person, to shares of Capital Stock of any
other class of such Person.

                  "Redemption Date", when used with respect to any Security to
be redeemed, in whole or in part, means the date fixed for such redemption by or
pursuant to this Indenture.

                  "Redemption Price", when used with respect to any Security to
be redeemed, means 100% of the principal amount of such Security, together with
accrued, unpaid interest.

                  "Regular Record Date" for the interest payable on any Interest
Payment Date means the September 14 or March 14 (whether or not a Business Day),
as the case may be, next preceding such Interest Payment Date.

                  "Responsible Officer", when used with respect to the Trustee,
means the chairman or any vice-chairman of the board of directors, the chairman
or any vice-chairman of the executive committee of the board of directors, the
chairman of the trust committee, the president, any vice president, the
secretary, any assistant secretary, the treasurer, any assistant treasurer, the
cashier, any assistant cashier, any trust officer or assistant trust officer,
the controller or any assistant controller or any other officer of the Trustee
customarily performing functions similar to those performed by any of the
above-designated officers, and also means, with respect to a particular
corporate trust matter, any other officer to whom such matter is referred
because of his knowledge of and familiarity with the particular subject.

                  "Restricted Payment" means either of the following: (a) the
declaration or payment of any dividend or any other distribution on Common Stock
of the Company or any payment made to the direct or indirect holders (in their
capacities as such) of Common Stock of the Company in respect of that stock
(other than dividends or distributions payable solely in Capital Stock (other
than Disqualified Stock) or (b) the purchase, defeasance, redemption or other
acquisition or retirement for value of any Common Stock of the Company.

                  "Sale-Leaseback Transaction" means any arrangement with any
Person providing for the leasing by Holdings or any Subsidiary of any real or
tangible personal property, which property has been or is to be sold or
transferred by the Company to such Person or its Affiliates in contemplation of
such leasing.

                  "Sands" means the Sands Hotel and Casino located in Atlantic
City, New Jersey.


                                      F-25


                  "Securities" has the meaning stated in the first recital of
this Indenture and more particularly means any Securities authenticated and
delivered under this Indenture.

                  "Security Register" and "Security Registrar" have the
respective meanings specified in Section 305.

                  "Special Record Date" for the payment of any Defaulted
Interest means a date fixed by the Trustee pursuant to Section 307.

                  "Stated Maturity", when used with respect to any Security or
any installment of principal thereof or interest thereon, means the date
specified in such Security as the fixed date on which the principal of such
Security or such installment of principal or interest is due and payable,
including pursuant to any mandatory redemption provision (but excluding any
provision providing for the repurchase of such security at the option of the
holder thereof).

                  "Subsidiary" of any Person means any corporation, partnership,
joint venture, trust or estate of which (or in which) more than 50% of (a) the
issued and outstanding Capital Stock having ordinary voting power to elect a
majority of the Board of Directors of such corporation (irrespective of whether
at the time capital stock of any other class or classes of such corporation
shall or might have voting power upon the occurrence of any contingency), (b)
the interest in the capital or profits of such partnership or joint venture or
(c) the beneficial interest in such trust or estate, is at the time directly or
indirectly owned or controlled by such Person, by such Person and one or more of
its other Subsidiaries or by one or more of such Person's other Subsidiaries.

                  "Trust Indenture Act" or "TIA" means the Trust Indenture Act
of 1939, as amended from time to time.

                  "Trustee" means the Person named as the "Trustee" in the first
paragraph of this Indenture until a successor Trustee shall have become such
pursuant to the applicable provisions of this Indenture, and thereafter
"Trustee" shall mean such successor Trustee.

                  "United States Government Obligations" means securities which
are (i) direct obligations of the United States of America for the payment of
which its full faith and credit is pledged or (ii) obligations of a Person, the
payment of which is unconditionally guaranteed as a full faith and credit
obligation by the United States of America.

                  "Vice President", when used with respect to the Company or the
Trustee, means any vice president, whether or not designated by a number or a
word or words added before or after the title "vice president".

                  "Voting Stock" of any Person means Capital Stock of such
Person which ordinarily has voting power for the election of directors (or
persons performing similar functions) of such Person, whether at all times or
only as long as no senior class of securities has such voting power by reason of
any contingency.


                                      F-26


                  SECTION 102.      Compliance Certificates and Opinions.
                                    ------------------------------------

                  Upon any application or request by the Company to the Trustee
to take any action under any provision of this Indenture, the Company shall
furnish to the Trustee an Officers' Certificate stating that all conditions
precedent, if any, provided for in this Indenture (including any covenant
compliance with which constitutes a condition precedent) relating to the
proposed action have been complied with and an Opinion of Counsel stating that
in the opinion of such counsel all such conditions precedent, if any, have been
complied with, except that in the case of any such application or request as to
which the furnishing of such documents is specifically required by any provision
of this Indenture relating to such particular application or request, no
additional certificate or opinion need be furnished.

                  Every certificate or opinion with respect to compliance with a
condition or covenant provided for in this Indenture (other than pursuant to
Section 1008) shall include:

                  (1) a statement that each individual signing such certificate
         or opinion has read such covenant or condition and the definitions
         herein relating thereto;

                  (2) a brief statement as to the nature and scope of the
         examination or investigation upon which the statements or opinions
         contained in such certificate or opinion are based;

                  (3) a statement that, in the opinion of each such individual,
         he has made such examination or investigation as is necessary to enable
         him to express an informed opinion as to whether or not such covenant
         or condition has been complied with; and

                  (4) a statement as to whether, in the opinion of each such
         individual, such condition or covenant has been complied with.

                  SECTION 103.      Form of Documents Delivered to Trustee.
                                    ---------------------------------------

                  In any case where several matters are required to be certified
by, or covered by an opinion of, any specified Person, it is not necessary that
all such matters be certified by, or covered by the opinion of, only one such
Person, or that they be so certified or covered by only one document, but one
such Person may certify or give an opinion with respect to some matters and one
or more other such Persons as to other matters, and any such Person may certify
or give an opinion as to such matters in one or several documents.

                  Any certificate or opinion of an officer of the Company may be
based, insofar as it relates to legal matters, upon a certificate or opinion of,
or representations by, counsel, unless such officer knows, or in the exercise of
reasonable care should know, that the certificate or opinion or representations
with respect to the matters upon which his certificate or opinion is based are
erroneous. Any such certificate or Opinion of Counsel may be based, insofar as
it relates to factual matters, upon a certificate or opinion of, or
representations by, an officer or officers of the Company stating that the
information with respect to such factual matters is in the possession of the
Company, unless such counsel knows, or in the exercise of reasonable care


                                      F-27


should know, that the certificate or opinion or representations with respect to
such matters are erroneous.

                  Where any Person is required to make, give or execute two or
more applications, requests, consents, certificates, statements, opinions or
other instruments under this Indenture, they may, but need not, be consolidated
and form one instrument.

                  SECTION 104.      Acts of Holders.
                                    ----------------

                  (a) Any request, demand, authorization, direction, notice,
         consent, waiver or other action provided by this Indenture or otherwise
         to be given or taken by Holders may be embodied in and evidenced by one
         or more instruments of substantially similar tenor signed by such
         Holders in person or by agents duly appointed in writing; and, except
         as herein otherwise expressly provided, such action shall become
         effective when such instrument or instruments are delivered to the
         Trustee and, where it is hereby expressly required, to the Company.
         Such instrument or instruments (and the action embodied therein and
         evidenced thereby) are herein sometimes referred to as the "Act" of the
         Holders signing such instrument or instruments. Proof of execution of
         any such instrument or of a writing appointing any such agent shall be
         sufficient for any purpose of this Indenture and conclusive in favor of
         the Trustee and the Company, if made in the manner provided in this
         Section.

                  (b) The fact and date of the execution by any Person of any
         such instrument or writing may be proved by the affidavit of a witness
         of such execution or by a certificate of a notary public or other
         officer authorized by law to take acknowledgments of deeds, certifying
         that the individual signing such instrument or writing acknowledged to
         him the execution thereof. Where such execution is by a signer acting
         in a capacity other than his individual capacity, such certificate or
         affidavit shall also constitute sufficient proof of authority. The fact
         and date of the execution of any such instrument or writing, or the
         authority of the Person executing the same, may also be proved in any
         other manner which the Trustee deems sufficient.

                  (c) The principal amount and serial numbers of Securities held
         by any Person, and the date of holding the same, shall be proved by the
         Security Register.

                  (d) If the Company shall solicit from the Holders of
         Securities any request, demand, authorization, direction, notice,
         consent, waiver or other Act, the Company may, at its option, by or
         pursuant to Board Resolution, fix in advance a record date for the
         determination of Holders entitled to give such request, demand,
         authorization, direction, notice, consent, waiver or other Act, but the
         Company shall have no obligation to do so. Notwithstanding TIA Section
         316(c), such record date shall be the record date specified in or
         pursuant to such Board Resolution, which shall be a date not earlier
         than the date 30 days prior to the first solicitation of Holders
         generally in connection therewith and not later than the date such
         solicitation is completed. If such a record date is fixed, such
         request, demand, authorization, direction, notice, consent, waiver or
         other Act may be


                                      F-28


         given before or after such record date, but only the Holders of record
         at the close of business on such record date shall be deemed to be
         Holders for the purposes of determining whether Holders of the
         requisite proportion of Outstanding Securities have authorized or
         agreed or consented to such request, demand, authorization, direction,
         notice, consent, waiver or other Act, and for that purpose the
         Outstanding Securities shall be computed as of such record date;
         provided that no such authorization, agreement or consent by the
         Holders on such record date shall be deemed effective unless it shall
         become effective pursuant to the provisions of this Indenture not later
         than eleven months after the record date.

                  (e) Any request, demand, authorization, direction, notice,
         consent, waiver or other Act of the Holder of any Security shall bind
         every future Holder of the same Security and the Holder of every
         Security issued upon the registration of transfer thereof or in
         exchange therefore or in lieu thereof in respect of anything done,
         omitted or suffered to be done by the Trustee or the Company in
         reliance thereon, whether or not notation of such action is made upon
         such Security.

                  (f) For the purpose of the Company complying with any
         requirement of the Casino Control Commission, or the Division of Gaming
         Enforcement or of the Casino Control Act, every holder, intermediary
         holder, intermediary beneficial holder and beneficial holder of a
         Security shall be deemed to authorize any Holder and any other holder,
         intermediary holder, intermediary beneficial holder and beneficial
         holder of a Security, upon written request of an Officer of the
         Company, or the Trustee expressing reliance on this Section and
         enclosing a copy of this Section, to release, and any such holder,
         intermediary holder, intermediary beneficial holder and beneficial
         holder shall be required to release, to the Company, or the Trustee, as
         the case may be, the name, address, telephone number, principal contact
         person, and amount of such holdings, intermediary holdings,
         intermediary beneficial holdings and beneficial holdings of Securities
         of each such holder, intermediary holder, intermediary beneficial
         holder and beneficial holder of a Security.

                  SECTION 105.      Notices, etc., to Trustee, Company and
                                    --------------------------------------
                                    Guarantors.
                                    -----------

                  Any request, demand, authorization, direction, notice,
consent, waiver or Act of Holders or other document provided or permitted by
this Indenture to be made upon, given or furnished to, or filed with,

                  (1) the Trustee by any Holder or the Company shall be
         sufficient for every purpose hereunder if made, given, furnished or
         filed in writing to or with the Trustee at its Corporate Trust Office,
         Attention: Corporate Trust Administration, or

                  (2) the Company by the Trustee or by any Holder shall be
         sufficient for every purpose hereunder (unless otherwise herein
         expressly provided) if in writing and mailed, first-class postage
         prepaid, to the Company addressed to it at the address of its principal
         office specified in the first paragraph of this Indenture, with a copy
         to: Sands Hotel and


                                      F-29


         Casino, Indiana Avenue and Brighton Park, Atlantic City, N.J. 08401, or
         at any other address previously furnished in writing to the Trustee by
         the Company.

                  SECTION 106.      Notice to Holders; Waiver.
                                    -------------------------

                  Where this Indenture provides for notice of any event to
Holders, such notice shall be sufficiently given (unless otherwise herein
expressly provided) if in writing and mailed, first-class postage prepaid, to
each Holder affected by such event, at his address as it appears in the Security
Register, not later than the latest date, and not earlier than the earliest
date, prescribed for the giving of such notice. In any case where notice to
Holders is given by mail, neither the failure to mail such notice, nor any
defect in any notice so mailed, to any particular Holder shall affect the
sufficiency of such notice with respect to other Holders. Any notice mailed to a
Holder in the manner herein prescribed shall be conclusively deemed to have been
received by such Holder, whether or not such Holder actually receives such
notice. Where this Indenture provides for notice in any manner, such notice may
be waived in writing by the Person entitled to receive such notice, either
before or after the event, and such waiver shall be the equivalent of such
notice. Waivers of notice by Holders shall be filed with the Trustee, but such
filing shall not be a condition precedent to the validity of any action taken in
reliance upon such waiver.

                  In case by reason of the suspension of or irregularities in
regular mail service or by reason of any other cause, it shall be impracticable
to mail notice of any event to Holders when such notice is required to be given
pursuant to any provision of this Indenture, then any manner of giving such
notice as shall be satisfactory to the Trustee shall be deemed to be a
sufficient giving of such notice for every purpose hereunder.

                  Any notices hereunder that are required to be given to the
Casino Control Commission shall be addressed to: Document Control Unit, Casino
Control Commission, Tennessee Avenue and the Boardwalk, Arcade Building,
Atlantic City, New Jersey 08401, Attention: Chief of Administrative Operations.
Any notices hereunder that are required to be given to the Division of Gaming
Enforcement shall be addressed to: Division of Gaming Enforcement, 140 East
Front Street, CN-047, Trenton, New Jersey 08625, Attention: Deputy Director for
the Division of Gaming Enforcement.

                  SECTION 107.      Effect of Headings and Table of Contents.
                                    ----------------------------------------

                  The Article and Section headings herein and the Table of
Contents are for convenience only and shall not affect the construction hereof.

                  SECTION 108.      Successors and Assigns.
                                    ----------------------

                  All covenants and agreements in this Indenture and in the
Security Documents by the Company shall bind its successors and assigns, whether
so expressed or not.


                                      F-30


                  SECTION 109.      Separability Clause.
                                    -------------------

                  In case any provision in this Indenture or in the Securities
shall be invalid, illegal or unenforceable, the validity, legality and
enforceability of the remaining provisions shall not in any way be affected or
impaired thereby.

                  SECTION 110.      Benefits of Indenture.
                                    ---------------------

                  Nothing in this Indenture or in the Securities, express or
implied, shall give to any Person, other than the parties hereto, any Paying
Agent, any Securities Registrar and their successors hereunder, and the Holders,
any benefit or any legal or equitable right, remedy or claim under this
Indenture.

                  SECTION 111.      Governing Law.
                                    -------------

                  This Indenture and the Securities shall be governed by and
construed in accordance with the law of the State of New York. This Indenture is
subject to the provisions of the Trust Indenture Act of 1939, as amended, that
are required to be part of this Indenture and shall, to the extent applicable,
be governed by such provisions.

                  SECTION 112.      Legal Holidays.
                                    --------------

                  In any case where any Interest Payment Date, Redemption Date,
sinking fund payment date or Stated Maturity or Maturity of any Security shall
not be a Business Day, then (notwithstanding any other provision of this
Indenture or of the Securities) payment of interest or principal (and premium,
if any) need not be made on such date, but may be made on the next succeeding
Business Day with the same force and effect as if made on the Interest Payment
Date, Redemption Date or sinking fund payment date, or at the Stated Maturity or
Maturity; provided that no interest shall accrue on such payment for the period
from and after such Interest Payment Date, Redemption Date, sinking fund payment
date, Stated Maturity or Maturity, as the case may be.

                  SECTION 113.      Casino Control Act.
                                    ------------------

                  Notwithstanding the provisions of Section 111 hereof, each of
the provisions of this Indenture is subject to and shall be enforced in
compliance with the provisions of the Casino Control Act, to the extent
applicable, and the regulations promulgated thereunder, unless such provisions
are in conflict with the TIA, in which case the TIA shall control. The
Securities are to be held subject to the condition that if a holder thereof is
found to be disqualified by the Casino Control Commission pursuant to the
provisions of the Casino Control Act, such holder shall dispose of the
Securities in accordance with the provisions of Section 1109 hereof. The Company
shall have the right to repurchase the Securities at the lowest of (i) the
principal amount thereof, (ii) the amount which the Disqualified Holder or
beneficial owner paid for the Securities, together with accrued interest up to
the date of the determination of disqualification, or (iii) the market value of
such Securities.


                                      F-31


                                   ARTICLE TWO

                                 SECURITY FORMS

                  SECTION 201.      Forms Generally.
                                    ---------------

                  The Securities and the Trustee's certificate of authentication
shall be in substantially the forms set forth in this Article, with such
appropriate insertions, omissions, substitutions and other variations as are
required or permitted by this Indenture, and may have such letters, numbers or
other marks of identification and such legends or endorsements placed thereon as
may be required to comply with the rules of any securities exchange or as may,
consistently herewith, be determined by the officers executing such Securities,
as evidenced by their execution of the Securities. Any portion of the text of
any Security may be set forth on the reverse thereof, with an appropriate
reference thereto on the face of the Security.

                  The definitive Securities shall be printed, lithographed or
engraved on steel-engraved borders or may be produced in any other manner, all
as determined by the officers of the Company executing such Securities, as
evidenced by their execution of such Securities.

                  SECTION 202.      Form of Face of Notes. From and after the
effective date of the merger, certificates to be issued to evidence the Security
shall be as follows:

                                GB HOLDINGS INC.

                  From and after the effective date of the Merger, certificates
to be issued to evidence the Security shall be as follows:

                                11% Note Due 2005

No. _____________                                                     $_________


                  GB Holdings Inc., a Delaware corporation (herein called the
"Holdings", which term includes any successor Person under the Indenture
hereinafter referred to), for value received, hereby promises to pay to
__________ or registered assigns, the principal sum of __________ U.S. Dollars
on September 29, 2005 at the office or agency of the Company referred to below,
and to pay interest thereon on March 29, 2001 and thereafter, on September 29
and March 29 in each year, from September 29, 2000, or from the most recent
Interest Payment Date to which interest has been paid or duly provided for, at
the rate of 11% per annum, until the principal hereof is paid or duly provided
for. Notwithstanding anything contained herein, the rate of interest on the
Securities shall not exceed the highest rate permitted by law. The interest so
payable, and punctually paid or duly provided for, on any Interest Payment Date
will, as provided in such Indenture, be paid to the Person in whose name this
Security (or one or more Predecessor Securities) is registered at the close of
business on the Regular Record Date for such interest, which shall be the
September 14 or March 14 (whether or not a Business Day), as the case may be,
next preceding such Interest Payment Date. Any such interest not so punctually
paid or duly provided for shall forthwith cease to be payable to the Holder on
such Regular



                                      F-32


Record Date, and such defaulted interest may be paid to the Person in whose name
this Security (or one or more Predecessor Securities) is registered at the close
of business on a Special Record Date for the payment of such Defaulted Interest
to be fixed by the Trustee, notice whereof shall be given to Holders of
Securities not less than 10 days prior to such Special Record Date, or may be
paid at any time in any other lawful manner not inconsistent with the
requirements of any securities exchange on which the Securities may be listed,
and upon such notice as may be required by such exchange, all as more fully
provided in said Indenture. Payment of the principal of (and premium, if any,
on) and interest on this Security will be made at the office or agency of the
Company maintained for that purpose in The City of New York, or at such other
office or agency of the Company as may be maintained for such purpose, in such
coin or currency of the United States of America as at the time of payment is
legal tender for payment of public and private debts; provided, however, that
payment of interest may be made at the option of the Company (i) by check mailed
to the address of the Person entitled thereto as such address shall appear on
the Security Register or (ii) by transfer to an account maintained by the payee
located in the United States.

                  Reference is hereby made to the further provisions of this
Security set forth on the reverse hereof, which further provisions shall for all
purposes have the same effect as if set forth at this place. Unless the
certificate of authentication hereon has been duly executed by the Trustee
referred to on the reverse hereof by manual signature, this Security shall not
be entitled to any benefit under the Indenture, or be valid or obligatory for
any purpose.

                  IN WITNESS WHEREOF, the Company has caused this instrument to
be duly executed under its corporate seal.

                  Dated:  _____________                  GB HOLDINGS INC.


                                                         By
                                                            --------------------

Attest:
- -----------------------------
    Authorized Signature

                  SECTION 203.      Form of Reverse of Notes
                                    ------------------------

                  This Security is one of a duly authorized issue of securities
of the Company designated as its 11% Notes Due 2005 (herein called the
"Securities"), limited (except as otherwise provided in the Indenture referred
to below) in aggregate principal amount to $110 million, which may be issued
under an indenture (herein called the "Indenture") dated as of September 29,
2000 between the GB Property Funding Corp., GB Holdings, Inc. and Greate Bay
Hotel and Casino, Inc. and Wells Fargo Bank Minnesota, National Association,
trustee (herein called the "Trustee", which term includes any successor trustee
under the Indenture), to which Indenture and all indentures supplemental thereto
reference is hereby made for a statement of the



                                      F-33


respective rights, limitations of rights, duties, obligations and immunities
thereunder of the Company, the Trustee and the Holders of the Securities, and of
the terms upon which the Securities are, and are to be, authenticated and
delivered. Interest on the Securities shall be computed on the basis of a
360-day year of twelve 30-day months.

                  The Securities are subject to redemption upon not less than 30
nor more than 60 days' notice, at any time after January 1, 2001, as a whole or
in part, at the election of the Company, at a Redemption Price equal to 100% of
the principal amount, together in the case of any such redemption with accrued,
unpaid interest, if any, to the Redemption Date, all as provided in the
Indenture.

                  Each of the provisions of this Security is subject to and
shall be enforced in compliance with the provisions of the Casino Control Act
and the regulations promulgated thereunder, to the extent applicable.

                  Each Holder by accepting a Security agrees that all Holders,
whether initial holders or subsequent transferees, shall be subject to the
qualification provisions of the Casino Control Act. As set forth more fully in
the Indenture, in the event that the Casino Control Commission determines that a
Holder is not qualified under the Casino Control Act, the Company shall have the
absolute right and obligation to purchase from such Holder (the "Disqualified
Holder") the Securities the Disqualified Holder may then possess, no later than
forty-five days after the date that the Company serves notice on any
Disqualified Holder of such determination. Immediately upon such determination,
the Disqualified Holder shall have (i) no further right to exercise, directly or
through any trustee or nominee, any right conferred by its Securities or (ii) no
further right to receive any dividends, interest, or other distribution or
payment with respect to any such Securities. In the event a Disqualified Holder
fails to so sell its Securities within 30 days after the determination by the
Casino Control Commission, the Company shall purchase such Securities within 15
days after the end of such 30 day period at the lowest of (i) the principal
amount thereof, (ii) the amount which the Disqualified Holder paid for the
Securities, together with accrued interest up to the date of the determination
of disqualification or (iii) the market value of such Securities.

                  In the case of any redemption of Securities, interest
installments whose Stated Maturity is on or prior to the Redemption Date will be
payable to the Holders of such Securities, or one or more Predecessor
Securities, of record at the close of business on the relevant Record Date
referred to on the face hereof. Securities (or portions thereof) for whose
redemption and payment provision is made in accordance with the Indenture shall
cease to bear interest from and after the Redemption Date.

                  In the event of redemption of this Security in part only, a
new Security or Securities for the unredeemed portion hereof shall be issued in
the name of the Holder hereof upon the cancellation hereof.


                                      F-34


                  If an Event of Default shall occur and be continuing, the
principal of all the Securities may be declared due and payable in the manner
and with the effect provided in the Indenture.

                  The Indenture contains provisions for defeasance at any time
of (a) the entire indebtedness of the Company on this Security and (b) certain
restrictive covenants and the related Defaults and Events of Default, upon
compliance by the Company with certain conditions set forth therein, which
provisions apply to this Security.

                  The Indenture permits, with certain exceptions as therein
provided, the amendment thereof and the modification of the rights and
obligations of the Company and the rights of the Holders under the Indenture at
any time by the Company and the Trustee with the consent of the Holders of a
majority in aggregate principal amount of the Securities at the time
Outstanding. The Indenture also contains provisions permitting the Holders of
specified percentages in aggregate principal amount of the Securities at the
time Outstanding, on behalf of the Holders of all the Securities, to waive
compliance by the Company with certain provisions of the Indenture and certain
past defaults under the Indenture and their consequences. Any such amendment,
modification, consent or waiver by or on behalf of the Holder of this Security,
or otherwise in accordance with the terms of the Indenture, shall be conclusive
and binding upon such Holder and upon all future Holders of this Security and of
any Security issued upon the registration of transfer hereof or in exchange
herefor or in lieu hereof whether or not notation thereof is made upon this
Security.

                  No reference herein to the Indenture and no provision of this
Security or of the Indenture shall alter or impair the obligation of the Company
which is absolute and unconditional, to pay the principal of (and premium, if
any, on) and interest on this Security at the times, place, and rate, and in the
coin or currency, herein prescribed.

                  As provided in the Indenture and subject to certain
limitations therein set forth, the transfer of this Security is registerable on
the Security Register of the Company, upon surrender of this Security for
registration of transfer at the office or agency of the Company maintained for
such purpose in The City of New York, duly endorsed by, or accompanied by a
written instrument of transfer in form satisfactory to the Company and the
Security Registrar duly executed by, the Holder hereof or his attorney duly
authorized in writing, and thereupon one or more new Securities, of authorized
denominations and for the same aggregate principal amounts will be issued to the
designated transferee or transferees.

                  The Securities are issuable only in registered form without
coupons in denominations of $1,000 and any integral multiple thereof. As
provided in the Indenture and subject to certain limitations therein set forth,
the Securities are exchangeable for a like aggregate principal amount of
Securities of a different authorized denomination, as requested by the Holder
surrendering the same.


                                      F-35


                  No service charge shall be made for any registration of
transfer or exchange of Securities, but the Company may require payment of a sum
sufficient to cover any tax or other governmental charge payable in connection
therewith.

                  Prior to the time of due presentment of this Security for
registration of transfer, the Company, the Trustee and any agent of the Company
or the Trustee may treat the Person in whose name this Security is registered as
the owner hereof for all purposes, whether or not this Security be overdue, and
neither the Company, the Trustee nor any agent shall be affected by notice to
the contrary.

                  All terms used in this Security which are defined in the
Indenture shall have the meanings assigned to them in the Indenture.

                  Each Guarantor (which term includes any successor Person under
the Indenture) has unconditionally guaranteed, to the extent set forth in the
Indenture and subject to the provisions in the Indenture, (a) the due and
punctual payment of the principal of and interest on the Securities, whether at
maturity, by acceleration or otherwise, the due and punctual payment of interest
on overdue principal, and, to the extent permitted by law, interest, and the due
and punctual performance of all other obligations of the Company to the Holders
or the Trustee all in accordance with the terms set forth in the Indenture and
(b) in case of any extension of time of payment or renewal of any Securities or
any of such other obligations, that the same will be promptly paid in full when
due or performed in accordance with the terms of the extension or renewal,
whether at Stated Maturity, by acceleration or otherwise.

                  SECTION 204.      Form of Trustee's Certificate of
                                    --------------------------------
                                    Authentication.
                                    ---------------

                  The Trustee's certificate of authentication shall be in
substantially the following form:

                    TRUSTEE'S CERTIFICATE OF AUTHENTICATION.

                  This is one of the Securities referred to in the
within-mentioned Indenture.

                                        Wells Fargo Bank Minnesota, National
                                               Association as Trustee



                                        By:
                                            ----------------------------------
                                            Authorized Officer



                                      F-36



                                  ARTICLE THREE

                                 THE SECURITIES

                  SECTION 301.      Title and Terms.
                                    ---------------

         (a) The aggregate principal amount of securities which may be
authenticated and delivered under this Indenture is limited to $110 million
(reduced by the Exchanged Amount), except for securities authenticated and
delivered upon registration of transfer of, or in exchange for, or in lieu of,
other securities.

         (b) The Notes shall be known and designated as the "11% Notes Due 2005"
of the Company. Their Stated Maturity shall be September 29, 2005, and they
shall bear interest at the rate of 11% per annum from September 29, 2000, or
from the most recent Interest Payment Date to which interest has been paid or
duly provided for, payable on March 29, 2001 and semiannually thereafter on
September 29 and March 29 in each year and at said Stated Maturity, until the
principal thereof is paid or duly provided for.

         (c) The principal of (and premium, if any, on) and interest on the
Securities shall be payable at the office or agency of the Company maintained
for such purpose in The City of New York, or at such other office or agency of
the Company as may be maintained for such purpose; provided, however, that, at
the option of the Company, interest may be paid by check mailed to addresses of
the Persons entitled thereto as such addresses shall appear on the Security
Register.

         (d) The Securities shall be redeemable as provided in Article Eleven.

         (e) If the Company is served with notice of the disqualification of any
Holder under Section 105(d) of the Casino Control Act by the Casino Control
Commission, such Holder will be prohibited under Section 105(e) of the Casino
Control Act from (a) receiving interest on the Securities held by such Holder,
(b) exercising, directly or through any trustee or nominee, any right conferred
on such Securities, and (c) receiving any remuneration in any form from any
Person licensed or qualified by the Casino Control Commission (including the
Company, the Guarantors and the Trustee) for services rendered or otherwise.
Notwithstanding the foregoing, the Trustee shall be entitled to exercise all
rights with respect to the Securities held by such Holder including, but not
limited to, accelerating the Securities (any monies or securities received by
the Trustee on behalf of such Holder to be held in trust for such Holder
pursuant to Section 605 hereof). If the Trustee exercises voting rights with
respect to such Securities, such votes shall be cast in the same proportion as
the votes of the other Outstanding Securities are cast on such issue. A copy of
any notice served upon the Company as described above shall be promptly
delivered by the Company to the Trustee. Any such notice to the Trustee shall be
effective against the Trustee on the second Business Day after receipt thereof
by a Responsible Officer of the Trustee.



                                      F-37


                  SECTION 302.      Denominations.
                                    -------------

                  The Securities shall be issuable only in registered form
without coupons and only in denominations of $1,000 and any integral multiple
thereof.

                  SECTION 303.      Execution, Authentication, Delivery and
                                    ---------------------------------------
                                    Dating.
                                    ------

                  The Securities shall be executed on behalf of the Company by
its Chairman, its President, a Vice President, or the Chief Financial Officer.
The signature of any officer on the Securities may be manual or facsimile
signatures of the present or any future such authorized officer and may be
imprinted or otherwise reproduced on the Securities.

                  Securities bearing the manual or facsimile signatures of
individuals who were at any time the proper officers of the Company shall bind
the Company, notwithstanding that such individuals or any of them have ceased to
hold such offices prior to the authentication and delivery of such Securities or
did not hold such offices at the date of such Securities.

                  At any time and from time to time after the execution and
delivery of this Indenture, the Company may deliver Securities executed by the
Company to the Trustee for authentication, together with a Company Order for the
authentication and delivery of such Securities, and the Trustee in accordance
with such Company Order shall authenticate and deliver such Securities.

                  Each Security shall be dated the date of its authentication.

                  No Security shall be entitled to any benefit under this
Indenture or be valid or obligatory for any purpose unless there appears on such
Security a certificate of authentication substantially in the form provided for
herein duly executed by the Trustee by manual signature of an authorized
officer, and such certificate upon any Security shall be conclusive evidence,
and the only evidence, that such Security has been duly authenticated and
delivered hereunder and is entitled to the benefits of this Indenture.

                  In case the Company, pursuant to Article Eight, shall be
consolidated or merged with or into any other Person or shall convey, transfer,
lease or otherwise dispose of its properties and assets substantially as an
entirety to any Person, and the successor Person resulting from such
consolidation, or surviving such merger, or into which the Company shall have
been merged, or the Person which shall have received a conveyance, transfer,
lease or other disposition as aforesaid shall have executed an indenture
supplemental hereto with the Trustee pursuant to Article Eight, any of the
Securities authenticated or delivered prior to such consolidation, merger,
conveyance, transfer, lease or other disposition may, from time to time, at the
request of the successor Person, be exchanged for other Securities executed in
the name of the successor Person with such changes in phraseology and form as
may be appropriate, but otherwise in substance of like tenor as the Securities
surrendered for such exchange and of like principal amount; and the Trustee,
upon Company Request of the successor Person, shall authenticate and deliver
Securities as specified in such request for the purpose of such exchange.


                                      F-38


If Securities shall at any time be authenticated and delivered in any new name
of a successor Person pursuant to this Section in exchange or substitution for
or upon registration of transfer of any Securities, such successor Person, at
the option of the Holders but without expense to them, shall provide for the
exchange of all Securities at the time Outstanding for Securities authenticated
and delivered in such new name.

                  SECTION 304.      Temporary Securities.
                                    --------------------

                  Pending the preparation of definitive Securities, the Company
may execute, and upon Company Order the Trustee shall authenticate and deliver,
temporary Securities which are printed, lithographed, typewritten, mimeographed
or otherwise produced, in any authorized denomination, substantially of the
tenor of the definitive Securities in lieu of which they are issued and with
such appropriate insertions, omissions, substitutions and other variations as
the officers executing such Securities may determine, as conclusively evidenced
by their execution of such Securities.

                  If temporary Securities are issued, the Company will cause
definitive Securities to be prepared without unreasonable delay. After the
preparation of definitive Securities, the temporary Securities shall be
exchangeable for definitive Securities upon surrender of the temporary
Securities at the office or agency of the Company designated for such purpose
pursuant to Section 1002, without charge to the Holder. Upon surrender for
cancellation of any one or more temporary Securities, the Company shall execute
and the Trustee shall authenticate and deliver in exchange therefor a like
principal amount of definitive Securities of authorized denominations. Until so
exchanged, the temporary Securities shall in all respects be entitled to the
same benefits under this Indenture as definitive Securities.

                  SECTION 305.      Registration, Registration of Transfer and
                                    ------------------------------------------
                                    Exchange.
                                    --------

                  The Company shall cause to be kept at the Corporate Trust
Office of the Trustee a register (the register maintained in such office and in
any other office or agency designated pursuant to Section 1002 being herein
sometimes referred to as the "Security Register") in which, subject to such
reasonable regulations as it may prescribe, the Company shall provide for the
registration of Securities and of transfers of Securities. The Security Register
shall be in written form or any other form capable of being converted into
written form within a reasonable time. At all reasonable times, the Security
Register shall be open to inspection by the Trustee. The Trustee is hereby
initially appointed as security registrar (the "Security Registrar") for the
purpose of registering Securities and transfers of Securities as herein
provided.

                  Upon surrender for registration of transfer of any Security at
the office or agency of the Company designated pursuant to Section 1002, the
Company shall execute, and the Trustee shall authenticate and deliver, in the
name of the designated transferee or transferees, one or more new Securities of
any authorized denomination or denominations of a like aggregate principal
amount and like terms.


                                      F-39


                  At the option of the Holder, Securities may be exchanged for
other Securities of any authorized denomination and of a like aggregate
principal amount and like terms, upon surrender of the Securities to be
exchanged at such office or agency. Whenever any Securities are so surrendered
for exchange, the Company shall execute, and the Trustee shall authenticate and
deliver, the Securities which the Holder making the exchange is entitled to
receive.

                  All Securities issued upon any registration of transfer or
exchange of Securities shall be the valid obligations of the Company, evidencing
the same debt, and entitled to the same benefits under this Indenture, as the
Securities surrendered upon such registration of transfer or exchange.

                  Every Security presented or surrendered for registration of
transfer or for exchange shall (if so required by the Company or the Security
Registrar) be duly endorsed, or be accompanied by a written instrument of
transfer, in form satisfactory to the Company and the Security Registrar, duly
executed by the Holder thereof or his attorney duly authorized in writing.

                  No service charge shall be made for any registration of
transfer or exchange or redemption of Securities, but the Company may require
payment of a sum sufficient to cover any tax or other governmental charge that
may be imposed in connection with any registration of transfer or exchange of
Securities, other than exchanges not involving any transfer.

                  The Company shall not be required (i) to issue, register the
transfer of or exchange any Security during a period beginning at the opening of
business 15 days before the selection of Securities to be redeemed under Section
1104 and ending at the close of business on the day of such mailing of the
relevant notice of redemption, or (ii) to register the transfer of or exchange
any Security so selected for redemption in whole or in part, except the
unredeemed portion of any Security being redeemed in part.

                  SECTION 306.      Mutilated, Destroyed, Lost and Stolen
                                    -------------------------------------
                                    Securities.
                                    -----------

                  If (i) any mutilated Security is surrendered to the Trustee,
or (ii) the Company and the Trustee receive evidence to their satisfaction of
the destruction, loss or theft of any Security, and there is delivered to the
Company and the Trustee such security or indemnity as may be required by them to
save each of them harmless, then, in the absence of notice to the Company or the
Trustee that such Security has been acquired by a bona fide purchaser, the
Company shall execute and upon Company Order the Trustee shall authenticate and
deliver, in exchange for any such mutilated Security or in lieu of any such
destroyed, lost or stolen Security, a new Security of like tenor and principal
amount, bearing a number not contemporaneously outstanding.

                  In case any such mutilated, destroyed, lost or stolen Security
has become or is about to become due and payable, the Company in its discretion
may, instead of issuing a new Security, pay such Security.


                                      F-40


                  Upon the issuance of any new Security under this Section, the
Company may require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
expenses (including the fees and expenses of the Trustee) connected therewith.

                  Every new Security issued pursuant to this Section in lieu of
any destroyed, lost or stolen Security shall constitute an original additional
contractual obligation of the Company, whether or not the destroyed, lost or
stolen Security shall be at any time enforceable by anyone, and shall be
entitled to all benefits of this Indenture equally and proportionately with any
and all other Securities duly issued hereunder.

                  The provisions of this Section are exclusive and shall
preclude (to the extent lawful) all other rights and remedies with respect to
the replacement or payment of mutilated, destroyed, lost or stolen Securities.

                  SECTION 307.  Payment of Interest; Interest Rights Preserved.
                                ----------------------------------------------

                  Interest on any Security which is payable, and is punctually
paid or duly provided for, on any Interest Payment Date shall be paid to the
Person in whose name such Security (or one or more Predecessor Securities) is
registered at the close of business on the Regular Record Date for such interest
at the office or agency of the Company maintained for such purpose pursuant to
Section 1002; provided, however, that each installment of interest may at the
Company's option be paid by (i) mailing a check for such interest, payable to or
upon the written order of the Person entitled thereto pursuant to Section 308,
to the address of such Person as it appears in the Security Register or (ii)
transfer to an account maintained by the payee located in the United States.

                  Any interest on any Security which is payable, but is not
punctually paid or duly provided for, on any Interest Payment Date shall
forthwith cease to be payable to the Holder on the Regular Record Date by virtue
of having been such Holder, and such defaulted interest ("Defaulted Interest")
may be paid by the Company, at its election in each case, as provided in clause
(1) or (2) below:

                  (1) the Company may elect to make payment of any Defaulted
         Interest to the Persons in whose names the Securities (or their
         respective Predecessor Securities) are registered at the close of
         business on a Special Record Date for the payment of such Defaulted
         Interest, which shall be fixed in the following manner. The Company
         shall notify the Trustee in writing of the amount of Defaulted Interest
         proposed to be paid on each Security and the date of the proposed
         payment, and at the same time the Company shall deposit with the
         Trustee an amount of money equal to the aggregate amount proposed to be
         paid in respect of such Defaulted Interest or shall make arrangements
         satisfactory to the Trustee for such deposit prior to the date of the
         proposed payment, such money when deposited to be held in trust for the
         benefit of the Persons entitled to such Defaulted Interest as in this
         clause provided. Thereupon the Trustee shall fix a Special Record Date
         for the payment of such Defaulted Interest which shall be not more


                                      F-41


         than 15 days and not less than 10 days prior to the date of the
         proposed payment and not less than 10 days after the receipt by the
         Trustee of the notice of the proposed payment. The Trustee shall
         promptly notify the Company of such Special Record Date, and in the
         name and at the expense of the Company, shall cause notice of the
         proposed payment of such Defaulted Interest and the Special Record Date
         therefor to be given in the manner provided for in Section 106, not
         less than 10 days prior to such Special Record Date. Notice of the
         proposed payment of such Defaulted Interest and the Special Record Date
         therefor having been so given, such Defaulted Interest shall be paid to
         the Persons in whose names the Securities (or their respective
         Predecessor Securities) are registered at the close of business on such
         Special Record Date and shall no longer be payable pursuant to the
         following clause (2); or

                  (2) the Company may make payment of any Defaulted Interest in
         any other lawful manner not inconsistent with the requirements of any
         securities exchange on which the Securities may be listed, and upon
         such notice as may be required by such exchange, if, after notice given
         by the Company to the Trustee of the proposed payment pursuant to this
         clause, such manner of payment shall be deemed practicable by the
         Trustee.

                  Subject to the foregoing provisions of this Section, each
Security delivered under this Indenture upon registration of transfer of or in
exchange for or in lieu of any other Security shall carry the rights to interest
accrued and unpaid, and to accrue, which were carried by such other Security.

                  SECTION 308.      Persons Deemed Owners.
                                    ----------------------

                  Prior to the due presentment of a Security for registration of
transfer, the Company, the Trustee and any agent of the Company or the Trustee
may treat the Person in whose name such Security is registered as the owner of
such Security for the purpose of receiving payment of principal of (and premium,
if any, on) and (subject to Sections 305 and 307) interest on such Security and
for all other purposes whatsoever, whether or not such Security be overdue, and
none of the Company, the Trustee or any agent of the Company or the Trustee
shall be affected by notice to the contrary.

                  SECTION 309.      Cancellation.
                                    ------------

                  All Securities surrendered for payment, redemption,
registration of transfer or exchange shall, if surrendered to any Person other
than the Trustee, be delivered to the Trustee and shall be promptly cancelled by
it. The Company may at any time deliver to the Trustee for cancellation any
Securities previously authenticated and delivered hereunder which the Company
may have acquired in any manner whatsoever, and may deliver to the Trustee (or
to any other Person for delivery to the Trustee) for cancellation any Securities
previously authenticated hereunder which the Company has not issued and sold,
and all Securities so delivered shall be promptly cancelled by the Trustee. If
the Company shall so acquire any of the Securities, however, such acquisition
shall not operate as a redemption or satisfaction of the indebtedness



                                      F-42


represented by such Securities unless and until the same are surrendered to the
Trustee for cancellation. No Securities shall be authenticated in lieu of or in
exchange for any Securities cancelled as provided in this Section, except as
expressly permitted by this Indenture. All cancelled Securities held by the
Trustee shall be disposed of by the Trustee in accordance with its customary
procedures and certification of their disposal delivered to the Company.

                  SECTION 310.      Computation of Interest.
                                    -----------------------

                  Interest on the Securities shall be computed on the basis of a
360-day year of twelve 30-day months.

                  SECTION 311.      Maximum Interest Rate.
                                    ---------------------

                  Regardless of any provision contained herein, in the
Securities or in any of the Security Documents, the Holders shall not be
entitled to receive, collect or apply as interest (whether termed interest in
the documents or deemed to be interest by judicial determination or operation of
law) on the Securities, any amount in excess of the maximum amount allowed by
applicable law, and, if any Holder ever receives, collects or applies as
interest any such excess, the amount that would be excessive interest shall be
deemed to be a partial prepayment of principal and treated hereunder as such;
and, if the principal amount of the Securities is paid in full, any remaining
excess shall forthwith be paid to the Company. In determining whether or not the
interest paid or payable under any specific contingency exceeds the maximum
amount of interest allowed by applicable law, the Company and the Holders shall,
to the maximum extent permitted under applicable law, (i) characterize any
nonprincipal payment as an expense fee, or premium rather than interest; (ii)
exclude voluntary prepayments and the effects thereof; and (iii) amortize,
prorate, allocate and spread, in equal parts, the total amount of interest
throughout the entire contemplated term of the Securities.

                                  ARTICLE FOUR

                           SATISFACTION AND DISCHARGE

                  SECTION 401.      Satisfaction and Discharge of Indenture.
                                    ---------------------------------------

                  This Indenture shall upon Company Request cease to be of
further effect (except as to surviving rights of registration of transfer or
exchange of Securities herein expressly provided for) and the Trustee, at the
expense of the Company, shall execute proper instruments acknowledging
satisfaction and discharge of this Indenture and releasing all liens and
security interests in the Collateral when

                  (1)      either

                           (a) all Securities theretofore authenticated and
                  delivered (other than (i) Securities which have been
                  destroyed, lost or stolen and which have been replaced or paid
                  as provided in Section 306 and (ii) Securities for whose
                  payment money has theretofore been deposited in trust with the
                  Trustee or any Paying


                                      F-43


                  Agent or segregated and held in trust by the Company and
                  thereafter repaid to the Company or discharged from such
                  trust, as provided in Section 1003) have been delivered to the
                  Trustee for cancellation; or

                           (b)     all such Securities not theretofore delivered
                  to the Trustee for cancellation

                                   (i)    have become due and payable, or

                                   (ii)   will become due and payable at their
                           Stated Maturity within one year, or

                                   (iii)  are to be called for redemption within
                           one year under arrangements satisfactory to the
                           Trustee for the giving of notice of redemption by the
                           Trustee in the name, and at the expense, of the
                           Company,

                  and the Company, in the case of (i), (ii) or (iii) above, has
                  irrevocably deposited or caused to be deposited with the
                  Trustee as trust funds in trust for the purpose an amount
                  sufficient to pay and discharge the entire indebtedness on
                  such Securities not theretofore delivered to the Trustee for
                  cancellation, for principal (and premium, if any) and interest
                  to the date of such deposit (in the case of Securities which
                  have become due and payable) or to the Stated Maturity or
                  Redemption Date, as the case may be;

                  (2)      the Company has paid or caused to be paid all other
         sums payable hereunder by the Company; and

                  (3)      the Company has delivered to the Trustee an Officers'
         Certificate and an Opinion of Counsel, each stating that all conditions
         precedent provided for in this Section 401 relating to the satisfaction
         and discharge of this Indenture have been complied with.

         Notwithstanding the satisfaction and discharge of this Indenture, the
obligations of the Company to the Trustee under Section 606 and, if money shall
have been deposited with the Trustee pursuant to subclause (b) of clause (1) of
this Section, the obligations of the Trustee under Section 402 and the last
paragraph of Section 1003, shall survive.

                  SECTION 402.      Application of Trust Money.
                                    --------------------------

                  Subject to the provisions of the last paragraph of Section
1003, all money and property deposited with the Trustee pursuant to Section 401
shall be held in trust and, at the direction of the Company, be invested prior
to Maturity in United States Government Obligations, and applied by it, in
accordance with the provisions of the Securities and this Indenture, to the
payment, either directly or through any Paying Agent (including the Company
acting as its own Paying Agent) as the Trustee may determine, to the Persons
entitled thereto, of the principal (and premium, if any) and interest for whose
payment such money has been


                                      F-44



deposited with the Trustee; but such money need not be segregated from other
funds except to the extent required by law. Any funds remaining following
payment of all Securities and all other obligations of the Company hereunder
shall be the property of the Company.

                                  ARTICLE FIVE

                                    REMEDIES

                  SECTION 501.      Events of Default.
                                    -----------------

                  "Event of Default", wherever used herein, means any one of the
following events (whatever the reason for such Event of Default and whether it
shall be voluntary or involuntary or be effected by operation of law or pursuant
to any judgment, decree or order of any court or any order, rule or regulation
of any administrative or governmental body):

                  (1)      default in the payment of any interest on any
         Security when it becomes due and payable, and continuance of such
         default for a period of 30 days; or

                  (2)      default in the payment of any principal of (or
         premium, if any, on) any Security at its Maturity; or

                  (3)      default in the performance, or breach, of any
         covenant or warranty of the Company in this Indenture (other than a
         default in the performance, or breach, of a covenant or warranty which
         is specifically dealt with elsewhere in this Section), and continuance
         of such default or breach for a period of 60 days after there has been
         given, by registered or certified mail, to the Company by the Trustee
         or to the Company and the Trustee by the Holders of a majority in
         principal amount of the Outstanding Securities, a written notice
         specifying such default or breach and requiring it to be remedied and
         stating that such notice is a "Notice of Default" hereunder, unless the
         Company, is proceeding, and continues to proceed, diligently to cure
         any such default; or

                  (4)      [intentionally omitted]; or

                  (5)      [intentionally omitted]; or

                  (6)      [intentionally omitted]; or

                  (7)      the entry of a decree or order by a court having
         jurisdiction in the premises adjudging the Company a bankrupt or
         insolvent, or approving as properly filed a petition seeking
         reorganization, arrangement, adjustment or composition or in respect of
         the Company under the Federal Bankruptcy Code or any other applicable
         federal or state law, or appointing a receiver, liquidator, assignee,
         trustee, sequestrator (or other similar official) of the Company or of
         any substantial part of its property, or ordering the winding up or
         liquidation of their respective affairs, and the continuance of any
         such decree or order unstayed and in effect for a period of 90
         consecutive days; or


                                      F-45


                  (8)      the institution by the Company of proceedings to be
         adjudicated a bankrupt or insolvent, or the consent by it to the
         institution of bankruptcy or insolvency proceedings against it, or the
         filing by it of a petition or answer or consent seeking reorganization
         or relief under the Federal Bankruptcy Code or any other applicable
         federal or state law or the consent by it to the filing of any such
         petition or to the appointment of a receiver, liquidator, assignee,
         trustee, sequestrator (or other similar official) of the Company or of
         any substantial part of its property, or the making by it of an
         assignment for the benefit of creditors, or the admission by it in
         writing of its inability to pay its debts generally as they become due;
         or

                  (9)      [intentionally omitted]; or

                  (10)     [intentionally omitted]; or

                  (11)     [intentionally omitted].

                  SECTION 502.      Acceleration of Maturity; Rescission and
                                    ----------------------------------------
                                    Annulment.
                                    ---------

                  If an Event of Default (other than an Event of Default
specified in Section 501(7) or 501(8)) occurs and is continuing, then and in
every such case, the Trustee and the Holders of not less than a majority in
principal amount of the Securities Outstanding, may declare the principal amount
of all the Securities to be due and payable immediately, by a notice in writing
to the Company, and upon any such declaration such principal amount shall become
immediately due and payable. If an Event of Default specified in Section 501(7)
or 501(8) occurs and is continuing, then the principal amount of all the
Securities shall ipso facto become and be immediately due and payable without
any declaration or other act on the part of the Trustee and any Holder.

                  At any time after a declaration of acceleration has been made
and before a judgment or decree for payment of the money due has been obtained
by the Trustee as hereinafter in this Article provided, the Holders of a
majority in principal amount of the Securities Outstanding, by written notice to
the Company and the Trustee, may rescind and annul such declaration and its
consequences if

                  (1)      the Company has paid or deposited with the Trustee a
         sum sufficient to pay,

                           (A)      all Defaulted Interest on all Outstanding
                  Securities,

                           (B)      all unpaid principal of (and premium, if
                  any, on) any Outstanding Securities which has become due
                  otherwise than by such declaration of acceleration, and
                  interest on such unpaid principal at the rate borne by the
                  Securities, and


                                      F-46


                           (C)      all sums paid or advanced by the Trustee
                  hereunder and the reasonable compensation, expenses,
                  disbursements and advances of the Trustee, its agents and
                  counsel; and

                  (2)      all Events of Default, other than the non-payment of
         amounts of principal of (or premium, if any, on) or interest on
         Securities which have become due solely by such declaration of
         acceleration, have been cured or waived as provided in Section 513.

No such rescission shall affect any subsequent default or impair any right
consequent thereon.

                  SECTION 503.      Collection of Indebtedness and Suits for
                                    ----------------------------------------
                                    Enforcement by Trustee.
                                    ----------------------

                  The Company covenants that if

                  (a)      default is made in the payment of any installment of
         interest on any Security when such interest becomes due and payable and
         such default continues for a period of 30 days, or

                  (b)      default is made in the payment of the principal of
         (or premium, if any, on) any Security at the Maturity thereof,

the Company will, upon demand of the Trustee, pay to the Trustee for the benefit
of the Holders of such Securities, the whole amount then due and payable on such
Securities for principal (and premium, if any) and interest, and interest on any
overdue principal (and premium, if any), and, in addition thereto, such further
amount as shall be sufficient to cover the costs and expenses of collection,
including the reasonable compensation, expenses, disbursements and advances of
the Trustee, its agents and counsel.

                  If the Company fails to pay such amounts forthwith upon such
demand, the Trustee, in its own name as trustee of an express trust, may
institute a judicial proceeding for the collection of the sums so due and
unpaid, may prosecute such proceeding to judgment or final decree and may
enforce the same against the Company or any other obligor upon the Securities
and collect the moneys adjudged or decreed to be payable in the manner provided
by law out of the property of the Company or any other obligor upon the
Securities, wherever situated.

                  If an Event of Default occurs and is continuing, the Trustee
may in its discretion proceed to protect and enforce its rights and the rights
of the Holders by such appropriate judicial proceedings as the Trustee shall
deem most effectual to protect and enforce any such rights, whether for the
specific enforcement of any covenant or agreement in this Indenture or in any
Security Document or in aid of the exercise of any power granted herein, or to
enforce any other proper remedy.


                                      F-47


                  SECTION 504.      Trustee May File Proofs of Claim.
                                    --------------------------------

                  In case of the pendency of any receivership, insolvency,
liquidation, bankruptcy, reorganization, arrangement, adjustment, composition or
other judicial proceeding relative to the Company, or the property of the
Company, the Trustee (irrespective of whether the principal of the Securities
shall then be due and payable as therein expressed or by declaration or
otherwise and irrespective of whether the Trustee shall have made any demand on
the Company for the payment of overdue principal, premium, if any, or interest)
shall be entitled and empowered, by intervention in such proceeding or
otherwise,

                  (i)      to file and prove a claim for the whole amount of
         principal (and premium, if any) and interest owing and unpaid in
         respect of the Securities and to file such other papers or documents as
         may be necessary or advisable in order to have the claims of the
         Trustee (including any claim for the reasonable compensation, expenses,
         disbursements and advances of the Trustee, its agents and counsel) and
         of the Holders allowed in such judicial proceeding, and

                  (ii)     to collect and receive any moneys or other property
         payable or deliverable on any such claims and to distribute the same;

and any custodian, receiver, assignee, trustee, liquidator, sequestrator or
similar official in any such judicial proceeding is hereby authorized by each
Holder to make such payments to the Trustee and, in the event that the Trustee
shall consent to the making of such payments directly to the Holders, to pay the
Trustee any amount due it for the reasonable compensation, expenses,
disbursements and advances of the Trustee, its agents and counsel, and any other
amounts due the Trustee under Section 606.

                  Nothing herein contained shall be deemed to authorize the
Trustee to authorize or consent to or accept or adopt on behalf of any Holder
any plan of reorganization, arrangement, adjustment or composition affecting the
Securities or the rights of any Holder thereof, or to authorize the Trustee to
vote in respect of the claim of any Holder in any such proceeding.

                  SECTION 505.      Trustee May Enforce Claims Without
                                    ----------------------------------
                                    Possession of Securities.
                                    -------------------------

                  All rights of action and claims under this Indenture or the
Securities may be prosecuted and enforced by the Trustee without the possession
of any of the Securities or the production thereof in any proceeding relating
thereto, and any such proceeding instituted by the Trustee shall be brought in
its own name and as trustee of an express trust, and any recovery of judgment
shall, after provision for the payment of the reasonable compensation, expenses,
disbursements and advances of the Trustee, its agents and counsel, be for the
ratable benefit of the holders of the Securities in respect of which such
judgment has been recovered.


                                      F-48


                  SECTION 506.      Application of Money Collected.
                                    ------------------------------

                  Any money and property collected by the Trustee pursuant to
this Article or in connection with the exercise of remedies under any Security
Document shall be applied in the following order, at the date or dates fixed by
the Trustee and, in case of the distribution of such money on account of
principal (or premium, if any) or interest, upon presentation of the Securities
and the notation thereon of the payment if only partially paid and upon
surrender thereof if fully paid:

                  FIRST: To the payment of all amounts due the Trustee under
         Section 606;

                  SECOND: To the payment of the amounts then due and unpaid for
         principal of (and premium, if any, on,) and interest on the Securities
         in respect of which or for the benefit of which such money has been
         collected, ratably, without preference or priority of any kind,
         according to the amounts due and payable on such Securities for
         principal (and premium, if any) and interest, respectively; and

                  THIRD: The balance, if any, to the Person or Persons entitled
         thereto.

                  SECTION 507.      Limitation on Suits.
                                    -------------------

                  No Holder of any Securities shall have any right to institute
any proceeding, judicial or otherwise, with respect to this Indenture, or for
the appointment of a receiver or trustee, or for any other remedy hereunder,
unless:

                  (1) the Holders of a majority in principal amount of the
         Outstanding Securities shall have made written request to the Trustee
         to institute proceedings in respect of such Event of Default in its own
         name as Trustee hereunder;

                  (2) such Holder or Holders have offered to the Trustee
         reasonable indemnity against the costs, expenses and liabilities to be
         incurred in compliance with such request;

                  (3) the Trustee for 60 days after its receipt of such notice,
         request and offer of indemnity has failed to institute any such
         proceeding; and

                  (4) no direction inconsistent with such written request has
         been given to the Trustee during such 60-day period by the Holders of a
         majority or more in principal amount of the Outstanding Securities;

it being understood and intended that no one or more Holders shall have any
right in any manner whatever by virtue of, or by availing of, any provision of
this Section 507 to affect, disturb or prejudice the rights of any other
Holders, or to obtain or to seek to obtain priority or preference over any other
Holders or to enforce any right under this Indenture, except in the manner
herein provided and for the equal and ratable benefit of all the Holders.


                                      F-49


                  SECTION 508.      Unconditional Right of Holders to Receive
                                    -----------------------------------------
                                    Principal Premium and Interest.
                                    -------------------------------

                  Notwithstanding any other provision in this Indenture, the
Holder of any of the Securities shall have the right, which is absolute and
unconditional, to receive payment, as provided herein (including, if applicable,
Article Thirteen) and in the terms of each note representing such Securities of
the principal of (and premium, if any, on) and (subject to Section 307) interest
on, such Securities on the respective Stated Maturities expressed in such
Securities (or, in the case of redemption, on the Redemption Date) and to
institute suit for the enforcement of any such payment, and such rights shall
not be impaired without the consent of such Holder.

                  SECTION 509.      Restoration of Rights and Remedies.
                                    ----------------------------------

                  If the Trustee or any Holder has instituted any proceeding to
enforce any right or remedy under this Indenture or any Security Document and
such proceeding has been discontinued or abandoned for any reason, or has been
determined adversely to the Trustee or to such Holder, then and in every such
case, subject to any determination in such proceeding, the Company, the Trustee
and the Holders shall be restored severally and respectively to their former
positions hereunder and thereafter all rights and remedies of the Trustee and
the Holders shall continue as though no such proceeding had been instituted.

                  SECTION 510.      Rights and Remedies Cumulative.
                                    ------------------------------

                  Except as otherwise provided with respect to the replacement
or payment of mutilated, destroyed, lost or stolen Securities in the last
paragraph of Section 306, no right or remedy herein conferred upon or reserved
to the Trustee or to the Holders is intended to be exclusive of any other right
or remedy, and every right and remedy shall, to the extent permitted by law, be
cumulative and in addition to every other right and remedy given hereunder or
now or hereafter existing at law or in equity or otherwise. The assertion or
employment of any right or remedy hereunder, or otherwise, shall not prevent the
concurrent assertion or employment of any other appropriate right or remedy.

                  SECTION 511.      Delay or Omission Not Waiver.
                                    ----------------------------

                  No delay or omission of the Trustee or of any Holder of any
Security to exercise any right or remedy accruing upon any Event of Default
shall impair any such right or remedy or constitute a waiver of any such Event
of Default or an acquiescence therein. Every right and remedy given by this
Article or any Security Document or by law to the Trustee or to the Holders may
be exercised from time to time, and as often as may be deemed expedient, by the
Trustee or by the Holders, as the case may be.

                  SECTION 512.      Control by Holders.
                                    -------------------

                  Notwithstanding anything to the contrary set forth in Section
316(a) of the TIA (the provisions of which are hereby excluded), the Holders of
not less than a majority in principal amount of the Outstanding Securities shall
have the right to direct the time, method and


                                      F-50


place of conducting any proceeding for any remedy available to the Trustee, or
exercising any trust or power conferred on the Trustee under this Indenture or
the Security Documents, provided that

                  (1) such direction shall not be in conflict with any rule of
         law or with this Indenture,

                  (2) the Trustee may take any other action deemed proper by the
         Trustee which is not inconsistent with such direction, and

                  (3) the Trustee need not take any action which might involve
         it in personal liability unless it has obtained appropriate indemnity.

                  SECTION 513.     Waiver of Defaults and Compliance.
                                   ---------------------------------

                  Notwithstanding anything to the contrary set forth in Section
316(a) of the TIA (the provisions of which are hereby excluded) the Holders of
not less than a majority in principal amount of the Outstanding Securities may
on behalf of the Holders of all the Securities:

                           (1) waive any past default hereunder and its
         consequences, except a default in respect of the payment of the
         principal of (or premium, if any, on) or interest on any Security, and
         upon any such waiver, such default shall cease to exist, and any Event
         of Default arising therefrom shall be deemed to have been cured and
         released, for every purpose of this Indenture; but no such waiver shall
         extend to any subsequent or other default or Event of Default or impair
         any right consequent thereon; and

                           (2) waive future compliance with any term, provision
         or condition of this Indenture or the Security Documents or any related
         instruments, agreements or documents (but no such waiver shall extend
         to or affect such term, provision or condition except to the extent so
         expressly waived), in which event the Company may omit to comply with
         any such term, provision or condition of this Indenture or any related
         instrument, agreement or document.

                                   ARTICLE SIX

                                   THE TRUSTEE

                  SECTION 601.      Notice of Defaults.
                                    ------------------

                  Within 90 days after the occurrence of any Default hereunder,
the Trustee shall transmit in the manner and to the extent provided in TIA
Section 313(c), notice of such Default hereunder known to the Trustee, unless
such Default shall have been cured or waived; provided, however, that, except in
the case of a Default in the payment of the principal of (or premium, if any,
on) or interest on any Security, the Trustee shall be protected in withholding
such notice if and so long as the board of directors, the executive committee or
a trust committee of directors and/or Responsible Officers of the Trustee in
good faith determines that the withholding of such


                                      F-51


notice is in the interest of the Holders. The Trustee shall not be deemed to
have knowledge of any Default or Event of Default hereunder unless a Responsible
Officer in its Corporate Trust Department shall have actual knowledge thereof.

                  SECTION 602.      Certain Rights of Trustee.
                                    -------------------------

                  Subject to the provisions of TIA Sections 315(a) through
315(d):

                  (1) the Trustee may rely and shall be protected in acting or
         refraining from acting upon any resolution, certificate, statement,
         instrument, opinion, report, notice, request, direction, consent,
         order, bond, debenture, note, other evidence of indebtedness or other
         paper or document believed by it to be genuine and to have been signed
         or presented by the proper party or parties;

                  (2) any request or direction of the Company mentioned herein
         shall be sufficiently evidenced by a Company Request or Company Order
         and any resolution of the Board of Directors may be sufficiently
         evidenced by a Board Resolution;

                  (3) whenever in the administration of this Indenture the
         Trustee shall deem it desirable that a matter be proved or established
         prior to taking, suffering or omitting any action hereunder, the
         Trustee (unless other evidence be herein specifically prescribed) may,
         in the absence of bad faith on its part, rely upon an Officers'
         Certificate;

                  (4) the Trustee may consult with counsel and the written
         advice of such counsel or any Opinion of Counsel shall be full and
         complete authorization and protection in respect of any action taken,
         suffered or omitted by it hereunder in good faith and in reliance
         thereon;

                  (5) the Trustee shall be under no obligation to exercise any
         of the rights or powers vested in it by this Indenture at the request
         or direction of any of the Holders pursuant to this Indenture, unless
         such Holders shall have offered to the Trustee reasonable security or
         indemnity against the costs, expenses and liabilities which might be
         incurred by it in compliance with such request or direction;

                  (6) the Trustee shall not be bound to make any investigation
         into the facts or matters stated in any resolution, certificate,
         statement, instrument, opinion, report, notice, request, direction,
         consent, order, bond, debenture, note, other evidence of indebtedness
         or other paper or document, but the Trustee, in its discretion, may
         make such further inquiry or investigation into such facts or matters
         as it may see fit, and, if the Trustee shall determine to make such
         further inquiry or investigation, it shall be entitled to examine the
         books, records and premises of the Company, personally or by agent or
         attorney;

                  (7) the Trustee may execute any of the trusts or powers
         hereunder or perform any duties hereunder either directly or by or
         through agents or attorneys and the Trustee


                                      F-52


         shall not be responsible for any misconduct or negligence on the part
         of any agent or attorney appointed with due care by it hereunder;

                  (8) the Trustee shall not be liable for any action taken,
         suffered or omitted by it in good faith and believed by it to be
         authorized or within the discretion or rights or powers conferred upon
         it by this Indenture; and

                  (9) the Trustee shall not be personally liable, in case of
         entry by it upon any property subject to the liens of the Security
         Documents, for debts contracted or liabilities or damages incurred in
         the management or operation thereof.

                  The Trustee shall not be required to expend or risk its own
funds or otherwise incur any financial liability in the performance of any of
its duties hereunder, or in the exercise of any of its rights or powers if it
shall have reasonable grounds for believing that repayment of such funds or
adequate indemnity against such risk or liability is not reasonably assured to
it.

                  The Trustee and its directors, officers, employees and
Affiliates shall cooperate with the Casino Control Commission and the Division
of Gaming Enforcement and provide such information and documentation as may from
time to time be requested by such agencies.


                  The Trustee may rely on, and shall be protected with respect
to any action taken or omitted to be taken in good faith in accordance with, the
direction of the Holders of not less than a majority in principal amount of
Outstanding Securities.

                  SECTION 603.       Trustee Not Responsible for Recitals or
                                     ---------------------------------------
                                     Issuance of Securities.
                                     -----------------------

                  The recitals contained herein and in the Securities, except
for the Trustee's certificates of authentication, shall be taken as the
statements of the Company, and the Trustee assumes no responsibility for their
correctness. The Trustee makes no representations as to the validity or
sufficiency of this Indenture or of the Securities, except that the Trustee
represents that it is duly authorized to execute and deliver this Indenture,
authenticate the Securities and perform its obligations hereunder and that the
statements made by it in a Statement of Eligibility and Qualification of Form
T-1 supplied to the Company are true and accurate, subject to the qualifications
set forth therein. The Trustee shall not be accountable for the use or
application by the Company of Securities or the proceeds thereof.

                  SECTION 604.      May Hold Securities.
                                    -------------------

                  The Trustee, any Paying Agent, any Security Registrar or any
other agent of the Company or of the Trustee, in its individual or any other
capacity, may become the owner or pledgee of Securities and, subject to TIA
Sections 310(b) and 311, may otherwise deal with the


                                      F-53


Company with the same rights it would have if it were not Trustee, Paying Agent,
Security Registrar or such other agent.

                  SECTION 605.      Money Held in Trust.
                                    -------------------

                  Except as otherwise provided herein, money held by the Trustee
in trust hereunder need not be segregated from other funds except to the extent
required by law. The Trustee shall be under no liability for interest on any
money received by it hereunder except as otherwise provided herein or agreed
with the Company.

                  SECTION 606.      Compensation and Reimbursement.
                                    ------------------------------

                  The Company agrees:

                  (1) to pay to the Trustee from time to time such compensation
         as the Company and the Trustee shall from time to time agree for all
         services rendered by it hereunder (which compensation shall not be
         limited by any provision of law in regard to the compensation of a
         trustee of an express trust); and

                  (2) except as otherwise expressly provided herein, to
         reimburse the Trustee upon its request for all reasonable expenses,
         disbursements and advances incurred or made by the Trustee in
         accordance with any provision of this Indenture (including the
         reasonable compensation and the expenses and disbursements of its
         agents and counsel), except any such expense, disbursement or advance
         as may be attributable to its negligence or bad faith; and

                  (3) to indemnify the Trustee for, and to hold it harmless
         against, any loss, liability or expense incurred without negligence or
         bad faith on its part, arising out of or in connection with the
         acceptance or administration of this trust and under the Security
         Documents, including the costs and expenses of defending itself against
         any claim or liability in connection with the exercise or performance
         of any of its powers or duties hereunder or thereunder.

                  The obligations of the Company under this Section to
compensate the Trustee, to pay or reimburse the Trustee for expenses,
disbursements and advances and to indemnify and hold harmless the Trustee shall
constitute additional indebtedness hereunder and shall survive the satisfaction
and discharge of this Indenture. As security for the performance of such
obligations of the Company, the Trustee shall have a claim prior to the
Securities upon all property and funds held or collected by the Trustee as such,
except funds held in trust for the payment of principal of (and premium, if any,
on) or interest on particular Securities.

                  SECTION 607.      Corporate Trustee Required: Eligibility.
                                    ---------------------------------------

                  There shall at all times be a Trustee hereunder which shall be
eligible to act as Trustee under TIA Section 310(a) and shall have a combined
capital and surplus of at least $50,000,000. If such corporation publishes
reports of condition at least annually, pursuant to law



                                      F-54


or to the requirements of federal, state, territorial or District of Columbia
supervising or examining authority, then for the purposes of this Section, the
combined capital and surplus of such corporation shall be deemed to be its
combined capital and surplus as set forth in its most recent report of condition
so published. If at any time the Trustee shall cease to be eligible in
accordance with the provisions of this Section, it shall resign immediately in
the manner and with the effect hereinafter specified in this Article.

                  SECTION 608.      Resignation and Removal; Appointment of
                                    ---------------------------------------
                                    Successor.
                                    ---------

                  (a) No resignation or removal of the Trustee and no
appointment of a successor Trustee pursuant to this Article shall become
effective until the acceptance of appointment by the successor Trustee in
accordance with the applicable requirements of Section 609.

                  (b) Subject to the provisions of the Casino Control Act, the
Trustee may resign at any time by giving written notice thereof to the Company,
the Casino Control Commission and the Division of Gaming Enforcement. If the
instrument of acceptance by a successor Trustee required by Section 609 shall
not have been delivered to the Trustee within 30 days after the giving of such
notice of resignation, the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor Trustee.

                  (c) Subject to the provisions of the Casino Control Act, the
Trustee may be removed at any time by Act of the Holders of not less than a
majority in principal amount of the Outstanding Securities, delivered to the
Trustee and to the Company.

                  (d) If at any time:

                  (1) the Trustee shall fail to comply with the provisions of
         TIA Section 310(b) after written request therefor by the Company or by
         any Holder who has been a bona fide Holder of a Security for at least
         six months, or

                  (2) the Trustee shall cease to be eligible under Section 607
         and shall fail to resign after written request therefor by the Company
         or by any Holder who has been a bona fide Holder of a Security for at
         least six months, or

                  (3) the Trustee shall become incapable of acting or shall be
         adjudged a bankrupt or insolvent or a receiver of the Trustee or of its
         property shall be appointed or any public officer shall take charge or
         control of the Trustee or of its property or affairs for the purpose of
         rehabilitation, conservation or liquidation,

then, in any such case, subject to the provisions of the Casino Control Act, (i)
the Company, by a Board Resolution, may remove the Trustee, or (ii) subject to
TIA Section 315(e), any Holder who has been a bona fide Holder of a Security for
at least six months may, on behalf of himself and all others similarly situated,
petition any court of competent jurisdiction for the removal of the Trustee and
the appointment of a successor Trustee.


                                      F-55


                  (e) If the Trustee shall resign, be removed or become
incapable of acting, or if a vacancy shall occur in the office of Trustee for
any cause, the Company, by a Board Resolution, shall promptly appoint a
successor Trustee. If, within one year after such resignation, removal or
incapability, or the occurrence of such vacancy, a successor Trustee shall be
appointed by Act of the Holders of a majority in principal amount of the
Outstanding Securities delivered to the Company and the retiring Trustee, the
successor Trustee so appointed shall, forthwith upon its acceptance of such
appointment, become the successor Trustee and supersede the successor Trustee
appointed by the Company. If no successor Trustee shall have been so appointed
by the Company or the Holders and accepted appointment in the manner hereinafter
provided, any Holder who has been a bona fide Holder of a Security for at least
six months may, on behalf of himself and all others similarly situated, petition
any court of competent jurisdiction for the appointment of a successor Trustee.
Notwithstanding the foregoing, any successor Trustee may be appointed only with
the prior, express approval of the Casino Control Commission, in consultation
with the Division of Gaming Enforcement, provided that such successor Trustee
must first be qualified as a financial source by and cooperate with the Casino
Control Commission and the Division of Gaming Enforcement.

                  (f) The Company shall give notice of each resignation and each
removal of the Trustee and each appointment of a successor Trustee to the
Holders of Securities in the manner provided for in Section 106. Each notice
shall include the name of the successor Trustee and the address of its Corporate
Trust Office.

                  SECTION 609.      Acceptance of Appointment by Successor.
                                    --------------------------------------

                  Every successor Trustee appointed hereunder shall take all
necessary steps to be approved by the Casino Control Commission and shall
execute, acknowledge and deliver to the Company, and to the retiring Trustee an
instrument accepting such appointment, and the successor Trustee and the Company
shall enter into a supplemental indenture evidencing the appointment of the
successor Trustee. Thereupon the resignation or removal of the retiring Trustee
shall become effective and such successor Trustee, without any further act, deed
or conveyance, shall become vested with all the rights, powers, trusts and
duties of the retiring Trustee; but, on request of the Company or the successor
Trustee, such retiring Trustee shall, upon payment of its charges, execute and
deliver an instrument transferring to such successor Trustee all the rights,
powers and trusts of the retiring Trustee and shall duly assign, transfer and
deliver to such successor Trustee all property and money held by such retiring
Trustee hereunder. Upon request of any such successor Trustee, the Company shall
execute any and all instruments for more fully and certainly vesting in and
confirming to such successor Trustee all such rights, powers and trusts.

                  No successor Trustee shall accept its appointment unless at
the time of such acceptance such successor Trustee shall be qualified and
eligible under this Article.



                                      F-56


                  SECTION 610.      Merger, Conversion, Consolidation or
                                    ------------------------------------
                                    Succession to Business.
                                    ----------------------

                  Any corporation into which the Trustee may be merged or
converted or with which it may be consolidated, or any corporation resulting
from any merger, conversion or consolidation to which the Trustee shall be a
party, or any corporation succeeding to all or substantially all of the
corporate trust business of the Trustee, shall be the successor of the Trustee
hereunder, provided such corporation shall be otherwise qualified and eligible
under this Article, without the execution or filing of any paper or any further
act on the part of any of the parties hereto. In case any Securities shall have
been authenticated, but not delivered, by the Trustee then in office, any
successor by merger, conversion or consolidation to such authenticating Trustee
may adopt such authentication and deliver the Securities so authenticated with
the same effect as if such successor Trustee had itself authenticated such
Securities; and in case at that time any of the Securities shall not have been
authenticated, any successor Trustee may authenticate such Securities either in
the name of any predecessor hereunder or in the name of the successor Trustee;
and in all such cases such certificates shall have the full force which it is
anywhere in the Securities or in this Indenture provided that the certificate of
authentication of any predecessor Trustee or to authenticate Securities in the
name of any predecessor Trustee shall apply only to its successor or successors
by merger, conversion or consolidation.

                                  ARTICLE SEVEN

          HOLDERS' LISTS AND REPORTS BY TRUSTEE, COMPANY AND GUARANTORS

                  SECTION 701.      Disclosure of Names and Addresses of
                                    ------------------------------------
                                    Holders.
                                    -------

                  Every Holder of Securities, by receiving and holding the same,
agrees with the Company and the Trustee that none of the Company or the Trustee
or any agent of either of them shall be held accountable by reason of the
disclosure of any such information as to the names and addresses of the Holders
in accordance with TIA Section 312, regardless of the source from which such
information was derived, and that the Trustee shall not be held accountable by
reason of mailing any material pursuant to a request made under TIA Section
312(b).

                  SECTION 702.      Reports by Trustee.
                                    ------------------

                  (a) Within 60 days after May 15 of each year commencing with
the first May 15 after the first issuance of Securities, the Trustee shall
transmit to the Holders, in the manner and to the extent provided in TIA Section
313(c), a brief report dated as of such May 15 if required by TIA Section
313(a).

                  The Trustee shall transmit to the Holders, within the times
hereinafter specified a brief report with respect to the following:

         (1)      [intentionally omitted]; and


                                      F-57


         (2)      the character and amount of any advances made by it as such
since the date of the last report transmitted pursuant to the provisions of TIA
Section 313(a) (or if no such report has yet been so transmitted, since the date
of execution of the Indenture), for the reimbursement of which it claims or may
claim a Lien or charge, prior to that of the Indenture Securities, on the trust
estate or on property or funds held or collected by it as such Trustee, and
which it has not previously reported pursuant to this clause (2), if such
advances remaining unpaid at any time aggregate more than 10 per centum of the
aggregate principal amount of the Securities Outstanding at such time, such
report to be so transmitted within 90 days after such time.

                  To the extent required by applicable laws, rules and
regulations, a copy of each such report shall, at the time of such transmission
to the Holders, be filed with each stock exchange, if any, upon which the
Securities are listed, and also with the Commission.

                  (b) The Trustee shall transmit by mail to the Casino Control
Commission and the Division of Gaming Enforcement (i) an initial list of the
beneficial Holders of the Securities promptly after the issuance of the
Securities, (ii) current lists of the Holders appearing in the Security Register
on a twice-per-year basis, no later than March 1 and September 1 of each year,
and (iii) upon request by the Casino Control Commission or the Division of
Gaming Enforcement, such additional information with respect to the beneficial
Holders of the Securities as the Trustee may obtain through its good faith
efforts.

                  (c) The Trustee shall notify the Casino Control Commission and
the Division of Gaming Enforcement, simultaneously with any notice given to the
Holders, of any default or acceleration under the Securities, this Indenture or
any other documents, instrument, agreement, covenant, or condition related to
the issuance of the Securities, whether declared or effectuated by the Trustee
or the Holders. The Trustee shall notify the Casino Control Commission and the
Division of Gaming Enforcement on a continuing basis and in writing, of any
actions taken by the Trustee or the Holders with regard to such default,
acceleration or similar matters related thereto.

                  (d) The Trustee shall notify the Casino Control Commission and
the Division of Gaming Enforcement of the removal or resignation of the Trustee
promptly after such removal or resignation.

                   (e) The Trustee shall provide to the Casino Control
Commission and the Division of Gaming Enforcement, promptly after the execution
by the Trustee of the same, copies of any and all amendments or modifications to
this Indenture, the Securities or any other documents, instrument, agreement,
covenant or condition related to the issuance of the Securities.

                  SECTION 703.      Reports by Company.
                                    ------------------

                  The Company shall, to the extent required by the TIA:


                                      F-58


                  (1) file with the Trustee, within 15 days after the Company is
         required to file the same with the Commission, copies of the annual
         reports and of the information, documents and other reports (or copies
         of such portions of any of the foregoing as the Commission may from
         time to time by rules and regulations prescribe) which the Company may
         be required to file with the Commission pursuant to Section 13 or
         Section 15(d) of the Securities Exchange Act of 1934; or, if the
         Company is not required to file information, documents or reports
         pursuant to either of said Sections, then it may, if it determines to
         do so, file with the Trustee and the Commission, in accordance with
         rules and regulations prescribed from time to time by the Commission,
         such of the supplementary and periodic information, documents and
         reports which may be required pursuant to Section 13 of the Securities
         Exchange Act of 1934 in respect of a security listed and registered on
         a national securities exchange as may be prescribed from time to time
         in such rules and regulations;

                  (2) file with the Trustee and the Commission, in accordance
         with rules and regulations prescribed from time to time by the
         Commission, such additional information, documents and reports with
         respect to compliance by the Company with the conditions and covenants
         of this Indenture as may be required from time to time by such rules
         and regulations;

                  (3) transmit by mail to all Holders, in the manner and to the
         extent provided in TIA Section 313(c), within 30 days after the filing
         thereof with the Trustee, such summaries of any information, documents
         and reports required to be filed by the Company, as the case may be,
         pursuant to paragraphs (1) and (2) of this Section as may be required
         by rules and regulations prescribed from time to time by the
         Commission; and

                  (4) comply in all material respects with all requirements and
         provisions of the Casino Control Act and notify the Trustee by mail of
         all formal hearings and formal proceedings materially relating to the
         Company before the Casino Control Commission relating to the plenary
         casino licenses for the Company, as the same are scheduled. Such notice
         shall be in writing and given at least seven days prior to the hearing
         to which such notice relates, unless a shorter notice is given to the
         Company in which event the Company shall notify the Trustee promptly
         upon receiving such definite information as shall be contained in such
         notice. The Company hereby agrees that the Trustee may, but shall have
         no obligation to, attend such hearings and other proceedings if
         permitted to do so by the Casino Control Commission.


                                      F-59


                                  ARTICLE EIGHT

                            CONSOLIDATION AND MERGER

                  SECTION 801.      Company May Merge and Consolidate.
                                    ---------------------------------

                  The Company shall not consolidate with or merge with or into
any Person or group of Persons in a single transaction or through a series of
transactions, except that:

                  (a) The Company may consolidate with or merge with or into any
         Person or group of Persons in a single transaction or through a series
         of transactions if (i) the Company shall be the continuing Person, or
         the resulting or surviving Person (the "surviving entity") shall be a
         Person organized and existing under the laws of the United States or
         any State thereof or the District of Columbia; (ii) the surviving
         entity (other the Company) shall expressly assume, by a supplemental
         indenture executed and delivered to the Trustee, in form and substance
         reasonably satisfactory to the Trustee, all of the obligations of the
         Company under the Securities, and this Indenture; and (iii) immediately
         before and immediately after giving effect to such transaction, or
         series of transactions (including, without limitation, any Indebtedness
         incurred or anticipated to be incurred in connection with or in respect
         of, such transaction or series of transactions), no Default or Event of
         Default shall have occurred and be continuing;

                  (b) [intentionally omitted]; and

                  (c) the Company or such Person shall have delivered to the
         Trustee an Officers' Certificate and an Opinion of Counsel, each
         stating that such consolidation or merger and, if a supplemental
         indenture is required in connection with such transaction, such
         supplemental indenture, comply with this covenant and that all
         conditions precedent herein provided for relating to such transaction
         have been complied with.

                  SECTION 802.      Successor Substituted.
                                    ---------------------

                  Upon any consolidation of the Company with or merger of the
Company with or into any other Person in accordance with Section 801, the
successor Person formed by such consolidation or merger shall succeed to, and be
substituted for, and may exercise every right and power of, the Company under
this Indenture with the same effect as if such successor Person had been named
as the Company herein.


                                      F-60


                                  ARTICLE NINE

                             SUPPLEMENTAL INDENTURES

                  SECTION 901.      Supplemental Indentures and Amendments
                                    ---------------------------------------
                                    Without Consent of Holders.
                                    ---------------------------

                  Without the consent of any Holders, the Company, when it is so
authorized by a Board Resolution, and the Trustee, at any time and from time to
time, may enter into one or more indentures supplemental hereto, in form
satisfactory to the Trustee, for any of the following purposes:

                  (1)      to evidence the succession of another Person to the
         Company and the assumption by any such successor of the covenants of
         the Company, contained herein and in the Securities; or

                  (2)      to add to the covenants of the Company for the
         benefit of the Holders or to surrender any right or power herein
         conferred upon the Company; or

                  (3)      to add any additional Events of Default; or

                  (4)      to evidence and provide for the acceptance of
         appointment hereunder by a successor Trustee pursuant to the
         requirements of Section 609; or

                  (5)      to cure any ambiguity, to correct or supplement any
         provision herein which may be inconsistent with any other provision
         herein or in the Security Documents, or to make any other provisions
         with respect to matters or questions arising under this Indenture;
         provided that such action shall not adversely affect the interests of
         the Holders in any material respect; or

                  (6)      [intentionally omitted]; or

                  (7)      to add any guarantor; or

                  (8)      to make any other change that does not adversely
         affect the rights of any Holder; or

                  (9)      to secure the Securities.

                  SECTION 902.      Supplemental Indentures and Amendments with
                                    -------------------------------------------
                                    Consent of Holders.
                                    ------------------

                  Upon the request of the Company, by a Board Resolution
authorizing the execution thereof, together with the consent of the Holders of
not less than a majority in principal amount of the Outstanding Securities, by
Act of said Holders delivered to the Trustee, the Trustee shall join the Company
in an indenture or indentures supplemental hereto or


                                      F-61


amendments to the Security Documents, for any purpose, including, without
limitation, for the purpose of adding any provisions to or changing, modifying
or amending in any manner or eliminating any of the provisions of this Indenture
or making additions to, changing, modifying, amending or eliminating in any
manner the rights of the Holders hereunder; provided, however, that no such
supplemental indenture, or addition, change, amendment or modification to, or
elimination of any provision of, shall, without the consent of the Holder of
each Outstanding Security affected thereby:

                  (1) change the Stated Maturity of the principal of, or any
         installment of interest on, any Security, or reduce the principal
         amount thereof or the rate of interest thereon or any premium payable
         upon the redemption thereof, or change the coin or currency in which
         any Security or any premium or the interest thereon is payable, or
         impair the right to institute suit for the enforcement of any such
         payment after the Stated Maturity thereof (or, in the case of
         redemption, on or after the Redemption Date), or

                  (2) reduce the percentage in principal amount of the
         Outstanding Securities, the consent of whose Holders is required for
         any such supplemental indenture, or the consent of whose Holders is
         required for any waiver of compliance with certain provisions of this
         Indenture or certain defaults hereunder and their consequences provided
         for in this Indenture, or

                  (3) modify any of the provisions of this Section or Section
         513, except to increase any such percentage or to provide that certain
         other provisions of this Indenture cannot be modified or waived without
         the consent of the Holder of each Outstanding Security affected
         thereby.

                  It shall not be necessary for any Act of Holders under this
Section to approve the particular form of any proposed supplemental indenture or
amendments to the Security Documents, but it shall be sufficient if such Act
shall approve the substance thereof.

                  SECTION 903.      Execution of Supplemental Indentures and
                                    ----------------------------------------
                                    Amendments.
                                    ----------

                  In executing, or accepting the additional trusts created by,
any supplemental indenture permitted by this Article or the modifications
thereby of the trusts created by this Indenture, the Trustee shall be entitled
to receive, and shall be fully protected in relying upon, an Opinion of Counsel
stating that the execution of such supplemental indenture is authorized or
permitted by this Indenture and all conditions precedent herein provided for
relating to such supplemental indenture have been complied with. The Trustee
may, but shall not be obligated to, enter into any such supplemental indenture
which affects the Trustee's own rights, duties, or immunities under this
Indenture or otherwise.

                  SECTION 904.      Effect of Supplemental Indentures.
                                    ---------------------------------

                  Upon the execution of any supplemental indenture under this
Article, this Indenture shall be modified in accordance therewith, and such
supplemental indenture shall form


                                      F-62


a part of this Indenture for all purposes; and every Holder of Securities
theretofore or thereafter authenticated and delivered hereunder shall be bound
thereby.

                  SECTION 905.      Conformity with Trust Indenture Act.
                                    ------------------------------------

                  Every supplemental indenture executed pursuant to the Article
shall conform to the requirements of the Trust Indenture Act.

                  SECTION 906.      Reference in Securities to Supplemental
                                    ---------------------------------------
                                    Indentures.
                                    ----------

                  Securities authenticated and delivered after the execution of
any supplemental indenture pursuant to this Article may, and shall if required
by the Trustee, bear a notation in form approved by the Trustee as to any matter
provided for in such supplemental indenture. If the Company shall so determine,
new Securities so modified as to conform, in the opinion of the Trustee and the
Company, to any such supplemental indenture may be prepared and executed by the
Company and authenticated and delivered by the Trustee in exchange for
Outstanding Securities.

                  SECTION 907.      Notice of Supplemental Indentures and
                                    -------------------------------------
                                    Amendments.
                                    ----------

                  Promptly after the execution by the Company and the Trustee of
any supplemental indenture or amendment pursuant to the provisions of Section
902, the Company shall give notice thereof to the Holders of each Outstanding
Security affected, in the manner provided for in Section 106, setting forth in
general terms the substance of such supplemental indenture or amendment.

                                   ARTICLE TEN

                                    COVENANTS

                  SECTION 1001.     Payment of Principal, Premium, if any, and
                                    ------------------------------------------
                                    Interest.
                                    --------

                  The Company covenants and agrees for the benefit of the
Holders that it will duly and punctually pay the principal of (and premium, if
any, on) and interest on the Securities in accordance with the terms of the
Securities and this Indenture.

                  SECTION 1002.     Maintenance of Office or Agency.
                                    -------------------------------

                  The Company will maintain in The City of New York an office or
agency where Securities may be presented or surrendered for payment, where
Securities may be surrendered for registration of transfer or exchange and where
notices and demands to or upon the Company in respect of the Securities and this
Indenture may be served. The Corporate Trust Office of the Trustee shall be such
office or agency of the Company, unless the Company shall designate and maintain
some other office or agency for one or more of such purposes. The Company will
give prompt written notice to the Trustee of any change in the location of any
such office or agency. If at any time the Company shall fail to maintain any
such required office or agency or shall fail


                                      F-63


to furnish the Trustee with the address thereof, such presentations, surrenders,
notices and demands may be made or served at the Corporate Trust Office of the
Trustee, and the Company hereby appoints the Trustee as its agent to receive all
such presentations, surrenders, notices and demands.

                  The Company may also from time to time designate one or more
other offices or agencies (in or outside of The City of New York) where the
Securities may be presented or surrendered for any or all such purposes and may
from time to time rescind any such designation; provided, however, that no such
designation or rescission shall in any manner relieve the Company of its
obligation to maintain an office or agency in The City of New York for such
purposes. The Company will give prompt written notice to the Trustee of any such
designation or rescission and any change in the location of any such other
office or agency.

                  SECTION 1003.     Money for Security Payments to Be Held in
                                    -----------------------------------------
                                    Trust.
                                    -----

                  If the Company shall at any time act as its own Paying Agent,
it will, on or before each due date of the principal of (and premium, if any,
on) or interest on any of the Securities, segregate and hold in trust for the
benefit of the Persons entitled thereto a sum sufficient to pay the principal
(and premium, if any) or interest so becoming due until such sums shall be paid
to such Persons or otherwise disposed of as herein provided and will promptly
notify the Trustee of its action or failure so to act.

                  Whenever the Company shall have one or more Paying Agents for
the Securities, it will, on or before each due date of the principal of (and
premium, if any, on), or interest on, any Securities, deposit with a Paying
Agent a sum sufficient to pay the principal (and premium, if any) or interest so
becoming due, such sum to be held in trust for the benefit of the Persons
entitled to such principal, premium or interest, and (unless such Paying Agent
is the Trustee) the Company will promptly notify the Trustee of such action or
any failure so to act.

                  The Company will cause each Paying Agent (other than the
Trustee) to execute and deliver to the Trustee an instrument in which such
Paying Agent shall agree with the Trustee, subject to the provisions of this
Section, that such Paying Agent will:

                  (1) hold all sums held by it for the payment of the principal
         of (and premium, if any on) or interest on Securities in trust for the
         benefit of the Persons entitled thereto until such sums shall be paid
         to such Persons or otherwise disposed of as herein provided;

                  (2) give the Trustee notice of any default by the Company (or
         any other obligor upon the Securities) in the making of any payment of
         principal (and premium, if any) or interest; and

                  (3) at any time during the continuance of any such default,
         upon the written request of the Trustee, forthwith pay to the Trustee
         all sums so held in trust by such Paying Agent.


                                      F-64


                  The Company may at any time, for the purpose of obtaining the
satisfaction and discharge of this Indenture or for any other purpose, pay, or
by Company Order direct any Paying Agent to pay, to the Trustee all sums held in
trust by the Company or such Paying Agent, such sums to be held by the Trustee
upon the same trusts as those upon which such sums were held by the Company or
such Paying Agent; and, upon such payment by any Paying Agent to the Trustee,
such Paying Agent shall be released from all further liability with respect to
such sums.

                  Any money deposited with the Trustee or any Paying Agent, or
then held by the Company, in trust for the payment of the principal of (and
premium, if any, on) or interest on any Security and remaining unclaimed for two
years after such principal (and premium, if any) or interest has become due and
payable shall be paid to the Company on Company Request, or (if then held by the
Company) shall be discharged from such trust; and the Holder of such Security
shall thereafter, as an unsecured general creditor, look only to the Company for
payment thereof, and all liability of the Trustee or such Paying Agent with
respect to such trust money, and all liability of the Company as trustee
thereof, shall thereupon cease; provided, however, that the Trustee or such
Paying Agent, before being required to make any such repayment, may at the
expense of the Company cause to be published once, in a newspaper published in
the English language, customarily published on each Business Day and of general
circulation in the Borough of Manhattan, The City of New York, notice that such
money remains unclaimed and that, after a date specified therein, which shall
not be less than 30 days from the date of such publication, any unclaimed
balance of such money then remaining will be repaid to the Company.

                  SECTION 1004.     Corporate Existence.
                                    -------------------

                  Subject to Article Eight, the Company will do or cause to be
done all things necessary to preserve and keep in full force and effect the
corporate existence, rights (charter and statutory) and franchises of the
Company; provided, however, that the Company shall not be required to preserve
any such right or franchise if the Board of Directors of the Company shall
determine that the preservation thereof is no longer desirable in the conduct of
the business of the Company and that the loss thereof is not disadvantageous in
any material respect to the Company.

                  SECTION 1005.     Payment of Taxes and Other Claims.
                                    ---------------------------------

                  The Company will pay or discharge or cause to be paid or
discharged, before the same shall become delinquent, (a) all taxes, assessments
and governmental charges levied or imposed upon the Company or upon the income,
profits or property of the Company and (b) all lawful claims for labor,
materials and supplies, which, if unpaid, might by law become a lien upon the
property of the Company; provided, however, that the Company shall not be
required to pay or discharge or cause to be paid or discharged any such tax,
assessment, charge or claim whose amount, applicability or validity is being
contested in good faith by appropriate proceedings.


                                      F-65


                  SECTION 1006.     Maintenance of Properties.
                                    -------------------------

                  Subject to and as permitted by the terms of this Indenture the
Company will cause all properties owned by the Company or used or held for use
in the conduct of its business to be maintained and kept in good condition,
repair and working order and supplied with all necessary equipment and will
cause to be made all necessary repairs, renewals, replacements, betterments and
improvements thereof as in the judgment of the Company may be necessary so that
the business carried on in connection therewith may be properly and
advantageously conducted at all times; provided, however, that nothing in this
Section shall prevent the Company from discontinuing the maintenance of any of
such properties if such discontinuance is, in the judgment of the Company,
desirable in the conduct of its business and not disadvantageous in any material
respect to the Holders.

                  SECTION 1007.     [Intentionally Omitted.[.
                                    ----------------------

                  SECTION 1008.     Statement by Officer as to Compliance.
                                    -------------------------------------

                  The Company will deliver to the Trustee, within 120 days after
the end of each fiscal year, a brief certificate, which may be in the form
attached as Exhibit A, from the principal executive officer, principal financial
officer or principal accounting officer as to his or her knowledge of the
Company's compliance with all conditions and covenants under this Indenture. For
purposes of this Section 1008, such compliance shall be determined without
regard to any period of grace or requirement of notice under this Indenture.

                  SECTION 1009.     Statement by Officers of Certain Defaults.
                                    -----------------------------------------

                  When any Default has occurred and is continuing under this
Indenture, or if the trustee for or the holder of any other evidence of
Indebtedness of the Company gives any notice or takes any other action with
respect to a claimed default (other than with respect to Indebtedness in the
principal amount of less than $5 million), the Company shall deliver to the
Trustee by registered or certified mail or by telegram, telex or facsimile
transmission an Officers' Certificate specifying such event, notice or other
action within five Business Days of its occurrence.

                  SECTION 1010.     [Intentionally Omitted]

                  SECTION 1011.     [Intentionally Omitted.] .

                  SECTION 1012.     [Intentionally Omitted.] .

                  SECTION 1013.     Limitation on Restricted Payments .

                  The Company shall not make any Restricted Payment if an Event
of Default shall have occurred and be continuing at the time of such Restricted
Payment.

                  SECTION 1014.     [Intentionally Omitted.] .


                                      F-66


                  SECTION 1015.     [Intentionally Omitted.] .

                  SECTION 1016.     [Intentionally Omitted.] .

                  SECTION 1017.     Limitation on Asset Sales.
                                    --------------------------

                  Subject to and as permitted by the terms of this Indenture the
Company shall not make any Asset Sale of its properties unless (a) the
consideration received in the Asset Sale is equal to Fair Market Value; (b) the
proceeds therefrom consist of at least 85% cash and/or Cash Equivalents; and (c)
unless otherwise expressly provided herein, the Net Cash Proceeds of such Asset
Sale shall be: (i) applied in the manner described in the following paragraph;
or (ii) retained by the Company to apply to the payment on its Securities when
due.

                  On or before the 180th day after the date on which the Company
consummates the relevant Asset Sale and subject to and as permitted by the terms
of this Indenture, the Company shall use all of the Net Cash Proceeds from such
Asset Sale (other than amounts that the Company has determined to retain
pursuant to clause (ii) of the preceding paragraph) to make either (i) an offer
to purchase (the "Asset Sale Offer") from all holders of Securities up to a
maximum principal amount (expressed as a multiple of $1,000) of Securities equal
to such Net Cash Proceeds at a purchase price equal to 100% of the principal
amount thereof plus accrued and unpaid interest thereon, if any, to the date of
purchase; or (ii) a Permitted Investment; provided, that the Company shall not
be required to make any Asset Sale Offer if the Net Cash Proceeds of all Asset
Sales that are not used to make a Permitted Investment within 180 days, do not
exceed $5 million. Each Asset Sale Offer shall remain open for a period of at
least 20 business days. If the Asset Sale Offer is more than fully subscribed to
by the Holders of the Securities, the particular Securities to be accepted shall
be selected by such method as the Trustee shall deem fair and appropriate and
which may provide for the selection of portions of the principal of Securities;
provided, however, that no such partial acceptance shall reduce the portion of
the principal amount of a Security not redeemed to less than, $1,000; and
provided further that so long as the Securities are listed on any national
securities exchange (as such term is defined in the Exchange Act), such
selection shall be made by the Trustee in accordance with the provisions of such
exchange.

                  SECTION 1018.     [Intentionally Omitted]

                  SECTION 1019.     [Intentionally Omitted]

                  SECTION 1020.     [Intentionally Omitted]

                  SECTION 1021.     [Intentionally Omitted]

                  SECTION 1022.     [Intentionally Omitted]

                  SECTION 1023.     [Intentionally Omitted]

                  SECTION 1024.     [Intentionally Omitted]



                                      F-67


                  SECTION 1025.     [Intentionally Omitted]

                  SECTION 1026.     [Intentionally Omitted]

                  SECTION 1027.     [Intentionally Omitted]

                                 ARTICLE ELEVEN

                            REDEMPTION OF SECURITIES

                  SECTION 1101.     Optional Redemption.
                                    -------------------

                           The Securities may be redeemed, at the election of
the Company, as a whole or from time to time in part, at the times, subject to
the conditions and at the Redemption Price specified in the form of Security,
together with accrued interest to the Redemption Date.

                  SECTION 1102.     Applicability of Article.
                                    ------------------------

                  Redemption of Securities at the election of the Company or
otherwise, as permitted or required by any provision of this Indenture, shall be
made in accordance with such provision and this Article, other than repurchases
made from time to time in the open market.

                  SECTION 1103.     Election to Redeem; Notice to Trustee.
                                    -------------------------------------

                  The election of the Company to redeem any Securities pursuant
to Section 1101 shall be evidenced by a Board Resolution. In case of any
redemption at the election of the Company, the Company shall, at least 60 days
prior to the Redemption Date fixed by the Company (unless a shorter notice shall
be satisfactory to the Trustee), notify the Trustee of such Redemption Date and
of the principal amount of Securities to be redeemed and shall deliver to the
Trustee such documentation and records as shall enable the Trustee to select the
Securities to be redeemed pursuant to Section 1104.

                  SECTION 1104.     Selection by Trustee of Securities to Be
                                    ----------------------------------------
                                    Redeemed.
                                    --------

                  If less than all the Securities are to be redeemed, the
particular Securities to be redeemed shall be selected not more than 60 days
prior to the Redemption Date by the Trustee, from the Outstanding Securities not
previously called for redemption, by such method as the Trustee shall deem fair
and appropriate and which may provide for the selection for redemption of
portions of the principal of Securities; provided, however, that no such partial
redemption shall reduce the portion of the principal amount of a Security not
redeemed to less than $1,000 and, provided further that, so long as the
Securities are listed on any national securities exchange (as such term is
defined in the Exchange Act), any such redemption shall be made by the Trustee
in accordance with the provisions of such exchange.


                                      F-68


                  The Trustee shall promptly notify the Company in writing of
the Securities selected for redemption and, in the case of any Securities
selected for partial redemption, the principal amount thereof to be redeemed.

                  For all purposes of this Indenture, unless the context
otherwise requires, all provisions relating to redemption of Securities shall
relate, in the case of any Security redeemed or to be redeemed only in part, to
the portion of the principal amount of such Security which has been or is to be
redeemed.

                  SECTION 1105.     Notice of Redemption.
                                    --------------------

                  Notice of redemption shall be given in the manner provided for
in Section 106 not less than 30 nor more than 60 days prior to the Redemption
Date, to each Holder of Securities to be redeemed; provided, however, that in
the case of an optional redemption in which the Company has called for
redemption all outstanding Securities in connection with a refinancing of such
Securities, the Company shall be permitted to (i) specify a proposed redemption
date, (ii) change the proposed redemption date once to a final redemption date
by notice mailed to Holders not later than five business days prior to the final
redemption date, (iii) establish the final redemption date as a date not more
than 90 days after the first notice from the Company calling the Securities for
optional redemption was mailed to Holders and (iv) rescind the redemption offer
at any time prior to the final redemption date, which rescission shall not cause
the maturity of the Securities to have changed.

                  All notices of redemption shall state:

                  (1) the Redemption Date,

                  (2) the Redemption Price,

                  (3) if less than all Outstanding Securities are to be
         redeemed, the identification (and, in the case of a partial redemption,
         the principal amounts) of the particular Securities to be redeemed,

                  (4) that on the Redemption Date the Redemption Price (together
         with accrued interest, if any, to the Redemption Date payable as
         provided in Section 1107) will become due and payable upon each such
         Security, or the portion thereof, to be redeemed, and that interest
         thereon will cease to accrue on and after said date, and

                  (5) the place or places where such Securities are to be
         surrendered for payment of the Redemption Price.

                  Notice of redemption of Securities to be redeemed at the
election of the Company shall be given by the Company or, at the Company's
request, by the Trustee in the name and at the expense of the Company.


                                      F-69


                  SECTION 1106.     Deposit of Redemption Price.
                                    ---------------------------

                  Prior to any Redemption Date, the Company shall deposit with
the Trustee or with a Paying Agent (or, if the Company is acting as its own
Paying Agent, segregate and hold in trust as provided in Section 1003) in
immediately available funds an amount of money sufficient to pay the Redemption
Price of, and accrued interest on, all the Securities which are to be redeemed
on that date.

                  SECTION 1107.     Securities Payable on Redemption Date.
                                    -------------------------------------

                  Notice of redemption having been given as aforesaid, the
Securities so to be redeemed shall, on the Redemption Date, become due and
payable at the Redemption Price therein specified (together with accrued
interest, if any, to the Redemption Date), and from and after such date (unless
the Company shall default in the payment of the Redemption Price and accrued
interest) such Securities shall cease to bear interest. Upon surrender of any
such Security for redemption in accordance with said notice, such Security shall
be paid by the Company at the Redemption Price, together with accrued interest,
if any, to the Redemption Date; provided, however, that installments of interest
whose Stated Maturity is on or prior to the Redemption Date shall be payable to
the Holders of such Securities, or one or more Predecessor Securities,
registered as such at the close of business on the relevant Record Dates
according to their terms and the provisions of Section 307.

                  If any Security called for redemption shall not be so paid
upon surrender thereof for redemption, the principal (and premium, if any)
shall, until paid, bear interest from the Redemption Date at the rate borne by
the Securities.

                  SECTION 1108.     Securities Redeemed in Part.
                                    --------------------------

                  Any Security which is to be redeemed only in part shall be
surrendered at the office or agency of the Company maintained for such purpose
pursuant to Section 1002 (with, if the Company or the Trustee so requires, due
endorsement by, or a written instrument of transfer in form satisfactory to the
Company and the Trustee duly executed by, the Holder thereof or such Holder's
attorney duly authorized in writing), and the Company shall execute, and the
Trustee shall authenticate and deliver to the Holder of such Security without
service charge, a new Security or Securities, of any authorized denomination as
requested by such Holder, in aggregate principal amount equal to and in exchange
for the unredeemed portion of the principal of the Security so surrendered.

                  SECTION 1109.     Redemption Pursuant to Gaming Laws.
                                    ----------------------------------

                  (a) If required to qualify by the Casino Control Commission,
all Holders, whether initial Holders or subsequent transferees, shall be subject
to the qualification provisions of the Casino Control Act relating to financial
sources and/or security holders. In the event that the Casino Control Commission
determines that a Holder is not qualified under the Casino Control Act and/or
such Holder fails to submit for qualification as required by the Casino



                                      F-70


Control Commission in its sole discretion, the Company shall have the absolute
right and obligation to purchase from such Holder (the "Disqualified Holder")
the Securities the Disqualified Holder may then possess, either directly,
indirectly or beneficially, no later than forty-five days after the date the
Company serves notice on any Disqualified Holder of such determination.
Immediately upon such determination, the Disqualified Holder shall have no
further right (i) to exercise, directly or indirectly, through any trustee or
nominee or any other person or entity, any right conferred by any Securities and
(ii) to receive any dividends, interest, or any other distribution or payment
with respect to any such Securities or any remuneration in any form from the
Company or the Trustee; provided, however, that after such disqualification,
interest on any such Securities shall continue to accrue for the benefit of any
subsequent Holder thereof. The Company shall promptly provide to the Trustee a
copy of each notice served to a Disqualified Holder.

                  (b) Upon receipt of the notice referred to in clause (a)
above, the Disqualified Holder may sell its Securities either directly to any
Person then qualified or previously qualified (and not subsequently
disqualified) or through a bona fide brokerage transaction, conducted at
arm's-length, to a Person not an Affiliate of the Disqualified Holder. In the
event the Disqualified Holder fails to so sell its Securities within thirty (30)
days after the determination by the Casino Control Commission, the Company shall
purchase such Securities within fifteen (15) days after the end of such thirty
(30) day time period, at a time and place as designated by the Company, at the
lowest of (i) the principal amount thereof, (ii) the amount which the
Disqualified Holder or beneficial owner paid for the Securities, together with
accrued interest up to the date of the determination of disqualification, or
(iii) the market value of such Securities. The right of the Company to purchase
such Security may be assigned by the Company to any Person approved by the
Casino Control Commission.

                  (c) The provisions of this Section shall be construed in
accordance with the applicable provisions of the Casino Control Act.

                                 ARTICLE TWELVE

                             [INTENTIONALLY OMITTED]

                                ARTICLE THIRTEEN

                       DEFEASANCE AND COVENANT DEFEASANCE

                  SECTION 1301.     Company's Option to Effect Defeasance or
                                    ----------------------------------------
                                    Covenant Defeasance.
                                    -------------------

                  The Company may, at its option by Board Resolution, at any
time, with respect to the Securities, elect to have either Section 1302 or
Section 1303 be applied to all Outstanding Securities upon compliance with the
conditions set forth below in this Article Thirteen.


                                      F-71


                  SECTION 1302.     Defeasance and Discharge.
                                    ------------------------

                  Upon the Company's exercise under Section 1301 of the option
applicable to this Section 1302, the Company shall be deemed to have been
discharged from its obligations with respect to all Outstanding Securities on
the date the conditions set forth in Section 1304 are satisfied (hereinafter,
"defeasance"). For this purpose, such defeasance means that the Company shall be
deemed to have paid and discharged the entire indebtedness represented by the
Outstanding Securities, which shall thereafter be deemed to be "Outstanding"
only for the purposes of Section 1305 and the other Sections of this Indenture
referred to in (A) and (B) below, and to have satisfied all its other
obligations under such Securities and this Indenture insofar as such Securities
are concerned (and the Trustee, at the expense of the Company, shall execute
proper instruments acknowledging the same) and releasing the liens and security
interests created by the Security Documents, except for the following, which
shall survive until otherwise terminated or discharged hereunder: (A) the rights
of Holders of Outstanding Securities to receive, solely from the trust fund
described in Section 1304 and as more fully set forth in such Section, payments
in respect of the principal of (and premium, if any, on) and interest on such
Securities when such payments are due, (B) the Company's obligations with
respect to such Securities under Sections 304, 305, 306, 1002 and 1003, (C) the
rights, powers, trusts, duties and immunities of the Trustee hereunder and (D)
this Article Thirteen. Subject to compliance with this Article Thirteen, the
Company may exercise its option under this Section 1302 notwithstanding the
prior exercise of its option under Section 1303 with respect to the Securities.

                  SECTION 1303.     Covenant Defeasance.
                                    -------------------

                  Upon the Company's exercise under Section 1301 of the option
applicable to this Section 1303, the Company shall be released from its
obligations under any covenant contained in Section 801 and in Sections 1005
through 1026 with respect to the Outstanding Securities on and after the date
the conditions set forth below are satisfied (hereinafter, "covenant
defeasance"), and the Securities shall thereafter be deemed not to be
"Outstanding" for the purposes of any direction, waiver, consent or declaration
or Act of Holders (and the consequences of any thereof) in connection with such
covenants, but shall continue to be deemed "Outstanding" for all other purposes
hereunder. For this purpose, such covenant defeasance means that, with respect
to the Outstanding Securities, the Company may omit to comply with and shall
have no liability in respect of any term, condition or limitation set forth in
any such covenant, whether directly or indirectly, by reason of any reference
elsewhere herein to any such covenant or by reason of any reference in any such
covenant to any other provision herein or in any other document and such
omission to comply shall not constitute a Default or an Event of Default under
Section 501(3) or otherwise, but, except as specified above, the remainder of
this Indenture and such Securities shall be unaffected thereby.

                  SECTION 1304.     Conditions to Defeasance or Covenant
                                    ------------------------------------
                                    Defeasance.
                                    ----------

                  The following shall be the conditions to application of either
Section 1302 or Section 1303 to the Outstanding Securities:


                                      F-72


                  (1) The Company shall irrevocably have deposited or caused to
         be deposited with the Trustee (or another trustee satisfying the
         requirements of Section 607 who shall agree to comply with the
         provisions of this Article Thirteen applicable to it) as trust funds,
         for a period of at least 123 days prior to the date of such defeasance,
         in trust for the purpose of making the following payments, specifically
         pledged as security for, and dedicated solely to, the benefit of the
         Holders of such Securities, (A) money in an amount, or (B) U.S.
         Government Obligations which through the scheduled payment of principal
         and interest in respect thereof in accordance with their terms will
         provide, not later than one day before the due date of any payment,
         money in an amount, or (C) a combination thereof, sufficient, in the
         opinion of a nationally recognized firm of independent public
         accountants expressed in a written certification thereof delivered to
         the Trustee, to pay and discharge, and which shall be applied by the
         Trustee (or other qualifying trustee) to pay and discharge, (i) the
         principal of (and premium, if any, on) and interest on the Outstanding
         Securities on the Stated Maturity (or Redemption Date, if applicable)
         of such principal (and premium, if any) or installment of interest and
         (ii) any mandatory sinking fund payments or analogous payments
         applicable to the Outstanding Securities on the day on which such
         payments are due and payable in accordance with the terms of this
         Indenture and of such Securities; provided that the Trustee shall have
         been irrevocably instructed to apply such money or the proceeds of such
         U.S. Government Obligations to said payments with respect to the
         Securities. Before such a deposit the Company may give to the Trustee,
         in accordance with Section 1103 hereof, a notice of its election to
         redeem all of the Outstanding Securities at a future date in accordance
         with Article Eleven hereof, which notice shall be irrevocable. Such
         irrevocable redemption notice, if given, shall be given effect in
         applying the foregoing. For this purpose, "U.S. Government Obligations"
         means securities that are (x) direct obligations of the United States
         of America for the timely payment of which its full faith and credit
         is, pledged or (y) obligations of a Person controlled or supervised by
         and acting as an agency or instrumentality of the United States of
         America the timely payment of which is unconditionally guaranteed as a
         full faith and credit obligation by the United States of America,
         which, in either case, are not callable or redeemable at the option of
         the issuer thereof, and shall also include a depository receipt issued
         by a bank (as defined in Section 3(a)(2) of the Securities Act of 1933,
         as amended), as custodian with respect to any such U.S. Government
         Obligation or a specific payment of principal of or interest on any
         such U.S. Government Obligation held by such custodian for the account
         of the holder of such depository receipt, provided that (except as
         required by law) such custodian is not authorized to make any deduction
         from the amount payable to the holder of such depository receipt from
         any amount received by the custodian in respect of the U.S. Government
         Obligation or the specific payment of principal of or interest on the
         U.S. Government Obligation evidenced by such depository receipt.

                  (2) No Default or Event of Default with respect to the
         Securities shall have occurred and be continuing on the date of such
         deposit or, insofar as paragraphs (7) and (8) of Section 501 hereof are
         concerned, at any time during the period ending on the 123rd day after
         the date of such deposit (it being understood that this condition shall
         not be deemed satisfied until the expiration of such period).


                                      F-73


                  (3) Such defeasance or covenant defeasance shall not result in
         a breach or violation of, or constitute a default under, this Indenture
         or any other material agreement or instrument to which the Company is a
         party or by which it is bound.

                  (4) In the case of an election under Section 1302, the Company
         shall have delivered to the Trustee an Opinion of Counsel stating that
         (x) the Company has received from, or there has been published by, the
         Internal Revenue Service a ruling, or (y) there has been a change in
         the applicable federal income tax law, in either case to the effect
         that, and based thereon such opinion shall confirm that, the Holders of
         the Outstanding Securities will not recognize income, gain or loss for
         federal income tax purposes as a result of such defeasance and will be
         subject to federal income tax on the same amounts, in the same manner
         and at the same times as would have been the case if such defeasance
         had not occurred.

                  (5) In the case of an election under Section 1303, the Company
         shall have delivered to the Trustee an Opinion of Counsel to the effect
         that the Holders of the Outstanding Securities will not recognize
         income, gain or loss for federal income tax purposes as a result of
         such covenant defeasance and will be subject to federal income tax on
         the same amounts, in the same manner and at the same times as would
         have been the case if such covenant defeasance had not occurred.

                  (6) The Company shall have delivered to the Trustee an
         Officers' Certificate and an Opinion of Counsel, each stating that all
         conditions precedent provided for relating to either the defeasance
         under Section 1302 or the covenant defeasance under Section 1303 (as
         the case may be) have been complied with.

                  SECTION 1305.     Deposited Money and U.S. Government
                                    -----------------------------------
                                    Obligations To Be Held in Trust; Other
                                    --------------------------------------
                                    Miscellaneous Provisions.
                                    -------------------------

                  Subject to the provisions of the last paragraph of Section
1003, all money and U.S. Government Obligations (including the proceeds thereof)
deposited with the Trustee (or other qualifying trustee, collectively for
purposes of this Section 1305, the "Trustee") pursuant to Section 1304 in
respect of the Outstanding Securities shall be held in trust and applied by the
Trustee, in accordance with the provisions of such Securities and this
Indenture, to the payment, either directly or through any Paying Agent
(including the Company acting as its own Paying Agent) as the Trustee may
determine, to the Holders of such Securities of all sums due and to become due
thereon in respect of principal (and premium, if any) and interest, but such
money need not be segregated from other funds except to the extent required by
law.

                  The Company shall pay and indemnify the Trustee against any
tax, fee or other charge imposed on or assessed against the U.S. Governmental
Obligations deposited pursuant to Section 1304 or the principal and interest
received in respect thereof other than any such tax, fee or other charge which
by law is for the account of the Holders of the Outstanding Securities.


                                      F-74


                  Anything in this Article Thirteen to the contrary
notwithstanding, the Trustee shall deliver or pay to the Company from time to
time upon Company Request any money or U.S. Government Obligations held by it as
provided in Section 1304 which, in the opinion of a nationally recognized firm
of independent public accountants expressed in a written certification thereof
delivered to the Trustee, are in excess of the amount thereof which would then
be required to be deposited to effect an equivalent defeasance or covenant
defeasance, as applicable, in accordance with this Article.

                  SECTION 1306.     Reinstatement.
                                    -------------

                  If the Trustee or any Paying Agent is unable to apply any
money in accordance with Section 1305 by reason of any order or judgment of any
court or governmental authority enjoining, restraining or otherwise prohibiting
such application, then the Company's obligations under this Indenture and the
Securities shall be revived and reinstated as though no deposit had occurred
pursuant to Section 1302 or 1303, as the case may be, until such time as the
Trustee or Paying Agent is permitted to apply all such money in accordance with
Section 1305; provided, however, that if the Company makes any payment of
principal of (or premium, if any, on) or interest on any Security following the
reinstatement of its obligations, the Company shall be subrogated to the rights
of the Holders of such Securities to receive such payment from the money held by
the Trustee or Paying Agent.

                                ARTICLE FOURTEEN

                             [INTENTIONALLY OMITTED]

                                 ARTICLE FIFTEEN

                                  MISCELLANEOUS

                  SECTION 1501.     Counterparts.
                                    ------------

                    This Indenture may be signed in any number of counterparts
each of which so executed shall be deemed to be an original, but all such
counterparts shall together constitute but one and the same Indenture.



                                      F-75



                  IN WITNESS WHEREOF, the parties hereto have caused this
Indenture to be duly executed, and their respective corporate seals to be
hereunto affixed and attested, all as of the day and year first above written.


                                               GB PROPERTY FUNDING CORP.


                                               By
                                                  -----------------------------
                                                  Title:


Attest:
        ----------------------------
        Title:


                                               GB HOLDINGS, INC.


                                               By
                                                  -----------------------------
                                                  Title:


Attest:
        ----------------------------
        Title:


                                               GREATE BAY HOTEL AND CASINO, INC.


                                               By
                                                  -----------------------------
                                                  Title:


Attest:
        ----------------------------
        Title:
                                               WELLS FARGO BANK MINNESOTA,
                                               NATIONAL ASSOCIATION


                                               By
                                                  -----------------------------
                                                  Title:



                                      F-76



                                    Exhibit A
- -------------------------------------------------------------------------------

                              OFFICERS' CERTIFICATE
                                       OF
                                GB HOLDINGS, INC.

- ------------------------------------------------------------------------------


         Reference is made to that certain Indenture dated as of
____________________ (the "Indenture") among GB Holdings, Inc. (the "Company")
and Wells Fargo Bank Minnesota, N.A., as Trustee (the "Trustee"). Except as
otherwise defined herein, capitalized terms used herein shall have the meanings
set forth in the Indenture.

         Pursuant to Section 1008 of the Indenture, the undersigned officer of
the Company hereby certifies to the Trustee as follows:

                  He is now, and at the times mentioned herein has been, the
                  duly elected, qualified and acting officer of the Company as
                  specified below.

                  To his knowledge, and without regard to any period of grace or
                  requirements of notice under the Indenture, the Company is in
                  compliance with all conditions and covenants under the
                  Indenture.

         IN WITNESS WHEREOF, I have set my hand this ____ day of ______________.


                                                       GB HOLDINGS, INC.


                                                       By:______________________




                                                                         ANNEX G
================================================================================


                  Atlantic Coast Entertainment Holdings, Inc.,
                                    as Issuer

                                ACE Gaming, LLC,
                                  as Guarantor

                                       and


                       [                                 ]
                         -------------------------------

                                   as Trustee




                              --------------------




                                    Indenture

                       Dated as of [___________ __, 2003]


                              --------------------




                                 $[110] Million

                         3% Notes Due September 29, 2008



================================================================================



                   Atlantic Coast Entertainment Holdings, Inc.

               Reconciliation and tie between Trust Indenture Act
                   of 1939 and Indenture, dated as of ________

                                 [TO BE UPDATED]

  TIA                                                       INDENTURE
SECTION                                                      SECTION
- -------                                                   -------------

310(a)(1).....................................................607
   (a)(2).....................................................607
   (a)(3).....................................................N.A.
   (a)(4).....................................................N.A.
   (a)(5).....................................................607
   (b)........................................................604, 608
   (c)........................................................N.A.
311 ..........................................................604
312 ..........................................................701
313 ..........................................................601, 702
314(a)........................................................703, 1008
   (b)........................................................1401(d)
   (c)(1).....................................................102
   (c)(2).....................................................102
   (c)(3).....................................................N.A.
   (d)........................................................1404
   (e)........................................................102
   (f)........................................................N.A.
315(a)........................................................602
   (b)........................................................601
   (c)........................................................602
   (d)........................................................602
   (e)........................................................N.A.
316(a) (last sentence)........................................101("Outstanding")
   (a)(1)(A)..................................................512
   (a)(1)(B)..................................................513
   (a)(2).....................................................N.A.
   (b)........................................................508
   (c)........................................................104(d)
317(a)(1).....................................................503
   (a)(2).....................................................504
   (b)........................................................1003
318(a)........................................................111

- ---------------
Note: This reconciliation and tie shall not, for any purpose, be deemed to be a
part of the Indenture.


                                       ii


                               TABLE OF CONTENTS(1)
                               ------------------

PARTIES........................................................................1
RECITALS.......................................................................1

                                   ARTICLE ONE


             DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION

Section 101.    Definitions....................................................1
Section 102.    Compliance Certificates and Opinions..........................19
Section 103.    Form of Documents Delivered to Trustee........................19
Section 104.    Acts of Holders...............................................20
Section 105.    Notices, etc., to Trustee, Company and Guarantor..............21
Section 106.    Notice to Holders; Waiver.....................................22
Section 107.    Effect of Headings and Table of Contents......................22
Section 108.    Successors and Assigns........................................23
Section 109.    Separability Clause...........................................23
Section 110.    Benefits of Indenture.........................................23
Section 111.    Governing Law.................................................23
Section 112.    Legal Holidays................................................23
Section 113.    Casino Control Act............................................23

                                   ARTICLE TWO


                                 SECURITY FORMS

Section 201.    Forms Generally...............................................24
Section 202.    Form of Face of Notes.........................................25
Section 203.    Form of Reverse of Notes......................................26
Section 204.    Form of Trustee's Certificate of Authentication...............29

                                  ARTICLE THREE


                                 THE SECURITIES

Section 301.    Title and Terms...............................................30
Section 302.    Denominations.................................................31
Section 303.    Execution, Authentication, Delivery and Dating................31
Section 304.    Temporary Securities..........................................32
Section 305.    Registration, Registration of Transfer and Exchange...........32
Section 306.    Mutilated, Destroyed, Lost and Stolen Securities..............33
Section 307.    Payment of Interest; Interest Rights Preserved................34
Section 308.    Persons Deemed Owners.........................................34
Section 309.    Cancellation..................................................34

- --------
(1) This table of contents shall not, for any purpose, be deemed to be a part
of this Indenture.

                                      iii


Section 310.    Computation of Interest.......................................35
Section 311.    Maximum Interest Rate.........................................35

                                  ARTICLE FOUR


                           SATISFACTION AND DISCHARGE

Section 401.    Satisfaction and Discharge of Indenture.......................35
Section 402.    Application of Trust Money....................................36

                                  ARTICLE FIVE


                                    REMEDIES

Section 501.    Events of Default.............................................37
Section 502.    Acceleration of Maturity; Rescission and Annulment............39
Section 503.    Collection of Indebtedness and Suits for Enforcement by
                Trustee.......................................................39
Section 504.    Trustee May File Proofs of Claim..............................40
Section 505.    Trustee May Enforce Claims Without Possession of Securities...41
Section 506.    Application of Money Collected................................41
Section 507.    Limitation on Suits...........................................42
Section 508.    Unconditional Right of Holders to Receive Principal Premium
                and Interest..................................................42
Section 509.    Restoration of Rights and Remedies............................42
Section 510.    Rights and Remedies Cumulative................................43
Section 511.    Delay or Omission Not Waiver..................................43
Section 512.    Control by Holders............................................43
Section 513.    Waiver of Defaults and Compliance.............................43

                                   ARTICLE SIX


                                   THE TRUSTEE

Section 601.    Notice of Defaults............................................44
Section 602.    Certain Rights of Trustee.....................................44
Section 603.    Trustee Not Responsible for Recitals or Issuance of
                Securities....................................................46
Section 604.    May Hold Securities...........................................46
Section 605.    Money Held in Trust...........................................46
Section 606.    Compensation and Reimbursement................................46
Section 607.    Corporate Trustee Required; Eligibility.......................47
Section 608.    Resignation and Removal; Appointment of Successor.............47
Section 609.    Acceptance of Appointment by Successor........................49
Section 610.    Merger, Conversion, Consolidation or Succession to
                Business......................................................49

                                  ARTICLE SEVEN


          HOLDERS' LISTS AND REPORTS BY TRUSTEE, COMPANY AND GUARANTOR

Section 701.    Disclosure of Names and Addresses of Holders..................50
Section 702.    Reports by Trustee............................................50
Section 703.    Reports by Company and Guarantor..............................51

                                       iv


                                  ARTICLE EIGHT


              CONSOLIDATION, MERGER, CONVEYANCE, TRANSFER OR LEASE

Section 801.    Company and Subsidiaries May Consolidate, etc., Only on
                Certain Terms.................................................52
Section 802.    Successor Substituted.........................................53

                                  ARTICLE NINE


                             SUPPLEMENTAL INDENTURES

Section 901.    Supplemental Indentures and Amendments to Security
                Documents Without Consent of Holders..........................54
Section 902.    Supplemental Indentures and Amendments to Security
                Documents with Consent of Holders.............................55
Section 903.    Execution of Supplemental Indentures and Amendments to
                Security Documents............................................56
Section 904.    Effect of Supplemental Indentures.............................56
Section 905.    Conformity with Trust Indenture Act...........................56
Section 906.    Reference in Securities to Supplemental Indentures............56
Section 907.    Notice of Supplemental Indentures and Amendments to
                Security Documents............................................56

                                   ARTICLE TEN


                                    COVENANTS

Section 1001.   Payment of Principal, Premium, if any, and Interest...........57
Section 1002.   Maintenance of Office or Agency...............................57
Section 1003.   Money for Security Payments to Be Held in Trust...............57
Section 1004.   Corporate Existence...........................................59
Section 1005.   Payment of Taxes and Other Claims.............................59
Section 1006.   Maintenance of Properties.....................................59
Section 1007.   Insurance.....................................................59
Section 1008.   Statement by Officers as to Compliance........................60
Section 1009.   Statement by Officers of Certain Defaults.....................60
Section 1010.   Assumption of Obligations upon Change in Control..............60
Section 1011.   Limitation on Company Indebtedness............................60
Section 1012.   Limitation on Subsidiary Indebtedness and Preferred Stock.....61
Section 1013.   Limitation on Restricted Payments.............................62
Section 1014.   Limitation on Liens...........................................62
Section 1015.   [Intentionally Omitted.]......................................62
Section 1016.   Limitation on Sale-Leaseback Transactions.....................62
Section 1017.   Limitation on Asset Sales.....................................63
Section 1018.   Application of Net Cash Proceeds in Event of Loss.............64
Section 1019.   Ownership of Stock of Subsidiaries............................65
Section 1020.   Limitation on Transactions with Affiliates....................65
Section 1021.   Change in Nature of Business..................................65
Section 1022.   Additional Collateral.........................................65

                                       v


Section 1023.   CRDA Investments..............................................66
Section 1024.   Subsidiaries..................................................66
Section 1025.   Security Documents............................................66
Section 1026.   Validity of Security Interest.................................66
Section 1027.   Duty of Cooperation...........................................67

                                 ARTICLE ELEVEN


                            REDEMPTION OF SECURITIES

Section 1101.   Redemption....................................................67
Section 1102.   Applicability of Article......................................67
Section 1103.   Election to Redeem; Notice to Trustee.........................67
Section 1104.   Selection by Trustee of Securities to Be Redeemed.............68
Section 1105.   Notice of Redemption..........................................68
Section 1106.   Deposit of Redemption Price...................................69
Section 1107.   Securities Payable on Redemption Date.........................69
Section 1108.   Securities Redeemed in Part...................................69
Section 1109.   Redemption Pursuant to Gaming Laws............................70

                                 ARTICLE TWELVE


                             GUARANTEE ARRANGEMENTS

Section 1201.   Guarantee.....................................................70
Section 1202.   Execution and Delivery of Guarantee...........................72
Section 1203.   Additional Guarantors.........................................72
Section 1204.   Termination of Guarantee......................................73
Section 1203.   Additional Guarantors.........................................73

                                ARTICLE THIRTEEN


                       DEFEASANCE AND COVENANT DEFEASANCE

Section 1301.   Company's Option to Effect Defeasance or Covenant
                Defeasance....................................................73
Section 1302.   Defeasance and Discharge......................................73
Section 1303.   Covenant Defeasance...........................................73
Section 1304.   Conditions to Defeasance or Covenant Defeasance...............74
Section 1305.   Deposited Money and U.S. Government Obligations To
                Be Held in Trust; Other Miscellaneous Provisions..............75
Section 1306.   Reinstatement.................................................76

                                ARTICLE FOURTEEN


                                SECURITY INTEREST

Section 1401.   Assignment of Security Interest...............................76
Section 1402.   Suits to Protect the Collateral...............................77
Section 1403.   Further Assurances and Security...............................78
Section 1404.   Release of Collateral.........................................78
Section 1405.   Release Notice; Subordination Request, Permitted Liens........79
Section 1406.   Reliance on Opinion of Counsel................................81

                                       vi


Section 1407.   Purchaser May Rely............................................81
Section 1408.   Payment of Expenses...........................................81

                                 ARTICLE FIFTEEN


                PAYMENT OF NOTES IN FORM OF COMPANY COMMON STOCK

Section 1501.   Conversion Following Election of Requisite Lenders............82
Section 1502.   Exercise of Conversion Privilege and Required Payment;
                Issuance of Common Stock; No Adjustment for Interest or
                Dividends.....................................................82
Section 1503.   Stated Ratio..................................................83
Section 1504.   Additional Issuances In the Event of Occurrence of
                Certain Events................................................84
Section 1505.   Mergers.......................................................85
Section 1506.   Verification of Computations..................................85
Section 1507.   Notice of Additional Issuances or Other Property..............85
Section 1508.   Fractional Shares.............................................86
Section 1509.   Taxes on Shares Issued........................................86
Section 1510.   Reservation of Shares; Shares to Be Fully Paid;
                Compliance with Governmental Requirements; Listing
                of Company Common Stock.......................................86
Section 1511.   Responsibility of Trustee.....................................86

                                 ARTICLE SIXTEEN


                                  MISCELLANEOUS

Section 1601.   Counterparts..................................................87


TESTIMONIUM.....................................................................

SIGNATURE AND SEALS.............................................................


                                      vii




                                    SCHEDULES

1.01     Permitted Indebtedness






                                       ii



         INDENTURE, dated as of [___________, 2003] between Atlantic Coast
Entertainment Holdings, Inc. (the "Company"), a corporation duly organized and
existing under the laws of the State of [Delaware], ACE Gaming, LLC (herein
called "Guarantor"), a limited liability company duly organized and existing
under the laws of the State of New Jersey and each having its principal office
c/o Sands Hotel and Casino at Indiana Avenue & Brighton Park, Atlantic City, New
Jersey 08401, and [___________________], as Trustee (herein called the
"Trustee").

         The Company has duly authorized the creation of an issue of 3% Notes
Due 2008 (herein called "Notes" or the "Securities"), of substantially the tenor
and amount hereinafter set forth, and to provide therefore the Company has duly
authorized the execution and delivery of this Indenture. The Company has duly
authorized the creation of Liens to secure the Securities, and to provide
therefore the Company has duly authorized the execution and delivery of the
Security Documents to which it is a party.

         The Guarantor has duly authorized its guarantee of the Securities, and
to provide therefore it has duly authorized the execution and delivery of this
Indenture. The Guarantor has duly authorized the creation of Liens to secure its
guarantee of the Securities, and to provide therefore it has duly authorized the
execution and delivery of the Security Documents to which it is a party.

         This Indenture is subject to the provisions of the Trust Indenture Act
of 1939, as amended, that are required to be part of this Indenture and shall,
to the extent applicable, be governed by such provisions.

         All things necessary have been done to make the Securities, when
executed by the Company and the Guarantor and authenticated by the Trustee and
delivered hereunder and duly issued by the Company, the valid obligations of the
Company, to make the Guarantee the valid obligation of Guarantor and to make
this Indenture a valid agreement of each of the Company and the Guarantor, in
accordance with their and its terms.

         For and in consideration of the premises and the purchase of the
Securities by the Holders thereof, it is mutually covenanted and agreed, for the
equal and proportionate benefit of all Holders of the Securities, as follows:

                                   ARTICLE ONE

                        DEFINITIONS AND OTHER PROVISIONS
                             OF GENERAL APPLICATION

SECTION  101. Definitions.

         For all purposes of this Indenture, except as otherwise expressly
provided or unless the context otherwise requires:

               (a) the terms defined in this Article have the meanings assigned
         to them in this Article, and include the plural as well as the
         singular;

                                       G-1


               (b) all other terms used herein which are defined in the Trust
         Indenture Act, either directly or by reference therein, have the
         meanings assigned to them therein, and the terms "cash transaction" and
         "self-liquidating paper", as used in TIA Section 311, shall have the
         meanings assigned to them in the rules of the Commission adopted under
         the Trust Indenture Act;

               (c) all accounting terms not otherwise defined herein have the
         meanings assigned to them in accordance with generally accepted
         accounting principles, and, except as otherwise herein expressly
         provided, the term "generally accepted accounting principles" with
         respect to any computation required or permitted hereunder shall mean
         such accounting principles as are generally accepted at the date of
         such computation;

               (d) any reference herein to any "first priority lien", "first
         priority security interest" or words of similar import or otherwise
         regarding the priority of any Lien, shall apply and refer, and shall be
         deemed to apply and refer, only to the Collateral and all such Liens
         shall, and shall be deemed to be: (i) subject and inferior to any Lien
         to secure Working Capital Indebtedness; and (ii) subject to any release
         or subordination contemplated in Section 1405 hereof. Any reference
         herein to the "terms of any release or subordination contemplated in
         Section 1405 hereof" or "any release or subordination" or words of
         similar import shall be deemed to refer to and include, without
         limitation, any and all terms, provisions and conditions of any such
         release or subordination and of all agreements, documents and
         instruments related thereto, associated therewith or arising from or in
         connection with any such release or subordination or any related or
         associated transaction; and

               (e) the words "herein", "hereof" and "hereunder" and other words
         of similar import refer to this Indenture as a whole and not to any
         particular Article, Section or other subdivision.

         "Acquired Indebtedness" means Indebtedness of a Person existing at the
time such Person becomes a Subsidiary of the Company or is combined or acquired
through an asset acquisition, merger or otherwise, with the Company or a
Subsidiary of the Company, including, without limitation, Indebtedness incurred
by such Person in connection with, or in anticipation of, such Person becoming a
Subsidiary of the Company or of such acquisition, in each case which, if
secured, is not secured by Collateral.

         "Act", when used with respect to any Holder, has the meaning specified
in Section 104.

         "Affiliate" of any Person means any other Person that, directly or
indirectly, controls, is controlled by or is under direct or indirect common
control with, such Person and with respect to any natural Person, any other
Person having a relationship by blood, marriage or adoption, not more remote
than first cousins with such natural Person. For the purposes of this
definition, "control" when used with respect to any Person means the power to
direct the management and policies of such Person, directly or indirectly,
whether through the ownership of Voting Stock or other equity interests, by
contract or otherwise, and the terms "controlling" and "controlled" have
meanings correlative to the foregoing.

                                       G-2


         "Allowed Indebtedness" means any Indebtedness or Preferred Stock the
incurrence or issuance of which is consented to by the Requisite Lenders and
that: (i) is not secured by a Lien; (ii) is (or to the extent that it is)
secured by a Lien on assets other than the Collateral; (iii) is secured by a
Lien on Collateral which, except for and subject to any release or subordination
contemplated by Section 1405 hereof, is inferior to the Liens of the Trustee on
such Collateral; (iv) constitutes Acquired Indebtedness, or (v) is incurred
between or among the Company and its Subsidiaries.

         "Amortization Expense" means, for any Person for any period, the amount
of the amortization expense (including, without limitation, the write-down of
non-current assets, including CRDA Investments) that is reflected on the
financial statements of such Person and its Subsidiaries consolidated in such
financial statements for such period in accordance with GAAP.

         "Applicable Common Stock" has the meaning set forth in Section 301(f)
of this Indenture.

         "Asset Acquisition" means (a) any capital contribution (including,
without limitation, transfers of cash or other property to others or payments
for property or services for the account or use of others, or otherwise), or
purchase or acquisition of Capital Stock or other similar ownership or profit
interest, by the Company or any of its Subsidiaries in any other Person, in
either case pursuant to which such Person shall become a Subsidiary of the
Company or any of its Subsidiaries or shall be merged with or into the Company
or any of its Subsidiaries or (b) any acquisition by the Company or any of its
Subsidiaries of the assets of any Person which constitute substantially all of
an operating unit or business of such Person.

         "Asset Sale" means, as applied to any Person, any direct or indirect
sale, conveyance, transfer, lease or other disposition (including, without
limitation, by means of a Sale-Leaseback Transaction) by such Person or any
Subsidiary of such Person to any Person other than such Person or a wholly owned
Subsidiary of such Person, in one transaction or a series of related
transactions, of any Capital Stock of any Subsidiary of such Person or other
similar equity interest of such Subsidiary or any other property or asset of
such Person or any Subsidiary of such Person (provided that the term "Asset
Sale" shall not include (a) sales, conveyances, transfers, leases or other
dispositions in the ordinary course of business, (b) all other dispositions
pursuant to which such Person receives, directly or indirectly, Net Cash
Proceeds or fair market value of less than or equal to $5,000,000 in the
aggregate in any twelve month period, (c) sales, conveyances, transfers, leases,
or other dispositions of CRDA Investments) , (d) sales, conveyances, transfers,
leases or other transactions or dispositions made in accordance with the
provisions of Section 1405 of this Indenture, (e) sales, conveyances, transfers,
leases or other transactions or dispositions made pursuant to the terms of any
agreement, document or instrument entered into in connection with any release or
subordination that has occurred in accordance with the provisions of Section
1405 of this Indenture, including, without limitation, any sale or other
disposition resulting from any default or foreclosure, or (f) any transaction
(whether or not such transaction has already occurred) that the Requisite
Lenders consent and agree shall not be deemed to constitute an "Asset Sale" ).

                                       G-3


         "Assets" means, as applied to any Person, any tangible or intangible
assets, or rights or real or personal properties of such Person or any of its
Subsidiaries including capital stock of Subsidiaries.

         "Board of Directors" means either the board of directors of a Person or
any duly authorized committee of that board.

         "Board Resolution" means a copy of a resolution certified by the
Secretary or an Assistant Secretary of a Person to have been duly adopted by the
Board of Directors of such Person and to be in full force and effect on the date
of such certification, and delivered to the Trustee.

         "Business Day" means each Monday, Tuesday, Wednesday, Thursday and
Friday which is not a day on which banking institutions in The City of New York
or the State of New Jersey are authorized or obligated by law or executive order
to close.

         "Capital Stock" means, with respect to any Person, any and all shares,
interests, participations, rights in, or other equivalents (however designated
and whether voting or non-voting) of, such Person's capital stock, whether
outstanding on the Issue Date or issued after such date, and any and all rights,
warrants or options exchangeable for or convertible into such capital stock.

         "Capitalized Lease Obligation" means any obligation to pay rent or
other amounts under a lease of (or other agreement conveying the right to use)
any property (whether real, personal or mixed) that is required to be classified
and accounted for as a capital lease obligation under GAAP, and, for the purpose
hereof, the amount of such obligation at any date of determination shall be the
capitalized amount thereof at such date, determined in accordance with GAAP.

         "Cash Equivalents" means any of the following, to the extent owned by
the Company or any of its Subsidiaries free and clear of all Liens (other than
Liens in favor of the Trustee or the Holders) and having a maturity of not
greater than 270 days from the date of acquisition: (a) any evidence of
Indebtedness issued or directly and fully guaranteed or insured by the United
States of America or any agency or instrumentality thereof (provided that the
full faith and credit of the United States of America is pledged in support
thereof): (b) insured certificates of deposit or acceptances of any commercial
bank that is a member of the Federal Reserve System, that issues (or the parent
of which issues) commercial paper rated as described in clause (c) below and
that has combined capital and surplus and undivided profits of not less than
$100,000,000; (c) commercial paper issued by a corporation (except an Affiliate
of the Company) organized under the laws of any state of the United States or
the District of Columbia and rated at least A-1 (or the then equivalent grade)
by Standard & Poor's Corporation or at least Prime-1 (or the then equivalent
grade) by Moody's Investors Service, Inc.; and (d) repurchase agreements and
reverse repurchase agreements relating to marketable direct obligations issued
or unconditionally guaranteed by the United States government or issued by any
agency thereof (provided that the full faith and credit of the United States of
America is pledged in support thereof); provided that the terms of such
agreements comply with the guidelines set forth in the

                                       G-4


Federal Financial Agreements of Depository Institutions with Securities Dealers
and Others, as adopted by the Comptroller of the Currency.

         "Casino Control Act" means the New Jersey Casino Control Act, N.J.
Stat. Ann. 5:12-1 et seq. (New Jersey Public Law 1977, C.110), and the
regulations promulgated thereunder, N.J.A.C. 19:40-1.1 et seq., as from time to
time amended, or any successor provision of law.

         "Casino Control Commission" means the New Jersey Casino Control
Commission as established by Section 50 of the Casino Control Act or any
successor agency appointed pursuant to the Casino Control Act.

         "Change of Control" means, after the Issue Date, an event or series of
events by which any "person" (as such term is used in Section 13(d) and 14(d) of
the Exchange Act), other than Carl C. Icahn and his Affiliates, or Parent and
its Subsidiaries, is or becomes the "beneficial owner" (as defined in Rules
13d-3 and 13d-5 under the Exchange Act, except that a Person shall be deemed to
have "beneficial ownership" of all shares that any such Person has the right to
acquire, whether such right is exercisable immediately or only after the passage
of time), directly or indirectly (including through ownership of Voting Stock of
a Person owning, directly or indirectly, Voting Stock of the Company or Parent)
of securities representing 50% or more of the combined voting power of the
Voting Stock of the Company.

         "Collateral" has the meaning attributed to it in the Security Agreement
and the Mortgage and includes all of the assets of the Company and its
Subsidiaries (other than CRDA Investments and gaming receivables and revenues)
as of the Issue Date and assets contemplated in Section 1404 of this Indenture;
provided that for purposes of this Indenture and the Security Documents, the
Collateral shall not include any asset to the extent that it has ceased to be
subject to the Security Interest pursuant to Section 1405 hereof.

         "Collateral Account" shall have the meaning ascribed to such term in
the Security Agreement.

         "Collateral Assignment of Leases" means the Assignment, dated as of
[_____________ __], 2003, by Licensee in favor of the Trustee for its own
benefit and the benefit of the Holders as the same may be amended from time to
time.

         "Collateral Proceeds" means, subject to and as permitted by the terms
of this Indenture and the terms of any release or subordination contemplated by
Section 1405 hereof, (a) any Net Cash Proceeds received or receivable by the
Company or the Guarantor as a result of an Asset Sale or Event of Loss that
involves all or a portion of the Collateral and (b) all interest or other
earnings on amounts in deposit in the Collateral Account.

         "Commission" means the Securities and Exchange Commission, as from time
to time constituted, created under the Securities Exchange Act of 1934, or, if
at any time after the execution of this Indenture such Commission is not
existing and performing the duties now assigned to it under the Trust Indenture
Act, then the body performing such duties at such time.

                                       G-5


         "Common Stock" means, with respect to any Person, any and all shares,
interests, participations and other equivalents (however designated, whether
voting or non-voting) of such Person's common stock, whether now outstanding or
issued after the Issue Date, and includes, without limitation, all series and
classes of such common stock.

         "Company" means Atlantic Coast Entertainment Holdings, Inc., until a
successor Person shall have assumed the obligations of the Company pursuant to
the applicable provisions of Sections 801 and 802 of this Indenture, and
thereafter "Company" shall mean such successor Person.

         "Company Common Stock" means the common stock, [$.01] par value per
share, of the Company.

         "Company Request" or "Company Order" means a written request or order
signed in the name of the Company by its Chairman, its President, any Vice
President, its Treasurer or an Assistant Treasurer, and delivered to the
Trustee.

         "Consolidated" or "consolidated" refers to the consolidation of
accounts in accordance with GAAP, and each reference to any such consolidation
in this Indenture including, without limitation, "Consolidated Cash Flow",
"Consolidated Coverage Ratio", "Consolidated Fixed Charges", "Consolidated
Income Tax Expense", and "Consolidated Net Income" shall include and be deemed
to include, if, prior to the calculation date, one or more acquisitions have
been engaged in by the Company or any of its Subsidiaries (including through
mergers or consolidations or other asset or business acquisitions or combination
transactions), the accounts of such acquired person or business for the entire
applicable reference period, and such acquisition shall be deemed to have
occurred on the first day of the applicable reference period and shall be given
pro forma effect, in all events exclusive of all obligations or charges: (x) of
a non-recurring nature, (y) attributable to discontinued operations, and (z)
otherwise attributable to operations or businesses disposed of prior to the
Transaction Date.

         "Consolidated Cash Flow" means, for any Person for any period, the sum
of:

         (a) the Consolidated Net Income of such Person and its Subsidiaries for
     such period, plus

         (b) the sum of the following items (to the extent deducted in
     determining Consolidated Net Income and without duplication): (i) all
     Consolidated Fixed Charges; (ii) Amortization Expense; (iii) Depreciation
     Expense; and (iv) Consolidated Income Tax Expense.

         "Consolidated Coverage Ratio" means for any Person the ratio of (a)
Consolidated Cash Flow of such Person and its Subsidiaries for the four full
fiscal quarters for which financial statements are available that immediately
precede the date of the transaction or other circumstances giving rise to the
need to calculate the Consolidated Coverage Ratio (the "Transaction Date") (or,
for purposes of clause (b) of the definition of the term "Permitted
Indebtedness", projected as contemplated therein) to (b) the Consolidated Fixed
Charges for the fiscal quarter in which the Transaction Date occurs and to be
accrued during any balance of such quarter and during the three fiscal quarters
immediately following such fiscal quarter (based

                                       G-6


upon the pro forma amount of Indebtedness of such Person and its Subsidiaries
outstanding on the Transaction Date and after giving effect to the transaction
in question) (or, for purposes of clause (b) of the definition of the term
"Permitted Indebtedness", projected as contemplated therein). For purposes of
this definition, if the Transaction Date occurs before the date on which such
Person's consolidated financial statements for the four full fiscal quarters
after the Issue Date are first available, "Consolidated Cash Flow" and
"Consolidated Fixed Charges" shall be calculated after giving effect on a pro
forma basis as if the Securities outstanding on the Transaction Date were issued
on the first day of such four full fiscal quarter period. In addition,
"Consolidated Cash Flow" and "Consolidated Fixed Charges" shall be calculated
after giving effect on a pro forma basis for the period of such calculation to
(i) the incurrence or retirement of any Indebtedness of such Person and its
Subsidiaries at any time during the period (the "Reference Period") (A)
commencing on the first day of the four full fiscal quarters ended before the
Transaction Date for which financial statements are available and (B) to, and
including, the Transaction Date, including, without limitation, the incurrence
of the Indebtedness giving rise to the need to make such calculation, as if such
Indebtedness were incurred or retired on the first day of the Reference Period;
provided that if such Person or any of its Subsidiaries directly or indirectly
guarantees Indebtedness of a third Person, the above clause shall give effect to
the incurrence of such guaranteed Indebtedness as if such Person or such
Subsidiary had directly incurred such guaranteed Indebtedness and (ii) any Asset
Sale, Event of Loss or Asset Acquisition (including, without limitation, any
Asset Acquisition giving rise to the need to make such calculation as a result
of such Person or any of its Subsidiaries (including any Person who becomes a
Subsidiary as result of the Asset Acquisition) incurring Acquired Indebtedness)
occurring during the Reference Period and any retirement of Indebtedness in
connection with such Asset Acquisition, as if such Asset Sale, Event of Loss or
Asset Acquisition and/or retirement occurred on the first day of the Reference
Period. Furthermore, in calculating the denominator (but not the numerator) of
this "Consolidated Coverage Ratio," interest on Indebtedness determined on a
fluctuating basis that cannot be determined in advance shall be deemed to accrue
at the rate in effect on the Transaction Date for such entire period.

         "Consolidated Fixed Charges" means as applied to any Person for any
period (a) the sum of the following items (without duplication): (i) the
aggregate amount of interest reflected in the financial statements by such
Person and its Subsidiaries in respect of their consolidated Indebtedness
(including, without limitation, all interest capitalized by such Person and its
Subsidiaries during such period, any amortization of debt discount and all
commissions, discounts and other similar fees and charges owed by such Person or
any of its Subsidiaries for letters of credit and bankers' acceptance financing
and the net costs associated with Interest and Currency Rate Protection
Obligations of such Person and its Subsidiaries); (ii) the aggregate amount of
the interest component of rentals in respect of Capitalized Lease Obligations
recognized by such Person and its Subsidiaries; (iii) to the extent any
Indebtedness of any other Person is guaranteed by such Person or any of its
Subsidiaries, the aggregate amount of interest paid or accrued by such other
Person during such period attributable to any such guaranteed Indebtedness; (iv)
dividends on Preferred Stock of any Subsidiary that is held by a Person other
than such Person or a wholly owned Subsidiary; (v) the interest portion of any
deferred payment obligation; and less (b) to the extent included in clause (a)
above, amortization or write-off of deferred financing costs of such Person and
its Subsidiaries and any charge related to any premium or penalty paid in
connection with redeeming or retiring any Indebtedness before its

                                       G-7


stated maturity, with the foregoing amounts in the case of both clauses (a) and
(b) above, as determined in accordance with GAAP.

         "Consolidated Income Tax Expense" means, as applied to any Person for
any period, federal, state, local and foreign income taxes of such Person and
its Subsidiaries for such period, determined in accordance with GAAP; provided
that, for purposes hereof, "income taxes" shall specifically exclude any taxes
paid to or imposed by a Gaming Authority.

         "Consolidated Net Income" means, as applied to any Person for any
period, the aggregate of the consolidated Net Income (or net loss) of such
Person and its Subsidiaries (determined in accordance with GAAP) less (to the
extent included in such Consolidated Net Income): (a) the Net Income of any
other Person in which such Person and any of its Subsidiaries has a joint
interest with a third party (which interest does not cause the Net Income of
such other Person to be consolidated into the Net Income of such Person and its
Subsidiaries in accordance with GAAP) except to the extent of the amount of cash
dividends or other cash distributions in respect of Capital Stock actually paid
(out of funds legally available therefrom) to and received by such Person or a
Subsidiary, net of any taxes applicable thereto; (b) items (other than the tax
benefit of the utilization of net operating loss carry forwards or alternative
minimum tax credits) classified as extraordinary; (c) the net income of any
Subsidiary (other than a Guarantor) to the extent that the declaration of
dividends or similar distributions by such Subsidiary of that income is not at
the time permitted, directly or indirectly, by operation of the terms of its
charter or any agreement, instrument, judgment, decree, order, statute, law,
rule or governmental regulations applicable to that Subsidiary or its
stockholders; (d) any net gain or loss resulting from an Asset Sale or Event of
Loss or reserves relating thereto by such Person or any of its Subsidiaries; (e)
any gain (but not loss), net of taxes, realized upon the termination of any
employee pension benefit plan; and (f) all income taxes of such Person and its
Subsidiaries accrued according to GAAP for such period attributable to
extraordinary gains or losses.

         "Convertibility Notice" has the meaning set forth in Section 1501(a)
hereof.

         "Corporate Trust Office" means the principal corporate trust office of
the Trustee, at which at any particular time its corporate trust business shall
be administered, which office at the date of execution of this Indenture is
located at [_________________________], except that with respect to presentation
of Securities for payment or for registration of transfer or exchange, such term
shall mean the office or agency of the Trustee at which, at any particular time,
its corporate agency business shall be conducted.

         "Corporation" includes corporations, associations, companies and
business trusts.

         "CRDA Investments" means Investments in securities issued by, and
monies deposited with, the Casino Reinvestment Development Authority of the
State of New Jersey.

         "Default" means any Event of Default, or an event that would constitute
an Event of Default but for the requirement that notice be given or time elapse
or both.

         "Demand Payment" has the meaning set forth in Section 301 hereof.

                                       G-8


         "Demand Payment Date" means the date specified by the Requisite Lenders
in the Demand Payment Notice.

         "Demand Payment Notice" has the meaning set forth in Section 301
hereof.

         "Depreciation Expense" means, as applied to any Person for any period,
the provision for depreciation that is reflected on the consolidated financial
statements of such Person and its Subsidiaries in accordance with GAAP.

         "Disqualified Holders" shall have the meaning provided in Section 1109.

         "Disqualified Stock" means, with respect to any Person, any Capital
Stock or other similar ownership or profit interest that, by its terms (or by
the terms of any security into which it is convertible or for which it is
exchangeable), or upon the happening of any event, matures or is mandatorily
redeemable, pursuant to a sinking fund obligation or otherwise, or is
exchangeable for Indebtedness, or is redeemable at the option of the holder
thereof, in whole or in part, on or before the Maturity Date of the Securities.

         "Division of Gaming Enforcement" means the Division of Gaming
Enforcement of the New Jersey Department of Law and Public Safety as established
by Section 55 of the Casino Control Act or any successor division or agency.

         "Event of Default" has the meaning specified in Section 501.

         "Event of Loss" means, with respect to any property or asset (tangible
or intangible, real or personal), any of the following: (i) any loss,
destruction or damage of such property or asset; (ii) the condemnation or
seizure of such property or asset or the exercise of any right of eminent domain
or navigational servitude; or (iii) any actual condemnation, seizure or taking,
by exercise of the power of eminent domain or otherwise, of such property or
asset, or confiscation of such property or asset or the requisition of the use
of such property or asset; provided, that in any such case the Net Cash Proceeds
relating thereto are in excess of $5 million; provided that an "Event of Loss"
shall not include any event or occurrence (whether or not such event or
occurrence has already occurred) that the Requisite Lenders consent and agree
shall not be deemed to constitute and "Event of Loss".

         "Exchange Act" means the Securities Exchange Act of 1934, as amended.

         "Existing Notes" means the 11% Notes due 2005 of Parent from time to
time outstanding.

         "Fair Market Value" or "fair value" means, with respect to any asset or
property, the price which could be negotiated in an arm's-length free market
transaction, for cash, between a willing seller and a willing buyer, neither of
whom is under undue pressure or compulsion to complete the transaction. Fair
Market Value shall be determined by the Board of Directors of the Company acting
in good faith and shall be evidenced by a Board Resolution delivered to the
Trustee.

                                       G-9


         "Federal Bankruptcy Code" means the 1978 Bankruptcy Act of Title 11 of
the United States Code, as amended from time to time.

         "FF&E Financing" means Indebtedness, the proceeds of which will be used
solely to finance the acquisition or lease of furniture, fixtures or equipment
("FF&E") used by the Person incurring such Indebtedness in the ordinary course
in the operation of a Permitted Line of Business and secured by a Lien on such
FF&E.

         "GAAP" means generally accepted accounting principles set forth in the
opinions and pronouncements of the Accounting Principles Board of the American
Institute of Certified Public Accountants and statements and pronouncements of
the Financial Accounting Standards Board that are applicable as of the Issue
Date.

         "Gaming Authority" means any agency, authority, board, bureau,
commission, department, office or instrumentality of any nature whatsoever of
the United States federal government or foreign government, any state, province
or any city or other political subdivision or otherwise and whether now or
hereafter in existence, or any officer or official thereof with authority to
regulate any gaming operation (or proposed gaming operation) owned, managed, or
operated by the Company or any of its Subsidiaries.

         "Gaming Laws" means each gaming law of any applicable Gaming Authority
as amended from time to time, and the regulations promulgated and rulings issued
thereunder applicable to the Company or any of its Subsidiaries or shareholders.

         "Grantor" means (i) any "Grantor" as defined in the Security Agreement,
(ii) any "Mortgagor" as defined in the Mortgage and (iii) any other Person that
grants a security interest in its assets in favor of the Trustee for its benefit
and the benefit of the Holders.

         "Guarantee" means the guarantee of the Guarantor set forth in Article
Twelve.

         "Guarantor" means Licensee, until a successor Person shall have assumed
the obligations of Licensee pursuant to the applicable provisions of Section 801
or 802 of this Indenture, and thereafter "Guarantor" shall mean such successor
Person.

         "Holder" means a Person in whose name a Security is registered in the
Security Register. A person shall cease to be a Holder for all purposes upon
conversion of such Security into Company Common Stock pursuant to Article
Fifteen of this Indenture.

         "incur" means to directly or indirectly create, assume, suffer to
exist, guarantee in any manner, or in any manner become liable for the payment
of.

         "Indebtedness" of any Person means (a) any liability, contingent or
otherwise, of such Person (whether or not the recourse of the lender is to the
whole of the assets of such Person, or only to a portion thereof), (i) for
borrowed money (ii) evidenced by a note, bond, debenture or similar instrument,
letters of credit, acceptances or other similar facilities (other than a trade
payable or a current liability incurred in the ordinary course of business) or
(iii) for the payment of money relating to a Capitalized Lease Obligation or
other obligation relating to the deferred purchase price of property or services
(including a purchase money obligation); (b)

                                       G-10


any liability of others of the kind described in the preceding clause (a) which
such Person has guaranteed including, without limitation, (x) to pay or purchase
such liability, (y) to supply funds to or in any other manner invest in the
debtor (including an agreement to pay for property or services irrespective of
whether such property is received or such services are rendered and (z) to
purchase, sell or lease (as lessee or lessor) property or to purchase or sell
services, primarily for the purpose of enabling a debtor to make a payment of
such Indebtedness or to assure the holder of such Indebtedness against loss; (c)
any obligation secured by a Lien to which the property or assets of such Person
are subject, whether or not the obligations secured thereby shall have been
assumed by or shall otherwise be such Person's legal liability; (d) all
obligations of such Person to purchase, redeem, retire, defease or otherwise
make any payment in respect of any Capital Stock of or other ownership or profit
interest in such Person or any of its Affiliates or any warrants, rights or
options to acquire such Capital Stock, valued, in the case of Disqualified
Stock, at the greater of its voluntary or involuntary liquidation preference
plus accrued and unpaid dividends; (e) all Interest and Currency Rate Protection
Obligations; and (f) any and all deferrals, renewals, extensions and refundings
of any liability of the kind described in any of the preceding clauses.

         "Indenture" means this instrument as originally executed and as it may
from time to time be supplemented, changed, modified or amended (by any addition
to or elimination of, the provisions hereof, or otherwise) by one or more
indentures supplemental hereto entered into pursuant to the applicable
provisions hereof.

         "Independent", when used with respect to any Person, means such other
Person who (a) does not have any material financial interest in the Company or
in any Affiliate of the Company and (b) is not an officer, employee, promoter,
underwriter, trustee, partner or person performing similar functions for the
Company or a spouse, family member or other relative of any such Person;
provided, that with respect to any director of any corporation, such director
shall also be deemed to be "Independent" if such director meets the requirements
for independence established by any "national securities exchange" (as
contemplated in the Securities Exchange Act of 1934) for audit committee
membership. Whenever it is provided in this Indenture that any Independent
Person's opinion or certificate shall be furnished to the Trustee, such Person
shall be appointed by the Company.

         "Interest and Currency Rate Protection Obligations" means the
obligations of any Person pursuant to any interest rate swap, cap or collar
agreement, interest rate future or option contract, currency swap agreement,
currency future or option contract and other similar agreement designed to hedge
against fluctuations in interest rates or foreign exchange rates.

         "Investment" in any Person means any direct or indirect loan, advance,
guarantee or other extension of credit or capital contribution to (including,
without limitation, transfers of cash or other property to others or payments
for property or services for the account or use of others (excluding unbilled or
uncollected receivables), or otherwise), or purchase or acquisition of Capital
Stock, warrants, rights, options, bonds, notes, debentures or other securities
or evidences of Indebtedness issued by, any other Person or Indebtedness of any
other Person secured by (or for which the holder of such Indebtedness has an
existing right, contingent or otherwise, to be secured by) any Lien (including,
without limitation, accounts and contract

                                       G-11


rights) owned by such Person, even though such Person has not assumed or become
liable for the payment of such Indebtedness.

         "Issue Date" means the date of original issuance of the Securities.

         "Licensee" means ACE Gaming, LLC, a New Jersey limited liability
company.

         "Lien" means any mortgage, lien (statutory or other), pledge, security
interest, encumbrance, hypothecation, assignment for security, or other security
agreement of any kind or nature whatsoever. For purposes of this Indenture, a
Person shall be deemed to own subject to a Lien any property which it has
acquired or holds subject to the interest of a vendor or lessor under any
conditional sale agreement, or other title retention agreement relating to such
Person.

         "Maturity", when used with respect to any Security, means the date on
which the principal of such Security or an installment of principal becomes due
and payable as therein or herein provided, whether at the Stated Maturity or by
declaration of acceleration, notice of redemption or otherwise.

         "Maturity Date", when used with respect to any Security, means the date
specified in such Security as the fixed date on which the final installment of
principal of such Security is due and payable.

         "Mortgage" means the [Mortgage and Fixture Security Agreement], dated
as of ______________, duly executed by Guarantor in favor of the Trustee for the
benefit of the Holders.

         "Net Cash Proceeds" means, with respect to any Asset Sale or Event of
Loss, as the case may be, the proceeds thereof in the form of cash or Cash
Equivalents received by the Company or any of its Subsidiaries (whether as
initial consideration, through the payment or disposition of deferred
compensation or the release of reserves), after deducting therefrom (without
duplication): (a) reasonable and customary brokerage commissions, underwriting
fees and discounts, legal fees, finders fees and other similar fees and expenses
incurred in connection with such Asset Sale or Event of Loss; (b) provisions for
all taxes payable as a result of such Asset Sale or Event of Loss; (c) payments
made to retire Indebtedness (other than payments on the Securities) secured by
the assets subject to such Asset Sale or Event of Loss to the extent required
pursuant to the terms of such Indebtedness; and (d) appropriate amounts to be
provided by the Company or any of its Subsidiaries, as the case may be, as a
reserve, in accordance with GAAP, against any liabilities associated with such
Asset Sale or Event of Loss and retained by the Company or any of its
Subsidiaries, as the case may be, after such Asset Sale or Event of Loss,
including, without limitation, pension and other post-employment benefit
liabilities, liabilities related to environmental matters and liabilities under
any indemnification obligations associated with such Asset Sale or Event of
Loss, in each case to the extent, but only to the extent, that the amounts so
deducted are, at or around the time of receipt of such cash or Cash Equivalents,
actually paid to a Person that is not an Affiliate of the Company or, in the
case of reserves, are actually established and, in each case, are properly
attributable to such Asset Sale or Event of Loss.

                                       G-12


         "Net Income" means, with respect to any Person for any period, the net
income (or loss) of such Person determined in accordance with GAAP.

         "Officers' Certificate" for any Person means a certificate signed by
the Chairman, the President, Executive Vice President or a Vice President, and
by the Chief Financial Officer or the Secretary of such Person, and delivered to
the Trustee.

         "Opinion of Counsel" means a written opinion of counsel for the Company
or any of its Affiliates, including an employee of any such Person, or any other
counsel reasonably acceptable to the Trustee.

         "Outstanding", when used with respect to Securities, means, as of the
date of determination, all Securities theretofore authenticated and delivered
under this Indenture, except:

         (i) Securities theretofore cancelled by the Trustee or delivered to the
     Trustee for cancellation;

         (ii) Securities, or portions thereof, for whose payment, redemption or
     conversion money or Company Common Stock in the necessary amount has been
     theretofore deposited with the Trustee or any Paying Agent (other than the
     Company) in trust or set aside and segregated in trust by the Company (if
     the Company shall act as its own Paying Agent) for the Holders of such
     Securities; provided that, if such Securities are to be redeemed, notice of
     such redemption has been duly given pursuant to this Indenture or provision
     therefor satisfactory to the Trustee has been made;

         (iii) Securities, except to the extent provided in Sections 1302 and
     1303, with respect to which the Company has effected defeasance and/or
     covenant defeasance as provided in Article Thirteen; and

         (iv) Securities in respect of which, pursuant to Section 306, other
     Securities have been authenticated and delivered pursuant to this
     Indenture, other than any such Securities in respect of which there shall
     have been presented to the Trustee proof satisfactory to it that such
     Securities are held by a bona fide purchaser in whose hands the Securities
     are valid obligations of the Company;

provided, however, that in determining whether the Holders of the requisite
principal amount of Outstanding Securities have given any request, demand,
authorization, direction, consent, notice or waiver hereunder or taken any other
action, Securities owned by the Company or its Subsidiaries shall be disregarded
and deemed not to be Outstanding (but the Securities of any other Affiliates or
other Persons shall be deemed for all such purposes to be Outstanding). In
determining whether the Trustee shall be protected in making such calculation or
in relying upon any such request, demand, authorization, direction, notice,
consent or waiver, only Securities owned by the Company or its Subsidiaries
which the Trustee knows to be so owned shall be so disregarded. Securities owned
by the Company or its Subsidiaries which have been pledged in good faith may be
regarded as Outstanding if the pledgee establishes to the satisfaction of the
Trustee the pledgee's right so to act with respect to such Securities and that
the pledgee is not the Company, the Guarantor, or a Subsidiary of the Company.

                                       G-13


         "Parent" means [name of GBH successor entity].

         "Parent Indenture" means the [Second Amended and Restated Indenture,
dated as of ______________, 2003], between Parent and _____________, as the same
may be amended from time to time.

         "Paying Agent" means any Person (including the Company acting as Paying
Agent) authorized by the Company to pay the principal of (and premium, if any,
on) or interest on any Securities on behalf of the Company."Permitted
Indebtedness" means any of the following Indebtedness to the extent incurred by
the Company:

         (a) Indebtedness under the Notes, the Indenture or any Security
     Document;

         (b) Indebtedness if, immediately after giving pro forma effect to the
     incurrence thereof, the projected Consolidated Coverage Ratio of the
     Company for the next full fiscal quarter, as determined by the Board of
     Directors of the Company based upon its projections, would be no less than
     1.5:1;

         (c) Indebtedness having a maturity at the time of its incurrence of one
     year or less incurred solely to provide funds for working capital purposes;
     provided that such Indebtedness (i) does not exceed $15 million outstanding
     in the aggregate at any one time and (ii) for a period of 60 consecutive
     days during any calendar year, does not exceed in the aggregate $5 million;

         (d) FF&E Financing and/or Capitalized Lease Obligations so long as the
     sum of (x) the aggregate principal amount of such FF&E Financing and (y)
     the aggregate amount of such Capitalized Lease Obligations does not exceed
     $50 million in the aggregate at any time;

         (e) Indebtedness of the Company that is outstanding on the Issue Date
     and the items listed on Schedule 1.01 hereof on the Issue Date; and

         [(f) purchase money mortgage notes or other Indebtedness to acquire
     Block 47, Lot 8 on the Tax Map of the City of Atlantic City, and to acquire
     Block 156, Lots 28, 40 and 41 on the Tax Map of the City of Atlantic City
     in fee simple or by long-term lease, which purchase money mortgage note or
     similar indebtedness encumbers only such Block and Lot numbers on the Tax
     Map of the City of Atlantic City, or any other Indebtedness for the purpose
     of engaging in any transaction in which the value of the assets acquired,
     for GAAP purposes (including applicable goodwill) is equal to or greater
     than the financing undertaken in connection with such transaction.]

         "Permitted Liens" means:

         (i) Liens on property acquired after the Issue Date by way of a merger
     or other business combination of a Person with or into the Company or any
     Subsidiary or the acquisition of a Person or its assets by the Company or
     any Subsidiary or otherwise and provided that except as permitted in this
     Indenture such Liens do not extend to any Collateral;

                                       G-14


         (ii) statutory Liens to secure the performance of obligations, surety
     or appeal bonds, performance bonds or other obligations of a like nature
     incurred in the ordinary course of business (exclusive of obligations in
     respect of the payment of borrowed money), or for taxes, assessments or
     governmental charges or claims, provided that in each case the obligations
     are not yet delinquent or are being contested in good faith by appropriate
     proceedings promptly instituted and diligently concluded and any reserve or
     other adequate provision as shall be required in conformity with GAAP shall
     have been made therefor;

         (iii) licenses, leases or subleases granted in the ordinary course of
     business to others not interfering in any material respect with the
     business of the Company or any Subsidiary;

         (iv) easement granted to the City of Atlantic City, New Jersey,
     pursuant to municipal ordinance to extend Mt. Vernon Avenue right-of-way
     upon part of Block 48, Lot 8 on the Tax Map of the City of Atlantic City;

         (v) with respect to the property involved, easements, rights-of-way,
     navigational servitudes, restrictions, minor defects or irregularities in
     title and other similar charges or encumbrances which do not interfere in
     any material respect with the ordinary conduct of business of the Company
     and its Subsidiaries as now conducted or as contemplated herein;

         (vi) Liens granting a security interest in CRDA Investments to the
     Casino Redevelopment Authority of New Jersey or any other entity as
     required by applicable law;

         (vii) Liens permitted by the Security Documents, including, without
     limitation, Liens granted under or to secure Permitted Indebtedness;

         (viii) Liens (a) on Assets or property of any kind other than
     Collateral and (b) on Collateral (including, without limitation, any such
     Liens incurred to secure Allowed Indebtedness) which, except for and
     subject to any release or subordination contemplated in Section 1405
     hereof, shall be inferior to the Liens of the Trustee on such Collateral;

         (ix) Liens (which shall be superior to the Liens of the Trustee under
     the Security Documents) to secure Working Capital Indebtedness; and

         (x) Liens consented to by the Requisite Lenders.

         "Permitted Line of Business" means the casino gaming business and any
business that is related to, ancillary or supportive of, connected with or
arising out of the gaming business (including, without limitation, developing
and operating lodging, dining, sports or entertainment facilities,
transportation services, software development or other related activities or
enterprises and any additions or improvements thereto) and any other business
that the Requisite Lenders consent and agree shall be deemed to constitute a
"Permitted Line of Business".

                                       G-15


         "Permitted Payment" means the payment of (i) current scheduled interest
due on the Existing Notes, (ii) normal, ordinary course operating expenses
(including legal and accounting costs, directors' and officers' insurance
premiums and fees for Commission filings) not to exceed in the aggregate
$[250,000] in any twelve month period without the consent of the Requisite
Lenders and (iii) any amount required to be paid or reimbursed to the trustee
under the second amended and restated indenture, dated as of [___________,
2003], governing the Existing Notes; provided that with respect to clauses (i)
and (ii): (a) such payment is made prior to the maturity date of the Existing
Notes, (b) at the time of such payment and after giving effect thereto, no Event
of Default exists and no event that could result in an Event of Default has
occurred or is incipient.

         "Permitted Related Investment" means the direct or indirect
acquisition, repair or restoration (including, without limitation, as permitted
in Article [9] of the Mortgage) of property or other Assets (including, without
limitation, Securities of any person possessing any such Asset or with rights
to, any Assets) to be used in connection with a Permitted Line of Business.

         "Person" means an individual, partnership, corporation (including a
business trust), joint stock company, trust, unincorporated association, joint
venture or other entity, or a government or any political subdivision or agency
thereof.

         "Predecessor Security" of any particular Security means every previous
Security evidencing all or a portion of the same debt as that evidenced by such
particular Security; and, for the purposes of this definition, any Security
authenticated and delivered under Section 306 in exchange for a mutilated
security or in lieu of a lost, destroyed or stolen Security shall be deemed to
evidence the same debt as the mutilated, lost, destroyed or stolen Security.

         "Preferred Stock", as applied to the Capital Stock of any Person, means
Capital Stock of such Person of any class or classes (however designated) that
ranks prior, as to the payment of dividends on or to the distribution of assets
upon any voluntary or involuntary liquidation, dissolution or winding up of such
Person, to shares of Capital Stock of any other class of such Person.

         "Redemption Date", when used with respect to any Security to be
redeemed, in whole or in part, means the date fixed for such redemption by or
pursuant to this Indenture.

         "Redemption Price", when used with respect to any Security to be
redeemed, means 100% of the principal amount of such Security, together with
accrued, unpaid interest.

         "Release Notice" means a written notice of the Company or any of its
Subsidiaries in the form of a Company Order delivered pursuant to Section
1405(a).

         "Requisite Lenders" means the holders of at least a majority in
principal amount of the Outstanding Securities.

         "Responsible Officer", when used with respect to the Trustee, means the
chairman or any vice-chairman of the board of directors, the chairman or any
vice-chairman of the executive committee of the board of directors, the chairman
of the trust committee, the president, any vice president, the secretary, any
assistant secretary, the treasurer, any assistant

                                       G-16


treasurer, the cashier, any assistant cashier, any trust officer or assistant
trust officer, the controller or any assistant controller or any other officer
of the Trustee customarily performing functions similar to those performed by
any of the above-designated officers, and also means, with respect to a
particular corporate trust matter, any other officer to whom such matter is
referred because of his knowledge of and familiarity with the particular
subject.

         "Restricted Payment" means any of the following: (a) the declaration or
payment of any dividend or any other distribution on Capital Stock of the
Company or any Subsidiary or any payment made to the direct or indirect holders
(in their capacities as such) of Capital Stock of the Company or any Subsidiary
in respect of that stock (other than (i) dividends or distributions payable
solely in Capital Stock (other than Disqualified Stock) and (ii) in the case of
a Subsidiary, dividends or distributions (other than the Permitted Payment)
payable to the Company or to a wholly owned Subsidiary), (b) the purchase,
defeasance, redemption or other acquisition or retirement for value of any
Capital Stock of the Company or any Subsidiary (other than Capital Stock of such
Subsidiary held by the Company or any of its wholly owned Subsidiaries), and (c)
the making of any principal payment on, or the purchase, defeasance, repurchase,
redemption or other acquisition or retirement for value (in each case before any
scheduled payment date, scheduled maturity, scheduled repayment or scheduled
sinking fund payment) of, any Indebtedness (other than Securities) which is
subordinated in any manner in right of payment to the Securities (other than:
(x) Indebtedness acquired in anticipation of satisfying a sinking fund
obligation, principal installment or final maturity, in each case due within one
year of the date of acquisition or (y) Allowed Indebtedness); provided that the
term "Restricted Payment" shall not include any payment, transaction or
occurrence that the Requisite Lenders consent and agree shall not be deemed to
constitute a "Restricted Payment".

         "Sale-Leaseback Transaction" means any arrangement with any Person
providing for the leasing by the Company or any Subsidiary of any real or
tangible personal property, which property has been or is to be sold or
transferred by the Company or any such Subsidiary to such Person or its
Affiliates in contemplation of such leasing.

         "Sands" means the Sands Hotel and Casino located in Atlantic City, New
Jersey.

         "Securities" has the meaning stated in the first recital of this
Indenture and more particularly means any Securities authenticated and delivered
under this Indenture.

         "Security Agreement" means the Security Agreement contemporaneously
herewith made by each of Guarantor and the Company to the Trustee for its
benefit and the benefit of the Holders, as the same may be amended from time to
time.

         "Security Documents" means this Indenture, the Security Agreement, the
[Collateral Assignment of Leases], and the Mortgage and any other mortgage, deed
of trust, security agreement or similar instrument securing the Company's or the
Guarantor's obligations with respect to the Securities or under this Indenture
or any of the other Security Documents.

         "Security Interest" has the meaning specified in Section 1401(a).

         "Security Register" and "Security Registrar" have the respective
meanings specified in Section 305.

                                       G-17


         "Special Record Date" for the payment of any Defaulted Interest means a
date fixed by the Trustee pursuant to Section 307.

         "Stated Maturity", when used with respect to any Security, means the
earlier of (a) the date specified in such Security as the fixed date on which
the principal of such Security is due and payable, including pursuant to any
mandatory redemption provision (but excluding any provision providing for the
repurchase of such security at the option of the holder thereof) and (b) the
Demand Payment Date.

         "Stated Ratio" has the meaning specified in Section 1503.

         "Subordination Determination" has the meaning specified in Section
1405(b).

         "Subordination Request" means a written request of the Company or any
of its Subsidiaries in the form of a Company Order delivered pursuant to Section
1405(b).

         "Subsidiary" of any Person means any corporation, partnership, joint
venture, trust or estate of which (or in which) more than 50% of (a) the issued
and outstanding Capital Stock having ordinary voting power to elect a majority
of the Board of Directors of such corporation (irrespective of whether at the
time capital stock of any other class or classes of such corporation shall or
might have voting power upon the occurrence of any contingency), (b) the
interest in the capital or profits of such partnership or joint venture or (c)
the beneficial interest in such trust or estate, is at the time directly or
indirectly owned or controlled by such Person, by such Person and one or more of
its other Subsidiaries or by one or more of such Person's other Subsidiaries.

         "Trust Indenture Act" or "TIA" means the Trust Indenture Act of 1939,
as amended from time to time.

         "Trustee" means the Person named as the "Trustee" in the first
paragraph of this Indenture until a successor Trustee shall have become such
pursuant to the applicable provisions of this Indenture, and thereafter
"Trustee" shall mean such successor Trustee.

         "United States Government Obligations" means securities which are (i)
direct obligations of the United States of America for the payment of which its
full faith and credit is pledged or (ii) obligations of a Person, the payment of
which is unconditionally guaranteed as a full faith and credit obligation by the
United States of America.

         "Vice President", when used with respect to the Company or the Trustee,
means any vice president, whether or not designated by a number or a word or
words added before or after the title "vice president".

         "Voting Stock" of any Person means Capital Stock of such Person which
ordinarily has voting power for the election of directors (or persons performing
similar functions) of such Person, whether at all times or only as long as no
senior class of securities has such voting power by reason of any contingency.

                                       G-18


         "Working Capital Indebtedness" means Indebtedness designated as such by
the Board of Directors of the Company, the proceeds of which are to be held or
applied for working capital purposes, not to exceed, at any one time
outstanding, in the aggregate, principal of $25 million (plus interest accrued
for not more than 365 days) for all such Indebtedness of the Company and its
Subsidiaries.


         SECTION 102 Compliance Certificates and Opinions.

         Upon any application or request by the Company or the Guarantor to the
Trustee to take any action under any provision of this Indenture, the Company or
the Guarantor shall furnish to the Trustee an Officers' Certificate stating that
all conditions precedent, if any, provided for in this Indenture (including any
covenant compliance with which constitutes a condition precedent) relating to
the proposed action have been complied with and an Opinion of Counsel stating
that in the opinion of such counsel all such conditions precedent, if any, have
been complied with, except that in the case of any such application or request
as to which the furnishing of such documents is specifically required by any
provision of this Indenture relating to such particular application or request,
no additional certificate or opinion need be furnished.

         Every certificate or opinion with respect to compliance with a
condition or covenant provided for in this Indenture (other than pursuant to
Section 1008) shall include:

         (1) a statement that each individual signing such certificate or
     opinion has read such covenant or condition and the definitions herein
     relating thereto;

         (2) a brief statement as to the nature and scope of the examination or
     investigation upon which the statements or opinions contained in such
     certificate or opinion are based;

         (3) a statement that, in the opinion of each such individual, he has
     made such examination or investigation as is necessary to enable him to
     express an informed opinion as to whether or not such covenant or condition
     has been complied with; and

         (4) a statement as to whether, in the opinion of each such individual,
     such condition or covenant has been complied with.

         SECTION 103 Form of Documents Delivered to Trustee.

         In any case where several matters are required to be certified by, or
covered by an opinion of, any specified Person, it is not necessary that all
such matters be certified by, or covered by the opinion of, only one such
Person, or that they be so certified or covered by only one document, but one
such Person may certify or give an opinion with respect to some matters and one
or more other such Persons as to other matters, and any such Person may certify
or give an opinion as to such matters in one or several documents.

         Any certificate or opinion of an officer of the Company or the
Guarantor may be based, insofar as it relates to legal matters, upon a
certificate or opinion of, or representations by,

                                       G-19


counsel, unless such officer knows, or in the exercise of reasonable care should
know, that the certificate or opinion or representations with respect to the
matters upon which his certificate or opinion is based are erroneous. Any such
certificate or Opinion of Counsel may be based, insofar as it relates to factual
matters, upon a certificate or opinion of, or representations by, an officer or
officers of the Company or the Guarantor stating that the information with
respect to such factual matters is in the possession of the Company or the
Guarantor, unless such counsel knows, or in the exercise of reasonable care
should know, that the certificate or opinion or representations with respect to
such matters are erroneous.

         Where any Person is required to make, give or execute two or more
applications, requests, consents, certificates, statements, opinions or other
instruments under this Indenture, they may, but need not, be consolidated and
form one instrument.

         SECTION 104 Acts of Holders.

         (a) Any request, demand, authorization, direction, notice, consent,
     waiver or other action provided by this Indenture or otherwise to be given
     or taken by Holders may be embodied in and evidenced by one or more
     instruments of substantially similar tenor signed by such Holders in person
     or by agents duly appointed in writing; and, except as herein otherwise
     expressly provided, such action shall become effective when such instrument
     or instruments are delivered to the Trustee and, where it is hereby
     expressly required, to the Company or the Guarantor. Such instrument or
     instruments (and the action embodied therein and evidenced thereby) are
     herein sometimes referred to as the "Act" of the Holders signing such
     instrument or instruments. Proof of execution of any such instrument or of
     a writing appointing any such agent shall be sufficient for any purpose of
     this Indenture and conclusive in favor of the Trustee and the Company or
     the Guarantor, if made in the manner provided in this Section.

         (b) The fact and date of the execution by any Person of any such
     instrument or writing may be proved by the affidavit of a witness of such
     execution or by a certificate of a notary public or other officer
     authorized by law to take acknowledgments of deeds, certifying that the
     individual signing such instrument or writing acknowledged to him the
     execution thereof. Where such execution is by a signer acting in a capacity
     other than his individual capacity, such certificate or affidavit shall
     also constitute sufficient proof of authority. The fact and date of the
     execution of any such instrument or writing, or the authority of the Person
     executing the same, may also be proved in any other manner which the
     Trustee deems sufficient.

         (c) The principal amount and serial numbers of Securities held by any
     Person, and the date of holding the same, shall be proved by the Security
     Register.

         (d) If the Company or the Guarantor shall solicit from the Holders of
     Securities any request, demand, authorization, direction, notice, consent,
     waiver or other Act, the Company or the Guarantor may, at its option, by or
     pursuant to Board Resolution, fix in advance a record date for the
     determination of Holders entitled to give such request, demand,
     authorization, direction, notice, consent, waiver or other Act, but the
     Company or the Guarantor shall have no obligation to do so. Notwithstanding
     TIA

                                       G-20


     Section 316(c), such record date shall be the record date specified in or
     pursuant to such Board Resolution, which shall be a date not earlier than
     the date 30 days prior to the first solicitation of Holders generally in
     connection therewith and not later than the date such solicitation is
     completed. If such a record date is fixed, such request, demand,
     authorization, direction, notice, consent, waiver or other Act may be given
     before or after such record date, but only the Holders of record at the
     close of business on such record date shall be deemed to be Holders for the
     purposes of determining whether Holders of the requisite proportion of
     Outstanding Securities have authorized or agreed or consented to such
     request, demand, authorization, direction, notice, consent, waiver or other
     Act, and for that purpose the Outstanding Securities shall be computed as
     of such record date; provided that no such authorization, agreement or
     consent by the Holders on such record date shall be deemed effective unless
     it shall become effective pursuant to the provisions of this Indenture not
     later than eleven months after the record date.

         (e) Any request, demand, authorization, direction, notice, consent,
     waiver or other Act of the Holder of any Security shall bind every future
     Holder of the same Security and the Holder of every Security issued upon
     the registration of transfer thereof or in exchange therefore or in lieu
     thereof including, without limitation, in respect of anything done, omitted
     or suffered to be done by the Trustee or the Company or the Guarantor in
     reliance thereon, whether or not notation of such action is made upon such
     Security.

         (f) For the purpose of the Company or the Guarantor complying with any
     requirement of the Casino Control Commission, or the Division of Gaming
     Enforcement or of the Casino Control Act, every holder, intermediary
     holder, intermediary beneficial holder and beneficial holder of a Security
     shall be deemed to authorize any Holder and any other holder, intermediary
     holder, intermediary beneficial holder and beneficial holder of a Security,
     upon written request of an Officer of the Company, the Guarantor, or the
     Trustee expressing reliance on this Section and enclosing a copy of this
     Section, to release, and any such holder, intermediary holder, intermediary
     beneficial holder and beneficial holder shall be required to release, to
     the Company, the Guarantor, or the Trustee, as the case may be, the name,
     address, telephone number, principal contact person, and amount of such
     holdings, intermediary holdings, intermediary beneficial holdings and
     beneficial holdings of Securities of each such holder, intermediary holder,
     intermediary beneficial holder and beneficial holder of a Security.

         SECTION 105 Notices, etc., to Trustee, Company and Guarantor.


         Any request, demand, authorization, direction, notice, consent, waiver
or Act of Holders or other document provided or permitted by this Indenture to
be made upon, given or furnished to, or filed with,

         (1) the Trustee by any Holder, the Company or the Guarantor shall be
     sufficient for every purpose hereunder if made, given, furnished or filed
     in writing to or with the Trustee at its Corporate Trust Office, Attention:
     Corporate Trust Administration, or

                                       G-21


         (2) the Company or the Guarantor by the Trustee or by any Holder shall
     be sufficient for every purpose hereunder (unless otherwise herein
     expressly provided) if in writing and mailed, first-class postage prepaid,
     to the Company or the Guarantor, as the case may be, addressed to it at the
     address of its principal office specified in the first paragraph of this
     Indenture, with a copy to: Sands Hotel and Casino, Indiana Avenue and
     Brighton Park, Atlantic City, N.J. 08401, or at any other address
     previously furnished in writing to the Trustee by the Company or the
     Guarantor, as the case may be.

         SECTION 106. Notice to Holders; Waiver.


         Where this Indenture provides for notice of any event to Holders, such
     notice shall be sufficiently given (unless otherwise herein expressly
     provided) if in writing and mailed, first-class postage prepaid, to each
     Holder affected by such event, at his address as it appears in the Security
     Register, not later than the latest date, and not earlier than the earliest
     date, prescribed for the giving of such notice. In any case where notice to
     Holders is given by mail, neither the failure to mail such notice, nor any
     defect in any notice so mailed, to any particular Holder shall affect the
     sufficiency of such notice with respect to other Holders. Any notice mailed
     to a Holder in the manner herein prescribed shall be conclusively deemed to
     have been received by such Holder, whether or not such Holder actually
     receives such notice. Where this Indenture provides for notice in any
     manner, such notice may be waived in writing by the Person entitled to
     receive such notice, either before or after the event, and such waiver
     shall be the equivalent of such notice. Waivers of notice by Holders shall
     be filed with the Trustee, but such filing shall not be a condition
     precedent to the validity of any action taken in reliance upon such waiver.

         In case by reason of the suspension of or irregularities in regular
     mail service or by reason of any other cause, it shall be impracticable to
     mail notice of any event to Holders when such notice is required to be
     given pursuant to any provision of this Indenture, then any manner of
     giving such notice as shall be satisfactory to the Trustee shall be deemed
     to be a sufficient giving of such notice for every purpose hereunder.

         Any notices hereunder that are required to be given to the Casino
     Control Commission shall be addressed to: Document Control Unit, Casino
     Control Commission, Tennessee Avenue and the Boardwalk, Arcade Building,
     Atlantic City, New Jersey 08401, Attention: Chief of Administrative
     Operations. Any notices hereunder that are required to be given to the
     Division of Gaming Enforcement shall be addressed to: Division of Gaming
     Enforcement, 140 East Front Street, CN-047, Trenton, New Jersey 08625,
     Attention: Deputy Director for the Division of Gaming Enforcement.

         SECTION 107. Effect of Headings and Table of Contents.

         The Article and Section headings herein and the Table of Contents are
for convenience only and shall not affect the construction hereof.

                                       G-22


         SECTION 108. Successors and Assigns.

         All covenants and agreements in this Indenture and in the Security
Documents by each of the Company or the Guarantor shall bind its successors and
assigns, whether so expressed or not.

         SECTION 109. Separability Clause.

         In case any provision in this Indenture or in the Securities shall be
invalid, illegal or unenforceable, the validity, legality and enforceability of
the remaining provisions shall not in any way be affected or impaired thereby.

         SECTION 110. Benefits of Indenture.

         Nothing in this Indenture or in the Securities, express or implied,
shall give to any Person, other than the parties hereto, any Paying Agent, any
Securities Registrar and their successors hereunder, and the Holders, any
benefit or any legal or equitable right, remedy or claim under this Indenture.

         SECTION 111. Governing Law.

         This Indenture and the Securities shall be governed by and construed in
accordance with the law of the State of New York. This Indenture is subject to
the provisions of the Trust Indenture Act of 1939, as amended, that are required
to be part of this Indenture and shall, to the extent applicable, be governed by
such provisions.

         SECTION 112. Legal Holidays.

         In any case where any Interest Payment Date, Redemption Date, sinking
fund payment date or Stated Maturity or Maturity of any Security shall not be a
Business Day, then (notwithstanding any other provision of this Indenture or of
the Securities) payment of interest or principal (and premium, if any) need not
be made on such date, but may be made on the next succeeding Business Day with
the same force and effect as if made on the Interest Payment Date, Redemption
Date or sinking fund payment date, or at the Stated Maturity or Maturity;
provided that no interest shall accrue on such payment for the period from and
after such Interest Payment Date, Redemption Date, sinking fund payment date,
Stated Maturity or Maturity, as the case may be.

         SECTION 113. Casino Control Act.

         Notwithstanding the provisions of Section 111 hereof, each of the
provisions of this Indenture is subject to and shall be enforced in compliance
with the provisions of the Casino Control Act, to the extent applicable, and the
regulations promulgated thereunder, unless such provisions are in conflict with
the TIA, in which case the TIA shall control. The Securities are to be held
subject to the condition that if a holder thereof is found to be disqualified by
the Casino Control Commission pursuant to the provisions of the Casino Control
Act, such holder shall dispose of the Securities in accordance with the
provisions of Section 1109 hereof. The Company shall have the right to
repurchase the Securities at the lowest of (i) the principal

                                       G-23


amount thereof, (ii) the amount which the Disqualified Holder or beneficial
owner paid for the Securities, together with accrued interest up to the date of
the determination of disqualification, or (iii) the market value of such
Securities.

                                   ARTICLE TWO

                                 SECURITY FORMS

         SECTION 201. Forms Generally.

         The Securities and the Trustee's certificate of authentication shall be
in substantially the forms set forth in this Article, with such appropriate
insertions, omissions, substitutions and other variations as are required or
permitted by this Indenture, and may have such letters, numbers or other marks
of identification and such legends or endorsements placed thereon as may be
required to comply with the rules of any securities exchange or as may,
consistently herewith, be determined by the officers executing such Securities,
as evidenced by their execution of the Securities. Any portion of the text of
any Security may be set forth on the reverse thereof, with an appropriate
reference thereto on the face of the Security.

         The definitive Securities shall be printed, lithographed or engraved on
steel-engraved borders or may be produced in any other manner, all as determined
by the officers of the Company executing such Securities, as evidenced by their
execution of such Securities.


                                       G-24



         SECTION 202. Form of Face of Notes.

                   Atlantic Coast Entertainment Holdings, Inc.

                                3% Note Due 2008

No.                                                               $
   ----------------                                                -------------

         Atlantic Coast Entertainment Holdings, Inc., a Delaware corporation
(herein called the "Company", which term includes any successor Person under the
Indenture hereinafter referred to), for value received, hereby promises to pay
to __________ or registered assigns in full satisfaction of the principal sum of
__________ U.S. Dollars, together with interest which shall accrue thereon at a
rate of 3% per annum compounded annually on each [__________], (i) on the Demand
Payment Date, the Applicable Common Stock or (ii) if the Demand Payment Date
does not occur on or prior to September 29, 2008, then on September 29, 2008
cash in the amount of such principal plus accrued interest. The obligations
under this Security shall be deemed fully paid, satisfied, discharged and
extinguished as contemplated in the Indenture. Notwithstanding anything
contained herein, the rate of interest on the Securities shall not exceed the
highest rate permitted by law. Payment of this Security will be made at the
office or agency of the Company maintained for that purpose in The City of New
York, or at such other office or agency of the Company as may be maintained for
such purpose either (a) in such coin or currency of the United States of America
as at the time of payment is legal tender for payment of public and private
debts in the case of payment pursuant to clause (i) above or (b) in Applicable
Common Stock in the case of payment pursuant to clause (ii) above.

         Reference is hereby made to the further provisions of this Security set
forth on the reverse hereof, which further provisions shall for all purposes
have the same effect as if set forth at this place. Unless the certificate of
authentication hereon has been duly executed by the Trustee referred to on the
reverse hereof by manual signature, this Security shall not be entitled to any
benefit under the Indenture, or be valid or obligatory for any purpose.


                                       G-25



         IN WITNESS WHEREOF, the Company has caused this instrument to be duly
executed under its corporate seal.

         Dated: [__________]Atlantic Coast Entertainment Holdings, Inc.


                                                    By
                                                        ------------------------

Attest:


- --------------------------
    Authorized Signature



         SECTION 203. Form of Reverse of Notes

         This Security is one of a duly authorized issue of securities of the
Company designated as its 3% Notes Due 2008 (herein called the "Securities"),
limited (except as otherwise provided in the Indenture referred to below) in
aggregate principal amount to $[110] million, which may be issued under an
indenture (herein called the "Indenture") dated as of [____________] between the
Company, [Name of Guarantor] (the "Guarantor") and [___________________],
trustee (herein called the "Trustee", which term includes any successor trustee
under the Indenture), to which Indenture and all indentures supplemental thereto
reference is hereby made for a statement of the respective rights, limitations
of rights, duties, obligations and immunities thereunder of the Company, the
Trustee and the Holders of the Securities, and of the terms upon which the
Securities are, and are to be, authenticated and delivered. Interest on the
Securities shall be computed on the basis of a 360-day year of twelve 30-day
months.

         The Securities are subject to redemption upon not less than 30 nor more
than 60 days' notice, at any time prior to the Company's receipt of a Demand
Payment Notice (or, with respect to a particular Note, a notice of payment in
accordance with Section 1502 of the Indenture), as a whole or in part, at the
election of the Company but only if such election is consented to by the
Requisite Lenders, at a Redemption Price equal to 100% of the principal amount,
together in the case of any such redemption with accrued, unpaid interest to the
Redemption Date, all as provided in the Indenture.

         Each of the provisions of this Security is subject to and shall be
enforced in compliance with the provisions of the Casino Control Act and the
regulations promulgated thereunder, to the extent applicable.

         Each Holder by accepting a Security or becoming the beneficial owner
thereof shall for all purposes be deemed to agree and consent (a) to all of the
terms and provisions of the Indenture and (b) that all Holders, whether initial
holders or subsequent transferees, shall be subject to the qualification
provisions of the Casino Control Act. As set forth more fully in the Indenture,
in the event that the Casino Control Commission determines that a Holder is not
qualified under the Casino Control Act, the Company shall have the absolute
right and obligation

                                       G-26


to purchase from such Holder (the "Disqualified Holder") the Securities the
Disqualified Holder may then possess, no later than forty-five days after the
date that the Company serves notice on any Disqualified Holder of such
determination. Immediately upon such determination, the Disqualified Holder
shall have (i) no further right to exercise, directly or through any trustee or
nominee, any right conferred by its Securities or (ii) no further right to
receive any dividends, interest, or other distribution or payment with respect
to any such Securities. In the event a Disqualified Holder fails to so sell its
Securities within 30 days after the determination by the Casino Control
Commission, the Company shall purchase such Securities within 15 days after the
end of such 30 day period (I) at the lowest of (i) the principal amount thereof,
(ii) the amount which the Disqualified Holder paid for the Securities, together
with accrued interest up to the date of the determination of disqualification or
(iii) the market value of such Securities or (II) in lieu of a purchase pursuant
to clause (I), at the election of the Company if the same is consented to by the
Requisite Lenders, in exchange for the number of shares of Applicable Common
Stock that would apply to such Securities in the event of a Demand Payment.

         In the case of any redemption of Securities in accordance with Article
Eleven of the Indenture, interest that has accrued on or prior to the Redemption
Date will be payable to the Holders of such Securities, or one or more
Predecessor Securities, of record at the close of business on the relevant
Record Date referred to on the face hereof. Securities (or portions thereof) for
whose redemption and payment provision is made in accordance with the Indenture
shall cease to bear interest from and after the Redemption Date.

         In the event of redemption of this Security in part only, a new
Security or Securities for the unredeemed portion hereof shall be issued in the
name of the Holder hereof upon the cancellation hereof.

         If an Event of Default shall occur and be continuing, the principal of
all the Securities may be declared due and payable in the manner and with the
effect provided in the Indenture.

         The Indenture contains provisions for defeasance at any time of (a) the
entire indebtedness of the Company on this Security and (b) certain restrictive
covenants and the related Defaults and Events of Default, upon compliance by the
Company with certain conditions set forth therein, which provisions apply to
this Security. Any Lien that may from time to time secure the Securities is
subject to subordination or termination.

         The Indenture permits, with certain exceptions as therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the Guarantor and the rights of the Holders under the Indenture at
any time by the Company, the Guarantor and the Trustee with the consent of the
Holders of a majority in aggregate principal amount of the Securities at the
time Outstanding. The Indenture also contains provisions permitting the Holders
of specified percentages in aggregate principal amount of the Securities at the
time Outstanding, on behalf of the Holders of all the Securities, to waive
compliance by the Company with certain provisions of the Indenture and certain
past defaults under the Indenture and their consequences. Any such amendment,
modification, consent or waiver by or on behalf of the Holder of this Security,
or otherwise in accordance with the terms of the Indenture, shall be conclusive
and binding upon such Holder and upon all future Holders of this Security and of

                                       G-27


any Security issued upon the registration of transfer hereof or in exchange here
for or in lieu hereof whether or not notation thereof is made upon this
Security.

         As provided in the Indenture and subject to certain limitations therein
set forth, the transfer of this Security is registerable on the Security
Register of the Company, upon surrender of this Security for registration of
transfer at the office or agency of the Company maintained for such purpose in
The City of New York, duly endorsed by, or accompanied by a written instrument
of transfer in form satisfactory to the Company and the Security Registrar duly
executed by, the Holder hereof or his attorney duly authorized in writing, and
thereupon one or more new Securities, of authorized denominations and for the
same aggregate principal amounts will be issued to the designated transferee or
transferees.

         The Securities are issuable only in registered form without coupons in
denominations of $1,000 and any integral multiple thereof. As provided in the
Indenture and subject to certain limitations therein set forth, the Securities
are exchangeable for a like aggregate principal amount of Securities of a
different authorized denomination, as requested by the Holder surrendering the
same.

         No service charge shall be made for any registration of transfer or
exchange of Securities, but the Company may require payment of a sum sufficient
to cover any tax or other governmental charge payable in connection therewith.

         The Securities are entitled to the benefit of the Guarantee by the
Guarantor to the extent provided in the Guarantee.

         Subject to the provisions of the Indenture, the Requisite Lenders may
elect, upon delivery of notice to the Trustee, at their sole discretion, at any
time after the original issuance of any Notes through the close of business on
the final maturity date of the Notes, to cause all (but not less than all)
outstanding Notes to be convertible at the option of the Holder, in whole or in
part, into that number of shares of Company Common Stock (as such shares shall
be constituted at the date of conversion) obtained by multiplying the principal
amount of this Note by the Stated Ratio in effect at such time, by surrender of
the Note so to be converted, together with any required funds as provided in
Section 1502 of the Indenture.

         All fractions will be rounded down to the nearest whole number of
shares, and no fractional shares will be issued upon any conversion or Demand
Payment referred to above and no payment will be made in respect of any fraction
of a share which would otherwise be issuable upon the surrender of any Note or
Notes for conversion or payment in shares upon a Demand Payment.

         Prior to the time of due presentment of this Security for registration
of transfer, the Company, the Trustee and any agent of the Company or the
Trustee may treat the Person in whose name this Security is registered as the
owner hereof for all purposes, whether or not this Security be overdue, and
neither the Company, the Trustee nor any agent shall be affected by notice to
the contrary.

                                       G-28


         All terms used in this Security which are defined in the Indenture
shall have the meanings assigned to them in the Indenture.

         The Guarantor (which term includes any successor Person under the
Indenture) has unconditionally guaranteed, to the extent set forth in the
Indenture and subject to the provisions in the Indenture, (a) the due and
punctual payment of the principal of and interest on the Securities, whether at
maturity, by acceleration or otherwise, the due and punctual payment of interest
on overdue principal, and, to the extent permitted by law, interest, and the due
and punctual performance of all other obligations of the Company to the Holders
or the Trustee all in accordance with the terms set forth in the Indenture and
(b) in case of any extension of time of payment or renewal of any Securities or
any of such other obligations, that the same will be promptly paid in full when
due or performed in accordance with the terms of the extension or renewal,
whether at Stated Maturity, by acceleration or otherwise.

         The obligations of the Guarantor to the Holders of Securities and to
the Trustee pursuant to the Guarantee and the Indenture are expressly set forth
in the Indenture and reference is hereby made to the Indenture for the precise
terms of the Guarantee.

                                           Guarantor:
                                           ---------

                                           [Name of Licensee]



                                           By:
                                                --------------------------------


         SECTION 204. Form of Trustee's Certificate of Authentication.

         The Trustee's certificate of authentication shall be in substantially
the following form:

                    TRUSTEE'S CERTIFICATE OF AUTHENTICATION.

  This is one of the Securities referred to in the within-mentioned Indenture.

                                           [                    ]
                                            -------------------
                                                          as Trustee



                                           By:
                                               ---------------------------------
                                               Authorized Officer



                                       G-29


                                  ARTICLE THREE

                                 THE SECURITIES

         SECTION 301. Title and Terms.

         (a) The aggregate principal amount of securities which may be
     authenticated and delivered under this Indenture is limited to $[110
     million], except for securities authenticated and delivered upon
     registration of transfer of, or in exchange for, or in lieu of, other
     securities.

         (b) The Notes shall be known and designated as the "3% Notes Due 2008"
     of the Company. Their Stated Maturity shall be September 29, 2008, and they
     shall accrue interest (which shall be payable only at the Stated Maturity
     of the Notes) at the rate of 3% per annum from [Issue Date], accruing and
     compounding on each [__________________] and annually thereafter and at
     said Stated Maturity, until the principal thereof is paid or duly provided
     for.

         (c) The principal of (and premium, if any, on) and interest on the
     Securities shall be payable at the office or agency of the Company
     maintained for such purpose in The City of New York, or at such other
     office or agency of the Company as may be maintained for such purpose;
     provided, however, that, at the option of the Company, interest may be paid
     by check mailed to addresses of the Persons entitled thereto as such
     addresses shall appear on the Security Register.

         (d) The Securities shall be redeemable as provided in Article Eleven.

         (e) The Securities shall be payable or convertible into Company Common
Stock as provided in Article Fifteen.

         (f) At any time after the Issue Date, the Requisite Lenders shall be
entitled (in their sole and absolute discretion) to demand payment (a "Demand
Payment") of all of the Notes by delivering a notice (a "Demand Payment Notice")
to the Company demanding payment pursuant to this Section 301(f). Upon receipt
of a Demand Payment Notice, the Notes shall thereafter be satisfied (and such
Notes thereby extinguished) through the delivery by the Company to the Holder
thereof of such number of shares of Company Common Stock (as such shares shall
be constituted at the date of such payment) obtained by multiplying the
principal amount of each Note by the Stated Ratio in effect at such time, plus
any other securities or property that would be required to be issued in respect
of such Note, as contemplated in Article Fifteen, in the case of Demand Payment
(collectively, the "Applicable Common Stock"). All fractions will be rounded
down to the nearest whole number of shares, and no fractional shares will be
issued upon any Demand Payment and no payment will be made in respect of any
fraction of a share which would otherwise be issuable upon the surrender of any
Note or Notes in connection therewith. On the Demand Payment Date the Notes
shall for all purposes cease to be (and shall be deemed to cease to be)
outstanding and shall be discharged and all principal and accrued interest
thereon extinguished and shall thereafter represent solely the right of the
Holder to receive the Applicable Common Stock contemplated herein by surrender
of such Notes in the manner provided in Article Fifteen hereof.

                                       G-30


         (g) If the Company is served with notice of the disqualification of any
Holder under Section 105(d) of the Casino Control Act by the Casino Control
Commission, such Holder will be prohibited under Section 105(e) of the Casino
Control Act from (a) receiving interest on the Securities held by such Holder,
(b) exercising, directly or through any trustee or nominee, any right conferred
on such Securities, and (c) receiving any remuneration in any form from any
Person licensed or qualified by the Casino Control Commission (including the
Company, the Guarantor and the Trustee) for services rendered or otherwise.
Notwithstanding the foregoing, the Trustee shall be entitled to exercise all
rights with respect to the Securities held by such Holder including, but not
limited to, accelerating the Securities (any monies or securities received by
the Trustee on behalf of such Holder to be held in trust for such Holder
pursuant to Section 605 hereof). If the Trustee exercises voting rights with
respect to such Securities, such votes shall be cast in the same proportion as
the votes of the other Outstanding Securities are cast on such issue. A copy of
any notice served upon the Company as described above shall be promptly
delivered by the Company to the Trustee. Any such notice to the Trustee shall be
effective against the Trustee on the second Business Day after receipt thereof
by a Responsible Officer of the Trustee.

         SECTION 302. Denominations.

         The Securities shall be issuable only in registered form without
coupons and only in denominations of $1,000 and any integral multiple thereof.

         SECTION 303. Execution, Authentication, Delivery and Dating.

         The Securities shall be executed on behalf of the Company by its
Chairman, its President, a Vice President, or the Chief Financial Officer. The
signature of any officer on the Securities may be manual or facsimile signatures
of the present or any future such authorized officer and may be imprinted or
otherwise reproduced on the Securities.

         Securities bearing the manual or facsimile signatures of individuals
who were at any time the proper officers of the Company shall bind the Company,
notwithstanding that such individuals or any of them have ceased to hold such
offices prior to the authentication and delivery of such Securities or did not
hold such offices at the date of such Securities.

         At any time and from time to time after the execution and delivery of
this Indenture, the Company may deliver Securities executed by the Company to
the Trustee for authentication, together with a Company Order for the
authentication and delivery of such Securities, and the Trustee in accordance
with such Company Order shall authenticate and deliver such Securities.

         Each Security shall be dated the date of its authentication.

         No Security shall be entitled to any benefit under this Indenture or be
valid or obligatory for any purpose unless there appears on such Security a
certificate of authentication substantially in the form provided for herein duly
executed by the Trustee by manual signature of an authorized officer, and such
certificate upon any Security shall be conclusive evidence, and the only
evidence, that such Security has been duly authenticated and delivered hereunder
and is entitled to the benefits of this Indenture.

                                       G-31


         In case the Company, pursuant to Article Eight, shall be consolidated
or merged with or into any other Person or shall convey, transfer, lease or
otherwise dispose of its properties and assets substantially as an entirety to
any Person, and the successor Person resulting from such consolidation, or
surviving such merger, or into which the Company shall have been merged, or the
Person which shall have received a conveyance, transfer, lease or other
disposition as aforesaid, shall have executed an indenture supplemental hereto
with the Trustee pursuant to Article Eight, any of the Securities authenticated
or delivered prior to such consolidation, merger, conveyance, transfer, lease or
other disposition may, from time to time, at the request of the successor
Person, be exchanged for other Securities executed in the name of the successor
Person with such changes in phraseology and form as may be appropriate, but
otherwise in substance of like tenor as the Securities surrendered for such
exchange and of like principal amount; and the Trustee, upon Company Request of
the successor Person, shall authenticate and deliver Securities as specified in
such request for the purpose of such exchange. If Securities shall at any time
be authenticated and delivered in any new name of a successor Person pursuant to
this Section in exchange or substitution for or upon registration of transfer of
any Securities, such successor Person, at the option of the Holders but without
expense to them, shall provide for the exchange of all Securities at the time
Outstanding for Securities authenticated and delivered in such new name.

         SECTION 304.Temporary Securities.

         Pending the preparation of definitive Securities, the Company may
execute, and upon Company Order the Trustee shall authenticate and deliver,
temporary Securities which are printed, lithographed, typewritten, mimeographed
or otherwise produced, in any authorized denomination, substantially of the
tenor of the definitive Securities in lieu of which they are issued and with
such appropriate insertions, omissions, substitutions and other variations as
the officers executing such Securities may determine, as conclusively evidenced
by their execution of such Securities.

         If temporary Securities are issued, the Company will cause definitive
Securities to be prepared without unreasonable delay. After the preparation of
definitive Securities, the temporary Securities shall be exchangeable for
definitive Securities upon surrender of the temporary Securities at the office
or agency of the Company designated for such purpose pursuant to Section 1002,
without charge to the Holder. Upon surrender for cancellation of any one or more
temporary Securities, the Company shall execute and the Trustee shall
authenticate and deliver in exchange therefor a like principal amount of
definitive Securities of authorized denominations. Until so exchanged, the
temporary Securities shall in all respects be entitled to the same benefits
under this Indenture as definitive Securities.

         SECTION 305. Registration, Registration of Transfer and Exchange.

         The Company shall cause to be kept at the Corporate Trust Office of the
Trustee a register (the register maintained in such office and in any other
office or agency designated pursuant to Section 1002 being herein sometimes
referred to as the "Security Register") in which, subject to such reasonable
regulations as it may prescribe, the Company shall provide for the registration
of Securities and of transfers of Securities. The Security Register shall be in
written form or any other form capable of being converted into written form
within a reasonable

                                       G-32


time. At all reasonable times, the Security Register shall be open to inspection
by the Trustee. The Trustee is hereby initially appointed as security registrar
(the "Security Registrar") for the purpose of registering Securities and
transfers of Securities as herein provided.

         Upon surrender for registration of transfer of any Security at the
office or agency of the Company designated pursuant to Section 1002, the Company
shall execute, and the Trustee shall authenticate and deliver, in the name of
the designated transferee or transferees, one or more new Securities of any
authorized denomination or denominations of a like aggregate principal amount
and like terms.

         At the option of the Holder, Securities may be exchanged for other
Securities of any authorized denomination and of a like aggregate principal
amount and like terms, upon surrender of the Securities to be exchanged at such
office or agency. Whenever any Securities are so surrendered for exchange, the
Company shall execute, and the Trustee shall authenticate and deliver, the
Securities which the Holder making the exchange is entitled to receive.

         All Securities issued upon any registration of transfer or exchange of
Securities shall be the valid obligations of the Company, evidencing the same
debt, and entitled to the same benefits under this Indenture, as the Securities
surrendered upon such registration of transfer or exchange.

         Every Security presented or surrendered for registration of transfer or
for exchange shall (if so required by the Company or the Security Registrar) be
duly endorsed, or be accompanied by a written instrument of transfer, in form
satisfactory to the Company and the Security Registrar, duly executed by the
Holder thereof or his attorney duly authorized in writing.

         No service charge shall be made for any registration of transfer or
exchange or redemption of Securities, but the Company may require payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection with any registration of transfer or exchange of Securities, other
than exchanges not involving any transfer.

         The Company shall not be required (i) to issue, register the transfer
of or exchange any Security during a period beginning at the opening of business
15 days before the selection of Securities to be redeemed under Section 1104 and
ending at the close of business on the day of such mailing of the relevant
notice of redemption, (ii) to register the transfer of or exchange any Security
so selected for redemption in whole or in part, except the unredeemed portion of
any Security being redeemed in part or (iii) to register a transfer of any
Security surrendered for conversion or in respect of any Demand Payment pursuant
to Article Fifteen.

         SECTION 306. Mutilated, Destroyed, Lost and Stolen Securities.

         If (i) any mutilated Security is surrendered to the Trustee, or (ii)
the Company and the Trustee receive evidence to their satisfaction of the
destruction, loss or theft of any Security, and there is delivered to the
Company and the Trustee such security or indemnity as may be required by them to
save each of them harmless, then, in the absence of notice to the Company or the
Trustee that such Security has been acquired by a bona fide purchaser, the
Company shall execute and upon Company Order the Trustee shall authenticate and
deliver, in exchange for any

                                       G-33


such mutilated Security or in lieu of any such destroyed, lost or stolen
Security, a new Security of like tenor and principal amount, bearing a number
not contemporaneously outstanding.

         In case any such mutilated, destroyed, lost or stolen Security has
become or is about to become due and payable, the Company in its discretion may,
instead of issuing a new Security, pay such Security.

         Upon the issuance of any new Security under this Section, the Company
may require the payment of a sum sufficient to cover any tax or other
governmental charge that may be imposed in relation thereto and any other
expenses (including the fees and expenses of the Trustee) connected therewith.

         Every new Security issued pursuant to this Section in lieu of any
destroyed, lost or stolen Security shall constitute an original additional
contractual obligation of the Company, whether or not the destroyed, lost or
stolen Security shall be at any time enforceable by anyone, and shall be
entitled to all benefits of this Indenture equally and proportionately with any
and all other Securities duly issued hereunder.

         The provisions of this Section are exclusive and shall preclude (to the
extent lawful) all other rights and remedies with respect to the replacement or
payment of mutilated, destroyed, lost or stolen Securities.

         SECTION 307. Payment of Interest; Interest Rights Preserved.

         Interest on any Security shall be paid to the Person in whose name such
Security (or one or more Predecessor Securities) is registered at the close of
business on the Stated Maturity Date at the office or agency of the Company
maintained for such purpose pursuant to Section 1002.

         SECTION 308. Persons Deemed Owners.

         Prior to the due presentment of a Security for registration of
transfer, the Company, the Trustee and any agent of the Company or the Trustee
may treat the Person in whose name such Security is registered as the owner of
such Security for the purpose of receiving payment of principal of (and premium,
if any, on) and (subject to Sections 305 and 307) interest on such Security and
for all other purposes whatsoever, whether or not such Security be overdue, and
none of the Company, the Trustee or any agent of the Company or the Trustee
shall be affected by notice to the contrary.

         SECTION 309. Cancellation.

         All Securities surrendered for payment, redemption, conversion,
registration of transfer or exchange shall, if surrendered to any Person other
than the Trustee, be delivered to the Trustee and shall be promptly cancelled by
it. The Company may at any time deliver to the Trustee for cancellation any
Securities previously authenticated and delivered hereunder which the Company
may have acquired in any manner whatsoever, and may deliver to the Trustee (or
to any other Person for delivery to the Trustee) for cancellation any Securities
previously authenticated hereunder which the Company has not issued and sold,
and all Securities so

                                       G-34


delivered shall be promptly cancelled by the Trustee. If the Company shall so
acquire any of the Securities, however, such acquisition shall not operate as a
redemption or satisfaction of the indebtedness represented by such Securities
unless and until the same are surrendered to the Trustee for cancellation. No
Securities shall be authenticated in lieu of or in exchange for any Securities
cancelled as provided in this Section, except as expressly permitted by this
Indenture. All cancelled Securities held by the Trustee shall be disposed of by
the Trustee in accordance with its customary procedures and certification of
their disposal delivered to the Company.

         SECTION 310. Computation of Interest.

         Interest on the Securities shall be computed on the basis of a 360-day
year of twelve 30-day months.

         SECTION 311. Maximum Interest Rate. Regardless of any provision
contained herein, in the Securities or in any of the Security Documents, the
Holders shall not be entitled to receive, collect or apply as interest (whether
termed interest in the documents or deemed to be interest by judicial
determination or operation of law) on the Securities, any amount in excess of
the maximum amount allowed by applicable law, and, if any Holder ever receives,
collects or applies as interest any such excess, the amount that would be
excessive interest shall be deemed to be a partial prepayment of principal and
treated hereunder as such; and, if the principal amount of the Securities is
paid in full, any remaining excess shall forthwith be paid to the Company. In
determining whether or not the interest paid or payable under any specific
contingency exceeds the maximum amount of interest allowed by applicable law,
the Company and the Holders shall, to the maximum extent permitted under
applicable law, (i) characterize any nonprincipal payment as an expense fee, or
premium rather than interest; (ii) exclude voluntary prepayments and the effects
thereof; and (iii) amortize, prorate, allocate and spread, in equal parts, the
total amount of interest throughout the entire contemplated term of the
Securities.

                                  ARTICLE FOUR

                           SATISFACTION AND DISCHARGE

         SECTION 401. Satisfaction and Discharge of Indenture.

         This Indenture shall upon Company Request cease to be of further effect
(except as to surviving rights of registration of transfer or exchange of
Securities herein expressly provided for) and the Trustee, at the expense of the
Company, shall execute proper instruments acknowledging satisfaction and
discharge of this Indenture and releasing all liens and security interests in
the Collateral when

         (1) either

               (a) all Securities theretofore authenticated and delivered (other
         than (i) Securities which have been destroyed, lost or stolen and which
         have been replaced or paid as provided in Section 306, (ii) Securities
         for whose payment money has theretofore been deposited in trust with
         the Trustee or any Paying Agent or segregated and held in trust by the
         Company and thereafter repaid to the

                                       G-35


         Company or discharged from such trust, as provided in Section 1003 and
         (iii) securities that have been duly delivered to the Trustee for
         conversion or payment pursuant to Article Fifteen hereof) have been
         delivered to the Trustee for cancellation; or

               (b) all such Securities not theretofore delivered to the Trustee
         for cancellation

                    (i) have become due and payable as the result of a Demand
               Payment, or

                    (ii) will become due and payable at their Stated Maturity
               within one year, or

                    (iii) are to be called for redemption within one year under
               arrangements satisfactory to the Trustee for the giving of notice
               of redemption by the Trustee in the name, and at the expense, of
               the Company,

         and the Company, in the case of (i), (ii) or (iii) above, has
         irrevocably deposited or caused to be deposited with the Trustee as
         trust funds in trust for the purpose an amount (including any shares of
         Company Common Stock) sufficient to pay and discharge the entire
         indebtedness on such Securities not theretofore delivered to the
         Trustee for cancellation, for principal (and premium, if any) and
         interest to the date of such deposit (in the case of Securities which
         have become due and payable) or to the Stated Maturity or Redemption
         Date, or to satisfy the rights of holders of Securities under this
         Indenture to obtain Applicable Common Stock in respect of any Demand
         Payment;

         (2) the Company has paid or caused to be paid all other sums payable
     hereunder by the Company; and

         (3) the Company has delivered to the Trustee an Officers' Certificate
     and an Opinion of Counsel, each stating that all conditions precedent
     provided for in this Section 401 relating to the satisfaction and discharge
     of this Indenture have been complied with.

         Notwithstanding the satisfaction and discharge of this Indenture, the
obligations of the Company to the Trustee under Section 606 and, if money shall
have been deposited with the Trustee pursuant to subclause (b) of clause (1) of
this Section, the obligations of the Trustee under Section 402 and the last
paragraph of Section 1003, shall survive.

         SECTION 402. Application of Trust Money.

         Subject to the provisions of the last paragraph of Section 1003, all
money and property deposited with the Trustee pursuant to Section 401 shall be
held in trust and, at the direction of the Company, be invested prior to
Maturity in United States Government Obligations, and applied by it, in
accordance with the provisions of the Securities and this Indenture, to the
payment, either directly or through any Paying Agent (including the Company


                                       G-36





acting as its own Paying Agent) as the Trustee may determine, to the Persons
entitled thereto, of the principal (and premium, if any) and interest for whose
payment such money has been deposited with the Trustee; but such money need not
be segregated from other funds except to the extent required by law. Any funds
remaining following payment of all Securities and all other obligations of the
Company hereunder shall be the property of the Company.

                                  ARTICLE FIVE

                                    REMEDIES

         SECTION 501. Events of Default.

         "Event of Default", wherever used herein, means any one of the
following events (whatever the reason for such Event of Default and whether it
shall be voluntary or involuntary or be effected by operation of law or pursuant
to any judgment, decree or order of any court or any order, rule or regulation
of any administrative or governmental body):

         (1) default in the payment of any principal of (or premium, if any, on)
     any Security, or interest thereon, at its Maturity; or

         (2) default in the performance, or breach, of any covenant or warranty
     of the Company or any of its Subsidiaries in this Indenture or of the
     Company or Guarantor in the Security Documents (other than a default in the
     performance, or breach, of a covenant or warranty which is specifically
     dealt with elsewhere in this Section), and continuance of such default or
     breach for a period of 60 days after there has been given, by registered or
     certified mail, to the Company and the Guarantor by the Trustee or to the
     Company and the Guarantor and the Trustee by the Requisite Lenders a
     written notice specifying such default or breach and requiring it to be
     remedied and stating that such notice is a "Notice of Default" hereunder,
     unless the Company or any of its Subsidiaries is proceeding, and continues
     to proceed, diligently to cure any such default; or

         (3) (A) there shall have occurred one or more defaults by the Company
     or any of its Subsidiaries in the payment of the principal of or premium,
     if any, on Indebtedness aggregating $5 million or more, when the same
     becomes due and payable at the stated maturity thereof, and such default or
     defaults shall have continued after any applicable grace period and shall
     not have been cured or waived or (B) in accordance with the terms of an
     agreement or instrument binding upon the Company or any of its
     Subsidiaries, Indebtedness of the Company or any of its Subsidiaries
     aggregating $5 million or more shall have been accelerated or otherwise
     declared due and payable, or required to be prepaid or repurchased (other
     than by regularly scheduled required prepayment), prior to the stated
     maturity thereof; or

         (4) any Person entitled to take the actions described in this Section
     501(4), after the occurrence of any event of default under any agreement or
     instrument evidencing any Indebtedness in excess of $5 million in the
     aggregate of the Company or any of its Subsidiaries, shall notify the
     Trustee of the intended sale or disposition of any assets of the Company or
     any of its Subsidiaries that have been pledged to or for the benefit of
     such Person to secure such Indebtedness or shall commence proceedings, or

                                       G-37


     take any action (including by way of set-off) to retain in satisfaction of
     any Indebtedness, or to collect on, seize, dispose of or apply, any such
     assets of the Company or any of its Subsidiaries (including funds on
     deposit or held pursuant to lock-box and other similar arrangements),
     pursuant to the terms of any agreement or instrument evidencing any such
     Indebtedness of the Company or any of its Subsidiaries or in accordance
     with applicable law; or

         (5) final judgments or orders rendered against the Company or any of
     its Subsidiaries which require the payment in money, either individually or
     in an aggregate amount, that is more than $10 million and (i) an
     enforcement proceeding shall have been commenced by any creditor upon such
     judgment or order and (ii) there shall have been a period of 60 consecutive
     days during which a stay of enforcement of such judgment or order, by
     reason of pending appea1 or otherwise, was not in effect; or

         (6) the entry of a decree or order by a court having jurisdiction in
     the premises adjudging the Company or any of its Subsidiaries a bankrupt or
     insolvent, or approving as properly filed a petition seeking
     reorganization, arrangement, adjustment or composition or in respect of the
     Company or any such Subsidiary under the Federal Bankruptcy Code or any
     other applicable federal or state law, or appointing a receiver,
     liquidator, assignee, trustee, sequestrator (or other similar official) of
     the Company or any such Subsidiary or of any substantial part of their
     respective property, or ordering the winding up or liquidation of their
     respective affairs, and the continuance of any such decree or order
     unstayed and in effect for a period of 90 consecutive days; or

         (7) the institution by the Company or any of its Subsidiaries of
     proceedings to be adjudicated a bankrupt or insolvent, or the consent by it
     to the institution of bankruptcy or insolvency proceedings against it, or
     the filing by it of a petition or answer or consent seeking reorganization
     or relief under the Federal Bankruptcy Code or any other applicable federal
     or state law or the consent by it to the filing of any such petition or to
     the appointment of a receiver, liquidator, assignee, trustee, sequestrator
     (or other similar official) of the Company or any such Subsidiary or of any
     substantial part of its property, or the making by it of an assignment for
     the benefit of creditors, or the admission by it in writing of its
     inability to pay its debts generally as they become due; or

         (8) any of the Security Documents ceases to be in full force and effect
     in any material respect or any of the Security Documents ceases to create
     in favor of the Trustee, with respect to any material amount of Collateral,
     a valid and perfected first priority Lien on the Collateral purported to be
     covered thereby, except for any cessation, release or subordination
     contemplated or permitted (or resulting from any act contemplated or
     permitted) by Section 1405 or as may be otherwise contemplated by this
     Indenture; or

         (9) the cessation of substantially all gaming operations at the Sands
     for more than 60 consecutive days, except as a result of an Event of Loss;
     or

         (10) the loss by Guarantor or its successor or assigns of its legal
     right to own or operate the Sands and such loss continues for more than 60
     consecutive days.

                                       G-38


         SECTION 502. Acceleration of Maturity; Rescission and Annulment.

         If an Event of Default (other than an Event of Default specified in
Section 501(6) or 501(7)) occurs and is continuing, then and in every such case,
the Trustee and the Requisite Lenders, may declare the principal amount of all
the Securities to be due and payable immediately, by a notice in writing to the
Company and the Guarantor, and upon any such declaration such principal amount
shall become immediately due and payable. If an Event of Default specified in
Section 501(6) or 501(7) occurs and is continuing, then the principal amount of
all the Securities shall ipso facto become and be immediately due and payable
without any declaration or other act on the part of the Trustee and any Holder.

         At any time after a declaration of acceleration has been made and
before a judgment or decree for payment of the money due has been obtained by
the Trustee as hereinafter in this Article provided, the Requisite Lenders, by
written notice to the Company and the Trustee, may rescind and annul such
declaration and its consequences if

         (1) the Company has paid or deposited with the Trustee a sum sufficient
     to pay,

               (A) all unpaid principal of (and premium, if any, on) any
         Outstanding Securities which has become due otherwise than by such
         declaration of acceleration, and interest on such unpaid principal at
         the rate borne by the Securities, and

               (B) all sums paid or advanced by the Trustee hereunder and the
         reasonable compensation, expenses, disbursements and advances of the
         Trustee, its agents and counsel; and

         (2) all Events of Default, other than the non-payment of amounts of
     principal of (or premium, if any, on) or interest on Securities which have
     become due solely by such declaration of acceleration, have been cured or
     waived as provided in Section 513.

No such rescission shall affect any subsequent default or impair any right
consequent thereon.

         Notwithstanding the preceding paragraph, in the event of a declaration
of acceleration in respect of the Securities because of an Event of Default
specified in Section 501(3) shall have occurred and be continuing, such
declaration of acceleration shall be automatically annulled if the Indebtedness
that is the subject of such Event of Default has been discharged or the holders
thereof have rescinded their declaration of acceleration in respect of such
Indebtedness or the same has been waived or stayed, and written notice of such
discharge, rescission, waiver or stay, as the case may be, shall have been given
to the Trustee by the Company and countersigned by the holders of such
Indebtedness or a trustee, fiduciary or agent for such holders, within 30 days
after such declaration of acceleration in respect of the Securities, and no
other Event of Default has occurred during such 30-day period which has not been
cured or waived during such period.

         SECTION 503. Collection of Indebtedness and Suits for Enforcement by
                      Trustee.

                                       G-39


         The Company covenants that if

         (a) default is made in the payment of any installment of interest on
     any Security when such interest becomes due and payable and such default
     continues for a period of 30 days, or

         (b) default is made in the payment of the principal of (or premium, if
     any, on) any Security at the Maturity thereof,

the Company will, upon demand of the Trustee, pay to the Trustee for the benefit
of the Holders of such Securities, the whole amount then due and payable on such
Securities for principal (and premium, if any) and interest, and interest on any
overdue principal (and premium, if any), and, in addition thereto, such further
amount as shall be sufficient to cover the costs and expenses of collection,
including the reasonable compensation, expenses, disbursements and advances of
the Trustee, its agents and counsel.

         If the Company fails to pay such amounts forthwith upon such demand,
the Trustee, in its own name as trustee of an express trust, may institute a
judicial proceeding for the collection of the sums so due and unpaid, may
prosecute such proceeding to judgment or final decree and may enforce the same
against the Company or any other obligor upon the Securities and collect the
moneys adjudged or decreed to be payable in the manner provided by law out of
the property of the Company or any other obligor upon the Securities, wherever
situated.

         If an Event of Default occurs and is continuing, the Trustee may in its
discretion proceed to protect and enforce its rights and the rights of the
Holders by such appropriate judicial proceedings as the Trustee shall deem most
effectual to protect and enforce any such rights, whether for the specific
enforcement of any covenant or agreement in this Indenture or in any Security
Document or in aid of the exercise of any power granted herein, or to enforce
any other proper remedy.

         SECTION 504. Trustee May File Proofs of Claim.

         In case of the pendency of any receivership, insolvency, liquidation,
bankruptcy, reorganization, arrangement, adjustment, composition or other
judicial proceeding relative to the Company, the Guarantor or any other obligor
upon the Securities or the property of the Company, the Guarantor or of such
other obligor or their creditors, the Trustee (irrespective of whether the
principal of the Securities shall then be due and payable as therein expressed
or by declaration or otherwise and irrespective of whether the Trustee shall
have made any demand on the Company for the payment of overdue principal,
premium, if any, or interest) shall be entitled and empowered, by intervention
in such proceeding or otherwise,

         (i) to file and prove a claim for the whole amount of principal (and
     premium, if any) and interest owing and unpaid in respect of the Securities
     and to file such other papers or documents as may be necessary or advisable
     in order to have the claims of the Trustee (including any claim for the
     reasonable compensation, expenses, disbursements and advances of the
     Trustee, its agents and counsel) and of the Holders allowed in such
     judicial proceeding, and

                                       G-40


         (ii) to collect and receive any moneys or other property payable or
     deliverable on any such claims and to distribute the same;

and any custodian, receiver, assignee, trustee, liquidator, sequestrator or
similar official in any such judicial proceeding is hereby authorized by each
Holder to make such payments to the Trustee and, in the event that the Trustee
shall consent to the making of such payments directly to the Holders, to pay the
Trustee any amount due it for the reasonable compensation, expenses,
disbursements and advances of the Trustee, its agents and counsel, and any other
amounts due the Trustee under Section 606.

         Nothing herein contained shall be deemed to authorize the Trustee to
authorize or consent to or accept or adopt on behalf of any Holder any plan of
reorganization, arrangement, adjustment or composition affecting the Securities
or the rights of any Holder thereof, or to authorize the Trustee to vote in
respect of the claim of any Holder in any such proceeding.

         SECTION 505. Trustee May Enforce Claims Without Possession of
Securities.

         All rights of action and claims under this Indenture or the Securities
may be prosecuted and enforced by the Trustee without the possession of any of
the Securities or the production thereof in any proceeding relating thereto, and
any such proceeding instituted by the Trustee shall be brought in its own name
and as trustee of an express trust, and any recovery of judgment shall, after
provision for the payment of the reasonable compensation, expenses,
disbursements and advances of the Trustee, its agents and counsel, be for the
ratable benefit of the holders of the Securities in respect of which such
judgment has been recovered.

         SECTION 506. Application of Money Collected.

         Any money and property collected by the Trustee pursuant to this
Article or in connection with the exercise of remedies under any Security
Document shall be applied in the following order, at the date or dates fixed by
the Trustee and, in case of the distribution of such money on account of
principal (or premium, if any) or interest, upon presentation of the Securities
and the notation thereon of the payment if only partially paid and upon
surrender thereof if fully paid:

         FIRST: To the payment of all amounts due the Trustee under Section 606;

         SECOND: To the payment of the amounts then due and unpaid for principal
     of (and premium, if any, on,) and interest on the Securities in respect of
     which or for the benefit of which such money has been collected, ratably,
     without preference or priority of any kind, according to the amounts due
     and payable on such Securities for principal (and premium, if any) and
     interest, respectively; and

         THIRD: The balance, if any, to the Person or Persons entitled thereto.

                                       G-41


         SECTION 507. Limitation on Suits.

         No Holder of any Securities shall have any right to institute any
proceeding, judicial or otherwise, with respect to this Indenture, or for the
appointment of a receiver or trustee, or for any other remedy hereunder, unless:

         (1) the Requisite Lenders shall have made written request to the
     Trustee to institute proceedings in respect of such Event of Default in its
     own name as Trustee hereunder;

         (2) such Holder or Holders have offered to the Trustee reasonable
     indemnity against the costs, expenses and liabilities to be incurred in
     compliance with such request;

         (3) the Trustee for 60 days after its receipt of such notice, request
     and offer of indemnity has failed to institute any such proceeding; and

         (4) no direction inconsistent with such written request has been given
     to the Trustee during such 60-day period by the Holders of a majority or
     more in principal amount of the Outstanding Securities;

it being understood and intended that no one or more Holders shall have any
right in any manner whatever by virtue of, or by availing of, any provision of
this Section 507 to affect, disturb or prejudice the rights of any other
Holders, or to obtain or to seek to obtain priority or preference over any other
Holders or to enforce any right under this Indenture, except in the manner
herein provided and for the equal and ratable benefit of all the Holders.

         SECTION 508. Unconditional Right of Holders to Receive Principal
Premium and Interest.


         The Holder of any of the Securities shall have the right, which is
absolute and unconditional, to receive payment, as provided herein (including,
if applicable, Article Thirteen) and in the terms of each note representing such
Securities of the principal of (and premium, if any, on) and interest on, such
Securities on the respective Stated Maturities expressed in such Securities (or,
in the case of redemption, on the Redemption Date) and to institute suit for the
enforcement of any such payment, and such rights shall not be impaired without
the consent of such Holder; provided, however, that by a Holder's acquisition of
any of the Securities, such Holder or the beneficial owner thereof shall be
deemed to have consented to each and every provision of the Indenture including,
without limitation, the provisions of Sections 301, 1405 and Article Fifteen
hereof.

         SECTION 509. Restoration of Rights and Remedies.

         If the Trustee or any Holder has instituted any proceeding to enforce
any right or remedy under this Indenture or any Security Document and such
proceeding has been discontinued or abandoned for any reason, or has been
determined adversely to the Trustee or to such Holder, then and in every such
case, subject to any determination in such proceeding, the Company, the Trustee
and the Holders shall be restored severally and respectively to their former

                                       G-42


positions hereunder and thereafter all rights and remedies of the Trustee and
the Holders shall continue as though no such proceeding had been instituted.

         SECTION 510. Rights and Remedies Cumulative.

         Except as otherwise provided with respect to the replacement or payment
of mutilated, destroyed, lost or stolen Securities in the last paragraph of
Section 306, no right or remedy herein conferred upon or reserved to the Trustee
or to the Holders is intended to be exclusive of any other right or remedy, and
every right and remedy shall, to the extent permitted by law, be cumulative and
in addition to every other right and remedy given hereunder or now or hereafter
existing at law or in equity or otherwise. The assertion or employment of any
right or remedy hereunder, or otherwise, shall not prevent the concurrent
assertion or employment of any other appropriate right or remedy.

         SECTION 511. Delay or Omission Not Waiver.

         No delay or omission of the Trustee or of any Holder of any Security to
exercise any right or remedy accruing upon any Event of Default shall impair any
such right or remedy or constitute a waiver of any such Event of Default or an
acquiescence therein. Every right and remedy given by this Article or any
Security Document or by law to the Trustee or to the Holders may be exercised
from time to time, and as often as may be deemed expedient, by the Trustee or by
the Holders, as the case may be.

         SECTION 512. Control by Holders.

         Notwithstanding anything to the contrary set forth in Section 316(a) of
the TIA (the provisions of which are hereby excluded), the Requisite Lenders
shall have the right to direct the time, method and place of conducting any
proceeding for any remedy available to the Trustee, or exercising any trust or
power conferred on the Trustee under this Indenture or the Security Documents,
provided that

         (1) such direction shall not be in conflict with any rule of law or
     with this Indenture,

         (2) the Trustee may take any other action deemed proper by the Trustee
     which is not inconsistent with such direction, and

         (3) the Trustee need not take any action which might involve it in
     personal liability unless it has obtained appropriate indemnity.

         SECTION 513. Waiver of Defaults and Compliance.

         Notwithstanding anything to the contrary set forth in Section 316(a) of
the TIA (the provisions of which are hereby excluded) the Requisite Lenders may
on behalf of the Holders of all the Securities:

               (1) waive any past default hereunder and its consequences, except
     a default in respect of the payment of the principal of (or premium, if
     any, on) or interest

                                       G-43


     on any Security, and upon any such waiver, such default shall cease to
     exist, and any Event of Default arising therefrom shall be deemed to have
     been cured and released, for every purpose of this Indenture; but no such
     waiver shall extend to any subsequent or other default or Event of Default
     or impair any right consequent thereon; and

               (2) waive future compliance with any term, provision or condition
     of this Indenture or the Security Documents or any related instruments,
     agreements or documents (but no such waiver shall extend to or affect such
     term, provision or condition except to the extent so expressly waived), in
     which event the Company and the Guarantor may omit to comply with any such
     term, provision or condition of this Indenture, the Security Documents or
     any related instrument, agreement or document.

         The provisions of this Section 513 and Section 512 hereof apply to all
provisions of this Indenture and the Security Documents and the fact that
various provisions of this Indenture and the Security Documents may include
specific reference to the consent or other approval or agreement of or by the
Requisite Lenders shall not, for any purpose, be deemed to limit the application
of Section 512 or this Section 513.

                                   ARTICLE SIX

                                   THE TRUSTEE

         SECTION 601. Notice of Defaults.

         Within 90 days after the occurrence of any Default hereunder, the
Trustee shall transmit in the manner and to the extent provided in TIA Section
313(c), notice of such Default hereunder known to the Trustee, unless such
Default shall have been cured or waived; provided, however, that, except in the
case of a Default in the payment of the principal of (or premium, if any, on) or
interest on any Security, the Trustee shall be protected in withholding such
notice if and so long as the board of directors, the executive committee or a
trust committee of directors and/or Responsible Officers of the Trustee in good
faith determines that the withholding of such notice is in the interest of the
Holders; and provided further that in the case of any Default of the character
specified in Section 501(4) no such notice to Holders shall be given until at
least 30 days after the occurrence thereof. The Trustee shall not be deemed to
have knowledge of any Default or Event of Default hereunder unless a Responsible
Officer in its Corporate Trust Department shall have actual knowledge thereof.

         SECTION 602. Certain Rights of Trustee.

         Subject to the provisions of TIA Sections 315(a) through 315(d):

         (1) the Trustee may rely and shall be protected in acting or refraining
     from acting upon any resolution, certificate, statement, instrument,
     opinion, report, notice, request, direction, consent, order, bond,
     debenture, note, other evidence of indebtedness or other paper or document
     believed by it to be genuine and to have been signed or presented by the
     proper party or parties;

                                       G-44


         (2) any request or direction of the Company mentioned herein shall be
     sufficiently evidenced by a Company Request or Company Order and any
     resolution of the Board of Directors may be sufficiently evidenced by a
     Board Resolution;

         (3) whenever in the administration of this Indenture the Trustee shall
     deem it desirable that a matter be proved or established prior to taking,
     suffering or omitting any action hereunder, the Trustee (unless other
     evidence be herein specifically prescribed) may, in the absence of bad
     faith on its part, rely upon an Officers' Certificate;

         (4) the Trustee may consult with counsel and the written advice of such
     counsel or any Opinion of Counsel shall be full and complete authorization
     and protection in respect of any action taken, suffered or omitted by it
     hereunder in good faith and in reliance thereon;

         (5) the Trustee shall be under no obligation to exercise any of the
     rights or powers vested in it by this Indenture at the request or direction
     of any of the Holders pursuant to this Indenture, unless such Holders shall
     have offered to the Trustee reasonable security or indemnity against the
     costs, expenses and liabilities which might be incurred by it in compliance
     with such request or direction;

         (6) the Trustee shall not be bound to make any investigation into the
     facts or matters stated in any resolution, certificate, statement,
     instrument, opinion, report, notice, request, direction, consent, order,
     bond, debenture, note, other evidence of indebtedness or other paper or
     document, but the Trustee, in its discretion, may make such further inquiry
     or investigation into such facts or matters as it may see fit, and, if the
     Trustee shall determine to make such further inquiry or investigation, it
     shall be entitled to examine the books, records and premises of the
     Company, personally or by agent or attorney;

         (7) the Trustee may execute any of the trusts or powers hereunder or
     perform any duties hereunder either directly or by or through agents or
     attorneys and the Trustee shall not be responsible for any misconduct or
     negligence on the part of any agent or attorney appointed with due care by
     it hereunder;

         (8) the Trustee shall not be liable for any action taken, suffered or
     omitted by it in good faith and believed by it to be authorized or within
     the discretion or rights or powers conferred upon it by this Indenture; and

         (9) the Trustee shall not be personally liable, in case of entry by it
     upon any property subject to the liens of the Security Documents, for debts
     contracted or liabilities or damages incurred in the management or
     operation thereof.

         The Trustee shall not be required to expend or risk its own funds or
otherwise incur any financial liability in the performance of any of its duties
hereunder, or in the exercise of any of its rights or powers if it shall have
reasonable grounds for believing that repayment of such funds or adequate
indemnity against such risk or liability is not reasonably assured to it.

                                       G-45


         The Trustee and its directors, officers, employees and Affiliates shall
cooperate with the Casino Control Commission and the Division of Gaming
Enforcement and provide such information and documentation as may from time to
time be requested by such agencies.


         The Trustee may rely on, and shall be protected with respect to any
action taken or omitted to be taken in good faith in accordance with, the
direction of the Requisite Lenders.



         SECTION 603. Trustee Not Responsible for Recitals or Issuance of
Securities.

         The recitals contained herein and in the Securities, except for the
Trustee's certificates of authentication, shall be taken as the statements of
the Company, and the Trustee assumes no responsibility for their correctness.
The Trustee makes no representations as to the validity or sufficiency of this
Indenture or of the Securities, except that the Trustee represents that it is
duly authorized to execute and deliver this Indenture, authenticate the
Securities and perform its obligations hereunder and that the statements made by
it in a Statement of Eligibility and Qualification of Form T-1 supplied to the
Company are true and accurate, subject to the qualifications set forth therein.
The Trustee shall not be accountable for the use or application by the Company
of Securities or the proceeds thereof.

         The Trustee makes no representations with respect to the effectiveness
or adequacy of any Security Document, or the validity, perfection or priority,
if any, of liens granted to it under this Indenture or the Security Documents.
The Trustee shall not be responsible for ascertaining or maintaining such
validity, perfection or priority, if any, and shall be fully protected in
relying upon certificates and opinions delivered to it in accordance with the
terms of this Indenture or the Security Documents.

         SECTION 604. May Hold Securities.

         The Trustee, any Paying Agent, any Security Registrar or any other
agent of the Company or of the Trustee, in its individual or any other capacity,
may become the owner or pledgee of Securities and, subject to TIA Sections
310(b) and 311, may otherwise deal with the Company with the same rights it
would have if it were not Trustee, Paying Agent, Security Registrar or such
other agent.

         SECTION 605. Money Held in Trust.

         Except as otherwise provided herein, money held by the Trustee in trust
hereunder need not be segregated from other funds except to the extent required
by law. The Trustee shall be under no liability for interest on any money
received by it hereunder except as otherwise provided herein or agreed with the
Company.

         SECTION 606. Compensation and Reimbursement.

         The Company agrees:

                                       G-46


         (1) to pay to the Trustee from time to time such compensation as the
     Company and the Trustee shall from time to time agree for all services
     rendered by it hereunder and under the Security Documents (which
     compensation shall not be limited by any provision of law in regard to the
     compensation of a trustee of an express trust); and

         (2) except as otherwise expressly provided herein, to reimburse the
     Trustee upon its request for all reasonable expenses, disbursements and
     advances incurred or made by the Trustee in accordance with any provision
     of this Indenture and under the Security Documents (including the
     reasonable compensation and the expenses and disbursements of its agents
     and counsel), except any such expense, disbursement or advance as may be
     attributable to its negligence or bad faith; and

         (3) to indemnify the Trustee for, and to hold it harmless against, any
     loss, liability or expense incurred without negligence or bad faith on its
     part, arising out of or in connection with the acceptance or administration
     of this trust and under the Security Documents, including the costs and
     expenses of defending itself against any claim or liability in connection
     with the exercise or performance of any of its powers or duties hereunder
     or thereunder.

         The obligations of the Company under this Section to compensate the
Trustee, to pay or reimburse the Trustee for expenses, disbursements and
advances and to indemnify and hold harmless the Trustee shall constitute
additional indebtedness hereunder and shall survive the satisfaction and
discharge of this Indenture. As security for the performance of such obligations
of the Company, the Trustee shall have a claim prior to the Securities upon all
property and funds held or collected by the Trustee as such, except funds held
in trust for the payment of principal of (and premium, if any, on) or interest
on particular Securities.

         SECTION 607. Corporate Trustee Required; Eligibility.

         There shall at all times be a Trustee hereunder which shall be eligible
to act as Trustee under TIA Section 310(a) and shall have a combined capital and
surplus of at least $50,000,000. If such corporation publishes reports of
condition at least annually, pursuant to law or to the requirements of federal,
state, territorial or District of Columbia supervising or examining authority,
then for the purposes of this Section, the combined capital and surplus of such
corporation shall be deemed to be its combined capital and surplus as set forth
in its most recent report of condition so published. If at any time the Trustee
shall cease to be eligible in accordance with the provisions of this Section, it
shall resign immediately in the manner and with the effect hereinafter specified
in this Article.

         SECTION 608. Resignation and Removal; Appointment of Successor.

         (a) No resignation or removal of the Trustee and no appointment of a
successor Trustee pursuant to this Article shall become effective until the
acceptance of appointment by the successor Trustee in accordance with the
applicable requirements of Section 609.

                                       G-47


         (b) Subject to the provisions of the Casino Control Act, the Trustee
may resign at any time by giving written notice thereof to the Company, the
Casino Control Commission and the Division of Gaming Enforcement. If the
instrument of acceptance by a successor Trustee required by Section 609 shall
not have been delivered to the Trustee within 30 days after the giving of such
notice of resignation, the resigning Trustee may petition any court of competent
jurisdiction for the appointment of a successor Trustee.

         (c) Subject to the provisions of the Casino Control Act, the Trustee
may be removed at any time by Act of the Requisite Lenders, delivered to the
Trustee and to the Company.

         (d) If at any time:

         (1) the Trustee shall fail to comply with the provisions of TIA Section
     310(b) after written request therefor by the Company or by any Holder who
     has been a bona fide Holder of a Security for at least six months, or

         (2) the Trustee shall cease to be eligible under Section 607 and shall
     fail to resign after written request therefor by the Company or by any
     Holder who has been a bona fide Holder of a Security for at least six
     months, or

         (3) the Trustee shall become incapable of acting or shall be adjudged a
     bankrupt or insolvent or a receiver of the Trustee or of its property shall
     be appointed or any public officer shall take charge or control of the
     Trustee or of its property or affairs for the purpose of rehabilitation,
     conservation or liquidation,

then, in any such case, subject to the provisions of the Casino Control Act, (i)
the Company, by a Board Resolution, may remove the Trustee, or (ii) subject to
TIA Section 315(e), any Holder who has been a bona fide Holder of a Security for
at least six months may, on behalf of himself and all others similarly situated,
petition any court of competent jurisdiction for the removal of the Trustee and
the appointment of a successor Trustee.

         (e) If the Trustee shall resign, be removed or become incapable of
acting, or if a vacancy shall occur in the office of Trustee for any cause, the
Company, by a Board Resolution, shall promptly appoint a successor Trustee. If,
within one year after such resignation, removal or incapability, or the
occurrence of such vacancy, a successor Trustee shall be appointed by Act of the
Requisite Lenders delivered to the Company and the retiring Trustee, the
successor Trustee so appointed shall, forthwith upon its acceptance of such
appointment, become the successor Trustee and supersede the successor Trustee
appointed by the Company. If no successor Trustee shall have been so appointed
by the Company or the Holders and accepted appointment in the manner hereinafter
provided, any Holder who has been a bona fide Holder of a Security for at least
six months may, on behalf of himself and all others similarly situated, petition
any court of competent jurisdiction for the appointment of a successor Trustee.
Notwithstanding the foregoing, any successor Trustee may be appointed only with
the prior, express approval of the Casino Control Commission, in consultation
with the Division of Gaming Enforcement, provided that such successor Trustee
must first be qualified as a financial

                                       G-48


source by and cooperate with the Casino Control Commission and the Division of
Gaming Enforcement.

         (f) The Company shall give notice of each resignation and each removal
of the Trustee and each appointment of a successor Trustee to the Holders of
Securities in the manner provided for in Section 106. Each notice shall include
the name of the successor Trustee and the address of its Corporate Trust Office.

         SECTION 609. Acceptance of Appointment by Successor.

         Every successor Trustee appointed hereunder shall take all necessary
steps to be approved by the Casino Control Commission and shall execute,
acknowledge and deliver to the Company, to the Guarantor and to the retiring
Trustee an instrument accepting such appointment, and the successor Trustee, the
Company and the Guarantor shall enter into a supplemental indenture evidencing
the appointment of the successor Trustee and, as required, any amendment or
modification to any Security Document or any additional Security Document.
Thereupon the resignation or removal of the retiring Trustee shall become
effective and such successor Trustee, without any further act, deed or
conveyance, shall become vested with all the rights, powers, trusts and duties
of the retiring Trustee; but, on request of the Company or the successor
Trustee, such retiring Trustee shall, upon payment of its charges, execute and
deliver an instrument transferring to such successor Trustee all the rights,
powers and trusts of the retiring Trustee and shall duly assign, transfer and
deliver to such successor Trustee all property and money held by such retiring
Trustee hereunder. Upon request of any such successor Trustee, the Company shall
execute any and all instruments for more fully and certainly vesting in and
confirming to such successor Trustee all such rights, powers and trusts.

         No successor Trustee shall accept its appointment unless at the time of
such acceptance such successor Trustee shall be qualified and eligible under
this Article.

         SECTION 610. Merger, Conversion, Consolidation or Succession to
Business.

         Any corporation into which the Trustee may be merged or converted or
with which it may be consolidated, or any corporation resulting from any merger,
conversion or consolidation to which the Trustee shall be a party, or any
corporation succeeding to all or substantially all of the corporate trust
business of the Trustee, shall be the successor of the Trustee hereunder,
provided such corporation shall be otherwise qualified and eligible under this
Article, without the execution or filing of any paper or any further act on the
part of any of the parties hereto. In case any Securities shall have been
authenticated, but not delivered, by the Trustee then in office, any successor
by merger, conversion or consolidation to such authenticating Trustee may adopt
such authentication and deliver the Securities so authenticated with the same
effect as if such successor Trustee had itself authenticated such Securities;
and in case at that time any of the Securities shall not have been
authenticated, any successor Trustee may authenticate such Securities either in
the name of any predecessor hereunder or in the name of the successor Trustee;
and in all such cases such certificates shall have the full force which it is
anywhere in the Securities or in this Indenture provided that the certificate of
authentication of


                                       G-49


any predecessor Trustee or to authenticate Securities in the name of any
predecessor Trustee shall apply only to its successor or successors by merger,
conversion or consolidation.

                                  ARTICLE SEVEN

          HOLDERS' LISTS AND REPORTS BY TRUSTEE, COMPANY AND GUARANTOR

         SECTION 701. Disclosure of Names and Addresses of Holders.

         Every Holder of Securities, by receiving and holding the same, agrees
with the Company and the Trustee that none of the Company or the Trustee or any
agent of either of them shall be held accountable by reason of the disclosure of
any such information as to the names and addresses of the Holders in accordance
with TIA Section 312, regardless of the source from which such information was
derived, and that the Trustee shall not be held accountable by reason of mailing
any material pursuant to a request made under TIA Section 312(b).

         SECTION 702. Reports by Trustee.

         (a) Within 60 days after May 15 of each year commencing with the first
May 15 after the first issuance of Securities, the Trustee shall transmit to the
Holders, in the manner and to the extent provided in TIA Section 313(c), a brief
report dated as of such May 15 if required by TIA Section 313(a).

         The Trustee shall transmit to the Holders, within the times hereinafter
specified a brief report with respect to the following:

         (1) the release, or release and substitution, of property subject to
     any Lien of this Indenture (and the consideration therefor, if any) unless
     the fair value of such property, as set forth in the Officers' Certificate
     or Opinion of Counsel required by TIA Section 314(d), is less than 10 per
     centum of the aggregate principal amount of the Securities Outstanding at
     the time of such release, or such release and substitution, such report to
     be so transmitted within 90 days after such time; and

         (2) the character and amount of any advances made by it as such since
     the date of the last report transmitted pursuant to the provisions of TIA
     Section 313(a) (or if no such report has yet been so transmitted, since the
     date of execution of the Indenture), for the reimbursement of which it
     claims or may claim a Lien or charge, prior to that of the Indenture
     Securities, on the trust estate or on property or funds held or collected
     by it as such Trustee, and which it has not previously reported pursuant to
     this clause (2), if such advances remaining unpaid at any time aggregate
     more than 10 per centum of the aggregate principal amount of the Securities
     Outstanding at such time, such report to be so transmitted within 90 days
     after such time.

         To the extent required by applicable laws, rules and regulations, a
copy of each such report shall, at the time of such transmission to the Holders,
be filed with each stock exchange, if any, upon which the Securities are listed,
and also with the Commission.

                                       G-50


         (b) The Trustee shall transmit by mail to the Casino Control Commission
and the Division of Gaming Enforcement (i) an initial list of the beneficial
Holders of the Securities promptly after the issuance of the Securities, (ii)
current lists of the Holders appearing in the Security Register on a
twice-per-year basis, no later than March 1 and September 1 of each year, and
(iii) upon request by the Casino Control Commission or the Division of Gaming
Enforcement, such additional information with respect to the beneficial Holders
of the Securities as the Trustee may obtain through its good faith efforts.

         (c) The Trustee shall notify the Casino Control Commission and the
Division of Gaming Enforcement, simultaneously with any notice given to the
Holders, of any default or acceleration under the Securities, this Indenture,
the Security Documents, or any other documents, instrument, agreement, covenant,
or condition related to the issuance of the Securities, whether declared or
effectuated by the Trustee or the Holders. The Trustee shall notify the Casino
Control Commission and the Division of Gaming Enforcement on a continuing basis
and in writing, of any actions taken by the Trustee or the Holders with regard
to such default, acceleration or similar matters related thereto.

         (d) The Trustee shall notify the Casino Control Commission and the
Division of Gaming Enforcement of the removal or resignation of the Trustee
promptly after such removal or resignation.

         (e) The Trustee shall provide to the Casino Control Commission and the
Division of Gaming Enforcement, promptly after the execution by the Trustee of
the same, copies of any and all amendments or modifications to this Indenture,
the Securities, the Security Documents, or any other documents, instrument,
agreement, covenant or condition related to the issuance of the Securities.

         SECTION 703. Reports by Company and Guarantor.

         The Company and the Guarantor shall, to the extent required by the TIA:

         (1) file with the Trustee, within 15 days after the Company or the
     Guarantor, as the case may be, is required to file the same with the
     Commission, copies of the annual reports and of the information, documents
     and other reports (or copies of such portions of any of the foregoing as
     the Commission may from time to time by rules and regulations prescribe)
     which the Company may be required to file with the Commission pursuant to
     Section 13 or Section 15(d) of the Securities Exchange Act of 1934; or, if
     the Company or the Guarantor, as the case may be, is not required to file
     information, documents or reports pursuant to either of said Sections, then
     it shall file with the Trustee and the Commission, in accordance with rules
     and regulations prescribed from time to time by the Commission, such of the
     supplementary and periodic information, documents and reports which may be
     required pursuant to Section 13 of the Securities Exchange Act of 1934 in
     respect of a security listed and registered on a national securities
     exchange as may be prescribed from time to time in such rules and
     regulations;

         (2) file with the Trustee and the Commission, in accordance with rules
     and regulations prescribed from time to time by the Commission, such
     additional information,

                                       G-51


     documents and reports with respect to compliance by the Company or the
     Guarantor, as the case may be, with the conditions and covenants of this
     Indenture as may be required from time to time by such rules and
     regulations;

         (3) transmit by mail to all Holders, in the manner and to the extent
     provided in TIA Section 313(c), within 30 days after the filing thereof
     with the Trustee, such summaries of any information, documents and reports
     required to be filed by the Company or the Guarantor, as the case may be,
     pursuant to paragraphs (1) and (2) of this Section as may be required by
     rules and regulations prescribed from time to time by the Commission; and

         (4) comply in all material respects with all requirements and
     provisions of the Casino Control Act and notify the Trustee by mail of all
     formal hearings and formal proceedings materially relating to the Company,
     the Guarantor or their respective successors, before the Casino Control
     Commission relating to the plenary casino licenses for the Casino, as the
     same are scheduled. Such notice shall be in writing and given at least
     seven days prior to the hearing to which such notice relates, unless a
     shorter notice is given to the Company in which event the Company shall
     notify the Trustee promptly upon receiving such definite information as
     shall be contained in such notice. The Company hereby agrees that the
     Trustee may, but shall have no obligation to, attend such hearings and
     other proceedings if permitted to do so by the Casino Control Commission.

                                  ARTICLE EIGHT

              CONSOLIDATION, MERGER, CONVEYANCE, TRANSFER OR LEASE

         SECTION 801. Company and Subsidiaries May Consolidate, etc., Only
on Certain Terms.

         Neither the Company nor any of its Subsidiaries shall consolidate with
or merge with or into or sell, assign, convey, lease or transfer all or
substantially all of its properties and assets to any Person or group of
affiliated Persons in a single transaction or through a series of transactions,
except that:

         (a) The Company or any of its Subsidiaries may consolidate with or
     merge with or into or sell, assign, convey, lease or transfer all or
     substantially all of its properties and assets (x) if consented to by the
     Requisite Lenders; and (y) the following requirements are complied with,
     unless otherwise consented to by the Requisite Lenders: (i) the Company or
     such Subsidiary shall be the continuing Person, or the resulting, surviving
     or transferee Person (the "surviving entity") shall be a Person organized
     and existing under the laws of the United States or any State thereof or
     the District of Columbia; (ii) the surviving entity (other than an existing
     Guarantor) shall expressly assume, by a supplemental indenture executed and
     delivered to the Trustee, in form and substance reasonably satisfactory to
     the Trustee, all of the obligations of the Company or such Subsidiary, as
     applicable under the Securities, the Guarantee, this Indenture and the
     Security Documents, and the Company or the surviving entity shall have
     taken all steps necessary or desirable to perfect and protect the security
     interests granted or purported to

                                       G-52


     be granted by the Security Documents (including, without limitation, the
     priority thereof) in the applicable Collateral, including, without
     limitation, the execution, delivery, filing and recordation of additional
     mortgages, pledges, assignments and security agreements; (iii) immediately
     before and immediately after giving effect to such transaction, or series
     of transactions (including, without limitation, any Indebtedness incurred
     or anticipated to be incurred in connection with or in respect of, such
     transaction or series of transactions), no Default or Event of Default
     shall have occurred and be continuing; (iv) such transaction will not
     result in the loss, unless appropriately replaced, of any gaming or other
     license necessary for the continued operation of the Company or any
     Subsidiary as conducted immediately prior to such consolidation, merger,
     conveyance, transfer or lease; and (v) neither the Company nor any
     Subsidiary would thereupon become obligated with respect to any
     Indebtedness, nor any of its property subject to any Lien, unless the
     Company or such Subsidiary could incur such Indebtedness or create such
     Lien without violation of the terms of this Indenture;

         (b) a Subsidiary may consolidate with or merge into or sell, assign,
     convey, lease or transfer all or substantially all of its properties and
     assets to or with the Company or any Subsidiary of the Company: (x) if
     consented to by the Requisite Lenders; and (y) the following requirements
     are complied with, unless otherwise consented to by the Requisite Lenders:
     (i) the surviving entity (other than an existing Guarantor) shall expressly
     assume, by a supplemental indenture executed and delivered to the Trustee,
     in form and substance reasonably satisfactory to the Trustee, all of the
     obligations of such Subsidiary under the Securities, the Guarantee, this
     Indenture and the Security Documents, and such Subsidiary or surviving
     entity, as the case may be, shall have taken all steps necessary or
     desirable to perfect and protect the security interests granted or
     purported to be granted by the Security Documents (including, without
     limitation, the priority thereof), including, without limitation, the
     execution, delivery, filing and recordation of additional mortgages,
     pledges, assignments and security agreements, (ii) such transaction will
     not impair the pledge of the stock of such Subsidiary granted or purported
     to be granted pursuant to the Security Documents, and (iii) such
     transaction will not result in the loss (unless appropriately replaced) of
     any gaming or other license necessary for the continued operation of the
     Company and its Subsidiaries as conducted immediately prior to such sale,
     assignment, conveyance, transfer or lease; and

         (c) the Company or such Person shall have delivered to the Trustee an
     Officers' Certificate and an Opinion of Counsel, each stating that such
     consolidation, merger, sale, assignment conveyance, transfer or lease and,
     if a supplemental indenture is required in connection with such
     transaction, such supplemental indenture, comply with this Section 801.

         SECTION 802. Successor Substituted.

         Upon any consolidation of the Company or the Guarantor with or merger
of the Company or any Guarantor with or into any other Person or any conveyance,
transfer or lease of the properties and assets of the Company or the Guarantor
substantially as an entirety to any Person in accordance with Section 801,
unless otherwise consented to by the Requisite Lenders, the successor Person
formed by such consolidation or into which the Company or the Guarantor

                                       G-53


is merged or to which such conveyance, transfer or lease is made shall succeed
to, and be substituted for, and may exercise every right and power of, the
Company or the Guarantor under this Indenture with the same effect as if such
successor Person had been named as the Company or the Guarantor herein, and in
the event of any such conveyance or transfer, the Company or the Guarantor
(which term shall for this purpose mean the Person named as the "Company" or the
"Guarantor," as the case may be, in the first paragraph of this Indenture or any
successor Person which shall theretofore become such in the manner described in
Section 801), except in the case of a lease, shall be discharged of all
obligations and covenants under this Indenture and the Securities and may be
dissolved and liquidated.

                                  ARTICLE NINE

                             SUPPLEMENTAL INDENTURES

         SECTION 901. Supplemental Indentures and Amendments to Security
Documents Without Consent of Holders.


         Without the consent of any Holders, the Company and the Guarantor, when
each is authorized by a Board Resolution, and the Trustee, at any time and from
time to time, may enter into one or more indentures supplemental hereto or
amendment to any Security Document, in form satisfactory to the Trustee, for any
of the following purposes:

         (1) to evidence the succession of another Person to the Company or the
     Guarantor and the assumption by any such successor of the covenants of the
     Company or the Guarantor, as the case may be, contained herein, in the
     Securities and in the Security Documents; or

         (2) to add to the covenants of the Company or the Guarantor for the
     benefit of the Holders or to surrender any right or power herein conferred
     upon the Company or the Guarantor; or

         (3) to add any additional Events of Default; or

         (4) to evidence and provide for the acceptance of appointment hereunder
     by a successor Trustee pursuant to the requirements of Section 609; or

         (5) to cure any ambiguity, to correct or supplement any provision
     herein or in the Security Documents which may be inconsistent with any
     other provision herein or in the Security Documents, or to make any other
     provisions with respect to matters or questions arising under this
     Indenture or under the Security Documents; provided that such action shall
     not adversely affect the interests of the Holders in any material respect;
     or

         (6) to establish or maintain the Lien of this Indenture and the other
     Security Documents or to correct or amplify the description of any
     Collateral subject to the Lien of this Indenture or the other Security
     Documents, or to subject additional property to the Lien of this Indenture
     or other Security Documents; or

                                       G-54


         (7) to add any additional Guarantor; or

         (8) to make any other change that does not adversely affect the rights
     of any Holder; or

         (9) to secure the Securities.

         SECTION 902. Supplemental Indentures and Amendments to Security
Documents with Consent of Holders.

         Upon the request of the Company and the Guarantor, by a Board
Resolution authorizing the execution thereof, together with the consent of the
Requisite Lenders, by Act of said Holders delivered to the Trustee, the Trustee
shall join the Company and the Guarantor in an indenture or indentures
supplemental hereto or amendments to the Security Documents, for any purpose,
including, without limitation, for the purpose of adding any provisions to or
changing, modifying or amending in any manner or eliminating any of the
provisions of this Indenture or the Security Documents or making additions to,
changing, modifying, amending or eliminating in any manner the rights of the
Holders hereunder or thereunder; provided, however, that no such supplemental
indenture, or addition, change, amendment or modification to, or elimination of
any provision of, any Security Document, shall, without the consent of the
Holder of each Outstanding Security affected thereby:

         (1) change the Stated Maturity of the principal of, or any installment
     of interest on, any Security, or reduce the principal amount thereof or the
     rate of interest thereon or any premium payable upon the redemption
     thereof, or change the coin or currency in which any Security or any
     premium or the interest thereon is payable, or impair the right to
     institute suit for the enforcement of any such payment after the Stated
     Maturity thereof (or, in the case of redemption, on or after the Redemption
     Date), or

         (2) reduce the percentage in principal amount of the Outstanding
     Securities, the consent of whose Holders is required for any such
     supplemental indenture, or the consent of whose Holders is required for any
     waiver of compliance with certain provisions of this Indenture or certain
     defaults hereunder and their consequences provided for in this Indenture,
     or

         (3) modify any of the provisions of this Section or Section 513, except
     to increase any such percentage or to provide that certain other provisions
     of this Indenture cannot be modified or waived without the consent of the
     Holder of each Outstanding Security affected thereby.

         It shall not be necessary for any Act of Holders under this Section to
approve the particular form of any proposed supplemental indenture or amendments
to the Security Documents, but it shall be sufficient if such Act shall approve
the substance thereof.

                                       G-55


         SECTION 903. Execution of Supplemental Indentures and Amendments
to Security Documents.

         In executing, or accepting the additional trusts created by, any
supplemental indenture or amendment to the Security Documents permitted by this
Article or the modifications thereby of the trusts created by this Indenture or
the Security Documents, the Trustee shall be entitled to receive, and shall be
fully protected in relying upon, an Opinion of Counsel stating that the
execution of such supplemental indenture or amendment to the Security Documents
is authorized or permitted by this Indenture and all conditions precedent herein
provided for relating to such supplemental indenture have been complied with.
The Trustee may, but shall not be obligated to, enter into any such supplemental
indenture or amendment to the Security Documents which affects the Trustee's own
rights, duties, or immunities under this Indenture or under the Security
Documents or otherwise.

         SECTION 904. Effect of Supplemental Indentures.

         Upon the execution of any supplemental indenture under this Article,
this Indenture shall be modified in accordance therewith, and such supplemental
indenture shall form a part of this Indenture for all purposes; and every Holder
of Securities theretofore or thereafter authenticated and delivered hereunder
shall be bound thereby.

         SECTION 905. Conformity with Trust Indenture Act.

         Every supplemental indenture executed pursuant to the Article shall
conform to the requirements of the Trust Indenture Act.

         SECTION 906. Reference in Securities to Supplemental Indentures.

         Securities authenticated and delivered after the execution of any
supplemental indenture pursuant to this Article may, and shall if required by
the Trustee, bear a notation in form approved by the Trustee as to any matter
provided for in such supplemental indenture. If the Company shall so determine,
new Securities so modified as to conform, in the opinion of the Trustee and the
Company, to any such supplemental indenture may be prepared and executed by the
Company and authenticated and delivered by the Trustee in exchange for
Outstanding Securities.

         SECTION 907. Notice of Supplemental Indentures and Amendments to
Security Documents

         Promptly after the execution by the Company, the Guarantor and the
Trustee of any supplemental indenture or amendment to the Security Documents
pursuant to the provisions of Section 902, the Company shall give notice thereof
to the Holders of each Outstanding Security affected, in the manner provided for
in Section 106, setting forth in general terms the substance of such
supplemental indenture or amendment to the Security Documents.

                                       G-56


                                   ARTICLE TEN

                                    COVENANTS

         SECTION 1001. Payment of Principal, Premium, if any, and Interest.

         The Company covenants and agrees for the benefit of the Holders that it
will duly and punctually pay the principal of (and premium, if any, on) and
interest on the Securities in accordance with, and subject to, the terms of the
Securities and this Indenture.

         SECTION 1002. Maintenance of Office or Agency.

         The Company will maintain in The City of New York an office or agency
where Securities may be presented or surrendered for payment, where Securities
may be surrendered for registration of transfer, exchange, conversion or in
respect of a Demand Payment and where notices and demands to or upon the Company
in respect of the Securities and this Indenture may be served. The Corporate
Trust Office of the Trustee shall be such office or agency of the Company,
unless the Company shall designate and maintain some other office or agency for
one or more of such purposes. The Company will give prompt written notice to the
Trustee of any change in the location of any such office or agency. If at any
time the Company shall fail to maintain any such required office or agency or
shall fail to furnish the Trustee with the address thereof, such presentations,
surrenders, notices and demands may be made or served at the Corporate Trust
Office of the Trustee, and the Company hereby appoints the Trustee as its agent
to receive all such presentations, surrenders, notices and demands.

         The Company may also from time to time designate one or more other
offices or agencies (in or outside of The City of New York) where the Securities
may be presented or surrendered for any or all such purposes and may from time
to time rescind any such designation; provided, however, that no such
designation or rescission shall in any manner relieve the Company of its
obligation to maintain an office or agency in The City of New York for such
purposes. The Company will give prompt written notice to the Trustee of any such
designation or rescission and any change in the location of any such other
office or agency.

         SECTION 1003. Money for Security Payments to Be Held in Trust.

         If the Company shall at any time act as its own Paying Agent, it will,
on or before each due date of the principal of (and premium, if any, on) or
interest on any of the Securities, segregate and hold in trust for the benefit
of the Persons entitled thereto a sum sufficient to pay the principal (and
premium, if any) or interest so becoming due until such sums shall be paid to
such Persons or otherwise disposed of as herein provided and will promptly
notify the Trustee of its action or failure so to act.

         Whenever the Company shall have one or more Paying Agents for the
Securities, it will, on or before each due date of the principal of (and
premium, if any, on), or interest on, any Securities, deposit with a Paying
Agent a sum sufficient to pay the principal (and premium, if any) or interest so
becoming due (or in the case of a Demand Payment, shall deposit the Applicable
Common Stock), such sum (or securities) to be held in trust for the benefit of
the

                                       G-57


Persons entitled to such principal, premium or interest, and (unless such Paying
Agent is the Trustee) the Company will promptly notify the Trustee of such
action or any failure so to act.

         The Company will cause each Paying Agent (other than the Trustee) to
execute and deliver to the Trustee an instrument in which such Paying Agent
shall agree with the Trustee, subject to the provisions of this Section, that
such Paying Agent will:

         (1) hold all sums held by it for the payment of the principal of (and
     premium, if any on) or interest on Securities (or in the case of a Demand
     Payment, the Applicable Common Stock) in trust for the benefit of the
     Persons entitled thereto until such sums (or securities) shall be paid to
     such Persons or otherwise disposed of as herein provided;

         (2) give the Trustee notice of any default by the Company (or any other
     obligor upon the Securities) in the making of any payment of principal (and
     premium, if any) or interest; and

         (3) at any time during the continuance of any such default, upon the
     written request of the Trustee, forthwith pay to the Trustee all sums (or
     securities) so held in trust by such Paying Agent.

         The Company may at any time, for the purpose of obtaining the
satisfaction and discharge of this Indenture or for any other purpose, pay, or
by Company Order direct any Paying Agent to pay, to the Trustee all sums (or
securities) held in trust by the Company or such Paying Agent, such sums (or
securities) to be held by the Trustee upon the same trusts as those upon which
such sums (or securities) were held by the Company or such Paying Agent; and,
upon such payment by any Paying Agent to the Trustee, such Paying Agent shall be
released from all further liability with respect to such sums.

         Any money deposited with the Trustee or any Paying Agent, or then held
by the Company, in trust for the payment of the principal of (and premium, if
any, on) or interest on any Security (or securities deposited as contemplated
above) and remaining unclaimed for two years after such principal (and premium,
if any) or interest has become due and payable (or in the case of a Demand
Payment, two years after the Demand Payment Date) shall be paid to the Company
on Company Request, or (if then held by the Company) shall be discharged from
such trust; and the Holder of such Security shall thereafter, as an unsecured
general creditor, look only to the Company for payment thereof, and all
liability of the Trustee or such Paying Agent with respect to such trust money
(or securities), and all liability of the Company as trustee thereof, shall
thereupon cease; provided, however, that the Trustee or such Paying Agent,
before being required to make any such repayment, may at the expense of the
Company cause to be published once, in a newspaper published in the English
language, customarily published on each Business Day and of general circulation
in the Borough of Manhattan, The City of New York, notice that such money (or
securities) remains unclaimed and that, after a date specified therein, which
shall not be less than 30 days from the date of such publication, any unclaimed
balance of such money then remaining will be repaid to the Company.

                                       G-58


         SECTION 1004. Corporate Existence.

         Subject to Article Eight, the Company will do or cause to be done all
things necessary to preserve and keep in full force and effect the corporate
existence, rights (charter and statutory) and franchises of the Company and each
of its Subsidiaries; provided, however, that the Company shall not be required
to preserve any such right or franchise if (i) the Board of Directors of the
Company shall determine that the preservation thereof is no longer desirable in
the conduct of the business of the Company and its Subsidiaries as a whole and
that the loss thereof is not disadvantageous in any material respect to the
Holders and (ii) the Company and its Subsidiaries shall have taken all steps
necessary or desirable to protect or perfect the security interests granted or
purported to be granted by the Security Documents, subject to and as permitted
by the terms of this Indenture and the terms of any release or subordination
contemplated in Section 1405 hereof, including, without limitation, the
execution, delivery, filing and recordation of additional mortgages, pledges,
assignments and security agreements.

         SECTION 1005. Payment of Taxes and Other Claims.

         The Company will pay or discharge or cause to be paid or discharged,
before the same shall become delinquent and in accordance with applicable
provisions of the Security Documents, (a) all taxes, assessments and
governmental charges levied or imposed upon the Company or any of its
Subsidiaries or upon the income, profits or property of the Company or any such
Subsidiary and (b) all lawful claims for labor, materials and supplies, which,
if unpaid, might by law become a lien upon the property of the Company or any
such Subsidiary; provided, however, that the Company shall not be required to
pay or discharge or cause to be paid or discharged any such tax, assessment,
charge or claim whose amount, applicability or validity is being contested in
good faith by appropriate proceedings.

         SECTION 1006. Maintenance of Properties.

         Subject to and as permitted by the terms of this Indenture and the
terms of any release or subordination contemplated by Section 1405 hereof, the
Company will cause all properties owned by the Company or any of its
Subsidiaries or used or held for use in the conduct of its business or the
business of any Subsidiary to be maintained and kept in good condition, repair
and working order and supplied with all necessary equipment and will cause to be
made all necessary repairs, renewals, replacements, betterments and improvements
thereof, all as required by the Security Documents and as otherwise in the
judgment of the Company may be necessary so that the business carried on in
connection therewith may be properly and advantageously conducted at all times;
provided, however, that nothing in this Section shall prevent the Company from
discontinuing the maintenance of any of such properties if such discontinuance
is, in the judgment of the Company, desirable in the conduct of its business or
the business of any such Subsidiary and not disadvantageous in any material
respect to the Holders.

         SECTION 1007. Insurance.

         The Company will, and will cause its Subsidiaries to, maintain
insurance with responsible and reputable insurance companies or associations in
such amounts and covering such risks as is usually carried by companies engaged
in similar businesses and owning similar

                                       G-59


properties in the same general areas in which the Company or such Subsidiary
operates; provided that with respect to the Collateral the Company will, and
will cause its Subsidiaries to, maintain insurance on the terms required by each
of the Security Documents or, if the Lien contemplated therein is released or
subordinated as contemplated and permitted in Section 1405, then in accordance
with the requirements of the holder of any other lien on the Collateral.

         SECTION 1008. Statement by Officer as to Compliance.

         The Company and the Guarantor will deliver to the Trustee, within 120
days after the end of each fiscal year, a brief certificate, which may be in the
form attached as Exhibit A, from the principal executive officer, principal
financial officer or principal accounting officer as to his or her knowledge of
the Company's or the Guarantor's compliance with all conditions and covenants
under this Indenture or the Security Documents. For purposes of this Section
1008, such compliance shall be determined without regard to any period of grace
or requirement of notice under this Indenture or the Security Documents.

         SECTION 1009. Statement by Officers of Certain Defaults.

         When any Default has occurred and is continuing under this Indenture,
or if the trustee for or the holder of any other evidence of Indebtedness of the
Company or any of its Subsidiaries gives any notice or takes any other action
with respect to a claimed default (other than with respect to Indebtedness in
the principal amount of less than $5 million), the Company shall deliver to the
Trustee by registered or certified mail or by telegram, telex or facsimile
transmission an Officers' Certificate specifying such event, notice or other
action within five Business Days of its occurrence.

         SECTION 1010. Assumption of Obligations upon Change of Control.

         Upon the occurrence of a Change of Control in accordance with the
     provisions of Section 801 of this Indenture, the Securities shall be
     assumable by the successor to the Company.

         SECTION 1011. Limitation on Company Indebtedness.

         Unless otherwise consented to by the Requisite Lenders, the Company
shall not, directly or indirectly, create, incur, assume, suffer to exist,
guarantee or in any manner become liable for the payment of ("incur"), any
Indebtedness other than any or all of the following:

         (a) Indebtedness in connection with the Securities, this Indenture or
     any Security Document;

         (b) Indebtedness outstanding on the Issue Date and included on Schedule
     1.01 hereto;

         (c) Allowed Indebtedness;

         (d) Working Capital Indebtedness; and

                                       G-60


         (e) any Indebtedness issued in exchange for or to repay, prepay,
     repurchase, redeem, defease, retire or refinance ("refinance") any
     Indebtedness permitted by clauses (a) through (d) above; provided that (i)
     if the principal amount of the Indebtedness so issued shall exceed the
     principal amount of the Indebtedness so exchanged or refinanced, plus any
     required premium, transaction costs and fees incurred in connection with
     such exchange or refinancing, then such excess shall be permitted only to
     the extent that such Indebtedness is otherwise permitted to be incurred
     under this covenant and (ii) the Indebtedness so issued either: (x) (A) has
     a stated maturity not earlier than the stated maturity of the Indebtedness
     so exchanged or refinanced, (B) has an average life to stated maturity
     equal to or greater than the remaining average life to stated maturity of
     the Indebtedness so exchanged or refinanced, and (C) is subordinated to the
     obligations of the Company under this Indenture to at least the same
     extent, if any, as the Indebtedness so exchanged or refinanced; or (y) is
     otherwise permitted to be incurred under this covenant.

         SECTION 1012. Limitation on Subsidiary Indebtedness and Preferred
Stock.

         The Company shall not cause or permit any Subsidiary to incur or issue,
directly or indirectly, any Indebtedness or Preferred Stock other than any or
all of the following:

         (a) Indebtedness under the Guarantee or in connection with the
     Securities, this Indenture and the Security Documents;

         (b) Indebtedness or Preferred Stock issued to and held by the Company
     or a wholly owned Subsidiary of the Company to the extent such Indebtedness
     or Preferred Stock is subject to a first priority lien in favor of the
     Trustee; provided that (i) any subsequent issuance or transfer of any
     Capital Stock that results in any such wholly owned Subsidiary ceasing to
     be a wholly owned Subsidiary or (ii) any transfer of such Indebtedness or
     Preferred Stock to a Person other than the Company or a wholly owned
     Subsidiary of the Company will be deemed to be the issuance of such
     Indebtedness or Preferred Stock by the issuer thereof;

         (c) Allowed Indebtedness;

         (d) Working Capital Indebtedness; and

         (e) any Indebtedness issued in exchange for or to refinance any
     Indebtedness permitted by clause (a) through (d) above; provided that (i)
     if the principal amount of the Indebtedness so issued does not exceed the
     principal amount of the Indebtedness so exchanged or refinanced, plus any
     required premium, transaction costs and fees incurred in connection with
     such exchange or refinancing, then such excess shall be permitted only to
     the extent that such Indebtedness is otherwise permitted to be incurred
     under this covenant, and (ii) the Indebtedness so issued either (x) (A) has
     a stated maturity date or an initial mandatory redemption date later than
     the stated maturity date of the Indebtedness so exchanged or refinanced,
     (B) has an average life to stated maturity equal to or greater than the
     remaining average life to stated maturity of the Indebtedness so exchanged
     or refinanced and (C) is subordinated to the Notes on the Guarantee of

                                       G-61


     Guarantor or any other subsidiary guarantee to at least the same extent as
     the Indebtedness so exchanged or refinanced; or (y) is otherwise permitted
     to be incurred under this covenant.

         SECTION 1013. Limitation on Restricted Payments.

         The Company shall not make, directly or indirectly, and shall not
permit any Subsidiary to make, directly or indirectly, any Restricted Payment,
provided that the foregoing shall not limit the right or power of:

         (a) the Company or any Subsidiary to make or provide for the Permitted
     Payment; or

         (b) the Guarantor to make any payments or distributions to the Company
     to provide for (i) the payment or performance by the Company of its
     obligations under this Indenture, the Security Documents and the Securities
     and (ii) such other amounts as may be necessary to pay its normal, ordinary
     course operating expenses (such as legal and accounting costs and fees for
     Commission filings).

         SECTION 1014. Limitation on Liens.

         The Company shall not, and shall not permit, cause or suffer any
Subsidiary to create, incur, assume or suffer to exist any Lien of any kind upon
any of its property or assets (including, without limitation, any income or
profits) now owned or hereafter acquired by it, other than any or all of the
following:

         (a) Liens existing on the Issue Date;

         (b) Liens created by this Indenture and the Security Documents or that
     otherwise secure the Guaranty or the Securities;

         (c) Liens securing Permitted Indebtedness, FF&E Financing and/or
     Capitalized Lease Obligations permitted pursuant to the Indenture;

         (d) Permitted Liens; and

         (e) The replacement, extension or renewal of any Lien permitted by
     clauses (a), (b), (c) or (d) above upon or in the same property theretofore
     subject thereto or the replacement, extension or renewal (without increase
     in the principal amount, except as permitted hereunder) of the Indebtedness
     secured thereby, or otherwise permitted by this Indenture.

         SECTION 1015. [Intentionally Omitted.]

         SECTION 1016. Limitation on Sale-Leaseback Transactions.

         Unless otherwise consented to by the Requisite Lenders, the Company
shall not, directly or indirectly, and shall not permit any Subsidiary to,
directly or indirectly, enter into,

                                       G-62


guarantee or otherwise become liable with respect to any Sale-Leaseback
Transaction with respect to any Collateral unless (a) such Sale-Leaseback
Transaction is otherwise permitted pursuant to Section 1014, (b) the
consideration received by the Company and/or any of its Subsidiaries for such
Sale-Leaseback Transaction is at least equal to the Fair Market Value of such
property being transferred, and (c) the Net Cash Proceeds of the sale shall be
applied in accordance with Section 1017. Notwithstanding anything contained in
this covenant, the Company shall not, and shall not permit any Subsidiary to,
directly or indirectly, enter into, guarantee or otherwise become liable with
respect to any other Sale-Leaseback Transaction involving the Collateral.

         SECTION 1017. Limitation on Asset Sales.

         Subject to and as permitted by the terms of this Indenture and the
terms of any release or subordination contemplated by Section 1405 hereof, the
Company shall not, directly or indirectly, and shall not permit any Subsidiary
to, directly or indirectly, make any Asset Sale of Collateral unless (a) at the
time of such Asset Sale, the Company or such Subsidiary, as the case may be,
receives consideration at least equal to the Fair Market Value of the assets
sold or otherwise disposed of (or in the case of a lease or similar arrangement,
receives an agreement for the payment pursuant to the terms of such lease of
rents from time to time at fair value); (b) the proceeds therefrom (in the case
of a lease, when paid from time to time) consist of at least 85% cash and/or
Cash Equivalents; (c) no Default or Event of Default shall have occurred and be
continuing at the time of or after giving effect to such Asset Sale; (d) unless
otherwise expressly provided herein, the Net Cash Proceeds of such Asset Sale
shall be applied in connection with the offer to purchase the Securities
described below; and (e) the Company and its Subsidiaries may engage in an Asset
Sale involving Collateral only in accordance with Article Fourteen.

         On or before the 180th day after the date on which the Company or any
Subsidiary consummates the relevant Asset Sale of Collateral and subject to and
as permitted by the terms of this Indenture and the terms of any release or
subordination contemplated in Section 1405 hereof, the Company shall use all of
the Net Cash Proceeds from such Asset Sale to make either (i) an offer to
purchase (the "Asset Sale Offer") from all holders of Securities up to a maximum
principal amount (expressed as a multiple of $1,000) of Securities equal to such
Net Cash Proceeds at a purchase price equal to 100% of the principal amount
thereof plus accrued and unpaid interest thereon, if any, to the date of
purchase; or (ii) a Permitted Related Investment, upon consummation of which the
Trustee shall have received a first priority fully perfected security interest
in the property on assets acquired by the Company or any of its Subsidiaries in
connection therewith, subject to and as permitted by the terms of this Indenture
and the terms of any release or subordination contemplated in Section 1405
hereof; provided, that the Company shall not be required to make any Asset Sale
Offer if the Net Cash Proceeds of all Asset Sales and Events of Loss that are
not used to make a Permitted Related Investment within 180 days or 365 days,
respectively, do not exceed $5 million. Each Asset Sale Offer shall remain open
for a period of at least 20 business days. To the extent the Asset Sale Offer is
not fully subscribed to by the holders of the Securities, the Company or the
relevant Subsidiary may retain such unutilized portion of the Net Cash Proceeds.
If the Asset Sale Offer is more than fully subscribed to by the Holders of the
Securities, the particular Securities to be accepted shall be selected by such
method as the Trustee shall deem fair and appropriate and which may provide for
the selection of portions of the principal of Securities; provided, however,
that no

                                       G-63


such partial acceptance shall reduce the portion of the principal amount of a
Security not redeemed to less than, $1,000; and provided further that so long as
the Securities are listed on any national securities exchange (as such term is
defined in the Exchange Act), such selection shall be made by the Trustee in
accordance with the provisions of such exchange.

         Subject to and as permitted by the terms of this Indenture and the
terms of any release or subordination contemplated by Section 1405 hereof, the
Company or such Subsidiary, as the case may be, shall cause such Net Cash
Proceeds derived from the sale of Collateral to be deposited in the Collateral
Account on the business day on which such Net Cash Proceeds are received by the
Company or such Subsidiary. Collateral Proceeds (including any earnings thereon)
may be released from the Collateral Account only in accordance with Section
1404.

         SECTION 1018. Application of Net Cash Proceeds in Event of Loss.

         Subject to and as permitted by the terms of this Indenture and the
terms of any release or subordination contemplated by Section 1405 hereof, in
the event that the Company or any Subsidiary suffers any Event of Loss to any
Collateral, on or before the 365th day after the date that the Company or such
Subsidiary receives any Net Cash Proceeds from such Event of Loss to Collateral,
the Company shall use all of the Net Cash Proceeds from such Event of Loss to
make either (i) an offer to purchase (the "Event of Loss Offer") from all
holders of Securities up to a maximum principal amount (expressed as a multiple
of $1,000) of Securities equal to the Net Cash Proceeds at a purchase price
equal to 100% of the principal amount thereof plus accrued and unpaid interest
thereon, if any, to the date of purchase; or (ii) a Permitted Related
Investment, upon consummation of which the Trustee shall have received a first
priority fully perfected security interest in the property on assets acquired by
the Company or any of its Subsidiaries in connection therewith, subject to and
as permitted by the terms of this Indenture and the terms of any release or
subordination contemplated by Section 1405 hereof; provided, that the Company
shall not be required to make any Event of Loss Offer if the Net Cash Proceeds
of all Events of Loss to and Asset Sales of Collateral that are not used to make
a Permitted Related Investment within 365 days or 180 days, respectively, do not
exceed $5 million. Each Event of Loss Offer shall remain open for a period of at
least 20 Business Days. To the extent the Event of Loss Offer is not fully
subscribed to by the holders of the Securities, the Company or the relevant
Subsidiary may retain such unutilized portion of the Net Cash Proceeds. If the
Event of Loss Offer is more than fully subscribed to by the Holders of the
Securities, the particular Securities to be accepted shall be selected by such
method as the Trustee shall deem fair and appropriate and which may provide for
the selection of portions of the principal of Securities; provided, however,
that no such partial acceptance shall reduce the portion of the principal amount
of a Security not redeemed to less than $1,000; and provided further that so
long as the Securities are listed on any national securities exchange (as such
term is defined in the Exchange Act), such selection shall be made by the
Trustee in accordance with the provisions of such exchange.

         Subject to and as permitted by the terms of this Indenture and the
terms of any release or subordination contemplated by Section 1405 hereof, the
Company or such Subsidiary, as the case may be, shall cause such Net Cash
Proceeds derived from the loss of Collateral to be deposited in the Collateral
Account on the Business Day on which such Net Cash Proceeds are

                                       G-64


received by the Company or such Subsidiary. Collateral Proceeds (including any
earnings thereon) may be released from the Collateral Account only in accordance
with Section 1404.

         SECTION 1019. Ownership of Stock of Subsidiaries.

         The Company shall at all times maintain, or cause each Subsidiary to
maintain, ownership of all of each class of Voting Stock of, and all other
equity securities in, each Person that, as of the Issue Date was a Subsidiary of
the Company, to the extent the same is included in the Collateral, except any
Subsidiary that shall be disposed of in its entirety, or consolidated or merged
with or into the Company or another Subsidiary, in each case in accordance with
Article Eight. Subject to and as permitted by the terms of this Indenture and
the terms of any release or subordination contemplated by Section 1405 hereof,
such stock will be subject to a first priority fully perfected security interest
in favor of the Trustee.

         SECTION 1020. Limitation on Transactions with Affiliates.

         The Company shall not, and shall not permit, cause or suffer any
Subsidiary to, conduct any business or enter into any transaction or series of
transactions (including, without limitation, the sale, transfer, disposition,
purchase, exchange, lease or use of assets, property or services) or enter into
any contract, agreement, understanding, loan, advance or guarantees with any of
their respective Affiliates, (each an "Affiliate Transaction") other than (i)
transactions among the Company and its Subsidiaries; (ii) transactions involving
aggregate payments or other Fair Market Value, of less than $5 million in any
consecutive 365-day period; (iii) transactions made available to all Holders on
a basis pro rata to their holdings of Securities; (iv) the transactions
described in the Company's filings on Form S-4 filed with the Commission on
[__________] and [___________] and (v) those that are hereafter set forth in
writing and are determined by the Board of Directors of the Company (including a
majority of the Independent members of such Board), to be on terms which are no
less favorable to the Company and its Subsidiaries than would be obtained in an
arm's length transaction with an unaffiliated third party. the Company shall
deliver to the Trustee an Officers' Certificate certifying that any such
Affiliate Transaction contemplated in clause (v) above has received the
requisite approval of its Board of Directors.

         SECTION 1021. Change in Nature of Business.

         Guarantor shall not, and shall not permit any of its Subsidiaries to,
own, manage or conduct any operation other than a Permitted Line of Business.

         SECTION 1022. Additional Collateral.

         Subject to and as permitted by the terms of this Indenture and the
terms of any release or subordination contemplated by Section 1405 hereof, the
Company will, and will cause each of its Subsidiaries that owns any Collateral
to, grant to the Trustee a valid and perfected first priority security interest
in such Collateral enforceable against all third parties, and to execute and
deliver all documents and to take all action reasonably necessary or desirable
to perfect and protect such a security interest in favor of the Trustee,
including the execution of the form of Security Agreement Supplement appended to
the Security Agreement.

                                       G-65


         SECTION 1023. CRDA Investments.

         The Company will not, and will not permit any of its Subsidiaries to,
directly or indirectly (i) grant a security interest in its CRDA Investments to
any Person other than any grant of a security interest or other Lien (a
"Permitted Grant") to: (x) the Casino Reinvestment Development Authority of the
State of New Jersey ("CRDA"); (y) any other entity as required by applicable
law; or (z) any person so long as such action will not result in a violation of
applicable law; or (ii) sell, convey, transfer, lease or otherwise dispose of
its CRDA Investments otherwise than either (I) in accordance with the terms of a
Permitted Grant, or (II) for fair value (in either cases except to or on behalf
of the CRDA for a CRDA project), which shall be determined by, in their absolute
discretion, and evidenced by a resolution of, the Board of Directors of the
Company or such Subsidiary, as the case may be.

         SECTION 1024. Subsidiaries.

         The Trustee will receive a pledge of the stock of any Person that is a
Subsidiary of the Company on the Issue Date in accordance with the Security
Agreement, subject to and as permitted by the terms of this Indenture and the
terms of any release or subordination contemplated by Section 1405 hereof.
Except as otherwise provided in this Indenture, the Company will not, and will
not permit any Subsidiary to, take any action or enter into any transaction or
series of transactions that would result in a Person becoming a Subsidiary
(whether through an acquisition or otherwise) unless, after giving effect to
such action, transaction or series of transactions, before and immediately after
giving effect thereto no Default or Event of Default shall have occurred and be
continuing.

         SECTION 1025. Security Documents.

         Simultaneously herewith, the Company shall execute, and shall cause its
Subsidiaries to execute, the respective Security Documents, as appropriate,
securing its obligations under this Indenture, the Security Documents and the
Securities. Each Holder, by accepting a Security, agrees to all terms and
provisions of the Security Documents as the same may be amended or supplemented
from time to time pursuant to the provisions hereof and thereof, including,
without limitation, the terms of any release or subordination contemplated in
Section 145 hereof. The terms of the release of the Collateral and the rights of
the Holders with respect thereto shall be governed by the Security Documents and
this Indenture, including, without limitation, the terms of any release or
subordination contemplated in Section 1405 hereof.

         SECTION 1026. Validity of Security Interest.

         Each of the Company and the Guarantor represents and warrants that it
has, and covenants that it shall continue to have, full power and lawful
authority to grant, release, convey, assign, transfer, mortgage, pledge,
hypothecate and otherwise create the Security Interest referred to in Article
Fourteen; and, subject to and as permitted by the terms of this Indenture and
the terms of any release or subordination contemplated by Section 1405 hereof,
each of the Company and the Guarantor shall warrant, preserve and defend the
Security Interest of the Trustee in and to the Collateral or any asset that
should constitute Collateral (other than real

                                       G-66


property with respect to matters covered by title insurance policies obtained by
the Company or its Subsidiaries) but for the fact that the Company and/or its
Subsidiaries failed to comply with the provisions of the Indenture or the
Security Documents against the claims of all persons, and will maintain and
preserve the Security Interest contemplated by Article Fourteen. Subject to and
as permitted by the terms of this Indenture and the terms of any release or
subordination contemplated by Section 1405 hereof, the Company and its
Subsidiaries shall be required to execute and deliver all documents and take all
action reasonably necessary or desirable to perfect and protect a security
interest in Collateral or any asset that would constitute Collateral but for the
fact that the Company and/or its Subsidiaries failed to comply with the
provisions of the Indenture or the Security Documents, before engaging in any
sale, transfer, conveyance, or other disposition of such assets to the Company
or any of its wholly owned Subsidiaries.

         SECTION 1027. Duty of Cooperation.

         The Guarantors and their respective directors, officers and Affiliates
shall cooperate with the Casino Control Commission and the Division of Gaming
Enforcement and provide such information and documentation as may from time to
time be requested by such agencies unless being contested in good faith by
appropriate proceedings.

                                 ARTICLE ELEVEN

                            REDEMPTION OF SECURITIES

         SECTION 1101. Redemption.

         With the consent of the Requisite Lenders, the Securities may be
redeemed, at the election of the Company, as a whole or from time to time in
part, at the times, subject to the conditions and at the Redemption Price
specified in the form of Security, together with accrued interest to the
Redemption Date.

         SECTION 1102. Applicability of Article.

         Redemption of Securities pursuant to Section 1101 or otherwise, as
permitted or required by any provision of this Indenture, shall be made in
accordance with such provision and this Article, other than repurchases made
from time to time in the open market.

         SECTION 1103. Election to Redeem; Notice to Trustee.

         The election of the Company to redeem any Securities pursuant to
Section 1101 shall be evidenced by a Board Resolution and a consent executed by
the Requisite Lenders. In case of any redemption at the election of the Company,
the Company shall, at least 60 days prior to the Redemption Date fixed by the
Company (unless a shorter notice shall be satisfactory to the Trustee), notify
the Trustee of such Redemption Date and of the principal amount of Securities to
be redeemed and shall deliver to the Trustee such documentation and records as
shall enable the Trustee to select the Securities to be redeemed pursuant to
Section 1104.

                                       G-67


         SECTION 1104. Selection by Trustee of Securities to Be Redeemed.

         If less than all the Securities are to be redeemed, the particular
Securities to be redeemed shall be selected not more than 60 days prior to the
Redemption Date by the Trustee, from the Outstanding Securities not previously
called for redemption, by such method as the Trustee shall deem fair and
appropriate and which may provide for the selection for redemption of portions
of the principal of Securities; provided, however, that no such partial
redemption shall reduce the portion of the principal amount of a Security not
redeemed to less than $1,000 and, provided further that, so long as the
Securities are listed on any national securities exchange (as such term is
defined in the Exchange Act), any such redemption shall be made by the Trustee
in accordance with the provisions of such exchange.

         The Trustee shall promptly notify the Company in writing of the
Securities selected for redemption and, in the case of any Securities selected
for partial redemption, the principal amount thereof to be redeemed.

         For all purposes of this Indenture, unless the context otherwise
requires, all provisions relating to redemption of Securities shall relate, in
the case of any Security redeemed or to be redeemed only in part, to the portion
of the principal amount of such Security which has been or is to be redeemed.

         SECTION 1105. Notice of Redemption.

         Notice of redemption shall be given in the manner provided for in
Section 106 not less than 30 nor more than 60 days prior to the Redemption Date,
to each Holder of Securities to be redeemed; provided, however, that in the case
of an optional redemption in which the Company has called for redemption all
outstanding Securities in connection with a refinancing of such Securities, the
Company shall be permitted to (i) specify a proposed redemption date, (ii)
change the proposed redemption date once to a final redemption date by notice
mailed to Holders not later than five business days prior to the final
redemption date, (iii) establish the final redemption date as a date not more
than 90 days after the first notice from the Company calling the Securities for
optional redemption was mailed to Holders and (iv) rescind the redemption offer
at any time prior to the final redemption date, which rescission shall not cause
the maturity of the Securities to have changed.

         All notices of redemption shall state:

         (1) the Redemption Date,

         (2) the Redemption Price,

         (3) if less than all Outstanding Securities are to be redeemed, the
     identification (and, in the case of a partial redemption, the principal
     amounts) of the particular Securities to be redeemed,

         (4) that on the Redemption Date the Redemption Price (together with
     accrued interest, if any, to the Redemption Date payable as provided in
     Section 1107) will

                                       G-68


     become due and payable upon each such Security, or the portion thereof, to
     be redeemed, and that interest thereon will cease to accrue on and after
     said date, and

         (5) the place or places where such Securities are to be surrendered for
     payment of the Redemption Price.

         Notice of redemption of Securities to be redeemed at the election of
the Company shall be given by the Company or, at the Company's request, by the
Trustee in the name and at the expense of the Company.

         SECTION 1106. Deposit of Redemption Price.

         Prior to any Redemption Date, the Company shall deposit with the
Trustee or with a Paying Agent (or, if the Company is acting as its own Paying
Agent, segregate and hold in trust as provided in Section 1003) in immediately
available funds an amount of money sufficient to pay the Redemption Price of,
and accrued interest on, all the Securities which are to be redeemed on that
date.

         SECTION 1107. Securities Payable on Redemption Date.

         Notice of redemption having been given as aforesaid, the Securities so
to be redeemed shall, on the Redemption Date, become due and payable at the
Redemption Price therein specified (together with accrued interest, if any, to
the Redemption Date), and from and after such date (unless the Company shall
default in the payment of the Redemption Price and accrued interest) such
Securities shall cease to bear interest. Upon surrender of any such Security for
redemption in accordance with said notice, such Security shall be paid by the
Company at the Redemption Price, together with accrued interest, if any, to the
Redemption Date.

         If any Security called for redemption shall not be so paid upon
surrender thereof for redemption, the principal (and premium, if any) shall,
until paid, bear interest from the Redemption Date at the rate borne by the
Securities.

         SECTION 1108. Securities Redeemed in Part.

         Any Security which is to be redeemed only in part shall be surrendered
at the office or agency of the Company maintained for such purpose pursuant to
Section 1002 (with, if the Company or the Trustee so requires, due endorsement
by, or a written instrument of transfer in form satisfactory to the Company and
the Trustee duly executed by, the Holder thereof or such Holder's attorney duly
authorized in writing), and the Company shall execute, and the Trustee shall
authenticate and deliver to the Holder of such Security without service charge,
a new Security or Securities, of any authorized denomination as requested by
such Holder, in aggregate principal amount equal to and in exchange for the
unredeemed portion of the principal of the Security so surrendered.

                                       G-69


         SECTION 1109. Redemption Pursuant to Gaming Laws.

         (a) If required to qualify by the Casino Control Commission, all
Holders, whether initial Holders or subsequent transferees, shall be subject to
the qualification provisions of the Casino Control Act relating to financial
sources and/or security holders. In the event that the Casino Control Commission
determines that a Holder is not qualified under the Casino Control Act and/or
such Holder fails to submit for qualification as required by the Casino Control
Commission in its sole discretion, the Company shall have the absolute right and
obligation to purchase from such Holder (the "Disqualified Holder") the
Securities the Disqualified Holder may then possess, either directly, indirectly
or beneficially, no later than forty-five days after the date the Company serves
notice on any Disqualified Holder of such determination. Immediately upon such
determination, the Disqualified Holder shall have no further right (i) to
exercise, directly or indirectly, through any trustee or nominee or any other
person or entity, any right conferred by any Securities and (ii) to receive any
dividends, interest, or any other distribution or payment with respect to any
such Securities or any remuneration in any form from the Company or the Trustee;
provided, however, that after such disqualification, interest on any such
Securities shall continue to accrue for the benefit of any subsequent Holder
thereof. The Company shall promptly provide to the Trustee a copy of each notice
served to a Disqualified Holder.

         (b) Upon receipt of the notice referred to in clause (a) above, the
Disqualified Holder may sell its Securities either directly to any Person then
qualified or previously qualified (and not subsequently disqualified) or through
a bona fide brokerage transaction, conducted at arm's-length, to a Person not an
Affiliate of the Disqualified Holder. In the event the Disqualified Holder fails
to so sell its Securities within thirty (30) days after the determination by the
Casino Control Commission, the Company shall purchase such Securities within
fifteen (15) days after the end of such thirty (30) day time period, at a time
and place as designated by the Company: (I) at the lowest of (i) the principal
amount thereof, (ii) the amount which the Disqualified Holder or beneficial
owner paid for the Securities, together with accrued interest up to the date of
the determination of disqualification, or (iii) the market value of such
Securities. The right of the Company to purchase such Security may be assigned
by the Company to any Person approved by the Casino Control Commission or (II)
in lieu of a purchase pursuant to clause (I), at the election of the Company if
the same is consented to by the Requisite Lenders, in exchange for the number of
shares of Applicable Common Stock that would be payable in respect of such
Securities in the event of a Demand Payment.

         (c) The provisions of this Section shall be construed in accordance
with the applicable provisions of the Casino Control Act.

                                 ARTICLE TWELVE

                             GUARANTEE ARRANGEMENTS

         SECTION 1201. Guarantee.

         Guarantor hereby unconditionally guarantees (such guarantee referred to
as the "Guarantee") to each Holder of a Security authenticated and delivered by
the Trustee and to the

                                       G-70


Trustee and its successors and assigns, irrespective of the validity and
enforceability of this Indenture, the Securities, any of the Security Documents
or the obligations of the Company to the Holders or the Trustee hereunder or
thereunder, that: (a) the principal of, any interest on the Securities
(including, without limitation, any interest that accrues after the filing of a
proceeding of the type described in Sections 501(7) and (8) hereof), premium,
fees, expenses and all other amounts will be duly and punctually paid in full
when due, whether at maturity, by acceleration or otherwise, and interest on the
overdue principal and (to the extent permitted by law) interest, if any, on the
Securities and all other obligations of the Company to the Holders or the
Trustee hereunder or thereunder including fees, expenses or other charges
whether now or hereafter existing will be promptly paid in full or performed,
all strictly in accordance with the terms hereof and thereof; and (b) in case of
any extension of time of payment or renewal of any Securities or any of such
other obligations, the same will be promptly paid in full when due or performed
in accordance with the terms of the extension or renewal, whether at Stated
Maturity, by acceleration or otherwise. Failing payment when due of any amount
so guaranteed, or failing performance of any other obligations of the Company to
the Holders, for whatever reason, Guarantor will be obligated to pay, or to
perform or cause the performance of, the same immediately. An Event of Default
under this Indenture, any Security Document or the Securities shall constitute
an event of default under this Guarantee, and shall entitle the Holders of
Securities to accelerate the obligations of the Guarantor hereunder in the same
manner and to the same extent as the obligations of the Company. The obligations
of the Guarantor are independent of any obligation of the Company. The Guarantor
hereby agrees that its obligations hereunder shall be absolute and
unconditional, irrespective of the validity, regularity or enforceability of the
Securities, any Security Document, this Indenture or any other document relating
thereto, the absence of any action to enforce the same, any waiver or consent by
any Holder with respect to any provisions hereof or thereof, any release or
non-perfection of Collateral, any delays in obtaining or realizing upon or
failure to obtain or realize upon or application of Collateral, the recovery of
any judgment against the Company or any other Person, any action to enforce the
same or any other circumstance (including, without limitation, any statute of
limitations) which might otherwise constitute a legal or equitable discharge or
defense of a guarantor. The Guarantor hereby waives promptness, diligence,
presentment, demand of payment, filing of claims with a court in the event of
insolvency or bankruptcy of the Company or any other Person, any right to
require a proceeding first against the Company or any other Person, protest,
notice and all demands whatsoever and covenants that its Guarantee will not be
discharged except by complete performance of the obligations contained in the
Securities, this Indenture, the Security Documents and this Guarantee. If any
Holder or the Trustee is required by any court or otherwise to return to the
Company or to the Guarantor, or any custodian, trustee, liquidator or other
similar official acting in relation to the Company or the Guarantor, any amount
paid by the Company or the Guarantor to the Trustee or such Holder, this
Guarantee, to the extent theretofore discharged, shall be reinstated in full
force and effect. The Guarantor hereby irrevocably waives any claim or other
rights that it may now or hereafter acquire against the Company or any other
insider guarantor that arise from the existence, payment, performance or
enforcement of Guarantor's obligations under this Guarantee, including, without
limitation, any right of subrogation, reimbursement, exoneration, contribution
or indemnification and any right to participate in any claim or remedy of the
Holders or the Trustee against the Company or any other insider guarantor or any
Collateral, whether or not such claim, remedy or right arises in equity or under
contract, statute or common law, including, without limitation, the right to
take

                                       G-71


or receive from the Company or any other insider guarantor, directly or
indirectly, in cash or other property or by set-off or in any other manner,
payment or security on account of such claim, remedy or right. If any amount
shall be paid to the Guarantor in violation of the preceding sentence at any
time prior to the later of the payment in full of the Securities and all other
amounts payable under this Guarantee and the Maturity Date, such amount shall be
held in trust for the benefit of the Holders and the Trustee and shall forthwith
be paid to the Trustee to be credited and applied to the Securities and all
other amounts payable under this Guarantee, whether matured or unmatured, in
accordance with the terms of this Indenture, or to be held as Collateral for any
obligations or other amounts payable under this Guarantee thereafter arising.
The Guarantor acknowledges that it will receive direct and indirect benefits
from the financing arrangements contemplated by this Indenture and that the
waiver set forth in this subsection is knowingly made in contemplation of such
benefits. The Guarantor further agrees that, as between it, on the one hand, and
the Holders and the Trustee, on the other hand, (x) subject to this Article
Twelve, the maturity of the obligations guaranteed hereby may be accelerated as
provided in Article Five hereof for the purposes of this Guarantee,
notwithstanding any stay, injunction or other prohibition preventing such
acceleration in respect of the obligations guaranteed hereby, and (y) in the
event of any acceleration of such obligations as provided in Article Five
hereof, such obligations (whether or not due and payable) shall forthwith become
due and payable by the Guarantor for the purpose of this Guarantee.

         SECTION 1202. Execution and Delivery of Guarantee.

         To further evidence the Guarantee set forth in Section 1201, the
Guarantor hereby agrees that notation of such Guarantee shall be endorsed on
each security authenticated and delivered by the Trustee and executed by either
manual or facsimile signature of an authorized Officer of the Guarantor.

         The Guarantor hereby agrees that its Guarantee set forth in Section
1201 shall remain in full force and effect notwithstanding any failure to
endorse on each Security a notation of such Guarantee.

         If an Officer of Guarantor whose signature is on this Indenture or a
Security no longer holds that office at the time the Trustee authenticates such
Security or at any time thereafter, Guarantor's Guarantee of such Security shall
be valid nevertheless.

         The delivery of any Security by the Trustee, after the authentication
thereof hereunder, shall constitute due delivery of any Guarantee set forth in
this Indenture on behalf of the Guarantor.

         SECTION 1203. Additional Guarantors.

         Any Person that was not a Guarantor on the date of this Indenture may
become a Guarantor by executing and delivering to the Trustee (a) a supplemental
indenture in form and substance satisfactory to the Trustee, which subjects such
Person to the provisions (including the representations and warranties) of the
Indenture as a Guarantor and (b) an Opinion of Counsel to the effect that such
supplemental indenture has been duly authorized and executed by such Person and
constitutes the legal, valid, binding and enforceable obligation of such Person

                                       G-72


(subject to such customary exceptions concerning creditors' rights and equitable
principles as may be acceptable to the Trustee in its discretion).

         SECTION 1204. Termination of Guarantee. This Guarantee and all of
the obligations of the Guarantor under this Indenture, the Security Documents,
and the Securities and any other related documents or agreements may be amended,
modified or terminated by the Company with the consent of the Requisite Lenders.

                                ARTICLE THIRTEEN

                       DEFEASANCE AND COVENANT DEFEASANCE

         SECTION 1301. Company's Option to Effect Defeasance or Covenant
Defeasance.

         The Company may, at its option by Board Resolution, at any time, with
respect to the Securities, elect to have either Section 1302 or Section 1303 be
applied to all Outstanding Securities upon compliance with the conditions set
forth below in this Article Thirteen.

         SECTION 1302. Defeasance and Discharge.

         Upon the Company's exercise under Section 1301 of the option applicable
to this Section 1302, the Company shall be deemed to have been discharged from
its obligations with respect to all Outstanding Securities on the date the
conditions set forth in Section 1304 are satisfied (hereinafter, "defeasance").
For this purpose, such defeasance means that the Company shall be deemed to have
paid and discharged the entire indebtedness represented by the Outstanding
Securities, which shall thereafter be deemed to be "Outstanding" only for the
purposes of Section 1305 and the other Sections of this Indenture referred to in
(A) and (B) below, and to have satisfied all its other obligations under such
Securities and this Indenture insofar as such Securities are concerned (and the
Trustee, at the expense of the Company, shall execute proper instruments
acknowledging the same) and releasing the liens and security interests created
by the Security Documents, except for the following, which shall survive until
otherwise terminated or discharged hereunder: (A) the rights of Holders of
Outstanding Securities to receive, solely from the trust fund described in
Section 1304 and as more fully set forth in such Section, payments in respect of
the principal of (and premium, if any, on) and interest on such Securities when
such payments are due, (B) the Company's obligations with respect to such
Securities under Sections 304, 305, 306, 1002 and 1003, (C) the rights, powers,
trusts, duties and immunities of the Trustee hereunder and (D) this Article
Thirteen. Subject to compliance with this Article Thirteen, the Company may
exercise its option under this Section 1302 notwithstanding the prior exercise
of its option under Section 1303 with respect to the Securities.

         SECTION 1303. Covenant Defeasance.

         Upon the Company's exercise under Section 1301 of the option applicable
to this Section 1303, the Company shall be released from its obligations under
any covenant contained in Section 801 and in Sections 1005 through 1026 with
respect to the Outstanding Securities on and after the date the conditions set
forth below are satisfied (hereinafter, "covenant

                                       G-73


defeasance"), and the Securities shall thereafter be deemed not to be
"Outstanding" for the purposes of any direction, waiver, consent or declaration
or Act of Holders (and the consequences of any thereof) in connection with such
covenants, but shall continue to be deemed "Outstanding" for all other purposes
hereunder. For this purpose, such covenant defeasance means that, with respect
to the Outstanding Securities, the Company may omit to comply with and shall
have no liability in respect of any term, condition or limitation set forth in
any such covenant, whether directly or indirectly, by reason of any reference
elsewhere herein to any such covenant or by reason of any reference in any such
covenant to any other provision herein or in any other document and such
omission to comply shall not constitute a Default or an Event of Default under
Section 501(3) or otherwise, but, except as specified above, the remainder of
this Indenture and such Securities shall be unaffected thereby.

         SECTION 1304. Conditions to Defeasance or Covenant Defeasance.

         The following shall be the conditions to application of either Section
1302 or Section 1303 to the Outstanding Securities:

         (1) The Company shall irrevocably have deposited or caused to be
     deposited with the Trustee (or another trustee satisfying the requirements
     of Section 607 who shall agree to comply with the provisions of this
     Article Thirteen applicable to it) as trust funds, for a period of at least
     123 days prior to the date of such defeasance, in trust for the purpose of
     making the following payments, specifically pledged as security for, and
     dedicated solely to, the benefit of the Holders of such Securities, (A)
     money in an amount, or (B) U.S. Government Obligations which through the
     scheduled payment of principal and interest in respect thereof in
     accordance with their terms will provide, not later than one day before the
     due date of any payment, money in an amount, or (C) a combination thereof,
     sufficient, in the opinion of a nationally recognized firm of independent
     public accountants expressed in a written certification thereof delivered
     to the Trustee, to pay and discharge, and which shall be applied by the
     Trustee (or other qualifying trustee) to pay and discharge, the principal
     of (and premium, if any, on) and interest on the Outstanding Securities on
     the Stated Maturity (or Redemption Date, if applicable) of such principal
     (and premium, if any) or installment of interest; provided that the Trustee
     shall have been irrevocably instructed to apply such money or the proceeds
     of such U.S. Government Obligations to said payments with respect to the
     Securities. Before such a deposit the Company may give to the Trustee, in
     accordance with Section 1103 hereof, a notice of its election to redeem all
     of the Outstanding Securities at a future date in accordance with Article
     Eleven hereof, which notice shall be irrevocable. Such irrevocable
     redemption notice, if given, shall be given effect in applying the
     foregoing. For this purpose, "U.S. Government Obligations" means securities
     that are (x) direct obligations of the United States of America for the
     timely payment of which its full faith and credit is, pledged or (y)
     obligations of a Person controlled or supervised by and acting as an agency
     or instrumentality of the United States of America the timely payment of
     which is unconditionally guaranteed as a full faith and credit obligation
     by the United States of America, which, in either case, are not callable or
     redeemable at the option of the issuer thereof, and shall also include a
     depository receipt issued by a bank (as defined in Section 3(a)(2) of the
     Securities Act of 1933, as amended), as custodian with respect to any such
     U.S. Government Obligation or

                                       G-74


     a specific payment of principal of or interest on any such U.S. Government
     Obligation held by such custodian for the account of the holder of such
     depository receipt, provided that (except as required by law) such
     custodian is not authorized to make any deduction from the amount payable
     to the holder of such depository receipt from any amount received by the
     custodian in respect of the U.S. Government Obligation or the specific
     payment of principal of or interest on the U.S. Government Obligation
     evidenced by such depository receipt.

         (2) No Default or Event of Default with respect to the Securities shall
     have occurred and be continuing on the date of such deposit or, insofar as
     paragraphs (7) and (8) of Section 501 hereof are concerned, at any time
     during the period ending on the 123rd day after the date of such deposit
     (it being understood that this condition shall not be deemed satisfied
     until the expiration of such period).

         (3) Such defeasance or covenant defeasance shall not result in a breach
     or violation of, or constitute a default under, this Indenture or any other
     material agreement or instrument to which the Company is a party or by
     which it is bound.

         (4) In the case of an election under Section 1302, the Company shall
     have delivered to the Trustee an Opinion of Counsel stating that (x) the
     Company has received from, or there has been published by, the Internal
     Revenue Service a ruling, or (y) there has been a change in the applicable
     federal income tax law, in either case to the effect that, and based
     thereon such opinion shall confirm that, the Holders of the Outstanding
     Securities will not recognize income, gain or loss for federal income tax
     purposes as a result of such defeasance and will be subject to federal
     income tax on the same amounts, in the same manner and at the same times as
     would have been the case if such defeasance had not occurred.

         (5) In the case of an election under Section 1303, the Company shall
     have delivered to the Trustee an Opinion of Counsel to the effect that the
     Holders of the Outstanding Securities will not recognize income, gain or
     loss for federal income tax purposes as a result of such covenant
     defeasance and will be subject to federal income tax on the same amounts,
     in the same manner and at the same times as would have been the case if
     such covenant defeasance had not occurred.

         (6) The Company shall have delivered to the Trustee an Officers'
     Certificate and an Opinion of Counsel, each stating that all conditions
     precedent provided for relating to either the defeasance under Section 1302
     or the covenant defeasance under Section 1303 (as the case may be) have
     been complied with.

         SECTION 1305. Deposited Money and U.S. Government Obligations To Be
Held in Trust; Other Miscellaneous Provisions.

         Subject to the provisions of the last paragraph of Section 1003, all
money and U.S. Government Obligations (including the proceeds thereof) deposited
with the Trustee (or other qualifying trustee, collectively for purposes of this
Section 1305, the "Trustee") pursuant to Section 1304 in respect of the
Outstanding Securities shall be held in trust and applied by the

                                       G-75


Trustee, in accordance with the provisions of such Securities and this
Indenture, to the payment, either directly or through any Paying Agent
(including the Company acting as its own Paying Agent) as the Trustee may
determine, to the Holders of such Securities of all sums due and to become due
thereon in respect of principal (and premium, if any) and interest, but such
money need not be segregated from other funds except to the extent required by
law.

         The Company shall pay and indemnify the Trustee against any tax, fee or
other charge imposed on or assessed against the U.S. Governmental Obligations
deposited pursuant to Section 1304 or the principal and interest received in
respect thereof other than any such tax, fee or other charge which by law is for
the account of the Holders of the Outstanding Securities.

         Anything in this Article Thirteen to the contrary notwithstanding, the
Trustee shall deliver or pay to the Company from time to time upon Company
Request any money or U.S. Government Obligations held by it as provided in
Section 1304 which, in the opinion of a nationally recognized firm of
independent public accountants expressed in a written certification thereof
delivered to the Trustee, are in excess of the amount thereof which would then
be required to be deposited to effect an equivalent defeasance or covenant
defeasance, as applicable, in accordance with this Article.

         SECTION 1306. Reinstatement.

         If the Trustee or any Paying Agent is unable to apply any money in
accordance with Section 1305 by reason of any order or judgment of any court or
governmental authority enjoining, restraining or otherwise prohibiting such
application, then the Company's obligations under this Indenture and the
Securities shall be revived and reinstated as though no deposit had occurred
pursuant to Section 1302 or 1303, as the case may be, until such time as the
Trustee or Paying Agent is permitted to apply all such money in accordance with
Section 1305; provided, however, that if the Company makes any payment of
principal of (or premium, if any, on) or interest on any Security following the
reinstatement of its obligations, the Company shall be subrogated to the rights
of the Holders of such Securities to receive such payment from the money held by
the Trustee or Paying Agent.

                                ARTICLE FOURTEEN

                                SECURITY INTEREST

         SECTION 1401. Assignment of Security Interest.

         (a) In order to secure the performance of the Company's and the
Guarantor's obligations to the Holders and the Trustee under this Indenture and
the Securities, according to the terms hereunder or thereunder, any Grantor
pursuant to the Security Documents has unconditionally and absolutely assigned
to the Trustee for the benefit of itself and all Holders, a first priority
security interest in the Collateral, subject to the limitations set forth in
this Indenture, including, without limitation, Section 1405 hereof (the
"Security Interest").

         (b) The Security Interest as now or hereafter in effect shall be held
for the Trustee and for the equal and ratable benefit and security of the
Securities without preference, priority or distinction of any thereof over any
other by reason, or difference in time, of issuance,

                                       G-76


sale or otherwise, and for the enforcement of the payment of principal of,
premium, if any, and interest on the Securities in accordance with their terms.

         (c) Each of the Company and Guarantor has executed and delivered, filed
and recorded and/or will execute and deliver, file and record, all instruments
and documents, and has done or will do or cause to be done all such acts and
other things as are necessary or desirable, subject to and as permitted by the
terms of this Indenture and the terms of any release or subordination
contemplated in Section 1405 hereof, to subject the Collateral to the Lien of
the Security Documents. Each of the Company and Guarantor will execute and
deliver, file and record all instruments and do all acts and other things as may
be reasonably necessary or advisable to perfect, maintain and protect the
Security Interest (including, without limitation, the first priority nature
thereof) and shall pay all filing, recording, mortgage or other taxes or fees
incidental thereto.

         (d) Each of the Company and Guarantor shall furnish to the Trustee (i)
promptly after the recording or filing, or re-recording or re-filing of the
Security Documents and other security filings, an Opinion of Counsel (who may be
counsel for the Company or the Guarantor) stating that in the opinion of such
counsel the Security Documents and other security filings have been properly
recorded, filed, re-recorded or re-filed so as to make effective and perfect the
Security Interest intended to be created thereby and reciting the details of
such action; and (ii) except for Collateral released as contemplated in Section
1405 hereof at least annually on the anniversary of the Issue Date, an Opinion
of Counsel (who may be counsel for the Company or the Guarantor) either stating
that in the opinion of such counsel such action with respect to the recording,
filing, re-recording or re-filing of the Security Documents and other security
filings has been taken as is necessary to maintain the Lien and Security
Interest of the Security Documents and other security filings, subject to any
subordination contemplated in Section 1405 hereof, and reciting the details of
such action, or stating that in the opinion of such counsel no such action is
necessary to maintain such Lien and Security Interest. In giving the opinions
required by this Section 1401(d) above, such counsel may rely, to the extent
recited in such opinions, on (i) certificates of relevant public officials; (ii)
certificates of an officer or officers of the Company, the Guarantors or any
other Grantor; (iii) photocopies of filed and recorded documents certified by
public officials as being accurate copies of such documents; (iv) the opinions
of other counsel acceptable to the Trustee with respect to matters governed by
law of any jurisdiction other than the state in which such counsel is licensed
to practice law; and (v) title insurance policies and commitments. In addition,
such opinions may contain such qualifications, exceptions and limitations as are
appropriate for similar opinions relating to the nature of the Collateral.

         SECTION 1402. Suits to Protect the Collateral.

         To the extent permitted under the Security Documents and this
Indenture, the Trustee shall have power, but not be obliged, to institute and
maintain such suits and proceedings as it may deem expedient to prevent any
impairment of the Collateral by any acts which may be unlawful or in violation
of this Indenture or the Security Documents and such suits and proceedings as
the Trustee may deem expedient to preserve or protect its interests and the
interest of the Holders in the Collateral and in the profits, rents, revenues
and other income arising therefrom (including power to institute and maintain
suits or proceedings to restrain the

                                       G-77


enforcement of or compliance with any legislative or other governmental
enactment, rule or order that may be unconstitutional or otherwise invalid if
the enforcement of, or compliance with, such enactment, rule or order would
impair the Security Interest thereunder or be prejudicial to the interest of the
Holders or of the Trustee).

         SECTION 1403. Further Assurances and Security.

         Each of the Company and the Guarantor represents and warrants that at
the time the Security Documents and this Indenture are executed, the Company
and/or its Subsidiaries (i) will have full right, power and lawful authority to
grant, bargain, sell, release, convey, hypothecate, assign, mortgage, pledge,
transfer and confirm, absolutely, the Collateral, in the manner and form done,
or intended to be done, in the Security Documents, free and clear of all Liens,
except for the Liens created by the Security Documents or otherwise permitted by
the Indenture or the Security Documents, and will forever warrant and defend the
title to the same against the claims of all Persons whatsoever; (ii) will
execute, acknowledge and deliver to the Trustee, at the Company's and/or its
Subsidiaries' expense, at any time and from time to time such further
assignments, transfer, assurances or other instruments as may be required to
effectuate the terms of this Indenture or the Security Documents; and (iii) will
at any time and from time to time do or cause to be done all such acts and
things as may be necessary or proper, or as may be required by the Trustee, to
assure and confirm to the Trustee the Security Interest in the Collateral
contemplated hereby and by the Security Documents in each case, subject to and
as permitted by the terms of this Indenture and the terms of any release or
subordination contemplated by Section 1405 hereof.

         SECTION 1404. Release of Collateral.

         Subject to and as permitted by the terms of this Indenture and the
terms of any release or subordination contemplated by Section 1405 hereof and
unless otherwise consented to by the Requisite Lenders, the Company or any
Subsidiary, as the case may be, shall cause such Net Cash Proceeds of any Asset
Sale pursuant to Section 1017 that involves the sale of Collateral or any Event
of Loss pursuant to Section 1018 that involves a loss of Collateral to be
deposited in the Collateral Account on the business day on which such Net Cash
Proceeds are received by the Company or such Subsidiary. Subject to and as
permitted by the terms of this Indenture and the terms of any release or
subordination contemplated by Section 1405 hereof, Collateral Proceeds
(including any earnings thereon) may be released from the Collateral Account in
order to, and in only such amount as is required to, (x) pay the principal
amount of Securities tendered pursuant to an Asset Sale Offer or Event of Loss
Offer or (y) make a Permitted Related Investment; provided that upon
consummation of such Permitted Related Investment the Trustee shall subject to
and as permitted by the terms of this Indenture and the terms of any release or
subordination contemplated by Section 1405 hereof, have received a first
priority security interest in the property or assets acquired by the Company or
any of its Subsidiaries in connection therewith and the Company delivers to the
Trustee each of the following:

         (1) an Officers' Certificate, dated the date on which Collateral
     Proceeds shall be released from the Collateral Account (the "Collateral
     Proceeds Release Date"), stating in substance as to the following matters
     (which statements shall, on the Collateral Proceeds Release Date, be true):

                                       G-78


               (A) the reason the Company is requesting a release of the
         Collateral Proceeds and a description of the use to be made of the
         Collateral Proceeds to be released;

               (B) in the case of clause (x) above, the aggregate principal
         amount of Securities purchased on the Collateral Proceeds Release Date
         and, in the case of clause (y) above, a description of the property or
         assets being acquired and the Fair Market Value and the purchase price
         of each such property or asset to be acquired by the Company and/or its
         Subsidiaries (if more than one);

               (C) that the amount to be released from the Collateral Account
         does not exceed the aggregate principal amount of Securities to be
         purchased on the Collateral Proceeds Release Date or the purchase price
         of the property or assets to be acquired by the Company or any of its
         Subsidiaries, as the case may be;

               (D) that, in the case of clause (y) above, the Company and/or its
         Subsidiaries, as the case may be, have taken all steps necessary or
         desirable so that upon consummation of such Permitted Related
         Investment the Trustee shall, subject to the terms of any release or
         subordination contemplated in Section 1405 hereof, receive a first
         priority security interest in such property or assets; and

               (E) that no Default or Event of Default has occurred and is
         continuing at the time of or after giving effect to such release of
         Collateral Proceeds.

         (2) An Opinion of Counsel stating that the certificate, opinions, other
     instruments or cash which have been or are therewith delivered to and
     deposited with the Trustee conform to the requirements of this Indenture
     and that the property to be released may be lawfully released from the Lien
     of the Security Documents and that all conditions precedent in this
     Indenture and the Security Documents relating to such release have been
     complied with.

         In connection with any release of any lien in favor of the Trustee
granted pursuant to the Security Documents on Collateral, the Company and the
Guarantor shall comply, to the extent required thereby, with the applicable
provisions of the TIA, including Section 314 thereof.

         SECTION 1405. Release Notice; Subordination Request; Permitted Liens.


         (a) At the request of the Requisite Lenders the Company shall deliver a
Release Notice to the Trustee. A Release Notice may only be delivered by the
Company from time to time with the consent of the Requisite Lenders. A Release
Notice shall request that the Trustee execute one or more specifically described
release instruments, documents and agreements (which release instruments,
documents and agreements shall accompany such Release Notice) and shall (i)
include a certified copy of the Board Resolution of the Company or any of its
Subsidiaries in which such Board of Directors approved the delivery of the
Release Notice, (ii) include a copy of the written consent of the Requisite
Lenders to the Release Notice, (iii) be accompanied by an Officers' Certificate,
including a certification that no Event of Default, or no default which with the
passage of time or giving of notice would become an Event of Default, has
occurred or is continuing, in each case unless waived in accordance with the

                                       G-79


terms of this Indenture, (iv) be accompanied by an Opinion of Counsel stating
that the action contemplated by this Section 1405(a) is authorized and permitted
by the Indenture and that all conditions precedent herein relating to such
action have been complied with and (v) if required by the TIA, certificates in
accordance with Section 314 of the TIA. Upon receipt of a Release Notice the
Trustee, at the Company's expense, shall execute and deliver, within seven
Business Days from the receipt of such Release Notice, any instruments,
documents and agreements specified by the Company or any of its Subsidiaries to
release all or any part of the Collateral from the Security Interests or any
other Liens created by the Security Documents or the Indenture including,
without limitation, all instruments, documents and agreements necessary to
release any and all Liens of record and to terminate the Security Documents.

         (b) At the request of the Requisite Lenders the Company shall deliver a
Subordination Request to the Trustee. A Subordination Request may only be
delivered by the Company from time to time with the consent of the Requisite
Lenders. A Subordination Request shall request that the Trustee execute one or
more specifically described instruments, documents and agreements of
subordination (which instruments of subordination shall accompany such
Subordination Request) and shall (i) include a certified copy of the Board
Resolution of the Company or any of its Subsidiaries in which such Board of
Directors approved the delivery of the Subordination Request, (ii) include a
copy of the written consent of the Requisite Lenders to the Subordination
Request, (iii) certify that the subordination requested effects a subordination
of the Security Interests only to the extent, and only with respect to the
Collateral as to which such subordination is, contemplated by the Subordination
Determination, (iv) be accompanied by an Officers' Certificate, including a
certification that no Event of Default, and no default which with the passage of
time or giving of notice would become an Event of Default, has occurred or is
continuing, in each case unless waived in accordance with the terms of this
Indenture, (v) be accompanied by an Opinion of Counsel stating that the action
contemplated by this Section 1405(b) is authorized and permitted by the
Indenture and that all conditions precedent herein relating to such action have
been complied with and (vi) if required by the TIA, certificates in accordance
with Section 314 of the TIA. Upon receipt of a Subordination Request, the
Trustee, at the Company's expense, will execute and deliver, within seven
Business Days from the receipt of such Subordination Request, any instruments,
documents and agreements specified by the Company or any of its Subsidiaries to
subordinate the Security Interests or any other Liens created by the Security
Documents or the Indenture to any Lien that the Board of Directors of the
Company or any of its Subsidiaries determines (each such determination, a
"Subordination Determination") to accord priority over the Security Interests.

         (c) In connection with any release of any lien pursuant to a Release
Notice or the subordination of any lien pursuant to a Subordination Request, the
Company and the Guarantor shall comply, to the extent required thereby, with the
applicable provisions of the TIA, including Section 314 thereof.

         (d) Any release or subordination of Collateral made in compliance with
the provisions of this Section 1405 shall be deemed for all purposes: (i) not to
impair the Security Interests or impair the security under the Indenture in
contravention of the terms or provisions of this Indenture or the Security

                                       G-80


Documents and (ii) not to constitute in any respect or for any purpose a breach,
default or violation of any term or provision of this Indenture or the Security
Documents and to the extent that any such breach, default or violation would
otherwise result the same are hereby waived in all respects.

         (e) In addition to, and not in limitation of, any other rights, powers
or privileges of the Company and its Subsidiaries, the Company and its
Subsidiaries may incur Permitted Liens as and to the extent such action is in
compliance with the terms of this Indenture and the Security Documents.

         (f) To the extent set forth in any Release Notice or Subordination
Request or in the terms, provisions or conditions of any such release or
subordination or any agreements, documents or instruments related thereto,
associated therewith or arising from or in connection with any such release or
subordination or any related or associated transaction, the terms of Section
1017, 1018 and 1404 hereof shall (i) cease to apply to the Assets that are the
subject of such Release Notice or Subordination Request, and to any proceeds
thereof or (ii) continue to apply to such Assets and proceeds only to the extent
set forth in the terms, provisions or conditions of any such release or
subordination or of any such agreements, documents or instruments.

         SECTION 1406. Reliance on Opinion of Counsel.

         The Trustee shall be fully protected in taking any action under this
Article Fourteen or omitting to take any action, in reliance upon an Opinion of
Counsel.

         SECTION 1407. Purchaser May Rely.

         Any person that acquires, obtains a Lien on or otherwise obtains any
interest in good faith in the Collateral or any part thereof or interest therein
which is purported to be transferred, granted or released by the Trustee as
provided in this Article Fourteen shall not be bound to ascertain, and may rely
on the authority of the Trustee to execute, transfer, grant or release, or to
inquire as to the satisfaction of any conditions precedent to the exercise of
such authority, or to see to the application of the purchase price therefor or
any loan proceeds or other consideration relating thereto.

         SECTION 1408. Payment of Expenses.

         On demand of the Trustee, the Company forthwith shall pay or
satisfactorily provide for the payment of all reasonable expenditures incurred
by the Trustee under this Article Fourteen, including, without limitation, the
costs of title insurance, surveys, attorneys' fees and expenses, recording fees
and taxes, transfer taxes, taxes on indebtedness and other expenses incidental
thereto and all such sums shall be a Lien upon the Collateral prior to the
Securities and shall be secured thereby.

                                       G-81


                                 ARTICLE FIFTEEN

                          CONVERSION AND DEMAND PAYMENT


         SECTION 1501. Conversion Following Election of Requisite Lenders.

         (a) Following delivery of written notice from the Requisite Lenders
(which notice shall be deliverable in their sole and absolute discretion) to the
Company and the Trustee stating that the Securities shall thereafter be
convertible under this Section 1501(a) (the "Convertibility Election"), the
Holder of any Note shall have the right, at its option, at any time following
the date the Convertibility Notice was received by the Trustee, through the
close of business on the final maturity date of the Notes (except that, with
respect to any Note or portion of a Note that shall be called for redemption,
such right shall terminate, except as provided in Section 1502, Section 1104 or
Section 1105, at the close of business on the Business Day next preceding the
date fixed for redemption of such Note or portion of a Note unless the Company
shall default in payment due upon redemption thereof) to convert any such Note
into that number of fully paid and non-assessable shares of Company Common Stock
(as such shares shall then be constituted) obtained by multiplying the principal
amount of the Note or portion thereof surrendered for conversion by the Stated
Ratio (and shall also be entitled to receive any other securities required to be
issued in respect of such Note as contemplated in Section 1504 below), by
surrender of the Note so to be converted in whole or in part in the manner
provided in Section 1502.

(b) A holder of Notes is not entitled to any rights of a holder of Company
Common Stock or other securities deliverable hereunder until such Notes are
surrendered as provided in Section 1502.

         SECTION 1502. Exercise of Conversion Privilege; Demand Payment;
Issuance of Common Stock; No Adjustment for Interest or Dividends. In order to
exercise the conversion privilege or obtain Applicable Common Stock in
connection with a Demand Payment with respect to any Note in certificated form,
the Holder of any such Note to be converted or so paid shall surrender such
Note, duly endorsed, at an office or agency maintained by the Company pursuant
to Section 1002, accompanied by the funds, if any, required by the penultimate
paragraph of this Section 1502, and, with respect to a conversion under Section
1501(a) , shall give written notice of conversion (in the form of Exhibit B
hereto or another form acceptable to the Company) to the office or agency that
the Holder elects to convert such Note or the portion thereof specified in said
notice. In connection with such surrender, the Holder shall also state the name
or names (with address or addresses) in which certificates for securities which
shall be issuable on such conversion or payment shall be issued, and such
surrender shall be accompanied by transfer taxes, if required pursuant to
Section 1511. Each such Note surrendered for conversion or Demand Payment shall,
unless the shares issuable on conversion or such payment are to be issued in the
same name as the registration of such Note, be duly endorsed by, or be
accompanied by instruments of transfer in form satisfactory to the Company duly
executed by, the Holder or his duly authorized attorney.

         As promptly as practicable after satisfaction of the requirements for
conversion or in respect of a Demand Payment in the form of the Applicable
Common Stock, subject to

                                       G-82


compliance with any restrictions on transfer if shares issuable on conversion
are to be issued in a name other than that of the Noteholder (as if such
transfer were a transfer of the Note or Notes (or portion thereof) so converted
or paid), the Company shall issue and shall deliver to such Noteholder a
certificate or certificates for the securities issuable upon the conversion or
payment in respect of a Demand Payment in the form of the Applicable Common
Stock, of such Note or (in the case of a conversion) portion thereof as
determined by the Company in accordance with the provisions of this Article
Fifteen, calculated by the Company as provided in Section 1503. In case any Note
of a denomination greater than $1,000 shall be surrendered for partial
conversion, and subject to Section 302, the Company shall execute and the
Trustee shall authenticate and deliver to the holder of the Note so surrendered,
without charge to him, a new Note or Notes in authorized denominations in an
aggregate principal amount equal to the unconverted portion of the surrendered
Note.

         If a Note is surrendered for conversion in part, then a new Note will
be issued but any such issuance will only be made in multiples of $1,000.

         Each conversion or payment in respect of a Demand Payment in the form
of the Applicable Common Stock shall be deemed to have been effected so as to
result in any Holder becoming a holder of Company Common Stock (or other
securities issuable in respect of such conversion or Demand Payment as
contemplated in Section 1504) on the date on which the requirements set forth
above in this Section 1502 have been satisfied as to such Note (or portion
thereof), and the Person in whose name any certificate or certificates for
shares of Company Common Stock (or other securities issuable in respect of such
conversion or payment as contemplated in Section 1504) shall be issuable upon
such conversion or payment shall be deemed to have become on said date the
holder of record of the shares represented thereby and such Holder shall be
entitled to all of the rights of a record holder of Company Common Stock or
other securities deliverable hereunder (all of which shall be and be deemed to
be issued to such person) and such person shall be deemed to be the owner of
such shares of Company Common Stock or other securities, whether or not
certificates representing the same have been issued to such person. In the case
of any conversion pursuant to Section 1501(a) any Note (or portion thereof) so
surrendered shall cease to be outstanding and shall be discharged and all
principal and accrued interest thereon extinguished in all respects as of the
date or such surrender. In the case of any Demand Payment, the Note so
surrendered shall be discharged and extinguished as contemplated in Section
301(f).

         No adjustment in respect of accrued interest on any Note converted or
paid, or dividends on any shares issued upon conversion or payment of such Note
will be made upon any conversion or payment.

         SECTION 1503. Stated Ratio. The "Stated Ratio" shall equal [______]
shares of Company Common Stock per $1,000 principal amount of Notes. In the
event of any transaction or occurrence not contemplated in Section 1504 in which
it is equitable that the Stated Ratio be adjusted, then, upon the request and
with the consent of the Requisite Lenders, and with the approval of the Board of
Directors of the Company acting in good faith, the Stated Ratio shall be
equitably adjusted. Any such adjustment shall be made by and set forth in a
supplemental

                                       G-83


indenture between the Company, or any successor thereto, and the Trustee and
shall for all purposes hereof conclusively be deemed to be an appropriate
adjustment.

         SECTION 1504. Additional Issuances In the Event of Occurrence of
Certain Events. In addition to or instead of the shares of Company Common Stock
otherwise issuable upon conversion pursuant to this Article Fifteen or payment
in respect of a Demand Payment in the form of Applicable Common Stock:

               (a) In case the Company shall, at any time after the date hereof
         and on or prior to (x) the date of such conversion as contemplated in
         Section 1501(a) in respect of any conversion or (y) the Demand Payment
         Date in respect of any Demand Payment (i) declare a dividend or make a
         distribution on the Company Common Stock in shares of Company Common
         Stock, (ii) subdivide the outstanding shares of Company Common Stock
         into a greater number of shares, (iii) combine the outstanding shares
         of its Company Common Stock into a smaller number of shares, or (iv)
         issue any shares of its capital stock by reclassification of the
         Company Common Stock (including any such reclassification in connection
         with a consolidation or merger in which the Company is the continuing
         corporation), then upon conversion or payment of a Note in respect of a
         Demand Payment in the form of Applicable Common Stock the Holder of
         such Note shall be entitled to receive the aggregate number and kind of
         shares which, if such Note had been converted or so paid immediately
         prior to such time, such Holder would have owned upon such conversion
         or payment, as applicable, and by virtue of such dividend, subdivision,
         combination, or reclassification.

               (b) In case the Company shall, at any time after the date hereof
         and on or prior to (x) the date of such conversion as contemplated in
         Section 1501(a) in respect of any conversion or (y) the Demand Payment
         Date in respect of any Demand Payment, issue to all holders of Company
         Common Stock rights, options, or warrants to subscribe for or purchase
         Company Common Stock (or securities convertible into or exchangeable
         for Company Common Stock), and if the same are not issued or otherwise
         provided to the Holders of Notes at such time pro rata on a
         fully-diluted basis as if such Notes were then convertible or payable
         as contemplated herein, together with all warrants, other rights,
         options or convertible securities in respect of Company Common Stock,
         and as if all such securities were exercised or converted, then upon
         conversion or Demand Payment of a Note in the form of Applicable Common
         Stock the Holder of such Note so converted or so paid shall be entitled
         to receive the aggregate number and kind of rights, options, or
         warrants to subscribe for or purchase Company Common Stock (or
         securities convertible into or exchangeable for Company Common Stock
         such holder would have received by virtue of such issuance of rights,
         options, or warrants to subscribe for or purchase Company Common Stock
         (or securities convertible into or exchangeable for Company Common
         Stock)), if such Note had been converted or paid in the form of
         Applicable Common Stock immediately prior to such time.

         (c) For the avoidance of doubt, the exercise or conversion of any
option, warrant or other convertible or similar security shall not be deemed to
constitute a distribution, subdividion or issuance contemplated by Section
1504(a) and (b) or otherwise require the

                                       G-84


issuance of any additional securities under Section 1504(a) or (b) or otherwise
in respect of, or upon, conversion of Notes or a Demand Payment.

         SECTION 1505. Mergers. In case of any consolidation or merger of the
Company with or into another corporation (other than a merger or consolidation
in which the Company is the continuing corporation and which does not result in
any reclassification of the outstanding shares of Company Common Stock or the
conversion of such outstanding shares of Company Common Stock into shares of
other stock or other securities or property) (such actions being hereinafter
collectively referred to as a "Merger"), there shall thereafter be deliverable
upon conversion or Demand Payment of any Note (in lieu of the securities
otherwise deliverable as contemplated in this Article Fifteen and Section
301(f)), the number of shares of stock or other securities or property to which
a holder of the number of shares of Company Common Stock which would otherwise
have been deliverable upon the conversion or such payment of such Note would
have been entitled upon such Merger if such Note had been converted or so paid
in full immediately prior to such Merger. In case of any Merger, appropriate
adjustment, as determined in good faith by the Board of Directors of the Company
and consented to by the Requisite Lenders, shall be made in the application of
the provisions herein set forth with respect to the rights and interests of Note
holders so that the provisions set forth herein shall thereafter be applicable,
as nearly as possible, in relation to any shares or other property thereafter
deliverable upon conversion or Demand Payment of Notes. Any such adjustment
shall be made by and set forth in a supplemental indenture between the Company,
or any successor thereto, and the Trustee and shall for all purposes hereof
conclusively be deemed to be an appropriate adjustment. The Company shall not
effect any such Merger unless upon or prior to the consummation thereof the
successor corporation, or if the Company shall be the surviving corporation in
any such Merger and is not the issuer of the shares of stock or other securities
or property to be delivered to holders of shares of the Company Common Stock
outstanding at the effective time thereof, then such issuer, shall assume by
written instrument the obligation to deliver to the registered holder of any
Note such shares of stock, securities, cash, or other property as such holder
shall be entitled to purchase in accordance with the foregoing provisions.

         SECTION 1506. Verification of Computations. Whenever the Stated Ratio
is adjusted as provided pursuant to Section 1504 hereof, the Company will
promptly obtain a certificate of the chief financial officer of the Company
setting forth the Stated Ratio as so adjusted and a brief statement of the facts
accounting for such adjustment, and the Company will make available a brief
summary thereof to the holders of the Notes, at their addresses listed on the
register maintained for that purpose by the Trustee.

         SECTION 1507. Notice of Additional Issuances or Other Property.
Whenever Holders of Notes become entitled to an additional issuance of
securities or other property pursuant to this Article Fifteen, the Company shall
cause notice of such matter to be mailed to the Trustee within 15 days
thereafter, such notice to include in reasonable detail (a) the events
precipitating such occurrence and (b) the computation of any such additional
consideration, which computation shall include the number of shares or the
securities or other property purchasable upon conversion or Demand Payment of
each Note after giving effect thereto. The Trustee shall within 15 days after
receipt of such notice from the Company cause a similar notice to be mailed to
each registered holder of a Note.

                                       G-85


         SECTION 1508. Fractional Shares. Upon the conversion or Demand Payment
of any Note, all fractions will be rounded down to the nearest whole number of
shares, and the Company shall not be required to issue fractional shares of
Company Common Stock. If more than one Note is converted or paid in respect of
any Demand Payment at one time by the same registered holder, the number of full
shares of Company Common Stock which shall be deliverable shall be computed
based on the number of shares deliverable in exchange for the aggregate
principal amount of Notes converted or so paid. The Company shall not make any
cash payments to holders of Notes with respect to any final fraction of a share
called for upon the conversion or such payment of any Note.

         SECTION 1509. Taxes on Shares Issued. The issue of stock certificates
on conversions or Demand Payment of Notes shall be made without charge to the
Holder for any tax in respect of the issue thereof. The Company shall not,
however, be required to pay any tax which may be payable in respect of any
transfer involved in the issue and delivery of stock in any name other than that
of the holder of any Note converted or so paid, and the Company shall not be
required to issue or deliver any such stock certificate unless and until the
Person or Persons requesting the issue thereof shall have paid to the Company
the amount of such tax or shall have established to the satisfaction of the
Company that such tax has been paid.

         SECTION 1510. Reservation of Shares; Shares to Be Fully Paid;
Compliance with Governmental Requirements; Listing of Company Common Stock. The
Company shall provide, free from preemptive rights, out of its authorized but
unissued shares or shares held in treasury, sufficient shares of Company Common
Stock to provide for the conversion or Demand Payment of the Notes from time to
time as such Notes are presented for conversion or such payment.

         The Company covenants that, if any shares of Company Common Stock to be
provided for the purpose of conversion or Demand Payment of Notes hereunder
require registration with or approval of any governmental authority under any
federal or state law before such shares may be validly issued upon conversion or
Demand Payment, the Company will in good faith and as expeditiously as possible,
to the extent then permitted by the rules and interpretations of the Securities
and Exchange Commission (or any successor thereto), endeavor to secure such
registration or approval, as the case may be.

         The Company shall have no obligation to cause any securities to be
listed on any national securities exchange or automated quotation system.

         SECTION 1511. Responsibility of Trustee. The Trustee and any other
conversion agent shall not at any time be under any duty or responsibility to
any holder of Notes to determine the Stated Ratio or whether any facts exist
which may require any adjustment of the Stated Ratio, or with respect to the
nature or extent or calculation of any such adjustment when made, or with
respect to the method employed, or herein or in any supplemental indenture
provided to be employed, in making the same. The Trustee and any other
conversion or payment agent shall not be accountable with respect to the
validity or value (or the kind or amount) of any shares of Company Common Stock,
or of any securities or property, which may at any time be issued or delivered
upon the conversion or Demand Payment of any Note; and the Trustee and any other
conversion or payment agent make no representations with respect thereto.
Neither the Trustee nor any conversion or payment agent shall be responsible for
any failure of the Company

                                       G-86


to issue, transfer or deliver any shares of Company Common Stock or stock
certificates or other securities or property or cash upon the surrender of any
Note for the purpose of conversion or Demand Payment or to comply with any of
the duties, responsibilities or covenants of the Company contained in this
Article Fifteen.

         Without limiting the generality of the foregoing, neither the Trustee
nor any conversion or payment agent shall be under any responsibility to
determine the correctness of any provisions contained in any supplemental
indenture entered into pursuant hereto relating either to the kind or amount of
shares of stock or securities or property (including cash) receivable by
Noteholders upon the conversion or Demand Payment of their Notes, but, subject
to the provisions of Article Six, may accept as conclusive evidence of the
correctness of any such provisions, and shall be protected in relying upon, the
Officers' Certificate (which the Company shall be obligated to file with the
Trustee prior to the execution of any such supplemental indenture) with respect
thereto.

                                 ARTICLE SIXTEEN

                                  MISCELLANEOUS

         SECTION 1601. Counterparts.

         This Indenture may be signed in any number of counterparts each of
which so executed shall be deemed to be an original, but all such counterparts
shall together constitute but one and the same Indenture.



                                       G-87



         IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be
duly executed, and their respective corporate seals to be hereunto affixed and
attested, all as of the day and year first above written.

                                         ATLANTIC COAST ENTERTAINMENT
                                         HOLDINGS, INC.


                                         By
                                            ---------------------------------
                                              Title:

Attest:
      ---------------------------------
      Title:


                                         ACE Gaming, LLC


                                         By
                                            ---------------------------------
                                              Title:

Attest:
      ---------------------------------
      Title:

                                         [                          ]
                                          --------------------------

                                         By
                                            ---------------------------------
                                              Title:



                                       G-88



                                    EXHIBIT A
                                    ---------

- --------------------------------------------------------------------------

                              OFFICER'S CERTIFICATE
                                       OF
                                 ACE GAMING, LLC

- ------------------------------------------------------------------------------


         Reference is made to that certain Indenture dated as of
____________________ (the "Indenture") among Atlantic Coast Entertainment
Holdings, Inc. (the "Company"), as Issuer, ACE Gaming, LLC, as guarantor, and
[__________________________], as Trustee (the "Trustee"). Except as otherwise
defined herein, capitalized terms used herein shall have the meanings set forth
in the Indenture.

         Pursuant to Section 1008 of the Indenture, the undersigned officer of
Licensee hereby certifies to the Trustee as follows:

                  He is now, and at the times mentioned herein has been, the
                  duly elected, qualified and acting officer of Licensee as
                  specified below.

                  To his knowledge, and without regard to any period of grace or
                  requirements of notice under the Indenture or the Security
                  Documents, Licensee is in compliance with all conditions and
                  covenants under the Indenture or the Security Documents.

         IN WITNESS WHEREOF, I have set my hand this ____ day of ______________.


                                          ACE GAMING, LLC
                                          t/a "Sands Hotel & Casino"


                                          By:___________________________________





                                  SCHEDULE 1.01
                                  -------------

                             PERMITTED INDEBTEDNESS
                             ----------------------



[Mortgage in the amount of $700,000 and interest, made by Lieber Check Cashing
L.L.C., to Andermatt Corp., dated July 22, 1996.

Mortgage in the amount of $525,000 and interest made by GBHC to Ruth M. Lubin
dated January 1, 1983.

Amendment dated April 5, 2000, to Brighton Park Improvements Agreement dated
November 5, 1987, by and between Claridge at Park Place, Inc. and GBHC.

Lease Agreement dated April 17, 2000 between Claridge at Park Place, Inc. and
GBHC for Lot 11 on Block 47 Tax Map of the City of Atlantic City.

Such liens or interests as are set forth in that certain Commitment No.
102134032 for Title Insurance of Stewart Title Guaranty Company.

The lease, license or management agreement(s) with an energy management
company(s), supplier(s), or intermediary(s) related thereto now or hereafter
entered into concerning or with respect to the supply and/or management of
utility services and/or the operation of existing or newly supplied equipment at
the property, including, but not limited to heating, ventilation, and
air-conditioning and energy production related equipment.]




                                       2



                                    EXHIBIT B
                                    ---------

                                CONVERSION NOTICE
                                -----------------

       TO: ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC. AND [NAME OF AGENT]

The undersigned registered owner of this Note hereby irrevocably exercises the
option to convert this Note, or the portion thereof (which is $1,000 or an
integral multiple thereof) below designated, into shares of Common Stock of
Atlantic Coast Entertainment Holdings, Inc.in accordance with the terms of the
Indenture referred to in the Note below, and directs that the shares issuable
and deliverable upon such conversion, and any Notes representing any unconverted
principal amount hereof, be issued and delivered to the registered holder hereof
unless a different name has been indicated below. If shares or any portion of
this Note not converted are to be issued in the name of a person other than the
undersigned, the undersigned will provide the appropriate information below and
pay all transfer taxes payable with respect thereto. Any amount required to be
paid by the undersigned on account of interest accompanies this Note.

Dated: ___________________
Fill in the registration of shares of Common Stock if to be issued, and Notes if
to be delivered, other than to and in the name of the registered holder:

(Name)

(Street Address)

(City, State and Zip Code)

Please print name and address

Principal amount to be converted (if less than all):

$-------------------------------

Social Security or Other Taxpayer
Identification Number:

Name of Registered Owner of Note being Converted:
                                                  ---------------------------

Principal Amount of Note being Converted: $
                                            -------------------------------

Certificate Number of Note being Converted:
                                            ---------------------------------



                                       3






                                  [BACK COVER]











                 PART II. INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

         As permitted by Section 102(b)(7) of the Delaware General Corporation
Law, our Certificate of Incorporation provides that directors shall not be
personally liable to us or our stockholders for monetary damages for breach of
fiduciary duty as a director, except for liability (i) for any breach of their
duty of loyalty to us or our stockholders, (ii) for acts or omissions not in
good faith or which involve intentional misconduct or a knowing violation of
law, (iii) under Section 174 of the Delaware General Corporation Law, relating
to prohibited dividends or distributions or the repurchase or redemption of
stock, or (iv) for any transaction from which our director derives an improper
personal benefit. In addition, our by-laws provide for indemnification of our
officers and directors to the fullest extent permitted under Delaware law.
Insofar as indemnification for liabilities arising under the Securities Act of
1933 may be permitted to directors, officers or persons who control us, we have
been informed that in the opinion of the Securities and Exchange Commission such
indemnification is against public policy as expressed in the Securities Act and
is, therefore, unenforceable.

         We maintain directors' and officers' liability insurance against any
actual or alleged error, misstatement, misleading statement, act, omission,
neglect or breach of duty by any director or officer, excluding certain matters
including fraudulent, dishonest or criminal acts or self-dealing.

ITEM 21.  EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

a.       Exhibits


  EXHIBIT
   NUMBER                          DESCRIPTION OF DOCUMENT
   ------                          -----------------------

3.1      Certificate of Incorporation of Atlantic Coast Entertainment Holdings,
         Inc. ("Atlantic"), filed October 31, 2003 (Incorporated herein by
         reference to Annex A to the solicitation statement and prospectus,
         which is a part of this registration statement).

3.2      Certificate of Formation of ACE Gaming, LLC ("Licensee"), filed
         November 5, 2003.

3.3      By-Laws of Atlantic (Incorporated herein by reference to Annex B to the
         solicitation statement and prospectus, which is a part of this
         registration statement).

4.1      Specimen form of Atlantic's Common Stock certificate.

4.2      Operating Agreement of Licensee, dated November 5, by Atlantic.

4.3      Amended and Restated Indenture, dated as of October 12, 2001, among GB
         Property Funding Corp. ("Funding"), as issuer, GB Holdings, Inc.
         ("Parent") and Greate Bay Hotel and Casino, Inc. ("Operating"), as
         guarantors, and Wells Fargo Bank Minnesota, National Association
         ("Wells Fargo"), as trustee (Incorporated herein by reference to Annex
         E to the solicitation statement and prospectus, which is a part of this
         registration statement).

4.4      Form of Amendment to the Amended and Restated Indenture among Funding,
         as issuer, Parent and Operating, as guarantors, and Wells Fargo, as
         trustee, and Form of Second Amended and Restated Indenture among
         Parent, as obligor, and Wells Fargo, as trustee (Incorporated herein
         by reference to Annex F to the solicitation statement and prospectus,
         which is a part of this registration statement).

4.5      Form of Indenture among Atlantic, as issuer, Licensee, as guarantor,
         and ________________________, as trustee (Incorporated herein by
         reference to Annex G to the solicitation statement and prospectus,
         which is a part of this registration statement).

4.6      Form of Warrant Agreement (Incorporated herein by reference to Annex D
         to the solicitation statement and prospectus, which is a part of this
         registration statement).

4.7*     Form of Registration Rights Agreement, between Atlantic and Cyprus,
         LLC.

5.1      Opinion of Katten Muchin Zavis Rosenman.

10.1     Form of Contribution Agreement among Parent, Operating, Atlantic and
         Licensee (Incorporated herein by reference to Annex C to the
         solicitation statement and prospectus, which is a part of this
         registration statement).

10.2*    Form of Security Agreement, by and among Atlantic, Licensee and
         Trustee.

10.3*    Form of Collateral Assignment of Leases, between Licensee and Trustee.

10.4*    Form of Mortgage and Fixture Security Agreement, between Licensee and
         Trustee.

10.5*    Solicitation Agent Agreement with            , dated                  .

10.6*    Information Agent Agreement with             , dated                  .

10.7*    Exchange Agent Agreement with with           , dated                  .

12.1     Statement regarding computation of ratios.

21.1     List of Subsidiaries of Atlantic.

23.1     Consents of KPMG LLP.

                                      II-1


23.2     Opinion of Katten Muchin Zavis Rosenman (included in Exhibit 5.1).

24.1     Powers of Attorney (included on signature page).

25.1*    Statement of Eligibility under the Trust Indenture Act of 1939 on Form
         T-1 of Wells Fargo.

99.1     Form of Consent and Letter of Transmittal.

99.2     Form of Notice of Guaranteed Delivery.

- ------------------
*  To be filed by amendment.

b.       Financial Statement Schedules

         All financial statement schedules are omitted because the information
is not required, is not material or is otherwise included in the financial
statements or related notes thereto.

ITEM 22.  UNDERTAKINGS

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the registrants, pursuant to the foregoing provisions, or otherwise, the
registrants have been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the Act
and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the registrants of expenses
incurred or paid by a director, officer or controlling person of the registrants
in the successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the securities being
registered, the registrants will, unless in the opinion of their counsel the
matter has been settled by controlling precedent, submit to a court of
appropriate jurisdiction the question whether such indemnification by them
against public policy as expressed in the Act and will be governed by the final
adjudication of such issue.

         The undersigned registrants hereby undertake to supply by means of a
post-effective amendment all information concerning a transaction, and the
company being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective.


                                      II-2




                                   SIGNATURES

                  Pursuant to the requirements of the Securities Act, the
registrant has duly caused this registration statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in Atlantic City, New
Jersey, on November 13, 2003.

                                ATLANTIC COAST ENTERTAINMENT HOLDINGS, INC.

                                By: /s/ Timothy A. Ebling
                                    ----------------------------------------
                                    Name:  Timothy A. Ebling
                                    Title: Chief Financial Officer

         KNOW ALL MEN BY THESE PRESENTS, the undersigned hereby constitute and
appoint Richard P. Brown, Timothy A. Ebling, Phyllis LeTart and each of them,
his or her true and lawful attorney-in-fact and agent, each with full power of
substitution and resubstitution, for him or her and in his or her name, place
and stead, in any and all capacities, to sign any and all amendments (including
post-effective amendments) to this registration statement, or any related
registration statement filed pursuant to Rule 462(b) under the Securities Act of
1933, as amended, and to file the same, with exhibits thereto, and other
documents in connection therewith, with the Securities and Exchange Commission,
granting unto said attorneys-in-fact and agents, and each of them, full power
and authority to do and perform each and every act and thing requisite or
necessary to be done in connection therewith, as fully to all intents and
purposes as he or she might or could do in person, hereby ratifying and
confirming all that each of said attorneys-in-fact and agents, or his substitute
or substitutes, may lawfully do or cause to be done by virtue hereof.

         Pursuant to the requirements of the Securities Act of 1933, as amended,
this registration statement has been signed by the following persons in the
capacities and on the dates indicated.



                SIGNATURE                                          TITLE                                   DATE
                ---------                                          -----                                   ----
                                                                                                
      /s/   RICHARD P. BROWN               Chief Executive Officer (Principal Executive Officer)      November 13, 2003
- ------------------------------------------
            RICHARD P. BROWN

      /s/   TIMOTHY A. EBLING               Chief Financial Officer (Principal Accounting Officer)    November 13, 2003
- ------------------------------------------
            TIMOTHY A. EBLING

      /s/     MARTIN HIRSCH                                       Director                            November 13, 2003
- ------------------------------------------
              MARTIN HIRSCH

      /s/  JOHN P. SALDARELLI                                     Director                            November 13, 2003
- ------------------------------------------
           JOHN P. SALDARELLI

      /s/   MICHAEL L. ASHNER                                     Director                            November 13, 2003
- ------------------------------------------
            MICHAEL L. ASHNER

      /s/     HAROLD FIRST                                        Director                            November 13, 2003
- ------------------------------------------
              HAROLD FIRST

      /s/ AUGUST E. RIMPEL, JR.                                   Director                            November 13, 2003
- ------------------------------------------
          AUGUST E. RIMPEL, JR.







                                   SIGNATURES

                  Pursuant to the requirements of the Securities Act, the
registrant has duly caused this registration statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in Atlantic City, New
Jersey, on November 13, 2003.

                                ACE GAMING, LLC

                                By: /s/ Timothy A. Ebling
                                    ----------------------------------------
                                    Name:  Timothy A. Ebling
                                    Title: Chief Financial Officer

         KNOW ALL MEN BY THESE PRESENTS, the undersigned hereby constitute and
appoint Richard P. Brown, Timothy A. Ebling, Phyllis LeTart and each of them,
his or her true and lawful attorney-in-fact and agent, each with full power of
substitution and resubstitution, for him or her and in his or her name, place
and stead, in any and all capacities, to sign any and all amendments (including
post-effective amendments) to this registration statement, or any related
registration statement filed pursuant to Rule 462(b) under the Securities Act of
1933, as amended, and to file the same, with exhibits thereto, and other
documents in connection therewith, with the Securities and Exchange Commission,
granting unto said attorneys-in-fact and agents, and each of them, full power
and authority to do and perform each and every act and thing requisite or
necessary to be done in connection therewith, as fully to all intents and
purposes as he or she might or could do in person, hereby ratifying and
confirming all that each of said attorneys-in-fact and agents, or his substitute
or substitutes, may lawfully do or cause to be done by virtue hereof.

         Pursuant to the requirements of the Securities Act of 1933, as amended,
this registration statement has been signed by the following persons in the
capacities and on the dates indicated.



                SIGNATURE                                          TITLE                                   DATE
                ---------                                          -----                                   ----
                                                                                                
      /s/   RICHARD P. BROWN               Chief Executive Officer (Principal Executive Officer)      November 13, 2003
- ------------------------------------------
            RICHARD P. BROWN

      /s/   TIMOTHY A. EBLING              Chief Financial Officer (Principal Accounting Officer)     November 13, 2003
- ------------------------------------------
            TIMOTHY A. EBLING

      /s/     MARTIN HIRSCH                                       Director                            November 13, 2003
- ------------------------------------------
              MARTIN HIRSCH

      /s/  JOHN P. SALDARELLI                                     Director                            November 13, 2003
- ------------------------------------------
           JOHN P. SALDARELLI

      /s/   MICHAEL L. ASHNER                                     Director                            November 13, 2003
- ------------------------------------------
            MICHAEL L. ASHNER

      /s/     HAROLD FIRST                                        Director                            November 13, 2003
- ------------------------------------------
              HAROLD FIRST

      /s/ AUGUST E. RIMPLE, JR.                                   Director                            November 13, 2003
- ------------------------------------------
          AUGUST E. RIMPEL, JR.





  EXHIBIT
   NUMBER                                             DESCRIPTION OF DOCUMENT
   ------                                             -----------------------

3.1      Certificate of Incorporation of Atlantic Coast Entertainment Holdings,
         Inc. ("Atlantic"), filed October 31, 2003 (Incorporated herein by
         reference to Annex A to the solicitation statement and prospectus,
         which is a part of this registration statement).

3.2      Certificate of Formation of ACE Gaming, LLC ("Licensee"), filed
         November 5, 2003.

3.3      By-Laws of Atlantic (Incorporated herein by reference to Annex B to the
         solicitation statement and prospectus, which is a part of this
         registration statement).

4.1      Specimen form of Atlantic's Common Stock certificate.

4.2      Operating Agreement of Licensee, dated November 5, by Atlantic.

4.3      Amended and Restated Indenture, dated as of October 12, 2001, among GB
         Property Funding Corp. ("Funding"), as issuer, GB Holdings, Inc.
         ("Parent") and Greate Bay Hotel and Casino, Inc. ("Operating"), as
         guarantors, and Wells Fargo Bank Minnesota, National Association
         ("Wells Fargo"), as trustee (Incorporated herein by reference to Annex
         E to the solicitation statement and prospectus, which is a part of this
         registration statement).

4.4      Form of Amendment to the Amended and Restated Indenture among Funding,
         as issuer, Parent and Operating, as guarantors, and Wells Fargo, as
         trustee, and Form of Second Amended and Restated Indenture among
         Parent, as obligor, and Wells Fargo, as trustee (Incorporated herein
         by reference to Annex F to the solicitation statement and prospectus,
         which is a part of this registration statement).

4.5      Form of Indenture among Atlantic, as issuer, Licensee, as guarantor,
         and ________________________, as trustee (Incorporated herein by
         reference to Annex G to the solicitation statement and prospectus,
         which is a part of this registration statement).

4.6      Form of Warrant Agreement (Incorporated herein by reference to Annex D
         to the solicitation statement and prospectus, which is a part of this
         registration statement).

4.7*     Form of Registration Rights Agreement, between Atlantic and Cyprus,
         LLC.

5.1      Opinion of Katten Muchin Zavis Rosenman.

10.1     Form of Contribution Agreement among Parent, Operating, Atlantic and
         Licensee (Incorporated herein by reference to Annex C to the
         solicitation statement and prospectus, which is a part of this
         registration statement).

10.2*    Form of Security Agreement, by and among Atlantic, Licensee and
         Trustee.

10.3*    Form of Collateral Assignment of Leases, between Licensee and Trustee.

10.4*    Form of Mortgage and Fixture Security Agreement, between Licensee and
         Trustee.

10.5*    Solicitation Agent Agreement with            , dated                  .

10.6*    Information Agent Agreement with             , dated                  .

10.7*    Exchange Agent Agreement with with           , dated                  .

12.1     Statement regarding computation of ratios.

21.1     List of Subsidiaries of Atlantic.

23.1     Consents of KPMG LLP.

23.2     Opinion of Katten Muchin Zavis Rosenman (included in Exhibit 5.1).

24.1     Powers of Attorney (included on signature page).

25.1*    Statement of Eligibility under the Trust Indenture Act of 1939 on Form
         T-1 of Wells Fargo.

99.1     Form of Consent and Letter of Transmittal.

99.2     Form of Notice of Guaranteed Delivery.

- ------------------
*  To be filed by amendment.