UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
     Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934



Date of Report (Date of earliest event reported)   March 30, 2004
                                                -------------------

                      GS Mortgage Securities Corporation II

- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)





        New York                     333-71033                22-3442024
- --------------------------------------------------------------------------------
(State or other jurisdiction        (Commission              (IRS Employer
      of incorporation)             File Number)           Identification No.)


            85 Broad Street, New York, New York                        10004
- --------------------------------------------------------------------------------
         (Address of principal executive offices)                    (Zip Code)



Registrant's telephone number, including area code  (212) 902-1000
                                                  ---------------------


- --------------------------------------------------------------------------------
         (Former name or former address, if changed since last report.)







Item 5.   Other Events.

         Attached as exhibits are certain Structural and Collateral Term Sheets,
(as defined in the no-action letter issued by the staff of the Securities and
Exchange Commission on February 17, 1995, to the Public Securities Association)
furnished to the Registrant by Goldman, Sachs & Co., Greenwich Capital Markets,
Inc., Banc of America Securities LLC, Merrill Lynch, Pierce, Fenner & Smith
Incorporated and Wachovia Capital Markets, LLC (collectively, the
"Underwriters") in respect of the Registrant's proposed offering of the
Commercial Mortgage Pass-Through Certificates, Series 2004-C1 (the
"Certificates").

         The Certificates will be offered pursuant to a Prospectus and related
Prospectus Supplement (together, the "Prospectus"), which will be filed with the
Commission pursuant to Rule 424 under the Securities Act of 1933, as amended
(the "Act"). The Certificates will be registered pursuant to the Act under the
Registrant's Registration Statement on Form S-3 (No. 333-71033) (the
"Registration Statement"). The Registrant hereby incorporates the Structural and
Collateral Term Sheets by reference in the Registration Statement.

         The Structural and Collateral Term Sheets were prepared solely by the
Underwriters, and the Registrant did not prepare or participate in the
preparation of Structural and Collateral Term Sheets.










Item 7.   Financial Statements and Exhibits.


          (c)  Exhibits

Item 601(a)
of Regulation S-K
Exhibit No.                             Description
- -----------                             -----------

(99.1)                                  Structural and Collateral Term Sheets
                                        prepared by Goldman, Sachs & Co.,
                                        Greenwich Capital Markets, Inc., Banc of
                                        America Securities LLC, Merrill Lynch,
                                        Pierce, Fenner & Smith Incorporated and
                                        Wachovia Capital Markets, LLC in
                                        connection with GS Mortgage Securities
                                        Corporation II, Commercial Mortgage
                                        Pass-Through Certificates, Series
                                        2004-C1.









SIGNATURES


         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

Date: April 12, 2004


                                                       GS MORTGAGE SECURITIES
                                                          CORPORATION II



                                                       By: /s/ Leo Huang
                                                           ---------------------
                                                           Name: Leo Huang
                                                           Title: Vice President






                                INDEX TO EXHIBITS



                                                                  Paper (P) or
Exhibit No.         Description                                   Electronic (E)
- -----------         -----------                                   --------------

(99.1)              Structural and Collateral Term Sheets              (E)
                    prepared by Goldman, Sachs & Co.,
                    Greenwich Capital Markets, Inc., Banc of
                    America Securities LLC, Merrill Lynch,
                    Pierce, Fenner & Smith Incorporated and
                    Wachovia Capital Markets, LLC in
                    connection with GS Mortgage Securities
                    Corporation II, Commercial Mortgage
                    Pass-Through Certificates, Series 2004-C1.