SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q
                        --------------------------------

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

                 For the quarterly period ended March 31, 2004

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934


                           Commission File No. 0-12991
                                               -------

                                  LANGER, INC.
                                  ------------
             (Exact name of Registrant as specified in its charter)


                      DELAWARE                      11-2239561
            ------------------------------    ---------------------
             (State or other jurisdiction        (I.R.S. employer
                   of incorporation or        identification number)
                     organization)


                450 COMMACK ROAD, DEER PARK, NEW YORK 11729-4510
                -------------------------------------------------
               (Address of principal executive offices) (Zip code)


       Registrant's telephone number, including area code: (631) 667-1200
                                                           --------------


                              * * * * * * * * * * *

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

YES     X          NO
   -----------       -----------

Indicate by check mark whether the Registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act)

YES                NO     X
   -----------       -----------

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Common Stock, Par Value $.02 - 4,380,851 shares as of May 10, 2004.




                                       1





                                      INDEX

    LANGER, INC. AND SUBSIDIARIES




    PART I.       FINANCIAL INFORMATION                                              PAGE


                                                                              
    Item 1.       Financial Statements


                  Unaudited Consolidated Balance Sheets                                 3

                  Unaudited Consolidated Statements of Operations                       4

                  Unaudited Consolidated Statements of Stockholders' Equity             5

                  Unaudited Consolidated Statement of Cash Flows                        6

                  Notes to Unaudited Consolidated Financial Statements               7-16


    Item 2.       Management's Discussion and Analysis of Financial Condition
                           and Results of Operations                                17-21

    Item 3.       Quantitative and Qualitative Disclosures about Market Risk           22


    Item 4.       Controls and Procedures                                              23



    PART II.      OTHER INFORMATION


    Item 6.       Exhibits and Reports on Form 8-K                                     24





                                       2




    PART 1.  FINANCIAL INFORMATION
    ITEM 1.  FINANCIAL STATEMENTS

                                  LANGER, INC.
                                AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS



                                                                                   MARCH 31, 2004          DECEMBER 31, 2003
                                                                                ---------------------    -----------------------
                                  ASSETS                                            (unaudited)
                                                                                              
Current assets:
     Cash and cash equivalents                                              $        4,901,029            $     5,533,946
     Accounts receivable, net of allowances for doubtful
     accounts and returns and allowances aggregating $313,104
     and $292,725, respectively                                                      3,588,421                  3,628,052
     Inventories, net                                                                2,867,912                  2,496,583
     Prepaid expenses and other                                                        725,475                    495,386
                                                                           ---------------------    -----------------------
          Total current assets                                                      12,082,837                 12,153,967

Property and equipment, net                                                          2,743,680                  2,496,071
Identifiable intangible assets, net                                                  3,896,778                  3,960,105
Goodwill                                                                             4,656,341                  4,536,198
Other assets                                                                           813,679                    876,856
                                                                           ---------------------    -----------------------
          Total assets                                                      $       24,193,315            $    24,023,197
                                                                           =====================    =======================

              LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
     Current maturities of long-term debt                                   $          800,000            $       800,000
     Accounts payable                                                                1,269,271                  1,133,149
     Other current liabilities                                                       2,294,270                  2,114,270
     Unearned revenue                                                                  639,896                    672,597
                                                                           ---------------------    -----------------------
          Total current liabilities                                                  5,003,437                  4,720,016

Long-term debt                                                                      14,589,000                 14,589,000
Unearned revenue                                                                       190,778                    166,757
Accrued pension expense                                                                171,893                    171,893
Other liabilities                                                                      642,101                    600,338
                                                                           ---------------------    -----------------------
          Total liabilities                                                         20,597,209                 20,248,004
                                                                           ---------------------    -----------------------

Stockholders' equity
     Preferred stock, no par value; authorized 250,000 shares;
     no shares issued                                                                      -                         -
     Common stock, $.02 par value; authorized 50,000,000
     shares; issued 4,447,951 and 4,447,451, respectively                               88,959                     88,949
     Additional paid-in capital                                                     13,203,719                 13,202,129
     Accumulated deficit                                                            (9,378,232)                (9,159,140)
     Accumulated other comprehensive loss                                             (202,883)                  (241,288)
                                                                           ---------------------    -----------------------
                                                                                     3,711,563                  3,890,650

     Treasury stock at cost, 67,100 shares                                            (115,457)                  (115,457)
                                                                           ---------------------    -----------------------
          Total stockholders' equity                                                 3,596,106                  3,775,193
                                                                           ---------------------    -----------------------
          Total liabilities and stockholders' equity                        $       24,193,315            $    24,023,197
                                                                           =====================    =======================


See accompanying notes to consolidated financial statements.



                                       3






                                  LANGER, INC.
                                AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)




                                                                    THREE MONTHS ENDED MARCH 31,
                                                                   2004                     2003
                                                           ------------------       -------------------
                                                                              
Net sales                                                   $     5,763,936          $      5,585,178
Cost of sales                                                     3,790,586                 3,789,821
                                                           ------------------       -------------------
   Gross profit                                                   1,973,350                 1,795,357


Selling expenses                                                    807,689                   712,133
General and administrative expenses                               1,174,134                 1,069,253
                                                           ------------------       -------------------
   Operating  (loss) income                                          (8,473)                   13,971
                                                           ------------------       -------------------

Other income (expense):
Interest income                                                      44,347                    46,295
Interest expense                                                   (204,966)                 (214,489)
Other                                                                 -                       (59,258)
                                                           ------------------       -------------------

   Other expense, net                                              (160,619)                 (227,452)
                                                           ------------------       -------------------

   Loss before income taxes                                        (169,092)                 (213,481)
 Provision for income taxes                                          50,000                    44,600
                                                           ------------------       -------------------
   Net loss                                                 $      (219,092)         $       (258,081)
                                                           ==================       ===================

Weighted average number of common shares used
 in computation of net income loss per share:

       Basic                                                      4,380,422                 4,362,907
                                                           ==================       ===================
       Diluted                                                    4,380,422                 4,362,907
                                                           ==================       ===================

Net loss per common share:

       Basic                                                $          (.05)         $           (.06)
                                                           ==================       ===================
       Diluted                                              $          (.05)         $           (.06)
                                                           ==================       ===================



See accompanying notes to unaudited consolidated financial statements.



                                       4








                                  LANGER, INC.
                                AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                    FOR THE THREE MONTHS ENDED MARCH 31, 2004
                                   (UNAUDITED)



                                                                                                Accumulated Other
                                                                                               Comprehensive Loss
                                                                                               ------------------


                                 Common Stock                  Additional                   Foreign      Minimum        Total
                                 ------------      Treasury     Paid-in      Accumulated    Currency     Pension     Stockholders'
                              Shares    Amount      Stock       Capital        Deficit    Translation   Liability       Equity
                            --------------------------------------------------------------------------------------------------------

                                                                                               
Balance at January 1, 2004   4,447,451  $ 88,949   $ (115,457)  $ 13,202,129  $ (9,159,140)  $  211,821   $ (453,109)  $  3,775,193

Net loss for three months
ended March 31, 2004                                                              (219,092)                                (219,092)

Foreign currency adjustment                                                                     38,405                       38,405

Exercise of stock options          500        10                       1,590                                                  1,600
                            --------------------------------------------------------------------------------------------------------

Balance at March 31, 2004    4,447,951  $ 88,959   $ (115,457)  $ 13,203,719  $ (9,378,232)  $  250,226   $ (453,109)  $  3,596,106
                            ========================================================================================================


See accompanying notes to unaudited consolidated financial statements.




                                       5





                          LANGER, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)



                                                                                        THREE MONTHS ENDED MARCH 31,
                                                                                         2004                  2003
                                                                                  -----------------     ------------------
                                                                                                  
Cash Flows From Operating Activities:

Net loss                                                                             $   (219,092)         $   (258,081)

  Adjustments to reconcile net income (loss) to net cash
    (used in) provided by operating activities:
    Depreciation and amortization                                                         229,835               187,253
    Provision for doubtful accounts receivable                                             24,000                18,514
    Deferred income taxes                                                                  37,000                31,086
  Changes in operating assets and liabilities:
    Accounts receivable                                                                    29,339               104,839
    Inventories                                                                          (360,563)             (117,096)
    Prepaid expenses and other assets                                                    (209,273)               62,621
    Accounts payable and other current liabilities                                        131,791              (154,345)
    Unearned revenue and other liabilities                                                 17,268              (194,090)
                                                                                  -----------------     -----------------

          Net cash used in operating activities                                          (319,695)             (319,299)
                                                                                  -----------------     -----------------


Cash Flows From Investing Activities:
  Purchase of business, net of cash acquired                                                  -              (1,301,663)
  Purchase of property and equipment                                                     (321,362)              (97,569)
                                                                                  -----------------     -----------------

          Net cash used in investing activities                                          (321,362)           (1,399,232)
                                                                                  -----------------     -----------------


Cash Flows From Financing Activities - exercise of stock options                            1,600                   -
                                                                                  -----------------     -----------------

Effect of exchange rate changes in cash                                                     6,540                 5,796
                                                                                  -----------------     -----------------

Net decrease in cash and cash equivalents                                                (632,917)           (1,712,735)
Cash and cash equivalents at beginning of period                                        5,533,946             9,411,710
                                                                                  -----------------     -----------------
Cash and cash equivalents at end of period                                           $  4,901,029          $  7,698,975
                                                                                  =================     =================

Supplemental Disclosures of Cash Flow Information
  Cash paid during the period for:
   Interest                                                                          $      2,828          $     19,544
                                                                                  =================     =================


  See accompanying notes to unaudited consolidated financial statements.



                                       6






                                  LANGER, INC.
                                AND SUBSIDIARIES
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND OTHER MATTERS
         ------------------------------------------------------------

(a) BASIS OF PRESENTATION
    ---------------------

    The accompanying unaudited consolidated financial statements have been
    prepared in accordance with generally accepted accounting principles for
    interim financial information and with the instructions to Form 10-Q and
    Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the
    information and footnotes required by accounting principles generally
    accepted in the United States of America for complete financial statements.
    In the opinion of management, all adjustments (consisting of normal
    recurring accruals) considered necessary for a fair presentation have been
    included. These unaudited consolidated financial statements should be read
    in conjunction with the financial statements and footnotes included in the
    Company's annual report on Form 10-K for the fiscal year ended December 31,
    2003.

    Operating results for the three months ended March 31, 2004 are not
    necessarily indicative of the results that may be expected for the year
    ending December 31, 2004.



(b) PROVISION FOR INCOME TAXES
    --------------------------

    For the three months ended March 31, 2004, there was no provision for income
    taxes on domestic operations. The provision for income taxes on foreign
    operations was estimated at $13,000. The provision for income taxes on
    foreign operations for the three months ended March 31, 2003 was estimated
    at $12,600.

    Prior to the adoption of SFAS No. 142, the Company would not have needed a
    valuation allowance for the portion of the net operating losses equal to the
    amount of tax-deductible goodwill and trade names amortization expected to
    occur during the carryforward period of the net operating losses based on
    the timing of the reversal of these taxable temporary differences. As a
    result of the adoption of SFAS 142, the reversal will not occur during the
    carryforward period of the net operating losses. Therefore, the Company
    recorded a deferred income tax expense of approximately $37,000 and $32,000
    during the three months ended March 31, 2004 and 2003, respectively, which
    would not have been required prior to the adoption of SFAS 142.

(c) RECLASSIFICATIONS
    -----------------

    Certain amounts have been reclassified in the prior period consolidated
    financial statements to present them on a basis consistent with the current
    year.

(d) SEASONALITY
    -----------

    A substantial portion of the Company's revenue is derived from the sale of
    custom orthotics. North American custom orthotic revenue has historically
    been significantly higher in the warmer months of the year, while custom
    orthotic revenue of the Company's United Kingdom subsidiary has historically
    not evidenced any seasonality.



                                       7





(e) STOCK OPTIONS
    -------------

    At March 31, 2004, the Company has two stock-based employee compensation
    plans. The Company accounts for those plans under the recognition and
    measurement principles of APB Opinion No. 25, Accounting for Stock Issued to
    Employees, and related Interpretations. No stock-based employee compensation
    cost is reflected in net (loss), as all options granted under those plans
    had an exercise price equal to market value of the underlying common stock
    on the date of grant. The following table illustrates the effect on net
    income (loss) and earnings (loss) per share if the company had applied the
    fair value recognition provisions of FASB Statement No. 123, Accounting for
    Stock-Based Compensation, to stock-based employee compensation.





                                                                          Three months ended March 31,
                                                                   ------------------    -----------------
                                                                          2004                 2003
                                                                   ------------------    -----------------
                                                                                   
    Net loss - as reported                                                $ (219,092)          $ (258,081)


    Deduct: Total stock-based employee compensation expense
            determined under fair value basis method for all
            awards, net of tax                                               (66,953)             (31,733)
                                                                   ------------------    -----------------

    Pro forma net loss                                                    $ (286,045)          $ (289,814)
                                                                   ==================    =================

    Earnings (loss) per share:

         Basic - as reported                                              $     (.05)          $     (.06)
                                                                   ==================    =================
         Basic - pro forma                                                $     (.07)          $     (.07)
                                                                   ==================    =================

         Diluted - as reported                                            $     (.05)          $     (.06)
                                                                   ==================    =================
         Diluted - pro forma                                              $     (.07)          $     (.07)
                                                                   ==================    =================



(f) RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

    In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS
    No. 141, "Business Combinations." SFAS No. 141 applies prospectively to all
    business combinations initiated after June 30, 2001, and all business
    combinations accounted using the purchase method for which the date of
    acquisition is July 1, 2001, or later. This statement requires all business
    combinations to be accounted for using one method, the purchase method.
    Under previously existed accounting rules, business combinations were
    accounted for using one of two methods, pooling-of-interests method or the
    purchase method. As of January 1, 2002 the Company adopted the provisions of
    SFAS No. 141. Accordingly, the Company accounted for it's acquisitions of
    Benefoot and Bi-Op (see Note 2) under the purchase method of accounting.

    In June 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible
    Assets." SFAS No. 142 addresses financial accounting and reporting for
    acquired goodwill and other intangible assets. Under SFAS No. 142, goodwill
    and some intangible assets will no longer be amortized, but rather reviewed
    for impairment on a periodic basis. As of January 1, 2002 the Company
    adopted the provisions of SFAS No. 142. Therefore, goodwill and certain
    identifiable intangible assets with indefinite lives have not been amortized
    and is being reviewed for impairment on an annual basis.

    In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset
    Retirement Obligations." This standard requires entities to record the fair
    value of a liability for an asset retirement obligation in the period in
    which it is incurred. When the liability is initially recorded, the entity
    capitalizes a cost by increasing the carrying amount of the related
    long-lived asset. Over time the liability is accreted to its present value
    each period and the capitalized cost is depreciated over the useful life of
    the related asset.


                                       8


    Upon settlement of the liability, an entity either settles the obligation
    for its recorded amount or incurs a gain or loss upon settlement. The
    standard is effective for fiscal years beginning after June 15, 2002. The
    adoption of SFAS No. 143 as of January 1, 2003 did not have a material
    impact on the Company's consolidated financial statements.

    In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements
    No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical
    Corrections." SFAS No. 145, among other things, rescinds SFAS No. 4, which
    required all gains and losses from the extinguishment of debt to be
    classified as an extraordinary item and amends SFAS No. 13 to require that
    certain lease modifications that have economic effects similar to
    sale-leaseback transactions be accounted for in the same manner as
    sale-leaseback transactions. The rescission of SFAS No. 4 is effective for
    fiscal years beginning after May 15, 2002. The remainder of the statement is
    generally effective for transactions occurring after May 15, 2002 with
    earlier application encouraged. The adoption of SFAS No. 145 as of January
    1, 2003 did not have a material impact on the Company's consolidated
    financial statements.

    In June 2002, the FASB issued SFAS No. 146, "Accounting for Exit or Disposal
    Activities." This statement addresses the recognition, measurement and
    reporting of costs that are associated with exit and disposal activities.
    This statement includes the restructuring activities that are currently
    accounted for pursuant to the guidance set forth in EITF 94-3, "Liability
    Recognition for Certain Employee Termination Benefits and other Costs to
    exit an Activity (including Certain Costs Incurred in a Restructuring),"
    costs related to terminating a contract that is not a capital lease and
    one-time benefit arrangements received by employees who are involuntarily
    terminated- nullifying the guidance under EITF 94-3. Under SFAS No. 146 the
    cost associated with an exit or disposal activity is recognized in the
    periods in which it is incurred rather than at the date the company
    committed to the exit plan. This statement is effective for exit or disposal
    activities initiated after December 31, 2002 with earlier application
    encouraged. The adoption of SFAS No. 146 as of January 1, 2003 did not have
    a material effect on the Company's consolidated financial statements.

    In November 2002, the FASB issued Financial Interpretation ("FIN") 45,
    "Guarantor's Accounting and Disclosure Requirements for Guarantees,
    Including Indirect Guarantees of Indebtedness of Others." FIN 45 requires
    that the guarantor recognize, at the inception of certain guarantees, a
    liability for the fair value of the obligation undertaken in issuing such
    guarantee. FIN 45 also requires additional disclosure requirements about the
    guarantor's obligations under certain guarantees that it has issued. The
    initial recognition and measurement provisions of this interpretation are
    applicable on a prospective basis to guarantees issued or modified after
    December 31, 2002. The disclosure requirements of this interpretation are
    effective for financial statement periods ending after December 15, 2002.
    The adoption of FIN 45 did not have a material effect on the Company's
    consolidated financial statements.

    In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock Based
    Compensation-Transitions and Disclosure- an amendment of FASB Statements No.
    123." This amendment provides alternative methods of transition for
    voluntary change to the fair value based method of accounting for
    stock-based employee compensation. Additionally, prominent disclosures in
    both annual and interim financial statements are required for the method of
    accounting for stock-based employee compensation and the effect of the
    method used on reported results. The Company will continue to account for
    it's stock based awards using the intrinsic value method and has disclosed
    the required information under SFAS No. 148 in the notes to the consolidated
    financial statements.

    In December 2003, the FASB issued SFAS No. 132, as revised, Employers'
    Disclosures about Pensions and Other Postretirement Benefits, ("Revised SFAS
    132"), which requires additional disclosures about assets, obligation, cash
    flows, and net periodic benefit cost of defined benefit pension plans and
    other defined benefit postretirement plans. The Company adopted the required
    revised disclosure provisions of Revised SFAS 132 as of December 31, 2003,
    except for the disclosure of estimated future benefit payments, which the
    Company is required to and will disclose as of December 31, 2004. The
    adoption of SFAS No. 132 did not have a material impact on the Company's
    financial statements.

                                       9





NOTE 2 - ACQUISITIONS
         ------------

(a) BI-OP LABORATORIES, INC.
    ------------------------

    Effective January 1, 2003, the Company, through a wholly-owned subsidiary,
    acquired all of the issued and outstanding stock of Bi-Op Laboratories, Inc.
    ("Bi-Op") pursuant to the terms of a Stock Purchase Agreement dated as of
    January 13, 2003 (the "Stock Purchase Agreement").

    In connection with the acquisition, the Company paid consideration in
    Canadian dollars, determined through arms-length negotiation of the parties.
    When converted to U.S. dollars the total purchase price approximated $2.2
    million of which $1.8 million (including $0.5 million for transaction costs)
    was paid in cash and $0.4 million was paid by issuing 107,611 shares of the
    Company's common stock (the "Shares"). The purchase price was funded by
    using a portion of the proceeds remaining from the sale of the Company's 4%
    convertible subordinated notes due August 31, 2006. The shares were valued
    based upon the market price of the Company's common stock two days before,
    two days after and the date the acquisition was announced.

    In connection with the Stock Purchase Agreement, the Company entered into an
    employment agreement with Raynald Henry, a former principal owner, having a
    term of three years and providing for an annual base salary of $75,000 CDN
    and benefits, including certain severance payments. The allocation of the
    purchase price among the assets and liabilities is based upon the Company's
    valuation of the fair value of assets and liabilities of Bi-Op.

    The following table sets forth the components of the purchase price:

        Cash consideration                                 $     1,368,756
        Common stock issued                                        369,106
        Transaction costs                                          495,383
                                                    ----------------------
                             Total purchase price          $     2,233,245
                                                    ======================


    The following table provides the allocation of the purchase price:




                                                                                         
          Assets:        Cash and cash equivalents                                                  $   194,531
                         Accounts receivables                                                           212,593
                         Inventories                                                                    109,572
                         Prepaid expenses and other                                                     232,394
                         Property and equipment                                                         437,148
                         Goodwill                                                                       820,056
                         Identified intangible assets (non-competition agreement of
                         $400,000 and repeat customer base of $500,000)                                 900,000
                         Other assets                                                                    41,802
                                                                                               ----------------
                                                                                                      2,948,096
                                                                                               ----------------
          Liabilities:   Accounts payable                                                               117,809
                         Accrued liabilities                                                            140,217
                         Deferred income tax                                                            270,000
                         Long term debt and other liabilities                                           186,825
                                                                                               ----------------
                                                                                                        714,851
                                                                                               ----------------
                                                                Total purchase price                $ 2,233,245
                                                                                               ================


                                       10


    The goodwill created by the purchase of Bi-Op is not deductible for tax
    purposes.

(b) BENEFOOT, INC. AND BENEFOOT PROFESSIONAL PRODUCTS, INC.
    -------------------------------------------------------

    On May 6, 2002 the Company, through a wholly-owned subsidiary, acquired
    substantially all of the assets and liabilities of each of Benefoot,
    Inc. and Benefoot Professional Products, Inc. (jointly, "Benefoot"),
    pursuant to the terms of an asset purchase agreement (the "Asset
    Purchase Agreement"). The assets acquired include machinery and
    equipment, other fixed assets, inventory, receivables, contract rights,
    and intangible assets.

    In connection with the acquisition, the Company paid consideration of $6.1
    million, of which $3.8 million was paid in cash, $1.8 million was paid
    through the issuance of 4% promissory notes (the "Promissory Notes") and
    $0.5 million was paid by issuing 61,805 shares of common stock (the
    "Shares"), together with certain registration rights. The Shares were valued
    based upon the market price of the Company's common stock two days before,
    two days after and on the day the acquisition was announced. $1.0 million of
    the Promissory Notes was paid on May 6, 2003 and the balance of $0.8
    million, plus interest was paid on May 6, 2004. The Company also assumed
    certain liabilities of Benefoot, including approximately $0.3 million of
    long-term indebtedness. The Company also agreed to pay Benefoot up to an
    additional $1 million upon achievement of certain performance targets on or
    prior to May 6, 2004 measured at various intervals. During the three months
    ended March 31, 2004, the Company recorded $120,143 of additional goodwill
    upon the achievement of certain performance targets. As of March 31, 2004
    the Company had paid or accrued a total of $723,381 based upon the
    satisfaction of performance targets. The Company funded the entire cash
    portion of the purchase price with proceeds from the prior sale of the
    Company's 4% convertible subordinated notes due August 31, 2006.

    In connection with the Asset Purchase Agreement, the Company entered
    into an employment agreement with each of two shareholders of Benefoot,
    each having a term of two years and providing for an annual base salary
    of $150,000 and benefits, including certain severance arrangements. One
    of these shareholders subsequently terminated his employment agreement
    with the Company and the second contract expires in the second quarter
    of 2004. The Company also entered into an agreement (which was amended
    in 2003 and 2004), with Sheldon Langer as a medical consultant. The
    allocation of the purchase price among the assets acquired and
    liabilities assumed is based on the Company's valuation of the fair
    value of the assets and liabilities of Benefoot.

    The following table sets forth the components of the purchase price:




                                                                                              
                      Cash consideration                                               $  3,800,351
                      Benefoot long-term debt paid at closing                               307,211
                                                                             ----------------------

                           Total cash paid at closing                                                    $  4,107,562

                      Promissory note issued                                                                1,800,000
                      Common stock issued                                                                     529,512
                      Transaction costs                                                                       680,228

                      Contingency consideration paid or accrued                                               723,381
                                                                                                    -----------------
                                Total purchase price                                                     $  7,840,683
                                                                                                    =================



    The goodwill created by the purchase of Benefoot is deductible for tax
purposes.



                                       11





    The following table provides the allocation of the purchase price:




                                                                                                
                    Assets:      Cash and cash equivalents                                             $      225,953
                                 Accounts receivables                                                         806,370
                                 Inventories                                                                  660,559
                                 Prepaid expenses and other                                                    76,973
                                 Property and equipment                                                       155,110
                                 Goodwill                                                                   3,836,285
                                 Identified intangible assets (trade names of $1,600,000,
                                 non-competition agreements of $230,000, and license agreements
                                 and related technology of $1,600,000)                                      3,430,000
                                 Other assets                                                                   6,163
                                                                                                   ------------------
                                                                                                            9,197,413
                                                                                                   ------------------
                    Liabilities: Accounts payable                                                             647,873
                                 Accrued liabilities                                                          389,400
                                 Unearned revenue                                                             210,355
                                 Long term debt & other liabilities                                           109,102
                                                                                                   ------------------
                                                                                                            1,356,730
                                                                                                   ------------------

                                           Total purchase price                                        $    7,840,683
                                                                                                   ==================



    In accordance with the provisions of SFAS No. 142, the Company will not
    amortize goodwill and intangible assets with indefinite lives (trade names
    with an estimated fair value of $1,600,000).

    Identifiable intangible assets at December 31, 2003 consisted of:




                                               Amortization        Original          Accumulated         Net Carrying
                   Assets                         Period             Cost            Amortization           Value
       ----------------------------------    ----------------    -------------    ----------------     -----------------
                                                                                           
       Trade Names                             indefinite         $  1,600,000               -           $     1,600,000
       Non-competition agreements              7/8 years               630,000             104,339               525,661
       License agreements and
            related technology                 11 Years              1,600,000             240,556             1,359,444
       Repeat customer base                    20 Years                500,000              25,000               475,000
                                                                 -------------    ----------------     -----------------
                                                                  $  4,330,000      $      369,895       $     3,960,105
                                                                 =============    ================     =================



       Identifiable intangible assets at March 31, 2004 consisted of:




                                               Amortization                          Accumulated              Net
                   Assets                         Period         Original Cost      Amortization         Carrying Value
       ----------------------------------    ----------------    -------------    ----------------     -----------------
                                                                                           
       Trade Names                             indefinite           $1,600,000               -               $ 1,600,000
       Non-competition agreements              7/8 years               630,000             125,052               504,948
       License agreements and
            related technology                 11 Years              1,600,000             276,920             1,323,080
       Repeat customer base                    20  Years               500,000              31,250               468,750
                                                                 -------------    ----------------     -----------------
                                                                   $ 4,330,000          $  433,222           $ 3,896,778
                                                                 =============    ================     =================


    Aggregate amortization expense relating to the above identifiable intangible
    assets for each of the quarters ended March 31, 2004 and 2003 was $63,327.


                                       12




    At December 31, 2003, estimated future amortization expense is approximately
    $253,000 per annum for 2004 to 2008.

    Changes in goodwill for the quarter ended March 31, 2004 and for the year
    ended December 31 2003, are as follows:




                                                                CUSTOM               DISTRIBUTED
                                                               ORTHOTICS              PRODUCTS                TOTAL
                                                          --------------------    ------------------    ------------------
                                                                                               
         Balance December 31, 2002                             $  1,191,986           $  1,994,400           $  3,186,386

         Purchase price adjustments
               related to achievement of
               milestones and acquisition
               costs                                                198,175                331,581                529,756

                   Acquisition - Bi-Op                              820,056                    -                  820,056
                                                          --------------------    ------------------    ------------------
         Balance December 31, 2003                                2,210,217              2,325,981              4,536,198

         Purchase price adjustments related to
         achievement of milestones and
         acquisition costs                                           44,944                 75,199                120,143
                                                          --------------------    ------------------    ------------------
         Balance March 31, 2004                                $  2,255,161           $  2,401,180           $  4,656,341
                                                          ====================    ==================    ==================



NOTE 3 - INVENTORIES, NET
         ----------------

    Inventories consist of:



                                                                 March 31, 2004           December 31, 2003
                                                           ---------------------    -------------------------
                                                               (Unaudited)
                                                                              
                Raw materials                                    $    1,562,972              $    1,087,916
                Work-in-process                                         175,076                     174,164
                Finished goods                                        1,129,864                   1,234,503
                                                          ----------------------    -------------------------
                                                                 $    2,867,912              $    2,496,583
                                                          ======================    =========================



NOTE 4 - LONG TERM DEBT
         --------------


    On October 31, 2001, the Company completed the sale of $14,589,000 principal
    amount of its 4% convertible subordinated notes due August 31, 2006 (the
    "Notes"), in a private placement. The Notes are convertible into shares of
    the Company's common stock at a conversion price of $6.00 per share, (equal
    to the market value of the Company's stock on October 31, 2001), subject to
    anti-dilution protections and are subordinated to existing or future senior
    indebtedness of the Company. Among other provisions, the Company may, at its
    option, call, prepay, redeem, repurchase, convert or otherwise acquire
    (collectively, "Call") the Notes, in whole or in part, (1) after August 31,
    2003 or (2) at any time if the closing price of the Company's common stock
    equals or exceeds $9.00 per share for at least ten consecutive trading days.
    If the Company elects to Call any of the Notes, the holders of the Notes may
    elect to convert the Notes for the Company's common stock. Interest is
    payable semi-annually on the last day of June and December. Interest expense
    on these Notes was $145,890 for each of the three month periods ended March
    31, 2004 and 2003.



    The Company received net proceeds of $13,668,067 from the offering of the
    Notes. The cost of raising these proceeds was $920,933, which is being
    amortized over the life of the Notes. The amortization of these costs for
    each of the three months ended March 31, 2004 and 2003 was $48,443.

                                       13


    The Company issued $1,800,000 in Promissory Notes in connection with the
    acquisition of Benefoot. $1,000,000 of the notes were paid on May 6, 2003
    and the balance was paid on May 6, 2004. Interest expense for the three
    months ended March 31, 2004 and 2003 was $8,000 and $18,000, respectively.

NOTE 5 - SEGMENT INFORMATION
         -------------------


    The Company operated in two segments (custom orthotics and distributed
    products) principally in the design, development, manufacture and sale of
    foot and gait-related products. Intersegment net sales are recorded at cost.
    Segment information for the quarters ended March 31, 2004 and 2003 is
    summarized as follows:






       THREE MONTHS ENDED MARCH 31, 2004               CUSTOM ORTHOTICS          DISTRIBUTED PRODUCTS          TOTAL
    ------------------------------------------     ------------------------    -----------------------     -------------
                                                                                                  
    Net Sales                                            $    4,635,023              $    1,128,913          $5,763,936

    Gross Margins                                             1,554,660                     418,690           1,973,350

    Operating profit (loss)                                     (50,492)                     42,019              (8,473)






       THREE MONTHS ENDED MARCH 31, 2003              CUSTOM ORTHOTICS           DISTRIBUTED PRODUCTS          TOTAL
    ------------------------------------------     ------------------------    -----------------------     ----------------
                                                                                                  
    Net Sales                                            $    4,201,421              $    1,383,757          $5,585,178

    Gross Margins                                             1,437,092                     358,265           1,795,357

    Operating profit (loss)                                    (168,758)                    182,729              13,971



    Geographical segment information is summarized as follows:




         THREE MONTHS ENDED MARCH 31, 2004               NORTH AMERICA              UNITED KINGDOM              TOTAL
    --------------------------------------------  ----------------------------   ---------------------    -----------------
                                                                                                 
    Net sales to external customers                        $       5,078,571            $     685,365         $  5,763,936
    Intersegment net sales                                 $          70,952            $       -             $     70,952
    Gross margins                                          $       1,741,890            $     231,460         $  1,973,350
    Operating (loss) profit                                $        (100,960)           $      92,487         $     (8,473)





         THREE MONTHS ENDED MARCH 31, 2003               NORTH AMERICA              UNITED KINGDOM           TOTAL
    --------------------------------------------  ----------------------------   ---------------------    -----------------
                                                                                                 
    Net sales from external customers                      $       4,919,268            $     665,910         $ 5,585,178
    Intersegment net sales                                 $          69,001            $       -             $    69,001
    Gross margins                                          $       1,533,142            $     262,215         $ 1,795,357
    Operating (loss) profit                                $        (100,953)           $     114,924         $    13,971





                                       14






NOTE 6 - COMPREHENSIVE INCOME (LOSS)
         ---------------------------

    The Company's comprehensive income (loss) were as follows:




                                                                                      Three months ended March 31,
                                                                               -----------------------------------------
                                                                                       2004                   2003
                                                                               --------------------    -----------------

                                                                                                 
                Net loss                                                               $   (219,092)         $  (258,081)

                Other comprehensive income (loss) net of tax:

                Change in equity resulting from translation of
                financial statements into U.S. dollars                                       38,405               51,772
                                                                               --------------------    -----------------

                Comprehensive loss                                                     $   (180,687)         $  (206,309)
                                                                               ====================    =================




NOTE 7 - INCOME (LOSS) PER SHARE
         -----------------------

    The following table provides a reconciliation between basic and diluted
earnings per share:




                                                                  Three months ended March 31,
                                                         2004                                         2003
                                      -------------------------------------------    ---------------------------------------
                                                                          Per                                         Per
    Basic loss per common share       Income(loss)       Shares          Share       Income(loss)     Shares         Share
    -----------------------------     -------------    -----------     ----------    ------------    ----------     --------
                                                                                                 
    Loss available to common           $ (219,092)      4,380,422        $ (.05)     $ (258,081)     4,362,907      $ (.06)
      Stockholders

    Stock options                            -               -               -              -              -             -
                                      -------------    -----------     ----------    ------------    ----------     --------

    Diluted loss per common
    share
    -----------------------------
    Loss available to common
      stockholders plus assumed
      exercise of stock options         $ (219,092)      4,380,422        $ (.05)     $ (258,081)     4,362,907      $ (.06)
                                      =============    ===========     ==========    ============    ==========     ========



    Basic earnings per common share ("EPS") are computed based on the weighted
    average number of common shares outstanding during each period. Diluted
    earnings per common share are computed based on the weighted average number
    of common shares, after giving effect to dilutive common stock equivalents
    outstanding during each period. The diluted income (loss) per share
    computations for the quarters ended March 31, 2004 and 2003 exclude stock
    options totaling approximately 649,000 and 621,000, respectively. These
    shares are excluded due to their anti-dilutive effect as a result of the
    Company's loss during each of the periods. The impact of the convertible
    notes on the calculation of the fully-diluted earnings per share was
    anti-dilutive and is therefore not included in the computation for the
    quarters ended March 31, 2004 and 2003. Had the impact of the convertible
    notes been included in the calculation of diluted earnings per share, net
    loss would have decreased by approximately $194,000 in each of the quarters
    ended March 31, 2004 and 2003. Additionally, the diluted weighted average
    shares would have increased by 2,431,500 for each of the quarters ended
    March 31, 2004 and 2003, to reflect the conversion of the convertible notes.



                                       15





NOTE 8 - RELATED PARTY TRANSACTIONS
         --------------------------

    Langer has engaged a company which is owned by the brother-in-law of a
    senior executive of Langer, to provide certain technology related products
    and services. Cost incurred for products and services provided by this
    company were approximately $12,000, and $7,200 in the quarters ended March
    31, 2004 and 2003, respectively. Langer also engaged a company owned by the
    father-in-law of a senior executive of Langer to provide certain promotional
    and marketing goods and services. Costs incurred with respect to such goods
    and services for the quarters ended March 31, 2004 and 2003 were $14,735,
    and $20,309, respectively. In April 2002, a senior executive of the Company
    borrowed $21,000 from the Company ("Executive Note"). The Executive Note
    earns interest at a rate of 4% per annum and was repaid in April 2004.

NOTE 9 - PENSION
         -------




                                                                                     PENSION BENEFITS
                                                                         ------------------------------------------
          THREE MONTHS ENDED MARCH 31:                                          2004                   2003
          ----------------------------------------------------------     --------------------    ------------------
                                                                                            
          Service cost                                                    $         -              $
          Interest cost                                                               8,550                 9,106
          Expected return on plan assets                                             (9,603)               (8,671)
          Amortization of transition (assets) or obligations                          1,948                 1,948
          Recognized actuarial (gain) loss                                            4,808                 5,782
                                                                         --------------------    ------------------
          Net periodic benefit cost                                       $           5,703        $        8,165
                                                                         ====================    ==================


    EMPLOYER CONTRIBUTIONS

    The Company previously disclosed in its financial statements for the year
    ended December 31, 2003, that it expected to contribute $72,000 to its
    pension plan in 2004. As of March 31, 2004 no contributions have been made.
    The Company presently anticipates contributing $72,000 to fund its pension
    plan in 2004.





                                       16









ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS
         ---------------------


    CRITICAL ACCOUNTING POLICIES AND ESTIMATES
    ------------------------------------------

    The Company disclosed its critical accounting policies and estimates on the
    December 31, 2003 Form 10-K. There have been no changes to those critical
    accounting policies and estimates during the three months ended March 31,
    2004.


    RESULTS OF OPERATIONS
    ---------------------

    Net sales for the three months ended March 31, 2004 were $5,763,936 or
    approximately 3% above net sales of $5,585,178 for the three months ended
    March 31, 2003. Net sales of custom orthotics were $4,635,023 and $4,201,421
    while net sales of distributed products were $1,128,913 and $1,383,757 for
    the three months ended March 31, 2004 and 2003, respectively.

    Net sales for custom orthotics for the three months ended March 31, 2004
    were $4,635,023 as compared to $4,201,421 for the three months ended March
    31, 2003, an increase of $433,602, or approximately 10%. The primary reason
    for the increase in revenue during the 2004 quarter was a price increase put
    into effect during the first quarter for orthotic products as well as the
    strong performance by the Bi-Op Laboratories clinic as compared to the prior
    year.

    Net sales of distributed products for the three months ended March 31, 2004
    were $1,128,913 as compared to $1,383,757 for the three months ended March
    31, 2003, a decrease of $254,844 or approximately 18%. The primary reasons
    for the decrease in sales revenue were a 10% price reduction within the
    therapeutic shoe program that was put into effect to become more competitive
    in the marketplace, and the elimination of a direct-to-consumer product
    line.

    Gross profit as a percentage of net sales for the three months ended March
    31, 2004 was 34.2%, as compared to 32.1% for the three months ended March
    31, 2003. Gross profit as a percentage of net sales increased due primarily
    to the price increase in orthotic products partially offset by a 10% price
    reduction within the therapeutic shoe program.

    Selling expenses for the three months ended March 31, 2004, were $807,689 or
    14% of net sales as compared to $712,133 or 12.8% of net sales for the three
    months ended March 31, 2003. Selling expenses as a percentage of sales
    increased primarily as a result of marketing initiatives in the first
    quarter of the 2004 year. The Company introduced its new scanner technology
    at several industry shows during the March 2004 quarter.

    General and administrative expenses for the three months ended March 31,
    2004 were $1,174,134 or 20% of net sales for the three months ended March
    31, 2004 as compared to $1,069,253 or 19.1% of net sales for the three
    months ended March 31, 2003. General and administrative expenses increased
    primarily as a result of costs associated with the continued strengthening
    of the Company's infrastructure and increases in professional fees and
    insurance costs.

    Other income (expense), net, was $(160,619) for the three months ended March
    31, 2004, as compared to $(227,452) for the three months ended March 31,
    2003. The decrease in expense is attributable to the


                                       17


    reduction in interest expense as the result of reduction in the amount of
    indebtedness outstanding in this 2004 quarter as compared to the 2003
    quarter. Additionally, the Company incurred other expenses totaling $59,258
    in the 2003 quarter, no such amount was incurred in the 2004 quarter.

    For the three months ended March 31, 2004, there was no provision for income
    taxes on domestic operations. The provision for income taxes on foreign
    operations was estimated at $13,000. The provision for income taxes on
    foreign operations for the three months ended March 31, 2003 was estimated
    at $12,600.

    Prior to the adoption of SFAS No. 142, the Company would not have needed a
    valuation allowance for the portion of the net operating losses equal to the
    amount of tax-deductible goodwill and trade names amortization expected to
    occur during the carryforward period of the net operating losses based on
    the timing of the reversal of these taxable temporary differences. As a
    result of the adoption of SFAS 142, the reversal will not occur during the
    carryforward period of the net operating losses. Therefore, the Company
    recorded a deferred income tax expense of approximately $37,000 and $32,000
    during the three months ended March 31, 2004 and 2003, respectively, which
    would not have been required prior to the adoption of SFAS 142.


    LIQUIDITY AND CAPITAL RESOURCES
    -------------------------------

    Working capital as of March 31, 2004 was $7,079,400, as compared to
    $7,433,951 as of December 31, 2003. Cash balances at March 31, 2004 were
    $4,901,029, a decrease of $632,917 from the $5,533,946 at December 31, 2003.
    The reduction in cash is attributable to the cash utilized for the
    implementation of the new information technology system, the payment of
    annual bonuses and the funding of annual insurance premiums.

    The Company issued $1,800,000 in 4% promissory notes ("Benefoot Notes") in
    connection with the acquisition of Benefoot. $1,000,000 of the Benefoot
    Notes were paid on May 6, 2003 and the balance of $800,000 was paid on May
    6, 2004. Interest expense with respect to the Benefoot Notes for the three
    months ended March 31, 2004 and 2003 was $8,000 and $18,000, respectively.

    In 2003 the Company's United Kingdom subsidiary ("UK Subsidiary") maintained
    a line of credit with a local bank in the amount of 50,000 British pounds,
    which was guaranteed by the Company pursuant to a standby Letter of Credit.
    The Letter of Credit expired in February 2004 and the Company has thereafter
    provided sufficient funds to the UK Subsidiary to meet its working capital
    requirements.

    The Company may finance acquisitions of other companies or product lines in
    the future from existing cash balances, from borrowings from institutional
    lenders, and/or public or private offerings of debt or equity securities.

    As described above, the Company made the final payment under the Benefoot
    Notes totaling $800,000 plus interest in May 2004. Additionally, the Company
    is obligated to make certain contingent price payments based upon certain
    defined net sales through May 6, 2004. As of March 31, 2004 the Company had
    accrued $422,179 ($302,036 of which was accrued at December 31, 2003).
    Additionally, the Company has paid or expects to pay approximately $500,000
    in 2004 to complete its information technology system conversion.

    In 2003, the Company did not have earnings after taxes and it did not have
    earnings after taxes for the quarter ended March 31, 2004. To the extent
    that the Company is unable to increase its profitability in the next two
    years it will not have sufficient funds to repay its obligation under the
    convertible notes which mature in 2006. The Company would have to refinance
    or restructure such convertible notes at that time.

                                       18






    Repurchases of the Company's common stock may be made from time to time in
    the open market at prevailing prices or in privately negotiated
    transactions, subject to available resources. The Company may also finance
    acquisitions of other companies or product lines in the future from existing
    cash balances, from borrowings from institutional lenders, and/or the public
    or private offerings of debt or equity securities. Management believes that
    its existing cash balances will be adequate to meet the Company's cash needs
    for the next 12 months.

    RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
    -----------------------------------------

    In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS
    No. 141, "Business Combinations." SFAS No. 141 applies prospectively to all
    business combinations initiated after June 30, 2001, and all business
    combinations accounted using the purchase method for which the date of
    acquisition is July 1, 2001, or later. This statement requires all business
    combinations to be accounted for using one method, the purchase method.
    Under previously existed accounting rules, business combinations were
    accounted for using one of two methods, pooling-of-interests method or the
    purchase method. As of January 1, 2002 the Company adopted the provisions of
    SFAS No. 141. Accordingly, the Company accounted for it's acquisitions of
    Benefoot and Bi-Op (see Note 2) under the purchase method of accounting.

    In June 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible
    Assets." SFAS No. 142 addresses financial accounting and reporting for
    acquired goodwill and other intangible assets. Under SFAS No. 142, goodwill
    and some intangible assets will no longer be amortized, but rather reviewed
    for impairment on a periodic basis. As of January 1, 2002 the Company
    adopted the provisions of SFAS No. 142. Therefore, goodwill and certain
    identifiable intangible assets with indefinite lives have not been amortized
    and is being reviewed for impairment on an annual basis.

    In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset
    Retirement Obligations." This standard requires entities to record the fair
    value of a liability for an asset retirement obligation in the period in
    which it is incurred. When the liability is initially recorded, the entity
    capitalizes a cost by increasing the carrying amount of the related
    long-lived asset. Over time the liability is accreted to its present value
    each period and the capitalized cost is depreciated over the useful life of
    the related asset. Upon settlement of the liability, an entity either
    settles the obligation for its recorded amount or incurs a gain or loss upon
    settlement. The standard is effective for fiscal years beginning after June
    15, 2002. The adoption of SFAS No. 143 as of January 1, 2003 did not have a
    material impact on the Company's consolidated financial statements.

    In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB Statements
    No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical
    Corrections." SFAS No. 145, among other things, rescinds SFAS No. 4, which
    required all gains and losses from the extinguishment of debt to be
    classified as an extraordinary item and amends SFAS No. 13 to require that
    certain lease modifications that have economic effects similar to
    sale-leaseback transactions be accounted for in the same manner as
    sale-leaseback transactions. The rescission of SFAS No. 4 is effective for
    fiscal years beginning after May 15, 2002. The remainder of the statement is
    generally effective for transactions occurring after May 15, 2002 with
    earlier application encouraged. The adoption of SFAS No. 145 as of January
    1, 2003 did not have a material impact on the Company's consolidated
    financial statements.

    In June 2002, the FASB issued SFAS No. 146, "Accounting for Exit or Disposal
    Activities." This statement addresses the recognition, measurement and
    reporting of costs that are associated with exit and disposal activities.
    This statement includes the restructuring activities that are currently
    accounted for pursuant to the guidance set forth in EITF 94-3, "Liability
    Recognition for Certain Employee Termination Benefits and other Costs to
    exit an Activity (including Certain Costs Incurred in a Restructuring),"
    costs related to terminating a contract that is not a capital lease and
    one-time benefit arrangements received by employees who are involuntarily
    terminated- nullifying the guidance under EITF 94-3. Under SFAS No. 146 the
    cost associated with an exit or disposal activity is recognized in the
    periods in which it is incurred rather than at the date the company
    committed to the exit plan. This statement is effective for exit or disposal
    activities initiated after December 31, 2002 with earlier application
    encouraged. The adoption of SFAS No. 146 as of January 1, 2003 did not have
    a material effect on the Company's consolidated financial statements.



                                       19





    In November 2002, the FASB issued Financial Interpretation ("FIN") 45,
    "Guarantor's Accounting and Disclosure Requirements for Guarantees,
    Including Indirect Guarantees of Indebtedness of Others." FIN 45 requires
    that the guarantor recognize, at the inception of certain guarantees, a
    liability for the fair value of the obligation undertaken in issuing such
    guarantee. FIN 45 also requires additional disclosure requirements about the
    guarantor's obligations under certain guarantees that it has issued. The
    initial recognition and measurement provisions of this interpretation are
    applicable on a prospective basis to guarantees issued or modified after
    December 31, 2002. The disclosure requirements of this interpretation are
    effective for financial statement periods ending after December 15, 2002.
    The adoption of FIN 45 did not have a material effect on the Company's
    consolidated financial statements.

    In December 2002, the FASB issued SFAS No. 148, "Accounting for Stock Based
    Compensation-Transitions and Disclosure- an amendment of FASB Statements No.
    123." This amendment provides alternative methods of transition for
    voluntary change to the fair value based method of accounting for
    stock-based employee compensation. Additionally, prominent disclosures in
    both annual and interim financial statements are required for the method of
    accounting for stock-based employee compensation and the effect of the
    method used on reported results. The Company will continue to account for
    it's stock based awards using the intrinsic value method and has disclosed
    the required information under SFAS No. 148 in the notes to the consolidated
    financial statements.

    In December 2003, the FASB issued SFAS No. 132, as revised, Employers'
    Disclosures about Pensions and Other Postretirement Benefits, ("Revised SFAS
    132"), which requires additional disclosures about assets, obligation, cash
    flows, and net periodic benefit cost of defined benefit pension plans and
    other defined benefit postretirement plans. The Company adopted the required
    revised disclosure provisions of Revised SFAS 132 as of December 31, 2003,
    except for the disclosure of estimated future benefit payments, which the
    Company is required to and will disclose as of December 31, 2004. The
    adoption of SFAS No. 132 did not have a material impact on the Company's
    financial statements.





                                       20






    CERTAIN FACTORS THAT MAY AFFECT FUTURE RESULTS
    ----------------------------------------------


    Information contained or incorporated by reference in the quarterly report
    on Form 10-Q, in other SEC filings by the Company, in press releases, and in
    presentations by the Company or its management, contains "forward-looking
    statements" within the meaning of the Private Securities Litigation Reform
    Act of 1995 which can be identified by the use of forward-looking
    terminology such as "believes," "expects," "plans," "intends," "estimates,"
    "projects," "could," "may," "will," "should," or "anticipates" or the
    negative thereof, other variations thereon or comparable terminology, or by
    discussions of strategy. No assurance can be given that future results
    covered by the forward-looking statements will be achieved. Such
    forward-looking statements include, but are not limited to, those relating
    to the Company's financial and operating prospects, future opportunities,
    the Company's acquisition strategy and ability to integrate acquired
    companies and assets, outlook of customers, and reception of new products,
    technologies, and pricing. In addition, such forward looking statements
    involve known and unknown risks, uncertainties, and other factors including
    those described from time to time in the Company's Registration Statement on
    Form S-3, most recent Form 10-K and 10-Q's and other Company filings with
    the Securities and Exchange Commission which may cause the actual results,
    performance or achievements of the Company to be materially different from
    any future results expressed or implied by such forward-looking statements.
    Also, the Company's business could be materially adversely affected and the
    trading price of the Company's common stock could decline if any such risks
    and uncertainties develop into actual events. The Company undertakes no
    obligation to publicly update or revise forward-looking statements to
    reflect events or circumstances after the date of this Form 10-Q or to
    reflect the occurrence of unanticipated events.



                                       21






ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
         ----------------------------------------------------------

    In general, business enterprises can be exposed to market risks, including
    fluctuation in commodity and raw materials prices, foreign currency exchange
    rates, and interest rates that can adversely affect the cost and results of
    operating, investing, and financing. In seeking to minimize the risks and/or
    costs associated with such activities, the Company manages exposure to
    changes in commodities and raw material prices, interest rates and foreign
    currency exchange rates through its regular operating and financing
    activities. The Company does not utilize financial instruments for trading
    or other speculative purposes, nor does the Company utilize leveraged
    financial instruments or other derivatives. The following discussion about
    our market rate risk involves forward-looking statements. Actual results
    could differ materially from those projected in the forward-looking
    statements.

    The Company's exposure to market rate risk for changes in interest rates
    relates primarily to the Company's short-term monetary investments. There is
    a market rate risk for changes in interest rates earned on short-term money
    market instruments. There is inherent rollover risk in the short-term money
    market instruments as they mature and are renewed at current market rates.
    The extent of this risk is not quantifiable or predictable because of the
    variability of future interest rates and business financing requirements.
    However, there is no risk of loss of principal in the short-term money
    market instruments, only a risk related to a potential reduction in future
    interest income. Derivative instruments are not presently used to adjust the
    Company's interest rate risk profile.

    The majority of the Company's business is denominated in United States
    dollars. There are costs associated with the Company's operations in foreign
    countries, primarily the United Kingdom and Canada, that require payments in
    the local currency and payments received from customers for goods sold in
    these countries are typically in the local currency. The Company partially
    manages its foreign currency risk related to those payments by maintaining
    operating accounts in these foreign countries and by having customers pay
    the Company in those same currencies.



                                       22






ITEM 4. CONTROLS AND PROCEDURES
        -----------------------



                  As of the end of the period covered by this report, the
Company evaluated the effectiveness of the design and operation of its
disclosure controls and procedures. The Company's disclosure controls and
procedures are designed to provide reasonable assurance that the information
that the Company must disclose in reports filed under the Securities Exchange
Act of 1934, as amended, is communicated and processed in a timely manner.
Andrew H. Meyers, President and Chief Executive Officer, and Joseph P.
Ciavarella, Vice President and Chief Financial Officer, participated in this
evaluation.

                  Based on such evaluation, Messrs. Meyers and Ciavarella
concluded that, as of the date of such evaluation, the Company's disclosure
controls and procedures were effective. During the most recent fiscal quarter,
there have not been any significant changes in the Company's internal controls
over financial reporting or in other factors that could significantly affect
those controls.

















                                       23





    PART II.      OTHER INFORMATION



         Item 6.  Exhibits and Reports on Form 8-K

         (a) Exhibits:

              31.1     Certification of Principal Executive Officer Pursuant to
                       Rule 13a-14(a) (17 CFR 240.13a-14(a)).

              31.2     Certification of Principal Financial Officer Pursuant to
                       Rule 13a-14(a) (17 CFR 240.13a-14(a)).

              32.1     Certification of Principal Executive Officer Pursuant to
                       Rule 13a-14(b) (17 CFR 240.13a-14(b)) and Section 1350
                       of Chapter 63 of Title 18 of the United States Code (18
                       U.S.C. 1350).

              32.2     Certification of Principal Financial Officer Pursuant to
                       Rule 13a-14(b) (17 CFR 240.13a-14(b)) and Section 1350 of
                       Chapter 63 of Title 18 of the United States Code (18
                       U.S.C. 1350).

         (b)           In the quarter ended March 31, 2004, the Company filed
                       one Current Report on Form 8-K dated March 30, 2004,
                       Items 9 and 12.











                                       24




                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                  LANGER, INC.


Date:    May 17, 2004            By: /s/ Andrew H. Meyers
                                    -----------------------------
                                    Andrew H. Meyers
                                    President and
                                    Chief Executive Officer
                                    (Principal Executive Officer)


                                 By: /s/ Joseph P. Ciavarella
                                    -----------------------------
                                    Joseph P. Ciavarella
                                    Vice President and
                                    Chief Financial Officer
                                    (Principal Financial and Accounting Officer)




                                       25