C-1



Banc of America Commercial Mortgage Inc., Commercial Mortgage Pass-Through
Certificates, Series 2004-3 $1.16BB NEW ISSUE CMBS



Annex A (Revised - Includes updated U-Haul Portfolio 12/31/03 financials and St.
Clair Estates occupancy)

This message is for information purposes only, and we are not soliciting any
action based upon it. The information herein is believed to be reliable but it
should not be relied upon as such and is subject to change without notice. Banc
of America Securities LLC and its affiliates may acquire, hold or sell positions
in these securities or in related derivatives and may have an investment banking
or banking relationship with the issuer. Information herein will be superseded
by information in the final prospectus, copies of which may be obtained from
David Gertner / Stephen Hogue at Banc of America Securities LLC, 214 North Tryon
Street, Charlotte NC 28255. Such securities may not be suitable for all
investors.