UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-Q

           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1997

                                       OR

           [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                      THE SECURITIES EXCHANGE ACT OF 1934

           FOR THE TRANSITION PERIOD FROM __________ TO __________

                         COMMISSION FILE NUMBER 1-12297

                            UNITED AUTO GROUP, INC.

            (Exact name of registrant as specified in its charter)

           DELAWARE                                       22-3086739
 (State or other jurisdiction                          (I.R.S. Employer
     of incorporation or                              Identification No.)
        organization)

   375 PARK AVENUE, NEW YORK, NEW YORK                    10152
 (Address of principal executive offices)              (Zip Code)

      Registrant's telephone number, including area code (212) 223-3300


      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes...x... No.........


THE NUMBER OF SHARES OUTSTANDING OF EACH OF THE REGISTRANT'S CLASSES OF COMMON
STOCK AS OF MAY 13, 1997:

VOTING COMMON STOCK, $0.0001 PAR VALUE                        17,191,851

NON-VOTING COMMON STOCK, $0.0001 PAR VALUE                       605,454





                               TABLE OF CONTENTS

                                     PART I
                                                                           PAGE

    1. Financial Statements and Supplementary Data

            Consolidated Condensed Balance Sheets as of March 31, 1997 and 
                 December 31, 1996                                            1

            Consolidated Condensed Statements of Income for the three 
                 months ended March 31, 1997 and 1996                         3
                   

            Consolidated Condensed Statements of Cash Flows for the
                 three months ended March 31, 1997 and 1996                   4

             Notes to Consolidated Condensed Financial Statements             6

    2. Management's Discussion and Analysis of Financial Condition and
         Results of Operations                                                9


                                    PART II

    1. Legal Proceedings                                                  12

    2. Changes in Securities                                              12

    6. Exhibits and Reports on Form 8-K                                   13

       Signatures                                                         23








                            UNITED AUTO GROUP, INC.
                     CONSOLIDATED CONDENSED BALANCE SHEETS
                             (Dollars in Thousands)
                                  (UNAUDITED)


   
                                                  MARCH 31,     DECEMBER 31,
                                                    1997           1996
                                                  --------       --------
                                                 
                    ASSETS
AUTO DEALERSHIPS
  Cash and cash equivalents                       $ 36,083       $ 66,875
  Accounts receivable, net                          61,314         52,018
  Inventories                                      213,629        168,855
  Other current assets                              13,673         11,823
                                                  --------       --------
     Total current assets                          324,699        299,571
                                                  --------       --------

  Property and equipment, net                       24,859         22,341
  Intangible assets, net                           187,428        177,194
  Other assets                                      11,244          6,587
                                                  --------       --------
     TOTAL AUTO DEALERSHIP ASSETS                  548,230        505,693

AUTO FINANCE
  Cash and cash equivalents                          3,569          2,688
  Finance assets, net                               17,870          9,723
  Other assets                                       1,995          4,846
                                                  --------       --------
     TOTAL AUTO FINANCE ASSETS                      23,434         17,257
                                                  --------       --------
     TOTAL ASSETS                                 $571,664       $522,950
                                                  ========       ========


           See Notes to Consolidated Condensed Financial Statements


                                      -1-



                            UNITED AUTO GROUP, INC.
                     CONSOLIDATED CONDENSED BALANCE SHEETS
                             (Dollars in Thousands)
                                  (UNAUDITED)



                                                  MARCH 31,     DECEMBER 31,
                                                    1997           1996
                                                  --------       --------
     LIABILITIES AND STOCKHOLDERS' EQUITY

AUTO DEALERSHIPS
  Floor plan notes payable                        $215,409       $170,170
  Short-term debt                                    6,069          6,069
  Accounts payable                                  21,411         22,187
  Accrued expenses                                  18,319         17,585
  Current portion of long-term debt                  5,136          5,444
                                                  --------       --------
     Total current liabilities                     266,344        221,455
                                                  --------       --------

  Long-term debt                                    11,777         11,121
  Due to related party                               1,428          1,334
  Deferred income taxes                              4,867          4,867
                                                  --------       --------
     TOTAL AUTO DEALERSHIP LIABILITIES             284,416        238,777
                                                  --------       --------

AUTO FINANCE
  Short-term debt                                      913          1,001
  Accounts payable and other liabilities             2,872          1,704
                                                  --------       --------
     TOTAL AUTO FINANCE LIABILITIES                  3,785          2,705
                                                  --------       --------

Commitments and contingent liabilities

STOCKHOLDERS' EQUITY

  Voting common stock                                    2              2
  Additional paid-in capital                       283,180        284,502
  Retained earnings (accumulated deficit)              281         (3,036)
                                                  --------       --------
     TOTAL STOCKHOLDERS' EQUITY                    283,463        281,468
                                                  --------       --------
     TOTAL LIABILITIES AND STOCKHOLDERS'          $571,664       $522,950
                                                  ========       ========


           See Notes to Consolidated Condensed Financial Statements

                                      -2-




                            UNITED AUTO GROUP, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF INCOME
                    (In Thousands, Except Per Share Amounts)
                                  (UNAUDITED)



                                                    THREE MONTHS ENDED
                                                         MARCH 31,
                                                    1997           1996
AUTO DEALERSHIPS

  Vehicle sales                                   $340,833       $233,139
  Finance and insurance                             13,483          9,942
  Service and parts                                 33,884         18,638
                                                  --------       --------
    Total revenues                                 388,200        261,719
  Cost of sales, including floor plan interest     340,588        232,502
                                                  --------       --------
    Gross profit                                    47,612         29,217
  Selling general and administrative expenses       41,756         27,618
  Operating income                                   5,856          1,599
  Other income (expense), net                         (172)          (128)
                                                  --------       --------
INCOME BEFORE INCOME TAXES-AUTO DEALERSHIPS          5,684          1,471
                                                  --------       --------

AUTO FINANCE
  Revenues                                             985            412
  Interest expense                                    (144)           (86)
  Operating and other expenses                        (937)          (590)
                                                  --------       --------
LOSS BEFORE INCOME TAXES-AUTO FINANCE                  (96)          (264)
                                                  --------       --------

TOTAL COMPANY
  Income before minority interests and
    provision for income taxes                       5,588          1,207
  Minority interests                                   (36)          (500)
  Provision for income taxes                        (2,235)          (536)
                                                  --------       --------
NET INCOME                                        $  3,317       $    171
                                                  ========       ========
NET INCOME PER COMMON SHARE                       $   0.19       $   0.02
                                                  ========       ========
SHARES USED IN COMPUTING NET INCOME PER COMMON
SHARE                                               17,758          7,449
                                                  ========       ========


           See Notes to Consolidated Condensed Financial Statements

                                      -3-




                            UNITED AUTO GROUP, INC.
               CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                             (Dollars in Thousands)
                                  (UNAUDITED)




                                            THREE MONTHS ENDED MARCH 31,
                                            1997                      1996
                                     ---------------------   ---------------------
                                        AUTO        AUTO        AUTO        AUTO
                                     DEALERSHIPS   FINANCE   DEALERSHIPS   FINANCE
                                     -----------   -------   -----------   -------                                   
                                                               
OPERATING ACTIVITIES:
  Net income (loss)                    $3,375        $(58)       $318       $(147)

  Adjustments to reconcile net 
  income (loss) to net cash 
  provided by (used in)
  operating activities:
   Depreciation and amortization        1,642         103         746         319
   Gain on sales of loans                   -        (361)          -        (206)
   Loans originated                         -     (23,417)          -     (19,847)
   Loans repaid or sold                     -      19,057           -      18,758
   Minority interests portion of           36           -         500           -
     income
  Changes in operating assets 
  and liabilities:
   Finance assets                            -       (654)          -          40
   Accounts receivable                 (5,412)          -      (9,137)          -
   Inventories                        (34,534)          -      (8,459)          -
   Floor plan notes payable            36,273           -      18,686           -
   Accounts payable and accrued        (1,801)      1,168       2,065       1,660
     expenses
  Other                                (2,314)         90        (409)       (336)
                                       ------- ------  --- ----------- -----------
  Net cash provided by (used in)
  operating activities:                (2,735)     (4,072)       4,310         241
                                       -------     ------        -----         ---


           See Notes to Consolidated Condensed Financial Statements


                                      -4-



                            UNITED AUTO GROUP, INC.
               CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                             (Dollars in Thousands)
                                  (UNAUDITED)




                                                           THREE MONTHS ENDED MARCH 31,
                                                            1997                    1996
                                                 ---------------------   --------------------
                                                     AUTO        AUTO        AUTO        AUTO
                                                 DEALERSHIPS   FINANCE   DEALERSHIPS   FINANCE
                                                 -----------   -------   -----------   -------
                                                                          
INVESTING ACTIVITIES:
  Purchase of equipment and improvements          $(2,565)      $(27)     $(1,034)      $(61)
  Dealership acquisitions                          (7,929)          -      (8,142)          -
  Investment in auto finance subsidiary            (5,000)      5,000      (3,700)      3,700
  Funding for subsequent acquisition               (1,881)          -           -           -
  Advances to related parties                        (679)          -         (32)          -
  Investment in and advances
   to uncombined investee                               -           -        (245)          -
                                                   ------      ------      ------      ------
     Net cash provided by (used in) 
      investing activities                        (18,054)      4,973     (13,153)      3,639
                                                   ------      ------      ------      ------

FINANCING ACTIVITIES:
  Proceeds from issuance of stock                     201           -       8,606           -
  Repurchase of common stock                       (8,821)          -           -           -
  Proceeds from borrowings of long-term debt        1,250           -       7,100           -
  Deferred financing costs                         (1,550)          -           -           -
  Net repayments of short-term debt                     -           -      (5,990)          -
  Payments of long-term debt
   and capitalized lease obligations               (1,177)          -        (699)          -
  Advances from affiliates                             94           -          42           -
  Borrowings from warehouse credit line                 -      17,258           -      14,590
  Payments of warehouse credit line                     -     (17,278)          -     (17,668)
                                                   ------     -------      ------     -------
 
  Net cash provided by (used
   in) financing activities                       (10,003)        (20)      9,059      (3,078)
                                                   -------     ------      ------      ------
  Net increase (decrease) in
   cash and cash equivalents                      (30,792)        881         216         802
Cash and cash equivalents, beginning of period     66,875       2,688       4,697         531
                                                   ------      ------      ------      ------

Cash and cash equivalents, end of period          $36,083      $3,569      $4,913      $1,333
                                                  =======      ======      ======      ======


           See Notes to Consolidated Condensed Financial Statements

                                      -5-





                            UNITED AUTO GROUP, INC.
             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                    (In Thousands, Except Per Share Amounts)
                                  (UNAUDITED)

1.    BASIS OF PRESENTATION

The information presented as of March 31, 1997 and 1996, and for the three
month periods then ended, is unaudited, but includes all adjustments
(consisting only of normal recurring accruals) which the management of United
Auto Group, Inc. (the "Company" or "UAG") believes to be necessary for the fair
presentation of results for the periods presented. The results for any interim
period are not necessarily indicative of the results for a full year. These
consolidated condensed financial statements should be read in conjunction with
the Company's audited financial statements for the year ended December 31,
1996, which are included as part of the Company's Annual Report on Form 10-K.

2.    NET INCOME PER COMMON SHARE

In February 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 128, "Earnings Per Share" ("SFAS 128"). SFAS
128 establishes standards for computing and presenting earnings per share for
periods ending after December 15, 1997. Basic and diluted earnings per share,
calculated pursuant to SFAS 128, are not expected to be materially different
from net income per common share as reflected in the accompanying Consolidated
Condensed Statements of Income.

3.    INVENTORIES

Inventories consisted of the following at the balance sheet dates:

                                             MARCH 31,  DECEMBER 31,
                                                  1997          1996
                                                  ----          ----
New vehicles                                  $147,565      $109,414
Used vehicles                                   55,269        50,060
Parts, accessories and other                    10,795         9,381
                                                ------         -----
   Total inventories                          $213,629      $168,855
                                               =======       =======





4.    BUSINESS COMBINATIONS

Effective March 1, 1997, the Company acquired a 100% interest in Shannon
Automotive Ltd., which owns two automobile dealerships located in Houston,
Texas, for a total of $7,000 in cash and 297,872 shares of common stock. The
acquisition agreement provides for an additional contingent cash payment to the
extent that such shares have an aggregate market value of less than $7,000 on
the date they become freely tradable. The acquisition has been accounted for
under the purchase method, and the accompanying financial statements reflect
the results of operations from the date of acquisition.

                                      -6-




                            UNITED AUTO GROUP, INC.
       NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                    (In Thousands, Except Per Share Amounts)
                                  (UNAUDITED)

5.    PRO FORMA RESULTS OF OPERATIONS

The following unaudited pro forma summary presents the consolidated results of
operations of the Company for the three months ended March 31, 1997 and 1996
after reflecting the pro forma adjustments that would be necessary to present
those results as if the acquisition of Shannon Automotive, Ltd. had been
consummated as of January 1, 1996. The results of operations for the three
months ended March 31, 1996 also reflect acquisitions completed in 1996 as if
these acquisitions had been consummated as of the first day of the year.

                                             THREE MONTHS ENDED MARCH 31,
                                                   1997          1996
                                                   ----          ----

Revenues                                        $400,773      $394,197
                                                ========      ========

Income before minority interests and
  provision for income taxes                      $6,062        $6,044
                                                  ======        ======

Net income                                        $3,601        $3,445
                                                  ======        ======

Net income per common share                        $0.20         $0.19
                                                   =====         =====


The foregoing pro forma results are not necessarily indicative of results of
operations that would have been reported had the acquisitions been completed as
of January 1, 1996. The pro forma results do not reflect a reduction of cost of
sales related to reduced interest on floor plan notes payable resulting from
the application of unused proceeds from the Company's initial public sale of
common stock. If the reduction of the floor plan interest expense were
reflected, then pro forma net income (and net income per common share) would
have been $4,025 ($.22 per share) for the three months ended March 31, 1996.


                                      -7-



                            UNITED AUTO GROUP, INC.
       NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
                    (In Thousands, Except Per Share Amounts)
                                  (UNAUDITED)


6.    SUPPLEMENTAL CASH FLOW INFORMATION

The following table presents certain supplementary information to the
Consolidated Condensed Statements of Cash Flows:


                                            THREE MONTHS ENDED MARCH 31,
                                               1997                 1996
                                       -----------------------------------------
                                          AUTO       AUTO      AUTO       AUTO
                                       DEALERSHIPS  FINANCE DEALERSHIPS  FINANCE
                                       -----------  ------- -----------  -------
SUPPLEMENTAL INFORMATION:
Cash paid for interest                   $1,429        $72     2,289        $59
Cash paid for income taxes                   96         12         -          2

NON-CASH FINANCING AND INVESTING
  ACTIVITIES:
Dealership acquisition costs financed
  by issuance of stock                    7,350          -         -          -
Dealership acquisition costs financed 
  by long-term debt                           -          -     2,100          -
Capitalized lease obligations               274        100         -          -

7.    RELATED PARTY TRANSACTIONS

During 1996, the Company was owed amounts by former minority shareholders and
related entities. During the three months ended March 31, 1996, the Company
recognized approximately $774 of interest thereon in the Consolidated Condensed
Statements of Income.


                                      -8-




ITEM 2.      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
            RESULTS OF OPERATIONS

GENERAL

The Company retails new and used automobiles and light trucks, operates service
and parts departments and sells various aftermarket products, including finance
and insurance contracts. For the quarter ended March 31, 1997, UAG had revenues
of approximately $388.2 million and retailed 9,751 new and 5,949 used vehicles.
For the quarter ended March 31, 1997, vehicle sales represented 87.8% of the
Company's revenues, service and parts accounted for 8.7% of revenues, and
finance and insurance represented the remaining 3.5%.

New vehicle revenues include sales to retail customers and to leasing companies
providing consumer automobile leasing. Used vehicle revenues include amounts
received for used vehicles sold to retail customers, leasing companies
providing consumer leasing, other dealers and wholesalers. Finance and
insurance revenues are generated from sales of accessories such as radios,
cellular phones, alarms, custom wheels, paint sealants and fabric protectors,
as well as amounts received as fees for placing extended service contracts,
credit insurance policies, and financing and lease contracts. UAG dealerships
market a complete line of aftermarket automotive products and services through
its wholly-owned subsidiary, United AutoCare. Service and parts revenues
include fees paid by consumers for repair and maintenance service and the sale
of replacement parts.

Through its automobile finance subsidiary, Atlantic Auto Finance, the Company
derives revenues from the purchase, sale and servicing of motor vehicle
installment contracts originated by both UAG and third-party dealerships.

The Company's selling expenses consist of advertising and compensation for
sales department personnel, including commissions and related bonuses. General
and administrative expenses include compensation for administration, finance
and general management personnel, rent, insurance and utilities. Interest
expense consists of interest charges on all of the Company's interest-bearing
debt other than floor plan inventory financing. Interest expense on floor plan
debt is included in cost of sales.

The Company made a number of acquisitions in 1996 and 1997. Each of these
acquisitions has been accounted for using the purchase method of accounting and
as a result, the Company's financial statements include the results of
operations of the acquired dealerships only from the date of acquisition.


                                      -9-




RESULTS OF OPERATIONS

The following discussion and analysis relates to the Company's consolidated
historical results of operations for the three months ended March 31, 1997, and
1996.

THREE MONTHS ENDED MARCH 31, 1997 COMPARED TO THREE MONTHS ENDED MARCH 31, 1996

Auto Dealerships

Revenues. Revenues increased by $126.5 million, or 48.3%, from $261.7 million
to $388.2 million due principally to acquisitions. Dealerships acquired
subsequent to March 31, 1996 contributed $117.0 million of revenues in the
three months ended March 31, 1997.

Sales of new and used vehicles increased by $107.7 million, or 46.2%, from
$233.1 million to $340.8 million. Dealerships acquired subsequent to March 31,
1996 contributed $100.6 million of that increase. Unit retail sales of new and
used vehicles increased by 30.2% and 47.8%, respectively, due principally to
acquisitions. For the three months ended March 31, 1997, the Company retailed
9,751 new vehicles (62.1% of total vehicle sales) and 5,949 used vehicles
(37.9% of total vehicle sales). For the three months ended March 31, 1996, the
Company retailed 7,490 new vehicles (65.0% of total vehicle sales) and 4,025
used vehicles (35.0% of total vehicle sales). The increase in the relative
proportion of used vehicle sales to new vehicle sales was due principally to
the expansion of existing used vehicle operations and the establishment of
additional retail used vehicle centers in response to the increased popularity
of used vehicles. New vehicle selling prices increased by an average of 12.3%
due primarily to changes in the mix of models sold and changes in manufacturer
pricing. Used vehicle selling prices increased by an average of 15.2% due to an
increase in consumer demand and a change in the mix of used vehicles sold.

Finance and insurance revenues (aftermarket product sales) increased by $3.6
million, or 35.6%, from $9.9 million to $13.5 million due principally to
acquisitions and the establishment of United AutoCare.

Service and parts revenues increased by $15.3 million, or 81.8%, from $18.6
million to $33.9 million due principally to acquisitions.

Gross Profit.  Gross profit increased by $18.4 million, or 63.0%, from $29.2
million to $47.6 million. Gross profit as a percentage of revenues increased
from 11.2% to 12.3%.  This increase was due principally to acquisitions.

Selling, General and Administrative Expenses. Selling, general and
administrative expenses increased by $14.1 million, or 51.2%, from $27.6
million to $41.7 million due principally to acquisitions and an increase in the
infrastructure required to manage the substantial increase in the company's
operations and the planned expansion of its business in the future. Such
expenses as a percentage of revenue increased from 10.6% to 10.8%.


                                     -10-


Auto Finance

Loss before Income Taxes. The pretax loss from operations at Atlantic Finance
decreased by $0.2 million from a loss of $0.3 million to a loss of $0.1
million.

Total Company

Provision for Income Taxes. The 1997 provision for income taxes is $2.2 million
compared to $0.5 million in 1996. The estimated effective tax rate declined to
40.0% from 44.4% in 1996.

LIQUIDITY AND CAPITAL RESOURCES

CASH AND LIQUIDITY REQUIREMENTS

The cash requirements of the Company are primarily for the acquisition of new
dealerships, working capital and expansion of existing facilities.
Historically, these cash requirements have been met through issuances of equity
and borrowings under various credit agreements. At March 31, 1997, the
Company's dealerships had working capital of $58.4 million.

During the three months ended March 31, 1997, operating activities resulted in
net cash used by dealership operations of $2.7 million.

Net cash used for dealership financing activities during the three months ended
March 31, 1997 totaled $10.0 million due principally to the repurchase of
397,000 shares of the Company's common stock under an announced stock
repurchase program and financing costs in connection with a new borrowing
facility.

The Company finances substantially all of its new and used vehicle inventory
under revolving floor plan financing arrangements with various lenders. The
floor plan lenders pay the manufacturer directly with respect to new vehicles.
The Company makes monthly interest payments on the amount financed but is not
required to make loan principal repayments prior to the sale of new and used
vehicles. Substantially all of the assets of the Company's dealerships are
subject to security interests in favor of their floor plan lenders.

At March 31, 1997, the Company had approximately $36.1 million of cash
available to fund operations and acquisitions. In addition, on March 20, 1997,
the Company entered into a senior credit facility in the amount of $50 million
provided by a syndicate of banks led by The Bank of Nova Scotia and Morgan
Guaranty Trust Company of New York. Borrowings under this agreement are
expected to be used principally for acquisitions. The Company's principal
source of growth has come, and is expected to continue to come, from
acquisitions of automobile dealerships. The Company believes that its existing
capital resources will be sufficient to fund its current acquisition
commitments. To the extent the Company pursues additional significant
acquisitions, it will need to raise additional capital either through the
public or private issuance of equity or debt securities or through additional
bank borrowings. Certain issuances of equity securities would require the prior
approval of certain automobile manufacturers.

                                     -11-




CYCLICALITY

Unit sales of motor vehicles, particularly new vehicles, historically have been
cyclical, fluctuating with general economic cycles. During economic downturns,
the automotive retailing industry tends to experience similar periods of
decline and recession as the general economy. The Company believes that the
industry is influenced by general economic conditions and particularly by
consumer confidence, the level of personal discretionary spending, interest
rates and credit availability.

SEASONALITY

The Company's combined business is modestly seasonal overall. The greatest
seasonalities exist with the dealerships in the New York metropolitan area, for
which the second and third quarters are the strongest with respect to vehicle
related sales. The service and parts business at all dealerships experiences
relatively modest seasonal fluctuations.

EFFECTS OF INFLATION

The Company believes that the relatively moderate rates of inflation over the
last few years have not had a significant impact on revenue or profitability.
The Company does not expect inflation to have any near-term material effects on
the sale of its products and services. However, there can be no assurance that
there will be no such effect in the future.

The Company finances substantially all of its inventory through various
revolving floor plan arrangements with interest rates that vary based on the
prime rate or LIBOR. Such rates have historically increased during periods of
increasing inflation. The Company does not believe that it would be placed at a
competitive disadvantage should interest rates increase due to increased
inflation since most other automobile dealers have similar floating rate
borrowing arrangements.


                                    PART II

ITEM 1  -  LEGAL PROCEEDINGS

The Company and its subsidiaries are involved in litigation that has arisen in
the ordinary course of business. None of these matters, either individually or
in the aggregate, are expected to have a material adverse effect on the
Company's results of operations or financial condition.

ITEM 2  -  CHANGES IN SECURITIES
RECENT SALES OF UNREGISTERED SECURITIES

On March 6, 1997, the Company acquired a dealership group located in Houston,
Texas for a purchase price of $7.0 million in cash and 297,872 shares of Voting
Common Stock. In connection with such transaction, the Company issued 37,457
shares of Voting Common Stock to the party that brokered the transaction. Such
shares were issued in reliance on Section 4(2) of the Securities Act of 1933,
as amended, as a transaction not involving any public offering.

                                     -12-




ITEM 6  -  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)   Reports on Form 8-K.

The Company filed the following Current Reports on Form 8-K during the quarter
ended March 31, 1997:

   1. January 23, 1997, reporting under Items 5 and 7 (announcement of new
      chief financial officer).
   2. March 3, 1997, reporting under Items 5 and 7 (announcement of Hanna
      and Staluppi acquisitions).
   3. March 10, 1997, reporting under Items 2 and 7 (announcement of new
      chief executive officer and Ford acquisition).

(b)   Exhibits

***3.1     Third Restated Certificate of Incorporation.
*3.2       Restated Bylaws.
*4.1       Specimen Common Stock certificate.
*10.1.1.1  Registration Rights Agreement, dated as of October 15, 1993, among
           the Company and the investors listed therein.
*10.1.1.2  Amendment to Registration Rights Agreement, dated as of July 31,
           1996, among the Company and the investors listed therein.
*10.1.2    Waiver, Consent and Modification Agreement, dated as of September
           22, 1995, among the Company and its stockholders.
*10.1.3    Letter Agreement, dated September 22, 1996, between the Company
           and J.P. Morgan Capital Corporation.
*10.1.4    Form of Warrant.
*10.1.5    Form of Additional Warrant.
*10.1.6    Employment Agreement, dated as of June 21, 1996, between the Company
           and Carl Spielvogel.
*10.1.7    Severance Agreement, dated April 5, 1996, among the Company, Trace
           and Ezra P. Mager.
*10.1.8    Stock Option Plan of the Company.
*10.1.9    Registration Rights Agreement, dated as of August 1, 1995, among the
           company and the parties listed on Schedule I thereto.
*10.1.10   Sublease, dated August 1994, between Overseas Partners, Inc. and
           the Company.
*10.1.11   Letter, dated July 24, 1996, from Chrysler Corporation to the
           Company.
*10.1.12   Agreement, dated July 24, 1996, between the Company and Toyota Motor
           Sales U.S.A., Inc.
*10.1.13   Non-employee Director Compensation Plan of the Company.
*10.1.14   Form of Agreement among the Company, certain of its affiliates and
           American Honda Motor Co., Inc.
*10.1.15   Form of Option Certificate of the Company in favor of Samuel X.
           DiFeo and Joseph C. DiFeo.

                                     -13-



*10.1.16   Form of Registration Rights Agreement among the Company and the
           parties listed on Schedule U thereto.
  10.1.17  Registration Rights Agreement, dated March 6, 1997, between the
           Company and Kevin J. Coffey
  10.1.18  Consulting Agreement, dated March 3, 1997, between the Company and
           Carl Spielvogel.
  10.1.19  Credit Agreement, dated as of March 20, 1997, among the Company, the
           Guarantors party thereto, the Banks party thereto, The Bank of Nova
           Scotia, as Administrative Agent, and Morgan Guaranty Trust Company
           of New York, as Documentation Agent.
  10.1.20  Pledge Agreement, dated as of March 20, 1997, among the Company, the
           pledgors named therein and The Bank of Nova Scotia, as
           Administrative Agent.
*10.2.1.1  Honda Automobile Dealer Sales and Service Agreement, dated October
           5, 1995, between American Honda Motor Co. Inc. and Danbury Auto
           Partnership.
*10.2.1.2  American Honda Motor Co. Standard Provisions.
*10.2.2.1  Lexus Dealer Agreement, dated October 5, 1992, between Lexus, a
           division of Toyota Motor Sales, U.S.A., Inc, and Somerset Motors
           Partnership.
*10.2.2.2  Lexus Dealer Agreement Standard Provisions.
*10.2.3.1  Mitsubishi Motor Sales of America, Inc. Dealer Sales and Service
           Agreement, dated August 29, 1994, between Mitsubishi Motor Sales
           of America, Inc. and Rockland Motors Partnership, as amended
           August 20, 1996.
*10.2.3.2  Mitsubishi Motor Sales of America, Inc. Dealer Sales and Service
           Agreement Standard Provisions.
*10.2.4.1  BMW of North America, Inc. Dealer Agreement, dated January 1,
           1994, between BMW of North America, Inc. and DiFeo BMW
           Partnership, as amended October 21, 1996.
*10.2.4.2  BMW of North America, Inc. Dealer Standard Provisions Applicable
           to Dealer Agreement.
*10.2.5.1  Term Dealer Sales and Service Agreement, dated July 3, 1996, between
           American Suzuki Motor Corporation and Fair Hyundai Partnership, as
           amended September 6, 1996.
*10.2.5.2  Suzuki Dealer Sales and Service Agreement Standard Provisions.
*10.2.6.1  Toyota Dealer Agreement, dated May 5, 1995, between Toyota Motor
           Distributors, Inc. and Hudson Motors Partnership.
*10.2.6.2  Toyota Dealer Agreement Standard Provisions.
*10.2.7.1  Oldsmobile Division Dealer Sales and Service Agreement, dated
           October 2, 1992, between General Motors Corporation, Oldsmobile
           Division and J&F Oldsmobile-Isuzu Partnership, as amended December
           20, 1993 and July 23, 1996.
*10.2.7.2  General Motors Dealer Sales and Service Agreement Standard
           Provisions.
*10.2.8.1  Chevrolet-Geo Dealer Sales and Service Agreement, dated November 1,
           1995, between General Motors Corporation, Chevrolet Motor Division
           and Fair Chevrolet-Geo Partnership.
*10.2.9.1  Nissan Dealer Term Sales and Service Agreement, between the Nissan
           Division of Nissan Motor Corporation in U.S.A. and DiFeo Nissan
           Partnership.
*10.2.9.2  Nissan Dealer Sales and Service Agreement Standard Provisions.

- -14-




*10.2.10.1 Chrysler Corporation Term Sales and Service Agreement, dated
           August 16, 1995, between Fair Chrysler Plymouth Partnership and
           Chrysler Corporation.
*10.2.10.2 Chrysler Corporation Sales and Service agreement Additional Terms
           and Provisions.
*10.2.11   Chrysler Corporation Eagle Sales and Service Agreement, dated
           October 8, 1992, between DiFeo Jeep-Eagle Partnership and Chrysler
           Corporation.
*10.2.12   Chrysler Corporation Chrysler Sales and Service Agreement, dated
           August 16, 1995, between DiFeo Chrysler Plymouth Jeep Eagle
           Partnership and Chrysler.
*10.2.13   Chrysler Corporation Plymouth Sales and Service Agreement, dated
           November 13, 1992, between DiFeo Chrysler Plymouth Jeep Eagle
           Partnership and Chrysler Corporation.
*10.2.14   Toyota Dealer Agreement, dated May 5, 1995, between Toyota Motor
           Distributors, Inc. and County Auto Group Partnership.
*10.2.15.1 Hyundai Motor America Dealer Sales and Service Agreement, dated
           October 12, 1992, between Hyundai Motor America and Fair Hyundai
           Partnership as amended November 22, 1993, October 12, 1995, March
           14, 1996 and September 18, 1996.
*10.2.15.2 Hyundai Motor America Dealer Sales and Service Agreement Standard
           Provisions.
*10.2.16   Hyundai Motor America Dealer Sales and Service Agreement, dated
           November 22, 1993, as amended April 1, 1994, and November 3, 1995,
           between Hyundai Motor America and DiFeo Hyundai Partnership.
*10.2.17   Toyota Dealer Agreement, dated August 23, 1995, between Toyota
           Motor Distributors, Inc. and OCT Partnership.
*10.2.18   Mitsubishi Motor Sales of America, Inc. Sales and Service
           Agreement, dated June 30, 1994, between Mitsubishi Motor Sales of
           America, Inc. and OCM Partnership.
*10.2.19   Chrysler Corporation Jeep Sales and Service Agreement, dated
           October 8, 1992, between DiFeo Jeep-Eagle Partnership and Chrysler
           Corporation.
*10.2.20   Chevrolet-Geo Dealer Sales and Service Agreement, dated November 1,
           1995 between General Motors Corporation, Chevrolet Motor Division
           and DiFeo Chevrolet-Geo Partnership.
*10.2.21   Isuzu Dealer Sales and Service Agreement, dated as of September
           16, 1996 between American Isuzu Motors, Inc. and Fair
           Cadillac-Oldsmobile-Isuzu Partnership.
*10.2.22   Isuzu Dealer Sales and Service Agreement Additional Provisions.
*10.2.23   Loan and Security Agreement, dated as of October 1, 1992, between
           General Motors Acceptance Corporation and Hudson Motors Partnership,
           as amended April 7, 1993.
*10.2.24   Unconditional, Continuing Guaranty of Payment of the Company and its
           affiliates named therein, dated as of October 1, 1992, in favor of
           General Motors Acceptance Corporation, as amended April 7, 1993.
*10.2.25   Term Loan and Borrowing Base Credit Line Loan Agreement, dated as
           of April 7, 1993, between General Motors Acceptance Corporation
           and DiFeo-EMCO Management Partnership.
*10.2.26   Settlement Agreement, dated as of October 3, 1996, among the Company
           and certain of its affiliates, on the one hand, and Samuel X. DiFeo,
           Joseph C. DiFeo and certain of their affiliates, on the other hand.
*10.2.27   Form of Agreement and Plan of Merger used in the Minority Exchange
           of the DiFeo Group.

                                     -15-



*10.2.28   Form of Lease of certain facilities in the DiFeo Group.
*10.2.29   Lease Agreement, dated September 27, 1990, between J&F Associates
           and TJGHCC Associates.
*10.2.30   Lease Agreement, dated October 1, 1992, between Manly Chevrolet,
           Inc. and County Toyota, Inc.
*10.2.31   Sublease, dated October 1, 1992, between DiFeo BMW, Inc. and DiFeo
           BMW Partnership.
*10.3.1    Receivables Purchase Agreement, dated as of June 28, 1995, between
           Atlantic Auto Funding Corporation and Atlantic Auto Finance
           Corporation.
*10.3.2    Loan and Security Agreement, dated as of June 28, 1995, among
           Atlantic Auto Funding Corporation, Atlantic Auto Finance
           Corporation and Citibank, N.A.
*10.3.3    Support Agreement of the Company, dated as of June 28, 1995, in
           favor of Atlantic Auto Funding Corporation.
*10.3.4    Purchase Agreement, dated as of June 14, 1996, between Atlantic
           Auto Finance Corporation and Atlantic Auto Second Funding
           Corporation.
*10.3.5    Transfer and Administration Agreement, dated as of June 14, 1996,
           among Atlantic Auto Second Funding Corporation, Atlantic Auto
           Finance Corporation and Morgan Guaranty Trust Company of New York.
*10.3.6    Support Agreement of the Company, dated as of June 18, 1996, in
           favor of Atlantic Auto Second Funding Corporation.
*10.3.7    Pooling and Servicing Agreement relating to Atlantic Auto Grantor
           Trust 1996-A, dated as of June 20, 1996, among Atlantic Auto Third
           Funding Corporation, Atlantic Auto Finance Corporation and The Chase
           Manhattan Bank.
*10.3.8    Insurance and Indemnity Agreement, dated as of June 20, 1996, among
           Financial Security Assurance Inc., Atlantic Auto Third Funding
           Corporation and Atlantic Auto Finance Corporation.
*10.3.9    Master Spread Account Agreement, dated as of June 20, 1996, among
           Atlantic Auto Third Funding Corporation, Financial Security
           Assurance Inc. and The Chase Manhattan Bank.
*10.3.10   Lease Agreement, dated as of March 18, 1994, between Perinton Hills
           and the Company, including guaranty of lease of Atlantic Auto
           Finance Corporation.
*10.4.1    Amended and Restated Stock Purchase Agreement, dated as of July 1,
           1995, among the Company, Landers Auto Sales, Inc., Steve Landers,
           John Landers and Bob Landers.
*10.4.2    Promissory Note of the Company, dated August 1, 1995, in favor of
           Steve Landers and John Landers.
*10.4.3    Promissory Note of the Company, dated August 1, 1995, in favor of
           Steve Landers and John Landers.
*10.4.4    Guarantee of the Company, dated as of August 1, 1995, in favor of
           Steve Landers and John Landers.
*10.4.5    Employment Agreement, dated as of August 1, 1995, between Landers
           Auto Sales, Inc. and Steve Landers.
*10.4.6    Lease, dated as of August 1, 1995, among Steve Landers, John
           Landers, Bob Landers and Landers Auto Sales, Inc., regarding
           Jeep-Eagle premises.

                                     -16-


*10.4.7    Lease, dated as of August 1, 1995, among Steve Landers, John
           Landers, Bob Landers and Landers Auto Sales, Inc., regarding
           Oldsmobile-GMC premises.
*10.4.8    Shareholders' Agreement, dated as of August 1, 1995, among the
           Company, United Landers, Inc., Landers Auto Sales, Inc., Steve
           Landers and John Landers.
*10.4.9    Chrysler Corporation Eagle Sales and Service Agreement, dated
           August 16, 1995, between United Landers Auto Sales, Inc. and
           Chrysler Corporation.
*10.4.10   Chrysler Corporation Jeep Sales and Service Agreement, dated
           August 16, 1995, between United Landers Auto Sales, Inc. and
           Chrysler Corporation.
*10.4.11   Chrysler Corporation Dodge Sales and Service Agreement, dated
           August 16, 1995, between United Landers Auto Sales, Inc. and
           Chrysler Corporation.
*10.4.12   Chrysler Corporation Plymouth Sales and Service Agreement, dated
           August 16, 1995, between United Landers Auto Sales, Inc. and
           Chrysler Corporation.
*10.4.13   Chrysler Corporation Chrysler Sales and Service Agreement, dated
           August 16, 1995, between United Landers Auto Sales, Inc. and
           Chrysler Corporation.
*10.4.14   Oldsmobile Division Dealer Sales and Service Agreement, dated
           November 1, 1995, between General Motors Corporation, Oldsmobile
           Division and United Landers Auto Sales, Inc.
*10.4.15   GMC Truck Division Dealer Sales and Service Agreement, dated
           November 1, 1995, between General Motors Corporation, GMC Truck
           Division and United Landers Auto Sales, Inc.
*10.4.16   Security Agreement and Master Credit Agreement, dated October 25,
           1993, between Landers Oldsmobile-GMC Inc. and Chrysler Credit
           Corporation.
*10.4.17   Security Agreement and Master Credit Agreement, dated May 17,
           1989, between Landers Jeep-Eagle, Inc. and Chrysler Credit
           Corporation.
*10.4.18   Continuing Guaranty of United Landers, Inc., dated August 15,
           1994, in favor of Chrysler Credit Corporation.
*10.4.19   Commercial Loan Agreement, dated December 5, 1994, between Landers
           Oldsmobile-GMC, Inc. and The Benton State Bank.
*10.4.20   Commercial Security Agreement, dated December 5, 1994, between
           Landers Oldsmobile-GMC, Inc. and The Benton State Bank.
*10.4.21   Agreement, dated July 31, 1995, between the Company and General
           Motors Corporation, Oldsmobile Division.
*10.5.1    Stock Purchase Agreement, dated as of November 17, 1995, among the
           Company, UAG Atlanta, Inc., Atlanta Toyota, Inc, and Carl H.
           Westcott.
*10.5.2    Promissory Note of UAG Atlanta, Inc., dated January 16, 1996, in
           favor of Carl H. Westcott.
*10.5.3    Guaranty of the Company, dated as of January 16, 1996, in favor of
           Carl H. Westcott.
*10.5.4    Promissory Note of Atlanta Toyota, Inc., dated January 16, 1996,
           in favor of First Extended Service Corporation.
*10.5.5    Guaranty of the Company, dated as of January 16, 1996, in favor of
           Carl H. Westcott.
*10.5.61   Lease Agreement, dated as of January 3, 1996, between Carl Westcott
           and Atlanta Toyota, Inc.


                                     -17-


*10.5.7    Lease Guaranty of the Company, dated as of January 16, 1995, in
           favor of Carl Westcott.
*10.5.8    Toyota Dealer Agreement, dated January 16, 1996, between Southeast
           Toyota Motor Distributors, Inc. and Atlanta Toyota, Inc.
*10.5.9    Wholesale Floor Plan Security Agreement, dated May 24, 1996,
           between World Omni Financial Corp. and Atlanta Toyota, Inc.
*10.5.10   Continuing Guaranty of the Company in favor of World Omni
           Financial Corp. and certain affiliates.
*10.5.11   Inventory Financing Payment Agreement, dated May 24, 1996, among
           Atlanta Toyota, Inc., Fidelity Warranty Services, Inc. and World
           Omni Financial Corp.
*10.5.12   Shareholders' Agreement, dated as of July 31, 1996, among the
           Company, UAG Atlanta, Inc., Atlanta Toyota and John Smith.
*10.5.13   Employment Agreement, dated as of January 16, 1996, among the
           Company, UAG Atlanta, Inc. and John Smith.
*10.6.1    Stock Purchase Agreement, dated as of March 1, 1996, among the
           Company, UAG Atlanta II, Inc., Steve Rayman Nissan, Inc., Steven
           L. Rayman and Richard W. Keffer, Jr.
*10.6.2    Employment Agreement, dated as of May 1, 1996, among the Company,
           UAG Atlanta II, In., Steve Rayman Nissan, Inc. and Bruce G. Dunker.
*10.6.3    Lease Agreement, dated as of May 1, 1996, among Steven L. Rayman,
           Richard W. Keffer, Jr. and Steve Rayman Nissan, Inc.
*10.6.4    Nissan Dealer Term Sales and Service Agreement, between the Nissan
           Division of Nissan Motor Corporation in U.S.A. and United Nissan,
           Inc.
*10.6.5    Wholesale Floor Plan Security Agreement, dated April 29, 1996,
           between World Omni Financial Corp. and United Nissan, Inc.
*10.6.6    Continuing Guaranty of the Company, dated April 29, 1996, in favor
           of World Omni Financial Corp. and certain affiliates.
*10.7.1    Stock Purchase Agreement, dated as of June 7, 1996, among the
           Company, UAG Atlanta III, Inc. Hickman Nissan, Inc., Lynda Jane
           Hickman and Lynda Jane Hickman as Executrix under the will of James
           Franklin Hickman, Jr., deceased.
*10.7.2    Nissan Dealer Term Sales and Service Agreement, between the Nissan
           Division of Nissan Motor Corporation in U.S.A. and Peachtree
           Nissan, Inc.
*10.7.3    Automotive Wholesale Financing and Security Agreement, dated July
           12, 1996, between Nissan Motor Acceptance Corporation and
           Peachtree Nissan, Inc.
*10.7.4    Guaranty of the Company and UAG Atlanta III, Inc., dated July 12,
           1996, in favor of Nissan Motor Acceptance Corporation.
*10.7.5    Promissory Note of UAG Atlanta III, Inc., dated July 12, 996, in
           favor of Lynda Jane Hickman, as Executrix under the will of James
           Franklin Hickman, Jr.
*10.7.6    Guaranty of Note of Hickman Nissan, Inc., dated July 12, 1996, in
           favor of Lynda Jane Hickman, as Executrix under the will of James
           Franklin Hickman, Jr.
*10.7.7    Guaranty of Note of the Company, dated July 12, 1996, in favor of
           Lynda Jane Hickman, as Executrix under the will of James Franklin
           Hickman, Jr.
*10.7.8    Lease Agreement, dated July 12, 1996, between Lynda Jane Hickman, as
           Executrix under the will of James Franklin Hickman, Jr., and Hickman
           Nissan, Inc.

                                     -18-


*10.7.9    Lease Agreement, dated July 12, 1996, between Argonne Enterprises,
           Inc. and Hickman Nissan, Inc.
*10.7.10   Guaranty of Lease of the Company, dated July 12, 1996, in favor of
           Lynda Jane Hickman, Jr.
*10.7.11   Guaranty of Lease of the Company, dated July 12, 1996, in favor of
           Argonne Enterprises, Inc.
*10.8.1    Stock Purchase Agreement, dated as of June 6, 1996, among the
           Company, UAG West, Inc., Scottsdale Jaguar, LTD., SA Automotive,
           LTD., SL Automotive, LTD., SPA Automotive, LTD., LRP, LTD., Sun
           BMW, LTD., Scottsdale Management Group, LTD., 6725 Dealership
           LTD., Steven Knappenberger Revocable Trust Dated April 15, 1983,
           as amended, Brochick 6725 Trust dated December 29, 1992, Beskind
           6725 Trust dated December 29, 1992, Steven Knappenberger, Jay P.
           Beskind December 29, 1992, Knappenberger 6725 Trust dated and
           George W. Brochick, as amended on October 21, 1996 by Amendment
           No. 1, Amendment No. 2 and Amendment No. 3.
*10.8.2    Purchase and Sale Agreement, 6905 E. McDowell Road, dated June 6,
           1996, among Steven Knappenberger, as Trustee of the Steven
           Knappenberger Revocable Trust II, Bruce Knappenberger, as Trustee
           of the Bruce Knappenberger Trust and UAG West, Inc. and Steven
           Knappenberger.
*10.8.3    Form of Employment Agreement between the Company, UAG West, Inc.,
           and Steven Knappenberger.
*10.8.4    Form of Broker's Agreement between UAG West, Inc. and KBB, Inc.
*10.8.5.1  Form of Audi Dealer Agreement.
*10.8.5.2  Audi Standard Provisions.
*10.8.6.1  Form of Acura Automobile Dealer Sales and Service Agreement.
*10.8.6.2  Acura Standard Provisions.
*10.8.7.1  Form of BMW of North America Dealer Agreement.
*10.8.8.1  Form of Porsche Sales and Service Agreement.
*10.8.8.2  Form of Addendum to Porsche Sales and Service Agreement.
*10.8.9.1  Form of Land Rover North America, Inc. Dealer Agreement.
*10.8.9.2  Land Rover Standard Provisions.
*10.8.10   Sublease, dated June 7, 1988, between Max of Switzerland and
           Scottsdale Porsche & Audi, Ltd.
*10.8.11   Lease, dated October 1990, between Lisa B. Zelinsky and R.J.
           Morgan Corporation of America and Scottsdale Hyundai, Ltd.
*10.8.12   Sublease, dated July 1, 1995, between Camelback Automotive, Inc.
           and LRP Ltd.
*10.8.13   Lease, dated February 27, 1995, between Lee S. Maas and Sun BMW
           Ltd.
*10.8.14   Form of Shareholders' Agreement among UAG West, Inc., SK Motors,
           Ltd., and the Knappenberger Revocable Trust.
*10.8.15   Form of Management Agreement among the Company, UAG West, Inc. and
           Scottsdale Jaguar, Ltd.
*10.8.16   Form of Lease Agreement between 6725 Agent and Scottsdale Jaguar,
           Ltd.
*10.8.17   Form of Indemnification Agreement among the Company, UAG West,
           Inc., Scottsdale Jaguar, Ltd., Steven Knappenberger, and certain
           other individuals and trusts.

                                     -19-



*10.8.18   Form of Real Estate Loan and Security Agreement, made by SA
           Automotive, Ltd. for the benefit of Chrysler Financial Corporation.
*10.8.19   Form of Security Agreement and Master Credit Agreement of Chrysler
           Credit Corporation.
*10.8.20   Form of Continuing Guaranty of each of the Company and UAG West,
           Inc. in favor of Chrysler Credit Corporation.
*10.9.1    Stock Purchase Agreement, dated August 5, 1996, among the Company,
           UAG Atlanta IV, Inc., Charles Evans BMW, Inc. and Charles F. Evans.
*10.9.2    Stock Purchase Agreement, dated August 5, 1996, among the Company,
           UAG Atlanta IV, Inc., Charles Evans Nissan, Inc. and Charles F.
           Evans.
*10.9.3    Form of Dealer Agreement between BMW North America, Inc. and
           Charles Evans BMW Inc.
*10.9.4    Form of Nissan Dealer Term Sales and Service Agreement between
           Nissan Motor Corporation in U.S.A. and Charles Evans Nissan, Inc.
*10.9.5    Form of Lease Agreement between Charles F. Evans and Charles Evans
           BMW, Inc.
*10.9.6    Form of Lease Guaranty of the Company in favor of Charles F. Evans.
*10.9.7    Form of Lease Agreement between Charles F. Evans and Charles Evans
           Nissan, Inc.
*10.9.8    Form of Lease Guaranty of the Company in favor of Charles F. Evans.
*10.9.9    Form of Purchase and Sale Agreement for Charles Evans BMW Property
           between Charles F. Evans and the Company.
*10.9.10   Form of Purchase and Sale Agreement for Charles Evans Nissan
           Property between Charles F. Evans and the Company.
*10.9.11   Form of Inventory Financing and Security Agreement between BMW
           Financial Services NA, Inc. and UAG Atlanta IV Motors Inc.
*10.9.12   Form of Guaranty of the Company in favor of BMW Financial Services
           NA, Inc.
*10.9.13   Form of Inventory Financing and Security Agreement between BMW
           Financial Services NA, Inc. and Conyers Nissan, Inc.
*10.9.14   Form of Guaranty of the Company in favor of BMW Financial Services
           NA, Inc.
*10.10.1   Stock Purchase Agreement, dated September 5, 1996, among the
           Company, UAG Tennessee, Inc., Standefer Motor Sales, Inc., Charles
           A. Standefer and Charles A. Standefer and Karen S. Nicely, trustees
           under the Irrevocable Trust Agreement of Charles B. Standefer for
           the primary benefit of children, dated December 21, 1992.
*10.10.2   Form of Nissan Dealer Term Sales and Service Agreement between
           Nissan Motor Corporation in U.S.A. and Conyers Nissan, Inc.
*10.10.3   Form of Lease Agreement between Standefer Investment Company and
           Standefer Motor Sales, Inc.
*10.10.4   Form of Lease Guaranty of the Company in favor of Standefer
           Investment Company.
*10.10.5   Form of Security Agreement and Master Credit Agreement between
           Chrysler Credit Corporation and Standefer Motor Sales, Inc.
*10.10.6   Form of Continuing Guaranty of each of the Company and UAG
           Tennessee, Inc. in favor of Chrysler Credit Corporation.
**10.11.1  Agreement and Plan of Merger, dated December 16, 1996, among Crown
           Jeep Eagle, Inc., Berylson, Inc., Shannon Automotive, Ltd., Kevin
           J. Coffey, Paul J. Rhodes, the Company, UAG Texas, Inc. and UAG
           Texas II, Inc.


                                     -20-



  10.11.2  Chrysler Corporation Dodge Sales and Service Agreement, dated April
           2, 1997, between Shannon Automotive, Ltd. and Chrysler Corporation
           (substantially similar to exhibit 10.2.10.1 to the Company's
           Registration Statement on Form S-1, Registration No.
           333-09429).
  10.11.3  Chrysler Corporation Jeep Sales and Service Agreement, dated April
           2, 1997, between Shannon Automotive, Ltd. and Chrysler Corporation
           (substantially similar to exhibit 10.2.10.1 to the Company's
           Registration Statement on Form S-1, Registration No. 333-09429).
  10.11.4  Chrysler Corporation Eagle Sales and Service Agreement, dated April
           2, 1997, between Shannon Automotive, Ltd. and Chrysler Corporation
           (substantially similar to exhibit 10.2.10.1 to the Company's
           Registration Statement on Form S-1, Registration No.
           333-09429).
  10.11.5  Chrysler Corporation Chrysler Sales and Service Agreement, dated
           April 2, 1997, between Shannon Automotive, Ltd. and Chrysler
           Corporation (substantially similar to exhibit 10.2.10.1 to the
           Company's Registration Statement on Form S-1, Registration No.
           333-09429).
  10.11.6  Chrysler Corporation Plymouth Sales and Service Agreement, dated
           April 2, 1997, between Shannon Automotive, Ltd. and Chrysler
           Corporation (substantially similar to exhibit 10.2.10.1 to the
           Company's Registration Statement on Form S-1, Registration No.
           333-09429).
  10.11.7  Automobile Flooring and Security Agreement, dated as of March 6,
           1997, amended as of March 26, 1997, between Bank of America National
           Trust and Savings Association and Shannon Automotive, Ltd.
  10.11.8  Guaranty of the Company, dated March 6, 1997, in favor of Bank of
           America National Trust and Savings Association.
  10.11.9  Guaranty of UAG Texas, Inc., dated March 6, 1997, in favor of Bank
           of America National Trust and Savings Association.
  10.11.10 Guaranty of UAG Texas II, Inc., dated March 6, 1997, in favor of
           Bank of America National Trust and Savings Association.
  10.12.1  Stock Purchase Agreement, dated February 7, 1997, among the
           Company, UAG Nevada, Inc., Gary Hanna Nissan, Inc., The Gary W.
           Hanna Family Trust Restated December 18, 1990 and Gary W. Hanna.
  10.13.1  Stock Purchase Agreement, dated February 19, 1997, among the
           Company, UAG East, Inc., Amity Auto Plaza Ltd., Massapequa Imports
           Ltd., Westbury Nissan Ltd., Westbury Superstore Ltd., J&S Auto
           Refinishing Ltd., Florida Chrysler Plymouth Jeep Eagle Inc., Palm
           Auto Plaza Inc., West Palm Infiniti Inc., West Palm Nissan Inc.,
           Northlake Auto Finish Inc., John A. Staluppi and John A. Staluppi,
           Jr.
  10.14.1  Stock Purchase Agreement, dated March 5, 1997, among the Company,
           Marshal Mize Ford, Inc., Wade Ford, Inc., Wade Ford Buford, Inc.,
           Marshal D. Mize, Alan K. Arnold, Lewis J. Dyer and Gary R.
           Billings.



                                     -21-


  27.1     Financial Data Schedule.

- ------------------------
*     Incorporated herein by reference to the identically numbered exhibit to
      the Company's Registration Statement on Form S-1, Registration No.
      333-09429.
**    Incorporated herein by reference to the identically numbered exhibit to
      the Company's Current Report on Form 8-K filed on December 24, 1996,
      File No. 1-12297.
***   Incorporated herein by reference to the identically numbered exhibit to
      the Company's Annual Report on Form 10-K filed on March 14, 1997, File
      No. 1-12297.





                                     -22-




                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                           UNITED AUTO GROUP, INC.

                                           By:   /s/ Marshall S. Cogan
                                              ----------------------------
                                              Marshall S. Cogan
                                              Chairman of the Board and
                                              Chief Executive Officer
Date: May 15, 1997

                                           By:   /s/ James R. Davidson
                                              ----------------------------
                                              James R. Davidson
                                              Senior Vice President-Finance
                                              (Principal Accounting Officer)
Date: May 15, 1997







                                     -23-