================================================================================

================================================================================






                                  $500,000,000


                           LOAN AND SECURITY AGREEMENT

                          Dated as of December 17, 1998


                                      Among

                               TRAC FUNDING, INC.,
                                  as Borrower,





                    PREFERRED RECEIVABLES FUNDING CORPORATION



                                       and





                    THE FINANCIAL INSTITUTIONS PARTY HERETO,
                                   as Lenders,



                                       and



                       THE FIRST NATIONAL BANK OF CHICAGO,
                                    as Agent






================================================================================

================================================================================







                                TABLE OF CONTENTS

                                                                         Page


ARTICLE I. AMOUNT AND TERMS OF THE LOAN......................................1
   Section 1.1. Loan Facility................................................1
   Section 1.2. Making the Loan..............................................1
   Section 1.3. Repayment of the Loan........................................1
   Section 1.4. Fees.    2
   Section 1.5. Payments and Computations, Etc...............................2
   Section 1.6. Prepayments..................................................2
   Section 1.7. Grant of the Security Interest...............................3

ARTICLE II. INTEREST.........................................................3
   Section 2.1. CP Interest..................................................3
   Section 2.2. Payments to PREFCO...........................................3
   Section 2.3. Financial Institution Funding................................3
   Section 2.4. Interest Payments to Financial Institutions..................3
   Section 2.5. Selection and Continuation of Tranche Periods................3
   Section 2.6. Financial Institution Interest Rates.........................4
   Section 2.7. Suspension of the LIBO Rate..................................4

ARTICLE III. REPRESENTATIONS AND WARRANTIES..................................4
   Section 3.1. Borrower Representations and Warranties......................4
   Section 3.2. Financial Institution Representations and Warranties.........6

ARTICLE IV. CONDITIONS OF LOAN...............................................7
   Section 4.1. Conditions Precedent to the Loan.............................7

ARTICLE V. COVENANTS.........................................................7
   Section 5.1. Affirmative Covenants of Borrower............................7
   Section 5.2. Negative Covenants of Borrower...............................9

ARTICLE VI. EVENTS OF DEFAULT................................................10
   Section 6.1. Events of Default............................................10
   Section 6.2. Remedies 12

ARTICLE VII. THE AGENT.......................................................13
   Section 7.1. Authorization and Action.....................................13
   Section 7.2. Delegation of Duties.........................................13
   Section 7.3. Exculpatory Provisions.......................................13
   Section 7.4. Reliance by Agent............................................14
   Section 7.5. Non-Reliance on Agent and Other Lenders......................14
   Section 7.6. Reimbursement and Indemnification............................14
   Section 7.7. Agent in its Individual Capacity.............................14
   Section 7.8. Successor Agent..............................................14

ARTICLE VIII. LIQUIDITY FACILITY.............................................14
   Section 8.1. Transfer to Financial Institutions...........................14
   Section 8.2. Transfer Price Reduction Interest............................15
   Section 8.3. Payments to PREFCO...........................................15
   Section 8.4. Limitation on Commitment to Purchase from PREFCO.............15
   Section 8.5. Defaulting Financial Institutions............................15

ARTICLE IX. INDEMNIFICATION..................................................15
   Section 9.1. Indemnities by the Borrower..................................15
   Section 9.2. Increased Cost and Reduced Return............................17
   Section 9.3. No Withholding or Other Taxes................................17
   Section 9.4. Costs and Expenses Relating to this Agreement................18

ARTICLE X. ASSIGNMENTS.......................................................18
   Section 10.1. Assignments.................................................18
   Section 10.2. Participations..............................................19

ARTICLE XI. MISCELLANEOUS....................................................19
   Section 11.1. Waivers and Amendments......................................19
   Section 11.2. Notices.....................................................20
   Section 11.3. Ratable Payments............................................20
   Section 11.4. Confidentiality.............................................20
   Section 11.5. Bankruptcy Petition.........................................21
   Section 11.6. Limitation of Liability.....................................21
   Section 11.7. Choice Of Law...............................................21
   Section 11.8. Consent To Jurisdiction.....................................21
   Section 11.9. Waiver Of Jury Trial........................................22
   Section 11.10. Integration; Survival of Terms.............................22
   Section 11.11. Counterparts; Severability.................................22
   Section 11.12. Recourse...................................................22
   Section 11.13. First Chicago Roles........................................22
   Section 11.14. Further Actions Evidencing Loans and the Security Interest
                     Created Herein..........................................22

EXHIBIT I  DEFINITIONS.......................................................25

EXHIBIT II  CHIEF EXECUTIVE OFFICE; PLACE(S) OF BUSINESS; FEIN...............36

EXHIBIT III   FORM OF LOAN NOTE..............................................37

EXHIBIT IV  FORM OF COMPLIANCE CERTIFICATE...................................39

EXHIBIT V  FORM OF MONTHLY REPORT............................................41

EXHIBIT VI  FORM OF LOCK-BOX AGREEMENT; LOCK-BOX NUMBERS.....................42

EXHIBIT VIII  CREDIT AND COLLECTION PRACTICES................................44

EXHIBIT IX  FORM OF LOAN REQUEST.............................................67

Schedule I  Closing Documents................................................47

Schedule II  Confidential Information........................................47





THIS LOAN AND SECURITY AGREEMENT, dated as of December 17, 1998, is by and among
TRAC  Funding,   Inc.,  a  Delaware  corporation  (the  "Borrower"),   Preferred
Receivables  Funding  Corporation  ("PREFCO"),  and the  Financial  Institutions
(hereinafter  defined;  and together with PREFCO, the "Lenders"),  and The First
National  Bank of  Chicago,  as Agent for the  benefit  of the  Lenders.  Unless
defined  elsewhere  herein,  capitalized terms used in this Agreement shall have
the meanings assigned to such terms in Exhibit I hereto.

                             PRELIMINARY STATEMENTS

        PHH VMS and PHH  Subsidiary  have  delivered  to the  Trustee  a  Series
        Specification  Notice listing  certain assets which are to be designated
        as Series  1998-B  Assets.  PHH VMS, PHH  Subsidiary  and the Trust have
        entered into the Assignment pursuant to which PHH VMS and PHH Subsidiary
        sold,  conveyed,  assigned,  transferred and set over unto the Trust the
        Series 1998-B Leased Vehicles, the Series 1998-B Leases and other rights
        related thereto. PHH VMS, PHH Subsidiary and the Trust have entered into
        the  Supplement   creating  the   Certificates  and  providing  for  the
        administration  and  servicing  of  the  Series  1998-B  Assets  by  the
        Administrative  Agent.  The  Borrower  and PHH VMS have entered into the
        Contribution  Agreement  pursuant to which PHH VMS shall  contribute the
        Certificate  and the other  property  relating  thereto  (as more  fully
        described in the Contribution  Agreement) to the Borrower.  The Borrower
        desires to obtain a loan from PREFCO pursuant to the terms hereof and is
        willing to pledge  the  Collateral  to the Agent for the  benefit of the
        Lenders in connection therewith. PREFCO is willing to make a loan to the
        Borrower  on the terms and  subject to the  conditions  hereinafter  set
        forth.

                                   ARTICLE I.
                          AMOUNT AND TERMS OF THE LOAN

        Section 1.1.       Loan Facility.

(a) On the terms and  conditions  set forth  herein,  PREFCO may, at its option,
make a loan to the  Borrower  in an  aggregate  principal  amount  not to exceed
$500,000,000 (the "Loan").

         (b) The Loan shall be  evidenced by a Loan Note that shall be dated the
Closing  Date,  be  payable to the order of the  Agent,  for the  benefit of the
Lenders,  and provide for the payment of the unpaid principal amount of the Loan
evidenced  thereby and interest with respect thereto  accruing from time to time
in accordance  with the terms of this Agreement  until  repayment in full of the
Loan.

         Section 1.2.  Making the Loan.  The Borrower  shall notify the Agent in
writing of its desire to borrow  under this  Agreement,  which  notice  shall be
delivered  no later than the date which is one (1) Business Day prior to desired
funding date and shall specify the amount of the Loan requested (together with a
detailed calculation  thereof);  provided,  however, that the Borrower shall not
give such  notice to the Agent  before  all  conditions  precedent  set forth in
Article IV are satisfied or, in the sole  discretion  of the Agent,  waived.  If
PREFCO elects, in its sole discretion,  to make the Loan to the Borrower, PREFCO
shall,  provided that the conditions  precedent set forth in Article IV continue
to be satisfied,  make available to the Borrower on the proposed funding date in
same day funds, at the Borrower's  account specified in such notice,  the amount
of the Loan requested (not to exceed $500,000,000).  The Borrower's notice shall
be deemed to be an irrevocable and binding  commitment to accept the Loan on the
funding  date,  and the  Borrower  shall  indemnify  PREFCO  against any loss or
expense incurred by PREFCO if for any reason the Loan is not made on the funding
date, including, without limitation, any Broken Funding Costs.

         Section 1.3.      Repayment of the Loan.

         (a) The Loan shall mature,  and the principal  amount  thereof shall be
repaid,  to the extent not previously repaid as required hereby, on December 17,
2003.  Notwithstanding anything contained in this Agreement to the contrary, the
repayment  of the Loan and the  payment  of CP  Interest,  interest  on the Loan
payable  to the  Financial  Institutions  and all  fees,  indemnities  and other
amounts  payable by the  Borrower  under this  Agreement  will be full  recourse
obligations of the Borrower.



(b) On each Settlement Date, the Borrower will instruct the Administrative Agent
to pay and deposit to PREFCO's  account at First National Bank of Chicago,  ABA#
071000013,  Account #5801443 (PREFCO),  re: TRAC Funding, Inc., or at such other
account  as  directed  by the  Agent,  an amount  equal to the sum of (i) all CP
Interest,  all interest due to the Financial Institutions and all fees and other
amounts  (other than the  principal  amount of the Loan) due and payable on such
Settlement  Date,  plus  (ii) an  amount  which,  when  applied  to  reduce  the
outstanding  principal amount of the Loan, shall cause the outstanding principal
amount  of the Loan to be less  than or equal to the  Projected  Adjusted  Lease
Balance on such Settlement Date of the Series 1998-B Leases minus 16.67% of such
Projected Adjusted Lease Balance; provided, however, that the Projected Adjusted
Lease Balance on any date of the Series 1998-B Leases shall not be less than the
sum  of the  outstanding  principal  amount  of  the  Loan  on  such  date  plus
$25,000,000.

(c) Each payment made by the Borrower  pursuant to paragraph  (b) above shall be
paid to each Lender,  based on such Lender's Pro Rata Share and shall be applied
by such Lender,  first,  to the payment of CP Interest or interest,  as the case
may be, second,  to the payment of fees and other amounts due and payable,  and,
third, to the reduction of such Lender's portion of the outstanding Loan.


         Section 1.4.      Fees.
The  Borrower  shall pay to PREFCO fees in amounts and at the times set forth in
the Fee Letter.

         Section 1.5.      Payments and Computations, Etc.

         (a) All amounts to be paid or deposited by the Borrower hereunder shall
be paid or  deposited  no later  than 12:00 Noon (New York City time) on the day
when due in same day  funds  to  PREFCO's  account  at  First  National  Bank of
Chicago, ABA# 071000013,  Acct. #5801443 (PREFCO),  re: TRAC Funding Inc., or at
such other account as directed by the Agent.

         (b) On and after the  occurrence  of an Event of Default and during the
continuance  thereof, the Borrower shall, to the extent permitted by law, pay on
demand from time to time interest on any overdue amount hereunder at an interest
rate per annum equal to 2% per annum above the then current interest rate on the
outstanding Loan; provided that no provision of this Agreement shall require the
payment or permit the collection of interest in excess of the maximum  permitted
by applicable law; and provided further,  that any such amount paid shall not be
considered  paid to the extent that at any time all or a portion of such payment
is rescinded or must otherwise be returned for any reason.

         (c) Except as otherwise  provided herein, all computations of interest,
the Program Fee,  other fees and other  amounts  hereunder  shall be made on the
basis of a year of 360 days  and the  actual  number  of days  elapsed  and such
computations by the Agent shall be binding on the parties hereto absent manifest
error.  Whenever any payment or deposit to be made  hereunder  shall be due on a
day other than a Business Day, such payment or deposit shall be made on the next
succeeding  Business  Day and such  extension  of time shall be  included in the
computation of such payment or deposit.

       (d) Unless otherwise indicated to the contrary,  a decimal resulting from
any  calculation  under this Agreement will be carried out to the tenth place, a
percentage  resulting from any calculation  under this Agreement will be carried
out such that there are ten digits in such  percentage  and a dollar amount used
in or resulting from any  calculation  will be rounded to the nearest cent (with
one half cent being rounded upward).

         Section 1.6.      Prepayments.

       (a) The Borrower  shall be entitled to  voluntarily  prepay the Loan,  in
whole or in part,  on any  Settlement  Date;  provided that the Agent shall have
received prior  irrevocable  written  notice of such  prepayment at least thirty
(30) days (or such shorter  period of time as the Agent may agree to in its sole
discretion) prior to the date of such prepayment.  Notwithstanding the foregoing
the Borrower  shall be entitled to prepay the Loan in full after the  occurrence
of an Event of Default  upon one (1)  Business  Day's  notice to the Agent.  For
purposes of this paragraph,  the term  "prepayment"  shall not include  payments
made on each Settlement Date pursuant to Section 1.3.

       (b) In the case of a prepayment  of the Loan by the Borrower  pursuant to
paragraph (a) above, the Borrower shall, on the date of such prepayment, (1) pay
to the Agent, for the account of the Lenders,  an amount equal to the sum of (i)
the  principal  portion of the Loan to be  prepaid  on such date,  plus (ii) the
accrued and unpaid  interest on the Loan through such date, plus (iii) all other
amounts due to the Lenders  hereunder,  including without  limitation any Broken
Funding  Costs  and  other  expenses,  if any  (including,  without  limitation,
attorneys'  fees and  disbursements,  costs,  accrued  interest  or  discount in
terminating,  closing out or  transferring  any agreements such as interest rate
swaps,  interest rate cap agreements,  over-the-counter  forward  agreements and
futures  contracts),  in connection with any Lender's  funding or maintenance of
the Loan which arise as the result of such prepayment.

         Section 1.7.      Grant of the Security Interest.

       (a) As  collateral  security  for the  prompt  and  complete  payment  of
principal of and interest on the Loan and all other  amounts owing the Agent and
the Lenders  hereunder  and under the Note and the other  Transaction  Documents
(the "Secured Obligations") and for the prompt and complete performance when due
of all the  Borrower's  obligations  to the Agent  and the  Lenders  under  this
Agreement and the other  Transaction  Documents and in order to induce the Agent
and the  Lenders to enter into this  Agreement  and make the Loan in  accordance
with the terms hereof,  the Borrower hereby  assigns,  pledges and grants to the
Agent, for the benefit of the Lenders, a security interest in all rights,  title
and interest of the  Borrower,  whether now  existing or  hereafter  acquired or
arising, in and to the Collateral and all proceeds thereof.

       (b) The Borrower  shall  physically  deliver,  or cause to be  physically
delivered,  to the  possession  of  the  Agent  the  original  Certificate.  The
Certificate shall be segregated from all other securities or other assets of the
Agent and held by the Agent for the  benefit  of the  Lenders.  The Agent  shall
return to the Borrower the  Certificate  upon and subject to the  termination of
this  Agreement  and  indefeasible  payment in full by the Borrower of the Loan,
interest thereon and all other amounts payable to the Agent and the Lenders.

                                   ARTICLE II.
                                    Interest

         Section  2.1. CP  Interest.  The  Borrower  shall pay CP Interest  with
respect  to any  portion  of the Loan  funded by  PREFCO  for each day that such
portion of the Loan is outstanding  as follows:  each portion of the Loan funded
substantially  with Pooled  Commercial  Paper will  accrue CP Interest  each day
based  on  the  Pooled   Allocation,   and  each  portion  of  the  Loan  funded
substantially with Specially Pooled Paper will accrue CP Interest each day based
on the Specially Pooled Allocation.

         Section 2.2.  Payments to PREFCO. On each Settlement Date, the Borrower
shall  pay or cause to be paid to the  Agent  (for the  benefit  of  PREFCO)  an
aggregate  amount  equal to all accrued and unpaid CP Interest in respect of any
portion of the Loan funded by PREFCO for the  immediately  preceding  Collection
Period.

         Section 2.3.  Financial  Institution  Funding.  Any portion of the Loan
funded by the Financial  Institutions  shall accrue  interest at either the LIBO
Rate or the Base  Rate in  accordance  with the  terms  and  conditions  hereof.
Interest  shall accrue for each such portion of the Loan for each day  occurring
during the Tranche Period  associated with either the LIBO Rate or the Base Rate
therefor.  If the Financial  Institutions  acquire by assignment from PREFCO any
portion of the Loan pursuant to Article X hereof,  each such portion of the Loan
so assigned shall be deemed to have a new Tranche Period  commencing on the date
of any such assignment.

         Section  2.4.  Interest  Payments to  Financial  Institutions.  On each
Settlement  Date in respect of each portion of the Loan funded by the  Financial
Institutions,  the  Borrower  shall pay to the  Agent  (for the  benefit  of the
Financial  Institutions)  an  aggregate  amount  equal to the accrued and unpaid
interest for the entire Tranche Period of each such portion of the Loan.

         Section 2.5.      Selection and Continuation of Tranche Periods.

       (a) With  consultation  from (and  approval  by) the Agent,  the Borrower
shall from time to time on at least three (3) Business  Days notice prior to the
end of the current  Tranche Period to the Agent request  Tranche Periods for the
portion of the Loan to be funded by the Financial  Institutions  during the next
Tranche  Period;  provided that if the Borrower fails to timely select a Tranche
Period,  the Agent shall select the relevant Tranche Period;  provided  further,
that, if at any time the Financial Institutions shall have funded any portion of
the Loan, the Borrower shall always request  Tranche  Periods such that at least
one Tranche Period shall end on each Settlement Date.

       (b) The  Borrower  or the Agent may,  upon  notice to and  consent by the
other  received at least three (3)  Business  Days prior to the end of a Tranche
Period (the "Terminating Tranche"), for any portion of the Loan, take any of the
following  actions (i) divide such portion of the Loan into two or more portions
having an aggregate  principal  amount of such portion of the Loan so divided or
(ii) combine such portion of the Loan with another  portion of the Loan having a
Terminating  Tranche  ending on the same day;  provided that in no event may any
portion of the Loan  funded by PREFCO be  combined  with any portion of the Loan
funded by the Financial  Institutions;  provided further that there shall be not
more than 4 Tranche Periods outstanding at any time.

         Section 2.6.  Financial  Institution  Interest Rates.  The Borrower may
select  the LIBO Rate (so long as no Event of  Default  exists) or the Base Rate
for the portion of the Loan funded by the Financial  Institutions.  The Borrower
shall by 9:00 a.m. (Chicago time): at least three (3) Business Days prior to the
expiration  of any  Terminating  Tranche  with respect to which the LIBO Rate is
being  requested as a new Interest  Rate, and (ii) at least one (1) Business Day
prior to the  expiration  of any  Terminating  Tranche with respect to which the
Base Rate is being requested as a new Interest Rate, give the Agent  irrevocable
notice as to whether it elects the LIBO Rate or the Base Rate for the portion of
the Loan  associated  with such  Terminating  Tranche.  Until the Borrower gives
notice to the Agent of another  Interest Rate, the initial Interest Rate for any
portion of the Loan  transferred to the Financial  Institutions  pursuant to the
terms and conditions hereof shall be the Base Rate.
         Section 2.7.      Suspension of the LIBO Rate.

       (a)  If  any  Financial  Institution  notifies  the  Agent  that  it  has
determined  that funding its Pro Rata Share of the portion of the Loan funded by
the  Financial  Institutions  at a LIBO Rate would violate any  applicable  law,
rule,  regulation,  or directive of any  governmental  or regulatory  authority,
whether  or not  having  the force of law,  or that (i)  deposits  of a type and
maturity  appropriate  to match fund its Pro Rata  Share of such  portion of the
Loan at such  LIBO  Rate are not  available  or (ii)  such  LIBO  Rate  does not
accurately  reflect the cost of acquiring or  maintaining  its Pro Rata Share of
such  portion of the Loan at such LIBO Rate,  then the Agent  shall  suspend the
availability  of such LIBO Rate,  and  require  the  Borrower to select the Base
Rate, for any portion of the Loan accruing interest at such LIBO Rate.

       (b) If less than all of the Financial  Institutions  give a notice to the
Agent pursuant to Section  2.7(a),  the Borrower may, but shall not be obligated
to, prepay to each Financial Institution which gave such a notice such notifying
Financial  Institution's  Pro Rata Share of the amount of the Loan and  interest
owing to all the  Financial  Institutions  and all  accrued  but unpaid fees and
other costs and expenses  payable in respect of such Pro Rata Share of the Loan.
If the Borrower does not elect to prepay such notifying Financial  Institution's
Pro Rata Share of the amount of the Loan as provided in the preceding  sentence,
each  Financial  Institution  which gave such a notice shall be obliged,  at the
request of the  Borrower,  PREFCO or the Agent,  to assign all of its rights and
obligations  hereunder  to (i) another  Financial  Institution  or (ii)  another
financial  institution nominated by the Borrower or the Agent that is acceptable
to PREFCO and willing to  participate  in this  Agreement  through the Liquidity
Termination Date in the place of such notifying Financial Institution;  provided
that (i) the notifying Financial  Institution receives payment in full, pursuant
to an  Assignment  Agreement,  of an amount  equal to such  notifying  Financial
Institution's Pro Rata Share of the amount of the Loan and interest owing to all
of the  Financial  Institutions  and all accrued but unpaid fees and other costs
and  expenses  payable in  respect  of its Pro Rata Share of the  portion of the
Loans funded by the Financial  Institutions,  and (ii) the replacement Financial
Institution otherwise satisfies the requirements of Section 10.1(b).

                                  ARTICLE III.
                         REPRESENTATIONS AND WARRANTIES

         Section 3.1.      Borrower  Representations and Warranties.  The
Borrower hereby represents and warrants to the Agent and each of the Lenders
that:

         (a)  Corporate  Existence  and Power.  The  Borrower  is a  corporation
validly  organized and existing and in good standing under the laws of the state
of its  incorporation,  is duly qualified to do business and is in good standing
as a foreign  corporation in each jurisdiction  where the nature of its business
requires such qualification  other than those in which its failure to so qualify
would not have a  Material  Adverse  Effect.  The  Borrower  has full  power and
authority  and holds all  requisite  governmental  licenses,  permits  and other
approvals,  except to the extent that failure to hold such licenses, permits and
approvals would not have a Material  Adverse  Effect,  to enter into and perform
its obligations under the Transaction  Documents and to own and hold under lease
its property and to conduct its business as currently proposed to be conducted.

         (b) Non-Contravention,  Due Authorization, Etc. The execution, delivery
and  performance by the Borrower of the  Transaction  Documents,  the pledge and
assignment of a security  interest in the  Collateral  and the Borrower's use of
the proceeds of the Loan made hereunder,  are within its corporate powers,  have
been duly authorized by all necessary  corporate  action, do not: (i) contravene
the  Borrower's  certificate  of  incorporation,  by-laws,  or  any  shareholder
agreements,  voting trusts,  and similar  arrangements  applicable to any of its
authorized  shares,  (ii)  contravene  any  contractual   restriction,   law  or
governmental  regulation  or court decree or order  binding on or affecting  the
Borrower, or (iii) result in, or require the creation or imposition of, any lien
on any of the Borrower's  properties  except the lien created by this Agreement.
No transaction  contemplated  hereby requires compliance with any bulk sales act
or similar law.

         (c) Governmental  Authorization.  No authorization or approval or other
action  by,  and no notice to or filing  with,  any  Governmental  Authority  or
regulatory body or other Person is required for the due execution,  delivery and
performance by the Borrower of the Transaction Documents to which it is a party.

         (d) Binding  Effect.  Each of the  Transaction  Documents  to which the
Borrower is a party has been duly  authorized,  executed  and  delivered  by the
Borrower.  Each of such Transaction  Documents  constitutes the legal, valid and
binding  obligation  of  the  Borrower   enforceable  against  the  Borrower  in
accordance with its respective terms, except as enforceability may be limited by
applicable  bankruptcy,  insolvency,  reorganization  or other  similar  laws of
general  applicability  and  by the  effect  of  general  principles  of  equity
(regardless of whether enforceability is considered in a proceeding in equity or
at law).

         (e) Accuracy of Information.  All information  heretofore  furnished by
the  Borrower to the Agent or any Lender for purposes of or in  connection  with
the Transaction  Documents or any transaction  contemplated  thereby is, and all
such information  hereafter furnished by the Borrower to the Agent or any Lender
will be,  true  and  accurate  in  every  material  respect,  on the  date  such
information  is  stated  or  certified  and does not and  will not  contain  any
material  misstatement  of fact or omit to  state a  material  fact or any  fact
necessary to make the statements contained therein not misleading.

         (f) Use of Proceeds.  The proceeds of the Loan will not be used (i) for
a purpose which violates,  or would be inconsistent  with,  Regulation T, U or X
promulgated by the Board of Governors of the Federal Reserve System from time to
time or (ii) to acquire  any  security  in any  transaction  which is subject to
Section 13 or 14 of the Securities Exchange Act of 1934, as amended.

         (g) Holder of Title.  As of the Closing Date,  the Borrower will be the
holder of all right, title and interest in and to the Collateral,  free from any
Adverse  Claim,  and the  Borrower  shall  defend the Agent's  and the  Lenders'
security  interest  in the  Collateral  against  all claims  and  demands of all
Persons at any time claiming the same or any interest therein adverse to that of
the Agent and the Lenders.

         (h) Certificate.  The Certificate has been duly and validly authorized,
and, when executed and  authenticated  in accordance with the terms of the Trust
Agreement and the  Supplement,  and delivered to and paid for by the Borrower in
accordance with the Contribution Agreement,  will be duly and validly issued and
outstanding, and will be entitled to the benefits of the Trust Agreement and the
Supplement.

         (i)  Litigation.  There is no pending or, to the Borrower's  knowledge,
threatened  action,  suit or  proceeding  by or against the Borrower  before any
Governmental  Authority  or any  arbitrator  with  respect  to  the  Transaction
Documents or any of the transactions  contemplated  therein,  or with respect to
the Borrower.

         (j) Taxes,  etc.  Any  taxes,  fees and other  charges of  Governmental
Authorities applicable to the Borrower, except for franchise or income taxes, in
connection  with the execution,  delivery and performance by the Borrower of the
Transaction  Documents or  otherwise  applicable  to the Borrower in  connection
therewith  have  been  paid or will be paid by the  Borrower  at or prior to the
Closing Date to the extent then due.

         (k)  Financial  Condition  of the  Borrower.  On the date  hereof,  the
Borrower  is  solvent,  is not  the  subject  of any  voluntary  or  involuntary
receivership or  conservatorship  proceeding and will not become  insolvent as a
result of the transactions contemplated by this Agreement.

         (l) Places of  Business.  The  principal  place of  business  and chief
executive  office of the Borrower is located at the address listed on Exhibit II
or such other location  notified to the Agent in accordance with Sections 5.2(a)
in jurisdictions  where all action required by Section 5.2(a) has been taken and
completed.  The Borrower's Federal Employer  Identification  Number is correctly
set forth on Exhibit II.

         (m) Material  Adverse  Effect.  Since June 30, 1998 to the date of this
Agreement,  no event has occurred  which could have a Material  Adverse  Effect,
except  for the  downgrade  by  Standard  & Poor's  Ratings  Group  and  Moody's
Investors  Service,  Inc.  of the  Guarantor's  short-term  and  long-term  debt
ratings.

         (n) Transfer by the Transferor. The transfer of the Certificate and the
related  assets  pursuant  to the  Contribution  Agreement  from  PHH VMS to the
Borrower  was not  made  for or on  account  of an  antecedent  debt  and is not
voidable  under any  section  of Title 11 of the United  States  Code (11 U.S.C.
ss.ss. 101 et. seq.), as amended.

         (o)  Ownership of the  Borrower.  As of the Closing Date the  Guarantor
owns,  directly or indirectly,  100% of the issued and outstanding capital stock
of PHH VMS and the Borrower,  free and clear of any Adverse Claim. PHH VMS owns,
directly or indirectly,  100% of the issued and outstanding capital stock of the
Borrower, free and clear of any Adverse Claim. All such capital stock is validly
issued,  fully paid and  nonassessable,  and there are no  outstanding  options,
warrants or other rights to acquire securities of the Borrower.

         (p) Not an  Investment  Company.  The  Borrower  is not an  "investment
company" or a company "controlled" by an "investment company" within the meaning
of the  Investment  Company Act of 1940,  as amended  from time to time,  or any
successor statute.

         (q) Year 2000 Plan. The Borrower has reviewed areas within its business
and operations which could be adversely affected by, and has developed a plan (a
"Year 2000  Plan") to  address on a timely  basis,  the Year 2000  Problem.  The
Borrower is taking all actions  necessary  to meet the schedule and goals of its
Year 2000 Plan,  and do not  anticipate  that the Year 2000  Problem will have a
Material Adverse Effect.

       (r) Agent's Security  Interest.  At the time of and immediately after the
making of the Loan and at all times  thereafter,  the Agent will  have,  for the
benefit of the Lenders,  a first  priority  perfected  security  interest in the
Collateral and the proceeds thereof, free and clear of any Adverse Claims.

         Section 3.2.   Financial  Institution  Representations  and Warranties.
Each Financial  Institution  hereby represents and warrants to the Agent, PREFCO
and the Borrower that:

         (a) Existence and Power. Such Financial Institution is a corporation or
a banking  association  duly  organized,  validly  existing and in good standing
under the laws of its jurisdiction of incorporation or organization, and has all
corporate power to perform its obligations hereunder.

         (b) No  Conflict.  The  execution,  delivery  and  performance  by such
Financial  Institution of this Agreement are within its corporate  powers,  have
been duly  authorized by all necessary  corporate  action,  do not contravene or
violate (i) its articles or  certificate  of  incorporation  or  association  or
by-laws,  (ii)  any  law,  rule  or  regulation  applicable  to  it,  (iii)  any
restrictions under any agreement,  contract or instrument to which it is a party
or by which any of its  property is bound,  or (iv) any order,  writ,  judgment,
award,  injunction or decree binding on or affecting it or its property,  and do
not result in the  creation or  imposition  of any Adverse  Claim on its assets.
This  Agreement  has  been  duly  authorized,  executed  and  delivered  by such
Financial Institution.

         (c) Governmental  Authorization.  No authorization or approval or other
action  by,  and no notice to or filing  with,  any  Governmental  Authority  or
regulatory  body is required for the due execution,  delivery and performance by
such Financial Institution of this Agreement.

         (d) Binding Effect.  This Agreement  constitutes  the legal,  valid and
binding  obligation  of such  Financial  Institution  enforceable  against  such
Financial  Institution in accordance with its terms,  except as such enforcement
may be limited by applicable  bankruptcy,  insolvency,  reorganization  or other
similar laws relating to or limiting creditors' rights generally.

                                   ARTICLE IV.
                               CONDITIONS OF LOAN

         Section 4.1.  Conditions  Precedent to the Loan. The making of the Loan
under this Agreement is subject to the conditions  precedent  (which  conditions
precedent shall be satisfactory in form and substance to the Agent) that:

         (a) the Agent shall have  completed  its audit of PHH VMS's  operations
and shall be reasonably satisfied with the results of such audit;

         (b) the Agent shall have  received on or before the Closing  Date those
agreements, opinions and other documents listed on Schedule I hereto;

         (c)  the  Administrative  Agent  shall  have  marked  its  master  data
processing records to evidence the inclusion of the Series 1998-B Leases and the
Series  1998-B  Leased  Vehicles  in the Trust and the  interest of the Agent on
behalf of the Lenders therein.

         (d) the Agent and  PREFCO  shall  have been paid all fees and  expenses
required to be paid on the Closing Date  pursuant to the terms hereof and of the
Fee Letter;

         (e) on the Closing Date,  the following  statements  shall be true both
before and after giving effect to the making of the Loan (and  acceptance of the
proceeds  of the Loan  shall be  deemed a  representation  and  warranty  by the
Borrower that such statements are then true):

                  (i) the  representations  and  warranties set forth in Section
         3.1 are true and correct on and as of the  Closing  Date as though made
         on and as of the Closing Date;

                  (ii) no event has occurred and is continuing,  or would result
         from the making of the Loan,  that will  constitute an Event of Default
         or a Potential Event of Default;

                  (iii) the  principal  amount of the Loan  shall not exceed the
         least of (x) the Maximum  Loan,  (y) 83.33% of the  Projected  Adjusted
         Lease  Balance of the Series  1998-B Leases as of November 30, 1998, or
         (z) the Projected Adjusted Lease Balance as of November 30, 1998, minus
         $25,000,000;

                  (iv) At least ninety-nine  percent of the Series 1998-B Leased
         Vehicles  were  new  at  the  inception  of  the  Series  1998-B  Lease
         associated with each such Series 1998-B Leased Vehicle; and

         (f) the Agent shall have  received  such other  approvals,  opinions or
documents as it may reasonably request.

         Section 4.2.  Conditions  Subsequent to the Loan.  The Borrower  shall,
       within 30 days of the date of this Agreement, deliver to the Agent, (a) a
       Lockbox  Agreement  and (b) an  insurance  certificate  showing  that the
       Borrower and the Agent,  for the benefit of the Lenders,  are  additional
       insureds on Cendant  Corporation's  Commercial  Auto  Coverage  insurance
       policy with respect to bodily injury and property damage claims caused by
       accidents and resulting  from the  ownership,  maintenance  or use of any
       Series 1998-B Leased Vehicle.

                                   ARTICLE V.
                                    COVENANTS

         Section 5.1.     Affirmative  Covenants of Borrower.  Until the date on
which the Secured  Obligations have been  indefeasibly paid in full, the
Borrower hereby covenants that:

         (a)  Financial  Reporting.  The  Borrower  will  maintain  a system  of
accounting  established and  administered in accordance with generally  accepted
accounting principles, and furnish to the Agent:

                  (i) Annual  Reporting.  Within 95 days after the close of each
         of its fiscal years, balance sheets as at the close of such fiscal year
         and statements of income and retained  earnings and a statement of cash
         flows for such  fiscal year  certified  in a manner  acceptable  to the
         Agent by the chief financial officer of the Borrower.


                  (ii)  Quarterly  Reporting.  Within 50 days after the close of
         the first three quarterly periods of each of its fiscal years,  balance
         sheets as at the close of each such period and statements of income and
         retained earnings and a statement of cash flows for the period from the
         beginning of such fiscal year to the end of such quarter, all certified
         by its chief financial officer.

                  (iii)  Compliance  Certificate.  Together  with the  financial
         statements   required   hereunder,    a   compliance   certificate   in
         substantially  the form of  Exhibit IV signed by the  Borrower's  chief
         financial officer and dated the date of such annual financial statement
         or such quarterly financial statement, as the case may be.

                  (iv) Notices under Transaction  Documents.  Forthwith upon its
         receipt  of any  notice,  amendment,  request  for  consent,  financial
         statements,  certification,  report or other  communication under or in
         connection with any Transaction Document from any Person other than the
         Agent,  copies of the same,  unless the Agent is otherwise  entitled to
         receive the
         same pursuant to such Transaction Document.

                  (v)   Other  Information.  Such other  information  (including
         non-financial  information) as the Lender may from time to time
         reasonably request.

         (b) Notices.  The  Borrower  will notify the Agent in writing of any of
the following  immediately upon learning of the occurrence  thereof,  describing
the same and, if applicable, the steps being taken with respect thereto:

                  (i)   Events of  Default  or  Potential  Events of  Default.
         The  occurrence  of each  Event of  Default  or each Potential Event of
         Default.

                  (ii)  Judgment.  The entry of any judgment or decree against 
         the Borrower.

                  (iii) Litigation.   The   institution  of  any   litigation,
         arbitration proceeding or governmental  proceeding against the Borrower
         or in which the Borrower becomes a defendant or respondent.

         (c)  Compliance  with Laws.  The  Borrower  will comply in all material
respects with all applicable laws, rules, regulations,  orders writs, judgments,
injunctions, decrees or awards to which it may be subject.

         (d) Audits.  The  Borrower  will furnish to the Agent from time to time
such  information  with respect to the  Certificate  as the Agent may reasonably
request.  The Borrower shall, from time to time during regular business hours as
requested  by  the  Agent  upon  reasonable  notice,  permit  the  Agent  or its
representatives (i) to examine and make copies of and abstracts from all Records
in the  possession  or  under  the  control  of  the  Borrower  relating  to the
Certificate and (ii) to visit the offices and properties of the Borrower for the
purpose of  examining  such  materials  described  in clause  (i) above,  and to
discuss matters relating to the Borrower's financial condition,  the Certificate
or the Borrower's performance hereunder.

         (e) Lenders' Reliance. The Borrower acknowledges that the Agent and the
Lenders are entering into the  transactions  contemplated  by this  Agreement in
reliance  upon the  Borrower's  identity as a legal entity that is separate from
the Guarantor and PHH VMS.  Therefore,  from and after the date of execution and
delivery of this  Agreement,  the Borrower shall take all reasonable and, in any
event, necessary steps (including,  without limitation, all steps that the Agent
or any  Lender  may  from  time to time  reasonably  request)  to  maintain  the
Borrower's  identity as a separate legal entity and to make it manifest to third
parties that the Borrower is an entity with assets and liabilities distinct from
those of the  Guarantor,  PHH VMS and any Affiliates of either thereof (the "PHH
Entities")  and  not  just a  division  of any  thereof.  Without  limiting  the
generality  of the  foregoing  and in addition to the other  covenants set forth
herein, the Borrower shall:

                  (i) conduct its own  business in its own name and require that
         all full-time employees of the Borrower, if any, identify themselves as
         such  and  not  as  employees  of  a  PHH  Entity  (including,  without
         limitation,  by means of  providing  such  employees  with  business or
         identification  cards  identifying  such  employees  as the  Borrower's
         employees);

                  (ii)   compensate  all  employees,   consultants  and  lenders
         directly,  from the Borrower's bank accounts,  for services provided to
         the  Borrower by such  employees,  consultants  and lenders and, to the
         extent any  employee,  consultant  or lender of the Borrower is also an
         employee,   consultant  or  lender  of  a  PHH  Entity,   allocate  the
         compensation  of  such  employee,  consultant  or  lender  between  the
         Borrower  and such PHH Entity on a basis which  reflects  the  services
         rendered to the Borrower and such PHH Entity;


                  (iii)  clearly  identify its  offices,  if any, (by signage or
         otherwise) as its offices and, if such office is located in the offices
         of a PHH Entity,  the Borrower shall lease such office at a fair market
         rent;

                  (iv) conduct all transactions with PHH Entities strictly on an
         arm's-length  basis,  and allocate all  overhead  expenses  (including,
         without  limitation,  telephone  and other  utility  charges) for items
         shared  between the  Borrower and any PHH Entity on the basis of actual
         use to the extent practicable and, to the extent such allocation is not
         practicable, on a basis reasonably related to actual use;

                  (v) at all  times  have at least  one  member  of its Board of
         Directors  who  is  an  "Independent   Director"  as  provided  in  the
         Borrower's  Certificate  of  Incorporation  as in  effect  on the  date
         hereof;

                  (vi) observe all corporate  formalities as a distinct  entity,
         and ensure that all corporate  actions  relating to (A) the  selection,
         maintenance  or  replacement  of  the  Independent  Director,  (B)  the
         dissolution  or  liquidation  of the Borrower or (C) the  initiation or
         participation  in,  acquiescence  in  or  consent  to  any  bankruptcy,
         insolvency,   reorganization  or  similar   proceeding   involving  the
         Borrower,  are  duly  authorized  by  unanimous  vote of its  Board  of
         Directors (including the Independent Director);

                  (vii) maintain the Borrower's  books and records separate from
         those of any PHH Entity and cause its assets to be readily identifiable
         as its own assets rather than assets of a PHH Entity; provided that the
         commingling by the Trust of  Collections  relating to the Series 1998-B
         Assets  and other  assets in the Trust (as such term is  defined in the
         Trust Agreement) shall not violate this provision;

                  (viii) prepare its financial statements  separately from those
         of  the  PHH  Entities  and  insure  that  any  consolidated  financial
         statements  of the PHH Entities  that  include the Borrower  have notes
         clearly  stating that the Borrower is a separate  corporate  entity and
         that its assets  will be  available  first and  foremost to satisfy the
         claims of the creditors of the Borrower;

                  (ix)  except  as  specifically   otherwise   provided  in  the
         Transaction  Documents,  not  commingle  funds or other  assets  of the
         Borrower with those of any PHH Entity and not maintain bank accounts or
         other depository  accounts to which any PHH Entity is an account party,
         into which any PHH Entity  makes  deposits or from which any PHH Entity
         has  the  power  to  make  withdrawals,   except  in  its  capacity  as
         Administrative Agent; and

                  (x)  not permit any PHH Entity to pay any of the Borrower's 
         operating expenses.

         (f) Retitling. If requested by the Agent, the Borrower shall cause each
certificate  of title  relating to a Series  1998-B  Leased  Vehicle to show the
Agent,  for the benefit of the  Lenders,  as the sole  lienholder  with  respect
thereto if the rating of the Guarantor's senior unsecured long-term debt by each
of Moody's  Investor's  Service,  Inc.  and  Standard & Poor's  Rating  Group is
reduced to or drops below Baa3 and BBB-, respectively.

         (g)Provision of  Information.  If requested by the Agent,  the Borrower
shall  cause  the   Administrative   Agent  to  furnish  to  the  Agent  or  any
representative  of the Agent copies of any and all of the Records or Lease Files
relating to the Series 1998-B Assets, Series 1998-B Leases or any portion of the
Collateral.

         Section 5.2.      Negative  Covenants  of Borrower.  Until the date on
which the Secured  Obligations  have been  indefeasibly paid in full, the
Borrower hereby covenants that:

         (a) Name Change,  Offices,  Records and Books of Accounts. The Borrower
will not change its name, identity or corporate structure (within the meaning of
Section  9-402(7)  of any  applicable  enactment  of the  UCC) or  relocate  its
principal place of business or chief executive  office unless it shall have: (i)
given the Agent at least 45 days prior notice thereof and (ii) taken all actions
required of each relevant  jurisdiction  in order to continue the first priority
perfected security interest of the Agent, for the benefit of the Lenders, in the
Collateral.

         (b)  Sales,  Liens,  Etc.  The  Borrower  shall  not sell,  assign  (by
operation of law or otherwise) or otherwise dispose of, or grant any option with
respect to, or create or suffer to exist any Adverse Claim upon the  Certificate
except in favor of the Agent, and the Borrower shall defend the right, title and
interest  of the Agent in, to and  under  any of the  Certificate,  against  all
claims of third parties.

         (c) Nature of  Business;  Other  Agreements;  Other  Indebtedness.  The
Borrower  shall not engage in any business or activity of any kind or enter into
any transaction or indenture, mortgage,  instrument,  agreement, contract, lease
or other undertaking,  in each case other than the transactions contemplated and
authorized by the Transaction Documents.  Without limiting the generality of the
foregoing, the Borrower shall not create, incur, guarantee,  assume or suffer to
exist any indebtedness or other liabilities, whether direct or contingent, other
than:

                  (i)  as a result of the endorsement of negotiable  instruments
         for deposit or collection or similar  transactions in the ordinary
         course of business,

                  (ii) the incurrence of obligations under this Agreement,
          
                  (iii) the incurrence of obligations, as expressly contemplated
         in the  Contribution  Agreement,  to make payment to PHH VMS thereunder
         for the purchase of the Certificate from PHH VMS under the Contribution
         Agreement, and

                  (iv) the  incurrence  of  operating  expenses in the  ordinary
         course of business of the type otherwise contemplated in Section 5.1(e)
         of this Agreement.

         (d)  Amendments  to  Transaction  Documents.  The  Borrower  shall not,
without the prior  written  consent of the Agent (which  consent shall be at the
Agent's sole discretion):

                  (i)  cancel or terminate the Contribution Agreement,

                  (ii) give any consent, waiver, directive or approval under the
          Contribution   Agreement,    Trust   Agreement, Administrative  Agency
          Agreement,  or the Supplement,  if such action could have a Material
          Adverse Effect,

                  (iii) waive any default,  action, omission or breach under the
         Contribution   Agreement,   Trust  Agreement,   Administrative   Agency
         Agreement,  or  the  Supplement,  or  otherwise  grant  any  indulgence
         thereunder, if such action could have a Material Adverse Effect, or

                  (iv) amend, supplement or otherwise modify any of the terms of
         the Contribution Agreement or consent to the amendment,  supplement, or
         other  modification  of any of the  terms of the Trust  Agreement,  the
         Supplement,  or the  Administrative  Agency  Agreement,  if such action
         could have a Material Adverse Effect.

         (e)  Amendments  to  Corporate  Documents.  Without  the prior  written
consent  of  the  Agent,  the  Borrower  shall  not  amend  its  certificate  of
incorporation  or its  by-laws in any respect  that would  impair its ability to
comply  with  the  terms  or  provisions  of any of the  Transaction  Documents,
including, without limitation, Section 5.1(e) of this Agreement.

         (f) Merger.  The Borrower shall not merge or consolidate  with or into,
or convey,  transfer,  lease or otherwise dispose of (whether in one transaction
or in a series of transactions)  all or substantially all of its assets (whether
now owned or hereafter  acquired) to, or acquire all or substantially all of the
assets of, any Person.

                                   ARTICLE VI.
                                EVENTS OF DEFAULT
         Section 6.1.      Events of Default.  The occurrence of any one or more
of the following  events shall constitute an event of default (each an "Event of
Default"):
         (a) The Administrative  Agent, the Guarantor or the Borrower shall fail
to make any payment or deposit when required under any Transaction  Document and
such failure shall continue for three (3) Business Days;

         (b) Any representation, warranty or certification made by the Borrower,
the Guarantor or the Administrative  Agent in any Transaction Document or in any
other document  delivered  pursuant hereto shall prove to have been incorrect in
any  material  respect  when  made;  provided,  however,  that a  breach  of any
representation  or warranty  with  respect to any Series  1998-B  Lease being an
Eligible  Lease shall not be an Event of Default  hereunder if such  contract is
timely substituted or repurchased pursuant to Section 5.1 of the Supplement.

         (c) The Borrower,  the Guarantor or the Administrative Agent shall fail
to perform or observe any covenant or other similar term or agreement  under any
Transaction  Document (other than as referred to in any other subsection of this
Section 6.1) and such failure shall remain unremedied for five (5) Business Days
following  written  notice  thereof  to  the  Borrower,  the  Guarantor  or  the
Administrative Agent, as the case may be;

         (d) (i) The Borrower,  the Guarantor or the Administrative  Agent shall
generally  not pay its debts as such debts become due;  (ii) the  Borrower,  the
Guarantor or the  Administrative  Agent shall admit in writing its  inability to
pay its debts  generally or shall make a general  assignment  for the benefit of
creditors;  (iii)  any  proceeding  shall be  instituted  by the  Borrower,  the
Guarantor  or the  Administrative  Agent  seeking to  adjudicate  it bankrupt or
insolvent,  or seeking  liquidation,  winding up,  reorganization,  arrangement,
adjustment,  protection,  relief or composition of it or its debts under any law
relating to bankruptcy,  insolvency or reorganization  or relief of debtors,  or
seeking  the entry of an order  for  relief or the  appointment  of a  receiver,
trustee  or  other  similar  official  for it or  any  substantial  part  of its
property;  (iv) the Borrower,  the Guarantor or the  Administrative  Agent shall
take any  corporate  action to  authorize  any of the actions set forth above in
clause (ii) or (iii) of this  subsection  (d); or (v) any proceeding of the type
described in clause (iii) of this subsection (d) shall be instituted against the
Borrower,  the Guarantor or the Administrative Agent and shall not be withdrawn,
vacated or dismissed within 60 days after the commencement thereof;

         (e) Failure of the Borrower,  the Administrative Agent or the Guarantor
to  pay  any  Indebtedness  when  due;  or the  default  by  the  Borrower,  the
Administrative  Agent or the Guarantor in the performance of any term, provision
or condition contained in any agreement under which any Indebtedness was created
or is governed,  the effect of which is to cause or permit the holder or holders
of such  Indebtedness  to cause,  such  Indebtedness  to become due prior to its
stated maturity;  or any such Indebtedness of the Borrower,  the  Administrative
Agent or the Guarantor shall be declared to be due and payable or required to be
prepaid  (other  than by a  regularly  scheduled  payment)  prior to the date of
maturity thereof;  provided,  however,  that, in the case of the  Administrative
Agent or the Guarantor,  the aggregate principal amount of any such Indebtedness
is in excess of $25,000,000;

         (f) The rating of the Guarantor's  senior  unsecured  long-term debt by
each of Moody's Investor's  Service,  Inc. and Standard & Poor's Rating Group is
reduced below Baa3 and BBB-, respectively;

         (g) Failure of the Certificate to represent a 100% beneficial  interest
in the Series 1998-B Assets;

         (h) The  Borrower  grants or suffers to exist any Adverse  Claim on the
Collateral  or the  proceeds  thereof or the  Agent's  security  interest in the
Collateral or the proceeds  thereof is not a first priority  perfected  security
interest therein free of any Adverse Claims;

         (i) The Delinquency Ratio shall exceed 6.0% for any two consecutive
Collection Periods;

         (j) The Default Ratio shall exceed 8% as of the last day of any 
Collection Period;

         (k) Any Transaction Document shall cease to be in full force and effect
or is withdrawn, revoked or otherwise amended without the consent of the Agent;

         (l) PHH VMS shall fail to own, directly or indirectly, 100% of the 
Capital Stock of the Borrower;

         (m) A final  judgment  or  judgments  for the payment of money shall be
rendered  against  Borrower by one or more courts,  administrative  tribunals or
other bodies  having  jurisdiction  over it and the same shall not be discharged
(or  provision  shall not be made for such  discharge)  or bonded,  or a stay of
execution  thereof shall not be procured,  within 60 days from the date of entry
thereof and the  Borrower,  shall not,  within  said period of 60 days,  or such
longer  period  during  which  execution  of the same shall have been  stayed or
bonded,  appeal  therefrom and cause the  execution  thereof to be stayed during
such appeal;

         (n) The Borrower's Net Worth shall be less than $25,000,000 at any
time; or

         (o) From and after the  earlier  of (i) the  delivery  of an  insurance
certificate  pursuant  to  Section  4.2 or (ii) 30 days  from  the  date of this
Agreement, the Borrower and the Agent, for the benefit of the Lenders, shall not
be  additional  insureds  on  Cendant  Corporation's  Commercial  Auto  Coverage
insurance  policy with respect to bodily injury or property damage claims caused
by accidents and resulting from the ownership,  maintenance or use of any Series
1998-B Leased Vehicle

         Section 6.2.      Remedies

       (a) If an Event of Default  specified  in clause  (ii),  (iii) or (iv) of
paragraph (d) of Section 6.1 occurs,  the Loan (with accrued  interest  thereon)
and all other  amounts  owing  under this  Agreement  and the other  Transaction
Documents shall immediately and automatically become due and payable, and if any
other Event of Default  shall occur,  with the consent of PREFCO or the Required
Financial  Institutions,  the Agent  may,  or upon the  request of PREFCO or the
Required  Financial  Institutions,  the Agent shall,  by notice to the Borrower,
declare the Loan (with  accrued  interest  thereon) and all other  amounts owing
under this Agreement and the other  Transaction  Documents to be due and payable
forthwith, whereupon the same shall immediately become due and payable.
Presentment,  demand,  protest  and all  other  notices  of any kind are  hereby
expressly waived.
       (b) In addition to the rights and remedies  specified in Section  6.2(a),
upon the  occurrence of an Event of Default,  the Agent may, or upon the request
of PREFCO or the Required Financial Institutions, the Agent shall,

                  (i) designate as  Co-Administrative  Agent with respect to the
         Series 1998-B Assets any Person and cause the  Administrative  Agent to
         provide  such  Person  access to the Lease  Files  (as  defined  in the
         Administrative  Agency  Agreement)  with  respect to the Series  1998-B
         Leases;

                  (ii) cause the  Administrative  Agent to segregate  from other
         assets  of the  Administrative  Agent,  and  deposit  into  an  account
         designated  by the Agent  within  one  Business  Day of  receipt by the
         Administrative Agent, all Collections with respect to the Series 1998-B
         Assets;

                  (iii) obtain physical  possession of the Records and all other
         files of the  Borrower  relating to the  Collateral  and all  documents
         relating to the Collateral  which are then or may thereafter come in to
         the  possession  of the  Borrower  or any third  party  acting  for the
         Borrower and the Borrower  shall deliver to the Agent such  assignments
         and take such action and execute such documents and endorsements as the
         Agent shall request;

                  (iv) cause the  certificates  of title  relating to the Series
         1998-B  Leased  Vehicles  to show the  Agent,  for the  benefit  of the
         Lenders, as the sole lienholder with respect thereto; or

                  (v)  exercise,   in  addition  to  all  other  rights  and
         remedies  granted to it in this  Agreement and in the other Transaction
         Documents,  all rights and remedies of a secured  party  under the UCC 
         in any  applicable jurisdiction.

         (c) Without limiting the generality of the foregoing, the Agent without
demand of performance or other demand,  presentment,  protest,  advertisement or
notice of any kind  (except any notice  required by law referred to below) to or
upon  the  Borrower  or any  other  Person  (all  and  each  of  which  demands,
presentments,  protests,  advertisements and notices are hereby waived),  may in
such circumstances forthwith collect, receive,  appropriate and realize upon the
Collateral,  or any part thereof, and/or may forthwith sell, lease, assign, give
an option or options to  purchase,  or  otherwise  dispose  of and  deliver  the
Collateral or any part thereof (or contract to do any of the foregoing),  in one
or more  parcels or as an  entirety at public or private  sale or sales,  at any
exchange, broker's board or office of the Agent or elsewhere upon such terms and
conditions as it may deem  advisable and at such prices as it may deem best, for
cash or on credit or for future delivery without  assumption of any credit risk;
provided that any such sale complies with the provisions of the Trust  Agreement
and  would not  result in the Trust  becoming  taxable  as an  "association"  or
publicly traded partnership taxable as a corporation for federal or state income
tax purposes. The Agent shall have the right upon any such public sale or sales,
and, to the extent  permitted by law,  upon any such  private sale or sales,  to
purchase the whole or any part of the  Collateral so sold,  free of any right or
equity of redemption in the Borrower,  which right or equity is hereby waived or
released.  The  Agent  shall  apply  the net  proceeds  of any such  collection,
recovery,  receipt,  appropriation,  realization  or sale,  after  deducting all
reasonable  costs and expenses of every kind  incurred  therein or incidental to
the  care  or  safekeeping  of the  Collateral  or in any  way  relating  to the
Collateral  or the  rights of the Agent and the  Lenders  hereunder,  including,
without limitation, reasonable attorneys' fees and disbursements, to the payment
in whole or in part of the Secured  Obligations,  in such order as the Agent may
elect, and only after such application and after the payment by the Agent of any
other amount required or permitted by any provision of law,  including,  without
limitation,  Section  9-504(1)(c)  of the UCC,  need the Agent  account  for the
surplus, if any, to the Borrower. To the extent permitted by applicable law, the
Borrower waives all claims, damages and demands it may acquire against the Agent
or the  Lenders  arising  out of the  exercise by the Agent of any of the rights
hereunder,  other than those claims,  damages and demands arising from the gross
negligence or willful  misconduct of the Agent. If any notice of a proposed sale
or other  disposition of Collateral  shall be required by law, such notice shall
be deemed reasonable and proper if given at least ten (10) days before such sale
or other disposition. The Borrower shall remain liable for any deficiency if the
proceeds of any sale or other  disposition of the Collateral are insufficient to
pay the Secured  Obligations  and the reasonable fees and  disbursements  of any
attorneys employed by the Agent or any Lender to collect such deficiency.

         (d) No right or remedy herein  conferred  upon or reserved to the Agent
or the  Lenders is intended to be  exclusive  of any other right or remedy,  and
every right and remedy shall, to the extent  permitted by law, be cumulative and
in addition to every other right and remedy given  hereunder or now or hereafter
existing at law or in equity or  otherwise.  The  assertion or employment of any
right or remedy  hereunder,  or otherwise,  shall not prevent the  concurrent or
subsequent assertion or employment of any other appropriate right or remedy.

         (e) No delay or  omission  by the Agent or any Lender to  exercise  any
right or remedy  accruing  upon any Event of Default shall impair any such right
or remedy or constitute a waiver of any such Event of Default or an acquiescence
therein. Every right and remedy given by this Section 6.2 or by law to the Agent
or the Lenders may be exercised from time to time, and as often as may be deemed
expedient, by the Agent or the Lenders.

         (f) Subject to Section 11.1,  the Required  Financial  Institutions  by
written notice to the Borrower may rescind an acceleration  and its consequences
if the  rescission  would not  conflict  with any  judgment or decree and if all
existing Events of Default (except  nonpayment of principal or interest that has
become due solely because of the acceleration) have been cured or waived.

                                  ARTICLE VII.
                                    THE AGENT

       Section 7.1.  Authorization and Action. Each Lender hereby designates and
appoints  First  Chicago  to act as its agent  hereunder  and under  each  other
Transaction Document,  and authorizes the Agent to take such actions as agent on
its behalf and to  exercise  such  powers as are  delegated  to the Agent by the
terms of this Agreement and the other Transaction  Documents  together with such
powers as are reasonably incidental thereto. The Agent shall not have any duties
or  responsibilities,  except those  expressly  set forth herein or in any other
Transaction  Document,  or any fiduciary  relationship  with any Lender,  and no
implied  covenants,   functions,   responsibilities,   duties,   obligations  or
liabilities  on the part of the Agent shall be read into this  Agreement  or any
other  Transaction  Document or otherwise exist for the Agent. In performing its
functions and duties hereunder and under the other  Transaction  Documents,  the
Agent shall act solely as agent for the Lenders and does not assume nor shall be
deemed to have assumed any obligation or relationship of trust or agency with or
for the  Borrower or any of its  successors  or assigns.  The Agent shall not be
required to take any action  which  exposes the Agent to personal  liability  or
which  is  contrary  to  this  Agreement,  any  other  Transaction  Document  or
applicable  law. The  appointment  and  authority of the Agent  hereunder  shall
terminate upon the indefeasible  payment in full of all the Secured Obligations.
Each Lender hereby authorizes the Agent to execute on behalf of such Lender (the
terms of which  shall  be  binding  on such  Lender)  each of the UCC  financing
statements,  together with such other instruments or documents determined by the
Agent to be necessary  or desirable in order to perfect,  evidence or more fully
protect the interest of the Lenders contemplated hereunder.

         Section  7.2.  Delegation  of Duties.  The Agent may execute any of its
duties under this  Agreement and each other  Transaction  Document by or through
agents  or  attorneys-in-fact  and  shall  be  entitled  to  advice  of  counsel
concerning  all  matters  pertaining  to such  duties.  The  Agent  shall not be
responsible for the negligence or misconduct of any agents or  attorneys-in-fact
selected by it with reasonable care.

         Section 7.3. Exculpatory  Provisions.  Neither the Agent nor any of its
directors,  officers,  agents or  employees  shall be (i)  liable for any action
lawfully taken or omitted to be taken by it or them under or in connection  with
this Agreement or any other Transaction  Document (except for its, their or such
Person's own gross negligence or willful misconduct), or (ii) responsible in any
manner to any of the Lenders for any recitals,  statements,  representations  or
warranties  made  by  the  Borrower  contained  in  this  Agreement,  any  other
Transaction  Document or any  certificate,  report,  statement or other document
referred to or provided for in, or received  under or in connection  with,  this
Agreement  or any  other  Transaction  Document  or  for  the  value,  validity,
effectiveness,  genuineness, enforceability or sufficiency of this Agreement, or
any other  Transaction  Document or any other  document  furnished in connection
herewith  or  therewith,  or for any  failure of the  Borrower  to  perform  its
obligations  hereunder or thereunder,  or for the  satisfaction of any condition
specified in Article IV, or for the perfection,  priority,  condition,  value or
sufficiency or any collateral  pledged in connection  herewith.  The Agent shall
not be under any  obligation  to any Lender to ascertain or to inquire as to the
observance or performance of any of the agreements or covenants contained in, or
conditions of, this Agreement or any other Transaction  Document,  or to inspect
the properties,  books or records of the Borrower. The Agent shall not be deemed
to have  knowledge of an Event of Default or Potential  Event of Default  unless
the Agent has received notice from the Borrower or a Lender.

         Section  7.4.  Reliance  by  Agent.  The  Agent  shall in all  cases be
entitled to rely, and shall be fully protected in relying,  upon any document or
conversation  believed by it to be genuine and correct and to have been  signed,
sent or made by the proper  Person or Persons and upon advice and  statements of
legal  counsel  (including,   without  limitation,  counsel  to  the  Borrower),
independent accountants and other experts selected by the Agent. The Agent shall
in all cases be fully  justified in failing or refusing to take any action under
this Agreement or any other  Transaction  Document unless it shall first receive
such advice or concurrence of PREFCO or the Required  Financial  Institutions or
all of the Lenders, as applicable, as it deems appropriate and it shall first be
indemnified to its  satisfaction by the Lenders;  provided that unless and until
the Agent shall have  received  such advice,  the Agent may take or refrain from
taking any action,  as the Agent shall deem  advisable and in the best interests
of the Lenders. The Agent shall in all cases be fully protected in acting, or in
refraining  from acting,  in accordance with a request of PREFCO or the Required
Financial  Institutions or all of the Lenders,  as applicable,  and such request
and any action  taken or failure to act pursuant  thereto  shall be binding upon
all the Lenders.

         Section  7.5.  Non-Reliance  on Agent and Other  Lenders.  Each  Lender
expressly  acknowledges  that  neither  the  Agent,  nor  any of  its  officers,
directors,  employees,  agents,  attorneys-in-fact  or  affiliates  has made any
representations  or  warranties  to it and  that no act by the  Agent  hereafter
taken, including, without limitation, any review of the affairs of the Borrower,
shall be deemed to constitute any  representation or warranty by the Agent. Each
Lender represents and warrants to the Agent that it has and will,  independently
and  without  reliance  upon the  Agent or any  other  Lender  and based on such
documents and information as it has deemed  appropriate,  made its own appraisal
of  and  investigation  into  the  business,  operations,  property,  prospects,
financial and other conditions and creditworthiness of the Borrower and made its
own decision to enter into this Agreement,  the other Transaction  Documents and
all other documents related hereto or thereto.

         Section  7.6.   Reimbursement   and   Indemnification.   The  Financial
Institutions  agree to  reimburse  and  indemnify  the Agent  and its  officers,
directors, employees,  representatives and agents ratably according to their Pro
Rata Shares,  to the extent not paid or reimbursed by the Borrower,  (i) for any
amounts for which the Agent,  acting in its  capacity  as Agent,  is entitled to
reimbursement by the Borrower hereunder and (ii) for any other expenses actually
incurred  by the  Agent,  in its  capacity  as Agent and acting on behalf of the
Lenders, in connection with the administration and enforcement of this Agreement
and the other Transaction Documents.

         Section  7.7.  Agent in its  Individual  Capacity.  The  Agent  and its
Affiliates may make loans to, accept  deposits from and generally  engage in any
kind of business  with the  Borrower or any  Affiliate of the Borrower as though
the Agent were not the Agent  hereunder.  With respect to the  acquisition  of a
portion of the Loan  pursuant to this  Agreement,  the Agent shall have the same
rights and powers  under this  Agreement as any Lender and may exercise the same
as  though  it  were  not the  Agent,  and the  terms  "Financial  Institution,"
"Lender," "Financial  Institutions" and "Lenders" shall include the Agent in its
individual capacity.

         Section 7.8.  Successor  Agent.  The Agent may, upon 10 days' notice to
the Borrower and the Lenders,  and the Agent shall, upon the direction of all of
the Lenders (other than the Agent, in its individual  capacity) resign as Agent.
If the Agent shall resign, then the Required Financial  Institutions during such
10-day period shall (with the consent of the  Borrower,  which consent shall not
be unreasonably  withheld or delayed) appoint from among the Lenders a successor
agent.  If for any  reason  no  successor  Agent is  appointed  by the  Required
Financial  Institutions  during  such 10-day  period,  then  effective  upon the
termination of such 10-day  period,  the Lenders shall perform all of the duties
of the  Agent  hereunder  and  under the  other  Transaction  Documents  and the
Borrower  shall  make  all  payments  in  respect  of the Loan  directly  to the
applicable  Lenders and for all purposes  shall deal  directly with the Lenders.
After the effectiveness of any retiring Agent's resignation  hereunder as Agent,
the retiring Agent shall be discharged from its duties and obligations hereunder
and under the other Transaction Documents and the provisions of this Article VIl
shall  continue in effect for its benefit with  respect to any actions  taken or
omitted to be taken by it while it was Agent under this  Agreement and under the
other Transaction Documents.

                                  ARTICLE VIII.
                               LIQUIDITY FACILITY

         Section  8.1.  Transfer  to  Financial  Institutions.   Each  Financial
Institution hereby agrees, subject to Section 8.4, that immediately upon written
notice from PREFCO delivered on or prior to the Liquidity  Termination  Date, it
shall acquire by assignment from PREFCO,  without recourse or warranty,  its Pro
Rata  Share of all or a portion  of the Loan  funded by PREFCO as  specified  by
PREFCO. Each Financial Institution shall promptly pay to the Agent at an account
designated  by the Agent,  for the benefit of PREFCO,  its  Acquisition  Amount.
Unless a Financial Institution has notified the Agent that it does not intend to
pay its Acquisition Amount, the Agent may assume that such payment has been made
and may,  but  shall  not be  obligated  to,  make the  amount  of such  payment
available to PREFCO in reliance  upon such  assumption.  PREFCO hereby sells and
assigns to the Agent for the ratable benefit of the Financial Institutions,  and
the Agent hereby  purchases and assumes from PREFCO,  effective upon the receipt
by PREFCO of the PREFCO Transfer Price, the portion of the Loan funded by PREFCO
which is the subject of any transfer pursuant to this Article VIII.

         Section  8.2.  Transfer  Price  Reduction  Interest.  If  the  Adjusted
Liquidity  Price is included in the calculation of the PREFCO Transfer Price for
any portion of the Loan funded by PREFCO, each Financial Institution agrees that
the Agent shall pay to PREFCO the Reduction  Percentage of any interest received
by the Agent with respect to such portion of the Loan.
         Section 8.3.  Payments to PREFCO. In consideration for the reduction of
the PREFCO Transfer Prices by the PREFCO  Transfer Price  Reductions,  effective
only at such time as the  aggregate  principal  amount of the Loan funded by the
Financial  Institutions equals the PREFCO Residual,  each Financial  Institution
hereby agrees that the Agent shall not distribute to the Financial  Institutions
and  shall  immediately  remit to  PREFCO  any  interest,  Collections  or other
payments  received by it to be applied pursuant to the terms hereof or otherwise
to reduce the principal amount of the Loan funded by the Financial Institutions.

         Section  8.4.   Limitation  on  Commitment  to  Purchase  from  PREFCO.
Notwithstanding  anything  to the  contrary  in  this  Agreement,  no  Financial
Institution  shall have any  obligation to purchase any portion of the Loan from
PREFCO,  pursuant  to  Section  8.1 or  otherwise,  if:  (i)  PREFCO  shall have
voluntarily commenced any proceeding or filed any petition under any bankruptcy,
insolvency or similar law seeking the dissolution, liquidation or reorganization
of PREFCO or taken any corporate  action for the purpose of effectuating  any of
the foregoing;  or (ii) involuntary proceedings or an involuntary petition shall
have been commenced or filed against PREFCO by any Person under any  bankruptcy,
insolvency or similar law seeking the dissolution, liquidation or reorganization
of PREFCO and such proceeding or petition shall have not been dismissed.

         Section  8.5.  Defaulting  Financial  Institutions.   If  one  or  more
Financial  Institutions defaults in its obligation to pay its Acquisition Amount
pursuant  to Section  8.1 (each  such  Financial  Institution  shall be called a
"Defaulting  Financial  Institution"  and the aggregate amount of such defaulted
obligations being herein called the "PREFCO Transfer Price Deficit"),  then upon
notice from the Agent,  each  Financial  Institution  other than the  Defaulting
Financial Institutions (a "Non-Defaulting Financial Institution") shall promptly
pay to the Agent, in immediately  available funds, an amount equal to the lesser
of (x) such Non-Defaulting  Financial  Institution's  proportionate share (based
upon the relative Commitments of the Non-Defaulting  Financial  Institutions) of
the  PREFCO   Transfer  Price  Deficit  and  (y)  the  unused  portion  of  such
Non-Defaulting  Financial  Institution's   Commitment.  A  Defaulting  Financial
Institution  shall forthwith upon demand pay to the Agent for the account of the
Non-Defaulting  Financial  Institutions all amounts paid by each  Non-Defaulting
Financial  Institution  on  behalf  of such  Defaulting  Financial  Institution,
together with interest thereon, for each day from the date a payment was made by
a  Non-Defaulting  Financial  Institution  until  the date  such  Non-Defaulting
Financial  Institution  has been paid such amounts in full,  at a rate per annum
equal to the Federal Funds  Effective Rate plus (i) 0.5% per annum for the first
two  Business  Days and (ii) 2.0% per annum  thereafter.  In  addition,  without
prejudice to any other rights that PREFCO may have under  applicable  law,  each
Defaulting Financial  Institution shall pay to PREFCO forthwith upon demand, the
difference between such Defaulting  Financial  Institution's  unpaid Acquisition
Amount and the amount paid with respect thereto by the non-Defaulting  Financial
Institutions,  together with interest thereon, for each day from the date of the
Agent's request for such Defaulting Financial  Institution's  Acquisition Amount
pursuant to Section 8.1 until the date the requisite amount is paid to PREFCO in
full,  at a rate per annum equal to the Federal Funds  Effective  Rate plus 2.0%
per annum.

                                   ARTICLE IX.
                                 INDEMNIFICATION

         Section 9.1.  Indemnities by the Borrower.  Without  limiting any other
rights which the Agent or any Lender may have hereunder or under applicable law,
the  Borrower  hereby  agrees to  indemnify  the Agent and each Lender and their
respective  officers,  directors,  agents and employees  (each,  an "Indemnified
Party")  from  and  against  any  and  all  damages,   losses,   claims,  taxes,
liabilities,  costs,  expenses  and for all  other  amounts  payable,  including
reasonable  attorneys'  fees  and  disbursements  (all  of the  foregoing  being
collectively  referred to as "Indemnified  Amounts") awarded against or actually
incurred by any of them  arising out of or as a result of this  Agreement or the
transaction  contemplated by this Agreement or the other Transaction  Documents,
excluding, however:

        (a)  Indemnified  Amounts to the extent a final  judgment  of a court of
       competent jurisdiction holds such Indemnified Amounts resulted from gross
       negligence  or willful  misconduct on the part of the  Indemnified  Party
       seeking indemnification; or

        (b)       taxes, except as provided in Section 9.3
       provided,  however,  that nothing  contained in this sentence shall limit
       the  liability  of the Borrower or limit the recourse of the Borrower for
       amounts otherwise  provided to be paid by the Borrower under the terms of
       this  Agreement.   Without  limiting  the  generality  of  the  foregoing
       indemnification, the Borrower shall indemnify the Lenders for Indemnified
       Amounts relating to or resulting from:

                  (i) any  representation  or warranty  made by the Borrower (or
         any of  its  respective  officers)  under  or in  connection  with  any
         Transaction   Document,   any  Monthly  Report  or  any  other  written
         information  or report  delivered by the Borrower,  pursuant  hereto or
         thereto,  which shall have been false or incorrect  when made or deemed
         made;

                  (ii) the failure by the Borrower to comply with any covenant 
         made by it in any Transaction Document;

                  (iii) any  failure of the  Borrower  to perform  its duties or
         obligations  in  accordance  with  the  provisions  of any  Transaction
         Document;

                  (iv) the  failure  to vest and  maintain  in the Agent for the
         benefit  of the  Lenders  a valid  first  priority  perfected  security
         interest in the Collateral;

                  (v) the failure of the Trust to have an ownership  interest in
         the Series 1998-B Assets free and clear of Adverse  Claims,  except for
         the lienholder interest of PHH VMS in the related Vehicles;

                  (vi) any bodily  injury or property  damage claim caused by an
         accident and resulting  from the  ownership,  maintenance or use of any
         Series 1998-B Leased Vehicle;

                  (vii)  the  failure  by  the   Borrower  to  comply  with  any
         applicable  law, rule or  regulation  with respect to any Series 1998-B
         Asset or Lease  related  thereto,  or the failure of any Series  1998-B
         Asset or Lease related  thereto to conform to any such  applicable law,
         rule or regulations;

                  (viii)  any  dispute,  claim,  offset or defense  (other  than
         discharge in  bankruptcy of the Lessee) of any Lessee to the payment of
         any Lease (including, without limitation, a defense based on such Lease
         not  being a  legal,  valid  and  binding  obligation  of  such  Lessee
         enforceable  against it in  accordance  with its  terms),  or any other
         claim  resulting  from the  lease of the  related  Vehicle  or  service
         related to such  Lease or the  furnishing  or  failure to furnish  such
         Vehicle or services,  in each case as a result of any action or failure
         to act on part of the Administrative Agent;

                  (ix) the commingling of Collections of Series 1998-B Assets at
         any time with other funds;

                  (x) any investigation,  litigation or proceeding related to or
         arising from any Transaction  Document,  the transactions  contemplated
         thereby,  the use of the proceeds of the Loan or the security  interest
         in the Certificate or any other investigation, litigation or proceeding
         relating  to the  Borrower  in  which  any  Indemnified  Party  becomes
         involved as a result of any of the transactions  contemplated hereby or
         thereby;

                  (xi) any failure of the Borrower to give reasonably equivalent
         value to PHH VMS under the  Contribution  Agreement in consideration of
         the  transfer  by PHH VMS of the  Certificate,  or any  attempt  by any
         Person to void any such transfer under  statutory  provisions or common
         law or equitable action, including,  without limitation,  any provision
         of the federal Bankruptcy Code, 11 U.S.C. ss. 101 et seq.;

                  (xii) a Year 2000 Problem with respect to hardware or software
         systems used by the Borrower or the  Administrative Agent; or

                 (xiii) the termination of any Tranche Period by the Borrower, 
         or reduction by the Borrower of the principal  amount of the Loan
         allocated to a Tranche Period.

       Section 9.2.         Increased Cost and Reduced Return.

       (a) If after the date  hereof,  any Funding  Source  shall be charged any
fee, expense or increased cost on account of the adoption of any applicable law,
rule or regulation  (including any applicable law, rule or regulation  regarding
capital adequacy) or any change therein,  or any change in the interpretation or
administration thereof by any Governmental Authority, central bank or comparable
agency charged with the interpretation or administration  thereof, or compliance
with any  request or  directive  (whether or not having the force of law) of any
such authority,  central bank or comparable agency (a "Regulatory Change"):  (i)
which  subjects  any  Funding  Source to any  charge or  withholding  on or with
respect to any  Funding  Agreement  or a Funding  Source's  obligations  under a
Funding  Agreement,  or on or with  respect to the  Certificate,  or changes the
basis of taxation of payments to any Funding Source of any amounts payable under
any Funding  Agreement (except for changes in the rate of tax on the overall net
income of a Funding Source) or (ii) which imposes,  modifies or deems applicable
any  reserve,   assessment,   insurance  charge,   special  deposit  or  similar
requirement  against  assets of,  deposits  with or for the account of a Funding
Source,  or credit extended by a Funding Source pursuant to a Funding  Agreement
or (iii) which  imposes any other  condition  the result of which is to increase
the cost to a  Funding  Source of  performing  its  obligations  under a Funding
Agreement,  or to reduce the rate of return on a Funding  Source's  capital as a
consequence  of its  obligations  under a Funding  Agreement,  or to reduce  the
amount of any sum  received or  receivable  by a Funding  Source under a Funding
Agreement  or to require any payment  calculated  by  reference to the amount of
interests  or loans held or interest  received by it,  then,  upon demand by the
Agent,  the  Borrower  shall pay to the Agent,  for the benefit of the  relevant
Funding  Source,  such amounts charged to such Funding Source or compensate such
Funding  Source for such  reduction.  If the  Borrower  is  required to make any
payment to a Financial Institution pursuant to this subsection (a), the Borrower
may, but shall not be obligated  to,  replace such  Financial  Institution  with
another  financial  institution  (which shall be  reasonably  acceptable  to the
Agent)  having a  short-term  debt  rating of A-1 or better by Standard & Poor's
Ratings  Group  and  P-1 by  Moody's  Investors  Service,  Inc.  If a  Financial
Institution  is  replaced  pursuant  to this  subsection  (a),  the  replacement
financial  institution shall be deemed to be a Purchasing Financial  Institution
and shall comply with the provisions of Section 10.1(b) of this Agreement.

       (b) Payment of any sum  pursuant to Section  9.2(a)  shall be made by the
Borrower to the Agent, for the benefit of the relevant Funding Source, not later
than ten (10) days after any such demand is made. A  certificate  of any Funding
Source, signed by an authorized officer claiming compensation under this Section
9.2 and  setting  forth the  additional  amount to be paid for its  benefit  and
explaining the manner in which such amount was determined shall constitute prima
facie evidence of the amount to be paid.

         Section 9.3.      No Withholding or Other Taxes.

         (a) Any and all payments by the Borrower  hereunder  shall be made free
and clear of and  without  deduction  for any and all  present or future  taxes,
levies,  imposts,  deductions,   charges  or  withholdings,  and  all  interest,
penalties,  additions,  or liabilities with respect thereto,  excluding,  in the
case of each  Lender and the Agent,  net  income  taxes that are  imposed by the
United States and franchise  taxes and net income taxes that are imposed on such
Lender or the Agent by the state or foreign jurisdiction under the laws of which
such  Lender or the Agent (as the case may be) would be  subject  to net  income
tax,  based on either  residence  or  domicile  of the  recipient  in the taxing
jurisdiction  or the  conduct of a trade or business  by the  recipient  in such
jurisdiction,  without regard to the  transactions  contemplated  hereby and any
payments  hereunder or under any related  Transaction  Document or any political
subdivision  thereof [but not including any such tax that results in a credit or
deduction  in the  jurisdiction  in which such  Lender  would not be entitled to
indemnification]  (all such non-excluded  taxes,  levies,  imposts,  deductions,
charges,  withholdings and liabilities being hereinafter referred to as "Taxes")
or Other Taxes (as defined  below).  If the Borrower shall be required by law to
deduct any Taxes from or in respect of any sum payable  hereunder  to any Lender
or the Agent,  (i) the sum payable  shall be  increased  as may be  necessary so
that, after making all required deductions  (including  deductions applicable to
additional sums payable under this Section 9.3(a)), such Lender or the Agent (as
the case may be) receives an amount equal to the sum it would have  received had
no such  deductions  been made, (ii) the Borrower shall make such deductions and
(iii) the Borrower shall pay the full amount  deducted to the relevant  taxation
authority or other authority in accordance with applicable law.

         (b) In addition, the Borrower agrees to pay any present or future stamp
or documentary  taxes or any other excise or property taxes,  charges or similar
levies  that  arise  from any  payment  made  hereunder  or from the  execution,
delivery or  registration  of, or  otherwise  with  respect  to, this  Agreement
(hereinafter referred to as "Other Taxes").

         (c) The Borrower  will  indemnify  each Lender and the Agent within ten
(10) days after  demand  therefor  for the full  amount of Taxes or Other  Taxes
(including,  without  limitation,  any  Taxes  or  Other  Taxes  imposed  by any
jurisdiction  on amounts  payable under this Section 9.3) paid by such Lender or
the Agent (as the case may be) and any liability (including penalties,  interest
and expenses) arising therefrom or with respect thereto;  provided that a Lender
or the Agent,  as  appropriate,  making a demand  for  indemnity  payment  shall
provide the Borrower with a certificate  from the relevant  taxing  authority or
from a  responsible  officer of such  Lender or the Agent  stating or  otherwise
evidencing that such Lender or the Agent has made payment of such Taxes or Other
Taxes and will provide a copy of or extract from  documentation,  if  available,
furnished by such taxing authority evidencing assertion or payment of such Taxes
or Other Taxes.

         (d)  Within  30 days  after the date of any  payment  of Taxes or Other
Taxes, the Borrower will furnish to the Agent an original or certified copy of a
receipt issued by the relevant taxing authority or other appropriate evidence of
payment thereof as shall be reasonably acceptable to the Lender or the Agent, as
applicable.

         (e)  Each  Lender,  Assignee  or  Participant  that is not  created  or
organized under the laws of the United States or a political subdivision thereof
(each a  "Non-U.S.  Lender")  shall,  to the extent that it may then do so under
applicable  laws and  regulations,  deliver to the Borrower  (with a copy to the
Agent and,  if  applicable,  the  assigning  Lender or the  Lender  selling to a
Participant  which is a  Non-U.S.  Lender)  (i)  within  15 days  after the date
hereof,  or, if later, the date on which such Person becomes a Non-U.S.  Lender,
two (or such other number as may from time to time be  prescribed  by applicable
laws or regulations) duly completed copies of IRS Form 4224 or Form 1001 (or any
successor forms or other  certificates or statements  which may be required from
time to time by the relevant United States taxing authorities or applicable laws
or  regulations),  as appropriate,  to permit the Borrower and the Agent to make
payments hereunder for the account of such Non-U.S.  Lender without deduction or
withholding  of United  States  federal  income or  similar  taxes and (ii) upon
request of the Agent as a result of the  obsolescence of or after the occurrence
of any event requiring a change in, any form or certificate previously delivered
pursuant to this Section 9.3(c),  copies (in such numbers as may be from time to
time be  prescribed  by  applicable  laws or  regulations)  of such  additional,
amended or successor forms,  certificates or statements as may be required under
applicable  laws or  regulations  to permit the  Borrower  and the Agent to make
payments  hereunder  for  the  account  of  such  Lender  without  deduction  or
withholding of United States federal income or similar taxes.

         Section 9.4. Costs and Expenses Relating to this Agreement. In addition
to the fees specified in the Fee Letter, the Borrower shall pay to the Agent and
PREFCO on demand  all  reasonable  out-of-pocket  expenses  (including,  without
limitation,  reasonable  audit fees and time  charges of  internal  and  outside
counsel  for  the  Agent  and the  Lenders)  incurred  in  connection  with  the
preparation,  execution, delivery, amendments and waivers of this Agreement, the
transactions  contemplated  hereby  and  the  other  documents  to be  delivered
hereunder.  The Borrower  shall pay to the Agent on demand any and all costs and
expenses of the Agent and the Lenders, if any, including reasonable counsel fees
and expenses  incurred in connection  with the enforcement of this Agreement and
the other documents delivered hereunder and in connection with any restructuring
or workout of this Agreement or such documents,  or the  administration  of this
Agreement or other Transaction Documents following an Event of Default.

         Section  9.5.  Refunds.  If the Agent or a Lender  receives a refund in
respect of any Taxes or Other Taxes as to which it has been  indemnified  by the
Borrower  or with  respect to which the  Borrower  has paid  additional  amounts
pursuant  to this  Section  9.3,  it shall  within 30 days from the date of such
receipt  pay over to the  Borrower  (a) such  refund  (but only to the extent of
indemnity  payments made, or additional amounts paid, by the Borrower under this
Section  9.3  with  respect  to the  Taxes or Other  Taxes  giving  rise to such
refund),  net of all out-of-pocket  expenses of the Agent or such Lender and (b)
interest  paid by the  relevant  Governmental  Authority  with  respect  to such
refund); provided,  however, that the Borrower, upon the request of the Agent or
such Lender  shall repay the amount paid over to the Borrower  (plus  penalties,
interest or other charges) to the Agent or such Lender in the event the Agent or
such Lender is required to repay such refund to such Governmental Authority.

                                   ARTICLE X.
                                   ASSIGNMENTS

         Section  10.1.   Assignments   (a)  The  Borrower  and  each  Financial
Institution  hereby (i) agree and consent to the complete or partial  assignment
by PREFCO of all of its rights  under,  interest  in,  title to and  obligations
under this Agreement to the Agent for the benefit of the Financial  Institutions
pursuant to Section 8.1, and (ii) agree that they will not unreasonably withhold
or delay their consent to the complete or partial assignment by PREFCO of all of
its rights under,  interest in, title to and obligations under this Agreement to
any other special purpose  receivables  funding or purchasing  conduit for which
First Chicago performs  administrative  functions.  Upon any complete or partial
assignment  made in  accordance  with the  preceding  sentence,  PREFCO shall be
released  from its  obligations  so  assigned.  Further,  the  Borrower and each
Financial Institution hereby agree that any assignee of PREFCO of this Agreement
or all or any portion of the Loan funded by PREFCO  shall have all of the rights
and benefits under this Agreement as if the term "PREFCO" explicitly referred to
such  party,  and no such  assignment  shall in any way  impair  the  rights and
benefits of PREFCO  hereunder.  The Borrower  shall not have the right to assign
its rights or obligations under this Agreement.

         (b) With the prior  written  consent  of PREFCO and the  Borrower  (the
Borrower's consent not to be unreasonably  withheld),  any Financial Institution
may at any time and from time to time  assign to one or more  Persons  (each,  a
"Purchasing  Financial   Institution")  all  or  any  part  of  its  rights  and
obligations under this Agreement pursuant to an assignment agreement,  in a form
and substance satisfactory to the Agent (the "Assignment  Agreement"),  executed
by such Purchasing Financial Institution and such selling Financial Institution.
Each assignee of a Financial  Institution  must have a short-term debt rating of
A-1 or better by Standard & Poor's  Ratings  Group and P-1 by Moody's  Investors
Service,  Inc. and must agree to deliver to the Agent,  promptly  following  any
request therefor by the Agent or PREFCO, an  enforceability  opinion in form and
substance  satisfactory  to the Agent and PREFCO.  Upon delivery of the executed
Assignment  Agreement to the Agent, such selling Financial  Institution shall be
released  from its  obligations  hereunder  to the  extent  of such  assignment.
Thereafter,  the Purchasing  Financial  Institution  shall for all purposes be a
Financial  Institution party to this Agreement and shall have all the rights and
obligations of a Financial  Institution  under this Agreement to the same extent
as if it were an original  party hereto and no further  consent or action by the
Borrower, the Lenders or the Agent shall be required.

       (c) Each of the Financial  Institutions  agrees that in the event that it
shall  cease to have a  short-term  debt  rating of A-1 or better by  Standard &
Poor's Ratings Group and P-1 by Moody's  Investors  Service,  Inc. (an "Affected
Financial  Institution"),  such Affected Financial Institution shall be obliged,
at the  request  of  PREFCO  or the  Agent,  to  assign  all of its  rights  and
obligations  hereunder  to (i) another  Financial  Institution  or (ii)  another
financial  institution  nominated  by the Agent and  acceptable  to PREFCO,  and
willing to participate in this Agreement through the Liquidity  Termination Date
in the place of such Affected Financial Institution;  provided that the Affected
Financial  Institution  receives  payment  in full,  pursuant  to an  Assignment
Agreement,  of an amount equal to such Financial Institution's Pro Rata Share of
the Loan and interest owing to the Financial  Institutions  and all accruing but
unpaid  fees and other  costs and  expenses  payable  in respect of its Pro Rata
Share of the Loan. Each Affected Financial  Institution shall give notice to the
Borrower of any assignment pursuant to this Section 10.1(b).

         Section 10.2.  Participations.  Any Financial  Institution  may, in the
ordinary course of its business at any time sell to one or more Persons (each, a
"Participant")  participating interests in its Pro Rata Share of the Loan funded
by the Financial  Institutions,  its  obligation  to pay PREFCO its  Acquisition
Amounts  or  any  other  interest  of  such  Financial  Institution   hereunder.
Notwithstanding  any such sale by a  Financial  Institution  of a  participating
interest to a Participant,  such Financial  Institution's rights and obligations
under this Agreement shall remain  unchanged,  such Financial  Institution shall
remain solely responsible for the performance of its obligations hereunder,  and
the  Borrower,  PREFCO and the Agent shall  continue to deal solely and directly
with such Financial Institution in connection with such Financial  Institution's
rights and obligations under this Agreement.  Each Financial  Institution agrees
that any agreement  between such Financial  Institution and any such Participant
in respect of such  participating  interest  shall not restrict  such  Financial
Institution's   right  to  agree  to  any  amendment,   supplement,   waiver  or
modification to this Agreement, except for any amendment,  supplement, waiver or
modification described in Section 11.1 (b)(i).

                                   ARTICLE XI.
                                  MISCELLANEOUS

         Section 11.1.     Waivers and Amendments.

       (a) No failure or delay on the part of any party hereto in exercising any
power,  right or remedy under this Agreement  shall operate as a waiver thereof,
nor shall any  single or partial  exercise  of any such  power,  right or remedy
preclude any other further  exercise thereof or the exercise of any other power,
right or remedy. The rights and remedies herein provided shall be cumulative and
nonexclusive  of any  rights or  remedies  provided  by law.  Any waiver of this
Agreement shall be effective only in the specific  instance and for the specific
purpose for which given.

       (b) No provision of this Agreement may be amended, supplemented, modified
or waived  except in writing in accordance  with the  provisions of this Section
11.1(b).  PREFCO,  the Borrower and the Agent,  at the direction of the Required
Financial  Institutions,  may enter into written modifications or waivers of any
provisions of this Agreement;  provided,  however,  that no such modification or
waiver shall:

               (i) without the consent of each affected  Lender,  (A) extend the
       Liquidity  Termination  Date or the date of any  payment  or  deposit  of
       amounts  due to each such Lender by the  Borrower  or the  Administrative
       Agent,  (B) reduce the rate or extend the time of payment of interest (or
       any component  thereof),  (C) reduce any fee payable to the Agent for the
       benefit of the Lenders,  (D) except pursuant to Article VIII or X hereof,
       change  the  amount  of the  Loan  funded  by  any  Lender,  a  Financial
       Institution's Pro Rata Share or a Financial Institution's Commitment, (E)
       amend,  modify or waive  any  provision  of the  definition  of  Required
       Financial  Institutions or this Section 11.1(a), (F) consent to or permit
       the  assignment  or  transfer  by the  Borrower  of any of its rights and
       obligations under this Agreement,  (G) change the definition of "Eligible
       Lease",  "Default Ratio",  "Loss Percentage",  or "Delinquency Ratio", or
       (H) amend or modify any defined term (or any defined  term used  directly
       or indirectly in such defined term) used in clauses (A) through (G) above
       in a manner which would  circumvent the intention of the restrictions set
       forth in such clauses; or

               (ii)  without  the written  consent of the then Agent,  amend,
       modify or waive any provision of this  Agreement if the effect  thereof
       is to affect the rights or duties of such Agent.

Notwithstanding  the  foregoing,  (i)  without  the  consent  of  the  Financial
Institutions,  the Agent  may,  with the  consent  of the  Borrower,  amend this
Agreement solely to add additional Persons as Financial  Institutions  hereunder
and (ii) without the consent of the Borrower,  the Agent, the Required Financial
Institutions  and PREFCO may enter into amendments to modify any of the terms or
provisions  of Article VIII or Article X;  provided  that such  amendment has no
negative impact upon the Borrower. Any modification or waiver made in accordance
with this Section  11.1 shall apply to each of the Lenders  equally and shall be
binding upon the Borrower, the Lenders and the Agent.

         Section 11.2.     Notices.

       (a) Except as provided in subsection (b) below,  all  communications  and
notices  provided  for  hereunder  shall be in  writing  (including  bank  wire,
telecopy or electronic  facsimile  transmission or similar writing) and shall be
given to the other  parties  hereto at their  respective  addresses  or telecopy
numbers set forth on the signature  pages hereof.  All such  communications  and
notices  shall,  when mailed,  telecopied,  telegraphed,  telexed or cabled,  be
effective when received through the mails, transmitted by telecopy, delivered to
the telegraph company,  confirmed by telex answer back or delivered to the cable
company,  respectively,  except that  communications and notices to the Agent or
any Lender  pursuant to Article I or II shall not be effective until received by
the intended recipient.

       (b) The Borrower hereby authorizes the Agent to effect Tranche Period and
Interest Rate selections based on telephonic notices made by any Person whom the
Agent in good  faith  believes  to be  acting on  behalf  of the  Borrower.  The
Borrower  agrees to deliver  promptly  to the  Agent,  upon  request,  a written
confirmation  of each telephonic  notice signed by an authorized  officer of the
Borrower.  However,  the  absence  of such  confirmation  shall not  affect  the
validity of such  notice.  If the written  confirmation  differs from the action
taken by the Agent, the records of the Agent shall govern absent manifest error.

         Section 11.3.  Ratable  Payments.  If any Lender,  whether by setoff or
otherwise,  has payment made to it with respect to any portion of the Loan owing
to such Lender (other than payments  received pursuant to Section 9.2 or 9.3) in
a greater  proportion than that received by any other Lender entitled to receive
a ratable  share of such Loan,  such Lender  agrees,  promptly  upon demand,  to
purchase for cash without recourse or warranty a portion of the Loan held by the
other  Lenders so that after such  purchase  each  Lender  will hold its ratable
proportion  of the Loan;  provided  that if all or any  portion  of such  excess
amount  is  thereafter  recovered  from  such  Lender,  such  purchase  shall be
rescinded and the purchase price  restored to the extent of such  recovery,  but
without interest.

       Section 11.4.       Confidentiality.

       (a) The Borrower  shall  maintain and shall cause each of its  Affiliates
and the  employees  and  officers the  Borrower  and each of its  Affiliates  to
maintain the  confidentiality  of the terms and provisions of this Agreement set
forth in Schedule II and the other  confidential  proprietary  information  with
respect to the Lenders and their respective businesses obtained by it or them in
connection with the  structuring,  negotiating and execution of the transactions
contemplated herein, except that the Borrower and its officers and employees may
disclose  such  information  to  the  Agent  and  to  the  Borrower's   external
accountants  and attorneys and as required by any applicable law or order of any
judicial or administrative  proceeding.  In addition,  the Borrower may disclose
any such nonpublic information pursuant to any law, rule, regulation, direction,
request or order of any  judicial,  administrative  or  regulatory  authority or
proceedings (whether or not having the force or effect of law).

       (b) Each of the Agent and the Lenders shall maintain and shall cause each
of their respective  employees and officers to maintain the  confidentiality  of
this Agreement and the other Confidential  Proprietary  Information with respect
to the Borrower,  PHH VMS, the Guarantor,  the Trust, and their Affiliates,  and
their  respective  businesses  obtained  by it or them in  connection  with  the
structuring,  negotiating and execution of the transactions contemplated herein.
Anything herein to the contrary notwithstanding, the Borrower hereby consents to
the disclosure of any nonpublic information with respect to it: (i) to the Agent
and the Lenders,  (ii) by the Lenders to any  prospective or actual  assignee of
any of  them,  or (iii) by the  Agent  and the  Lenders  to any  rating  agency,
Commercial Paper dealer or provider of a surety, guaranty or credit or liquidity
enhancement to PREFCO, or any entity organized for the purpose of purchasing, or
making loans  secured by,  financial  assets for which First Chicago acts as the
administrative  agent  and  to  any  officers,  directors,   employees,  outside
accountants  and  attorneys  of any of the  foregoing;  provided  that each such
Person is informed of the  confidential  nature of such  information in a manner
consistent  with the  practice  of the Agent for the making of such  disclosures
generally to Persons of such type and agrees to maintain  such  confidentiality;
provided,  further,  that in no event shall any such information be disclosed to
any Person engaged in a business that is in competition with the vehicle leasing
or vehicle management services business of PHH VMS. In addition, the Lenders and
the Agent may disclose any such nonpublic information pursuant to any law, rule,
regulation,  direction,  request  or order of any  judicial,  administrative  or
regulatory  authority or proceedings  (whether or not having the force or effect
of law).

         Section 11.5.     Bankruptcy Petition.

       (a) The  Borrower,  the  Agent  and  each  Financial  Institution  hereby
covenants and agrees that, prior to the date which is one year and one day after
the payment in full of all outstanding  senior  indebtedness of PREFCO,  it will
not institute against, or join any other Person in instituting  against,  PREFCO
any   bankruptcy,   reorganization,   arrangement,   insolvency  or  liquidation
proceedings or other similar  proceeding  under the laws of the United States or
any state of the United States.

       (b) The Agent and each Lender  hereby  covenant and agree that they shall
not have the power to commence a voluntary  proceeding in bankruptcy relating to
the Trust  without the unanimous  prior  approval of all  Beneficiaries  and the
delivery to the Trustee by each such  Beneficiary  of a  certificate  certifying
that such Beneficiary reasonably believes that the Trust is insolvent. The Agent
and each Lender hereby  covenant and agree that for a period of one year and one
day after payment in full of all distributions to all Beneficiaries of Specified
Beneficial Certificates pursuant to the terms of the Trust Agreement,  they will
not institute against,  or join any Person instituting  against,  PHH Subsidiary
any bankruptcy, reorganization,  insolvency, or liquidation proceeding, or other
similar  proceeding,  under the laws of the United States without the consent of
100%  of  the  Holders  of  Specified  Beneficial  Certificates  (excluding  PHH
Subsidiary or any of its  Affiliates).  In accordance with Section 4.4(f) of the
Trust Agreement,  the Agent and each Lender acknowledges that they shall have no
interest  in the Series  Specified  Assets  related  to any Series of  Specified
Beneficial Certificates, other than Series 1998-B Assets.

         Section 11.6. Limitation of Liability. Except with respect to any claim
arising out of the willful  misconduct or gross negligence of PREFCO,  the Agent
or any  Financial  Institution,  no  claim  may be  made  by the  Borrower,  the
Administrative  Agent or any  other  person  against  PREFCO,  the  Agent or any
Financial  Institution,  or their respective  Affiliates,  directors,  officers,
employees,  or attorneys for any special,  indirect,  consequential  or punitive
damages in respect of any claim for breach of  contract  or any other  theory of
liability  arising out of or related to the  transactions  contemplated  by this
Agreement, or any act, omission or event occurring in connection therewith;  and
the Borrower  hereby  waives,  and agrees not to sue upon any claim for any such
damages,  whether or not accrued and whether or not known or  suspected to exist
in its favor.

         Section 11.7. Choice Of Law. THIS  AGREEMENT  SHALL BE CONSTRUED IN 
ACCORDANCE  WITH THE INTERNAL LAWS (AND NOT THE LAW OF CONFLICTS) OF THE STATE 
OF NEW YORK.

         Section 11.8. Consent To Jurisdiction.  THE BORROWER HEREBY IRREVOCABLY
SUBMITS TO THE  NON-EXCLUSIVE  JURISDICTION  OF ANY UNITED STATES FEDERAL OR NEW
YORK STATE COURT IN ANY ACTION OR  PROCEEDING  ARISING OUT OF OR RELATING TO THE
TRANSACTION  DOCUMENTS AND HEREBY  IRREVOCABLY AGREES THAT ALL CLAIMS IN RESPECT
OF SUCH ACTION OR PROCEEDING  MAY BE HEARD AND  DETERMINED IN ANY SUCH COURT AND
IRREVOCABLY WAIVES ANY OBJECTION IT MAY NOW OR HEREAFTER HAVE AS TO THE VENUE OF
ANY SUCH SUIT,  ACTION OR PROCEEDING  BROUGHT IN SUCH A COURT OR THAT SUCH COURT
IS AN INCONVENIENT  FORUM.  NOTHING HEREIN SHALL LIMIT THE RIGHT OF THE AGENT OR
ANY LENDER TO BRING PROCEEDINGS  AGAINST THE BORROWER IN THE COURTS OF ANY OTHER
JURISDICTION  WHEREIN ANY ASSETS OF THE  BORROWER OR PHH VMS AND PHH  SUBSIDIARY
MAY BE LOCATED. ANY JUDICIAL PROCEEDING BY THE BORROWER AGAINST THE AGENT OR ANY
LENDER  OR ANY  AFFILIATE  OF THE  AGENT  OR A  LENDER  INVOLVING,  DIRECTLY  OR
INDIRECTLY,  ANY MATTER IN ANY WAY ARISING OUT OF, RELATED TO, OR CONNECTED WITH
DOCUMENTS SHALL BE BROUGHT ONLY IN A COURT IN CHICAGO, ILLINOIS.

         Section 11.9.  Waiver Of Jury Trial.  THE AGENT,  THE BORROWER AND EACH
LENDER  HEREBY  WAIVES  TRIAL  BY JURY  IN ANY  JUDICIAL  PROCEEDING  INVOLVING,
DIRECTLY  OR  INDIRECTLY,  ANY  MATTER  (WHETHER  SOUNDING  IN  TORT,  LEASE  OR
OTHERWISE)  IN ANY WAY  ARISING  OUT OF,  RELATED  TO,  OR  CONNECTED  WITH  THE
TRANSACTION DOCUMENTS OR THE RELATIONSHIPS ESTABLISHED THEREUNDER.

         Section 11.10. Integration;  Survival of Terms. This Agreement contains
the final and  complete  integration  of all prior  expressions  by the  parties
hereto with respect to the subject matter hereof and shall constitute the entire
agreement  among the parties  hereto with respect to the subject  matter  hereof
superseding all prior oral or written understandings.  The provisions of Article
IX and Sections 11.5 and 11.12 shall survive any termination of this Agreement.

         Section  11.11.  Counterparts;  Severability.  This  Agreement  may  be
executed  in any  number of  counterparts  and by  different  parties  hereto in
separate  counterparts,  each of which when so executed shall be deemed to be an
original and all of which when taken together shall  constitute one and the same
Agreement.   Any   provisions  of  this   Agreement   which  are  prohibited  or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render  unenforceable such provision in any
other jurisdiction.

         Section  11.12.  Recourse.  The  obligations of the Borrower under this
Agreement  or  any  other  Transaction   Document  constitute  a  full  recourse
obligation  of the  Borrower.  Recourse  shall be had for  payment  of the Loan,
interest  thereon  and any fee or other  obligation  or claim  arising out of or
relating  to this  Agreement  or any other  Transaction  Document  executed  and
delivered  or  issued  by the  Borrower  or any  officer  of the  Borrower.  The
provisions  of  this  Section  11.12  shall  survive  the  termination  of  this
Agreement.

         Section 11.13. First Chicago Roles. Each of the Financial  Institutions
acknowledges  that First Chicago and certain of its Affiliates  including (First
Chicago  Capital  Markets,  Inc.)  act,  or  may  in  the  future  act,  (i)  as
administrative  agent for  PREFCO,  (ii) as  issuing  and  paying  agent for the
Commercial  Paper,  (iii) to provide  credit or  liquidity  enhancement  for the
timely payment for the Commercial  Paper and (iv) to provide other services from
time to time for PREFCO  (collectively,  the  "First  Chicago  Roles").  Without
limiting the generality of this Section 11.13, each Financial Institution hereby
acknowledges  and consents to any and all First Chicago Roles and agrees that in
connection with any First Chicago Role,  First Chicago may take, or refrain from
taking, any action which it, in its discretion,  deems  appropriate,  including,
without  limitation,  in its role as  administrative  agent for PREFCO,  and the
giving of notice to the Agent of a mandatory purchase pursuant to Section 8.1.

       Setion 11.14.  Further Actions Evidencing Loans and the Security Interest
Created Herein.

       (a) The Borrower shall,  from time to time,  promptly execute and deliver
all further  instruments  and documents,  and take all further  actions that the
Agent may  reasonably  request,  to perfect,  protect or more fully evidence the
security  interest  granted under the  Transaction  Documents,  or to enable the
Agent to exercise  and enforce the  respective  rights and remedies of the Agent
and the Lenders under the Transaction Documents. Without limiting the foregoing,
the Borrower shall upon request of the Agent (i) execute and file such financing
statements,  or amendments  thereto,  and such other  instruments and documents,
that may be necessary or desirable, or that the Agent may reasonably request, to
perfect, protect or evidence such security interest; and (ii) deliver possession
of the Certificate to the Agent.

        (b) The  Borrower  authorizes  the  Agent  to file or  cause to be filed
financing or  continuation  statements,  and amendments  thereto and assignments
thereof, relating to the Certificate and the proceeds therefrom.

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed
and delivered by their duly authorized officers as of the date hereof.
BORROWER:
                              TRAC FUNDING, INC.



                              By:                        
                              Name:
                              Title:

                              Address for Notices:

                              TRAC Funding, Inc.
                              c/o PHH Vehicle Management Services Corporation
                              307 International Circle
                              Mail Code - CP
                              Hunt Valley, Maryland 21030-1337

                              Attention: Joseph Weikel

                              Phone:  (___)___-____
                                Fax:  (___)___-____


                              PREFCO:  PREFERRED RECEIVABLES FUNDING CORPORATION




                              By:     /s/ Eleanor Nadbielny
                              Name:  Eleanor Nadbielny
                              Title: Authorized Signatory


                              c/o The First National Bank of Chicago
                              Asset-Backed Finance
                              Suite 0597, 1-19
                              One First National Plaza
                              Chicago, Illinois 60670-0079

                              Attention:
                              Asset Backed Finance---Financial Administration

                              Fax:  (312) 732-1844






AGENT:                        THE FIRST NATIONAL BANK OF CHICAGO


                              By:      /s/ Eleanor Nadbielny
                                       Eleanor Nadbielny
                                       First Vice President


                              The First National Bank of Chicago
                              Suite 0597, 1-21
                              One First National Plaza
                              Chicago, Illinois 60670-0597

                              Attention:
                              Beth Provanzana
                              Asset Backed Finance

                              Fax: (312) 732-3205

FINANCIAL INSTITUTIONS:

Commitment

$500,000,000                  THE FIRST NATIONAL BANK OF CHICAGO




                              By:      /s/ Eleanor Nadbielny
                                      Eleanor Nadbielny
                                      First Vice President


                              The First National Bank of Chicago
                              Suite 0597, 1-21
                              One First National Plaza
                              Chicago, Illinois 60670-0597

                              Attention: Beth Provanzana
                              Asset Backed Finance

                              Fax:          (312) 732-3205








                                    Exhibit I

                                   Definitions

         As used in this Agreement, the following terms shall have the following
meanings (such meanings to be equally applicable to both the singular and plural
forms of the terms defined):

         "Acquisition  Amount" means, on the date of any purchase from PREFCO of
all or a portion of the Loan funded by PREFCO  pursuant to Section 8.1, (i) with
respect to each Financial  Institution  other than First Chicago,  the lesser of
(a) such Financial Institution's Pro Rata Share of the PREFCO Transfer Price and
(b) such  Financial  Institution's  unused  Commitment  and (ii) with respect to
First Chicago,  the difference between (a) the PREFCO Transfer Price and (b) the
aggregate  amount  payable  by all  other  Financial  Institutions  on such date
pursuant to clause (i) above.

         "Adjusted Lease Balance" has the meaning specified in the Trust
Agreement.

         "Adjusted  Liquidity  Price" means, in determining the PREFCO Transfer
Price for any portion of the Loan funded by PREFCO,  an amount equal to:

        where:
                  PI       =        a fraction expressed as a percentage,  the
                                    numerator of which is the  principal  amount
                                    of  the  Loan   funded  by  PREFCO  and  the
                                    denominator   or  which  is  the   aggregate
                                    principal amount of the Loan;
                  LP       =        the Loss Percentage;
                  NDA      =        the aggregate  Adjusted Lease Balance of all
                                    Leases  included in the Series 1998-B Assets
                                    which are not Defaulted Assets; and
                  IA       =        Indemnified  Amounts  payable to any 
                                    Indemnified  Party pursuant to Section 9.1.

Each of the foregoing  shall be determined  from the most recent  Monthly Report
received from the Administrative Agent.

         "Administrative   Agency   Agreement"   means   that   certain
Administrative  Agency  Agreement dated as of June 12, 1998, among the Trust and
the  Administrative  Agent,  as amended and  supplemented  by the Series  1998-A
Supplement,  dated as of June 12,  1998,  the  Amendment  to the  Administrative
Agency Agreement, dated December 17, 1998, and the Supplement .

         "Administrative  Agent"  means at any time PHH VMS or such other Person
then  authorized  pursuant to the  Administrative  Agency  Agreement to service,
administer and collect the Series 1998-B Assets.

         "Adverse Claim" means a lien, security interest, charge or encumbrance,
or other right or claim in, of or on any Person's  assets or properties in favor
of any other Person.

         "Affected Financial Institution" has the meaning specified in Section 
10.1(b).

         "Affected Party" has the meaning specified in Section 1.7(a).

         "Affiliate"  means,  with respect to any  specified  Person,  any other
Person  directly or  indirectly  controlling  (including  but not limited to all
directors  and  officers  of such  Person),  controlled  by, or under  direct or
indirect  common control with such Person.  For the purpose of this  definition,
"control" when used with respect to any specified Person shall mean the power to
direct the  management  and  policies of such  Person,  directly or  indirectly,
whether through ownership of voting  securities,  by contract or otherwise,  and
the terms  "controlling"  and "controlled  by" have meanings  correlative to the
foregoing.

         "Agent"  means First  Chicago in its  capacity as Agent for the Lenders
pursuant  to Article  VIl,  and not in its  individual  capacity  as a Financial
Institution, and any successor Agent appointed pursuant to Article VIl.

         "Agreement"  means  this  Loan  and  Security  Agreement,  as it may be
amended or modified and in effect from time to time.

         "Allocated  Commercial  Paper" means  Commercial Paper issued by PREFCO
for a tenor and in an amount specifically  requested by any Person in connection
with a Receivables  Purchase Facility then being made available by PREFCO (or by
any agent on its behalf).

         "Assignment"  means the Assignment and  Assumption  Agreement II, dated
as of December 17, 1998 among PHH VMS, PHH Subsidiary and the Trust.

         "Assignment Agreement" has the meaning specified in Section 10.1(b).

         "Base Rate" means a rate per annum  equal to the  corporate  base rate,
prime rate or base rate of interest,  as applicable,  announced by the Reference
Bank from time to time, changing when and as such rate changes.

         "Beneficiary" has the meaning specified in the Trust Agreement.

         "Borrower" has the meaning set forth in the preamble to this Agreement.

         "Broken  Funding  Costs"  means  for any  portion  of the  Loan  funded
substantially  with Pooled  Commercial  Paper or  substantially  with  Specially
Pooled  Paper  which  (i) is  reduced  or (ii) has its CP  Interest  reduced  or
terminated  without  compliance  with the  notice  requirements  hereunder,  the
excess,  if any,  of (A) the CP  Interest  that  would have  accrued  during the
remainder of the Tranche Periods for Commercial Paper determined by the Agent to
relate to such portion of the Loan (the "Applied Funding Charges") subsequent to
the date of such  reduction  or  termination  on the  principal  amount  of such
portion of the Loan if such reduction or termination had not occurred,  over (B)
the sum of (x) the Applied Funding Charges  actually  accrued during such period
on the outstanding  loan after such reduction or termination and (y) the income,
if any,  actually  received  during such period by the holder of the outstanding
loan after such  reduction  or  termination  from  investing  the portion of any
payment not so allocated. In the event that the amount referred to in clause (B)
exceeds the amount  referred to in clause (A),  the  relevant  Lender or Lenders
agree to pay to the Borrower the amount of such excess. All Broken Funding Costs
shall be due and payable hereunder upon demand.

         "Business  Day"  means  any day on which  banks are not  authorized  or
required  to  close in  Baltimore,  Maryland,  New  York,  New York or  Chicago,
Illinois and the Depository Trust Company of New York is open for business, and,
if the applicable  Business Day relates to any computation or payment to be made
with respect to the LIBO Rate, any day on which dealings in dollar  deposits are
carried on in the London interbank market.

         "Certificate"  means the Series 1998-B  Certificate  issued pursuant to
the Supplement,  and which represents a beneficial interest in the Series 1998-B
Assets.

         "Charged-Off Lease" means any Lease or any portion of such a Lease: (i)
as to which the Lessee  thereof has taken any action,  or suffered  any event to
occur, of the type described in Section 6.1(d) (as if references to the Borrower
therein refer to such  Lessee);  or (ii) which,  consistent  with the Credit and
Collection Practices, should be written off as uncollectible.

         "Closing  Date"  means the date on which the  conditions  precedent set
forth in Section  4.1 are  satisfied  or, in the sole discretion of the Agent,
waived.

         "Collateral" means all right, title and interest of the Borrower in and
to (i) the  Certificate  issued  by the  Trust  to PHH VMS and  conveyed  to the
Borrower pursuant to the terms of the Contribution Agreement and any interest of
the  Borrower  in the Series  1998-B  Assets  and all other  assets of the Trust
evidenced by the Certificate,  (ii) the Contribution Agreement,  (iii) the Trust
Agreement,  (iv) the Administrative Agency Agreement,  (v) the Supplement,  (vi)
all cash or other  property  distributed  or  distributable  on  account  of the
Certificate, (vii) all cash on deposit in any bank account received as income or
distributions on the Series 1998-B Assets and which has been distributed or will
be  distributed as income or  distributions  on the  Certificate  and the Series
1998-A  Assets,  and  (viii)  any and all  proceeds  with  respect to any of the
foregoing.

         "Collection  Period" means each period from (and  including)  the first
day of each  calendar  month to (and  including)  the last day of such  calendar
month.

         "Collections"   means,   with  respect  to  any  Series   1998-B  Asset
"Collection", as defined in the Trust Agreement in respect of such Series 1998-B
Asset.

         "Commercial Paper" means promissory notes of PREFCO issued by PREFCO in
the commercial paper market.

         "Commitment" means, for each Financial  Institution,  the commitment of
such  Financial  Institution  to  purchase  its Pro Rata  Share of the Loan from
PREFCO,  such Pro Rata Share not to  exceed,  in the  aggregate,  the amount set
forth opposite such Financial  Institution's name on the signature pages of this
Agreement, as such amount may be modified in accordance with the terms hereof.

         "Concentration  Limit" means,  on the date the Loan is made, an amount 
equal to 6% of the Adjusted Lease Balance of the Series 1998-B Assets on the 
Closing Date.

         "Confidential  Proprietary  Information" means all information relating
to the Borrower, PHH VMS, the Guarantor, the Trust or their Affiliates and their
respective  businesses,  whether oral, written or otherwise  (including any such
information  furnished  prior to the execution of this  Agreement) to the Agent,
the Lenders or PREFCO,  each of their directors,  officers,  partners,  advisors
(including financial advisors), affiliates, employees, agents or representatives
(collectively,  "Representatives"), by the Borrower, PHH VMS, the Guarantor, the
Trust or their Affiliates and their  Representatives and all reports,  analyses,
compilations,  studies and other materials prepared by the Agent, the Lenders or
PREFCO  or  their   Representatives   (in  whatever  form  maintained,   whether
documentary, computer storage or otherwise) containing, reflecting or based upon
, in whole or in part, any such  information or reflecting  their review or view
of  the  transaction   contemplated  herein  or  the  Confidential   Proprietary
Information.  The term "Confidential  Proprietary  Information" does not include
information which (i) is or becomes generally available to the public other than
as a  result  of a  disclosure  by the  Agent,  the  Lenders,  PREFCO  or  their
Representatives or anyone to whom the Agent, the Lenders, PREFCO or any of their
Representatives transmit any Confidential  Proprietary  Information,  (ii) is or
becomes  known  or  available  to  the  Agent,  the  Lenders,  PREFCO  or  their
Representatives  on a  non-confidential  basis  from a  source  (other  than the
Borrower, PHH VMS, the Guarantor,  the Trust or their Affiliates or one of their
Representatives)  who, insofar as is known to the Agent, the Lenders,  PREFCO or
their  Representatives  after  reasonable due inquiry,  is not  prohibited  from
transmitting  the  information  to the  Agent,  the  Lenders,  PREFCO  or  their
Representatives, as the case may be, by a contractual, legal, fiduciary or other
obligation,  (iii) is independently  developed by the Agent, the Lenders, PREFCO
or their  Representatives  without use of any  information  that would itself be
independently  deemed  Confidential  Proprietary  Information,  or (iv)  general
information  regarding  any leasing or other  financial  product  structures  or
characteristics  (including  financial,  accounting  and legal  characteristics)
provided  by  the  Agent  and  not  based  upon  the  Confidential   Proprietary
Information.

         "Contingent Obligation" of a Person means any agreement, undertaking or
arrangement by which such Person  assumes,  guarantees,  endorses,  contingently
agrees to purchase or provide funds for the payment of, or otherwise  becomes or
is contingently liable upon, the obligation or liability of any other Person, or
agrees to maintain the net worth or working capital or other financial condition
of any other  Person,  or  otherwise  assures any  creditor of such other Person
against loss,  including,  without  limitation,  any comfort  letter,  operating
agreement, take-or-pay contract or application for a letter of credit.
         "Contribution   Agreement"   means  that  certain  Asset   Contribution
Agreement dated as of December 17, 1998 between the Borrower and PHH VMS, as the
same may be amended,  restated  and/or  otherwise  modified from time to time in
accordance with the terms thereof and hereof.

         "CP  Interest"  means (i) in respect of any  portion of the Loan funded
substantially with Pooled Commercial Paper, the Pooled Funding Charges, and (ii)
in respect of any portion of the Loan funded substantially with Specially Pooled
Paper, the Special Funding Charges.

         "Credit  and  Collection  Practices"  means the credit  and  collection
policies and practices  relating to Series  1998-B  Assets  existing on the date
hereof and as attached  hereto as Exhibit VIII and as  described  to PREFCO,  as
modified from time to time in accordance with this Agreement.

         "Default Ratio" means, at any time of determination,  the lesser of (i)
a ratio,  expressed as a percentage,  of Net Write-Offs for the 12 full calendar
months immediately  preceding such time to the average Adjusted Lease Balance of
all Series 1998-B Leases for such 12 full calendar  months,  and (ii) the ratio,
expressed as a percentage,  of (A) such Net Write-Offs  multiplied by the ratio,
expressed as a percentage,  of the Adjusted Lease Balance of those Series 1998-B
Leases which became  Defaulted Leases during such 12 full calendar months to the
Adjusted Lease Balance of all Series 1998-B Leases and all other Leases serviced
by the  Administrative  Agent for such 12 full  calendar  months the  Lessees of
which were  Lessees with respect to such  Defaulted  Leases,  to (B) the average
Adjusted  Lease  Balance of all Series  1998-B  Leases for such 12 full calendar
months;  for purposes hereof,  the Adjusted Lease Balance of the Leases shall be
deemed to be equal to the Adjusted Lease Balance thereof on the Closing Date for
all times prior to the Closing Date.

         "Defaulted Asset" means a Series 1998-B Asset with respect to which the
Lease associated therewith is a Defaulted Lease.

         "Defaulted  Lease"  means a Lease:  (i) as to which 75% or  greater  of
billings  remain  unpaid  for more  than 120 days  from the  original  due date,
provided that such  delinquency  is not due to a valid  billing  dispute or (ii)
which has been declared in default under the Credit and Collection Practices.

         "Defaulting Financial Institution" has the meaning specified in Section
8.5.

         "Delinquent  Lease" means a Lease (other than a Defaulted  Lease) as to
which any payment, or part thereof, remains unpaid for more than 60 days or more
from the original due date for such payment.

         "Delinquency  Ratio"  means,  for  any  Collection  Period,  the  ratio
(expressed as a percentage) of (i) the aggregate  billings which were unpaid for
60 days or more from the  original  due date  thereof as of the last day of such
Collection  Period with respect to all Series 1998-B Leases and all other Leases
serviced  by the  Administrative  Agent,  to (ii)  the sum of (a) the  aggregate
billings  which were  unpaid as of the last day of the prior  Collection  Period
with respect to all Series  1998-B  Leases and all other Leases  serviced by the
Administrative  Agent and (b) the aggregate amount billed during such Collection
Period with respect to all Series 1998-B Leases and all other Leases serviced by
the Administrative Agent.

         "Depreciation Rent" has the meaning specified in the Administrative
Agency Agreement.

         "Eligible Lease" means, on the Closing Date, any Lease:

         (1)      which is denominated and payable only in United States dollars
in the United States,

         (2) the Lessee of which (a) is  organized  under the laws of the United
States or any political  subdivision  thereof and has its chief executive office
in the United States,  (b) is not an Affiliate of any of the parties hereto, and
(c) is not a government or a governmental subdivision or agency,

         (3)      the Lessee of which is not the Lessee of any Defaulted Lease,

         (4)      which is not a Charged-Off Lease,

         (5) that  requires  payment  within 30 days of the date of invoice  and
which requires the  unamortized  book value of the related Vehicle to be paid in
full with 60 months of the date of commencement of the applicable  lease term at
a floating rate of interest,

         (6) which is  "chattel  paper" or an  "account"  within the  meaning of
9-105  or  Section   9-106,   respectively,   of  the  UCC  of  all   applicable
jurisdictions,

         (7) which is in full force and effect and constitutes the legal,  valid
and binding obligation of the related Lessee enforceable  against such Lessee in
accordance  with  its  terms,  except  as  limited  by  applicable   bankruptcy,
insolvency, reorganization or other similar laws of general applicability and by
the effect of general principles of equity (regardless of whether enforceability
is considered in a proceeding in equity or at law).

         (8) which (a) does not require  the Lessee  under such Lease to consent
to the  transfer,  sale or  assignment  of the  rights  of PHH VMS or any of its
assignees under such Lease and (b) is not subject to a confidentiality provision
that would have the effect of restricting the ability of the Agent or any Lender
to exercise its rights under this Agreement,  including, without limitation, its
right to review the Lease,

         (9) which has been  selected  by PHH VMS for  inclusion  in the  Series
1998-B  Assets on a  non-preferential  basis not adverse to the interests of the
Lenders,

         (10)  which is not  subject  to any right of  rescission,  set-off  (in
respect of all or any portion of the outstanding  principal balance thereof then
being  proposed for inclusion in Series  1998-B Assets as of the Closing  Date),
counterclaim,  dispute,  any other defense  (including  defenses  arising out of
violations  of usury  laws) of the  applicable  Lessee  or PHH VMS or any  other
Adverse Claim,

         (11) a Lease as to which PHH VMS has satisfied and fully  performed all
obligations  on its part with respect to such Lease  required to be fulfilled by
it, and no further action is required to be performed by any Person with respect
thereto other than payment thereon by the applicable Lessee,

         (12) all right,  title and  interest  to and in which has been  validly
transferred  by PHH VMS directly to the Trust under and in  accordance  with the
Trust  Agreement  and the  Assignment,  and the Trustee has good and  marketable
title  thereto free and clear of any Adverse  Claim,  except as permitted by the
Transaction Documents,

         (13) which was created in compliance  with and does not contravene any,
law, rule or regulation applicable thereto (including,  without limitation,  any
law, rule and regulation relating to truth in lending, fair credit billing, fair
credit reporting,  equal credit opportunity,  fair debt collection practices and
privacy) in any material  respect and with respect to which no part of the Lease
related thereto is in violation of any such law, rule or regulation,

(14)     which satisfies, all applicable requirements of the Credit and
Collection Practices,

(15)     which was generated in the ordinary course of PHH VMS' business,

(16) the Adjusted Lease Balance of which when aggregated with the Adjusted Lease
Balance of all Series 1998-B Leases of the related  Lessee and any Affiliates of
such Lessee does not exceed the Concentration  Limit, except as otherwise agreed
by Agent, and

(17) which leases an automobile or light duty truck.


         "ERISA" means the Employee  Retirement  Income Security Act of 1974, as
amended from time to time.

         "Event of  Default" has the meaning specified in Section 6.1.

         "Facility  Termination  Date"  means  the  earlier  to occur of (a) the
Liquidity Termination Date and (b) the occurrence of an Event of Default.

         "Federal Funds  Effective  Rate" means,  for any period,  a fluctuating
interest  rate per annum equal for each day during such period  equal to (a) the
weighted  average of the rates on  overnight  federal  funds  transactions  with
members of the Federal  Reserve  System  arranged by federal funds  brokers,  as
published for such day (or, if such day is not a Business Day, for the preceding
Business Day) by the Federal  Reserve Bank of New York in the Composite  Closing
Quotations for US Government Securities; or (b) if such rate is not so published
for  any  day  which  is a  Business  Day,  the  average  of the  quotations  at
approximately  10:30  a.m.  (Chicago  time)  for such  day on such  transactions
received by the  Reference  Bank from three  federal funds brokers of recognized
standing selected by it.

         "Fee Letter" means that certain letter  agreement  dated as of December
17, 1998 between the Borrower and the Agent, as heretofore or hereafter  amended
or modified and in effect from time to time.

         "Financial Institutions" means the financial institutions listed on the
signature pages of this Agreement under the heading "Financial Institutions" and
their respective successors and assigns.

         "First  Chicago"  means  The  First  National  Bank of  Chicago  in its
individual capacity and its successors.

         "First Chicago Roles" has the meaning specified in Section 11.13.

         "Funding   Agreement"   means  this  Agreement  and  any  agreement  or
instrument executed by any Funding Source with or for the benefit of PREFCO.

         "Funding  Source"  means  (i) any  Financial  Institution  or (ii)  any
insurance  company,  bank or other financial  institution  providing  liquidity,
credit  enhancement  or  back-up  purchase  support  or  facilities  to  PREFCO.
"Governmental  Authority" means the United States of America, any state or other
political subdivision thereof and any entity exercising executive,  legislative,
judicial, regulatory or administrative functions of or pertaining to government.

         "Guarantee"  means the Guarantee  dated as of December 17, 1998 made by
the  Guarantor  in favor of the Agent and the Lenders,  as hereafter  amended or
modified and in effect from time to time.

         "Guarantor" means PHH Corporation, a Maryland corporation.

         "Holder" has the meaning specified in the Trust Agreement.

         "Indebtedness"  of a Person  means such  Person's (i)  obligations  for
borrowed money,  (ii) obligations  representing  the deferred  purchase price of
property or services (other than accounts payable arising in the ordinary course
of such  Person's  business  payable on terms  customary  in the  trade),  (iii)
obligations,  whether or not  assumed,  secured  by liens or payable  out of the
proceeds or production  from property now or hereafter owned or acquired by such
Person,  (iv) obligations  which are evidenced by notes,  acceptances,  or other
instruments,  (v) capitalized  lease  obligations,  (vi) net  liabilities  under
interest rate swap, exchange or cap agreements, (vii) Contingent Obligations and
(viii) liabilities in respect of unfunded vested benefits under plans covered by
Title IV of ERISA.

         "Interest Rate" means the LIBO Rate or the Base Rate, as applicable.

         "Lease" means, any lease between PHH VMS and a Lessee  substantially in
the form of Exhibit A to the Administrative Agency Agreement and assigned by PHH
VMS and PHH Subsidiary to the Trust.

         "Lessee"  means the  Lessee of a Series  1998-B  Leased  Vehicle or any
Person who is obligated to make payments on the related Lease.

         "Lease File" has the meaning specified in the Administrative Agency
Agreement.

         "Lender" means, PREFCO or a Financial Institution, as applicable.

         "LIBO  Rate"  means the rate per annum  equal to the sum of (i) (a) the
rate at which  deposits  in US  Dollars  are  offered by the  Reference  Bank to
first-class  banks in the London interbank  market at  approximately  11:00 a.m.
(London time) two Business  Days prior to the first day of the relevant  Tranche
Period, such deposits being in the approximate amount of the portion of the Loan
to be funded or  maintained  by reference  to the LIBO Rate,  divided by (b) one
minus the  Reserve  Requirement  (expressed  as a  decimal)  applicable  to such
Tranche  Period plus (ii) 0.625% per annum.  The LIBO Rate shall be rounded,  if
necessary, to the next higher 1/16 of 1%.

         "Liquidity Termination Date" means December 15, 1999.

         "Loan" has the meaning specified in Section 1.1(a).

         "Loan  Note"  means a  promissory  note,  substantially  in the form of
Exhibit  III,  made by the Borrower in favor of the Agent for the benefit of the
Lenders.

         "Loan  Request" means a request,  substantially  in the form of Exhibit
IX, made by the Borrower to PREFCO for the Loan.

         "Lock-Box"  means a locked postal box  maintained by PHH VMS to which a
bank who has executed a Lock-Box Agreement has been granted exclusive access for
the purposes of  retrieving  and  processing  payments made on the Series 1998-B
Assets.


         "Lock-Box  Agreement"  means, in the case of any Lock-Box  Account,  an
agreement in substantially the form of Exhibit VI hereto.

         "Lock-Box Account" means the deposit account associated with each
Lock-Box.

         "Loss Percentage" means, at any time, 20%.

         "Material  Adverse  Effect" means a material  adverse effect on (i) the
ability of the Borrower or the  Administrative  Agent to perform its obligations
under the  Transaction  Documents  to which it is a party,  (iii) the  legality,
validity or enforceability of any Transaction Document or any Lock-Box Agreement
relating to a Lock-Box  Account into which a material portion of Collections are
deposited,  (iv)  the  Agent's  interest,  on  behalf  of  the  Lenders,  in the
Certificate,  (v) the Trust's  interest in the Series 1998-B Assets generally or
in any significant  portion thereof,  or (vi) the  collectibility  of the Series
1998-B Assets generally or of any material portion thereof.

         "Maximum Loan" means the aggregate of the Commitments of the Financial
Institutions hereunder.

         "Monthly Report" means a report, in substantially the form of Exhibit V
hereto (appropriately  completed),  furnished by the Administrative Agent to the
Agent on behalf of the Lenders pursuant to Section 10.2 of the Supplement.

         "Net  Worth"  means,  as of the last  Business  Day of each  Collection
Period  preceding  any date of  determination,  the  excess,  if any, of (a) the
aggregate  Adjusted Lease Balance of the Series 1998-B Leases at such time, over
(b) the principal of the Loan plus interest outstanding at such time.

         "Net Write-Offs"  means, for any period of determination,  amounts then
due and payable under Leases which became  Defaulted  Leases during such period,
plus  50%  of  the  Adjusted  Lease  Balance  of  all  Leases  serviced  by  the
Administrative  Agent the  Lessees  of which are  Lessees  with  respect to such
Defaulted Leases.

         "Non-Defaulting Financial Institution" has the meaning specified in
Section 8.5.

         "Non-U.S. Lender" has the meaning specified in Section 9.3(e).

         "Other Taxes" has the meaning specified in Section 9.3(b).

         "Participant" has the meaning specified in Section 10.2.

         "Person" means an individual,  partnership,  corporation,  association,
trust, or any other entity, or organization, including a government or political
subdivision or agent or instrumentality thereof.

         "PHH Entities" has the meaning specified in Section 5.1(e).

         "PHH Subsidiary" means PHH VMS Subsidiary Corporation, a Maryland
corporation.

         "PHH VMS" means PHH Vehicle Management Services Corporation, a Maryland
corporation;  provided  however,  that  PHH VMS (by  merger  or  otherwise)  may
reincorporate  in  another  state or  convert  from a  corporation  to a limited
liability company or a substantially similar entity.

         "Pooled   Allocation"  means,  for  any  portion  of  the  Loan  funded
substantially  with  Pooled  Commercial  Paper,  an amount each day equal to the
product of (i) the Pooled  Percentage  Share of such portion of the Loan on such
day multiplied by (ii) the aggregate  amount of Pooled Funding  Charges for such
day.

         "Pooled  Commercial  Paper" means Commercial Paper of PREFCO except (A)
Allocated Commercial Paper, and (B) Specially Pooled Paper.

         "Pooled Funding  Charges" means,  for each day, the sum of (i) discount
accrued on Pooled  Commercial  Paper on such day,  plus (ii) any and all accrued
commissions  in respect of  placement  agents and  Commercial  Paper  dealers in
respect of such Pooled  Commercial  Paper for such day,  plus (iii)  issuing and
paying agent fees  incurred on such Pooled  Commercial  Paper for such day, plus
(iv) other costs  associated  with funding small or odd-lot amounts with respect
to all  Receivable  Purchase  Facilities  which are funded by Pooled  Commercial
Paper for such day, minus (v) any accrual of income net of expenses  received on
such day from investment of collections  received under all Receivable  Purchase
Facilities funded with Pooled Commercial Paper,  minus (vi) any payment received
on such day net of expenses in respect of Broken  Funding  Costs  related to the
prepayment  of any  amounts  funded  by  PREFCO  pursuant  to the  terms  of any
Receivable  Purchase  Facilities  funded  substantially  with Pooled  Commercial
Paper.

         "Pooled  Percentage  Share"  means,  for any portion of the Loan funded
substantially  with  Pooled  Commercial  Paper,  a  fraction   (expressed  as  a
percentage)  the  numerator  of which is equal to the  principal  amount of such
portion  of the Loan  and the  denominator  of  which is equal to the  aggregate
amount of all  outstanding  capital  associated  with  receivable  interests (or
comparable terms used in any Receivable  Purchase Facility) and loans secured by
receivable  interests held by PREFCO which is funded  substantially  with Pooled
Commercial Paper.

         "Potential Event of Default" means an event which,  with the passage of
time or the giving of notice, or both, would constitute an Event of Default.

         "PREFCO Residual" means the sum of the PREFCO Transfer Price
Reductions.

         "PREFCO Transfer Price" means,  with respect to an assignment by PREFCO
of all or a portion of the Loan funded by PREFCO to the Agent for the benefit of
the Financial Institutions pursuant to Section 8.1, the sum of (i) the lesser of
(a) the principal amount of such Loan so assigned and (b) the Adjusted Liquidity
Price of such assigned loan and (ii) all accrued and unpaid interest  thereon to
and, including the date of such assignment.

         "PREFCO Transfer Price Deficit" has the meaning specified in Section
8.5.

         "PREFCO  Transfer  Price  Reduction"  means,  in  connection  with  the
assignment  of any portion of the Loan by PREFCO to the Agent for the benefit of
the Financial  Institutions,  the positive  difference between (i) the principal
amount of such Loan so assigned and (ii) the Adjusted  Liquidity  Price for such
Loan.

         "Program Fee" has the meaning specified in the Fee Letter.

         "Projected  Adjusted Lease Balance"  means,  with respect to any Series
1998-B Leased Vehicle as of any date, the initial Adjusted Lease Balance of such
Series 1998-B Leased  Vehicle  minus the aggregate  Depreciation  Rent which was
scheduled to have been paid as of such date with  respect to the related  Series
1998-B Lease.

         "Pro Rata Share" means, for each Financial Institution,  the Commitment
of such Financial Institution divided by the Maximum Loan, adjusted as necessary
to give effect to the application of the terms of Section 8.5.

         "Purchasing Financial Institution" has the meaning specified in Section
10.1(a).

         "Receivables   Purchase   Facility"  means  any  receivables   purchase
agreement,  loan  agreement or other  similar  contracted  arrangement  to which
PREFCO is a party relating to the transfer, purchase or financing of receivables
or other financial assets, including, without limitation, this Agreement.

         "Records" means, with respect to the Certificate,  all Leases and other
documents, books, records and other information (including,  without limitation,
computer  programs,  tapes,  disks,  punch cards,  data processing  software and
related property and rights) relating to the Certificate.

         "Reduction  Percentage"  means, for any portion of the Loan acquired by
the  Financial  Institutions  from  PREFCO  for less than the  principal  amount
thereof,  a percentage  equal to a fraction the numerator of which is the PREFCO
Transfer  Price  Reduction for such portion of the Loan and the  denominator  of
which is the principal amount thereof.

         "Reference Bank" means The First National Bank of Chicago or such other
bank as the Agent shall designate with the consent of the Borrower.

         "Regulatory Change" has the meaning specified in Section 9.2(a).

         "Required  Financial   Institutions"  means,  at  any  time,  Financial
Institutions with Commitments in excess of 66-2/3% of the Maximum Loan.


         "Reserve  Requirement" means the maximum aggregate reserve  requirement
(including  all  basic,  supplemental,  marginal  and other  reserves)  which is
imposed  against the Reference Bank in respect of Eurocurrency  liabilities,  as
defined in Regulation D of the Board of Governors of the Federal  Reserve System
as in effect from time to time.

         "Section" means a numbered  section of this  Agreement,  unless another
document is specifically referenced.

         "Secured Obligations" has the meaning specified in Section 1.7 (a).

         "Series"  has the meaning specified in the Trust Agreement.

         "Series  1998-B  Assets" has the meaning  specified  in the  Amendment,
dated December 17, 1998, to the Administrative Agency Agreement.

         "Series 1998-B Lease" has the meaning specified in the Amendment, dated
December 17, 1998, to the Administrative Agency Agreement.

         "Series  1998-B  Leased  Vehicle"  has  the  meaning  specified  in the
Amendment, dated December 17, 1998, to the Administrative Agency Agreement.

         "Series Specification Notice"  has the meaning specified in the Trust
Agreement.

         "Series Specified Assets" has the meaning specified in the Trust
Agreement.

         "Settlement  Date" means,  with respect to any Settlement  Period,  the
18th day of the next calendar month (or the next succeeding Business Day if such
day is not a Business Day) or upon request by the Agent after the  occurrence of
an Event of Default, daily.

         "Settlement  Period"  means (A) in respect  of the Loan or any  portion
thereof funded by PREFCO,  Collection  Period, and (B) in respect of the Loan or
any portion  thereof  funded by the Financial  Institutions,  the entire Tranche
Period thereof; or upon request by the Agent after an Event of Default, daily.

         "Special Beneficial Certificates" has the meaning specified in the
Trust Agreement.

         "Special  Funding Charges" means, for each day, the sum of (i) discount
accrued on  Specially  Pooled  Paper on such day,  plus (ii) any and all accrued
commissions  in respect of replacement  agents and  Commercial  Paper dealers in
respect of such  Specially  Pooled  Paper for such day,  plus (iii)  issuing and
paying agent fees  incurred on such  Specially  Pooled Paper for such day,  plus
(iv) other costs  associated  with funding small or odd-lot amounts with respect
to all  Receivables  Purchase  Facilities  which are funded by Specially  Pooled
Paper for such day, minus (v) any accrual of income net of expenses  received on
such day from investment of collections  received under all Receivable  Purchase
Facilities  funded with Specially Pooled Paper,  minus (vi) any payment received
on such day net of expenses in respect of Broken  Funding  Costs  related to the
prepayment of any receivable interest (or comparable term used in any Receivable
Purchase  Facility) of PREFCO pursuant to the terms of any Receivables  Purchase
Facility funded substantially with Specially Pooled Paper.

         "Special  Percentage  Share" means,  for any portion of the Loan funded
substantially  with  Special  Commercial  Paper,  a  fraction  (expressed  as  a
percentage)  the  numerator  of which is equal to the  principal  amount of such
portion  of the Loan  and the  denominator  of  which is equal to the  aggregate
amount of all  outstanding  capital  associated  with  receivable  interests (or
comparable terms used in any Receivable  Purchase Facility) held by PREFCO which
is funded substantially with Special Commercial Paper.

         "Special  Pooled Period" means any period  commencing on (i) each March
15 and  ending on the  following  April 5,  (ii) each June 15 and  ending on the
following July 5, (iii) each September 15 and ending on the following October 5,
or (iv) each December 15 and ending on the following  January 5. If the last day
of any Special  Pooled  Period shall not be a Business Day, the last day of such
Special Pooled Period shall be the next succeeding Business Day.

         "Specially Pooled Allocation" means, for any portion of the Loan funded
substantially  with  Specially  Pooled  Paper,  an amount  each day equal to the
product of (i) the Special  Percentage Share of such portion of the Loan on such
day multiplied by (ii) the aggregate  amount of Special Funding Charges for such
day.  "Specially  Pooled Paper" means the aggregate of all  Commercial  Paper of
PREFCO  issued  during any Special  Pooled  Period and allocated by the Agent to
Specially  Pooled  Paper.   Specially  Pooled  Paper  will  not  include  Pooled
Commercial Paper or Allocated Commercial Paper at any time.

         "Sub-Administrative  Agent" means any Person to whom the Administrative
Agent has  delegated  responsibilities  with respect to collection of the Series
1998-B Assets.

         "Subsidiary" of a Person means (i) any corporation more than 50% of the
outstanding  securities  having ordinary voting power of which shall at the time
be owned or controlled, directly or indirectly, by such Person or by one or more
of its  Subsidiaries or by such Person and one or more of its  Subsidiaries,  or
(ii)  any   partnership,   association,   joint  venture  or  similar   business
organization  more than 50% of the ownership  interests  having  ordinary voting
power of which  shall at the time be so owned or  controlled.  Unless  otherwise
expressly  provided,  all  references  herein  to a  "Subsidiary"  shall  mean a
Subsidiary of the Borrower.

         "Supplement"  means the Series 1998-B  Supplement  dated as of December
17, 1998 to the  Administrative  Agency  Agreement  and the Amended and Restated
Trust  Agreement  dated as of June  12,  1998  among  PHH  VMS,  PHH  Subsidiary
Corporation and the Trustee.

         "Taxes" has the meaning specified in Section 9.3(a).

         "Terminating Tranche" has the meaning specified in Section 2.5(b).

       "Tranche  Period" means,  with respect to the Loan or any portion thereof
funded by a Financial Institution:

        (a) if interest for the Loan or any portion  thereof is  calculated  on
       the basis of the LIBO Rate, a period  commencing on a Settlement Date and
       terminating on the next succeeding Settlement Date.

        (b) if interest for the Loan or any portion thereof is calculated on the
       basis of the Base Rate, a period commencing on a Business Day selected by
       the Borrower provided that no such period shall exceed 30 days.

If any  Tranche  Period  would end on a day which is not a  Business  Day,  such
Tranche Period shall end on the next succeeding Business Day. In the case of any
Tranche Period which commences  before the Facility  Termination  Date and would
otherwise end on a date  occurring  after the Facility  Termination  Date,  such
Tranche Period shall end on the Facility  Termination Date. The duration of each
Tranche Period which commences after the Facility  Termination  Date shall be of
such duration as selected by the Agent.

         "Transaction Documents" means,  collectively,  this Agreement, the Loan
Note, the Contribution  Agreement,  the  Administrative  Agency  Agreement,  the
Assignment, the Guarantee, the Trust Agreement, the Supplement, the Certificate,
each Lock-Box  Agreement  and all other  instruments,  documents and  agreements
executed and delivered in connection herewith or therewith.

         "Trust" has the meaning specified in the Trust Agreement.

         "Trust Agreement" means the Amended and Restated Trust Agreement, dated
as of June 12, 1998 among PHH VMS, PHH  Subsidiary and the Trustee as amended by
the Supplement,  and the Series 1998-A Supplement thereto,  dated June 12, 1998,
and the Amendment to the Trust Agreement, dated December 17, 1998.

         "Trustee"  means The First National Bank of Maryland,  as trustee under
the Trust Agreement.

         "UCC" means the Uniform  Commercial Code as from time to time in effect
in New York State.

         "Vehicle" has the meaning specified in the Trust Agreement.

         "Year 2000 Plan" has the meaning specified in Section 3.1(q).

         "Year 2000 Problem"  means,  with respect to any Person,  the risk that
computer  applications in use by that Person cannot or will not: (a) handle date
information  involving any and all dates before,  during and/or after January 1,
2000,   including   accepting  input,   providing  output  and  performing  date
calculations in whole or in part; (b) operate accurately without interruption on
and in respect of any and all dates before, during and/or after January 1, 2000;
and (c) store and provide date input information  without creating any ambiguity
as to the century.

         All accounting terms not specifically defined herein shall be construed
in accordance with generally accepted accounting  principles.  All terms used in
Article  9 of the UCC in the  State of New York,  and not  specifically  defined
herein, are used herein as defined in such Article 9.

         Capitalized  terms used and not otherwise  defined herein are used with
the meanings attributed thereto in the Contribution Agreement.






                                   Exhibit II

               Chief Executive Office; Place(s) of Business; FEIN


TRAC Funding, Inc.
c/o PHH Vehicle Management Services Corporation
307 International Circle
Mail Code - CP
Hunt Valley, Maryland 21030-1337

Federal Taxpayer ID # 52-2135094






                                   Exhibit III

                                Form of Loan Note



PROMISSORY NOTE

$ 500,000,000                                              December __, 1998
                                                           New York, New York
         FOR VALUE RECEIVED,  TRAC Funding,  Inc., a Delaware  corporation  (the
"Borrower"),  hereby  promises  to pay to the  order  of  Preferred  Receivables
Funding Corporation  ("PREFCO"),  and the Financial  Institutions (together with
PREFCO, the "Lenders"), and The First National Bank of Chicago, as Agent for the
benefit of the Lenders, in lawful money of the United States, and in immediately
available   funds,   the   principal  sum  of  FIVE  HUNDRED   MILLION   DOLLARS
($500,000,000)  (or such  lesser  amount  as shall  equal the  aggregate  unpaid
principal  amount of the Loan made by the Lenders to the Borrower under the Loan
Agreement  referred to below), on the date and in the principal amounts provided
in the Loan Agreement, and to pay interest on the unpaid principal amount of the
Loan, at such office,  in like money and funds, for the period commencing on the
date of the Loan  until the Loan  shall be paid in full,  at the rates per annum
and on the dates provided in the Loan Agreement.

         This Loan Note is the Loan Note  referred  to in the Loan and  Security
Agreement  dated as of December __, 1998 (as amended,  supplemented or otherwise
modified  and in effect  from  time to time,  the  "Loan  Agreement")  among the
Borrower,  PREFCO, the Financial  Institutions,  and Agent, and evidences a Loan
made by the  Lenders  thereunder.  Terms used but not  defined in this Loan Note
have the respective meanings assigned to them in the Loan Agreement.

         The  Borrower  agrees to pay all the Agent's  costs of  collection  and
enforcement  (including  reasonable attorneys' fees and disbursements of Agent's
counsel)  in  respect  of this  Loan  Note  when  incurred,  including,  without
limitation, reasonable attorneys' fees through appellate proceedings.

         Notwithstanding  the  pledge of the  Collateral,  the  Borrower  hereby
acknowledges,  admits and agrees that the Borrower's obligations under this Loan
Note are recourse  obligations of the Borrower to which the Borrower pledges its
full faith and credit.

         The Borrower,  and any endorsers or  guarantors  hereof,  (a) severally
waive  diligence,  presentment,  protest  and demand and also notice of protest,
demand,  dishonor and  nonpayments of this Loan Note,  (b) expressly  agree that
this Loan Note, or any payment hereunder, may be extended from time to time, and
consent to the acceptance of further  Collateral,  the release of any Collateral
for this Loan Note,  the release of any party  primarily or  secondarily  liable
hereon, and (c) expressly agree that it will not be necessary for the Agent or a
Lender,  in order to enforce  payment of this Loan Note,  to first  institute or
exhaust the Agent's or such Lender's  remedies against the Borrower or any other
party liable hereon or against any  Collateral  for this Loan Note. No extension
of time for the payment of this Loan Note, or any  installment  hereof,  made by
agreement by the Agent or a Lender with any person now or  hereafter  liable for
the payment of this Loan Note,  shall affect the liability  under this Loan Note
of the  Borrower,  even  if the  Borrower  is not a  party  to  such  agreement;
provided,  however,  that the Lenders  and the  Borrower,  by written  agreement
between them, may affect the liability of the Borrower.

         Any reference  herein to the Agent shall be deemed to include and apply
to each Lender and every subsequent holder of this Loan Note.  Reference is made
to  the  Loan  Agreement  for  provisions   concerning  optional  and  mandatory
prepayments,  Collateral,  acceleration  and other material terms affecting this
Loan Note.

         This Loan Note shall be governed by and construed under the laws of the
State of New York whose laws the Borrower expressly elects to apply to this Loan
Note.  The Borrower  agrees that any action or proceeding  brought to enforce or
arising out of this Loan Note may be commenced in any United  States  Federal or
New York State court.



                                            TRAC FUNDING, INC.


                                            By:      
                                                   Name:
                                                   Title:








                                   Exhibit IV

                         Form of Compliance Certificate


This  Compliance  Certificate  is  furnished  pursuant to that  certain Loan and
Security Agreement dated as of December __, 1998 (the  "Agreement"),  among TRAC
FUNDING,  INC. (the "Borrower"),  various Lenders and The First National Bank of
Chicago,  as Agent.  Capitalized terms used and not otherwise defined herein are
used with the meanings attributed thereto in the Agreement.

                     THE UNDERSIGNED HEREBY CERTIFIES THAT:


         1.       I am the duly elected ______________ of the Borrower;
         2.       I have reviewed the terms of the Agreement and I have made, or
                  have caused to be made under my supervision, a detailed review
                  of  the   related   transactions   during  the  period   ended
                  _____________; and
         3.       The  examinations  described in paragraph 2 did not  disclose,
                  and I have no knowledge  of, the existence of any condition or
                  event  which  constitutes  an Event of Default or a  Potential
                  Event of  Default,  as each  such  term is  defined  under the
                  Agreement, during or at the end of the aforementioned period[,
                  except as set forth below].

         [Described below are the exceptions, if any, to paragraph 3 by listing,
in detail,  the nature of the condition or event, the period during which it has
existed and the action which the Borrower has taken,  is taking,  or proposes to
take with respect to each such condition or event:]

         The foregoing certifications,  together with the computations set forth
in  Schedule I hereto in support  hereof,  are made and  delivered  on and as of
[insert date].



                                                                          [Name]







                 Schedule of Computations under Sections 6.1 (k)
             in Support of Compliance Certificate dated ___________






                                    Exhibit V

                             Form of Monthly Report








                                   Exhibit VI

                           Form of Lock-Box Agreement


                                                               _____, 19__






                                Lock-Box Numbers


Bank of America
8188-102290

Bank of America
8188-902291





                                  Exhibit VIII

                         Credit and Collection Practices


                           PHH Shared Services Credit

                   Credit Risk Policy And Practices - Overview

         Through its operating  subsidiaries,  PHH Corporation  provides a broad
range of  integrated  management  services,  cost control  programs and mortgage
banking  services to  primarily  business  entities,  government  agencies,  and
affinity   groups.   To  support  these  business   services  in  a  competitive
environment,  it is  necessary  for PHH to source  significant  amounts  of debt
capital, at favorable interest rates, and with few, if any,  restrictions on how
the borrowed funds are utilized.

         In order to access debt capital sources,  it has been and will continue
to be necessary to maintain high  portfolio  credit quality and minimal bad debt
write-off  experience.  Therefore,  PHH must consider itself a credit lender and
not  a  collateral  lender,  and  maintain  a  credit  environment  and  process
consistent with this position.

         Following  is an  overview  of the credit  risk  policy  and  practices
throughout PHH Corporation.

o             All operating  subsidiaries  follow formalized,  structured credit
              and collection  policies and  procedures  that have been developed
              with the concurrence of Corporate Credit Administration.

o             Credit authorities are approved by Corporate Credit Administration
              and senior  financial  management of PHH  Corporation,  and higher
              credit  lines  or  lower  credit  standings,  as  defined  by  PHH
              Corporation,   require  the   concurrence   of  Corporate   Credit
              Administration.

o             The credit  extension  process requires a detailed credit analysis
              and generally includes financial statement analysis with financial
              ratio  measurements  of liquidity,  leverage,  coverage and return
              ratios for prospective as well as existing clients.

o             Exception  to  the  financial   statement   analysis   requirement
              generally  occurs for only low-level  credit risks,  such as small
              fuel  accounts at PHH  Europe,  where a credit  criteria  measured
              threshold must be met. Other exceptions  would include  controlled
              level  approvals  based upon credit  ratings  from major trade and
              debt  rating  agencies  that  are  based  on  financial  statement
              capacity.

o             In order to conduct  business with clients where a level of credit
              concern exists, the use of credit extension enhancements is widely
              encouraged.  Such  enhancements  could  include  bank  letters  of
              credit, cash security deposits,  surety bonds,  electronic payment
              requirements, corporate guarantees, etc.

o             Clients are subject to periodic  (generally  annual) formal credit
              reviews  to  evaluate  the  credit  risk  basis for  continuing  a
              business relationship.

o             Credit  line   controls  are  in  place  for  all  PHH   operating
              subsidiaries,  and further interim credit reviews are conducted if
              a client's service usage exceeds the established credit line.

o Credit  management  continues with the monitoring of client  collections on an
ongoing basis.

o             Credit and  collection  management  control  reports are  prepared
              monthly  by  all  PHH  operating  subsidiaries  and  submitted  to
              Corporate  Credit   Administration,   where  an  ongoing  oversite
              activity is exercised.

o             Corporate Credit  Administration  conducts periodic (not less than
              annually)  on-site audits of the operating  subsidiary  credit and
              collection  activities.  During this process,  a review is made to
              ensure  that  established  credit  and  collection   policies  and
              procedures are being adhered to.



         The goals and objectives for the foregoing include:

o Maintain a sound, structured credit environment in which risk exposures can be
controlled and monitored.

o             Control  bad debt  write-offs  consistent  with  historic  nominal
              levels and business  needs,  and ensure adequate bad debt reserves
              are maintained.

o             Optimize the return to  shareholders  by providing  quality credit
              risk management practices to support business growth objectives.

o Maintain  strong overall  credit risk portfolio to ensure  continued high debt
ratings and access to low-cost debt markets.






                                   Exhibit IX

                                Form Loan Request


Preferred Receivables Funding Corporation/
Asset Backed Finance
Suite 0597, 1-19
One First National Plaza
Chicago, Illinois 60670-0079

Attention:        Asset Backed Finance - Financial Administration

         This Loan  Request is  delivered  to you pursuant to Section 1.2 of the
Loan and Security Agreement dated as of December 17, 1998 (as it may be amended,
supplemented, restated or otherwise modified from time to time, the "Agreement")
among TRAC Funding,  Inc., a Delaware  corporation (the  "Borrower"),  Preferred
Receivables  Funding  Corporation  ("PREFCO"),  and the  Financial  Institutions
(together with PREFCO,  the "Lenders"),  and The First National Bank of Chicago,
as Agent for the benefit of the Lenders.  Unless otherwise defined herein or the
context  otherwise  requires,  all  capitalized  terms used herein will have the
respective  meanings  assigned to them in the  Agreement.  The  Borrower  hereby
requests  that  the  Loan  be  made  in  the  aggregate   principal   amount  of
$________________, on December __, 199_.

         The  Borrower  hereby  certifies  that  (i)  the   representations  and
warranties  of the Borrower set forth  Article III of the  Agreement  are on the
date hereof, and will be on the date of the proposed borrowing, true and correct
as if made on and as of such dates,  and (ii) no Event of Default  has  occurred
and is continuing on the date hereof or shall have occurred and be continuing on
the date of the proposed borrowing.

         The  Borrower  agrees  that if,  prior to the time  that the  borrowing
requested hereby is made, any matter certified to herein shall no longer be true
and correct,  it will immediately so notify the Agent.  Except to the extent, if
any,  that  prior to the time that the  borrowing  requested  hereby is made the
Agent shall  receive  written  notice to the contrary  from the  Borrower,  each
matter  certified  to herein  shall be deemed once again to be certified as true
and correct as of the date of the borrowing as if then made.

         Please wire  transfer  the proceeds of the  requested  borrowing to the
account(s) of the  following  Persons at the  financial  institutions  indicated
below.

         Amount to be              Person to be paid  .     
         Name,  Address,etc.
         transferred               Name                    
         Account no.               of Payee Bank



The Borrower has caused this Loan Request to be executed and delivered,  and the
certifications  and  warranties  contained  herein  to be made,  by  their  duly
authorized officers this __ day of December, 1998.

                                            TRAC FUNDING, INC.




                                            By:       
                                                   Name:
                                                   Title:

                                   Schedule I

                                Closing Documents

I.      Amended and Restated Trust Agreement and Administrative Agency Agreement

A.      Series 1998-B Supplement dated as of December 17, 1998 among PHH VMS,
        PHH Subsidiary and the Trust, with completed exhibits

B.      Amendment to the Amended and Restated  Trust  Agreement,  dated as of 
        December 17, 1998 among PHH VMS, PHH  Subsidiary and the Trust, with
        completed exhibits


C.      Amendment to the  Administrative Agency Agreement  dated as of December
        17, 1998 among PHH VMS, PHH Subsidiary and the Trust, with completed
        exhibits

D.      Series 1998-B Specification Notice delivered by PHH VMS, as 
        Administrative Agent, to the Trustee

E.      Certificates of PHH VMS' and PHH Subsidiary's Assistant Secretary 
        certifying:
        1.  An attached  copy of its  Certificate  of  Incorporation  (certified
            within 30 days prior to closing by the Maryland Secretary of State)
        2.  An attached copy of its By-Laws
        3.  An  attached  copy of  resolutions  of its  Board of  Directors 
            authorizing  its  execution,  delivery  and performance of documents
        4.  The names, titles and specimen signatures of its officers authorized
            to execute and deliver the documents

F.      Good Standing Certificate for PHH VMS and PHH Subsidiary

G.      Release of liens on Exchangeable Beneficial Certificates

I.      Opinions:

1.      Opinion of Skadden, Arps, Slate, Meagher & Flom with respect to 
        enforceability, corporate law and related matters

2.      Opinion of Skadden,  Arps, Slate,  Meagher & Flom with respect to the
        issuance of the Series 1998-B Certificate  (pursuant to Section 4.4(e)of
        the Trust Agreement)

3.      Opinion of Counsel to Trustee

II.     Assignment & Assumption Agreement

A.      Assignment & Assumption  Agreement  dated  December 17, 1998 (the 
        "Assignment")  among PHH VMS, PHH Subsidiary and the Trust, with
        completed exhibits

B.      UCC Financing Statement naming each of PHH VMS and PHH Subsidiary as
        debtors and the Trust as secured party)

C.      Acknowledgment by Trustee that the Series 1998-B Leases have been
        transferred to it pursuant to the Assignment

D.      Opinions

        1.       Opinion of Piper & Marbury as to UCC matters

        2.  Opinion  of  Skadden,  Arps, Slate,  Meagher  & Flom with respect to
true sale matters 3. Opinion of Skadden,  Arps, Slate, Meagher & Flom with
respect to non-consolidation matters

III.     Sale Agreement

A.       Sale  Agreement  dated as of  December 1, 1998 (the  "Sale  Agreement")
         between  PHH VMS and PHH  Subsidiary,  with completed exhibits

B.       Assignment of Series 1998-B Certificate from PHH Subsidiary to PHH VMS

C.       Opinions

         1.    Opinion of Skadden, Arps, Slate, Meagher & Flom with respect  to
               UCC matters

         2.    Opinion of Skadden,  Arps, Slate,  Meagher & Flom with respect to
               enforceability,  corporate law and related matters

         3.    Opinion of Skadden, Arps, Slate, Meagher & Flom with respect to 
               true sale matters

         4.    Opinion of Skadden, Arps, Slate, Meagher & Flom with respect to 
               non-consolidation matters


IV.      Contribution Agreement

A.       Asset  Contribution  Agreement dated as of December 17, 1998 by and 
between PHH VMS and the Borrower,  with completed exhibits

B.       Certificates of the Borrower's  Assistant Secretary certifying:

         1.       An attached  copy of its  Certificate  of  Incorporation  
                  (certified  within 30 days prior to closing by the
                  Delaware Secretary of State)

         2.       An attached copy of its By-Laws

         3.       An  attached  copy of  resolutions  of its  Board of Directors
                  authorizing  its  execution,  delivery  and performance of
                  documents

         4.       The names, titles and specimen signatures of its officers 
                  authorized to execute and deliver the documents

C.       Good Standing Certificate for the Borrower

D.       Opinions:

         1.       Opinion of Skadden,  Arps, Slate,  Meagher & Flom with respect
                  to enforceability,  corporate law and related  matters

         2.       Opinion of Skadden, Arps, Slate, Meagher & Flom with respect
                  to UCC matters

         3.       Opinion of Skadden, Arps, Slate, Meagher & Flom with respect
                  to true sale matters

         4.       Opinion of Skadden, Arps, Slate, Meagher & Flom with respect 
                  to non-consolidation matters


V.       Loan Agreement

A.       Loan and Security  Agreement dated as of December 17, 1998 among the
Borrower,   Preferred   Receivables  Funding   Corporation,   various  Financial
Institutions,  and The  First  National  Bank of  Chicago,  as  Agent  (in  such
capacity, the "Agent"), with completed exhibits

B.       Fee Letter dated as of December 17, 1998 by and between the Borrower 
         and the Agent

C.       Loan Request executed by the Borrower

D.       Release of Lien on the Certificate

E.       Opinions:

         1.       Opinion of Skadden,  Arps, Slate,  Meagher & Flom with respect
                  to enforceability,  corporate law and related matters

         2.       Opinion of Skadden, Arps, Slate, Meagher & Flom with respect
                  to UCC matters

F.       Certificate  with  respect to no Event of Default or  potential  Event 
of Default,  accuracy of  representations  and warranties and satisfactions of
the "borrowing base"

G.       The Certificate  registered in the Borrower's  name, with an undated 
assignment to the Agent, for the benefit of the Lenders

H.       Loan Note payable to the Agent, for the benefit of the Lenders

VI.      Guarantee

A.       Guarantee  dated as of  December  17,  1998 (the  "Guarantee")  made by
the  Guarantor  in favor of the Agent and the Lenders, with completed exhibits

B.       Certificate of the Guarantor's Assistant Secretary certifying:

         1.     An attached copy of the Guarantor's Certificate of Incorporation
               (certified within 30 days prior to closing
                by the Maryland Secretary of State)

         2.     An attached copy of the Guarantor's By-Laws

         3.     An  attached  copy of  resolutions  of the  Guarantor's  Board  
                of  Directors  authorizing  the  Guarantor's execution, delivery
                and performance of the Guarantee and related documents

         4.     The names, titles and specimen signatures of the Guarantor's  
                officers authorized to execute and deliver the Guarantee and
                related documents

C.       Good standing certificates for the Guarantor

D.       Creditors Acknowledgment Agreement

E.       Opinions:

         1.       Opinion of Skadden,  Arps, Slate,  Meagher & Flom with respect
                  to enforceability,  corporate law and related  matters






                                   Schedule II

                            Confidential Information

1.       Adjusted Liquidity Price: calculation, definition and related 
         definitions

2.       Sections 1.3(b) and 1.5(a): PREFCO's account information

3.       Sections 4.1(e)(iii) and 1.3(b): advance and repayment

4.       LIBO Rate adjustment (0.625%)

5.       Calculation of Default Ratio, Delinquency Ratio, Loss Percentage and 
         Net Write-Offs

6.       Exhibit V - Monthly Report

7.       This Schedule II

8.       Calculation of Pooled Funding Charges

9.       Calculation of Pooled Percentage Share

10.      Calculation of Pooled Allocation

11.      Calculation of Special Percentage Share

12.      Calculation of Special Funding Charges

13.      Definition of Special Pooled Period

14.      Definition of Special Pooled Paper

15.      Calculation of Specially Pooled Allocation

16.      Calculation of Acquisition Amount

17.      Calculation of PREFCO Transfer Price

18.      Calculation of Reduction Percentage

19.      Calculation of PREFCO Transfer Price Reduction

20.      Calculation of PREFCO Residual