$625,000,000


                           LOAN AND SECURITY AGREEMENT

                          Dated as of December 28, 1998


                                      Among

                             TRAC FUNDING II, INC.,
                                  as Borrower,


                           QUINCY CAPITAL CORPORATION

                                       and

                        RECEIVABLES CAPITAL CORPORATION,
                                   as Lenders,


                                       and


             BANK OF AMERICA NATIONAL TRUST AND SAVINGS ASSOCIATION,
                                as Administrator












                  ARTICLE I. AMOUNT AND TERMS OF THE LOAN

Section 1.1.      Loan Facility. ........................................   1
Section 1.2.      Making the Loan. ........................................ 2
Section 1.3.      Repayment of the Loan. .................................  2
Section 1.4.      Fees.  .................................................  3
Section 1.5.      Payments and Computations, Etc. .......................   3
Section 1.6.      Prepayments.   ........................................   3
Section 1.7.      Grant of the Security Interest.  .......................  4
Section 1.8.      Inability to Determine Eurodollar Rate. ..............    4

                  ARTICLE II. [Intentionally Omitted]

                  ARTICLE III. REPRESENTATIONS AND WARRANTIES

Section 3.1.      Borrower Representations and Warranties.  ..............  5

                  ARTICLE IV. CONDITIONS OF LOAN

Section 4.1.      Conditions Precedent to the Loan......................... 8
Section 4.2       Conditions Subsequent to the Loan ....................... 9

                  ARTICLE V. COVENANTS

Section 5.1.      Affirmative Covenants of Borrower. .......................9
Section 5.2.      Negative Covenants of Borrower.   ....................... 12

                  ARTICLE VI. EVENTS OF DEFAULT
Section 6.1.      Events of Default.  ................................      14
Section 6.2.      Remedies.  ........................................       16

                  ARTICLE VII. THE ADMINISTRATOR

Section 7.1.      Authorization and Action ................................ 18
Section 7.2.      Delegation of Duties    ................................  19
Section 7.3.      Exculpatory Provisions ................................   19
Section 7.4.      Reliance by Administrator ................................19
Section 7.5.      Non-Reliance on Administrator and Other Lenders  .....    20
Section 7.6.      Administrator in its Individual Capacity ..............   20
Section 7.7.      Successor Administrator ................................  20

                  ARTICLE VIII. [Intentionally Omitted]

                  ARTICLE IX. INDEMNIFICATION

Section 9.1.      Indemnities by the Borrower.  .......................     21
Section 9.2.      Increased Cost and Reduced Return........................ 23
Section 9.3.      No Withholding or Other Taxes.   .......................  23
Section 9.4.      Costs and Expenses Relating to this Agreement. .....      25
Section 9.5.      Refunds ................................................. 25

                  ARTICLE X. ASSIGNMENTS

Section 10.1.     Assignments.   .....................................      26

                  ARTICLE XI. MISCELLANEOUS

Section 11.1.     Waivers and Amendments. ................................  27
Section 11.2.     Notices.................................................. 27
Section 11.3.     Ratable Payments......................................... 28
Section 11.4.     Confidentiality.  ........................................28
Section 11.5.     Bankruptcy Petition.     ................................ 28
Section 11.6.     Limitation of Liability. ................................ 29
Section 11.7.     Choice of Law.  ........................................  29
Section 11.8.     Consent to Jurisdiction.................................  29
Section 11.9.     Waiver of Jury Trial. ................................    29
Section 11.10.    Integration; Survival of Terms.  .....................    29
Section 11.11.    Counterparts; Severability............................... 30
Section 11.12.    Recourse. ............................................... 30
Section 11.13.    Further Actions Evidencing Loans and the Security Interest
                  Created Herein.   ....................................    30







                             EXHIBITS AND SCHEDULES

EXHIBIT I         DEFINITIONS
EXHIBIT II        CHIEF EXECUTIVE OFFICE; PLACE(S) OF BUSINESS; FEIN
EXHIBIT III       FORM OF LOAN NOTE
EXHIBIT IV        FORM OF COMPLIANCE CERTIFICATE
EXHIBIT V         FORM OF MONTHLY REPORT
EXHIBIT VI        FORM OF LOCK-BOX AGREEMENT
EXHIBIT VII       CREDIT AND COLLECTION PRACTICES

SCHEDULE I        CLOSING DOCUMENTS








         THIS LOAN AND SECURITY AGREEMENT,  dated as of December 28, 1998, is by
and among TRAC Funding II, Inc., a Delaware corporation (the "Borrower"), Quincy
Capital Corporation,  a Delaware  corporation  (together with its successors and
permitted  assigns,   "QCC"),   Receivables  Capital  Corporation,   a  Delaware
corporation  (together  with its successors  and permitted  assigns,  "RCC" and,
together  with QCC,  the  "Lenders"),  and Bank of  America  Trust  and  Savings
Association  ("BofA"),  as administrator for the Lenders (in such capacity,  the
"Administrator").  Unless defined  elsewhere  herein,  capitalized terms used in
this Agreement shall have the meanings assigned to such terms in Exhibit I.

                             PRELIMINARY STATEMENTS

         PHH VMS has  delivered  to the  Trustee a Series  Specification  Notice
listing certain assets which are to be designated as Series 1998-C Assets.

         PHH VMS and the Trust have  entered  into the  assignment  pursuant  to
which PHH VMS sold, conveyed, assigned,  transferred and set over unto the Trust
the Series  1998-C  Leased  Vehicles,  the Series 1998-C Leases and other rights
related thereto.

         PHH VMS and the Trust have  entered  into the  Supplement  creating the
Series 1998-C  Certificate and providing for the administration and servicing of
the Series 1998-C Assets by the Administrative Agent.

         The Borrower and PHH VMS have entered into the  Contribution  Agreement
pursuant  to which  PHH VMS  shall  contribute  the  Certificate  and the  other
property   relating  thereto  (as  more  fully  described  in  the  Contribution
Agreement) to the Borrower.

         The Borrower  desires to obtain a loan from the Lenders pursuant to the
terms hereof and is willing to pledge the  Collateral to the  Administrator  for
the benefit of the Lenders in connection therewith.

         The Lenders are willing to make a loan to the Borrower on the terms and
subject to the conditions hereinafter set forth.

                                    ARTICLE .
                          AMOUNT AND TERMS OF THE LOAN

         Section ..        Loan Facility.

         () On the terms and conditions set forth herein, the Lenders shall make
a term loan to the  Borrower  in an  aggregate  principal  amount  not to exceed
$625,000,000 (the "Loan").

         () The Loan shall be  evidenced  by a Loan Note that shall be dated the
Closing Date, be payable to the order of the  Administrator,  for the benefit of
the Lenders,  and provide for the payment of the unpaid  principal amount of the
Loan evidenced  thereby and interest with respect thereto  accruing from time to
time in accordance  with the terms of this Agreement  until repayment in full of
the Loan.

         Section .. Making the Loan. The Borrower shall notify the Administrator
in writing of its desire to borrow under this  Agreement,  which notice shall be
delivered  no later than the date which is one (1) Business Day prior to desired
funding date and shall specify the amount of the Loan requested (together with a
detailed calculation  thereof);  provided,  however, that the Borrower shall not
give such notice to the Administrator  before all conditions precedent set forth
in Article IV are  satisfied or, in the sole  discretion  of the  Administrator,
waived. Each Lender shall,  provided that the conditions  precedent set forth in
Article IV are satisfied, make available to the Borrower on the proposed funding
date in same day funds, at the Borrower's account specified in such notice, such
Lender's Percentage amount of the Loan requested. The Borrower's notice shall be
deemed to be an  irrevocable  and binding  commitment  to accept the Loan on the
funding date, and the Borrower shall  indemnify the Lenders  against any loss or
expense  incurred  by the  Lenders if for any reason the Loan is not made on the
funding date, including, without limitation, any Broken Funding Costs.




         Section ..        Repayment of the Loan.

         () The Loan shall  mature,  and the principal  amount  thereof shall be
repaid,  to the extent not previously repaid as required hereby, on December 28,
2003.  Notwithstanding anything contained in this Agreement to the contrary, the
repayment of the Loan and the payment of Discount and all fees,  indemnities and
other amounts payable by the Borrower under this Agreement will be full recourse
obligations of the Borrower.

         () On each  Settlement  Date, the Borrower shall pay and deposit to the
Administration  Account an amount  equal to the sum of (i) all  unpaid  Discount
(accrued through the end of the preceding  Settlement Period ending on or before
such  Settlement  Date) and all fees and other amounts (other than the principal
amount of the Loan) due and payable on such Settlement Date, plus (ii) an amount
which,  when  applied to reduce the  outstanding  principal  amount of the Loan,
shall  cause  the  outstanding  principal  amount of the Loan to be less than or
equal to the  lesser of (A) 83.33% of the  aggregate  Projected  Adjusted  Lease
Balance on such  Settlement  Date of the Series 1998-C  Leased  Vehicles and (B)
such aggregate Projected Adjusted Lease Balance minus $25,000,000.

         () Each payment made by the  Borrower  pursuant to paragraph  (b) above
shall be paid by the  Administrator to each Lender (on a pro rata basis based on
such Lender's  Percentage)  and shall be applied by such Lender,  first,  to the
payment of accrued and unpaid Discount, second, to the payment of fees and other
amounts due and payable,  and, third, to the reduction of such Lender's  portion
of the outstanding  principal  amount of the Loan. Loan principal repaid may not
be reborrowed.

         ()  Notwithstanding  anything  contained  in this  Section 1.3, on each
Business Day following the occurrence of an Event of Default, the Borrower shall
deposit to the Administration  Account, for application as provided in paragraph
(c) above,  all  Collections  with respect to the Series  1998-C  Assets for the
previous Business Day.
         Section ..        Fees.  The Borrower shall pay to the Lenders fees in
amounts and at the times set forth in the Fee Letter.

         Section ..        Payments and Computations, Etc.

         () All amounts to be paid or deposited by the Borrower  hereunder shall
be paid or  deposited  no later  than 12:00 Noon (New York City time) on the day
when due in same day funds to the Administration Account.

         () On and after the  occurrence  of an Event of Default  and during the
continuance  thereof, the Borrower shall, to the extent permitted by law, pay on
demand from time to time interest on any overdue amount hereunder at an interest
rate per annum equal to 2% per annum above the then current interest rate on the
outstanding Loan; provided,  however,  that no provision of this Agreement shall
require the payment or permit the  collection of Discount or any other  interest
in excess of the maximum permitted by applicable law; and provided further, that
for any such amount paid shall not be considered  paid to the extent that at any
time all or a portion of such payment is rescinded or must otherwise be returned
for any reason.

         () Except as otherwise  provided herein,  all computations of interest,
the Program Fee,  other fees and other  amounts  hereunder  shall be made on the
basis of a year of 360 days  and the  actual  number  of days  elapsed  and such
computations by the Administrator  shall be binding on the parties hereto absent
manifest  error.  Whenever any payment or deposit to be made hereunder  shall be
due on a day other than a Business Day, such payment or deposit shall be made on
the next succeeding  Business Day (unless otherwise  specified therein) and such
extension  of time  shall be  included  in the  computation  of such  payment or
deposit.

         () Unless otherwise indicated to the contrary, a decimal resulting from
any  calculation  under this Agreement will be carried out to the tenth place, a
percentage  resulting from any calculation  under this Agreement will be carried
out such that there are ten digits in such  percentage  and a dollar amount used
in or resulting from any  calculation  will be rounded to the nearest cent (with
one half cent being rounded upward).

         Section ..        Prepayments.

         () The Borrower  shall be entitled to  voluntarily  prepay the Loan, in
whole  or  in  part,  on  any  Settlement  Date;  provided,  however,  that  the
Administrator  shall have  received  prior  irrevocable  written  notice of such
prepayment  at least  thirty  (30) days (or such  shorter  period of time as the
Administrator  may  agree to in its sole  discretion)  prior to the date of such
prepayment.  Notwithstanding  the  foregoing,  the Borrower shall be entitled to
prepay the Loan in full after the occurrence of an Event of Default upon one (1)
Business Day's notice to the Administrator.  For purposes of this paragraph, the
term  "prepayment"  shall not  include  payments  made on each  Settlement  Date
pursuant to Section 1.3.

         () In the case of a prepayment of the Loan by the Borrower  pursuant to
paragraph (a) above, the Borrower shall, on the date of such prepayment, (1) pay
to the Administrator, for the account of the Lenders, an amount equal to the sum
of (i) the principal  portion of the Loan to be prepaid on such date,  plus (ii)
the accrued and unpaid  Discount  on the Loan  through  such date plus (iii) all
other amounts due to the Lenders  hereunder,  including  without  limitation any
Broken Funding Costs and other expenses, if any (including,  without limitation,
attorneys'  fees and  disbursements,  costs,  accrued  interest  or  discount in
terminating,  closing out or  transferring  any agreements such as interest rate
swaps,  interest rate cap agreements,  over-the-counter  forward  agreements and
futures  contracts),  in connection with any Lender's  funding or maintenance of
the Loan which arise as the result of such prepayment.

         Section ..        Grant of the Security Interest.

         () As  collateral  security  for the  prompt  and  complete  payment of
principal  of and  interest  on  the  Loan  and  all  other  amounts  owing  the
Administrator  and the Lenders  hereunder  and under the Loan Note and the other
Transaction  Documents  (the  "Secured  Obligations")  and  for the  prompt  and
complete  performance  when  due  of  all  the  Borrower's  obligations  to  the
Administrator  and the Lenders under this  Agreement  and the other  Transaction
Documents and in order to induce the Administrator and the Lenders to enter into
this  Agreement  and make the Loan in  accordance  with the  terms  hereof,  the
Borrower  hereby  assigns,  pledges  and  grants to the  Administrator,  for the
benefit of the Lenders, a security interest in all rights, title and interest of
the Borrower,  whether now existing or hereafter acquired or arising,  in and to
the Collateral and all proceeds thereof.

         () The Borrower  shall  physically  deliver,  or cause to be physically
delivered, to the possession of the Administrator the original Certificate.  The
Certificate  shall be held by the  Administrator for the benefit of the Lenders.
The Administrator  shall return to the Borrower the Certificate upon and subject
to the  termination  of this Agreement and  indefeasible  payment in full by the
Borrower of the Loan,  all  Discount  (accrued or to accrue) with respect to the
Loan and all other amounts payable to the Administrator and the Lenders.

         Section ..        Inability to Determine Eurodollar Rate.

         In the event that the Administrator  shall have determined prior to the
first day of any Settlement Period (which  determination shall be conclusive and
binding  upon the  parties  hereto)  by reason of  circumstances  affecting  the
interbank Eurodollar market,  either (a) dollar deposits in the relevant amounts
and for the  relevant  Settlement  Period are not  available,  (b)  adequate and
reasonable  means do not exist for  ascertaining  the  Eurodollar  Rate for such
Settlement Period or (c) the Eurodollar Rate determined pursuant hereto does not
accurately reflect the cost (as conclusively determined by the Administrator) of
maintaining  any  portion  of  the  Loan  during  such  Settlement  Period,  the
Administrator  shall  promptly  give  telephonic  notice of such  determination,
confirmed in writing,  to the Seller  prior to the first day of such  Settlement
Period.  Upon delivery of such notice (a) no portion of the Loan shall be funded
thereafter at the Alternate Rate determined by reference to the Eurodollar Rate,
unless and until the Administrator  shall have given notice to the Borrower that
the  circumstances  giving rise to such  determination  no longer exist, and (b)
with  respect  to any  outstanding  portions  of the  Loan  then  funded  at the
Alternate Rate  determined by reference to the Eurodollar  Rate,  such Alternate
Rate shall  automatically  be  converted to the  Alternate  Rate  determined  by
reference  to the Base  Rate at the  respective  last  days of the then  current
Settlement Periods relating to such portions of the Loan.


                                    ARTICLE .
                             [Intentionally Omitted]


                                    ARTICLE .
                         REPRESENTATIONS AND WARRANTIES

         Section ..        Borrower  Representations  and Warranties.  The 
Borrower hereby represents and warrants to the Administrator and each of the
Lenders that:

         () Corporate Existence and Power. The Borrower is a corporation validly
organized and existing and in good  standing  under the laws of the state of its
incorporation,  is duly  qualified to do business  and is in good  standing as a
foreign  corporation  in each  jurisdiction  where the  nature  of its  business
requires such qualification  other than those in which its failure to so qualify
would not have a  Material  Adverse  Effect.  The  Borrower  has full  power and
authority  and holds all  requisite  governmental  licenses,  permits  and other
approvals,  except to the extent that failure to hold such licenses, permits and
approvals would not have a Material  Adverse  Effect,  to enter into and perform
its obligations under the Transaction  Documents and to own and hold under lease
its property and to conduct its business as currently proposed to be conducted.

         () Non-Contravention,  Due Authorization,  Etc. The execution, delivery
and  performance by the Borrower of the  Transaction  Documents,  the pledge and
assignment of a security  interest in the  Collateral  and the Borrower's use of
the proceeds of the Loan made hereunder,  are within its corporate powers,  have
been duly authorized by all necessary  corporate  action, do not: (i) contravene
the  Borrower's  certificate  of  incorporation,  by-laws,  or  any  shareholder
agreements,  voting trusts,  and similar  arrangements  applicable to any of its
authorized  shares,  (ii)  contravene  any  contractual   restriction,   law  or
governmental  regulation  or court decree or order  binding on or affecting  the
Borrower, or (iii) result in, or require the creation or imposition of, any lien
on any of the Borrower's  properties  except the lien created by this Agreement.
No transaction  contemplated  hereby requires compliance with any bulk sales act
or similar law.

         ()  Governmental  Authorization.  No authorization or approval or other
action by, and no notice to or filing with, any Governmental  Authority or 
regulatory body or other Person is required for the due execution,  delivery and
performance by the Borrower of the Transaction Documents to which it is a party.

         ()  Binding  Effect.  Each of the  Transaction  Documents  to which the
Borrower is a party has been duly  authorized,  executed  and  delivered  by the
Borrower.  Each of such Transaction  Documents  constitutes the legal, valid and
binding  obligation  of  the  Borrower   enforceable  against  the  Borrower  in
accordance with its respective terms, except as enforceability may be limited by
applicable  bankruptcy,  insolvency,  reorganization  or other  similar  laws of
general  applicability  and  by the  effect  of  general  principles  of  equity
(regardless of whether enforceability is considered in a proceeding in equity or
at law).

         () Accuracy of Information. All information heretofore furnished by the
Borrower to the  Administrator  or any Lender for  purposes of or in  connection
with the Transaction  Documents or any transaction  contemplated thereby is, and
all such information hereafter furnished by the Borrower to the Administrator or
any Lender will be, true and  accurate in every  material  respect,  on the date
such  information  is stated or certified  and does not and will not contain any
material  misstatement  of fact or omit to  state a  material  fact or any  fact
necessary to make the statements contained therein not misleading.

         () Use of Proceeds. The proceeds of the Loan will not be used (i) for a
purpose which  violates,  or would be  inconsistent  with,  Regulation T, U or X
promulgated by the Board of Governors of the Federal Reserve System from time to
time or (ii) to acquire  any  security  in any  transaction  which is subject to
Section 13 or 14 of the Securities Exchange Act of 1934, as amended.

         () Holder of Title.  As of the Closing  Date,  the Borrower will be the
holder of all right, title and interest in and to the Collateral,  free from any
Adverse  Claim,  and the  Borrower  shall  defend  the  Administrator's  and the
Lenders' security  interest in the Collateral  against all claims and demands of
all Persons at any time  claiming  the same or any interest  therein  adverse to
that of the Administrator and the Lenders.

         () Certificate.  The Certificate has been duly and validly  authorized,
and, when executed and  authenticated  in accordance with the terms of the Trust
Agreement and the  Supplement,  and delivered to and paid for by the Borrower in
accordance with the Contribution Agreement,  will be duly and validly issued and
outstanding, and will be entitled to the benefits of the Trust Agreement and the
Supplement.

         () Litigation.  There is no pending  or, to the  Borrower's  knowledge,
threatened  action,  suit or  proceeding  by or against the Borrower  before any
Governmental  Authority or any  arbitrator  with respect to the  Transaction 
Documents or any of the transactions contemplated therein, or with respect to
the Borrower.

         () Taxes,  etc.  Any  taxes,  fees and other  charges  of  Governmental
Authorities applicable to the Borrower, except for franchise or income taxes, in
connection  with the execution,  delivery and performance by the Borrower of the
Transaction  Documents or  otherwise  applicable  to the Borrower in  connection
therewith  have  been  paid or will be paid by the  Borrower  at or prior to the
Closing Date to the extent then due.

         ()  Financial  Condition  of the  Borrower.  On the date  hereof,  the
Borrower  is  solvent,  is not the subject of any voluntary or involuntary 
receivership  or  conservatorship  proceeding and will not become  insolvent as 
a result of the  transactions contemplated by this Agreement.

         ()  Places of  Business.  The  principal  place of  business  and chief
executive  office of the Borrower is located at the address listed on Exhibit II
or such other location  notified to the Administrator in accordance with Section
5.2(a) in  jurisdictions  where all action  required by Section  5.2(a) has been
taken and completed.  The Borrower's Federal Employer  Identification  Number is
correctly set forth on Exhibit II.

         ()  Material  Adverse Effect.  Since September 30, 1998 to the date of
this Agreement, no event has occurred which could have a Material Adverse 
Effect.

         ()  Transfer by the  Transferor.  The transfer of the  Certificate  and
the related assets  pursuant to the  Contribution Agreement from PHH VMS to the
Borrower was not made for or on account of an antecedent debt and is not 
voidable  under any section of Title 11 of the United States Code (11 U.S.C.
ss.ss. 101 et. seq.), as amended.

         () Ownership  of the  Borrower.  As of the Closing  Date the  Guarantor
owns,  directly or indirectly,  100% of the issued and outstanding capital stock
of PHH VMS and the Borrower,  free and clear of any Adverse Claim. PHH VMS owns,
directly or indirectly,  100% of the issued and outstanding capital stock of the
Borrower, free and clear of any Adverse Claim. All such capital stock is validly
issued,  fully paid and  nonassessable,  and there are no  outstanding  options,
warrants or other rights to acquire securities of the Borrower.

         () Not an Investment Company.  The Borrower is not an "investment 
company" or a company "controlled" by an "investment company" within the meaning
of the Investment Company Act of 1940, as amended from time to time, or any 
successor statute.

         () Year 2000 Plan.  The Borrower has reviewed areas within its business
and operations which could be adversely affected by, and has developed a plan (a
"Year 2000  Plan") to  address on a timely  basis,  the Year 2000  Problem.  The
Borrower is taking all actions  necessary  to meet the schedule and goals of its
Year 2000 Plan,  and do not  anticipate  that the Year 2000  Problem will have a
Material Adverse Effect.

         () Administrator's  Security  Interest.  At the time of and immediately
after the making of the Loan and at all times thereafter, the Administrator will
have,  for the  benefit of the  Lenders,  a first  priority  perfected  security
interest  in the  Collateral  and the  proceeds  thereof,  free and clear of any
Adverse Claims.

         () Lock-Boxes. All Lessees have been instructed to make payments on all
the Series 1998-C Leases to one or more  Lock-Boxes and no Person other than the
Administrative  Agent and The First National Bank of Maryland,  as trustee,  has
been granted dominion or control of any Lock-Box, Lock-Box Account or Collection
Account or the right to take such dominion or control.

                                    ARTICLE .
                               CONDITIONS OF LOAN

         Section ..  Conditions  Precedent  to the Loan.  The making of the Loan
under this Agreement is subject to the conditions  precedent  (which  conditions
precedent  shall be  satisfactory  in form and  substance to the  Administrator)
that:
         () the Administrator  shall have completed its audit of PHH VMS's
operations and shall be reasonably  satisfied with the results of such audit;

         () the Administrator  shall have received on or before the Closing Date
those  agreements,  opinions and other documents listed on Schedule I;

         () the  Administrative  Agent shall have marked its master data 
processing  records to evidence  the  inclusion  of the Series  1998-C  Leases 
and the Series  1998-C  Leased  Vehicles  in the Trust and the  interest of the
Administrator  on behalf of the Lenders therein;

         () the  Administrator and the Lenders shall have been paid all fees and
expenses required to be paid on the Closing Date pursuant to the terms hereof 
and of the Fee Letter;

         () on the Closing  Date,  the following  statements  shall be true both
before and after giving effect to the making of the Loan (and  acceptance of the
proceeds  of the Loan  shall be  deemed a  representation  and  warranty  by the
Borrower that such statements are then true):

         () the  representations  and  warranties set forth in Section 3.1 are 
true and correct on and as of the Closing Date as though made on and as of the 
Closing Date;

         () no event has occurred and is continuing,  or would result from the 
making of the Loan,  that will constitute an Event of Default or a Potential
Event of Default;

         () the principal amount of the Loan shall not exceed the least of (x)
 the Maximum Loan, (y) 83.33% of the aggregate Projected Adjusted Lease Balance
of the Series  1998-C Leased  Vehicles as of November 30, 1998 and (z) such
aggregate  Projected  Adjusted  Lease Balance,  minus  $25,000,000; and

         () At least  ninety  nine  percent of the Series 1998 C Leased Vehicles
were  new  at  the  inception  of the  Series  1998 C Lease associated with each
 such Series 1998 C Leased Vehicle.

         () the Administrator shall have received such other approvals, opinions
or documents as it may reasonably request.

         Section 4.2.  Conditions  Subsequent to the Loan.  The Borrower  shall,
within 30 days of the date of this Agreement, deliver to the Administrator,  (a)
a Lockbox Agreement and (b) an insurance  certificate  showing that the Borrower
and the Administrator,  for the benefit of the Lenders,  are additional insureds
on Cendant Corporation's  Commercial Auto Coverage insurance policy with respect
to bodily  injury and property  damage  claims caused by accidents and resulting
from the ownership, maintenance or use of any Series 1998 C Leased Vehicle.

                                    ARTICLE .
                                    COVENANTS

         Section ..       Affirmative  Covenants of Borrower.  Until the date on
which the Secured  Obligations have been indefeasibly paid in full, the Borrower
hereby covenants that:

         () Financial  Reporting.  The Borrower will maintain a system of
         accounting  established and  administered in accordance with 
         generally accepted accounting principles, and furnish to the 
         Administrator:

         () Annual Reporting. Within 95 days after the close of each of its 
         Fiscal  years, balance sheets as at the close of such fiscal year
         and statements of income and retained  earnings and a statement of 
         cash flows for such fiscal year of the Borrower, prepared in 
         accordance with generally accepted accounting  principles and
         prepared and certified by its chief financial officer.

         () Quarterly Reporting.  Within 50 days after the close of the
         first  three  quarterly  periods of each of its fiscal  years,  balance
         sheets as at the close of each such period and statements of income and
         retained earnings and a statement of cash flows for the period from the
         beginning  of  such  fiscal  year to the  end of  such  quarter  of the
         Borrower,  prepared in accordance  with generally  accepted  accounting
         principles and certified by its chief financial officer.

         ()  Compliance   Certificate.   Together  with  the  financial
         statements   required   hereunder,    a   compliance   certificate   in
         substantially  the form of  Exhibit IV signed by the  Borrower's  chief
         financial officer and dated the date of such annual financial statement
         or such quarterly financial statement, as the case may be.

         () Notices under  Transaction  Documents.  Forthwith  upon its
         receipt  of any  notice,  amendment,  request  for  consent,  financial
         statements,  certification,  report or other  communication under or in
         connection with any Transaction Document from any Person other than the
         Administrator,   copies  of  the  same,  unless  the  Administrator  is
         otherwise  entitled  to receive the same  pursuant to such  Transaction
         Document.

         () Other  Information.  Such other  information  (including  non-
         financial  information) as the Lender may from time to time reasonably
          request.

         () Notices.  The Borrower will notify the Administrator in writing of 
         any of the following  immediately upon learning of the occurrence
         thereof, describing the same and, if applicable, the steps being taken
         with respect thereto:

         () Events of  Default  or  Potential Events of Default.  The occurrence
         of each  Event of  Default  or each Potential Event of Default.

         () Judgment.  The entry of any judgment or decree against the Borrower.
        
         () Litigation.  The institution of any litigation,  arbitration  
         proceeding or governmental  proceeding against the Borrower or in which
         the Borrower becomes a defendant or respondent.

         () Change in Credit and Collection  Practices.  Any material  amendment
         or other material  modification to the Credit and Collection Practices.

         () Downgrades. The reduction, suspension or withdrawal of the 
         Guarantor's  senior  unsecured  long-term debt rating by any rating
         agency.

         () Compliance  with  Laws.  The  Borrower will comply  in all  material
         respects  with all  applicable  laws, rules, regulations, orders writs,
         judgments, injunctions, decrees or awards to which it may be subject.

         () Audits.  The Borrower will furnish to the Administrator from time to
time such information with respect to the Certificate as the  Administrator  may
reasonably  request.  The  Borrower  shall,  from  time to time  during  regular
business hours as requested by the Administrator upon reasonable notice,  permit
the Administrator or its  representatives  (i) to examine and make copies of and
abstracts  from all  Records  in the  possession  or under  the  control  of the
Borrower  relating  to the  Certificate  and  (ii)  to  visit  the  offices  and
properties of the Borrower for the purpose of examining such materials described
in clause (i) above, and to discuss matters relating to the Borrower's financial
condition,  the  Certificate or the Borrower's  performance  hereunder and shall
permit and cooperate  with an annual (or more  frequently if an Event of Default
or  Potential  Event of  Default  has  occurred)  audit of the  Borrower  by the
Administrator and the independent accounts selected by the Administrator.

         () Lenders' Reliance.  The Borrower acknowledges that the Administrator
and  the  Lenders  are  entering  into  the  transactions  contemplated  by this
Agreement  in reliance  upon the  Borrower's  identity as a legal entity that is
separate from the Guarantor and PHH VMS.  Therefore,  from and after the date of
execution and delivery of this Agreement, the Borrower shall take all reasonable
and, in any event,  necessary steps (including,  without  limitation,  all steps
that the  Administrator or any Lender may from time to time reasonably  request)
to maintain the  Borrower's  identity as a separate  legal entity and to make it
manifest  to third  parties  that the  Borrower  is an entity  with  assets  and
liabilities distinct from those of the Guarantor,  PHH VMS and any Affiliates of
either  thereof  (the "PHH  Entities")  and not just a division of any  thereof.
Without  limiting the  generality  of the foregoing and in addition to the other
covenants set forth herein, the Borrower shall:

         () conduct its own  business in its own name and require  that
         all full-time employees of the Borrower, if any, identify themselves as
         such  and  not  as  employees  of  a  PHH  Entity  (including,  without
         limitation,  by means of  providing  such  employees  with  business or
         identification  cards  identifying  such  employees  as the  Borrower's
         employees);

         () compensate all employees, consultants and lenders directly,
         from  the  Borrower's  bank  accounts,  for  services  provided  to the
         Borrower by such employees,  consultants and lenders and, to the extent
         any employee, consultant or lender of the Borrower is also an employee,
         consultant or lender of a PHH Entity, allocate the compensation of such
         employee, consultant or lender between the Borrower and such PHH Entity
         on a basis which  reflects  the  services  rendered to the Borrower and
         such PHH Entity;

         ()       clearly  identify  its  offices,  if any,  (by signage or  
         otherwise) as its offices and, if such office is located in the offices
         of  a PHH Entity, the Borrower shall lease such office at a fair market
         rent;

         () conduct all transactions  with PHH Entities  strictly on an
         arm's-length  basis,  and allocate all  overhead  expenses  (including,
         without  limitation,  telephone  and other  utility  charges) for items
         shared  between the  Borrower and any PHH Entity on the basis of actual
         use to the extent practicable and, to the extent such allocation is not
         practicable, on a basis reasonably related to actual use;

         () at all  times  have at least one  member  of its Board of Directors
         who is an  "Independent  Director"  as provided in the Borrower's 
         Certificate of Incorporation as in effect on the date hereof;

         () observe all corporate formalities as a distinct entity, and
         ensure  that  all  corporate  actions  relating  to (A) the  selection,
         maintenance  or  replacement  of  the  Independent  Director,  (B)  the
         dissolution  or  liquidation  of the Borrower or (C) the  initiation or
         participation  in,  acquiescence  in  or  consent  to  any  bankruptcy,
         insolvency,   reorganization  or  similar   proceeding   involving  the
         Borrower,  are  duly  authorized  by  unanimous  vote of its  Board  of
         Directors (including the Independent Director);

         () maintain the  Borrower's  books and records  separate  from
         those of any PHH Entity and cause its assets to be readily identifiable
         as its  own  assets  rather  than  assets  of a PHH  Entity;  provided,
         however,  that the commingling by the Trust of Collections  relating to
         the Series 1998-C Assets and other assets in the Trust (as such term is
         defined in the Trust Agreement) shall not violate this provision;

         () prepare its financial  statements  separately from those of
         the PHH Entities and insure that any consolidated  financial statements
         of the PHH  Entities  that  include  the  Borrower  have notes  clearly
         stating that the Borrower is a separate  corporate  entity and that its
         assets will be  available  first and  foremost to satisfy the claims of
         the creditors of the Borrower;

         ()  except  as   specifically   otherwise   provided   in  the
         Transaction  Documents,  not  commingle  funds or other  assets  of the
         Borrower with those of any PHH Entity and not maintain bank accounts or
         other depository  accounts to which any PHH Entity is an account party,
         into which any PHH Entity  makes  deposits or from which any PHH Entity
         has  the  power  to  make  withdrawals,   except  in  its  capacity  as
         Administrative Agent; and

         ()  not permit any PHH Entity to pay any of the Borrower's operating
         expenses.

         () Retitling.  If requested by the  Administrator,  the Borrower  shall
require,  in  accordance  with  Section 2.10 of the Trust  Agreement,  that each
certificate  of title  relating to a Series 1998-C Leased Vehicle be retitled in
the name of the Borrower, that Administrator, for the benefit of the Lenders, be
noted on such  certificate as the sole lienholder with respect thereto and that,
if requested by the  Administrator,  such  certificates  be  transferred  to the
possession  of  the  Administrator  if the  rating  of  the  Guarantor's  senior
unsecured  long-term  debt by each  of  Moody's  Investor's  Service,  Inc.  and
Standard & Poor's  Rating  Group is reduced (or  suspended or  withdrawn)  to or
drops below  "Baa3" and "BBB-",  respectively;  provided,  however,  that if the
Borrower fails to take such action, the Administrator shall have the right to do
so in accordance with Section 2.10 of the Trust Agreement.

         () Provision of  Information.  If requested by the  Administrator,  the
Borrower shall cause the Administrative Agent to furnish to the Administrator or
any representative of the Administrator  copies of any and all of the Records or
Lease Files  relating to the Series 1998-C  Assets,  Series 1998-C Leases or any
portion of the Collateral.

         () Maryland Opinion.  The Borrower agrees to cause its Maryland counsel
to  deliver  to the  Administrator  and each  Lender  within 30 days of the date
hereof an opinion as to the perfection of the  Administrator's  (for the benefit
of the Lenders) security interest hereunder to the extent  constituting  general
intangibles, in form and substance reasonably satisfactory to the Administrator.

         Section ..        Negative  Covenants  of Borrower.  Until the date on 
which the Secured Obligations have been  indefeasibly paid in full, the Borrower
hereby covenants that:

         () Name Change,  Offices,  Records and Books of Accounts.  The Borrower
will not change its name, identity or corporate structure (within the meaning of
Section  9-402(7)  of any  applicable  enactment  of the  UCC) or  relocate  its
principal place of business or chief executive  office unless it shall have: (i)
given the Administrator at least 45 days prior notice thereof and (ii) taken all
actions  required of each relevant  jurisdiction  in order to continue the first
priority perfected  security interest of the  Administrator,  for the benefit of
the Lenders, in the Collateral.

         () Sales, Liens, Etc. The Borrower shall not sell, assign (by operation
of law or otherwise)  or otherwise  dispose of, or grant any option with respect
to, or create or suffer to exist any Adverse Claim upon the  Certificate  except
in favor of the  Administrator,  and the Borrower shall defend the right,  title
and  interest  of the  Administrator  in, to and  under any of the  Certificate,
against all claims of third parties.

         ()  Nature of  Business;  Other  Agreements;  Other  Indebtedness.  The
Borrower  shall not engage in any business or activity of any kind or enter into
any transaction or indenture, mortgage,  instrument,  agreement, contract, lease
or other undertaking,  in each case other than the transactions contemplated and
authorized by the Transaction Documents.  Without limiting the generality of the
foregoing, the Borrower shall not create, incur, guarantee,  assume or suffer to
exist any indebtedness or other liabilities, whether direct or contingent, other
than:

         () as a result of the endorsement of negotiable instruments for deposit
or collection or similar transactions in the ordinary course of business,

         () the incurrence of obligations under this Agreement,

         () the incurrence of obligations,  as expressly contemplated in the 
Contribution  Agreement, to make payment to PHH VMS thereunder for the purchase 
of the Certificate from PHH VMS under the Contribution Agreement, and

         () the incurrence of operating  expenses in the ordinary course of
business of the type otherwise  contemplated in Section 5.1(e).

         () Amendments to Transaction Documents. The Borrower shall not, without
the prior written consent of the Administrator (which consent shall be at the 
Administrator's sole discretion):

         () cancel or terminate the Contribution Agreement,

         () give any  consent,  waiver,  directive  or  approval  under the  
Contribution  Agreement,  Trust  Agreement, Administrative Agency Agreement or
the Supplement, if such action could have a Material Adverse Effect,

         () waive  any  default,  action,  omission  or  breach  under  the
Contribution  Agreement,  Trust  Agreement, Administrative Agency Agreement,  or
the Supplement,  or otherwise grant any indulgence thereunder,  if such action
could have a Material Adverse Effect, or

         () amend,  supplement or otherwise  modify any of the terms of the
Contribution Agreement or consent to the amendment,  supplement, or other
modification  of any of the  terms of the Trust  Agreement,  the Supplement, or
the  Administrative  Agency  Agreement  or  any  other Transaction Document, if
such  action  could have a Material  Adverse Effect.

         () Amendments to Corporate Documents. Without the prior written consent
of  the  Administrator,   the  Borrower  shall  not  amend  its  certificate  of
incorporation  or its  by-laws in any respect  that would  impair its ability to
comply  with  the  terms  or  provisions  of any of the  Transaction  Documents,
including, without limitation, Section 5.1(e).

         () Merger.  The Borrower shall not merge or consolidate with or into, 
or convey,  transfer, lease or otherwise  dispose of (whether in one transaction
or in a series of transactions) all or substantially  all of its assets (whether
now owned or hereafter acquired) to, or acquire all or substantially all of the
 assets of, any Person.

         () Extension or Amendment of  Receivables.  The Borrower  shall not (or
allow the Administrative  Agent to) extend,  amend or otherwise modify the terms
of any  Series  1998-C  Lease;  provided,  however,  that so long as no Event of
Default has occurred  and is  continuing,  the  Borrower (or the  Administrative
Agent  on its  behalf)  may,  in  accordance  with  the  Credit  and  Collection
Practices,  extend or otherwise modify the terms of any Defaulted Lease in order
to maximize  Collections  thereon so long as such extension or modification does
not  involve an  extension  of the  maturity  date of any Series  1998-C  Leased
Vehicle beyond 60 months from its origination.

         () Change in Payment  Instructions  to Obligors;  Change in  Collection
Account Bank. The Borrower shall not (or allow the Administrative  Agent to) add
or terminate  any  Lock-Box or Lock-Box  Account,  modify any  Lock-Box  Account
Agreement  or  make  any  change  in  its  instructions  to  Lessees   regarding
Collections,  unless (i) the  Administrator  shall have received  notice of such
termination  or change and duly executed  counterparts  of the related  Lock-Box
Account  Agreement  with any  amendments,  supplements  or  other  modifications
thereto (which shall be in form and substance  acceptable to the  Administrator)
and (ii) the  Administrator  previously  shall have consented in writing to such
addition, termination or change.

                                    ARTICLE .
                                EVENTS OF DEFAULT

         Section ..        Events of Default.  The occurrence of any one or more
of the following  events shall constitute an event of default (each an "Event of
Default"):

         () The  Administrative  Agent,  the  Guarantor or the Borrower  shall
fail to make any payment or deposit when required under any Transaction Document
and such failure shall continue for three (3) Business Days;

         () Any representation,  warranty or certification made by the Borrower,
the Guarantor or the Administrative  Agent in any Transaction Document or in any
other document  delivered  pursuant hereto shall prove to have been incorrect in
any  material  respect  when  made;  provided,  however,  that a  breach  of any
representation  or  warranty  with  respect to any Series  1998 B Lease being an
Eligible  Lease shall not be an Event of Default  hereunder if such  contract is
timely substituted or repurchased pursuant to Section 5.1 of the Supplement;

         () The Borrower,  the Guarantor or the Administrative  Agent shall fail
to perform or observe any covenant or other similar term or agreement  under any
Transaction  Document (other than as referred to in any other subsection of this
Section 6.1) and such failure shall remain unremedied for five (5) Business Days
after the Borrower,  the Guarantor or the Administrative  Agent, as the case may
be, has notice or knowledge thereof;

         () (i) The Borrower,  the Guarantor or the  Administrative  Agent shall
generally  not pay its debts as such debts become due;  (ii) the  Borrower,  the
Guarantor or the  Administrative  Agent shall admit in writing its  inability to
pay its debts  generally or shall make a general  assignment  for the benefit of
creditors;  (iii)  any  proceeding  shall be  instituted  by the  Borrower,  the
Guarantor  or the  Administrative  Agent  seeking to  adjudicate  it bankrupt or
insolvent,  or seeking  liquidation,  winding up,  reorganization,  arrangement,
adjustment,  protection,  relief or composition of it or its debts under any law
relating to bankruptcy,  insolvency or reorganization  or relief of debtors,  or
seeking  the entry of an order  for  relief or the  appointment  of a  receiver,
trustee  or  other  similar  official  for it or  any  substantial  part  of its
property;  (iv) the Borrower,  the Guarantor or the  Administrative  Agent shall
take any  corporate  action to  authorize  any of the actions set forth above in
clause (ii) or (iii) of this  subsection  (d); or (v) any proceeding of the type
described in clause (iii) of this subsection (d) shall be instituted against the
Borrower,  the Guarantor or the Administrative Agent and shall not be withdrawn,
vacated or dismissed within 60 days after the commencement thereof;

         () Failure of the Borrower,  the Administrative  Agent or the Guarantor
to  pay  any  Indebtedness  when  due;  or the  default  by  the  Borrower,  the
Administrative  Agent or the Guarantor in the performance of any term, provision
or condition contained in any agreement under which any Indebtedness was created
or is governed,  the effect of which is to cause or permit the holder or holders
of such  Indebtedness  to cause,  such  Indebtedness  to become due prior to its
stated maturity;  or any such Indebtedness of the Borrower,  the  Administrative
Agent or the Guarantor shall be declared to be due and payable or required to be
prepaid  (other  than by a  regularly  scheduled  payment)  prior to the date of
maturity thereof;  provided,  however,  that, in the case of the  Administrative
Agent or the Guarantor,  the aggregate principal amount of any such Indebtedness
is in excess of $25,000,000;

         () The rating of the Guarantor's  senior unsecured  long-term debt by 
Moody's  Investor's  Service, Inc. and Standard & Poor's Rating Group is reduced
(or suspended or withdrawn) below "Baa3" and "BBB-", respectively;

         () Failure of the Certificate to represent a 100% beneficial  interest 
in the Series 1998-C Assets free and clear of any Adverse Claims;

         () The  Borrower  grants or suffers to exist any  Adverse  Claim on the
Collateral or the proceeds thereof or the  Administrator's  security interest in
the  Collateral  or the  proceeds  thereof  is not a  first  priority  perfected
security interest therein free of any Adverse Claims;

         () The Delinquency Ratio shall exceed 6.0% for any two consecutive
Collection Periods;

         () The Default Ratio shall exceed 8.0% as of the last day of any 
Collection Period;

         () Any  Transaction Document shall cease to be in full force and effect
or is withdrawn,  revoked or otherwise  amended without the consent of the
Administrator;

         () PHH VMS shall fail to own, directly or indirectly, 100% of the 
Capital Stock of the Borrower;

         () A final  judgment  or  judgments  for the  payment of money shall be
rendered  against  Borrower by one or more courts,  administrative  tribunals or
other bodies  having  jurisdiction  over it and the same shall not be discharged
(or  provision  shall not be made for such  discharge)  or bonded,  or a stay of
execution  thereof shall not be procured,  within 60 days from the date of entry
thereof and the  Borrower,  shall not,  within  said period of 60 days,  or such
longer  period  during  which  execution  of the same shall have been  stayed or
bonded,  appeal  therefrom and cause the  execution  thereof to be stayed during
such appeal;
         () The Borrower's Net Worth shall be less than $25,000,000 at any time;

         () From and after  the  earlier  of (i) the  delivery  of an  insurance
certificate  pursuant  to  Section  4.2 or (ii) 30 days  from  the  date of this
Agreement,  the Borrower and the Administrator,  for the benefit of the Lenders,
shall not be  additional  insureds  on  Cendant  Corporation's  Commercial  Auto
Coverage  insurance  policy with  respect to bodily  injury or  property  damage
claims caused by accidents and resulting from the ownership,  maintenance or use
of any Series 1998-C Leased Vehicle; or

         () The outstanding principal amount of the loan shall exceed the lesser
of (i) 83.33% of the aggregate  Projected  Adjusted  Lease Balance of the Series
1998-C Leased  Vehicles and (ii) such Adjusted Lease Balance minus  $25,000,000,
at any time and such  condition  shall  remain  unremedied  for two (2) Business
Days.

         Section ..        Remedies.

         () If an Event of Default  specified in clause  (ii),  (iii) or (iv) of
paragraph (d) of Section 6.1 occurs,  the Loan (with accrued  interest  thereon)
and all other  amounts  owing  under this  Agreement  and the other  Transaction
Documents shall immediately and automatically become due and payable, and if any
other Event of Default  shall occur,  with the consent of the Required  Lenders,
the  Administrator  may,  or upon  the  request  of the  Required  Lenders,  the
Administrator  shall, by notice to the Borrower,  declare the Loan (with accrued
interest thereon) and all other amounts owing under this Agreement and the other
Transaction Documents to be due and payable forthwith,  whereupon the same shall
immediately become due and payable.  Presentment,  demand, protest and all other
notices of any kind are hereby expressly waived.

         () In addition to the rights and remedies specified in Section 6.2(a),
upon the occurrence of an Event of Default,  the Administrator may, or upon the
request of the Required Lenders, the Administrator shall,

         ()  designate as  co-Administrative  Agent with respect to the Series
1998-C Assets any Person and cause the  Administrative  Agent to  provide  such
Person  access to the Lease  Files  (as  defined  in the Administrative  Agency
Agreement)  with  respect to the Series  1998-C Leases;

         () cause the  Administrative Agent to  segregate  from  other assets of
the  Administrative  Agent,  and  deposit  into  an  account designated by the  
Administrator  within one Business Day of receipt by the Administrative Agent, 
Collections with respect to the Series 1998-C Assets;

         () obtain  physical  possession  of the  Records and all other files of
the  Borrower  relating to the  Collateral  and all  documents relating to the
Collateral  which are then or may thereafter come in to the  possession  of the
Borrower  or any third  party  acting  for the Borrower  and the  Borrower shall
deliver to the  Administrator  such assignments  and take  such  action  and
execute  such  documents  and endorsements as the Administrator shall request;

         () cause the certificates of title relating to the Series 1998-C Leased
Vehicles to show the  Administrator, for the benefit of the Lenders, as the sole
lienholder with respect thereto; or

         () exercise,  in addition to all other rights and  remedies  granted to
it in this  Agreement  and in the other Transaction Documents, all rights and 
remedies of a secured party under the UCC in any applicable jurisdiction.

         () Without limiting the generality of the foregoing,  the Administrator
without   demand  of  performance   or  other  demand,   presentment,   protest,
advertisement  or notice of any kind (except any notice required by law referred
to below) to or upon the  Borrower  or any other  Person  (all and each of which
demands, presentments,  protests, advertisements and notices are hereby waived),
may in such circumstances  forthwith collect,  receive,  appropriate and realize
upon the  Collateral,  or any part thereof,  and/or may forthwith  sell,  lease,
assign,  give an option or  options to  purchase,  or  otherwise  dispose of and
deliver  the  Collateral  or any  part  thereof  (or  contract  to do any of the
foregoing),  in one or more  parcels or as an entirety at public or private sale
or sales,  at any exchange,  broker's  board or office of the  Administrator  or
elsewhere  upon such terms and  conditions as it may deem  advisable and at such
prices as it may deem best, for cash or on credit or for future delivery without
assumption of any credit risk.  The  Administrator  or any Lender shall have the
right upon any such public sale or sales,  and, to the extent  permitted by law,
upon any such  private  sale or sales,  to purchase the whole or any part of the
Collateral  so sold,  free of any right or equity of redemption in the Borrower,
which right or equity is hereby  waived or  released.  The  Administrator  shall
apply the net proceeds of any such collection, recovery, receipt, appropriation,
realization or sale,  after deducting all reasonable costs and expenses of every
kind incurred therein or incidental to the care or safekeeping of the Collateral
or in any way relating to the Collateral or the rights of the  Administrator and
the Lenders hereunder, including, without limitation, reasonable attorneys' fees
and  disbursements,  to  the  payment  in  whole  or  in  part  of  the  Secured
Obligations,  in such order as the  Administrator may elect, and only after such
application  and after the  payment  by the  Administrator  of any other  amount
required or permitted by any provision of law,  including,  without  limitation,
Section 9-504(1)(c) of the UCC, need the Administrator  account for the surplus,
if any, to the Borrower. To the extent permitted by applicable law, the Borrower
waives all claims,  damages and demands it may acquire against the Administrator
or the Lenders arising out of the exercise by the Administrator or any Lender of
any of the rights  hereunder,  other  than those  claims,  damages  and  demands
arising from the gross negligence or willful misconduct of the Administrator. If
any  notice of a  proposed  sale or other  disposition  of  Collateral  shall be
required by law, such notice shall be deemed  reasonable  and proper if given at
least ten (10) days before such sale or other  disposition.  The Borrower  shall
remain  liable  for  any  deficiency  if the  proceeds  of  any  sale  or  other
disposition of the Collateral are  insufficient  to pay the Secured  Obligations
and the  reasonable  fees and  disbursements  of any  attorneys  employed by the
Administrator or any Lender to collect such deficiency.

         () No  right  or  remedy  herein  conferred  upon  or  reserved  to the
Administrator  or the Lenders is intended to be  exclusive of any other right or
remedy,  and every right and remedy  shall,  to the extent  permitted by law, be
cumulative  and in addition to every other right and remedy  given  hereunder or
now or hereafter  existing at law or in equity or  otherwise.  The  assertion or
employment of any right or remedy hereunder, or otherwise, shall not prevent the
concurrent or subsequent  assertion or employment of any other appropriate right
or remedy.

         () No delay or omission by the  Administrator or any Lender to exercise
any right or remedy  accruing  upon any Event of Default  shall  impair any such
right or  remedy  or  constitute  a waiver of any such  Event of  Default  or an
acquiescence therein. Every right and remedy given by this Section 6.2 or by law
to the  Administrator  or the Lenders may be exercised from time to time, and as
often as may be deemed expedient, by the Administrator or the Lenders.

         () Subject to Section 11.1, the Administrator, with the consent of each
Lender,  by written notice to the Borrower may rescind an  acceleration  and its
consequences  if the  rescission  would not conflict with any judgment or decree
and if all  existing  Events of  Default  (except  nonpayment  of  principal  or
interest that has become due solely because of the acceleration) have been cured
or waived.

                                    ARTICLE .
                                THE ADMINISTRATOR

         Section .. Authorization and Action.  Each Lender hereby designates and
appoints  BofA to act as its agent  hereunder  and under each other  Transaction
Document,  and authorizes the Administrator to take such actions as agent on its
behalf and to exercise such powers as are delegated to the  Administrator by the
terms of this Agreement and the other Transaction  Documents  together with such
powers as are reasonably  incidental  thereto.  The Administrator shall not have
any duties or  responsibilities,  except those  expressly set forth herein or in
any other Transaction Document,  or any fiduciary  relationship with any Lender,
and no implied covenants,  functions,  responsibilities,  duties, obligations or
liabilities on the part of the  Administrator  shall be read into this Agreement
or any other Transaction  Document or otherwise exist for the Administrator.  In
performing  its functions and duties  hereunder and under the other  Transaction
Documents,  the Administrator shall act solely as agent for the Lenders and does
not assume nor shall be deemed to have assumed any obligation or relationship of
trust or agency with or for the  Borrower or any of its  successors  or assigns.
The  Administrator  shall not be required to take any action  which  exposes the
Administrator to personal liability or which is contrary to this Agreement,  any
other  Transaction  Document or applicable law. The appointment and authority of
the  Administrator  hereunder shall terminate upon the  indefeasible  payment in
full  of  all  the  Secured  Obligations.  Each  Lender  hereby  authorizes  the
Administrator  to execute on behalf of such  Lender (the terms of which shall be
binding on such Lender) each of the UCC financing statements, together with such
other  instruments or documents  determined by the Administrator to be necessary
or desirable in order to perfect, evidence or more fully protect the interest of
the Lenders contemplated hereunder.

         Section .. Delegation of Duties.  The  Administrator may execute any of
its  duties  under this  Agreement  and each other  Transaction  Document  by or
through agents or  attorneys-in-fact  and shall be entitled to advice of counsel
concerning all matters pertaining to such duties. The Administrator shall not be
responsible for the negligence or misconduct of any agents or  attorneys-in-fact
selected by it with reasonable care.

         Section .. Exculpatory Provisions. Neither the Administrator nor any of
its directors,  officers, agents or employees shall be (i) liable for any action
lawfully taken or omitted to be taken by it or them under or in connection  with
this Agreement or any other Transaction  Document (except for its, their or such
Person's own gross negligence or willful misconduct), or (ii) responsible in any
manner to any of the Lenders for any recitals,  statements,  representations  or
warranties  made  by  the  Borrower  contained  in  this  Agreement,  any  other
Transaction  Document or any  certificate,  report,  statement or other document
referred to or provided for in, or received  under or in connection  with,  this
Agreement  or any  other  Transaction  Document  or  for  the  value,  validity,
effectiveness,  genuineness, enforceability or sufficiency of this Agreement, or
any other  Transaction  Document or any other  document  furnished in connection
herewith  or  therewith,  or for any  failure of the  Borrower  to  perform  its
obligations  hereunder or thereunder,  or for the  satisfaction of any condition
specified in Article IV, or for the perfection,  priority,  condition,  value or
sufficiency or any collateral pledged in connection herewith.  The Administrator
shall not be under any obligation to any Lender to ascertain or to inquire as to
the observance or  performance  of any of the agreements or covenants  contained
in, or conditions of, this Agreement or any other  Transaction  Document,  or to
inspect the  properties,  books or records of the  Borrower.  The  Administrator
shall not be deemed to have knowledge of an Event of Default or Potential  Event
of Default unless the  Administrator  has received notice from the Borrower or a
Lender.

         Section .. Reliance by Administrator.  The  Administrator  shall in all
cases be entitled to rely,  and shall be fully  protected  in relying,  upon any
document  or  conversation  believed by it to be genuine and correct and to have
been  signed,  sent or made by the proper  Person or Persons and upon advice and
statements  of legal  counsel  (including,  without  limitation,  counsel to the
Borrower),   independent   accountants   and  other  experts   selected  by  the
Administrator.  The  Administrator  shall in all  cases be  fully  justified  in
failing  or  refusing  to take any  action  under  this  Agreement  or any other
Transaction Document unless it shall first receive such advice or concurrence of
any Lender or all of the Lenders; as applicable,  as it deems appropriate and it
shall  first  be  indemnified  to its  satisfaction  by the  Lenders,  provided,
however,  that  unless  and until the  Administrator  shall have  received  such
advice,  the  Administrator  may take or refrain from taking any action,  as the
Administrator shall deem advisable and in the best interests of the Lenders. The
Administrator  shall in all cases be fully protected in acting, or in refraining
from acting,  in accordance  with a request of any Lender or all of the Lenders,
as applicable,  and such request and any action taken or failure to act pursuant
thereto shall be binding upon all the Lenders.

         Section .. Non-Reliance on Administrator and Other Lenders. Each Lender
expressly acknowledges that neither the Administrator,  nor any of its officers,
directors,  employees,  agents,  attorneys-in-fact  or  affiliates  has made any
representations  or  warranties  to it and  that  no  act  by the  Administrator
hereafter taken, including, without limitation, any review of the affairs of the
Borrower,  shall be deemed to constitute any  representation  or warranty by the
Administrator.  Each Lender represents and warrants to the Administrator that it
has and will,  independently  and without reliance upon the Administrator or any
other  Lender  and based on such  documents  and  information  as it has  deemed
appropriate,  made its own  appraisal of and  investigation  into the  business,
operations,   property,   prospects,   financial   and  other   conditions   and
creditworthiness  of the  Borrower  and made its own decision to enter into this
Agreement,  the other  Transaction  Documents  and all other  documents  related
hereto or thereto.

         Section .. Administrator in its Individual Capacity.  The Administrator
and its Affiliates may make loans to, accept deposits from and generally  engage
in any kind of business  with the  Borrower or any  Affiliate of the Borrower as
though the Administrator were not the Administrator  hereunder.  With respect to
the  acquisition  of a  portion  of the Loan  pursuant  to this  Agreement,  the
Administrator  shall have the same rights and powers under this Agreement as any
Lender and may  exercise the same as though it were not the  Administrator,  and
the  terms  "Lender"  and  "Lenders"  shall  include  the  Administrator  in its
individual capacity.

         Section ..  Successor  Administrator.  The  Administrator  may, upon 10
days' notice to the Borrower and the Lenders,  and the Administrator shall, upon
the  direction  of all of the  Lenders  (other  than the  Administrator,  in its
individual capacity) resign as Administrator. If the Administrator shall resign,
then the  Lenders  during  such  10-day  period  shall  (with the consent of the
Borrower, which consent shall not be unreasonably withheld or delayed) appoint a
successor  agent. If for any reason no successor  Administrator  is appointed by
the Lenders  during such 10-day period,  then effective upon the  termination of
such  10-day  period,  the  Lenders  shall  perform  all  of the  duties  of the
Administrator  hereunder  and  under  the other  Transaction  Documents  and the
Borrower  shall  make  all  payments  in  respect  of the Loan  directly  to the
applicable  Lenders and for all purposes  shall deal  directly with the Lenders.
After the effectiveness of any retiring Administrator's resignation hereunder as
Administrator,  the retiring  Administrator  shall be discharged from its duties
and  obligations  hereunder  and under the other  Transaction  Documents and the
provisions  of this  Article VII shall  continue in effect for its benefit  with
respect  to any  actions  taken  or  omitted  to be  taken  by it  while  it was
Administrator under this Agreement and under the other Transaction Documents.


                                    ARTICLE .
                             [Intentionally Omitted]



                                    ARTICLE .
                                 INDEMNIFICATION

         Section ..  Indemnities  by the  Borrower.  Without  limiting any other
rights  which  the  Administrator  or any  Lender  may have  hereunder  or under
applicable  law, the Borrower hereby agrees to indemnify the  Administrator  and
each  Lender and their  respective  officers,  directors,  agents and  employees
(each,  an  "Indemnified  Party") from and against any and all damages,  losses,
claims, taxes,  liabilities,  costs, expenses and for all other amounts payable,
including  reasonable  attorneys' fees and  disbursements  (all of the foregoing
being  collectively  referred to as  "Indemnified  Amounts")  awarded against or
actually incurred by any of them arising out of or as a result of this Agreement
or the  transaction  contemplated  by this  Agreement  or the other  Transaction
Documents; excluding, however:


         ()       Indemnified Amounts to the extent a final  judgment of a court
of  competent  jurisdiction  holds such  Indemnified Amounts resulted from gross
negligence or willful misconduct on the part of the Indemnified Party seeking 
indemnification; or

         ()       taxes, except as provided in Section 9.3;

provided,  however,  that  nothing  contained in this  sentence  shall limit the
liability  of the  Borrower or limit the  recourse of the  Borrower  for amounts
otherwise provided to be paid by the Borrower under the terms of this Agreement.
Without limiting the generality of the foregoing  indemnification,  the Borrower
shall  indemnify the Lenders for  Indemnified  Amounts  relating to or resulting
from:

         () any representation or warranty made by the Borrower (or any of its
respective officers) under or in connection with any Transaction Document, any
Monthly Report or any other written information or report delivered by the
Borrower, pursuant hereto or thereto, which shall have been false or incorrect
when made or deemed made;

         () the failure by the Borrower to comply with any covenant made by it
in any Transaction Document;

         () any failure of the Borrower to perform its duties or  obligations
 in accordance  with the provisions of any Transaction Document;

         () the failure to vest and maintain in the  Administrator for the
benefit of the Lenders a valid first priority perfected security interest in the
Collateral, free and clear of any Adverse Claim;

         () the failure of the Trust to have an  ownership  interest in the
Series 1998-C Assets free and clear of Adverse  Claims,  except for the lien-
holder interest of PHH VMS in the related Vehicles noted on the certificate of
title with  respect thereto which interest has been transferred to the Borrower;

         () any bodily  injury or  property  damage claim caused by an  accident
and  resulting  from the  ownership, maintenance or use of any;

         () the failure by the  Borrower to comply with any  applicable law, 
rule or  regulation  with  respect to any Series  1998-C Asset or Lease related
thereto,  or the failure of any Series  1998-C Asset or Lease related thereto to
conform to any such  applicable  law, rule or regulations;

         () any dispute, claim, offset or defense (other than discharge in bank-
ruptcy of the Lessee) of any Lessee to the payment of any Lease (including,
without limitation, a defense based on such Lease not being a legal, valid and
binding  obligation  of such  Lessee  enforceable against it in accordance with
its terms),  or any other claim resulting from the lease of the related Vehicle
or service related to such Lease or the furnishing or failure to furnish such
Vehicle or services;

         () the commingling of Collections of Series 1998-C Assets at any time 
with other funds;

         () any  investigation,  litigation or proceeding related to or arising0
from any Transaction  Document,  the transactions  contemplated thereby, the use
of the proceeds of the Loan or the security  interest in the Certificate or any
other investigation, litigation or proceeding  relating  to the  Borrower  in 
which  any  Indemnified  Party  becomes involved as a result of any of the
transactions  contemplated hereby or thereby;

         () any failure of the Borrower to give  reasonably  equivalent value to
PHH VMS under the  Contribution  Agreement in consideration of the  transfer  by
PHH VMS of the  Certificate,  or any  attempt  by any Person to void any such
transfer under  statutory  provisions or common law or equitable action, 
including,  without limitation,  any provision of the federal Bankruptcy Code, 
11 U.S.C. ss. 101 et seq.; or

         () a Year 2000 Problem with respect to hardware or software systems 
used by the Borrower or the  Administrative Agent; or

         () reduction by the Borrower of the principal amount of the Loan.

         Section ..        Increased Cost and Reduced Return.

         () If after the date  hereof,  any Funding  Source shall be charged any
fee, expense or increased cost on account of the adoption of any applicable law,
rule or regulation  (including any applicable law, rule or regulation  regarding
capital adequacy) or any change therein,  or any change in the interpretation or
administration thereof by any Governmental Authority, central bank or comparable
agency charged with the interpretation or administration  thereof, or compliance
with any  request or  directive  (whether or not having the force of law) of any
such authority,  central bank or comparable agency (a "Regulatory Change"):  (i)
which  subjects  any  Funding  Source to any  charge or  withholding  on or with
respect to any  Funding  Agreement  or a Funding  Source's  obligations  under a
Funding  Agreement,  or on or with  respect to the  Certificate,  or changes the
basis of taxation of payments to any Funding Source of any amounts payable under
any Funding  Agreement (except for changes in the rate of tax on the overall net
income of a Funding Source) or (ii) which imposes,  modifies or deems applicable
any  reserve,   assessment,   insurance  charge,   special  deposit  or  similar
requirement  against  assets of,  deposits  with or for the account of a Funding
Source,  or credit extended by a Funding Source pursuant to a Funding  Agreement
or (iii) which  imposes any other  condition  the result of which is to increase
the cost to a  Funding  Source of  performing  its  obligations  under a Funding
Agreement,  or to reduce the rate of return on a Funding  Source's  capital as a
consequence  of its  obligations  under a Funding  Agreement,  or to reduce  the
amount of any sum  received or  receivable  by a Funding  Source under a Funding
Agreement  or to require any payment  calculated  by  reference to the amount of
interests  or loans held or interest  received by it,  then,  upon demand by the
Administrator,  the Borrower shall pay to the Administrator,  for the benefit of
the relevant  Funding  Source,  such amounts  charged to such Funding  Source or
compensate such Funding Source for such  reduction.  If the Borrower is required
to make any payment to a Liquidity  Purchaser  pursuant to this  subsection (a),
the  Borrower  may,  but shall  not be  obligated  to,  replace  such  Liquidity
Purchaser  with  another  financial   institution  (which  shall  be  reasonably
acceptable  to the Agent)  having a short-term  debt rating of A-1+ or better by
Standard & Poor's Ratings Group and P-1 by Moody's Investors Service,  Inc. If a
Liquidity Purchaser is replaced pursuant to this subsection (a), the replacement
liquidity purchaser shall be deemed to be a Liquidity Purchaser and shall comply
with the provisions of Section 10.1(b) of this Agreement.

         () Payment of any sum  pursuant to Section  9.2(a) shall be made by the
Borrower to the  Administrator,  for the benefit of the relevant Funding Source,
not later than ten (10) days after any such demand is made. A certificate of any
Funding Source, signed by an authorized officer claiming compensation under this
Section 9.2 and setting forth the  additional  amount to be paid for its benefit
and explaining the manner in which such amount was determined  shall  constitute
prima facie evidence of the amount to be paid.

         Section ..        No Withholding or Other Taxes.

         () Any and all  payments by the Borrower  hereunder  shall be made free
and clear of and  without  deduction  for any and all  present or future  taxes,
levies,  imposts,  deductions,   charges  or  withholdings,  and  all  interest,
penalties,  additions,  or liabilities with respect thereto,  excluding,  in the
case of each Lender and the Administrator,  net income taxes that are imposed by
the United States and  franchise  taxes and net income taxes that are imposed on
such Lender or the Administrator by the state or foreign  jurisdiction under the
laws of which  such  Lender or the  Administrator  (as the case may be) would be
subject  to net  income  tax,  based on  either  residence  or  domicile  of the
recipient  in the taxing  jurisdiction  or the conduct of a trade or business by
the  recipient  in  such  jurisdiction,   without  regard  to  the  transactions
contemplated  hereby and any payments hereunder or under any related Transaction
Document or any  political  subdivision  thereof but not  including any such tax
that results in a credit or deduction in the  jurisdiction  in which such Lender
would not be entitled to indemnification  (all such non-excluded taxes,  levies,
imposts,  deductions,  charges,  withholdings and liabilities  being hereinafter
referred to as "Taxes") or Other Taxes (as defined below). If the Borrower shall
be  required  by law to deduct any Taxes  from or in respect of any sum  payable
hereunder  to any  Lender or the  Administrator,  (i) the sum  payable  shall be
increased  as may be necessary  so that,  after  making all required  deductions
(including  deductions  applicable to additional sums payable under this Section
9.3(a)),  such  Lender or the  Administrator  (as the case may be)  receives  an
amount equal to the sum it would have received had no such deductions been made,
(ii) the Borrower  shall make such  deductions  and (iii) the Borrower shall pay
the full amount deducted to the relevant  taxation  authority or other authority
in accordance with applicable law.

         () In addition,  the Borrower agrees to pay any present or future stamp
or documentary  taxes or any other excise or property taxes,  charges or similar
levies  that  arise  from any  payment  made  hereunder  or from the  execution,
delivery or  registration  of, or  otherwise  with  respect  to, this  Agreement
(hereinafter referred to as "Other Taxes").

         () The Borrower will indemnify each Lender and the Administrator within
ten (10) days after demand  therefor for the full amount of Taxes or Other Taxes
(including,  without  limitation,  any  Taxes  or  Other  Taxes  imposed  by any
jurisdiction  on amounts  payable under this Section 9.3) paid by such Lender or
the Administrator (as the case may be) and any liability  (including  penalties,
interest and  expenses)  arising  therefrom or with respect  thereto;  provided,
however, that a Lender or the Administrator, as appropriate, making a demand for
indemnity  payment  shall  provide  the  Borrower  with a  certificate  from the
relevant  taxing  authority or from a responsible  officer of such Lender or the
Administrator   stating  or  otherwise   evidencing  that  such  Lender  or  the
Administrator  has made  payment of such Taxes or Other Taxes and will provide a
copy of or extract from  documentation,  if available,  furnished by such taxing
authority evidencing assertion or payment of such Taxes or Other Taxes.

         ()  Within  30 days  after  the date of any  payment  of Taxes or Other
Taxes,  the Borrower will furnish to the  Administrator an original or certified
copy of a receipt issued by the relevant taxing  authority or other  appropriate
evidence  of  payment   thereof  as  shall  be  reasonably   acceptable  to  the
Administrator.

         () Each Lender or Liquidity  Purchaser that is not created or organized
under the laws of the United States or a political  subdivision  thereof (each a
"Non-U.S.   Person")  shall  deliver  to  the  Borrower  (with  a  copy  to  the
Administrator)  (i) within 15 days after the date hereof, or, if later, the date
on which such Lender or Liquidity  Purchaser becomes a Non-U.S.  Person, two (or
such other number as may from time to time be prescribed  by applicable  laws or
regulations)  duly  completed  copies  of IRS  Form  4224 or Form  1001  (or any
successor forms or other  certificates or statements  which may be required from
time to time by the relevant United States taxing authorities or applicable laws
or regulations), as appropriate, to permit the Borrower and the Administrator to
make  payments  hereunder  for the  account  of  such  Non-U.S.  Person  without
deduction or  withholding  of United States  federal income or similar taxes and
(ii)  upon  request  of the  Borrower  or the  Administrator  as a result of the
obsolescence  of or after the occurrence of any event requiring a change in, any
form or certificate previously delivered pursuant to this Section 9.3(c), copies
(in such numbers as may be from time to time be prescribed by applicable laws or
regulations) of such  additional,  amended or successor  forms,  certificates or
statements as may be required under applicable laws or regulations to permit the
Borrower and the  Administrator  to make  payments  hereunder for the account of
such Lender without  deduction or withholding of United States federal income or
similar taxes.

         Section .. Costs and Expenses  Relating to this Agreement.  In addition
to  the  fees  specified  in the  Fee  Letter,  the  Borrower  shall  pay to the
Administrator  and the Lenders on demand all reasonable  out-of-pocket  expenses
(including,  without  limitation,  reasonable  audit  fees and time  charges  of
internal and outside counsel for the  Administrator and the Lenders) incurred in
connection with the preparation,  execution, delivery, amendments and waivers of
this Agreement, the transactions  contemplated hereby and the other documents to
be delivered  hereunder.  The Borrower shall pay to the  Administrator on demand
any and all costs and expenses of the  Administrator  and the  Lenders,  if any,
including  reasonable  counsel fees and expenses incurred in connection with the
enforcement of this Agreement and the other documents delivered hereunder and in
connection  with  any  restructuring  or  workout  of  this  Agreement  or  such
documents,  or  the  administration  of  this  Agreement  or  other  Transaction
Documents following an Event of Default.

         Section .. Refunds.  If the Administrator or a Lender receives a refund
in respect of any Taxes or Other  Taxes as to which it has been  indemnified  by
the Borrower or with respect to which the Borrower has paid  additional  amounts
pursuant  to this  Section  9.3,  it shall  within 30 days from the date of such
receipt  pay over to the  Borrower  (a) such  refund  (but only to the extent of
indemnity  payments made, or additional amounts paid, by the Borrower under this
Section  9.3  with  respect  to the  Taxes or Other  Taxes  giving  rise to such
refund),  net of all out-of-pocket  expenses of the Administrator or such Lender
and (b) interest  paid by the relevant  Governmental  Authority  with respect to
such refund);  provided,  however,  that the  Borrower,  upon the request of the
Administrator  or such Lender  shall repay the amount paid over to the  Borrower
(plus penalties,  interest or other charges) to the Administrator or such Lender
in the event the  Administrator  or such Lender is required to repay such refund
to such Governmental Authority.


                                    ARTICLE .
                                   ASSIGNMENTS

         Section ..  Assignments.

         () This  Agreement  and the  Lender's  rights  and  obligations  herein
(including their interest in the Loan) shall be assignable, in whole or in part,
by such Lender and its  successors  and assigns with, if an Event of Default has
not occurred  and is  continuing,  the prior  written  consent of the  Borrower;
provided,  however,  that  such  consent  shall  not be  unreasonably  withheld;
provided  further,  that no such consent shall be required if the  assignment is
made, with prior or concurrent notice to the Borrower, to BofA, any Affiliate of
BofA (other  than a director or officer of BofA),  any  Liquidity  Purchaser  or
other Program Support Provider.

         Without  limiting the foregoing,  each Lender may, from time to time in
one transaction or a series of transactions, assign all or a portion of the Loan
of such Lender and its rights and  obligations  under this  Agreement  to an SPC
Assignee with the prior written consent of the Borrower; provided, however, that
such consent shall not be unreasonably withheld.  Upon and to the extent of such
assignment  to an SPC Assignee,  (i) the SPC Assignee  shall be the owner of the
assigned portion of the Loan of such Lender, (ii) BofA (or an Affiliate thereof)
will act as Administrator for the SPC Assignee as well as for such Lender,  with
all corresponding rights and powers,  express or implied,  granted herein to the
Administrator,  (iii) the SPC Assignee  and its Program  Support  Providers  and
other related  parties shall have the benefit of all the rights and  protections
provided to such  Lender and its Program  Support  Providers  and other  related
parties, respectively, herein and in the other Transaction Documents (including,
without  limitation,  any limitation on recourse  against such Lender or related
parties,  any  agreement  not to file or join in the  filing  of a  petition  to
commence an insolvency  proceeding  against such Lender, and the right to assign
to another SPC  Assignee as provided in this  paragraph),  (iv) the SPC Assignee
shall assume all  obligations,  if any, of such Lender  under and in  connection
with this Agreement, and such Lender shall be released from such obligations, in
each case to the extent of such  assignment,  and the obligations of such Lender
(if  any)  and the  SPC  Assignee  shall  be  several  and  not  joint,  (v) all
distributions  in  respect of  portion  of the Loan of such  Lender or  Discount
thereon shall be made to such Lender and the SPC  Assignee,  on a pro rata basis
according to their respective interests (or in the case of Discount, the accrued
amounts thereof),  (vi) the rate used to calculate such Discount with respect to
the portion of the Loan of such Lender owned by the SPC Assignee and funded with
commercial  paper notes  issued by the SPC  Assignee  from time to time shall be
determined  in the manner set forth in the  definition of "CP Rate" on the basis
of the discount or interest rates  applicable to commercial  paper issued by the
SPC Assignee  (rather than the Lender),  (vii) the defined terms and other terms
and provisions of this Agreement and the other  Transaction  Documents  shall be
interpreted  in accordance  with the  foregoing,  and (viii) if requested by the
Administrator,  the parties will execute and deliver such further agreements and
documents  and take such  other  actions  as the  Administrator  may  reasonably
request to evidence and give effect to the foregoing.

         () Each  Lender  may at any time  grant  to one or more  banks or other
institutions  (each  a  "Liquidity  Purchaser")  party  to its  Liquidity  Asset
Purchase  Agreement  or to any  other  Program  Support  Provider  participating
interests  in the portion of the Loan of such  Lender.  In the event of any such
grant by such Lender of a  participating  interest to a Liquidity  Purchaser  or
other Program  Support  Provider,  such Lender shall remain  responsible for the
performance  of  its  obligations  hereunder.  The  Borrower  agrees  that  each
Liquidity  Purchaser or other Program Support  Provider shall be entitled to the
benefits of Article IX with respect to its participating interest.

         () This Agreement and the rights and  obligations of the  Administrator
hereunder shall be assignable, in whole or in part, by the Administrator and its
successors and assigns with, if such  assignment is not to BofA or  NationsBank,
N.A. or an Affiliate thereof,  the consent of the Borrower,  which consent shall
not be unreasonably withheld.

         () The Borrower may assign its rights or delegate its  obligations 
hereunder or any interest  herein  without the prior written consent of the
Administrator.

         () Without  limiting any other rights that may be available  under 
applicable law, the rights of any Funding Source may be enforced through it or
by its agents.


                                    ARTICLE .
                                  MISCELLANEOUS

         Section ..        Waivers and Amendments.

         () No  failure or delay on the part of any party  hereto in  exercising
any  power,  right or remedy  under  this  Agreement  shall  operate as a waiver
thereof,  nor shall any single or partial  exercise of any such power,  right or
remedy preclude any other further  exercise thereof or the exercise of any other
power,  right or remedy.  The  rights  and  remedies  herein  provided  shall be
cumulative  and  nonexclusive  of any rights or remedies  provided  by law.  Any
waiver of this Agreement  shall be effective  only in the specific  instance and
for the specific purpose for which given.

         () No  provision  of  this  Agreement  may  be  amended,  supplemented,
modified  or waived  except in writing  with the consent of the  Borrower,  each
Lender and the Administrator.

         Section ..        Notices.

         All  communications  and notices  provided  for  hereunder  shall be in
writing (including bank wire, telecopy or electronic  facsimile  transmission or
similar  writing)  and  shall be  given to the  other  parties  hereto  at their
respective  addresses  or  telecopy  numbers  set forth on the  signature  pages
hereof.  All such  communications  and notices shall,  when mailed,  telecopied,
telegraphed,  telexed or cabled,  be effective when received  through the mails,
transmitted by telecopy,  delivered to the telegraph company, confirmed by telex
answer  back or  delivered  to the  cable  company,  respectively,  except  that
communications  and  notices  to the  Administrator  or any Lender  pursuant  to
Article I shall not be effective until received by the intended recipient.

         Section  ..  Ratable  Payments.  If any  Lender,  whether  by setoff or
otherwise,  has payment made to it with respect to any portion of the Loan owing
to such Lender (other than payments  received pursuant to Section 9.2 or 9.3) in
a greater  proportion than that received by any other Lender entitled to receive
a ratable  share of such Loan,  such Lender  agrees,  promptly  upon demand,  to
purchase for cash without recourse or warranty a portion of the Loan held by the
other  Lenders so that after such  purchase  each  Lender  will hold its ratable
proportion of the Loan;  provided,  however,  that if all or any portion of such
excess amount is thereafter  recovered from such Lender,  such purchase shall be
rescinded and the purchase price  restored to the extent of such  recovery,  but
without interest.

         Section ..        Confidentiality.

         () The Borrower  shall  maintain and shall cause each of its Affiliates
and the  employees  and officers of the Borrower and each of its  Affiliates  to
maintain the  confidentiality  of the terms and provisions of this Agreement and
the other confidential  proprietary  information with respect to the Lenders and
their  respective  businesses  obtained  by it or them in  connection  with  the
structuring,  negotiating and execution of the transactions contemplated herein,
except that the  Borrower  and its officers  and  employees  may  disclose  such
information to the Administrator and to the Borrower's external  accountants and
attorneys  and as required  by any  applicable  law or order of any  judicial or
administrative  proceeding  or,  except  with  respect  to the Fee  Letter,  any
Securities  and  Exchange  Commission  filings.  In  addition,  the Borrower may
disclose any such nonpublic  information pursuant to any law, rule,  regulation,
direction,  request  or  order of any  judicial,  administrative  or  regulatory
authority or proceedings (whether or not having the force or effect of law).

         () Each of the  Administrator and the Lenders agree to comply with the
confidentiality letter dated December 16, 1998, executed in connection herewith.

         Section ..        Bankruptcy Petition.

         () The Borrower  hereby  covenants  and agrees that,  prior to the date
which is one year  and one day  after  the  payment  in full of all  outstanding
senior  indebtedness of the Lenders,  it will not institute against, or join any
other Person in instituting against, any Lender any bankruptcy,  reorganization,
arrangement,  insolvency or liquidation  proceedings or other similar proceeding
under the laws of the United States or any state of the United States.

         () The  Administrator  and each Lender  hereby  covenant and agree that
they shall not have the power to commence a voluntary  proceeding  in bankruptcy
relating to the Trust without the unanimous prior approval of all  Beneficiaries
and the  delivery  to the  Trustee  by each such  Beneficiary  of a  certificate
certifying  that  such  Beneficiary   reasonably  believes  that  the  Trust  is
insolvent.  In  accordance  with  Section  4.4(f)  of the Trust  Agreement,  the
Administrator  and each Lender  acknowledge  that they shall have no interest in
the Series Specified Assets related to any Series,  other than Series 1998-C, of
Specified  Beneficial  Certificates  (as such  terms  are  defined  in the Trust
Agreement).

         Section ..  Limitation of  Liability.  Except with respect to any claim
arising out of the willful  misconduct or gross negligence of the Lenders or the
Administrator, no claim may be made by the Borrower, the Administrative Agent or
any other person against the Lenders,  the  Administrator,  or their  respective
Affiliates,  directors,  officers,  employees,  or  attorneys  for any  special,
indirect,  consequential  or punitive damages in respect of any claim for breach
of contract or any other  theory of  liability  arising out of or related to the
transactions  contemplated  by this  Agreement,  or any act,  omission  or event
occurring in connection  therewith;  and the Borrower hereby waives,  and agrees
not to sue upon any claim  for any such  damages,  whether  or not  accrued  and
whether or not known or suspected to exist in its favor.

         Section ..  Choice of Law. THIS  AGREEMENT  SHALL BE CONSTRUED IN
ACCORDANCE  WITH THE INTERNAL LAWS (AND NOT THE LAW OF CONFLICTS) OF THE STATE
OF NEW YORK.

         Section .. Consent to  Jurisdiction.  THE BORROWER  HEREBY  IRREVOCABLY
SUBMITS TO THE  NON-EXCLUSIVE  JURISDICTION  OF ANY UNITED STATES FEDERAL OR NEW
YORK STATE COURT IN ANY ACTION OR  PROCEEDING  ARISING OUT OF OR RELATING TO THE
TRANSACTION  DOCUMENTS AND HEREBY  IRREVOCABLY AGREES THAT ALL CLAIMS IN RESPECT
OF SUCH ACTION OR PROCEEDING  MAY BE HEARD AND  DETERMINED IN ANY SUCH COURT AND
IRREVOCABLY WAIVES ANY OBJECTION IT MAY NOW OR HEREAFTER HAVE AS TO THE VENUE OF
ANY SUCH SUIT,  ACTION OR PROCEEDING  BROUGHT IN SUCH A COURT OR THAT SUCH COURT
IS  AN  INCONVENIENT  FORUM.  NOTHING  HEREIN  SHALL  LIMIT  THE  RIGHT  OF  THE
ADMINISTRATOR  OR ANY LENDER TO BRING  PROCEEDINGS  AGAINST THE  BORROWER IN THE
COURTS OF ANY OTHER  JURISDICTION  WHEREIN ANY ASSETS OF THE BORROWER OR PHH VMS
MAY  BE  LOCATED.   ANY  JUDICIAL   PROCEEDING  BY  THE  BORROWER   AGAINST  THE
ADMINISTRATOR  OR ANY LENDER OR ANY AFFILIATE OF THE  ADMINISTRATOR  OR A LENDER
INVOLVING, DIRECTLY OR INDIRECTLY, ANY MATTER IN ANY WAY ARISING OUT OF, RELATED
TO, OR  CONNECTED  WITH  DOCUMENTS  SHALL BE BROUGHT ONLY IN A COURT IN CHICAGO,
ILLINOIS.

         Section .. Waiver of Jury Trial.  THE  ADMINISTRATOR,  THE BORROWER AND
EACH LENDER  HEREBY WAIVES TRIAL BY JURY IN ANY JUDICIAL  PROCEEDING  INVOLVING,
DIRECTLY  OR  INDIRECTLY,  ANY  MATTER  (WHETHER  SOUNDING  IN  TORT,  LEASE  OR
OTHERWISE)  IN ANY WAY  ARISING  OUT OF,  RELATED  TO,  OR  CONNECTED  WITH  THE
TRANSACTION DOCUMENTS OR THE RELATIONSHIPS ESTABLISHED THEREUNDER.

         Section .. Integration;  Survival of Terms. This Agreement contains the
final and complete  integration  of all prior  expressions by the parties hereto
with  respect  to the  subject  matter  hereof and shall  constitute  the entire
agreement  among the parties  hereto with respect to the subject  matter  hereof
superseding all prior oral or written understandings.  The provisions of Article
IX and Sections 11.5 and 11.12 shall survive any termination of this Agreement.

         Section .. Counterparts;  Severability.  This Agreement may be executed
in any  number of  counterparts  and by  different  parties  hereto in  separate
counterparts,  each of which when so executed  shall be deemed to be an original
and all of  which  when  taken  together  shall  constitute  one  and  the  same
Agreement.   Any   provisions  of  this   Agreement   which  are  prohibited  or
unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective
to the extent of such prohibition or unenforceability  without  invalidating the
remaining provisions hereof, and any such prohibition or unenforceability in any
jurisdiction shall not invalidate or render  unenforceable such provision in any
other jurisdiction.

         Section  ..  Recourse.  The  obligations  of the  Borrower  under  this
Agreement  or  any  other  Transaction   Document  constitute  a  full  recourse
obligation  of the  Borrower.  Recourse  shall be had for  payment  of the Loan,
interest  thereon  and any fee or other  obligation  or claim  arising out of or
relating  to this  Agreement  or any other  Transaction  Document  executed  and
delivered  or  issued  by the  Borrower  or any  officer  of the  Borrower.  The
provisions  of  this  Section  11.12  shall  survive  the  termination  of  this
Agreement.

         Section .. Further Actions  Evidencing Loans and the Security  Interest
Created Herein.  The Borrower  shall,  from time to time,  promptly  execute and
deliver all further instruments and documents, and take all further actions that
the  Administrator  may reasonably  request,  to perfect,  protect or more fully
evidence the security  interest granted under the Transaction  Documents,  or to
enable the  Administrator  to exercise  and enforce  the  respective  rights and
remedies of the Administrator  and the Lenders under the Transaction  Documents.
Without  limiting  the  foregoing,  the  Borrower  shall  upon  request  of  the
Administrator  (i) execute and file such  financing  statements,  or  amendments
thereto,  and such other  instruments  and  documents,  that may be necessary or
desirable, or that the Administrator may reasonably request, to perfect, protect
or  evidence  such  security  interest;  and  (ii)  deliver  possession  of  the
Certificate to the Administrator.  The Borrower  authorizes the Administrator to
file or cause to be filed financing or continuation  statements,  and amendments
thereto and  assignments  thereof,  relating to the Certificate and the proceeds
therefrom.





         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed and delivered by their duly authorized officers as of the date hereof.


BORROWER:                            TRAC FUNDING II, INC.


                                     By: 
                                     Name:
                                     Title:



                                     TRAC  Funding  II, Inc.

                                     c/o PHH Vehicle Management Services
                                     307 International Circle
                                     Mail Code CP
                                     Hunt Valley, Maryland 21030-1337
                                     Attention: Joseph Weikel
                                     Telephone No: 410/771-2336
                                     Facsimile No: 410/771-2530









THE LENDERS:                          QUINCY CAPITAL CORPORATION


                                      By: 
                                      Name:
                                      Title:

                                      c/o AMACAR Group, L.L.C.
                                      6707-D Fairview Road
                                      Charlotte, North Carolina 28210
                                      Attention:  Douglas K. Johnson
                                      Telephone No.:  (704) 365-0569
                                      Facsimile No.:  (704) 365-1362


                                      with a copy to:

                                      Bank of America National Trust
                                      and Savings Association
                                      Global Asset-Backed Securitization
                                      231 South LaSalle Street
                                      Chicago, Illinois 60697
                                      Attention:        Marianne Mihalik
                                      Telephone No.: (312) 828-6471
                                      Facsimile No.:  (312) 923-0273







                                      RECEIVABLES CAPITAL CORPORATION


                                      By: 
                                      Name:
                                      Title:

                                      c/o Merrill Lynch & Co., Inc.
                                      World Financial Center
                                      250 Vesey Street, 11th Floor
                                      New York, New York 10281-1311
                                      Attention:        Shane Rosenberg
                                      Telephone No.: (212) 449-2130
                                      Facsimile No.:  (212) 449-0599

                                      with a copy to:
                                      Bank of America National Trust
                                      and Savings Association
                                      Global Asset-Backed Securitization
                                      231 South LaSalle Street
                                      Chicago, Illinois 60697
                                      Attention:        Marianne Mihalik
                                      Telephone No.: (312) 828-6471
                                      Facsimile No.:  (312) 923-0273







ADMINISTRATOR:                        BANK OF AMERICA NATIONAL TRUST
                                      AND SAVINGS ASSOCIATION


                                      By: 
                                      Name:    Mark Wegener
                                      Title:   Attorney-In-Fact

                                      Global Asset-Backed Securitization
                                      231 South LaSalle Street
                                      Chicago, Illinois 60697
                                      Attention:        Marianne Mihalik
                                      Telephone No.: (312) 828-6471
                                      Facsimile No.:  (312) 923-0273







                                    Exhibit I

                                   Definitions

         As used in this Agreement, the following terms shall have the following
meanings (such meanings to be equally applicable to both the singular and plural
forms of the terms defined):

         "Adjusted Lease Balance" has the meaning specified in the Trust
Agreement.

         "Administration  Account"  means the special  account (ABA  #071000039,
account #47-03421,  Attention:  GPO Account  Administrator) of the Administrator
maintained at the office of BofA at 231 South LaSalle Street, Chicago, Illinois,
or such other account as may be so designated in writing by the Administrator to
the Borrower and the Administrative Agent.

         "Administrative  Agency  Agreement"  means that certain  Administrative
Agency   Agreement  dated  as  of  June  12,  1998,  among  the  Trust  and  the
Administrative  Agent,  as amended and  supplemented  by the amendment  thereto,
dated  December  17,  1998 and by the Series  1998-A,  Series  1998-B and Series
1998-C supplements thereto.

         "Administrative  Agent"  means at any time PHH VMS or such other Person
then  authorized  pursuant to the  Administrative  Agency  Agreement to service,
administer and collect the Series 1998-C Assets.

         "Administrator" has the meaning set forth in the preamble to this
Agreement.

         "Adverse Claim" means a lien, security interest, charge or encumbrance,
or other right or claim in, of or on any Person's  assets or properties in favor
of any other Person.

         "Affiliate"  means,  with respect to any  specified  Person,  any other
Person  directly or  indirectly  controlling  (including  but not limited to all
directors  and  officers  of such  Person),  controlled  by, or under  direct or
indirect  common control with such Person.  For the purpose of this  definition,
"control" when used with respect to any specified Person shall mean the power to
direct the  management  and  policies of such  Person,  directly or  indirectly,
whether through ownership of voting  securities,  by contract or otherwise,  and
the terms  "controlling"  and "controlled  by" have meanings  correlative to the
foregoing.

         "Agreement"  means  this  Loan  and  Security  Agreement,  as it may be
amended or modified and in effect from time to time.

         "Alternate  Rate" means,  for any Settlement  Period for any portion of
the Loan funded by any Lender,  an interest rate per annum equal to (a) 1.0% per
annum above the Eurodollar Rate for such Settlement  Period or (b) the Base Rate
for such Settlement Period; provided, however, that in the case of

                  () any Settlement Period on or prior to the first day of which
         the  Administrator  shall have been  notified by such Lender or Program
         Support  Provider that the  introduction  of or any change in or in the
         interpretation  of any law or  regulation  makes  it  unlawful,  or any
         central  bank  or  other  Governmental  Authority  asserts  that  it is
         unlawful,  for such Lender or such Program Support Provider to fund any
         portion of the Loan (based on the Eurodollar Rate) set forth above (and
         such  Lender  or  such  Program   Support   Provider   shall  not  have
         subsequently  notified the  Administrator  that such  circumstances  no
         longer exist),

                  () any Settlement Period of less than one calendar month,

                  () any Settlement  Period as to which the  Administrator  does
         not receive notice, by no later than 12:00 noon (New York City time) on
         (x) the second  Business Day preceding the first day of such Settlement
         Period that the Borrower  desires that the related  portion of the Loan
         be funded at the CP Rate,  (y) the third  Business  Day  preceding  the
         first day of such Settlement  Period that the Borrower desires that the
         related  portion of the Loan be funded at the Alternate  Rate and based
         on the  Eurodollar  Rate,  or (z) the  Borrower  has given  the  notice
         contemplated  by clause (x) of this clause (iii) and the  Administrator
         shall have  notified the Borrower  that funding the related  portion of
         the Loan at the CP Rate is unacceptable to such Lender, or


                  () any Settlement Period relating to a portion of the Loan
which is less than $1,000,000,the "Alternate  Rate" for each such Settlement 
Period shall be an interest rate per  annum  equal  to the Base  Rate in  effect
on each day of such Settlement Period.  Notwithstanding  the  foregoing,  the 
"Alternate  Rate" for  any  day following the  occurrence of an Event of Default
shall be an interest rate equal to 2.00% per annum above the Base Rate in effect
on such day.

         "Assignment" means the Assignment and Assumption Agreement II, dated as
of December 17, 1998, among the PHH VMS, PHH Subsidiary and the Trust.

         "Base Rate" means,  for any day, a fluctuating  interest rate per annum
as shall be in effect from time to time,  which rate shall be at all times equal
to the higher of:

                  () the rate of  interest  in effect  for such day as  publicly
announced  from time to time by BofA in San Francisco,  California,  as its
"reference  rate."  It is a rate set by BofA  based  upon  various factors
including  BofA's costs and desired return,  general  economic conditions and
other  factors,  and is used as a  reference  point for pricing some loans, 
which may be priced  at,  above,  or below  such announced rate; and

                  () 0.50% per annum above the latest Federal Funds Rate.

         "Beneficiary" has the meaning specified in the Trust Agreement.

         "BofA" has the meaning set forth in the preamble to this Agreement.
         "Borrower" has the meaning set forth in the preamble to this Agreement.

         "Broken  Funding Costs" means,  for any Settlement  Period during which
either an Event of Default or a reduction  of a portion of the Loan  pursuant to
Section 1.6 occurs,  the amount,  if any, by which (i) the  additional  Discount
(calculated  without  taking into account any  Termination  Fee or any shortened
duration of such  Settlement  Period  pursuant to clause (iii) of the definition
thereof)  which  would  have  accrued  during  such  Settlement  Period  on  the
reductions  of the portion of the Loan  relating to such  Settlement  Period had
such reductions  remained as part of such portion of the Loan,  exceeds (ii) the
income, if any, received by the affected Lenders,  Liquidity Purchasers or other
Program  Support  Providers  from  their  investment  of the  proceeds  of  such
reductions,  as determined  thereby,  which  determination  shall be binding and
conclusive for all purposes, absent manifest error.

         "Business  Day"  means  any day on which  banks are not  authorized  or
required  to  close in  Baltimore,  Maryland,  New  York,  New York or  Chicago,
Illinois and the Depository Trust Company of New York is open for business, and,
if the applicable  Business Day relates to any computation or payment to be made
with  respect  to the  Eurodollar  Rate,  any day on which  dealings  in  dollar
deposits are carried on in the London interbank market.

         "Certificate"  means the Series 1998-C  Certificate  issued pursuant to
the Supplement,  and which represents a beneficial interest in the Series 1998-C
Assets.

         "Charged-Off Lease" means any Lease or any portion of such a Lease: (i)
as to which the Lessee  thereof has taken any action,  or suffered  any event to
occur, of the type described in Section 6.1(d) (as if references to the Borrower
therein refer to such  Lessee);  or (ii) which,  consistent  with the Credit and
Collection Practices, should be written off as uncollectible.

         "Closing  Date"  means the date on which the  conditions  precedent set
forth in Section  4.1 are  satisfied  or, in the sole discretion of the
Administrator, waived.

         "Collateral" means all right, title and interest of the Borrower in and
to (i) the  Certificate  issued  by the  Trust  to PHH VMS and  conveyed  to the
Borrower pursuant to the terms of the Contribution Agreement and any interest of
the  Borrower  in the Series  1998-C  Assets  and all other  assets of the Trust
evidenced by the Certificate,  (ii) the Contribution Agreement,  (iii) the Trust
Agreement,  (iv) the Administrative Agency Agreement,  (v) the Supplement,  (vi)
all cash or other  property  distributed  or  distributable  on  account  of the
Certificate, (vii) all cash on deposit in any bank account received as income or
distributions on the Series 1998-C Assets and which has been distributed or will
be  distributed as income or  distributions  on the  Certificate  and the Series
1998-C  Assets,  and  (viii)  any and all  proceeds  with  respect to any of the
foregoing.
         "Collection  Period" means each period from (and  including)  the first
day of each  calendar  month to (and  including)  the last day of such  calendar
month.

         "Collections"   means,   with  respect  to  any  Series   1998-C  Asset
"Collection", as defined in the Trust Agreement in respect of such Series 1998-C
Asset.

         "Commercial  Paper" means promissory notes of any Lender issued by such
Lender in the commercial paper market.

         "Concentration  Limit"  means,  on the date the Loan is made, an amount
equal to the product of (i) the aggregate  Projected  Adjusted  Lease Balance of
the Series 1998-C Leased Vehicles, multiplied by (ii) with respect to any Lessee
with a  long-term  unsecured  debt  rating (A) of at least "A" by S&P or "A2" by
Moody's,  5%, (B) of at least  "BBB" by S&P or "Baa2" by  Moody's  (but does not
fall within clause (A)), 3% or (C) not within clauses (A) or (B), 2%.

         "Contingent Obligation" of a Person means any agreement, undertaking or
arrangement by which such Person  assumes,  guarantees,  endorses,  contingently
agrees to purchase or provide funds for the payment of, or otherwise  becomes or
is contingently liable upon, the obligation or liability of any other Person, or
agrees to maintain the net worth or working capital or other financial condition
of any other  Person,  or  otherwise  assures any  creditor of such other Person
against loss,  including,  without  limitation,  any comfort  letter,  operating
agreement, take-or-pay contract or application for a letter of credit.

         "Contribution   Agreement"   means  that  certain  Asset   Contribution
Agreement,  dated as of December 28, 1998,  between the Borrower and PHH VMS, as
the same may be amended, restated and/or otherwise modified from time to time in
accordance with the terms thereof and hereof.

         "CP Rate" means, for any Settlement  Period for any portion of the Loan
funded by any Lender,  to the extent such Lender  funds such portion of the Loan
for such  Settlement  Period by  issuing  Commercial  Paper,  the per annum rate
equivalent to the  "weighted  average  cost" (as defined  below)  related to the
issuance of Commercial  Paper that are  allocated,  in whole or in part, by such
Lender or the  Administrator  to fund or maintain  such portion of the Loan (and
which may also be allocated in part to the funding of other portions of the Loan
hereunder or of other assets of such  Lender);  provided,  however,  that if any
component of such rate is a discount rate, in calculating the "CP Rate" for such
portion  of the Loan for such  Settlement  Period,  such  Lender  shall for such
component  use the rate  resulting  from  converting  such  discount  rate to an
interest  bearing  equivalent rate per annum. As used in this  definition,  such
Lender's  "weighted  average cost" shall consist of (w) the actual interest rate
(or discount)  paid to purchasers of such Lender's  Commercial  Paper,  together
with the  commissions  of  placement  agents  and  dealers  in  respect  of such
Commercial  Paper, to the extent such commissions are allocated,  in whole or in
part, to such Commercial Paper by such Lender or the Administrator,  (x) certain
documentation  and  transaction  costs  associated  with  the  issuance  of such
Commercial  Paper,  (y) any incremental  carrying costs incurred with respect to
Commercial Paper maturing on dates other than those on which corresponding funds
are received by such Lender, and (z) other borrowings by such Lender (other than
under any Funding Agreement),  including, without limitation, borrowings to fund
small or odd dollar amounts that are not easily  accommodated  in the commercial
paper market.

         "Credit  and  Collection  Practices"  means the credit  and  collection
policies and practices  relating to Series  1998-C  Assets  existing on the date
hereof and as attached  hereto as Exhibit  VIII and as described to the Lenders,
as modified from time to time in accordance with this Agreement.

         "Default Ratio" means, at any time of determination,  the lesser of (i)
a ratio,  expressed as a percentage,  of Net Write-Offs for the 12 full calendar
months immediately  preceding such time to the average Adjusted Lease Balance of
all Series 1998-C Leases for such 12 full calendar  months,  and (ii) the ratio,
expressed as a percentage,  of (A) such Net Write-Offs  multiplied by the ratio,
expressed as a percentage,  of the Adjusted Lease Balance of those Series 1998-C
Leases which became  Defaulted Leases during such 12 full calendar months to the
Adjusted Lease Balance of all Series 1998-C Leases and all other Leases serviced
by the  Administrative  Agent for such 12 full  calendar  months the  Lessees of
which were  Lessees with respect to such  Defaulted  Leases,  to (B) the average
Adjusted  Lease  Balance of all Series  1998-C  Leases for such 12 full calendar
months;  for purposes hereof,  the Adjusted Lease Balance of the Leases shall be
deemed to be equal to the Adjusted Lease Balance thereof on the Closing Date for
all times prior to the Closing Date.

         "Defaulted Asset" means a Series 1998-C Asset with respect to which the
Lease associated therewith is a Defaulted Lease.

         "Defaulted  Lease"  means a Lease:  (i) as to which 25% or  greater  of
billings  remain  unpaid  for more  than 120 days  from the  original  due date,
provided that such  delinquency  is not due to a valid  billing  dispute or (ii)
which has been declared in default under the Credit and Collection Practices.

         "Delinquent  Lease" means a Lease (other than a Defaulted  Lease) as to
which any payment, or part thereof, remains unpaid for more than 60 days or more
from the original due date for such payment.

         "Delinquency  Ratio"  means,  for  any  Collection  Period,  the  ratio
(expressed as a percentage) of (i) the aggregate  billings which were unpaid for
60 days or more from the  original  due date  thereof as of the last day of such
Collection  Period with respect to all Series 1998-C Leases and all other Leases
serviced  by the  Administrative  Agent,  to (ii)  the sum of (a) the  aggregate
billings  which were  unpaid as of the last day of such  Collection  Period with
respect  to all  Series  1998-C  Leases  and all other  Leases  serviced  by the
Administrative  Agent and (b) the aggregate amount billed during such Collection
Period with respect to all Series 1998-C Leases and all other Leases serviced by
the Administrative Agent.

         "Depreciation Rent" has the meaning specified in the Administrative
Agency Agreement.

         "Discount" means:

                  (i) for any  portion of the Loan  funded by any Lender for any
         Settlement Period to the extent such portion of the Loan will be funded
         by such Lender on the first day of such  Settlement  Period through the
         issuance of Commercial Paper,

                               CPR x C x ED + BFC
                                                           AD

                  (ii) for any  portion of the Loan funded by any Lender for any
         Settlement  Period to the extent  such  portion of the Loan will not be
         funded  by such  Lender  on the  first  day of such  Settlement  Period
         through the issuance of Commercial Paper,


                                AR x C x ED + BFC
                                                          AD

         where:

                  AR       =        the Alternate Rate for such portion of the 
                                    Loan funded by such Lender for such
                                    Settlement Period;

                  C                 = the weighted  average of the Dollar amount
                                    of such  portion of the Loan  funded by such
                                    Lender during such Settlement Period;

                  CPR               = the CP Rate for such  portion  of the Loan
                                    funded by such  Lender  for such  Settlement
                                    Period (as  determined by the  Administrator
                                    on or prior to the  fourth  Business  Day of
                                    the  calendar   month  next  following  such
                                    Settlement Period);

                  ED       =        the actual number of days during such 
                                    Settlement Period;

                  BFC      =        the Broken  Funding Costs, if any,  for such
                                    portion of the Loan funded by such Lenderfor
                                    such Settlement Period; and

                  AD       =        360;

provided,  however,  that during the continuance of an Event of Default,  the CP
Rate shall not be available  and Discount for each portion of the Loan funded by
such  Lender  shall be  determined  using  the  Alternate  Rate for the  related
Settlement Period.

         "Eligible Lease" means, on the Closing Date, any Series 1998-C Lease:

                  (1)      which is denominated and payable only in United 
         States dollars in the United States,

                  (2) the Lessee of which (a) is organized under the laws of the
         United  States or any political  subdivision  thereof and has its chief
         executive  office in the United States,  (b) is not an Affiliate of any
         of the parties  hereto,  and (c) is not a government or a  governmental
         subdivision or agency,

                  (3)  the Lessee of which is not the Lessee of any 
         Defaulted Lease,

                  (4)  which is not a Charged-Off Lease,
                  (5)  that  requires  payment  within  30 days  of the  date of
         invoice and which  requires the  unamortized  book value of the related
         Vehicle to be paid in full, in equal monthly payments, within 60 months
         of the date hereof at a floating rate of interest,

                  (6)  which is  "chattel  paper"  or an  "account"  within  the
         meaning  of 9-105 or  Section  9-106,  respectively,  of the UCC of all
         applicable jurisdictions,

                  (7) which is in full  force and  effect  and  constitutes  the
         legal,  valid and binding  obligation of the related Lessee enforceable
         against such Lessee in accordance with its terms,  except as limited by
         applicable bankruptcy, insolvency, reorganization or other similar laws
         of general  applicability  and by the effect of general  principles  of
         equity  (regardless  of  whether  enforceability  is  considered  in  a
         proceeding in equity or at law),

                  (8) which (a) does not require the Lessee  under such Lease to
         consent  (unless such consent has been obtained) to the transfer,  sale
         or assignment  of the rights of PHH VMS or any of its  assignees  under
         such Lease and (b) is not subject to a  confidentiality  provision that
         would have the effect of restricting  the ability of the  Administrator
         or any Lender to exercise its rights under this  Agreement,  including,
         without limitation, its right to review the Lease,

                  (9) which has been  selected by PHH VMS for  inclusion  in the
         Series  1998-C  Assets on a  non-preferential  basis not adverse to the
         interests of the Lenders,

                  (10) which is not subject to any right of rescission,  set-off
         (in respect of all or any portion of the outstanding  principal balance
         thereof then being proposed for inclusion in Series 1998-C Assets as of
         the Closing Date), counterclaim,  dispute, any other defense (including
         defenses  arising out of  violations  of usury laws) of the  applicable
         Lessee or PHH VMS or any other Adverse Claim,

                  (11) a Lease  as to  which  PHH VMS has  satisfied  and  fully
         performed  all  obligations  on its part  with  respect  to such  Lease
         required to be fulfilled by it, and no further action is required to be
         performed by any Person with respect thereto other than payment thereon
         by the applicable Lessee,

                  (12) all right,  title and  interest  to and in which has been
         validly  transferred  by PHH VMS  directly  to the  Trust  under and in
         accordance with the Trust Agreement and the Assignment, and the Trustee
         has good and  marketable  title  thereto  free and clear of any Adverse
         Claim, except as permitted by the Transaction Documents,

                  (13)  which  was  created  in  compliance  with  and  does not
         contravene any law, rule or regulation  applicable thereto  (including,
         without  limitation,  any law, rule and regulation relating to truth in
         lending,  fair credit  billing,  fair credit  reporting,  equal  credit
         opportunity,  fair  debt  collection  practices  and  privacy)  in  any
         material respect and with respect to which no part of the Lease related
         thereto is in violation of any such law, rule or regulation,

                  (14) which satisfies all applicable requirements of the Credit
         and Collection Practices,

                  (15) which was generated in the ordinary course of PHH VMS'
         business,

                  (16) the Adjusted Lease Balance of which when  aggregated with
         the Adjusted  Lease  Balance of all Series 1998-C Leases of the related
         Lessee  and  any   Affiliates  of  such  Lessee  does  not  exceed  the
         Concentration Limit, except as otherwise agreed by Administrator,

                  (17) which leases an automobile or light duty truck, and

                  (18) with respect to which the  Administrator has not notified
         the Borrower or Administrative Agent that such Lease is not acceptable.

         "ERISA" means the Employee  Retirement  Income Security Act of 1974, as
amended from time to time.

         "Eurodollar  Rate" means, for any Settlement  Period for any portion of
the Loan, an interest rate per annum  (rounded  upward to the nearest  1/16th of
1%) determined pursuant to the following formula:

                  Eurodollar Rate =    LIBOR   
                                            1.00 - ERP

Where,

                  "LIBOR" means the rate of interest per annum determined by the
         Administrator  to be the arithmetic mean (rounded upward to the nearest
         1/16th  of 1%) of the  rates of  interest  per  annum  notified  to the
         Administrator  by the  Reference  Bank as the rate of interest at which
         dollar deposits in the  approximate  amount of such portion of the Loan
         associated with such Settlement  Period would be offered to major banks
         in the London  interbank market at their request at or about 11:00 a.m.
         (London time) on the second  Business Day prior to the  commencement of
         such Settlement Period.

                  "ERP" means,  for any Settlement  Period,  the maximum reserve
         percentage  (expressed  as a  decimal,  rounded  upward to the  nearest
         1/100th of 1%) in effect on the date LIBOR for such  Settlement  Period
         is determined under regulations issued from time to time by the Federal
         Reserve  Board  for  determining   the  maximum   reserve   requirement
         (including  any  emergency,  supplemental  or  other  marginal  reserve
         requirement) with respect to Eurocurrency  funding (currently  referred
         to as  "Eurocurrency  liabilities")  having a term  comparable  to such
         Settlement Period.

         "Event of  Default" has the meaning specified in Section 6.1.

         "Facility Termination Date" means the earliest to occur of (a) December
27, 1999, (b) the Purchase  Termination  Date, as defined in its Liquidity Asset
Purchase Agreement,  which on the date of the Agreement is December 27, 1999, or
such later date  designated as the Purchase  Termination  Date from time to time
pursuant to such Liquidity  Asset Purchase  Agreement (it being  understood that
the  Administrator  shall notify the Borrower of the  designation  of such later
date,  provided that failure to provide such notice shall not limit or otherwise
affect the obligations of the Borrower or the rights of the  Administrator,  any
Lender, or any other party to such Liquidity Asset Purchase Agreement),  (c) the
date of termination of the commitment under any other of its Funding  Agreement,
and (d) an Event of Default.

         "Federal  Funds Rate" means,  for any day, the per annum rate set forth
in the weekly  statistical  release  designated as  H.15(519),  or any successor
publication,  published  by  the  Federal  Reserve  Board  (including  any  such
successor,  "H.15(519)")  for such  day  opposite  the  caption  "Federal  Funds
(Effective)".  If on any  relevant  day  such  rate  is  not  yet  published  in
H.15(519),  the rate for  such  day  will be the  rate  set  forth in the  daily
statistical  release  designated as the Composite 3:30 p.m.  Quotations for U.S.
Government Securities,  or any successor  publication,  published by the Federal
Reserve Bank of New York (including any such successor, the "Composite 3:30 p.m.
Quotation") for such day under the caption "Federal Funds Effective Rate". If on
any relevant day the appropriate rate for such previous day is not yet published
in either H.15(519) or the Composite 3:30 p.m. Quotations, the rate for such day
will be the arithmetic mean as determined by the  Administrator of the rates for
the last transaction in overnight Federal funds arranged prior to 9:00 a.m. (New
York  time)  on that day by each of  three  leading  brokers  of  Federal  funds
transactions in New York City selected by the Administrator.

         "Federal  Reserve  Board"  means the Board of  Governors of the Federal
Reserve System, or any entity succeeding to any of its principal functions.

         "Fee Letter" means that certain letter agreement,  dated as of December
28, 1998, between the Borrower and the Administrator, as heretofore or hereafter
amended or modified and in effect from time to time.

         "Fluctuation Factor" means 1.5.

         "Funding  Agreement"  means and includes each Liquidity  Asset Purchase
Agreement and any other agreement  entered into by any Program Support  Provider
providing  for the  issuance of one or more letters of credit for the account of
any Lender,  the  issuance  of one or more surety  bonds for which any Lender is
obligated to reimburse the applicable  Program Support Provider for any drawings
thereunder,  the sale by any Lender to any Program Support Provider of a portion
of the Loan and/or the making of loans and/or other  extensions of credit to any
Lender in connection with any Lender's securitization program, together with any
letter  of  credit,  surety  bond or other  instrument  issued  thereunder  (but
excluding any discretionary advance facility provided by the Administrator).

         "Funding Source" means the Administrator,  each Lender,  each Liquidity
         Purchaser  and  any  other  Program  Support  Provider.   "Governmental
         Authority"  means  the  United  States of  America,  any state or other
         political subdivision thereof and any entity exercising executive, 
         legislative, judicial, regulatory or administrative functions of or 
         pertaining to government.

         "Guarantee" means the Guarantee, dated as of December 28, 1998, made by
the  Guarantor  in favor of the  Administrator  and the  Lenders,  as  hereafter
amended or modified and in effect from time to time.

         "Guarantor" means PHH Corporation, a Maryland corporation.

         "Holder" has the meaning specified in the Trust Agreement.

         "Indebtedness"  of a Person  means such  Person's (i)  obligations  for
borrowed money,  (ii) obligations  representing  the deferred  purchase price of
property or services (other than accounts payable arising in the ordinary course
of such  Person's  business  payable on terms  customary  in the  trade),  (iii)
obligations,  whether or not  assumed,  secured  by liens or payable  out of the
proceeds or production  from property now or hereafter owned or acquired by such
Person,  (iv) obligations  which are evidenced by notes,  acceptances,  or other
instruments,  (v) capitalized  lease  obligations,  (vi) net  liabilities  under
interest rate swap, exchange or cap agreements, (vii) Contingent Obligations and
(viii) liabilities in respect of unfunded vested benefits under plans covered by
Title IV of ERISA.

         "Lease" means, any lease between PHH VMS and a Lessee  substantially in
the form of Exhibit A to the Administrative Agency Agreement and assigned by PHH
to the Trust.

         "Lease File" has the meaning set forth in the Administrative Agency
Agreement.

         "Lender" has the meaning set forth in the preamble to this Agreement.

         "Lender's Percentage" means for any date for any Lender (i) on the date
of the funding of the Loan hereunder,  50%, and (ii) thereafter,  the portion of
the  outstanding  principal  of the Loan  funded by such  Lender  divided by the
aggregate  outstanding  principal  of the  Loan on  such  date  (expressed  as a
percentage).

         "Lessee"  means the  Lessee of a Series  1998-C  Leased  Vehicle or any
Person who is obligated to make payments on the related Lease.

         "Liquidity  Asset  Purchase  Agreement"  means,  for each Lender,  that
certain  Liquidity  Asset Purchase  Agreement  dated as of the date hereof among
BofA,  BofA and certain other Persons as Liquidity  Purchasers, and such Lender,
as amended, supplemented or otherwise modified from time to time.

         "Liquidity Purchaser" has the meaning set forth in Section 10.1.

         "Loan" has the meaning specified in Section 1.1(a).

         "Loan  Note"  means a  promissory  note,  substantially  in the form of
Exhibit III, made by the Borrower in favor of the  Administrator for the benefit
of the Lenders.

         "Loan  Request" means a request,  substantially  in the form of Exhibit
VIII, made by the Borrower to the Administrator for the Loan.

         "Lock-Box"  means a locked postal box  maintained by PHH VMS to which a
bank who has executed a Lock-Box Agreement has been granted exclusive access for
the purposes of  retrieving  and  processing  payments made on the Series 1998-C
Assets.

         "Lock-Box Account" means the deposit account associated with each Lock
- -Box.

         "Lock-Box  Agreement"  means, in the case of any Lock-Box  Account,  an
agreement in substantially the form of Exhibit VI.

         "Material  Adverse  Effect" means a material  adverse effect on (i) the
ability of the Borrower or the  Administrative  Agent to perform its obligations
under the  Transaction  Documents  to which it is a party,  (iii) the  legality,
validity or enforceability of any Transaction Document or any Lock-Box Agreement
relating to a Lock-Box  Account into which a material portion of Collections are
deposited,  (iv) the Administrator's  interest, on behalf of the Lenders, in the
Certificate,  (v) the Trust's  interest in the Series 1998-C Assets generally or
in any significant  portion thereof,  or (vi) the  collectability  of the Series
1998-C Assets generally or of any material portion thereof.

         "Maximum Loan" means $625,000,000.

         "Monthly Report" means a report, in substantially the form of Exhibit V
(appropriately  completed),   furnished  by  the  Administrative  Agent  to  the
Administrator  on  behalf  of  the  Lenders  pursuant  to  Section  10.2  of the
Supplement.

         "Net  Worth"  means,  as of the last  Business  Day of each  Collection
Period  preceding  any date of  determination,  the  excess,  if any, of (a) the
aggregate  Adjusted Lease Balance of the Series 1998-C Leases at such time, over
(b) the principal amount of the Loan plus Discount outstanding at such time.

         "Net Write-Offs"  means, for any period of determination,  amounts then
due and payable under Leases which became  Defaulted  Leases during such period,
plus  50%  of  the  Adjusted  Lease  Balance  of  all  Leases  serviced  by  the
Administrative  Agent the  Lessees  of which are  Lessees  with  respect to such
Defaulted Leases.

         "Non-U.S. Person" has the meaning specified in Section 9.3(e).

         "Other Taxes" has the meaning specified in Section 9.3(b).

         "Originators" means PHH VMS and PHH Subsidiary.

         "Participant" has the meaning specified in Section 10.2.

         "Person" means an individual,  partnership,  corporation,  association,
trust, or any other entity, or organization, including a government or political
subdivision or agent or instrumentality thereof.

         "PHH Entities" has the meaning specified in Section 5.1(e).

         "PHH Subsidiary" means PHH VMS Subsidiary Corporation, a Maryland
corporation.

         "PHH VMS" means PHH Vehicle Management Services Corporation, a Maryland
corporation.

         "Potential Event of Default" means an event which,  with the passage of
time or the giving of notice, or both, would constitute an Event of Default.

         "Program Fee" has the meaning specified in the Fee Letter.

         "Program Support Provider" means and includes each Lender and any other
or  additional  Person  (other than any customer of any Lender) now or hereafter
extending  credit or having a commitment  to extend credit to or for the account
of, or to make purchases from, any Lender or issuing a letter of credit,  surety
bond or  other  instrument  to  support  any  obligations  arising  under  or in
connection  with  the  Lender's  securitization  program,   including,   without
limitation, the Liquidity Purchasers.

         "Projected  Adjusted Lease Balance"  means,  with respect to any Series
1998-C Leased  Vehicle as of any date, the Adjusted Lease Balance of such Series
1998-C Leased  Vehicle minus the  Depreciation  Rent which was unpaid as of such
date with respect to the related Series 1998-C Lease.

         "QCC" has the meaning set forth in this preamble to this Agreement.

         "RCC" has the meaning set forth in the preamble to this Agreement.

         "Records" means, with respect to the Certificate,  all Leases and other
documents, books, records and other information (including,  without limitation,
computer  programs,  tapes,  disks,  punch cards,  data processing  software and
related property and rights) relating to the Certificate.

         "Reference Bank" means BofA.

         "Required  Lenders" means, at any time, Lenders funding at least 51% of
the aggregate outstanding amount of the Loan.

         "Regulatory Change" has the meaning specified in Section 9.2(a).

         "Secured Obligations" has the meaning specified in Section 1.8(a).

         "Series  1998-C  Assets" has the meaning  specified  in the  Amendment,
dated December 28, 1998, to the Administration Agreement.

         "Series 1998-C Certificate" means Certificate as defined herein.

         "Series 1998-C Lease" has the meaning specified in the Amendment, dated
December 28, 1998, to the Administration Agreement.

         "Series  1998-C  Leased  Vehicle"  has  the  meaning  specified  in the
Amendment, dated December 28, 1998, to the Administration Agreement.

         "Series Specification Notices" has the meaning specified in the Trust
Agreement.

         "Settlement  Date" means,  with respect to any Settlement  Period,  the
18th day of the next calendar month (or the next succeeding Business Day if such
day is not a  Business  Day) or upon  request  by the  Administrator  after  the
occurrence of an Event of Default, daily.

         "Settlement  Period" means,  unless  otherwise  mutually  agreed by the
Administrator  and the  Borrower,  (a) with  respect to any  portion of the Loan
funded by any Lender through the issuance of Commercial Paper, (x) initially the
period commencing on (and including) the date of the initial purchase or funding
of such portion of the Loan and ending on (but  excluding)  the first day of the
next following Collection Period, and (y) thereafter,  each period commencing on
(and including) the last day of the immediately  preceding Settlement Period for
such portion of the Loan and ending on (but excluding) the first day of the next
following Collection Period; and (b) with respect to any portion of the Loan not
funded by the issuance of Commercial  Paper, (x) initially the period commencing
on (and  including) the date of the initial  purchase or funding of such portion
of the Loan and ending on (but  excluding) the next following  Settlement  Date,
and (y)  thereafter,  each period  commencing on (and including) the last day of
the  immediately  preceding  Settlement  Period for such portion of the Loan and
ending on (but excluding) the next following Settlement Date; provided, however,
that

                           (i) any  Settlement  Period (other than of one day or
                  funded  through the issuance of Commercial  Paper) which would
                  otherwise  end on a day which is not a  Business  Day shall be
                  extended  to  the  next  succeeding  Business  Day;  provided,
                  however,  if Discount in respect of such Settlement  Period is
                  computed  by  reference  to  the  Eurodollar  Rate,  and  such
                  Settlement  Period would otherwise end on a day which is not a
                  Business Day, and there is no  subsequent  Business Day in the
                  same calendar month as such day, such Settlement  Period shall
                  end on the next preceding Business Day;

                           (ii) in the  case of any  Settlement  Period  for any
                  portion of the Loan  which  commences  before the  Termination
                  Date and would  otherwise  end on a date  occurring  after the
                  Termination  Date,  such  Settlement  Period shall end on such
                  Termination  Date and the duration of each  Settlement  Period
                  which commences on or after the  Termination  Date shall be of
                  such duration as shall be selected by the Administrator;

                           (iii)  any  Settlement  Period  in  respect  of which
                  Discount  is  computed  by  reference  to the CP  Rate  may be
                  terminated at the election of, and upon notice  thereof to the
                  Borrower  by, the  Administrator  any time,  in which case the
                  portion of the Loan  allocated to such  terminated  Settlement
                  Period  shall  be  allocated  to  a  new   Settlement   Period
                  commencing on (and including) the date of such termination and
                  ending on (but excluding) the next following  Settlement Date,
                  and shall accrue  Discount at the Alternate  Rate  (determined
                  pursuant to clause (b) of such definition).

         "SPC  Assignee"  means a special  purpose  company which (i) is
 administered  by BofA or  NationsBank,  N.A. or any Affiliate thereof and (ii)
has activities generally similar to any Lender.

         "Special Beneficial Certificates" has the meaning specified in the
Trust Agreement.

         "Subsidiary" of a Person means (i) any corporation more than 50% of the
outstanding  securities  having ordinary voting power of which shall at the time
be owned or controlled, directly or indirectly, by such Person or by one or more
of its  Subsidiaries or by such Person and one or more of its  Subsidiaries,  or
(ii)  any   partnership,   association,   joint  venture  or  similar   business
organization  more than 50% of the ownership  interests  having  ordinary voting
power of which  shall at the time be so owned or  controlled.  Unless  otherwise
expressly  provided,  all  references  herein  to a  "Subsidiary"  shall  mean a
Subsidiary of the Borrower.

         "Supplement"  means the Series 1998-C  Supplement  dated as of December
28, 1998 to the  Administrative  Agency  Agreement  and the Amended and Restated
Trust  Agreement dated as of June 12, 1998 among PHH VMS, PHH Subsidiary and the
Trustee.

         "Taxes" has the meaning specified in Section 9.3(a).

         "Transaction Documents" means,  collectively,  this Agreement, the Loan
Note, the Contribution  Agreement,  the  Administrative  Agency  Agreement,  the
Assignment, the Guarantee, the Trust Agreement, the Supplement, the Certificate,
each Lock-Box Agreement, the Fee Letter, each Liquidity Asset Purchase Agreement
and all other  instruments,  documents and agreements  executed and delivered in
connection herewith or therewith.

         "Trust" has the meaning specified in the Trust Agreement.

         "Trust Agreement" means the Amended and Restated Trust Agreement, dated
as of June 12, 1998 among PHH VMS, PHH Subsidiary and the Trustee as amended and
supplement by the amendment  thereto,  dated December 17, 1998 and by the Series
1998-A, Series 1998-B and Series 1998-C Supplements..

         "Trustee"  means First National Bank of Maryland,  as trustee under the
Trust Agreement.

         "UCC" means the Uniform  Commercial Code as from time to time in effect
in New York State.

         "Vehicle" has the meaning specified in the Trust Agreement.

         "Year 2000 Plan" has the meaning specified in Section 3.1(q).

         "Year 2000 Problem"  means,  with respect to any Person,  the risk that
computer  applications in use by that Person cannot or will not: (a) handle date
information  involving any and all dates before,  during and/or after January 1,
2000,   including   accepting  input,   providing  output  and  performing  date
calculations in whole or in part; (b) operate accurately without interruption on
and in respect of any and all dates before, during and/or after January 1, 2000;
and (c) store and provide date input information  without creating any ambiguity
as to the century.

         All accounting terms not specifically defined herein shall be construed
in accordance with generally accepted accounting  principles.  All terms used in
Article  9 of the UCC in the  State of New York,  and not  specifically  defined
herein, are used herein as defined in such Article 9.

         The words "hereof,"  "herein,"  "hereunder" and similar terms when used
in this  Agreement  shall  refer  to this  agreement  as a whole  and not to any
particular  provision  of this  Agreement,  and  article,  section,  subsection,
schedule and exhibit  references  herein are  references to articles,  sections,
subsections,   schedules  and  exhibits  to  this  Agreement   unless  otherwise
specified.

         Capitalized  terms used and not otherwise  defined herein are used with
the meanings attributed thereto in the Contribution Agreement.





                                   Exhibit II

               Chief Executive Office; Place(s) of Business; FEIN


TRAC Funding, Inc.
c/o PHH Vehicle Management Services Corporation
307 International Circle
Mail Code CP
Hunt Valley, Maryland 2130-1337

Federal Taxpayer ID # 52-2135094





                                   Exhibit III


                                Form of Loan Note





PROMISSORY NOTE

$625,000,000                                                   December 28, 1998
                                                              New York, New York


                  FOR  VALUE  RECEIVED,   TRAC  Funding  II,  Inc.,  a  Delaware
                  corporation  (the  "Borrower"),  hereby promises to pay to the
                  order  of  Bank  of  America   National   Trust  and   Savings
                  Association,  as  Administrator  for  the  benefit  of  Quincy
                  Capital   Corporation   (together   with  its  successors  and
                  permitted assigns,  "QCC") and Receivables Capital Corporation
                  (together  with its successors  and permitted  assigns,  "RCC"
                  and,  together with QCC, the "Lenders") in lawful money of the
                  United  States,  and  in  immediately   available  funds,  the
                  principal  sum of SIX  HUNDRED  TWENTY  FIVE  MILLION  DOLLARS
                  ($625,000,000)  (or such  lesser  amount  as shall  equal  the
                  aggregate  unpaid  principal  amount  of the Loan  made by the
                  Lenders to the Borrower under the Loan  Agreement  referred to
                  below),  on the date and in the principal  amounts provided in
                  the  Loan  Agreement,  and  to  pay  interest  on  the  unpaid
                  principal  amount of the Loan,  at such office,  in like money
                  and funds,  for the period  commencing on the date of the Loan
                  until the Loan  shall be paid in full,  at the rates per annum
                  and on the dates  provided  in the Loan  Agreement.  This Loan
                  Note is the Loan  Note  referred  to in the Loan and  Security
                  Agreement   dated  as  of  December   28,  1998  (as  amended,
                  supplemented or otherwise  modified and in effect from time to
                  time, the "Loan  Agreement")  among the Borrower,  the Lenders
                  and  Administrator,  and  evidences a Loan made by the Lenders
                  thereunder.  Terms used but not defined in this Loan Note have
                  the  respective   meanings   assigned  to  them  in  the  Loan
                  Agreement.  The Borrower agrees to pay all the Administrator's
                  costs of  collection  and  enforcement  (including  reasonable
                  attorneys' fees and disbursements of Administrator's  counsel)
                  in respect of this Loan Note when incurred, including, without
                  limitation,   reasonable  attorneys'  fees  through  appellate
                  proceedings. Notwithstanding the pledge of the Collateral, the
                  Borrower  hereby  acknowledges,  admits  and  agrees  that the
                  Borrower's  obligations  under  this  Loan  Note are  recourse
                  obligations of the Borrower to which the Borrower  pledges its
                  full faith and credit.  The  Borrower,  and any  endorsers  or
                  guarantors hereof, (a) severally waive diligence, presentment,
                  protest  and  demand  and  also  notice  of  protest,  demand,
                  dishonor  and  nonpayments  of this Loan Note,  (b)  expressly
                  agree that this Loan Note,  or any payment  hereunder,  may be
                  extended from time to time,  and consent to the  acceptance of
                  further  Collateral,  the release of any  Collateral  for this
                  Loan Note,  the release of any party  primarily or secondarily
                  liable  hereon,  and (c)  expressly  agree that it will not be
                  necessary  for the  Administrator  or a  Lender,  in  order to
                  enforce  payment  of this Loan  Note,  to first  institute  or
                  exhaust the  Administrator's or such Lender's remedies against
                  the Borrower or any other party  liable  hereon or against any
                  Collateral  for this Loan Note.  No  extension of time for the
                  payment of this Loan Note, or any installment  hereof, made by
                  agreement by the Administrator or a Lender with any person now
                  or hereafter  liable for the payment of this Loan Note,  shall
                  affect the  liability  under  this Loan Note of the  Borrower,
                  even  if  the  Borrower  is not a  party  to  such  agreement;
                  provided,  however,  that the  Lenders  and the  Borrower,  by
                  written  agreement  between them,  may affect the liability of
                  the Borrower.  Any reference herein to the Administrator shall
                  be  deemed  to  include  and  apply to each  Lender  and every
                  subsequent holder of this Loan Note.  Reference is made to the
                  Loan   Agreement  for  provisions   concerning   optional  and
                  mandatory  prepayments,  Collateral,  acceleration  and  other
                  material terms  affecting this Loan Note. This Loan Note shall
                  be  governed by and  construed  under the laws of the State of
                  New York whose laws the Borrower  expressly elects to apply to
                  this  Loan  Note.  The  Borrower  agrees  that any  action  or
                  proceeding brought to enforce or arising out of this Loan Note
                  may be  commenced  in any  United  States  Federal or New York
                  State court.



                                   TRAC FUNDING II, INC.


                                   By:                                     
                                   Name:                           
                                   Title:                     





                                   Exhibit IV



                         Form of Compliance Certificate


         This Compliance  Certificate is furnished pursuant to that certain Loan
and Security  Agreement dated as of December 28, 1998 (the  "Agreement"),  among
TRAC  FUNDING  II,  INC.  (the  "Borrower"),   Quincy  Capital  Corporation  and
Receivables  Capital  Corporation  (the "Lenders") and Bank of America Trust and
Savings Bank (the  "Administrator").  Capitalized  terms used and not  otherwise
defined herein are used with the meanings attributed thereto in the Agreement.

         THE UNDERSIGNED HEREBY CERTIFIES THAT:

         1.       I am the duly elected ______________ of the Borrower;

         2. I have  reviewed the terms of the Agreement and I have made, or have
caused  to be made  under my  supervision,  a  detailed  review  of the  related
transactions during the period ended _____________; and

         3. The  examinations  described in paragraph 2 did not disclose,  and I
have no knowledge of, the existence of any condition or event which  constitutes
an Event of  Default  or a  Potential  Event of  Default,  as each  such term is
defined under the Agreement, during or at the end of the aforementioned period[,
except as set forth below].

         [Described below are the exceptions, if any, to paragraph 3 by listing,
in detail,  the nature of the condition or event, the period during which it has
existed and the action which the Borrower has taken,  is taking,  or proposes to
take with respect to each such condition or event:]

         The foregoing certifications,  together with the computations set forth
in  Schedule I hereto in support  hereof,  are made and  delivered  on and as of
[insert date].

                                                          [Name]




                 Schedule of Computations under Section 6.1 (k)
             in Support of Compliance Certificate dated ___________





                                    Exhibit V

                             Form of Monthly Report


                      [to be provided by the Administrator]





                                   Exhibit VI

                           Form of Lock-Box Agreement

                               [TO COME FROM PHH]

         _______, 19__





                                   Exhibit VII

                         Credit and Collection Practices

                           PHH Shared Services Credit


                   Credit Risk Policy And Practices - Overview


Through its operating  subsidiaries,  PHH Corporation  provides a broad range of
integrated  management  services,  cost control  programs  and mortgage  banking
services to  primarily  business  entities,  government  agencies,  and affinity
groups. To support these business services in a competitive  environment,  it is
necessary for PHH to source  significant  amounts of debt capital,  at favorable
interest rates, and with few, if any, restrictions on how the borrowed funds are
utilized.

         In order to access debt capital sources,  it has been and will continue
to be necessary to maintain high  portfolio  credit quality and minimal bad debt
write-off  experience.  Therefore,  PHH must consider itself a credit lender and
not  a  collateral  lender,  and  maintain  a  credit  environment  and  process
consistent with this position.

         Following  is an  overview  of the credit  risk  policy  and  practices
throughout PHH Corporation.
                           o  All  operating   subsidiaries  follow  formalized,
                  structured credit and collection  policies and procedures that
                  have been developed with the  concurrence of Corporate  Credit
                  Administration.
                           o Credit authorities are approved by Corporate Credit
                  Administration   and  senior   financial   management  of  PHH
                  Corporation,   and  higher   credit   lines  or  lower  credit
                  standings,   as  defined  by  PHH  Corporation,   require  the
                  concurrence of Corporate Credit Administration.
                           o The credit  extension  process  requires a detailed
                  credit  analysis and generally  includes  financial  statement
                  analysis  with  financial  ratio  measurements  of  liquidity,
                  leverage,  coverage and return ratios for  prospective as well
                  as existing clients.
                           o  Exception  to  the  financial  statement  analysis
                  requirement  generally occurs for only low-level credit risks,
                  such as small  fuel  accounts  at PHH  Europe,  where a credit
                  criteria  measured  threshold  must be met.  Other  exceptions
                  would include  controlled  level  approvals  based upon credit
                  ratings  from major  trade and debt rating  agencies  that are
                  based on financial statement capacity.
                           o In order to conduct  business  with clients where a
                  level of credit concern  exists,  the use of credit  extension
                  enhancements is widely  encouraged.  Such  enhancements  could
                  include bank letters of credit, cash security deposits, surety
                  bonds, electronic payment requirements,  corporate guarantees,
                  etc.
                           o Clients are subject to periodic  (generally annual)
                  formal  credit  reviews to evaluate  the credit risk basis for
                  continuing a business relationship.
                           o  Credit  line  controls  are in  place  for all PHH
                  operating subsidiaries, and further interim credit reviews are
                  conducted if a client's  service usage exceeds the established
                  credit line.
                           o  Credit management continues with the monitoring of
                  client collections on an ongoing basis.
                           o  Credit and  collection  management control reports
                  are  prepared  monthly  by all PHH  operating subsidiaries and
                  submitted to Corporate Credit Administration, where an ongoing
                  oversight activity is exercised.
                           o  Corporate Credit  Administration conducts periodic
                  (not less than annually) on-site audits of the operating sub-
                  sidiary credit and collection activities. During this process,
                  a review  is made to ensure  that  established credit and 
                  collection  policies  and  procedures  are  being adhered to.

                  The goals and objectives for the foregoing include:
                                    o       Maintain a sound,  structured credit
                           environment in which risk exposures can be controlled
                           and monitored.
                                    o  Control  bad debt  write-offs  consistent
                           with historic  nominal levels and business needs, and
                           ensure adequate bad debt reserves are maintained.
                                    o  Optimize  the return to  shareholders  by
                           providing quality credit risk management practices to
                           support business growth objectives.
                                    o  Maintain   strong   overall  credit  risk
                           portfolio to ensure  continued  high debt ratings and
                           access to low-cost debt markets.






                                  Exhibit VIII

                              Form of Loan Request


         Bank of America Trust and Savings Association, as Administrator
         231 South LaSalle Street
         Chicago, Illinois 60697


                  This Loan  Request is delivered to you pursuant to Section 1.2
of the Loan and Security  Agreement  dated as of December 29, 1998 (as is may be
amended,  supplemented,  restated or otherwise  modified from time to time,  the
"Agreement") among TRAC Funding,  Inc., a Delaware corporation (the "Borrower"),
Quincy Capital Corporation  (together with its successors and permitted assigns,
"RCC" and,  together  with QCC, the  "Lenders"),  and Bank of America  Trust and
Savings  Association  ("BofA"),  as  administrator  for  the  Lenders  (in  such
capacity,  the "Administrator").  Unless otherwise defined herein or the context
otherwise  requires,  all capitalized terms used herein will have the respective
meanings assigned to them in the Agreement.

         The Borrower  hereby  requests  that the Loan be made in the  aggregate
principal  amount of $ , on December , 199 . The Borrower hereby  certifies that
(i) the  representations and warranties of the Borrower set forth in Article III
of the Agreement are on the date hereof, and will be on the date of the proposed
borrowing,  true and  correct  as if made on and as of such  dates,  and (ii) no
Event of Default has occurred and is continuing on the date hereof or shall have
occurred and be continuing on the date of the proposed borrowing.

The  Borrower  agrees that if,  prior to the time that the  borrowing  requested
hereby is made,  any  matter  certified  to  herein  shall no longer be true and
correct,  it will immediately so notify the Agent. Except to the extent, if any,
that  prior to the time that the  borrowing  requested  hereby is made the Agent
shall receive  written  notice to the contrary  from the  Borrower,  each matter
certified  to herein  shall be deemed  once  again to be  certified  as true and
correct as of the date of the borrowing as if then made.

         Please wire  transfer  the proceeds of the  requested  borrowing to the
account(s) of the  following  Persons at the  financial  institutions  indicated
below.




- ------------------------------ ---------------------------- --------------------------- ----------------------------
  Amount to be transferred          Person to be paid                                      Name, Address, etc. of
                                          Name                     Account no.                  Payee Bank
- ------------------------------ ---------------------------- --------------------------- ----------------------------
                                                                               









The Borrower has caused this Loan Request to be executed and delivered,  and the
certifications  and  warranties  contained  herein  to be made,  by  their  duly
authorized officers this __ day of December, 1998.

                                            TRAC FUNDING II, INC.
                                            By:
                                            Name:
                                            Title:






                                   Schedule I

                                Closing Documents

I.       Amended and Restated Trust Agreement and PHH VMS, PHH Subsidiary 
         Administrative Agency Agreement

         A.       Series 1998-C  Supplement dated as of December 28, 1998 (the 
                  "1998-C  Supplement")  among PHH VMS, PHH Subsidiary and
                  the Trust with completed exhibits

         B.       Amendment to the Amended and Restated  Trust  Agreement, dated
                  as of December 17, 1998 among PHH VMS, PHH Subsidiary and the
                  Trust with completed exhibits.

         C.       Amendment to the Administrative  Agency Agreement dated as of
                  December 17, 1998 among PHH VMS, PHH Subsidiary and the Trust
                  with completed exhibits.

         D.       Series 1998-C Specification Notice delivered by PHH VMS, as
                  Administrative Administrator, to the Trustee

         E.       Certificates of PHH VMS' Secretary certifying:

                  1.       An  attached  copy  of its  PHH  VMS  Certificate  of
                           Incorporation  (certified  within  30 days  prior  to
                           closing by the Maryland Secretary of State)

                  2.       An attached copy of its  PHH VMS By-Laws

                  3.       An attached copy of resolutions  of its PHH VMS Board
                           of  Directors  authorizing  its PHH VMS  execution,
                           delivery and performance of documents

                  4.       The names, titles and specimen  ignatures  of its PHH
                           VMS officers  authorized  to execute and deliver the
                           documents


         F.       Good Standing Certificate for PHH VMS

         G.       Opinions:

                  1.       Opinion of Skadden, Arps, Slate,  Meagher & Flom with
                           respect to enforceability,  corporate law and related
                           matters

                  2.       Opinion of Skadden,  Arps, Slate, Meagher & Flom with
                           respect  to  the   issuance  of  the  Series   1998-C
                           Certificate  (pursuant to Section 4.4(e) of the Trust
                           Agreement)
                  3.       Opinion of Counsel to Trustee

         H.       Series 1998-C Certificate.

II.      Assignment & Assumption Agreement

         A.       Assignment & Assumption  Agreement dated December 28, 1998(the
                  "Assignment")  among PHH VMS, PHH Subsidiary and the Trust
                  with completed exhibits

         B.       UCC Financing Statement naming each of PHH VMS as debtors and
                  the Trust as secured party)

         C.       Acknowledgment by Trustee that the Series 1998-C Leases have
                  been transferred to it pursuant to the Assignment

         D.       Opinions

                  1.       Opinion of Piper & Marbury as to UCC matters

                  2.       Opinion of Skadden, Arps, Slate, Meagher & Flom with
                           respect to true sale matters

                  3.       Opinion of Skadden, Arps, Slate, Meagher & Flom with
                           respect to non-consolidation matters

III.     Sale Agreement

         A.       Sale  Agreement  dated as of December  [1],  1998 (the "Sale 
                  Agreement")  between PHH VMS and PHH  Subsidiary,  with
                  completed exhibits

         B.       Assignment from PHH Subsidiary to PHH VMS

         C.       Opinions

                  1.       Opinion of Skadden, Arps, Slate, Meagher & Flom with
                           respect to  UCC matters

                  2.       Opinion of Skadden,  Arps, Slate, Meagher & Flom with
                           respect to enforceability,  corporate law and related
                           matters

                  3.       Opinion of Skadden, Arps, Slate, Meager & Flom with 
                           respect to true sale  matters

                  4.       Opinion of Skadden, Arps, Slate, Meager & Flom with
                           respect to non- consolidation matters
IV.      Contribution Agreement

         A.       Asset  Contribution  Agreement  dated as of December  28, 1998
                  (the "Contribution  Agreement") by and between PHH VMS and the
                  Borrower with completed exhibits.

         B.       Certificates of the Borrower's Secretary certifying:

                  1.       An attached copy of its Certificate of  Incorporation
                          (certified  within 30 days prior to closing by the
                           Delaware Secretary of State)
                  2.       An attached copy of its By-Laws
                  3.       An  attached  copy of  resolutions  of its  Board of 
                           Directors authorizing  its  execution,  delivery  and
                           performance of documents
                  4.       The names, titles and specimen signatures of its
                           officers authorized to execute and deliver the
                           documents
         C.       Good Standing Certificate for the Borrower

         D.       Opinions:

                  1.       Opinion of Skadden, Arps, Slate,  Meagher & Flom with
                           respect to enforceability,  corporate law and related
                           matters

                  2.       Opinion  of  Skadden,  Arps,  Slate,  Meagher  & Flom
                           with respect to UCC matters.

                  3.       Opinion of Skadden, Arps, Slate, Meagher & Flom with
                            respect to true sale matters

                  4.       Opinion of Skadden, Arps, Slate, Meagher & Flom with 
                           respect to non-consolidation matters

                  5.       Opinion of Maryland counsel

         E.       Certificate  with  respect to no Event of Default or  
                  Potential  Event of Default;  accuracy of  representations and
                  warranties.

V.       Loan Agreement

         A.       Loan and Security Agreement dated as of December 28, 1998 (the
                  "Loan  Agreement") by and among the Borrower,  the Lenders and
                  the Administrator with completed exhibits.

         B.       Fee Letter dated as of December 28, 1998 by and between the
                  Borrower and the Administrator.

         C.       UCC Financing Statement naming the each Originator, as debtor,
                  and the Trust,  as secured party,  filed with the Secretary of
                  State for the state of Maryland.

         D.       Loan Request executed by the Borrower.

         E.       Opinions

                                    1. Opinion of Skadden,  Arps, Slate, Meagher
                           & Flom with respect to enforceability,  corporate law
                           and related matters.

                  2.       Opinion of Skadden, Arps, Slate, Meagher & Flom with 
                           respect to UCC matters

         F.       Certificate  with  respect to no Event of Default or Potential
                  Event of Default,  accuracy of  representations  and
                  warranties and satisfactions of the "borrowing base."

         G.       The Certificate  registered in the Borrower's name, with an 
                  undated assignment to the Administrator,  for the benefit of
                  the Lenders.

         H.       Loan Note payable to the Administrator, for the benefit of the
                  Lenders.

         I.       UCC Search Results.

         J.       UCC-1 with respect to Certificate.

VI.      Guarantee

         A.       Guarantee dated as of December 28, 1998 (the  "Guarantee") 
                  made by the Guarantor in favor of the  Administrator  and the
                  Lenders, with completed exhibits

         B.       Certificate of the Guarantor's Secretary certifying:

                  1.       An attached copy of the Guarantor's Certificate of 
                           Incorporation  (certified within 30 days prior to 
                           closing by the Maryland Secretary of State)

                  2.       An attached copy of the Guarantor's By-Laws

                  3.       An  attached  copy of resolutions of the  Guarantor's
                           Board  of  Directors  authorizing  the  Guarantor's
                           execution, delivery and performance of the Guarantee 
                           and related documents

                  4.       The names, titles and specimen signatures of the 
                           Guarantor's officers authorized to execute and 
                           deliver the Guarantee and related documents

         C.       Good standing certificates for the Guarantor:

                  1.       Maryland

         D.       Creditors Acknowledgement Agreement

         E.       Opinions:

                  1.       Opinion of Skadden, Arps, Slate,  Meagher & Flom with
                           respect to enforceability,  corporate law and related
                           matters

VII.     Miscellaneous

         A.       Termination, Release and Assumption, dated as of December 28,
                  1998, between PHH Corporation and PHH VMS

         B.       Re-Execution of 100% Exchangeable Beneficial Certificate

         C.       Lock-Box Account Agreement

         D.       Instruction Letter to Administrative Agent regarding
                  distributions.

         E.       Release of PHH VMS with respect to Series 1998-C Assets

F.       Monthly Report