AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON OCTOBER 29, 1999

                                                                FILE NO. 1-15313
================================================================================

                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                               ----------------

                                   FORM 10/A


                  GENERAL FORM FOR REGISTRATION OF SECURITIES
                      PURSUANT TO SECTION 12(B) OR (G) OF
                      THE SECURITIES EXCHANGE ACT OF 1934


                                AMENDMENT NO. 1

                               ----------------

                        HUTTIG BUILDING PRODUCTS, INC.
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)




                                              
                    DELAWARE                                   43-0334550
            (State or other jurisdiction of      (I.R.S. Employer Identification No.)
             incorporation or organization)

              LAKEVIEW CENTER, SUITE 400
            14500 SOUTH OUTER FORTY ROAD
                 CHESTERFIELD, MISSOURI                          63017
      (Address of principal executive offices)                 (Zip Code)


                                 (314) 216-2600
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                               ----------------

       Securities to be registered pursuant to Section 12(b) of the Act:






                                                  NAME OF EACH EXCHANGE ON WHICH
TITLE OF EACH CLASS TO BE SO REGISTERED           EACH CLASS IS TO BE REGISTERED
- - - - - -----------------------------------------------   -------------------------------
                                               
Common Stock, par value $.01 per share            New York Stock Exchange
Preferred Share Purchase Rights                   New York Stock Exchange


       Securities to be registered pursuant to Section 12(g) of the Act:

                                     NONE
                                (Title of class)
================================================================================



                              [CRANE LETTERHEAD]




                                     [Date]




Dear Shareholder:



     The enclosed Information Statement sets forth information regarding Huttig
Building Products, Inc., the spin-off of Huttig common stock to Crane
shareholders on a tax-free basis and the acquisition by Huttig of Rugby USA,
Inc. immediately after the spin-off. With the spin-off Huttig will become a
separate public company, listed on the New York Stock Exchange. If you are a
holder of Crane common stock on      , 1999, the record date for the spin-off,
you will receive one share of Huttig common stock for every 4.5 shares of Crane
common stock you own on that date. The spin-off of Huttig common stock will be
registered by book-entry accounts established for all Crane shareholders, and
so you will not receive a stock certificate but rather an account statement
stating the number of shares of Huttig common stock received by you in the
spin-off.


     Huttig's business is wholesale distribution of doors, windows, millwork
and other building products, which is substantially different from Crane's
manufacturing businesses. The separation of this distribution business from
Crane's manufacturing businesses should produce added value for Crane
shareholders because the market will be better able to see the strength of our
manufacturing businesses. Rugby USA is also a distributor of building products,
and the combination of Huttig and Rugby USA will produce a more effective
participant in the consolidation currently taking place in the building
products distribution industry.


     The Information Statement contains important information about Huttig's
organization, business and strategies, including financial information, as well
as business and financial information concerning Rugby USA. We urge you to read
it carefully and to keep it for future reference.



     You are not required to take any action to participate in the spin-off. We
are not soliciting your proxy, because shareholder approval of the spin-off is
not required.


                                              Sincerely,


                                              R. S. Evans
                                              Chairman and Chief Executive
                                              Officer



  PRELIMINARY INFORMATION STATEMENT DATED     , 1999 -- FOR INFORMATION ONLY


                             INFORMATION STATEMENT


                               ----------------

                             CRANE CO.'S SPIN-OFF
                                      OF
                         HUTTIG BUILDING PRODUCTS, INC.

                               ----------------

     You are being furnished with this Information Statement in connection with
the spin-off by Crane Co. of all of the outstanding common stock of Huttig
Building Products, Inc. to stockholders of Crane and the subsequent acquisition
by Huttig of Rugby USA, Inc. Huttig is in the business of distributing and
manufacturing building products and comprises the substantial majority of
Crane's Wholesale Distribution segment. Rugby USA, a U.S. subsidiary of Rugby,
a U.K. company, is also a distributor of building products.

     Crane will accomplish the spin-off by distributing all issued and
outstanding shares of Huttig common stock to holders of Crane common stock.
Crane will distribute one share of Huttig common stock for every 4.5 Crane
shares held as of the close of business on   , 1999. The actual number of
Huttig shares to be distributed will depend on the number of Crane shares
outstanding on that date. Assuming Huttig completes the acquisition of Rugby
USA immediately following the spin-off, Rugby would then hold approximately 32%
of the combined company's common stock and the former stockholders of Crane
would hold approximately 68% of the combined company's stock.

     OWNING SHARES OF HUTTIG COMMON STOCK WILL ENTAIL RISKS. PLEASE READ "RISK
FACTORS" BEGINNING ON PAGE 9.

     NO VOTE OF CRANE STOCKHOLDERS IS REQUIRED IN CONNECTION WITH THE SPIN-OFF
OR THE ACQUISITION. YOU ARE NOT BEING ASKED FOR A PROXY AND YOU ARE REQUESTED
NOT TO SEND HUTTIG OR CRANE A PROXY.


     NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED THESE SECURITIES OR DETERMINED IF THIS
INFORMATION STATEMENT IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO THE
CONTRARY IS A CRIMINAL OFFENSE.

     THIS INFORMATION STATEMENT DOES NOT CONSTITUTE AN OFFER TO SELL OR THE
SOLICITATION OF AN OFFER TO BUY ANY SECURITIES.









                               ----------------





            The date of this Information Statement is     , 1999.


                               TABLE OF CONTENTS






                                                                                            PAGE
                                                                                           -----
                                                                                        
SUMMARY ................................................................................     3
RISK FACTORS ...........................................................................     9
CAUTIONARY STATEMENT ...................................................................    13
BUSINESS OF COMBINED COMPANY ...........................................................    13
BUSINESS OF HUTTIG .....................................................................    13
   Overview ............................................................................    13
   Industry Trends .....................................................................    14
   Strategy ............................................................................    15
   Products ............................................................................    16
   Purchasing ..........................................................................    17
   Sales and Marketing .................................................................    17
   Customers ...........................................................................    17
   Competition .........................................................................    18
   Facilities ..........................................................................    18
   Tradenames ..........................................................................    18
   Employees ...........................................................................    19
   Seasonality .........................................................................    19
   Backlog .............................................................................    19
   Legal Proceedings ...................................................................    19
   Environmental .......................................................................    19
BUSINESS OF RUGBY USA ..................................................................    19
HUTTIG HISTORICAL SELECTED FINANCIAL DATA ..............................................    21
HUTTIG MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS AND
 FINANCIAL CONDITION ...................................................................    22
HUTTIG UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION ....................    26
CREDIT FACILITES .......................................................................    33
THE SPIN-OFF ...........................................................................    33
  Reasons for the Spin-Off .............................................................    33
  Manner of Effecting the Spin-Off .....................................................    33
  Results of the Spin-Off ..............................................................    34
  Certain Federal Income Tax Consequences of the Spin-Off ..............................    34
  Listing and Trading of Huttig Common Stock ...........................................    36
ARRANGEMENTS WITH CRANE RELATING TO THE SPIN-OFF .......................................    36
  Distribution Agreement ...............................................................    37
  Employee Matters Agreement ...........................................................    38
  Tax Allocation Agreement .............................................................    39
THE ACQUISITION TRANSACTIONS ...........................................................    40
   Share Exchange Agreement ............................................................    40
   The Registration Rights Agreement ...................................................    43
   Transition Services Agreement .......................................................    44
MANAGEMENT .............................................................................    46
  Directors ............................................................................    46
  Committees of the Board of Directors .................................................    47
  Compensation of Directors ............................................................    48
  Executive Officers ...................................................................    48
BENEFICIAL OWNERSHIP OF HUTTIG COMMON STOCK BY DIRECTORS AND MANAGEMENT ................    50
PRINCIPAL STOCKHOLDERS OF HUTTIG .......................................................    51
COMPENSATION OF EXECUTIVE OFFICERS .....................................................    52
  Summary Compensation Table ...........................................................    52
  Option Grants In Last Fiscal Year ....................................................    53
  Aggregate Option Exercises In Last Fiscal Year and Fiscal Year-End Option Values .....    54
  Retirement Benefits ..................................................................    54
  Other Agreements and Information .....................................................    55
DESCRIPTION OF HUTTIG CAPITAL STOCK ....................................................    56
  Common Stock .........................................................................    56
  Preferred Stock ......................................................................    56
  Rights Plan ..........................................................................    56
  Certain Provisions of Huttig's Governing Documents ...................................    59
  Anti-takeover Legislation ............................................................    59
  Transfer Agent and Registrar .........................................................    60
LIABILITY AND INDEMNIFICATION OF HUTTIG OFFICERS AND DIRECTORS .........................    60
  Elimination of Liability .............................................................    60
  Indemnification of Officers and Directors ............................................    60
WHERE YOU CAN FIND MORE INFORMATION ....................................................    61
INDEX TO FINANCIAL STATEMENTS ..........................................................    F-1



                                       2


                                    SUMMARY


     This summary highlights selected information from this document, but does
not contain all the details concerning the spin-off or the acquisition,
including information that may be important to you. To better understand
Huttig, Rugby USA, the spin-off and the acquisition, you should carefully
review this entire Information Statement and the documents it refers to. See
"Where You Can Find More Information" on page 59.


OVERVIEW OF THE TRANSACTIONS AND THE COMPANIES

     In this Information Statement:

     o    Crane Co. and its subsidiaries and divisions are referred to as
          "Crane"

     o    Huttig Building Products, Inc. and its subsidiaries and divisions are
          referred to as "Huttig"

     o    The Rugby Group PLC and its subsidiaries and divisions are referred to
          as "Rugby"

     o    Rugby USA, Inc. and its subsidiaries and divisions are referred to as
          "Rugby USA"

     o    The company formed by the combination of Huttig and Rugby USA is
          referred to as the "combined company"

     Huttig is being spun off to Crane's stockholders as a new public company
that will be known as "Huttig Building Products, Inc." after the spin-off.
Subject to certain conditions, Huttig would then acquire Rugby USA from Rugby
in exchange for shares of Huttig common stock. See "The Spin-Off" and "The
Acquisition Transactions" beginning on pages 32 and 39, respectively, for
further information on these transactions.


     Huttig is a distributor of building materials used principally in new
residential construction and in home improvement, remodeling and repair work.
Its products are distributed through 45 distribution centers serving 41 states
principally to building materials dealers (who, in turn, supply the end-user),
directly to professional builders and large contractors, and to home centers,
national buying groups and industrial and manufactured housing builders.
Huttig's American Pine Products manufacturing facility, located in Prineville,
Oregon, produces softwood moldings. Approximately 20% of its sales are to
Huttig's distribution centers.


     Huttig's growth strategy is to provide the residential construction
business with differentiated building products and excellent service and to
enhance Huttig's profitability through increased efficiencies. Huttig plans to
execute this strategy through acquisitions that allow it to expand
geographically, consolidate in existing markets or broaden its customer base,
and by focusing on customer service, capitalizing on the size of its
distribution center network and reducing its transaction costs.

     Rugby USA is also a distributor of building materials to the new
residential construction and home improvement markets, selling principally to
building materials dealers, home centers and national buying groups. At the time
of the exchange, Rugby USA will have 31 distribution centers serving 34 states.
Rugby USA's strategy is to operate a streamlined, effective and highly
responsive distribution business, based on efficient processes at the branch
level combined with strong centralized support.

     For further information on Huttig and Rugby USA, see "Business of Huttig"
beginning on page 13 and "Business of Rugby USA" beginning on page 19.

     Following these transactions, Huttig will:

     o    be a separate public company, initially owned approximately 68% by
          former Crane stockholders and approximately 32% by Rugby;

     o    own and operate the businesses of Huttig and the acquired distribution
          centers of Rugby USA; and


                                       3



     o    have total assets of approximately $378.7 million and initial
          long-term debt of approximately $100.0 million (on a pro forma basis
          assuming the spin-off and acquisition occurred on September 30, 1999).


     The combined company will be one of the largest domestic distributors of
building materials. Through its combination with Rugby USA, Huttig expects to
enhance its ability to leverage its size to achieve economies of scale in
administrative functions, to negotiate beneficial purchasing terms and to
improve its systems. These benefits are expected to be further leveraged
through the consolidation of overlapping distribution centers in certain
geographic areas. Also, in addition to expanding Huttig's presence in Eastern
United States markets generally, Rugby USA would add significantly to Huttig's
markets in the Midwest, particularly in Indiana and Missouri.


QUESTIONS AND ANSWERS ABOUT THE TRANSACTIONS





                                          
   Why is Huttig being spun off by           o    Huttig is being spun off for the following reasons:
   Crane?

                                                  o    The spin-off is necessary to effect Huttig's acquisition of
                                                       Rugby USA and should allow Huttig to pursue more effectively
                                                       its acquisition strategy by, among other things, providing
                                                       it the flexibility to use its stock as currency to purchase
                                                       other potential acquisition targets.

                                                  o    The growth and management strategies of Huttig's
                                                       distribution business are not fully aligned with the other
                                                       businesses of Crane. Separation of its business from Crane
                                                       will allow Huttig to better position its own strategic
                                                       objectives in its area of expertise, which should result in
                                                       enhanced growth.

                                                  o    The spin-off will enable Huttig to have direct access to
                                                       capital markets. Depending upon market conditions, Huttig
                                                       may raise equity capital to retire some or all of its
                                                       outstanding debt to the extent permitted by the Registration
                                                       Rights Agreement with Rugby.

                                                  o    The spin-off will allow Huttig to recruit, retain and
                                                       motivate key employees by providing them with stock-based
                                                       compensation incentives directly tied to the success of
                                                       Huttig's business.

Will Crane complete the spin-off even if     o    Yes. The spin-off will occur on      , 1999. After the spin-off,
the acquisition of Rugby USA cannot be            Huttig will complete the acquisition of Rugby USA if all of the
completed?                                        pre-conditions in the Share Exchange Agreement with Rugby have been
                                                  satisfied.

When will the acquisition of Rugby USA       o    Huttig expects the acquisition to occur immediately after the spin-off
take place?                                       is completed. However, Huttig and Rugby generally have until January 31,
                                                  2000 to complete the acquisition under the Share Exchange Agreement.



                                       4





                                        
What will I receive in the spin-off?         o    Crane will distribute one share of Huttig common stock for every 4.5
                                                  shares of Crane common stock owned as of , 1999. For example, if you
                                                  own 100 shares of Crane common stock, you will receive 22.22 shares of
                                                  Huttig common stock. You will continue to own your Crane common stock.

                                             o    Each share of Huttig common stock will be distributed with one
                                                  preferred share purchase right.

What do I have to do to participate in       o    Nothing. No Crane stockholder vote is required for the spin-off.
the spin-off?

How many Huttig shares will be               o    When the spin-off and acquisition are completed, Huttig expects
outstanding after the spin-off and                that there will be approximately 21.6 million Huttig shares
the acquisition of Rugby USA?                     outstanding, approximately 68% of which will be held by former
                                                  Crane stockholders and approximately 32% of which will be held by
                                                  Rugby.

What is Huttig's dividend policy?            o    Huttig currently anticipates that no cash dividends will be paid on
                                                  Huttig common stock in the foreseeable future in order to conserve
                                                  cash for use in Huttig's business, for possible future acquisitions
                                                  and for debt reduction. It is expected that Huttig will periodically
                                                  re-evaluate this dividend policy taking into account its operating
                                                  results, capital needs and other factors.

How will Huttig common stock trade?          o    Huttig has applied to list its common stock on the New York Stock
                                                  Exchange under the symbol "HBP" and expects that regular trading will
                                                  begin on , 1999. A temporary form of interim trading called
                                                  "when-issued trading" may occur for Huttig common stock on or before ,
                                                  1999 and continue through , 1999. A when-issued listing can be
                                                  identified by the "wi" letters next to Huttig common stock on the New
                                                  York Stock Exchange Composite Tape.

                                                  If when-issued trading develops, you may buy or sell Huttig common
                                                  stock in advance of the , 1999 spin-off. When-issued trading occurs in
                                                  order to develop an orderly market and trading price for Huttig common
                                                  stock after the spin-off.

                                             o    Crane common stock will continue to trade on a regular basis and may
                                                  also trade on a when-issued basis, reflecting an assumed post-spin-off
                                                  value for Crane common stock. When-issued trading in Crane common
                                                  stock, if available, could last from on or before , 1999 through ,
                                                  1999. If this occurs, an additional listing for Crane common stock,
                                                  followed by the "wi" letters, will appear on the New York Stock
                                                  Exchange Composite Tape.



                                       5





                                          
Is the spin-off taxable for United States    o    No. Crane has requested a tax ruling from the Internal Revenue Service
federal income tax purposes?                      stating in principle that the spin-off will be tax-free to Crane and
                                                  to Crane's stockholders. See "Risk Factors" and "The Spin-Off --
                                                  Certain Federal Income Tax Consequences of the Spin-Off." Receipt of a
                                                  favorable tax ruling is a condition to the spin-off.

Can you explain the purposes and effects     o    The preferred share purchase rights that will accompany each share
of the rights plan?                               of Huttig's common stock are designed to assure that all of Huttig's
                                                  stockholders receive fair and equal treatment in the event of any
                                                  unsolicited proposal to acquire control of Huttig and to guard against
                                                  takeover tactics that are not in the best interests of all
                                                  stockholders. The rights will be exercisable only if a person or group
                                                  (other than Huttig, any employee benefit plan of Huttig, certain Crane
                                                  charitable funds, including The Crane Fund, and Rugby, within certain
                                                  limits) acquires 20% or more of Huttig's common stock (an "acquiring
                                                  person") or announces a tender offer the consummation of which would
                                                  result in ownership by a person or group of 20% or more of the Huttig
                                                  common stock. Each right will entitle stockholders to buy one
                                                  one-hundredth of a share of Huttig junior participating preferred
                                                  stock at an exercise price of $ per share. In specified circumstances
                                                  after the rights become exercisable, however, the rights will entitle
                                                  stockholders other than the acquiring person to receive upon exercise
                                                  shares of Huttig common stock having a market value of two times the
                                                  exercise price of the right. Accordingly, the rights could make the
                                                  acquisition of control of Huttig in a transaction not approved by
                                                  Huttig's board of directors more difficult.

Will Huttig be related to Crane in any       o    The board of directors of Huttig consists of six directors, five of whom
way after the spin-off?                           currently serve as directors of Crane. Mr. R. S. Evans, Chairman and Chief
                                                  Executive Officer of Crane, is the Chairman of Huttig. After
                                                  completion of the acquisition of Rugby USA, individuals serving as
                                                  directors of Crane would constitute five of the nine directors of
                                                  Huttig.

                                             o    Crane's largest stockholder, The Crane Fund, will also be Huttig's
                                                  largest stockholder immediately after the spin-off, holding
                                                  approximately 11.8% of Huttig's outstanding common stock. The current
                                                  trustees of The Crane Fund are officers of Crane. After the
                                                  acquisition of Rugby USA, Rugby would be Huttig's largest stockholder
                                                  and The Crane Fund would hold only approximately 8.0% of Huttig's
                                                  outstanding common stock. See "Principal Stockholders of Huttig."



                                       6





                                        

                                             o    Huttig and Crane have entered into the following agreements described
                                                  under "Arrangements with Crane Relating to the Spin-Off":

                                                  o    A Distribution Agreement, which provides for the actions required
                                                       to separate Huttig's businesses from other businesses of Crane
                                                       and governs various relationships and circumstances that may
                                                       arise between Huttig and Crane after the spin-off.

                                                  o    An Employee Matters Agreement, which addresses issues between
                                                       Crane and Huttig about employees, pension and other employee
                                                       benefit plans and other compensation arrangements for current and
                                                       former employees of Huttig.

                                                  o    A Tax Allocation Agreement dividing certain U.S. federal, state,
                                                       local and non-U.S. tax liabilities between Crane and Huttig.

                                                  o    Crane will not own any Huttig common stock after the spin-off.

Are there any risks entailed in owning       o    Yes. Stockholders should consider carefully the matters discussed in
Huttig common stock?                              the section of this Information Statement called "Risk Factors."

Who will serve on the Huttig Board of        o    The Huttig board of directors consists of the following individuals,
Directors?                                        all of whom are currently directors of Crane other than Mr. Kulpa:
                                                  Mr. E. Thayer Bigelow, Jr., Mr. R. S. Evans, Mr. Richard S. Forte, Mr.
                                                  Dorsey R. Gardner, Mr. Barry J. Kulpa, and Mr. James L. L. Tullis.
                                                  Upon completion of the acquisition, the board of directors would be
                                                  expanded to nine members and three designees of Rugby would become
                                                  members of the board. See "Management -- Directors."

Who will run Huttig?                         o    It is expected that Huttig senior management after the spin-off will
                                                  be the same persons who are currently serving as executive officers of
                                                  Huttig, except that upon completion of the acquisition of Rugby USA,
                                                  Mr. Stephen C. Brown, currently the President of Rugby USA, would be
                                                  appointed as Chief Operating Officer of Huttig. Mr. R.S. Evans,
                                                  Chairman and Chief Executive Officer of Crane, will continue to be the
                                                  Chairman of Huttig. "See Management -- Executive Officers."





                                       7


WHO CAN HELP ANSWER YOUR QUESTIONS

     Stockholders of Crane with questions relating to the spin-off should
contact:

                           Beacon Hill Partners, Inc.
                                90 Broad Street
                            New York, New York 10004
                                 (212) 843-8500

     The distribution agent for Huttig common stock in the spin-off and the
transfer agent and registrar for Huttig common stock after the spin-off is:



                    ChaseMellon Shareholder Services, L.L.C.
                                Overpeck Centre
                               85 Challenger Road
                         Ridgefield, New Jersey 07660
                                (201) 296-4000
                        -------------------------------


                                       8



                                 RISK FACTORS

 o    IF HUTTIG ACQUIRES RUGBY USA, POTENTIAL DIFFICULTIES IN COMBINING THE
      OPERATIONS OF THE COMPANIES COULD HAVE A MATERIAL ADVERSE EFFECT ON
      HUTTIG'S FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

       Huttig and Rugby USA have previously operated separately. The proposed
management team of the combined company does not have experience with the
combined business of Huttig and Rugby USA. The combined company may not be able
to integrate the operations of Huttig and Rugby USA without a loss of key
employees, customers or suppliers; loss of revenues; increase in operating or
other costs; or other difficulties. In addition, the combined company may not
be able to realize the operating efficiencies and other benefits sought from
the spin-off and the acquisition.


 o    CYCLICALITY AND SEASONALITY IN THE NEW RESIDENTIAL CONSTRUCTION AND HOME
      IMPROVEMENT INDUSTRY COULD HAVE A MATERIAL ADVERSE EFFECT ON HUTTIG'S
      FINANCIAL CONDITION AND RESULTS OF OPERATIONS.


       Huttig's and Rugby USA's sales depend heavily on the strength of the
national and local new residential construction and home improvement and
remodeling markets. The strength of these markets depends on new housing starts
and residential renovation projects, which are a function of many factors
beyond Huttig's control, including interest rates, employment levels,
availability of credit, prices of commodity wood products and consumer
confidence.

       Future downturns in the markets that Huttig and, if the Rugby USA
acquisition is completed, the combined company, serves could have a material
adverse effect on Huttig's operating results or financial condition. In
addition, because these markets are sensitive to cyclical changes in the
economy in general, future downturns in the economy could have a material
adverse effect on Huttig's financial condition and results of operations.

       Huttig's first quarter and, to a lesser extent, its fourth quarter, are
typically adversely affected by winter construction cycles and weather patterns
in colder climates as the level of activity in the new construction and home
improvement markets decreases. Because much of Huttig's overhead and expense
remains relatively fixed throughout the year, its profits also tend to be lower
during the first and fourth quarters. Rugby USA's sales and profits are subject
to similar seasonal fluctuation. The effects of winter weather patterns on
Huttig's business are offset somewhat by the increase in residential
construction activity during the same period in the deep South, Southwest and
Southern California markets in which Huttig participates. It is expected that
these seasonal variations will continue in the future.

 o    COMPETITION IN THE BUILDING PRODUCTS DISTRIBUTION INDUSTRY COULD RESULT IN
      LOWER SALES AND PRICES, WHICH COULD HAVE A MATERIAL ADVERSE EFFECT ON
      HUTTIG'S FINANCIAL CONDITION AND RESULTS OF OPERATIONS.


       The building products distribution industry is highly competitive. The
principal competitive factors in this industry are:


        o  availability of product;


        o  service and delivery capabilities;

        o  ability to assist with problem-solving;

        o  relationships with customers; and

        o  breadth of product offerings.

Also, financial stability and geographic coverage are important to
manufacturers in choosing distributors for their products.


       Huttig's competition varies by product line, customer classification and
geographic market. It competes with many local, regional and, in certain
markets and product categories, national building products distributors and
dealers. Huttig also competes with major product manufacturers with national
distribution capability. To a limited extent in certain markets, Huttig
competes with the large home center chains for the business of smaller
contractors. There can be no assurance that competition from these large home
center chains will not, in the future, include competition for the business of
larger contractors. Rugby USA's competitors and competitive environment are
similar to Huttig's, except that Rugby USA generally does not compete with home
centers or otherwise in the market for direct sales to builders and
contractors.



                                       9



       Some of Huttig's competitors have greater financial and other resources.
This will continue to be the case after the acquisition of Rugby USA. Because
they have greater resources, they may be able to withstand sales or price
decreases better than Huttig can. There can be no assurance that Huttig will be
able to respond effectively to the competitive pressures in its industry.


 o    HUTTIG'S PLANNED PURSUIT OF ACQUISITIONS INVOLVES RISKS THAT MAY HAVE AN
      ADVERSE EFFECT ON HUTTIG'S FINANCIAL CONDITION AND RESULTS OF OPERATIONS.



       As part of its growth strategy, Huttig plans to pursue additional
acquisitions. Other than the acquisition of Rugby USA, Huttig has no present
intention to make any specific acquisitions. If Huttig is not correct when it
assesses the value, strengths, weaknesses, liabilities and potential
profitability of acquisition candidates or it is not successful in integrating
the operations of the acquired businesses, it could have a material adverse
effect on Huttig's financial condition and results of operation. Huttig also
may not be successful finding desirable acquisition candidates or completing
acquisitions with candidates that it identifies. Depending upon the size of a
particular transaction or the magnitude of Huttig's acquisition activity in the
aggregate, future acquisitions could require additional equity capital, further
borrowings and/or the consent of Huttig's lenders. Future acquisitions that
Huttig finances through issuing equity securities could be dilutive to then
current stockholders. There can be no assurances that Huttig's lenders will
consent to any capital raising or acquisition transactions.


 o    HAVING NO OPERATING HISTORY AS A STAND-ALONE COMPANY MAKES IT IMPOSSIBLE
      TO PREDICT HUTTIG'S PROFITABILITY AFTER THE SPIN-OFF.


       Huttig has historically relied on Crane for certain financial and
administrative services, such as treasury, legal, tax, insurance and employee
benefit plan administration. Following the spin-off, Huttig will incur the
additional costs of performing these functions itself, as well as the
additional expenses associated with the management of a public company. While
Huttig has been profitable as part of Crane, there can be no assurance that, as
a stand-alone company, its future profits will be comparable to historical
results before the spin-off. See "Huttig Unaudited Pro Forma Condensed Combined
Financial Information."


 o    IF HUTTIG CANNOT ATTRACT AND RETAIN KEY PERSONNEL IT COULD HAVE A MATERIAL
      ADVERSE EFFECT ON ITS FUTURE SUCCESS.


       Huttig's future success depends to a significant extent upon the
continued service of its executive officers and other key management and
technical personnel and on its ability to continue to attract, retain and
motivate qualified personnel. The combined company's future success will also
depend in significant part upon its ability to retain key management and
employees of Rugby USA. The loss of the services of one or more key employees or
Huttig's failure to attract, retain and motivate qualified personnel could have
a material adverse effect on Huttig's financial condition and results of
operations.


 o    ANY INABILITY TO OBTAIN THE PRODUCTS THAT HUTTIG DISTRIBUTES COULD HAVE A
      MATERIAL ADVERSE EFFECT ON ITS FINANCIAL CONDITION AND RESULTS OF
      OPERATIONS.


       Huttig distributes building products that are manufactured by a number
of major suppliers. As is customary in this industry, Huttig's contracts with
its suppliers are terminable without cause on short notice. Although Huttig
believes that its relationships with its suppliers are strong and that it would
have access to similar products from competing suppliers, any disruption in its
sources of supply, particularly of the most commonly sold items, could have a
material adverse effect on its financial condition and results of operations.
Rugby USA also does not have long-term contracts with its suppliers. Supply
shortages may occur as a result of unanticipated demand or production
difficulties. When shortages occur, building material suppliers often allocate
products among distributors. Future shortages may occur from time to time and
may have a short-term material adverse effect on Huttig's or the combined
company's financial condition and results of operations.


 o    HUTTIG'S FINANCIAL PERFORMANCE IS INFLUENCED BY THE FLUCTUATION IN PRICES
      OF COMMODITY WOOD PRODUCTS THAT HUTTIG BUYS AND THEN RESELLS.


                                       10



       In parts of Huttig's business, such as the softwood molding
manufacturing operation and certain of its distribution centers, Huttig is
subject to periodic fluctuations in the prices of wood commodities. Huttig's
profitability is influenced by these fluctuations due to the change in wood
commodity prices between the time it buys them and the time it resells them.
The profitability of certain of Rugby USA's distribution centers is also
affected by these fluctuations. There can be no assurance that an inability to
manage these fluctuations would not have a material adverse effect on Huttig's
financial condition and results of operations.


 o    BECAUSE THERE HAS BEEN NO PRIOR MARKET FOR HUTTIG'S COMMON STOCK, IT IS
      IMPOSSIBLE TO PREDICT THE PRICES AT WHICH HUTTIG COMMON STOCK WILL TRADE
      IN THE OPEN MARKET.

       There has been no prior trading market for Huttig's common stock, and
there can be no guarantee as to the prices at which it will trade after
completion of the spin-off. Until Huttig common stock is fully distributed and
an orderly market develops, the trading prices for it may fluctuate
significantly. The prices at which shares of Huttig common stock trade will be
determined by the marketplace and may be influenced by many factors, including,
among other things, the following factors:

        o  the depth and liquidity of the market for Huttig common stock;


        o  investor perceptions of Huttig, its business and the industries in
           which it operates and of the combined company if the acquisition of
           Rugby USA is completed;


        o  Huttig's dividend policy;


        o  Huttig's or the combined company's financial results; and


        o  general economic and market conditions.

 o    IF SUBSTANTIAL VOLUMES OF THE HUTTIG COMMON STOCK RECEIVED IN THE SPIN-OFF
      ARE RE-SOLD SOON AFTER THE SPIN-OFF, IT COULD CAUSE A DECREASE IN THE
      MARKET PRICE OF HUTTIG COMMON STOCK.

       Substantially all of the shares of Huttig common stock distributed in
the spin-off will be eligible for immediate resale in the public market. In
transactions similar to the spin-off, it is not unusual for a significant
redistribution of shares to occur during the first few weeks or even months
following completion of the transaction because of the differing objectives and
strategies of investors.

       It can not be predicted whether substantial amounts of Huttig common
stock will be sold in the open market following the spin-off or what effect
such sales might have. A large volume of sales in the public market during this
period, or the perception that any redistribution has not been completed, could
have a material adverse effect on the market price of Huttig common stock.


 o    THE AVAILABILITY OF THE HUTTIG COMMON STOCK ACQUIRED BY RUGBY FOR FUTURE
      SALE COULD HAVE A DAMPENING EFFECT ON THE MARKET PRICE OF HUTTIG'S COMMON
      STOCK.

       The market price of the Huttig common stock could be adversely affected
by the availability for public sale by Rugby of all of its shares of Huttig
common stock, which it may require Huttig to include in a registration
statement filed under the Securities Act of 1933 not later than four months
after the exchange. Thereafter, Rugby may require Huttig to include in
additional registration statements shares that were not sold in the initial
registration. See "Description of the Acquisition Transactions -- The
Registration Rights Agreement."


 o    FAILURE OF REPRESENTATIONS AND ASSUMPTIONS UNDERLYING THE IRS TAX RULING
      COULD CAUSE THE SPIN-OFF NOT TO BE TAX-FREE TO CRANE OR TO CRANE'S
      STOCKHOLDERS AND MAY GIVE RISE TO INDEMNIFICATION OBLIGATIONS ON HUTTIG'S
      PART.

       While a tax ruling relating to the qualification of a spin-off as a
tax-free distribution within the meaning of Section 355 of the Internal Revenue
Code generally is binding on the IRS, the continuing validity of a tax ruling
is subject to certain factual representations and assumptions. Neither Crane
nor Huttig is aware of any facts or circumstances that would cause the
representations and assumptions contained in the tax ruling request made by
Crane to be untrue.

       If the spin-off were not to qualify as a tax-free distribution within
the meaning of


                                       11


Section 355 of the Code, Crane would recognize taxable gain equal to the excess
of the fair market value of the Huttig common stock distributed to Crane's
stockholders over Crane's tax basis in the Huttig common stock. In addition,
each Crane stockholder who receives the Huttig common stock in the spin-off
would generally be treated as receiving a taxable distribution in an amount
equal to the fair market value of the Huttig common stock.


       If the spin-off qualified under Section 355 of the Code but was
disqualified as tax-free to Crane because of certain post-spin-off
circumstances, such as an acquisition of Huttig within two years after the
spin-off that, together with the spin-off, is treated as pursuant to a single
plan, Crane would recognize taxable gain but the spin-off would generally be
tax-free to each Crane stockholder.

       The Tax Allocation Agreement provides that Huttig will be responsible
for any taxes imposed on Crane that would not have been payable but for the
breach by Huttig of any representation, warranty or obligation under the Tax
Allocation Agreement, the tax ruling request or the Distribution Agreement. For
example, under the Tax Allocation Agreement, unless Huttig receives an opinion
of counsel reasonably satisfactory to Crane or a new IRS ruling to the effect
that the action will not disqualify the spin-off from tax-free treatment,
Huttig may not for two years after the spin-off, among other things, be
acquired by a third party or repurchase more than 20% of the outstanding Huttig
common stock. If any of the taxes described above were to become payable by
Huttig because it breached one of these or its other representations or
obligations, that payment would have a material adverse effect on Huttig's
financial position, results of operations and cash flow and could exceed its
net worth by a substantial amount. See "Arrangements with Crane Relating to the
Spin-Off-- Tax Allocation Agreement." If, on the other hand, Huttig did not
have sufficient financial resources to pay some or all of the taxes imposed on
Crane as a result of a breach, the payment of some or all of the taxes by Crane
could have a material adverse effect on Crane's financial position, results of
operations and cash flow.

 o    IF HUTTIG OR THE COMBINED COMPANY IS NOT SUCCESSFUL IN MANAGING ITS YEAR
      2000 TRANSITION IT COULD HAVE A MATERIAL ADVERSE EFFECT ON ITS FINANCIAL
      CONDITION AND RESULTS OF OPERATIONS.


       Crane and Huttig are in the process of implementing plans to address
issues related to the impact of the Year 2000 on Huttig's business systems,
infrastructure and suppliers. The estimated costs associated with these efforts
continue to be evaluated based on actual experience.


       While Huttig and Rugby USA each believes, based on available
information, that it will be able to manage its total Year 2000 transition
without any material adverse effect on its business, financial condition and
results of operations, there can be no assurance that this will be the case. In
addition, Huttig and Rugby USA's businesses may be adversely affected by the
failure of suppliers, customers and federal, state, local and foreign
governments to address Year 2000 issues affecting their systems.

       See "Huttig Management's Discussion and Analysis of Results of
Operations and Financial Condition -- Year 2000."

 o    PROVISIONS OF HUTTIG'S GOVERNING DOCUMENTS, APPLICABLE LAW AND THE TAX
      ALLOCATION AGREEMENT COULD HAVE THE EFFECT OF DELAYING OR PREVENTING A
      CHANGE IN CONTROL OF HUTTIG, OR LIMITING CERTAIN OTHER ACTIONS OF HUTTIG,
      WHICH MAY HAVE AN ADVERSE EFFECT ON THE MARKET PRICE OF HUTTIG'S COMMON
      STOCK.

       Huttig's Restated Certificate of Incorporation, Restated Bylaws and
Rights Agreement, and the General Corporation Law of the State of Delaware (the
"DGCL") contain provisions that could make the acquisition of control of Huttig
in a transaction not approved by Huttig's board of directors more difficult.
See "Description of Huttig Capital Stock -- Rights Plan," "-- Certain
Provisions of Huttig's Governing Documents," and "-- Anti-takeover
Legislation." Certain tax consequences described above may also discourage an
acquisition of control of Huttig for some period of time.

       Huttig will be limited under the Tax Allocation Agreement in its ability
to engage in certain transactions during the two-year period after the
spin-off. The Tax Allocation Agreement provides that during that two-year
period, Huttig cannot liquidate, merge or



                                       12



consolidate with any other person without Crane's consent and that Huttig will
not enter into any transaction or make any change in its equity structure that
may adversely affect the tax-free nature of the spin-off. See "Arrangements
with Crane Relating to the Spin-Off -- Tax Allocation Agreement."

 o    COMPLIANCE WITH INCREASING ENVIRONMENTAL REGULATIONS AND THE EFFECTS OF
      POTENTIAL ENVIRONMENTAL LIABILITIES COULD HAVE A MATERIAL ADVERSE EFFECT
      ON HUTTIG'S FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

       Huttig and Rugby USA are subject to federal, state and local
environmental laws and regulations. Huttig has been identified as a potentially
responsible party in connection with the clean up of contamination at two
sites. In addition, some of Huttig's distribution centers are located in areas
of current or former industrial activity where environmental contamination may
have occurred, and for which Huttig, among others, could be held responsible.
Huttig does not believe that its contribution to the clean up of the two sites
will be material or that there are any material environmental liabilities at
any of its distribution center locations. Huttig and Rugby USA each believes
that it is in compliance with applicable laws and regulations regulating the
discharge of hazardous substances into the environment. However, there can be
no assurance that environmental liabilities of Huttig or the combined company
will not have a material adverse effect on Huttig's financial condition or
results of operations.


                             CAUTIONARY STATEMENT


       You are cautioned that this document contains disclosures that are
forward-looking statements. All statements regarding Huttig's and the combined
company's expected future financial position, results of operations, cash
flows, dividends, financing plans, business strategy, budgets, projected costs
or cost savings, capital expenditures, competitive positions, growth
opportunities, plans and objectives of management for future operations and
markets for stock are forward-looking statements. In addition, forward-looking
statements include statements in which words such as "expect," "believe,"
"anticipate," "intend," "plans," "should," "opportunity" or similar expressions
are used. Although it is believed that the expectations reflected in such
forward-looking statements are based on reasonable assumptions, no assurance
can be given that such expectations will prove to have been correct, and actual
results may differ materially from those reflected in the forward-looking
statements.


       Factors that could cause Huttig's actual results to differ from the
expectations reflected in the forward-looking statements in this document
include those set forth in "Risk Factors" as well as those risks relating to
leverage and debt service requirements (including sensitivity to fluctuations
in interest rates) and general business and economic conditions.


       Neither Huttig nor Crane has any intention of or obligation to update
forward-looking statements, even if new information, future events or other
circumstances make them incorrect or misleading.

                        BUSINESS OF THE COMBINED COMPANY

       The combined company will be one of the largest domestic distributors of
building materials. Through its combination with Rugby USA, Huttig expects to
enhance its ability to leverage its size to achieve economies of scale in
administrative functions, to negotiate beneficial purchasing terms and to
improve its systems. These benefits are expected to be further leveraged
through the consolidation of overlapping distribution centers in certain
geographic areas. Also, in addition to expanding Huttig's presence in Eastern
United States markets generally, Rugby USA would add significantly to Huttig's
markets in the Midwest, particularly in Indiana and Missouri.

                              BUSINESS OF HUTTIG



OVERVIEW


       Huttig is a distributor of building materials used principally in new
residential construction and in home improvement, remodeling and repair work.
Its products are distributed through 45 distribution centers serving 41 states,
principally to building materials dealers (who, in turn, supply the end-user),
directly to professional builders and large contractors, and to home centers,
national buying groups and industrial and manufactured housing builders.
Huttig's American Pine Products manufacturing



                                       13


facility, located in Prineville, Oregon, produces softwood moldings.
Approximately 20% of its sales are to Huttig's distribution centers.

       Huttig's growth strategy is to provide the residential construction
business with differentiated building products and excellent service and to
enhance its profitability through increased efficiencies. Huttig plans to
execute this strategy through acquisitions that allow it to expand
geographically, consolidate in existing markets or broaden its customer base,
and by focusing on customer service, capitalizing on the size of its
distribution center network and reducing its transaction costs.

       Huttig's products include doors, windows, moldings, specialty building
materials such as housewrap, stair parts and engineered wood products, and
lumber and other commodity building products. Products carried by a particular
distribution center vary by location. Many of Huttig's products, such as
pre-hung doors, pre-assembled windows, cut-to-length molding and lumber are
customized to customer specifications, resulting in higher margin value-added
business. In order to improve customer service, Huttig is focused on increasing
its product offerings with a greater depth of similar products and a broader
range of complementary products such as wall panels, trusses and engineered
floor systems.

       To varying degrees in different markets, Huttig offers a number of
services to its customers, including assistance with project design and product
specifications, installation of products and coordination of job-site delivery
with whole house packages staged for delivery as needed by the contractor.
Huttig sells on open account terms to pre-approved customers at all locations.

       Each distribution center is focused on meeting local market needs and
offering competitive prices. Inventory levels, merchandising and pricing are
tailored to local markets. Huttig's information system provides each
distribution center manager with real-time pricing, inventory availability and
margin analysis to facilitate this strategy. Huttig also supports its
distribution centers with centralized product management, credit and financial
controls, training and marketing programs and human resources expertise.

       Huttig seeks to closely align its employee compensation structure with
its shareholders' interests. A significant part of the compensation of most of
Huttig's employees is based on the performance of individual distribution
centers. Huttig's management incentive compensation programs, in which all
executive officers and building center managers participate, are based on
increasing the after-tax rate of return on the assets employed in its business.
In addition, Huttig's stock-based compensation plans ensure that key employees
are focused on actions and strategies intended to increase shareholder value.


INDUSTRY TRENDS

       The building materials distribution industry is characterized by its
substantial size, highly fragmented ownership structure and dependence on the
cyclical and seasonal home building industry.

       New housing starts in the U.S. in 1998 approximated 1.7 million based on
data from F.W. Dodge, including 1.3 million single family residences.
Approximately 64% of single family new construction in 1998 occurred in markets
served by Huttig's distribution centers. According to the U.S. Department of
Commerce, total spending on U.S. new residential construction in 1998 was
$214.0 billion and aggregate expenditures for residential repair and remodeling
were an additional $120.0 billion. Huttig believes that sales of windows, doors
and other millwork accounted for approximately $12.0 billion in 1998.

       Prior to the 1970's, building materials were sold in both rural and
metropolitan markets largely by local dealers, such as lumberyards and hardware
stores. These dealers, who generally purchased their products from wholesale
distributors, sold building products directly to homeowners, contractors and
homebuilders. In the late 1970's and 1980's, the advent of home center chains
such as The Home Depot and Lowe's began to alter this distribution channel,
particularly in metropolitan markets, as these retailers started to displace
some local dealers. These mass merchandisers market a broad range of
competitively priced building materials to the homeowner and small home
improvement contractor. Also during this period, some building materials
manufacturers


                                       14


such as Georgia Pacific and Weyerhauser began selling their products directly
to home center chains and to local dealers as well. Accordingly, most wholesale
distributors have been diversifying their businesses by seeking to sell
directly to large contractors and homebuilders in selected markets and by
providing home centers with fill-in and specialty products. Also, as large
homebuilding companies seek to streamline the new residential construction
process, building materials distributors have increasing opportunities to
provide higher margin turnkey products and services.

       The increasingly competitive environment faced by dealers also has
prompted a trend toward industry consolidation that Huttig believes offers
significant opportunities. Many distributors in the building materials industry
are small, privately-held companies that generally lack the purchasing power of
a larger entity and may also lack the broad lines of products and sophisticated
inventory management and control systems typically needed to operate a
multi-branch distribution network. These characteristics are also driving the
consolidation trend in favor of companies like Huttig that operate nationally
and have significant infrastructure in place.


STRATEGY

       Huttig's strategy is to grow its business by providing the residential
construction industry with differentiated building products and excellent
service, and to enhance its profitability through increased efficiencies. To
execute this strategy, Huttig is focusing on four goals:

        o   Expansion through acquisition;

        o   Enhancing customer service;

        o   Leveraging its size; and

        o   Lowering transaction costs.

       Expansion Through Acquisition. Huttig's acquisition strategy is to
target leading traditional regional building materials distributors whose
acquisition will allow Huttig to:

        o   enter new geographic markets;

        o   consolidate its presence in existing markets through

            o  increasing economies of scale in terms of delivery capabilities
               and purchasing, or

            o  broadening its product offerings, including those that will
               enhance its reputation as a value-added distributor of
               name-brand products; or

        o   broaden its customer base, including by increasing direct sales to
            builders and contractors.

Although Huttig has locations across most of the U.S., it does not have
distribution centers in Texas or the Rocky Mountain or Great Lakes regions.
Huttig also sees opportunity for greater market penetration in some of the
mid-Atlantic states. Value-added service capabilities, such as project design
assistance, installation of products and the ability to provide and co-ordinate
delivery of building materials for whole house construction, also influence the
selection of acquisition targets.

       Enhancing Customer Service. Huttig is seeking to increase sales and
profitability through enhancing customer service in the following ways:

        o   Increasing the breadth of its product lines to provide more
            "one-stop-shop" capabilities.

        o   Positioning itself to provide efficient outsourcing of value-added
            services.

        o   Optimizing ease and responsiveness in the order-taking and delivery
            process.

       Leveraging Its Size. Huttig has established a centralized approach to
product management and administrative functions in order to capitalize on the
size of its U.S. distribution center network.

        o   Inventory levels, merchandising and pricing are tailored to local
            markets, but vendor selection and purchase cost are negotiated
            nationally from Huttig's headquarters. Huttig seeks to be a major
            customer of its suppliers, enabling it to obtain beneficial pricing
            and purchasing terms, ensure timely delivery of products and
            maintain appropriate inventory availability. Management


                                       15


            believes that further opportunities to realize purchasing economies
            exist and Huttig intends to pursue such opportunities.

        o   Huttig centralizes many administrative functions such as accounting
            and finance, information technology, employee benefits, insurance,
            human resources, legal and national account sales efforts, both to
            achieve economies of scale and to permit distribution center
            managers to focus on sales, service and profitability.

        o   The benefits of centralization are being further leveraged through
            the consolidation of distribution centers with overlapping service
            areas. Huttig plans to continue consolidation of locations in
            tandem with its acquisition strategy.

       Lowering Transaction Costs. Huttig is organizing to reduce transaction
costs through increased operating efficiencies. Utilization of Six Sigma, a
statistical and analytic process improvement technique to reduce
inefficiencies, has been employed beneficially in this effort.

        o   Huttig's centralization of product management and administrative
            functions, and the consolidation of overlapping locations, are an
            integral part of its efforts to increase operating efficiencies.
            Huttig is also working to centralize logistics and transportation
            functions.

        o   Another key effort Huttig is undertaking is the standardization of
            processes and procedures at its distribution centers, which Huttig
            believes will further enhance the ability of its managers to focus
            on sales, service and profitability.

        o   Assisted by recent investment in technology through installation of
            a wide area network and upgrades to its computer systems, Huttig
            can provide administrative support to multiple distribution centers
            from another center or to all centers from headquarters. Huttig's
            information system provides its distribution center managers with
            real-time pricing, inventory availability and margin analysis.

PRODUCTS

       Each distribution center carries a variety of products that vary by
location. Huttig's principal products are doors, windows, moldings, specialty
building materials such as housewrap, stair parts and engineered wood products,
and lumber and other commodity building products.

       The following table sets forth information regarding the percentage of
net sales represented by the specified categories of total products sold by
Huttig's distribution centers during each of the last two fiscal years. While
it is believed that the percentages included in the table generally indicate
the mix of Huttig's sales by category of product, the specific percentages are
affected year-to-year by changes in the prices of commodity wood products, as
well as changes in unit volumes sold.




                           1998     1997
                          ------   -----
                             
Doors .................   37%      37%
Specialty Building
   Materials ..........   20       21
Windows ...............   19       21
Moldings ..............   12       15
Lumber and Other
   Commodity
   Products ...........   12       6


       Huttig's sales of doors were approximately $260.0 million in 1998 and
included both interior and exterior doors and pre-hung door units. Huttig sells
wood, steel and composite doors from various branded manufacturers such as
Therma-Tru (Registered Trademark) , Jeld-Wen (Registered Trademark) , Florida
Made, and Premdor, as well as providing value-priced unbranded products. The
pre-hanging of a door within its frame is a value-added service that Huttig
provides, allowing an installer to quickly place the unit in the house opening.
Coupled with pre-hanging, Huttig also assembles many exterior doors with added
sidelites and transoms, also value-added services and products. To meet the
increasing demand for pre-hung doors, Huttig invested $3.0 million in the past
year in state-of-the-art equipment, which allowed it to increase its capacity
by approximately 20%.

       Sales of specialty building materials were $141.0 million in 1998.
Included in this category are products differentiated through branding or
value-added characteristics. Branded products include Tyvek (Registered
Trademark)  housewrap, L. J. Smith Stair


                                       16


Systems and Simpson Strong-Tie (Registered Trademark)  connectors. Also
included in specialty sales are trusses, wall panels and engineered wood
products such as floor systems assembled in Huttig's new facility in Topeka,
Kansas serving the eastern Kansas and western Missouri markets.

       Window sales amounted to $133.0 million in 1998 and included shipments
of wood, vinyl-clad, vinyl and aluminum windows from branded manufacturers such
as Andersen (Registered Trademark) , Weather Shield and Marvin, as well as
unbranded products. Andersen (Registered Trademark)  trademarked products, sold
to dealers through 13 of Huttig's distribution centers, accounted for a
significant majority of Huttig's 1998 sales of windows. Huttig is working to
expand the depth of its offerings of windows to include a wider range of
quality and price as part of the strategy to better serve the customer.

       Molding sales, including door jams, door and window frames, and
decorative ceiling, chair and floor molding, were $89.0 million in 1998. The
vast majority of these sales were made by American Pine Products. Profitability
of this highly competitive, commodity-priced product depends upon efficient
plant operations, rapid inventory turnover and quick reaction to changing
market conditions. Moldings are a necessary complementary product line to doors
and windows as part of a house's millwork package.

       Sales of lumber and other commodity building products were $85.0 million
in 1998. Growth of Huttig's lumber sales has resulted primarily from its
acquisition of Mallco Lumber Company in Phoenix in 1997 and Huttig's
acquisition of certain assets of and assumption of certain liabilities of
Consolidated Lumber Company, Inc. in Kansas City in 1998. These acquisitions
reflect Huttig's strategy to provide builders with the capability to purchase a
house's framing and millwork package of products from one source and have each
component delivered when needed. Other commodity building products include dry
wall, metal vents, siding, nails and other miscellaneous hardware.


PURCHASING

       Huttig generally negotiates with its major vendors on a company-wide
basis to obtain favorable pricing, volume discounts and other beneficial
purchase terms. A majority of Huttig's purchases are made from suppliers
offering payment, discount and volume purchase programs. Distribution center
managers are responsible for inventory selection and ordering on terms
negotiated centrally. This approach allows Huttig's distribution centers to
remain responsive to local market demand, while still maximizing purchasing
leverage through volume orders. Distribution center managers are also
responsible for inventory management at their respective locations.

       Huttig is a party to distribution agreements with certain vendors,
including Andersen (Registered Trademark) , on an exclusive or non-exclusive
basis, depending on the product and the territory involved. Huttig's
distributorships generally are terminable at any time by either party, in some
cases without notice, and otherwise on notice ranging up to 60 days.


SALES AND MARKETING

       Each of Huttig's distribution centers tailors its product and service
mix to the local market and operates as a separate profit center. Huttig's
marketing programs center on fostering strong customer relationships and
providing superior service. This strategy is furthered by the high level of
technical knowledge and expertise of Huttig's personnel. Huttig focuses its
marketing efforts on the residential new housing and remodeling segments, with
efforts directed toward the commercial and industrial segments limited to a
small portion of its business. Certain of Huttig's suppliers advertise to the
trade and directly to the individual consumer through nationwide print and
other media.

       Huttig's distribution center sales organization consists of outside
field sales personnel serving the customer on-site who report directly to their
local distribution center manager. They are supported by inside customer
service representatives at each branch. This sales force is compensated by
commissions determined on the basis of return on sales or total margin on
sales.


CUSTOMERS

       Huttig distributes products to a large number and variety of building
materials dealers, professional builders, large contractors, home centers,
national buying groups and others.


                                       17


       Building materials dealers represent Huttig's single largest customer
group. Despite the advent of the home center chains and the trends toward
consolidation of dealers and increased direct participation in wholesale
distribution by some building materials manufacturers, Huttig believes that the
wholesale distribution business continues to provide opportunities for
increased sales. Huttig is targeting home centers for sales of fill-in and
specialty products. In addition, some manufacturers are seeking to outsource
the marketing function for their products, a role that Huttig, as a large,
financially stable distributor, is well-positioned to fill. Opportunities also
exist for large distributors with the necessary capabilities to perform
increasing amounts of services such as pre-hanging doors, thereby enabling
Huttig to enhance the value-added component of its business.

       The percentage of Huttig's 1998 revenue attributable to various
categories of customers are as follows:





                                  
Dealers ..........................   62%
Home Centers and Buying Groups       15
Builders and Contractors .........   13
Industrial and Manufactured
   Housing .......................   10



COMPETITION

       Huttig's competition varies by product line, customer classification and
geographic market. Huttig competes with many local and regional building
product distributors, and, in certain markets and product categories, with
national building product distributors and dealers. Huttig also competes with
major corporations with national distribution capability, such as
Georgia-Pacific, Weyerhaeuser and other product manufacturers that engage in
direct sales; however, it also acts as a distributor for certain products of
these manufacturers. Huttig sells products to large home center chains such as
The Home Depot and Lowe's and, to a limited extent in certain markets, competes
with them for business from smaller contractors. Competition from such large
home center chains may, in the future, include more competition for the
business of larger contractors.

       Huttig believes that competition in the wholesale distribution business
is largely on the basis of product availability, service and delivery
capabilities and breadth of product offerings. Also, financial stability and
geographic coverage are important to manufacturers in choosing distributors for
their products. In the builder support business, Huttig's target customers
generally select building products distributors on the basis of service and
delivery, ability to assist with problem-solving, relationships and breadth of
product offerings. Huttig's relative size and financial position are
advantageous in obtaining and retaining distributorships for important
products. Huttig's relative size also permits it to attract experienced sales
and service personnel and gives it the resources to provide company-wide sales,
product and service training programs. By working closely with its customers
and utilizing its information technology, Huttig's branches are able to
maintain appropriate inventory levels and are well-positioned to deliver
completed orders on time.

       Huttig's American Pine Products softwood molding manufacturing business
competes on the basis of relative length of lead times to produce and deliver
product, service and geographic coverage.

FACILITIES

       Huttig's headquarters are in Chesterfield, Missouri, in leased
facilities. Its manufacturing facility for softwood moldings is a
280,000-square foot facility owned by Huttig and located in Prineville, Oregon.
Approximately 53% of Huttig's 45 distribution centers are leased and the
remainder are owned. Warehouse space at Huttig's distribution centers
aggregates approximately 2.7 million square feet. The types of facilities at
these centers vary by location, from traditional wholesale distribution
warehouses that may have particular value-added service capabilities such as
pre-hung door operations, to classic lumber yards, and to builder support
facilities with broad product offerings and capabilities for a wide range of
value-added services. Huttig believes that its locations are well maintained
and generally adequate for their purposes.

TRADENAMES

       Historically, Huttig has operated under various tradenames in the
markets it serves,


                                       18


retaining the name of an acquired business to preserve local identification. To
capitalize on its increasing national presence, Huttig has converted most
branch operations to the primary tradename "Huttig Building Products." Some
local branches continue to use historical tradenames as secondary tradenames to
maintain goodwill.


EMPLOYEES

       At December 31, 1998, Huttig employed 2,328 persons, of which
approximately 300 were represented by unions. Huttig has not experienced any
strikes or other work interruptions in recent years and has maintained
generally favorable relations with its employees. The following table shows the
approximate breakdown by job function of Huttig's employees:





                              
Distribution centers .........   1,574
Manufacturing ................   443
Field sales ..................   234
Officers and corporate
   administrative ............    77



SEASONALITY


       Huttig's first quarter and, to a lesser extent, its fourth quarter, are
typically adversely affected by winter construction cycles and weather patterns
in colder climates as the level of activity in both the new construction and
home improvement markets decreases. The effects of winter weather patterns on
Huttig's business are offset somewhat by the increase in residential
construction activity during the same period in the deep South, Southwest and
Southern California markets in which Huttig participates. Huttig also closely
monitors operating expenses and inventory levels during seasonally affected
periods and, to the extent possible, controls variable operating costs to
minimize seasonal effects on profitability.



BACKLOG

       Huttig's customers generally order products on an as-needed basis. As a
result, virtually all product shipments in a given fiscal quarter result from
orders received in that quarter. Consequently, order backlog represents only a
very small percentage of the product sales that Huttig anticipates in a given
quarter and is not indicative of its actual sales for any future period.

LEGAL PROCEEDINGS

       Huttig is involved in various lawsuits, claims and proceedings arising
in the ordinary course of its business. While the outcome of any lawsuits,
claims or proceedings cannot be predicted, Huttig does not believe that the
disposition of any pending matters will have a material adverse effect on its
financial condition or liquidity.


ENVIRONMENTAL


       Huttig is subject to federal, state and local environmental laws and
regulations. Huttig has been identified as a potentially responsible
party in connection with the clean up of contamination at two sites. In
addition, some of Huttig's distribution centers are located in areas of current
or former industrial activity where environmental contamination may have
occurred, and for which Huttig, among others, could be held responsible. Huttig
does not believe that its contribution to the clean up of the two sites will be
material or that there are any material environmental liabilities at any of its
distribution center locations. Huttig also believes that it is in compliance
with applicable laws and regulations regulating the discharge of hazardous
substances into the environment.

                             BUSINESS OF RUGBY USA

       Rugby USA, like Huttig, is a distributor of building materials to the
new residential construction and home improvement markets, selling principally
to building materials dealers, home centers and national buying groups. At the
time of the exchange, Rugby USA will have 31 distribution centers serving 34
states. Rugby USA's strategy is to operate a streamlined, effective and
responsive distribution business, based on efficient processes at the branch
level combined with strong centralized support.

       Rugby USA's products include doors, windows, moldings, roofing,
insulation, lumber, kitchen cabinets and other products. Products vary by
location. Rugby USA actively seeks to provide value-added services to its
customers, such as pre-hanging doors. The following table sets forth
information regarding the percentage of net sales represented by the specified
categories of total products sold by the Rugby USA distribution centers being
acquired by Huttig during each of the last two fiscal years:



                                       19






                                           1998     1997
                                          ------   ------
                                             
Doors .................................     20%      19%
Specialty Building Materials ..........     37       39
Windows ...............................     10       10
Moldings ..............................      8        7
Lumber and Other Commodity
   Products ...........................     25       25




       Rugby USA's sales of doors at the 31 distribution centers were $95
million in 1998, including branded doors from manufacturers, principally
Premdor, as well as unbranded products. Sales of specialty building materials
were $168 million in 1998. These included branded products such as Simpson
Strong-Tie connectors, Typar housewrap, and Owens Corning roofing and
insulation. Also included in specialty sales are various kitchen cabinets, vinyl
siding, decking, ventilation and fencing. Window sales were $45 million in 1998
and included branded windows such as Andersen (Registered Trademark) and
Caradco, as well as unbranded products. Molding sales were $36 million in 1998.
Sales of lumber and other commodity building products such as hardwood plywood,
MDF, particle board and LAUAN were $115 million in 1998.


       The percentage of 1998 revenue attributable to various categories of
customers for the 31 Rugby USA distribution centers is as follows:





                                         
Dealers .................................   81%
Home Centers and Buying Groups ..........   15
Industrial/Manufactured Housing .........    4




       Similar to Huttig, Rugby USA has established centralized purchasing and
administrative services, and has concentrated inventory selection and
management at the branch level. Rugby USA's marketing programs focus on
customer service and value-added services.

       Rugby USA's competitors and competitive environment are similar to
Huttig's, except that Rugby USA generally does not compete with home centers or
otherwise in the market for direct sales to builders and contractors. Rugby
USA's business is also affected by seasonal variations similar to Huttig's.

       Rugby USA is headquartered in Alpharetta, Georgia in leased facilities.
Approximately 50% of the 31 Rugby USA distribution centers Huttig will acquire
are leased, and the remainder are owned. All 31 of these facilities are
traditional wholesale distribution warehouses, some of which have value-added
capabilities such as pre-hanging doors. As of December 31, 1998, Rugby USA
employed 1,090 persons in the distribution centers being acquired as follows:






                                  
Distribution centers .............   834
Field sales ......................   191
Corporate administrative .........    65



                                       20


                   HUTTIG HISTORICAL SELECTED FINANCIAL DATA


     The following table summarizes certain selected financial data of Huttig.
The Statement of Income Data set forth below for each of the three years in the
period ended December 31, 1998 and the Balance Sheet Data at December 31, 1998
and 1997 are derived from the audited consolidated financial statements and
notes thereto included elsewhere in this Information Statement. The Statement
of Income Data set forth below for each of the two years in the period ended
December 31, 1995 and the Balance Sheet Data at December 31, 1996, 1995 and
1994 are derived from audited consolidated financial statements of Huttig not
included in this Information Statement. The Statement of Income Data set forth
below for the nine month periods ended September 30, 1999 and 1998 and the
Balance Sheet Data at September 30, 1999 are derived from the unaudited
condensed financial statements included elsewhere in this Information
Statement. The Balance Sheet Data at September 30, 1998 is derived from
unaudited condensed financial statements not included in this Information
Statement. The historical selected financial data may not necessarily be
indicative of Huttig's past or future performance as a separate, stand-alone
company. Such historical data should be read in conjunction with "Huttig
Management's Discussion and Analysis of Results of Operations and Financial
Condition" and Huttig's financial statements and notes thereto included
elsewhere in this Information Statement.








                                  NINE MONTHS ENDED
                                    SEPTEMBER 30,                               YEAR ENDED DECEMBER 31,
                              -------------------------   -------------------------------------------------------------------
                                  1999          1998          1998          1997          1996          1995          1994
                              -----------   -----------   -----------   -----------   -----------   -----------   -----------
                                     (UNAUDITED)                         (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                                             
Statement of Income
 Data:
 Net sales ................    $594,914      $521,849      $707,450      $625,503      $595,089      $570,856      $598,665
 Depreciation and
   amortization ...........       4,860         3,925         5,586         4,409         4,929         5,228         5,234
 Operating profit .........      19,541        18,960        26,971        19,842        22,105        18,889        19,500
 Interest expense,
   net ....................       5,789         4,892         6,870         4,467           200           352           402
 Income before
   taxes ..................      13,528        14,103        21,851        14,814        20,757        20,094        20,082
 Provision for
   income taxes ...........       5,075         5,159         8,255         5,759         8,469         8,243         8,225
 Net income ...............       8,453         8,944        13,596         9,055        12,288        11,851        11,857
 Net income per
   share(basic and
   diluted) ...............       8,453         8,944        13,596         9,055        12,288        11,851        11,857
Balance Sheet Data
 (at end of period):
 Assets ...................     217,720       204,559       218,462       153,950       206,430       191,535       185,527
 Long-term debt:
  Note Payable--
    Parent ................      92,182        93,940        93,940        67,100            --            --            --
  Other long-term
    debt ..................       1,189         1,449         1,379         1,715         2,074         2,540         4,911




                                       21



                      HUTTIG MANAGEMENT'S DISCUSSION AND
                       ANALYSIS OF RESULTS OF OPERATIONS
                            AND FINANCIAL CONDITION


GENERAL

The building products industry and Huttig are affected by various factors
including general economic conditions, the level of new residential building
and home improvement activity, weather conditions, interest rates, employment
levels, and the availability of credit. See "Risk Factors."


Huttig has experienced improvement in its results of operations since 1994,
with revenue growing from $598.7 million in 1994 to $707.5 million in 1998.
$107.7 million of this revenue growth has been accomplished due to acquisitions
completed since 1993. Additionally, Huttig's operating profit has increased
from $19.5 million in 1994 to $27.0 million in 1998, a compounded annual growth
rate of 8.4%.

These trends are reflected in a 6.2% compounded annual growth rate in gross
margin, which resulted from the $11.7 million contribution of acquired
businesses and $8.8 million from the sales of higher margin products at
existing branches. Gross profit as a percentage of revenue has grown from 13.2%
in 1994 to 14.2% in 1998. Operating profit as a percentage of revenue has
increased from 3.3% in 1994 to 3.8% in 1998.


NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED TO NINE MONTHS ENDED SEPTEMBER
30, 1998

Revenue increased 14.0% from $521.8 million in the first nine months of 1998 to
$594.9 million in the comparable period of 1999. $47.1 million of this increase
was due to the 1998 mid-year acquisitions of Consolidated Lumber Company and
Number One Supply and the balance to same-branch sales growth of 5.2%.

Gross profit grew $6.3 million to $78.8 million in the first nine months of
1999. $4.3 million resulted from the acquisitions discussed above and $2.0
million from the increase in same-branch sales. Gross profit as a percentage of
sales on a same-branch basis declined 0.3% over the 1998 period.

Selling, general and administrative expense increased $4.8 million or 9.7% from
the comparable prior period, to $54.4 million, primarily as a result of
acquisitions (a $3.7 million increase). On a same-branch basis, excluding
acquisitions, these expenses increased only 2.4%, and therefore in the first
nine months of 1999 were 9.3% of sales compared to 9.5% in the same period last
year.

As a result of the contribution from the acquisitions, operating profit in the
first nine months of 1999 was $19.5 million, or $.6 million higher than the
same period last year.


Interest expense increased $0.9 million as the result of higher borrowings.


Net income decreased $0.5 million for the first nine months of 1999 compared to
the same period in 1998, with the operating profit gain being offset by higher
borrowing costs.



FISCAL 1998 COMPARED TO FISCAL 1997


Revenue increased 13.1% from $625.5 million in 1997 to $707.5 million in 1998.
$32.5 million of this increase was due to the mid-1997 acquisition of MALLCO
Lumber Co. and $43.0 million was due to the mid-1998 acquisitions of Number One
Supply and of certain assets and assumption of certain liabilities of
Consolidated Lumber Company, Inc. Same-branch sales grew $6.5 million or 1.1%
in 1998.

Gross profit in 1998 grew $18.1 million, or 21.9%, from the prior year and
gross profit margins improved to 14.2% from 13.2%. Total gross profit increased
$9.4 million as a result of the acquisitions, and $8.7 million from same store
sales increases as margins increased due to an improved product mix including a
greater percentage of value-added products, primarily an increase in pre-hung
doors.

Selling, general and administrative expenses increased $9.7 million or 16.8%,
to $67.9 million in 1998 from $58.2 million in 1997. This was primarily because
of the $5.0 million effect of acquisitions, but also due to an increase in
compensation expense. This caused these expenses as a percentage of sales to
increase from 9.3% in 1997 to 9.6% in 1998.


Because the gross profit margin increase was greater than the related increase
in expenses,


                                       22


operating profit margins increased as a percentage of sales to 3.8% in 1998
from 3.2% in 1997. Operating profit totaled $27.0 million in 1998, a 35.9%
increase from $19.8 million in 1997.


Interest expense increased $2.4 million in 1998 compared to 1997 as result of
higher borrowings.


Net income increased 50.1% from $9.1 million in 1997 to $13.6 million in 1998
and net income as a percentage of sales increased from 1.4% in 1997 to 1.9% in
1998.


FISCAL 1997 COMPARED TO FISCAL 1996


Revenue increased 5.1% from $595.1 million in 1996 to $625.5 million in 1997
due to the benefit of the sales contribution of the MALLCO Lumber acquisition
in July 1997.


Gross profit declined $0.8 million or 1.0% in 1997 compared to 1996, because of
an increase in raw materials costs for Huttig's molding manufacturing
operations and the inability to increase selling prices due to competition from
importers.


Selling, general and administrative expense increased $2.0 million or 3.5% from
$56.2 million in 1996 to $58.2 million in 1997, due to $1.1 million from the
acquisition noted above and expenses for repair of several older facilities. As
a percentage of sales, these expenses decreased marginally to 9.3% in 1997 from
9.4% in the prior period. Operating income decreased 10.2% from $22.1 million
in 1996 to $19.8 million in 1997.

Interest expense increased $4.3 million in 1997 compared to 1996 as result of
higher borrowings.


Net income decreased 26.3% from $12.3 million in 1996 to $9.1 million in 1997
and net income as a percentage of sales decreased from 2.1% in 1996 to 1.4% in
1997.


LIQUIDITY AND CAPITAL RESOURCES


Huttig has depended primarily on the cash generated from its own operations to
finance its needs. The combination of income from operations and cash
generation from improved working capital management has been used to finance
capital expenditures and seasonal working capital needs. Huttig's working
capital requirements are generally greatest in the first eight months of the
year and Huttig generates cash from working capital reductions in the last four
months of the year. A continuing management focus to improve inventory turnover
and accounts receivable and accounts payable days outstanding resulted in
reduced working capital needs. Inventory turns increased to 10.1 in 1998 from
8.1 in 1997 and 7.3 in 1996 resulting in a positive effect on cash flow of
$12.4 million over the two years. To the extent internal funds generated were
insufficient, Huttig borrowed from Crane Co. and to the extent cash generated
by Huttig was greater than current requirements, the cash was returned to
Crane. In particular, Huttig historically has borrowed from Crane to finance
acquisitions, but has typically been able to generate cash sufficient to
finance all other needs. In 1998, capital expenditures of $5.8 million and
acquisition costs aggregating $44.9 million were financed through $34.2 million
in cash generated from operations, with the remainder through borrowings from
Crane.

At September 30, 1999, Huttig had commitments for approximately $2.9 million of
capital improvements. No single commitment exceeded $260,000. The commitments
are primarily for machinery for productivity improvements, transportation
equipment replacement and equipment related to information systems
improvements.

In the future, Huttig will finance seasonal working capital requirements and
acquisitions through cash from operations and the credit facility. $100 million
of the proceeds from the credit facility is expected to be used to repay
indebtedness to Crane and Rugby in connection with the spin-off and the
exchange.



EFFECTS OF INFLATION

In 1997, raw material price increases had a negative impact on Huttig's results
of operations as it was unable to pass along these added costs to customers
through sales price increases due to increased competition from imports.
However, as Huttig continues to grow, its manufacturing operations decrease as
a percentage of its overall business and any impact of inflation is lessened.
Furthermore, management believes that, to the extent


                                       23


inflation affects its costs in the future and competitive conditions permit,
Huttig can offset these increased costs by increasing sales prices.


YEAR 2000

The Year 2000 Issue relates to most computer software programs using two
digits, rather than four, to define the applicable year for dates. Any of
Huttig's information technology (IT) and non-information technology (non-IT)
systems may recognize a date using "00" as the year 1900, rather than the year
2000. This could result in system failures or miscalculations, causing
disruptions in operations, including the inability to process transactions and
engage in similar normal business activities within Huttig and with third
parties.


Huttig has implemented a year 2000 program for its IT and non-IT systems
consisting of four phases: 1) awareness, formation, planning and management; 2)
inventory, analysis, compliance testing, prioritization and planning; 3)
implementation and validation; and 4) Year 2000 compliance. Huttig's senior
management receive regular updates on the status of Huttig's Year 2000 program.


Huttig's Year 2000 program was initiated in 1997. As of this date, all
mission-critical systems, including IT and non-IT systems have been evaluated,
tested and validated. Both internal and independent external resources,
including hardware and software suppliers, have been used in this effort, and
Huttig has relied significantly upon information from other third-party
providers. To the extent that these efforts can affect compliance, Huttig
believes that all such systems are now compliant.

In addition to mission-critical systems, Huttig has identified twenty
significant third parties, including customers and suppliers, who could have a
material effect on Huttig's operations should those parties fail to remediate
their own Year 2000 issues. Based upon the information provided by all of these
third parties, no problems have been identified. However, Huttig continues to
collect and update information on a daily basis. Huttig plans to continue to
track third-party activities through the end of 1999. There can be no absolute
assurance that any third party systems or products are Year 2000 compliant or
that such third parties will not have a material adverse effect on Hutting.

Year 2000 costs incurred to date are approximately $1.4 million, of which $0.6
million was expensed and approximately $0.8 million was capitalized for various
software and hardware expenditures in connection with replacing non-compliant
systems. No future costs are anticipated for completion of the Year 2000
program. Year 2000 funding has been provided by normal operating cash flows of
the business. No other information technology projects have been or are being
delayed by this program.

Thorough validation of Y2K compliance of mission-critical systems was performed
by internal staff with the assistance of the providers of the hardware and
software systems. A testing and validation protocol was utilized to fully
confirm compliance. The protocol was composed of a variety of test scenarios
including setting system dates ahead, performing routine procedures and
carefully reviewing results to validate proper functioning of the systems. In
all cases Huttig believes mission-critical systems are Y2K ready.

Huttig believes that completed modifications and conversions of its software
and hardware systems and its efforts to verify the readiness and compliance of
material third parties will allow it to have a smooth transition into the Year
2000. To further ensure a smooth transition, a contingency plan is under
development to monitor all year-end activities. The plan encompasses internal
systems as well as key suppliers and will include specific actions to be taken
to identify and resolve issues should any occur.

Overall, the success of the Year 2000 compliance program depends on the work
done by a number of technical experts, successful software modifications
performed by third parties, and other factors. A deficiency with respect to any
of these factors could cause a failure in Huttig's Year 2000 program, in whole
or in part. The failure to correct a material Year 2000 program could result in
an interruption in, or a failure of, certain normal business activities or
operations, which could have a material adverse effect on Huttig's results of
operations, liquidity or financial condition. Due to the inherent uncertainty
in the Year 2000 problem, particularly in regard to third party vendor and
customer Year 2000 readiness, Huttig is unable



                                       24


to determine at this time whether the consequences of any Year 2000 disruptions
or failures will have a material adverse effect on Huttig's results of
operations, liquidity or financial condition. However, based on current
information, the most reasonably likely worst case scenario would involve the
temporary disruption of Huttig's ability to fulfill customer orders and no
material adverse effect on Huttig's financial condition is expected from this
specific scenario.


MARKET RISK DISCLOSURE


Huttig currently has no floating rate indebtedness, holds no derivative
instruments and does not generate significant income from non-U.S. sources.
Accordingly, changes in interest rates and currency exchange rates do not
generally have a direct effect on Huttig's financial position. Huttig is
subject to periodic fluctuations in the price of wood commodities.
Profitability is influenced by these fluctuations as prices change between the
time Huttig buys and sells the wood. In addition, to the extent changes in
interest rates affect the housing and remodeling market, Huttig would be
affected by such changes.



                                       25



      HUTTIG UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

     The following Unaudited Pro Forma Condensed Combined Financial Information
has been prepared to reflect the spin-off, gives effect to Huttig's acquisition
of certain assets and assumption of certain liabilities of Consolidated Lumber
Company, Inc. and the pending acquisition of Rugby USA by Huttig. This pro
forma financial information is based on the historical financial statements of
Huttig, Rugby USA and Consolidated Lumber Company, Inc. included elsewhere in
this Information Statement, giving effect to such acquisitions under the
purchase method of accounting and the assumptions and adjustments (which
management believes are reasonable) described in the accompanying Notes to
Unaudited Pro Forma Condensed Combined Financial Information. The pro forma
adjustments set forth in the following Unaudited Pro Forma Condensed Combined
Financial Information are estimated and may differ from the actual adjustments
when they become known, however no material differences are anticipated. The
Unaudited Pro Forma Condensed Combined Financial Information should be read in
conjunction with the notes thereto, "Huttig Management's Discussion and
Analysis of Results of Operations and Financial Condition" and the audited
consolidated financial statements of Huttig, Rugby USA and Consolidated Lumber
Company, Inc. included elsewhere in this Information Statement.

     The Huttig unaudited pro forma condensed combined statements of income
have been prepared on the basis that the spin-off and the acquisition of Rugby
USA by Huttig, including the initial borrowings under the Huttig credit
agreement and the application of a portion of the proceeds of said borrowings
to repay certain indebtedness to Crane and Rugby, and the acquisition of
certain assets and assumption of certain liabilities of Consolidated Lumber
Company, Inc., had occurred at January 1, 1998. The Huttig unaudited pro forma
condensed combined balance sheet has been prepared on the basis that the
spin-off, Rugby USA acquisition and the borrowings had occurred on September
30, 1999. The pro forma adjustments as described in the notes to the unaudited
pro forma condensed combined financial information are based on currently
available information and contain adjustments that management believes are
reasonable. The pro forma adjustments do not reflect any operating efficiencies
and cost savings that may be achieved with respect to the combined companies,
nor do they reflect any additional expenses that Huttig may incur as a
separate, stand-alone public company after the spin-off. This pro forma
information is provided for comparative purposes only and does not necessarily
represent what the financial position or results of operations would have
actually been if the transactions had in fact occurred on such date or at the
beginning of such period or to be indicative of the financial results or
results of operations for any future date or period. Additionally, the value of
the equity used to acquire Rugby USA and the purchase accounting adjustments
made in connection with the development of the pro forma condensed combined
financial information are preliminary and have been made solely for purposes of
developing such pro forma condensed combined financial information. The value
of the equity used to acquire Rugby USA, which will comprise 32% of the
outstanding shares of the combined entity (exclusive of the shares of
restricted stock issued to Huttig's Chief Executive Officer), was based upon an
estimated market capitalization of $140 million. There can be no assurances
that the acquisition of Rugby USA will be completed.


                                       26




       HUTTIG UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME
                     FOR THE YEAR ENDED DECEMBER 31, 1998







                                                         HISTORICAL
                                         -----------------------------------------
                                                        CONSOLIDATED
                                                           LUMBER         RUGBY           PRO FORMA               PRO
                                            HUTTIG      COMPANY (a)        USA           ADJUSTMENTS             FORMA
                                         -----------   -------------   -----------   -------------------   -----------------
                                                                (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                                            
Net sales ............................    $707,450        $31,253       $455,930        $       --            $1,194,633
Cost of sales ........................     606,993         22,850        371,009                --             1,000,852
Selling, general and administrative         67,900          6,664         69,598                --               144,162
Depreciation and amortization ........       5,586            239          4,094            (3,728)(b)             6,191
Income from assets being
 distributed .........................          --             --          4,899            (4,899)(c)                --
                                          --------        -------       --------        ----------            ----------
Operating profit .....................      26,971          1,500         16,128            (1,171)               43,428
Interest expense, net ................       6,870             --          9,787            (7,790)(d)            8,867
Miscellaneous income, net ............       1,750             73             --                --                 1,823
                                          --------        -------       --------        ----------            ----------
Income before taxes ..................      21,851          1,573          6,341             6,619                36,384
Provision for income taxes ...........       8,255            594          2,885             2,515 (e)            14,249
                                          --------        -------       --------        ----------            ----------
Income from continuing
 operations ..........................    $ 13,596        $   979       $  3,456        $    4,104            $   22,135
                                          ========        =======       ========        ==========            ==========
Basic and diluted income from
 continuing operations per share .....    $ 13,596                                                            $     1.02
Average basic and diluted shares
 outstanding .........................           1                                                                21,600(f)




See Notes to Huttig Unaudited Pro Forma Condensed Combined Financial
                                 Information.


                                       27



       HUTTIG UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF INCOME
              FOR THE NINE MONTH PERIOD ENDED SEPTEMBER 30, 1999








                                                              HISTORICAL
                                                      --------------------------       PRO FORMA
                                                         HUTTIG       RUGBY USA                           PRO FORMA
                                                      ------------   -----------      ADJUSTMENTS      ---------------
                                                                   (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                                                                           
Net sales .........................................   $ 594,914      $346,076                            $ 940,990
Cost of sales .....................................     516,085       281,854                              797,939
Selling, general and administrative ...............      54,428        50,106                              104,534
Depreciation and amortization .....................       4,860         3,648            (4,086)(b)          4,422
Income from assets being distributed ..............                     4,474            (4,474)(c)
                                                                     --------            ------
Operating profit ..................................      19,541        14,942              (388)            34,095
Interest expense, net .............................       5,789         1,113              (279)(d)         6,623
Miscellaneous expense, net ........................         224                                                224
                                                      ---------                                          ---------
Income before taxes ...............................      13,528        13,829              (109)            27,248
Provision for income taxes ........................       5,075         5,887               (42)(e)        10,920
                                                      ---------      --------            ------          ---------
Income from continuing operations .................   $   8,453      $  7,942         $     (67)         $  16,328
                                                      =========      ========         =========          =========
Basic and diluted income from continuing operations
 per share ........................................   $   8,453                                               $.76
Average basic and diluted shares
 outstanding ......................................           1                                             21,600(f)




See Notes to Huttig Unaudited Pro Forma Condensed Combined Financial
                                 Information.


                                       28



          HUTTIG UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET
                              SEPTEMBER 30, 1999








                                                        HISTORICAL
                                                 ------------------------
                                                                                 PRO FORMA
                                                   HUTTIG      RUGBY USA        ADJUSTMENTS        PRO FORMA
                                                 ----------   -----------   -------------------   ----------
                                                                       (in thousands)
                                                                                      
Assets
Current Assets:
 Cash ........................................    $  4,003     $  8,285        $   (12,288)(g)     $     --
 Accounts receivable (net) ...................      78,459       60,296             (2,949)(m)      135,806
 Inventories .................................      52,720       55,134                 --          107,854
 Other current assets ........................         612       40,885            (35,054)(c)        6,443
                                                  --------     --------        -----------         --------
   Total current assets ......................     135,794      164,600            (50,291)         250,103
Other assets .................................      42,738        7,605            (15,357)(h)       34,986
Deferred taxes ...............................          --           --              7,284 (p)         7,284
Property, plant and equipment -- net .........      39,188       24,178            (24,178)(i)      39,188
                                                  --------     --------        -----------         --------
   Total assets ..............................    $217,720     $196,383        $   (82,542)        $331,561
                                                  ========     ========        ===========         ========
Liabilities and Equity
Current Liabilities:
 Loans and current maturities of
   long-term debt ............................    $    255     $     --                 --         $    255
 Accounts payable ............................      50,396       30,080              1,000 (o)        81,476
 Payable to parent ...........................      13,382           --            (13,382)(j)           --
 Accrued liabilities .........................      15,913       31,778            (21,251)(n)       26,440
                                                  --------     --------        -----------         --------
   Total current liabilities .................      79,946       61,858            (33,633)         108,171
Deferred taxes ...............................         563        1,565             (2,128)(p)           --
Long-term debt ...............................       1,189           --            100,000 (k)      101,189
Note payable to parent .......................      92,182           --            (92,182)(j)           --
Postretirement benefits ......................       7,657           --                 --            7,657
Equity .......................................      36,183      132,960            (54,599)(l)      114,544
                                                  --------     --------        -----------         --------
   Total liabilities and equity ..............    $217,720     $196,383        $   (82,542)        $331,561
                                                  ========     ========        ===========         ========




See Notes to Huttig Unaudited Pro Forma Condensed Combined Financial
                                 Information.


                                       29



     NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION
                             (dollar amounts in thousands)

(a)        This column reflects the historical results of operations related to
           the net assets acquired from Consolidated Lumber Company, Inc. prior
           to the July 1, 1998 acquisition date.

(b)        This adjustment reflects the amortization of goodwill resulting from
           the Consolidated Lumber Company, Inc. acquisition and the reduction
           in depreciation and amortization expense resulting from the negative
           goodwill related to the Rugby USA proposed acquisition as follows:






                                                                  YEAR ENDED        NINE MONTHS ENDED
                                                              DECEMBER 31, 1998     SEPTEMBER 30, 1999
                                                                             
   Amortization of Consolidated Lumber Company, Inc.
    goodwill .............................................        $    949                    --
   Amortization of Rugby USA negative goodwill ...........            (583)                 (438)
   Rugby USA depreciation and amortization ...............          (4,094)               (3,648)
                                                                  --------              --------
   Net decrease in depreciation and amortization .........        $ (3,728)             $ (4,086)
                                                                  ========              ========




(c)        Certain assets of Rugby USA will be distributed to its shareholder
           prior to the acquisition by Huttig. This adjustment reflects the
           reductions of assets from the September 30, 1999 pro forma condensed
           combined balance sheet and the elimination of the income associated
           with these assets from the pro forma condensed combined statements
           of income for the year ended December 31, 1998 and the nine months
           ended September 30, 1999.

(d)        Huttig expects to incur $100,000 of borrowings, the proceeds of
           which will be used to pay off $68,000 of indebtedness to Crane and
           $32,000 of indebtedness to Rugby. This adjustment reflects the
           receipt of the debt proceeds, the payments of the parent company
           indebtedness, debt acquisition costs of $1,000 and the reduction of
           interest expense. Interest was assumed to be 8.5%. An increase of
           1/8 of a percentage point would result in an increase of interest
           expense of $125. The latter is computed as follows:






                                                           YEAR ENDED        NINE MONTHS ENDED
                                                       DECEMBER 31, 1998     SEPTEMBER 30, 1999
                                                                      
   Interest on $100 million of borrowings .........        $  8,500              $  6,375
   Amortization of debt acquisition costs .........             200                   150
   Huttig interest to Crane .......................          (6,703)               (5,691)
   Rugby USA interest to Rugby ....................          (9,787)               (1,113)
                                                           --------              --------
   Net decrease in interest expense ...............        $ (7,790)             $   (279)
                                                           ========              ========




(e)        This adjustment reflects the tax effect of the pro forma
           adjustments. The tax effect was determined using an effective tax
           rate of 38% which approximates the statutory federal rate adjusted
           for state taxes.

(f)        Reflects 14.7 million shares to effect the spin-off and 6.9 million
           shares for the Rugby USA acquisition.

(g)        This adjustment reflects the net decrease in Cash due to:




                                               
   Proceeds from assumed borrowings ...........     $ 100,000
   Repayment of indebtedness to Crane .........       (68,000)
   Repayment of indebtedness to Rugby .........       (32,000)
   Remittance of Huttig cash balance at the
    spin-off date to Crane ....................        (4,003)
   Remittance of Rugby USA cash balance at the
    acquisition date to Rugby .................        (8,285)
   Net decrease in Cash .......................     $ (12,288)
                                                    =========



                                       30



(h)        Reflects the net decrease in Other assets due to:






                                                                                    
   Negative goodwill (deferred credit) resulting from the Rugby USA acquisition (see
    note (i)) ......................................................................     $  (8,752)
   Elimination of Rugby USA intangible assets ......................................        (7,605)
   Capitalization of debt acquisition costs related to the new borrowings ..........         1,000
                                                                                         ---------
   Net decrease in Other assets ....................................................     $ (15,357)
                                                                                         =========




(i)        Reflects the net decrease to Property, plant and equipment due to
           the application of negative goodwill from the Rugby USA acquisition
           which was as computed as follows:






                                                                           
   Net book value of Rugby USA net assets acquired ........................    $ 132,960
   Plus tax liability retained by Rugby ...................................       21,251
                                                                               ---------
   Plus deferred tax asset recognized upon acquisition ....................        9,412
   Less Rugby USA net assets retained by Rugby ............................      (35,054)
   Less anticipated dividend to Rugby .....................................      (32,000)
   Less Rugby USA Intangible assets (Other assets) ........................       (7,605)
   Less elimination of note receivable from Rugby .........................       (2,949)
                                                                               ---------
   Less remittance of Rugby USA cash to Rugby .............................       (8,285)
   Estimated fair value of Rugby USA net assets acquired ..................       77,730
   Assumed value of equity issued to acquire Rugby USA ....................       44,800
                                                                               ---------
   Excess of net assets acquired over value of equity issued ..............       32,930
   Deferred credit included in Other assets ...............................        8,752
                                                                               ---------
   Application of negative goodwill from the Rugby USA acquisition ........    $  24,178
                                                                               =========




(j)        Reflects the remittance of the Huttig cash balance at the spin-off
           date to Crane and elimination of $105,564 (Payable to parent --
           $13,382 and Note payable to parent -- $92,182) to be effected as
           follows:






                                                                       
   Repayment of indebtedness to Crane .................................    $ 68,000
   Capital contribution by Crane ......................................      33,561
                                                                           --------
   Remittance of the Huttig cash balance at the spin-off date to Crane        4,003
   Total ..............................................................    $105,564
                                                                           ========




   In addition, Rugby USA will establish a note payable to Rugby through a
   dividend. After the acquisition this note will be paid off with proceeds
   from the assumed borrowing.

(k)        Represents $100,000 in assumed borrowings.

(l)        Represents the net change in Equity due to:




                                                                
   Capital contribution by Crane ...............................    $   33,561
   Assumed value of equity issued to acquire Rugby USA .........        44,800
   Elimination of Rugby USA historical equity ..................      (132,960)
                                                                    ----------
   Net change in Equity ........................................    $  (54,599)
                                                                    ==========





                                       31




     The pro forma book equity consists of the following:






                                                                
   Capital contribution by Crane ...............................    $ 33,561
   Assumed value of equity issued to acquire Rugby USA .........      44,800
   Huttig historical equity ....................................      36,183
                                                                    --------
                                                                    $114,544
                                                                    ========




(m)        Reflects elimination of Rugby USA receivable of $2,949 from Rugby.


(n)        Reflects the Rugby USA tax liabilities that by agreement will be
           retained by Rugby.


(o)        Reflects the payable arising from debt acquisition costs related to
           the assumed borrowings.






                                                                                         
(p)        Reflects the net increase in deferred taxes due to: ..........................

           Deferred tax asset arising from the difference between the assigned values
           and the tax bases of the assets and liabilities of Rugby USA .................    $  9,412
           Reclassification of existing deferred tax liabilities ........................      (2,128)
           Increase in net deferred tax asset ...........................................    $  7,284
                                                                                             ========



                                       32



                               CREDIT FACILITIES

       Huttig expects to establish credit arrangements in connection with the
spin-off and acquisition of Rugby USA including a $30 million working capital
facility, a $20 million acquisitions facility and a $100 million facility to
fund debt repayments to Crane and Rugby. Such facilities are expected to
aggregate $100 million if Huttig does not acquire Rugby USA. Receipt of
commitments for the credit facilities satisfactory to Crane is a condition to
the spin-off.



                                 THE SPIN-OFF


REASONS FOR THE SPIN-OFF

       On      , 1999, Crane's board of directors approved the spin-off of
Huttig. The Crane board of directors believes that the spin-off is in the best
interest of Crane's stockholders.

       Huttig is being spun-off for the following reasons:


        o   The spin-off is necessary to effect the acquisition of Rugby USA and
            should allow Huttig to pursue more effectively its acquisition
            strategy by, among other things, providing it the flexibility to
            use its stock as currency to purchase other potential acquisition
            targets.


        o   The growth and management strategies of Huttig's distribution
            business are not fully aligned with the other businesses of Crane.
            Separation of Huttig's business from Crane will allow Huttig to
            better position its own strategic objectives in its area of
            expertise, which should result in enhanced growth.


        o   The spin-off will enable Huttig to have direct access to capital
            markets. Depending upon market conditions, Huttig may raise equity
            capital to retire some or all of its outstanding debt to the extent
            permitted by the Registration Rights Agreement with Rugby discussed
            under the caption "The Acquisition Transactions -- The Registration
            Rights Agreement."


        o   The spin-off will allow Huttig to recruit, retain and motivate key
            employees by providing them with stock-based compensation
            incentives directly tied to the success of Huttig's business.


MANNER OF EFFECTING THE SPIN-OFF


       Crane will effect the spin-off by distributing all issued and
outstanding shares of Huttig common stock, together with accompanying preferred
share purchase rights, to holders of record of Crane common stock as of the
close of business on      , 1999. The spin-off will be made on the basis of one
share of Huttig common stock for every 4.5 shares of Crane common stock held as
of the close of business on      , 1999.

       Since Huttig will use a direct registration system to implement the
spin-off, the distribution agent will credit the shares of Huttig common stock
distributed on the date of the spin-off, including fractional interests for
those stockholders who receive at least one whole share of Huttig common stock,
to book-entry accounts established for all Crane stockholders and will mail an
account statement to each stockholder stating the number of shares of Huttig
common stock, including such fractional interests, received by such stockholder
in the spin-off. Following the spin-off, stockholders may request transfer to a
brokerage or other account or physical stock certificates for their shares of
Huttig common stock.

       If you hold your shares of Crane common stock through a stockbroker,
bank or other nominee, you are not likely to be a stockholder of record.
Therefore, your receipt of Huttig common stock distributed in the spin-off will
depend on the arrangements between you and the nominee that is the record owner
and holder of your shares of Crane common stock. It is anticipated that
stockbrokers and banks will generally credit their customers' accounts with
Huttig common stock on or about          , 1999. You should check directly with
your stockbroker, bank or other nominee to confirm the particular arrangements
relating to your account. Following the spin-off, you may instruct your
stockbroker, bank or other nominee to transfer your shares of Huttig common
stock into your own name to be held in book-entry form through the direct
registration system operated by the distribution agent.



                                       33



       If a stockholder owns 4.5 or fewer shares of Crane common stock and
therefore is entitled to receive less than one whole share of Huttig common
stock, that stockholder will receive cash instead of a fractional share of
Huttig common stock. If a stockholder requests physical certificates for shares
of Huttig common stock, that stockholder will receive physical certificates for
all whole shares of Huttig common stock and cash instead of any fractional
share interest. The distribution agent will, promptly after the date of the
spin-off, aggregate all such fractional share interests in Huttig common stock
with those of other similarly situated stockholders and sell such fractional
share interests in Huttig common stock at then-prevailing prices. The
distribution agent will distribute the cash proceeds to stockholders entitled
to such proceeds pro rata based upon their fractional interests in Huttig
common stock. No interest will be paid on any cash distributed in lieu of
fractional shares.


       No owner of Crane common stock will be required to pay any cash or other
consideration for shares of Huttig common stock received in the spin-off or to
surrender or exchange any shares of Crane common stock to receive shares of
Huttig common stock. The shares of Huttig common stock distributed in the
spin-off will be fully paid and nonassessable. The shares of Huttig common
stock will not be entitled to preemptive rights. See "Description of Huttig
Capital Stock."

       Participants in the Crane Dividend Reinvestment and Stock Purchase Plan
will be credited with the number of shares (including fractional shares) of
Huttig common stock distributed in the spin-off in respect of the Crane common
stock held in their dividend reinvestment accounts. Shares of Huttig common
stock credited as a result of the spin-off to a participant in the Crane
Dividend Reinvestment and Stock Purchase Plan in respect of the Crane common
stock held in that participant's dividend reinvestment account will be
aggregated with shares of Huttig common stock distributed in the spin-off in
respect of Crane common stock held by that participant outside such account and
will be credited to such stockholder through the book-entry system.

       NO CONSIDERATION WILL BE PAID BY STOCKHOLDERS OF CRANE FOR THE SHARES OF
HUTTIG COMMON STOCK TO BE RECEIVED BY THEM IN THE SPIN-OFF, NOR WILL THEY BE
REQUIRED TO SURRENDER OR EXCHANGE SHARES OF CRANE COMMON STOCK OR TAKE ANY
OTHER ACTION IN ORDER TO RECEIVE HUTTIG COMMON STOCK.


RESULTS OF THE SPIN-OFF


       After the spin-off, Huttig will be a separate public company. The number
and identity of its stockholders immediately after the spin-off will be the
same as the number and identity of Crane's stockholders at the close of
business on      . Immediately after the spin-off, it is expected that Huttig
will have approximately         holders of record of its common stock and
approximately         shares of its common stock outstanding, based on the
number of record stockholders and issued and outstanding shares of Crane common
stock at the close of business on       and on the distribution ratio of one
share of Huttig common stock for every 4.5 shares of Crane common stock owned
by a Crane stockholder at that time. After completion of the acquisition of
Rugby USA, it is expected that Huttig will have approximately 21.6 million
shares of common stock outstanding, approximately 68% of which will be held by
former Crane stockholders and approximately 32% of which will be held by Rugby.



       The spin-off will not affect the number of outstanding shares of Crane
common stock or the rights attendant to those shares.


CERTAIN FEDERAL INCOME TAX CONSEQUENCES
OF THE SPIN-OFF

       The following is a summary of the material U.S. federal income tax
consequences of the spin-off. It is not intended to address the tax
consequences for every stockholder. In particular, this summary does not cover
state, local or non-U.S. income and other tax consequences. Accordingly,
stockholders are strongly encouraged to consult their individual tax advisors
for information on the tax consequences applicable to their individual
situations. In addition, stockholders residing outside of the United States are
encouraged to seek tax advice regarding the tax implications of the spin-off.

       Crane has requested a tax ruling from the IRS. If granted, the tax
ruling will state that,


                                       34



among other things, the spin-off will qualify as a tax-free distribution under
Section 355 of the Internal Revenue Code. Receipt of a favorable tax ruling is
a condition to the spin-off. In accordance with this tax ruling:


        o   No gain or loss will be recognized by Crane upon the spin-off of
            Huttig common stock to Crane's stockholders.

        o   No gain or loss will be recognized by Crane's stockholders as a
            result of their receipt of Huttig common stock in the spin-off
            except to the extent that a stockholder receives cash in lieu of
            any fractional share.

        o   A Crane stockholder who receives cash as a result of the sale of a
            fractional share of Huttig common stock by the distribution agent
            on behalf of such stockholder will be treated as having received
            the fractional share in the spin-off and then having sold the
            fractional share. Accordingly, the stockholder will recognize gain
            or loss equal to the difference between the cash received and the
            amount of tax basis allocable (as described below) to the
            fractional share. Such gain or loss will be capital gain or loss if
            the fractional share would have been held by the stockholder as a
            capital asset.

        o   A stockholder's tax basis in Crane common stock will be apportioned
            between Crane common stock and Huttig common stock received in the
            spin-off on the basis of the relative fair market values of the
            shares at the time of the spin-off.

        o   The holding period of Huttig common stock received in the spin-off
            will be the same as the holding period of Crane common stock with
            respect to which Huttig common stock will be distributed, provided
            that the stockholder holds the Crane common stock as a capital
            asset on the date of the spin-off.

       A tax ruling relating to the qualification of a spin-off as a tax-free
distribution within the meaning of Section 355 of the Internal Revenue Code
generally is binding on the IRS. However, the continuing validity of a tax
ruling is subject to certain factual representations and assumptions. Crane and
Huttig are not aware of any facts or circumstances that would cause the
representations and assumptions contained in the tax ruling request made by
Crane to be untrue.


       If the spin-off were not to qualify as a tax-free distribution within
the meaning of Section 355 of the Code, Crane would recognize taxable gain
equal to the excess of the fair market value of the Huttig common stock
distributed to Crane's stockholders over Crane's tax basis in the Huttig common
stock. In addition, each Crane stockholder who receives Huttig common stock in
the spin-off would generally be treated as receiving a taxable distribution in
an amount equal to the fair market value of Huttig common stock. If the
spin-off qualified under Section 355 of the Code but was disqualified as
tax-free to Crane because of certain post-spin-off circumstances, such as an
acquisition of Huttig within two years after the spin-off that, together with
the spin-off, is treated as pursuant to a single plan, Crane would recognize
taxable gain but the spin-off would generally be tax-free to each Crane
stockholder. See "Risk Factors."


       Promptly following the spin-off, Crane will send a letter to the holders
of Crane common stock who receive Huttig common stock in the spin-off that will
explain the allocation of tax basis between Crane common stock and Huttig
common stock.

       THE FOREGOING IS ONLY A SUMMARY OF THE MATERIAL U.S. FEDERAL INCOME TAX
CONSEQUENCES OF THE SPIN-OFF UNDER CURRENT LAW AND IS INTENDED FOR GENERAL
INFORMATION ONLY. EACH CRANE STOCKHOLDER SHOULD CONSULT HIS OR HER TAX ADVISOR
AS TO THE PARTICULAR CONSEQUENCES OF THE SPIN-OFF TO SUCH STOCKHOLDER,
INCLUDING THE APPLICATION OF STATE, LOCAL AND NON-U.S. TAX LAWS, AND AS TO
POSSIBLE CHANGES IN TAX LAW THAT MAY AFFECT THE TAX CONSEQUENCES DESCRIBED
ABOVE.


       The Tax Allocation Agreement provides that Huttig will be responsible
for any taxes imposed on Crane that would not have been payable but for the
breach by Huttig of any representation, warranty or obligation under the Tax
Allocation Agreement, the tax ruling request or the Distribution Agreement. See
"Arrangements with Crane Relating to the Spin-Off -- Tax Allocation Agreement."




                                       35


LISTING AND TRADING OF HUTTIG COMMON STOCK

       Currently, there is no public market for Huttig common stock. Huttig has
applied to have its common stock approved for listing on the New York Stock
Exchange under the trading symbol "HBP". It is expected that a when-issued
trading market for Huttig common stock will develop on or before the close of
business on      , 1999. The prices at which Huttig common stock may trade on a
when-issued basis cannot be predicted. It is expected that the New York Stock
Exchange will determine that Crane common stock traded on or after      , 1999,
the second trading day prior to the record date for the spin-off, may be traded
either "ex-distribution -- when issued" or "regular way" (with due bills
attached). Crane common stock traded "ex-distribution -- when issued" will
entitle the buyer to receive only the underlying shares of Crane common stock.
Crane common stock traded "regular way" (with due bills attached) will have due
bills attached entitling the buyer to receive and requiring the seller to
deliver the shares of Huttig common stock to be issued in the spin-off as well
as the underlying shares of Crane common stock.

       Beginning on the first New York Stock Exchange trading day after the
date of the spin-off, it is expected that trading of Crane common stock
"ex-distribution -- when issued" or "regular way" (with due bills attached)
will no longer be permitted and Crane common stock will trade "regular way"
only, entitling the buyer to receive only Crane common stock.

       Until Huttig common stock is fully distributed and an orderly market
develops, the prices at which trading in Huttig common stock occurs may
fluctuate significantly and may be lower or higher than the price that would be
expected for a fully-distributed issue. The prices at which Huttig common stock
will trade following the spin-off will be determined by the marketplace and may
be influenced by many factors, including:

        o   the depth and liquidity of the market for Huttig common stock,


        o   investor perceptions of Huttig, its business and the industries in
            which it operates and of the combined company if the acquisition of
            Rugby USA is completed,


        o   Huttig's dividend policy,


        o   Huttig's or the combined company's financial results, and


        o   general economic and market conditions.


       Substantially all of the shares of Huttig common stock distributed in
the spin-off will be eligible for immediate resale in the public market. In
transactions similar to the spin-off, it is not unusual for a significant
redistribution of shares to occur during the first few weeks or even months
following completion of the transaction. Huttig is not able to predict whether
substantial amounts of Huttig common stock will be sold in the open market
following the spin-off or what effect these sales may have on prices at which
Huttig common stock may trade. Sales of substantial amounts of Huttig common
stock in the public market during this period, or the perception that any
redistribution has not been completed, could materially adversely affect the
market price of Huttig common stock.


       Generally, Huttig common stock distributed in the spin-off will be
freely transferable, except for securities received by persons deemed to be
Huttig "affiliates" under the Securities Act of 1933. Persons who may be deemed
to be Huttig affiliates after the spin-off generally include individuals or
entities that control, are controlled by, or are under common control with
Huttig, including Huttig directors and executive officers. Persons who are
Huttig affiliates will be permitted to sell their shares of Huttig common stock
received in the spin-off only pursuant to an effective registration statement
under the Securities Act or an exemption from the registration requirements of
the Securities Act, such as in accordance with the requirements of Rule 144
under the Securities Act.


                            ARRANGEMENTS WITH CRANE
                           RELATING TO THE SPIN-OFF

       For the purpose of governing certain of the relationships between Crane
and Huttig relating to the spin-off and to provide for an orderly transition
and for other matters, Crane and Huttig have entered into the agreements
described below, copies of which have been filed as exhibits to the
Registration Statement of which this Information Statement is a part. The


                                       36


following summaries of the material terms of these agreements are qualified by
reference to the agreements as so filed.


DISTRIBUTION AGREEMENT

       Huttig and Crane will enter into a Distribution Agreement that provides
for the actions required to effect the spin-off.


       The Distribution Agreement provides that on or prior to the
effectiveness of the spin-off, Crane will deliver to the distribution agent a
certificate or certificates representing a number of shares of Huttig common
stock equal to the number of shares of Crane common stock issued and
outstanding as of the record date divided by 4.5. Crane will instruct the
distribution agent to make book-entry credits on the date of the spin-off or as
soon thereafter as practicable for each holder of record of Crane common stock
as of the record date for a number of shares of Huttig common stock equal to
the quotient obtained by dividing (i) the number of shares of Crane common
stock held by that holder of record as of the record date by (ii) 4.5.

       The Distribution Agreement also provides that, after the spin-of, Crane
will continue to have all rights in and to the name "Crane" and all related
corporate symbols and logos and Huttig will have all rights in and to the name
"Huttig" and all related corporate symbols and logos.

       The Distribution Agreement provides generally that all assets and
liabilities of Huttig and the building products business conducted by Huttig
will be vested solely in Huttig after the spin-off. Crane will have no interest
in the assets of the building products business and will have no obligation
with respect to the liabilities of the building products business after the
spin-off. Similarly, Huttig will have no interest in the assets of Crane's
other businesses and will have no obligation with respect to the liabilities of
Crane's other businesses after the spin-off.

         The Distribution Agreement provides that, prior to the spin-off,
Huttig will pay to Crane from time to time, and specifically on the day prior
to the spin-off, Huttig's net cash balances on hand in reduction of
intercompany indebtedness. Also prior to the spin-off, Huttig will arrange for
the credit facilities, and on the day prior to the spin-off will issue a note
to Crane in a principal amount, expected to be $68 million, equal to 68% of the
funds available to be borrowed by Huttig under the credit facilities arranged
to repay debt to Crane and Rugby. The Distribution Agreement also provides that
if Crane advances funds to Huttig to fund acquisitions, Huttig will from time
to time prior to the spin-off issue notes in the principal amount of such
advances up to $15 million in the aggregate. Any such notes will be repaid with
proceeds from the acquisitions facility expected to be entered into in
connection with the spin-off.


       The Distribution Agreement also provides that at the time of the
spin-off:


     o    intercompany receivables, payables and other balances between Huttig
          and Crane and/or an affiliate of Crane will be settled and
          eliminated, except for the indebtedness evidenced by the notes
          referred to in the preceding paragraph, and with other limited
          exceptions related to the spin-off; and

     o    agreements, arrangements, commitments or understandings between
          Huttig and Crane and/or an affiliate of Crane, other than ordinary
          course business arrangements, generally will be terminated, except
          spin-off related arrangements and agreements with third parties.

       The Distribution Agreement provides generally that all costs and
expenses incurred through the time of the spin-off in connection with the
spin-off, the preparation, execution and delivery of the agreements described
in this section and the consummation of the contemplated transactions will be
charged to and paid by Crane, other than (i) costs and expenses of Huttig's
credit facilities and other financings and (ii) costs and expenses to the
extent attributable to the operation of Huttig's business, which will be paid
by Huttig. Except as otherwise expressly provided in any agreement, all costs
and expenses incurred subsequent to the spin-off and in connection with
implementation of the spin-off agreements will be paid by the party for whose
benefit the expenses are incurred. Any subsequent expenses that cannot be
allocated on that basis will be split equally between Huttig and Crane.



                                       37



       The Distribution Agreement provides that the spin-off will not occur
until all of the following conditions are satisfied or waived by the Crane
board of directors:


        o   receipt of the tax ruling from the IRS;


        o   expiration or termination of all applicable waiting periods under
            the Hart-Scott-Rodino Antitrust Improvement Acts of 1976 with
            respect to the Rugby USA acquisition;

        o   receipt of financing commitments for Huttig's credit facility in
            form and substance satisfactory to Crane;

        o   receipt of all material governmental consents required for the
            spin-off and the exchange;

        o   the Form 10 registration statement having become effective under the
            Exchange Act;


        o   Huttig common stock having been approved for listing on the NYSE;


        o   approval of the exchange by Rugby's shareholders; and

        o   no order having been entered and in effect that would prohibit or
            make illegal the spin-off or the exchange.

Huttig is not aware of any required material consents except those otherwise
listed above as separate conditions. Satisfaction of each of the foregoing
conditions will not create any obligation on the part of Crane under the
Distribution Agreement to effect or seek to effect the spin-off or in any way
limit Crane's right to terminate the Distribution Agreement. However, Crane is
obligated under the share exchange agreement with Rugby to declare the
distribution within five days after all of the forgoing conditions have been
satisfied.



EMPLOYEE MATTERS AGREEMENT


       Huttig and Crane will enter into an Employee Matters Agreement
concerning Huttig's employee benefits obligations, including both compensation
and benefits, with respect to its employees in connection with the spin-off.
Under the Employee Matters Agreement, Huttig assumes certain liabilities for
pension, welfare and other employee benefits with respect to its employees and
certain former employees who remain covered under one or more of its benefit
plans and arrangements and agrees to establish certain benefit plans for such
individuals. The Employee Matters Agreement does not alter or affect any
employee benefit plan currently sponsored or maintained by Huttig exclusively
for the benefit of its employees.

       The Employee Matters Agreement does not preclude Huttig from
discontinuing or changing such plans, or establishing any new plans, at any
time after the spin-off. In addition, the Employee Matters Agreement represents
an agreement between Crane and Huttig and does not create or establish any
contract with, or other right or interest in, any employee of Crane or Huttig
or any other party with respect to employee benefits.

       Retirement Plans. Effective prior to or immediately after the spin-off,
Huttig will establish its own qualified and non-qualified employee benefit
plans, which generally will be the same as Crane's plans as in effect at that
time, except that Huttig will not establish or maintain any qualified defined
benefit pension plan for its salaried or hourly employees. Benefits accrued by
Huttig salaried and hourly employees under the applicable Crane pension plans
will be frozen, and Huttig will have no liability, and Crane will have no
obligation to transfer assets, with respect to such benefits. Crane will retain
responsibility for funding and paying when due retirement benefits accrued by
Huttig employees under any Crane pension plan prior to the spin-off.

       Huttig employees who have accrued benefits under a Crane pension plan
will be fully vested in those benefits. In addition, both salaried and hourly
employees who have accrued benefits under a Crane pension plan will continue to
receive service credit for retirement benefit eligibility purposes under the
Crane pension plan for service with Huttig after the spin-off. However, Huttig
employees will accrue no further benefits under the Crane pension plan after
the spin-off.

       Huttig will establish a new qualified defined contribution plan for its
employees that will be substantially similar to the Crane 401(k) plan and will
incorporate a discretionary profit sharing contribution feature. Huttig also
intends to continue its 401(k) Target Plan for former



                                       38



bargaining employees of Palmer G. Lewis Company, its American Pine Products
401(k) Profit Sharing Plan and its Whittier-Ruhle Savings and Investment Plan.
All of the account balances of Huttig employees under the Crane 401(k) plan
will be fully vested and a corresponding amount of assets will be transferred
from the Crane 401(k) plan to one or more of the qualified defined contribution
plans maintained by Huttig.

       Stock and Incentive Compensation Plans. In addition to the tax-qualified
retirement plans discussed above, Huttig will establish certain nonqualified
stock and incentive compensation plans and arrangements similar to those
currently offered by Crane. These plans and arrangements include the EVA
Incentive Compensation Plan, a Stock Incentive Plan providing for stock options
and awards of restricted stock and a Restricted Stock Plan for Non-Employee
Directors of Huttig. Huttig will assume liability for the account balances of
its employees under Crane's EVA Incentive Compensation Plan. The treatment of
awards or grants to Huttig employees under Crane's stock-based plans is
described below. Huttig further intends to establish an employee stock purchase
plan for its employees that will allow them to invest in Huttig's future growth
by purchasing Huttig stock at market prices.

       Crane Stock Plans. Pursuant to the Employee Matters Agreement, each
outstanding stock option for Crane Common Stock granted under the Crane Stock
Option Plan as of the close of business on the date of the spin-off will be
adjusted to reflect the spin-off as described below. The number of shares of
Crane common stock subject to the option as of the date of the spin-off will be
multiplied by the Option Ratio (as defined below) and then rounded to the
nearest whole share. The per-share exercise price of the Crane option as of the
spin-off will be divided by the Option Ratio.

       For purposes of the adjustments described above, the "Option Ratio"
means the amount obtained by dividing (a) the average of the high and low sales
prices of the Crane common stock, regular way, as listed on the NYSE on the
trading day immediately prior to the date of the spin-off by (b) the average of
the high and low sales prices of the Crane common stock, ex-distribution --
when issued, on the date of the spin-off.

       Crane stock options held by Huttig employees will continue to vest in
accordance with their terms and will remain exercisable for 90 days after the
date of the spin-off. All unexercised Crane stock options held by Huttig
employees after such date will be forfeited.

       Crane and Huttig have agreed with Mr. Kulpa that his shares of Crane
restricted stock will be treated in the following manner in connection with the
spin-off. His shares of time-based Crane restricted stock will be converted
into an economically equivalent number of shares of time-based Huttig
restricted stock, and the vesting schedule for both time-based grants will
remain unchanged. Mr. Kulpa's shares of performance-based Crane restricted
stock will be canceled. For information about the Crane restricted stock held
by Mr. Kulpa, see the Summary Compensation Table under "Compensation of
Executive Officers."

       Health and Welfare Plans. As of the spin-off, Huttig generally will
assume all liabilities and responsibilities for providing health and welfare
benefits to its employees and retirees. However, during a transitional period,
Crane and Huttig may jointly participate in certain contracts, policies and
other administrative or indemnity arrangements with third parties to provide
health and welfare benefits applicable to their respective employees and
retirees.

       With respect to postretirement medical and life insurance benefits,
Huttig presently intends to continue to pay 50% of any premium or cost of such
coverage for its current retirees between the ages of 55 and 65. For active
employees who began working with Huttig prior to 1992, Huttig intends to
continue to offer the same postretirement medical and life insurance benefits
as are currently offered, but Huttig will not pay any of the premium or cost of
such coverage. For active employees who began working with Huttig in 1992 or
later, Huttig does not intend to offer group postretirement medical and life
insurance benefits.



TAX ALLOCATION AGREEMENT

       Through the date of the spin-off, Huttig's results of operations have
been and will be included in Crane's consolidated U.S. federal income tax
returns. As part of the spin-off,


                                       39


Huttig and Crane will enter into a Tax Allocation Agreement which provides,
among other things, for the allocation between Crane and Huttig of federal,
state, local and non-U.S. tax liabilities relating to Huttig's business.


       The terms of the Tax Allocation Agreement provide that Huttig will pay
its allocable share of any taxes due with respect to consolidated tax returns
that Huttig files with Crane for all periods that commence prior to the
spin-off. Each of Huttig and Crane will be separately responsible for the filing
of tax returns and payment of all taxes for periods beginning after the date of
the spin-off. Under the Tax Allocation Agreement, Huttig is responsible for any
taxes imposed on Crane that would not have been payable but for the breach by
Huttig of any representation, warranty or obligation under the Tax Allocation
Agreement, the tax ruling request or the Distribution Agreement. These
representations, warranties and obligations relate to Huttig's continuing
satisfaction of certain statutory and judicial requirements necessary for the
spin-off to be tax-free to Huttig, Crane and its stockholders. In particular,
Huttig has represented generally that (1) during the two-year period following
the spin-off, Huttig will not enter into any transaction or make any change in
its equity structure that may cause the spin-off to be treated as part of a plan
pursuant to which one or more persons acquire Huttig stock representing a
50-percent or greater equity interest in Huttig, (2) it will not repurchase
outstanding Huttig common stock after the spin-off representing 20 percent or
more of the outstanding Huttig common stock, and (3) following the spin-off, it
will continue the active conduct of its businesses. Other representations and
obligations of Huttig in the Tax Allocation Agreement, ruling request and
Distribution Agreement are either unrelated to the tax-free status of the
spin-off or constitute statements of fact as to which there is no uncertainty.

       The Tax Allocation Agreement provides that for a period of two years
after the spin-off, Huttig will not liquidate, merge or consolidate with any
other person without Crane's prior written consent. The Tax Allocation
Agreement also provides that during the same period, Huttig will not enter into
any transaction or make any change in its equity structure that may cause the
spin-off to be treated as part of a plan pursuant to which one or more persons
acquire Huttig stock representing a 50-percent or greater equity interst in
Huttig.

       Although the Tax Allocation Agreement is binding between Crane and
Huttig, it is not binding on the Internal Revenue Service and does not affect
the liability of Huttig or its subsidiaries, or the liability of Crane and its
subsidiaries, to the IRS for all federal taxes of the consolidated group
relating to periods through the date of the spin-off.



                          THE ACQUISITION TRANSACTIONS


 SHARE EXCHANGE AGREEMENT

       Crane, Huttig and Rugby have entered into a Share Exchange Agreement
that provides that, as soon as practicable after the spin-off occurs, Rugby
will transfer to Huttig all of the outstanding capital stock of Rugby USA in
exchange for newly issued shares of Huttig common stock. As a result of this
exchange, Rugby USA will become a wholly owned subsidiary of Huttig. The number
of shares to be issued to Rugby will equal 32% of the Huttig common stock
outstanding, excluding, for purposes of calculating the 32%, the shares of
Huttig restricted stock that will be held by Mr. Kulpa. Following the closing,
Huttig will have the royalty-free exclusive right, when used in relation to
Huttig's lines of business as currently conducted, to operate in the United
States under the name "Rugby Building Products" for a period of two years.

       The Exchange Agreement provides that, prior to the exchange, Rugby USA
will dispose of a number of locations currently operated by Rugby USA. If those
assets have not been sold to a third party, Rugby USA will transfer them to a
subsidiary of Rugby immediately prior to the exchange. Rugby has agreed to
indemnify Huttig and Crane against any losses that either may incur that are
related to the transferred assets.

       The Exchange Agreement provides that on the day prior to completion of
the spin-off, Huttig will pay to Crane, in reduction of outstanding
indebtedness, Huttig's net cash balance on hand at the close of business on
that day. On the day prior to the closing of the exchange, Rugby USA will
distribute to Rugby its net cash balance on hand at the close of



                                       40



business on that day, less any amount then owing by Rugby USA under its
existing working capital line of credit, and will repay all outstanding
indebtedness under that line of credit.

       The Exchange Agreement provides that Huttig will use its best efforts to
arrange financing to provide at closing:

        o   a working capital facility of $30 million or such other amount as
            Huttig's board may determine;

        o   an acquisitions facility of $20 million or such other amount as
            Huttig's board may determine; and

        o   a credit facility to fund the repayment of outstanding debt owed by
            Huttig to Crane and by Rugby USA to Rugby in the maximum amount
            that, taken together with the working capital and acquisitions
            facilities, would be consistent with an NAIC-2 rating for Huttig's
            indebtedness. This repayment facility is expected to aggregate $100
            million.

       The Exchange Agreement provides that, at the closing of the exchange,
Huttig will repay from the acquisitions facility any advances made by Crane to
fund asset acquisitions by Huttig from the date of the Exchange Agreement
through the closing of the exchange, but not more than $15 million in the
aggregate. At the closing of the exchange, Huttig will pay 68% of the proceeds
of the debt repayment facility to Crane and 32% of the proceeds of that
facility to Rugby. These debt repayments will satisfy all indebtedness between
Huttig and Crane, on the one hand, and Rugby USA and Rugby, on the other.

       Prior to the exchange, Rugby will eliminate a Rugby USA receivable from
Rugby of up to $9 million in respect of the proceeds of a prior disposition by
Rugby USA, without affecting the net cash balances of Rugby USA.

       The Exchange Agreement provides that prior to the closing of the
exchange, either Rugby or Rugby USA shall pay Rugby USA's estimated U.S.
federal and state income taxes for the period beginning January 1, 1999 and
ending on the date of closing of the exchange. Rugby is required to pay to
Huttig after the exchange the amount, if any, by which the actual federal and
state income taxes due by Rugby USA for this period exceed the estimated tax
payments made by Rugby or Rugby USA prior to the closing of the exchange.

       The Exchange Agreement contains customary representations and warranties
of the parties. It also contains covenants of the parties, including, without
limitation, covenants that the businesses of Huttig and Rugby USA will be
conducted in the ordinary course consistent with past practice until the
closing of the exchange, including management of working capital. The Exchange
Agreement contains other covenants, including, without limitation, a covenant
by Rugby to convene a meeting of its shareholders for purposes of voting on the
exchange.

       In the Exchange Agreement, Crane has agreed not to, and to cause Huttig
not to, directly or indirectly:

        o   encourage inquiries or proposals regarding a sale of Huttig or a
            material portion of its assets;

        o   engage in negotiations concerning, or provide non-public information
            to a third party relating to, a sale of Huttig or a material
            portion of its assets; or

        o   agree to or approve a sale of Huttig or a material portion of its
            assets.

       These restrictions do not apply to an unsolicited proposal for a sale of
Huttig or a material portion of its assets that Crane's board of directors
determines is more favorable from a financial point of view to Crane and its
stockholders than the spin-off and the exchange.

       Rugby has agreed to provisions with respect to Rugby USA that are
identical to those discussed in the preceding paragraph, except that the
restrictions also do not apply to the extent fiduciary obligations of the board
of directors of Rugby under applicable law require Rugby to take actions
otherwise restricted by the Exchange Agreement. In addition, Rugby is permitted
to disclose to its shareholders any information that is required to be
disclosed under applicable law.

       The obligations of the parties to the Exchange Agreement to effect the
spin-off and the exchange are subject to the satisfaction or



                                       41



waiver of certain conditions, including, without limitation, receipt of the tax
ruling from the IRS, the SEC having declared the registration statement
effective, Huttig's common stock having been approved for listing on the NYSE,
expiration or termination of all applicable waiting periods under the
Hart-Scott-Rodino Antitrust Improvement Acts of 1976, receipt of commitments
for the financing described above and approval of Rugby's shareholders.

       The Exchange Agreement may be terminated:

       1.  by the mutual written consent of (i) Crane and Rugby at any time
           prior to the spin-off and (ii) Huttig and Rugby at any time prior to
           the Exchange;

       2.  by any party to the Exchange Agreement if a final order restraining
           or preventing the consummation of the transactions has been entered
           by a competent governmental authority;

       3.  by any party to the Exchange Agreement if the exchange has not
           occurred by January 31, 2000; provided, that a party may not
           terminate the Exchange Agreement under this provision if the failure
           of the exchange to have occurred results primarily from that party's
           breach of its representations, warranties or covenants in the
           Exchange Agreement; and provided further that no party may terminate
           the Exchange Agreement solely pursuant to this provision if the
           spin-off has been declared by the Crane board of directors;

       4.  by any party if the required vote in favor of the exchange by Rugby's
           shareholders is not obtained;

       5.  by any party if any condition to that party's obligations becomes
           incapable of being fulfilled before January 31, 2000 despite that
           party's exercise of its reasonable best efforts to cause the
           condition to be fulfilled;

       6.  by Crane or Huttig if (i) the Rugby board of directors withdraws or
           changes, or resolves to withdraw or change, its approval or
           recommendation of the Exchange Agreement or the exchange in a manner
           adverse to Crane or Huttig, (ii) the Rugby board of directors
           recommends, or resolves to recommend, to the shareholders of Rugby a
           sale to a third party of Rugby USA or a material portion of its
           assets that it has determined is more favorable to Rugby and its
           shareholders from a financial point of view, or (iii) Rugby has
           entered into an agreement to consummate a transaction described in
           clause (ii) of this sentence;

       7.  by Rugby, if the Rugby board of directors determines, based on
           written advice of independent legal counsel, that failure to
           terminate the Exchange Agreement would cause the Rugby board of
           directors to breach its fiduciary duties or if an unsolicited
           financially superior proposal for an acquisition of Rugby USA has
           been made and Rugby or Rugby USA enters into an agreement to
           consummate that acquisition;

       8.  by Crane or Huttig if (i) the Crane board of directors determines not
           to consummate the spin-off, (ii) an unsolicited financially superior
           proposal for an acquisition of Huttig has been made and (iii) Crane
           or Huttig enters into an agreement to consummate that acquisition;
           or

       9.  by Rugby, if (i) the Crane board of directors resolves not to
           consummate the spin-off or (ii) Crane or Huttig enters into an
           agreement to consummate a financially superior acquisition of
           Huttig.

       Upon a termination of the Exchange Agreement, Crane will be obligated to
pay Rugby $5 million if:

       o   Crane or Huttig terminates the Exchange Agreement on the basis
           provided in paragraph 8, above; or

       o   Rugby terminates the Exchange Agreement on a basis provided in
           paragraph 9, above.

       Upon a termination of the Exchange Agreement, Rugby will be obligated to
pay Crane $5 million if

       o   Crane or Huttig terminates the Exchange Agreement on a basis
           provided in paragraph 6, above;



                                       42



       o   Rugby terminates the Exchange Agreement on a basis provided in
           paragraph 7, above; or

       o   Crane, Huttig or Rugby terminates the Exchange Agreement on the
           basis provided in paragraph 4, above, and within six months of
           termination for this reason Rugby shall have entered into an
           agreement relating to a financially superior acquisition of Rugby
           USA or a material portion of its assets.


 THE REGISTRATION RIGHTS AGREEMENT

       At the closing of the exchange, Huttig and Rugby will enter into a
Registration Rights Agreement that provides, among other things, that so long
as the Huttig common stock owned by Rugby and received in the exchange
constitutes at least 30%, 20% and 10% of the outstanding Huttig common stock,
Rugby will be entitled to designate for nomination by the Huttig board three,
two or one director(s), respectively. So long as the Huttig common stock owned
by Rugby and received in the exchange constitutes 10% or more of the
outstanding Huttig common stock, Rugby is required to be present at all
meetings of the stockholders of Huttig and to vote its shares of Huttig common
stock in favor of the Huttig board's nominees for election to the Huttig board.


       At the time the Exchange Agreement was executed, the Crane Fund agreed
with Rugby that, so long as the Huttig common stock owned by Rugby and received
in the exchange constitutes 10% or more of the outstanding Huttig common stock,
the Crane Fund would (i) be present at all meetings of the stockholders of
Huttig and (ii) vote its shares of Huttig common stock for the nominees
designated by Rugby as provided in the Registration Rights Agreement.

       Under the Registration Rights Agreement, Rugby has the right to require
Huttig to file, no later than four months after the Exchange, a registration
statement on Form S-1 covering either the sale, in an underwritten offering, of
at least 50% of the shares of Huttig common stock received in the exchange, or
the distribution of all of the shares so received in exchange for debt
securities of Rugby.

       If Rugby does not sell all the shares registered in the initial
underwritten offering, and provided that the unsold shares constitute more than
2% of the outstanding Huttig common stock as of the date of the exchange, Rugby
has the right to require Huttig to file an additional registration statement on
Form S-1 covering the sale by Rugby in an underwritten offering of at least the
shares of Huttig common stock not sold in the initial offering. Huttig has the
right to postpone the filing of this second registration statement for up to
120 days.

       During the first two years after the exchange, or, if earlier, until the
date Rugby sells 50% of the Huttig common stock it received in the exchange,
Huttig may not publicly offer or sell any newly issued shares of Huttig common
stock. Notwithstanding the foregoing, Huttig may make public offers or sales
during the restriction period described in the preceding sentence (i) solely to
employees or directors of Huttig, (ii) pursuant to a dividend reinvestment plan
and (iii) in business combination transactions, none of which individually
exceeds $15 million, that would otherwise qualify as private placements and are
issued pursuant to a shelf registration statement on Form S-4.

       During the first nine months after the exchange, or, if earlier, until
the date the initial underwritten offering described above is completed, Huttig
may not offer or sell in a private offering or pursuant to an acquisition shelf
registration in connection with a business transaction any newly issued shares
of Huttig common stock.

       Pursuant to the Registration Rights Agreement, at any time after the
twelfth full calendar month after the exchange, Rugby has the right to require
Huttig to effect a shelf registration with respect to the Huttig common stock
owned by Rugby and received in the exchange. Huttig would be required to keep
that registration statement effective until the Huttig common stock owned by
Rugby and received in the exchange constitutes less than 10% of the outstanding
Huttig common stock. Rugby will be entitled to two underwritten offerings
and/or debt exchangeable for common stock offerings under the shelf
registration statement unless Rugby required Huttig to effect an additional
underwritten offering on Form S-1 as provided above; in that case, Rugby will
be entitled to only one underwritten



                                       43



offering or debt exchangeable for common stock offering under the shelf
registration statement. Any sale of Huttig common stock by Rugby pursuant to
the shelf registration in other than an underwritten offering may be made only
by or through an investment banking firm or firms as may be reasonably
acceptable to Rugby and Huttig.

       Notwithstanding the foregoing, Huttig will not be required to effect an
underwritten offering or debt exchangeable for common stock offering under the
shelf registration statement:

        o   unless Rugby proposes to offer or sell a number of shares having a
            market value of at least $20 million;

        o   if (A) Huttig has effected (i) an underwritten offering or debt
            exchangeable for common stock offering within the prior four month
            period or (ii) three underwritten offerings and/or debt
            exchangeable for common stock offerings on behalf of Rugby or (B)
            Rugby has withdrawn a prior request for an underwritten offering or
            debt exchangeable for common stock offering within the prior four
            month period;

        o   during the period starting with the date 60 days prior to the filing
            of, and ending on a date 90 days following the effective date of, a
            registration statement filed by Huttig, other than (i) a
            registration statement relating to a business combination
            transaction, (ii) an offering solely to employees or directors or
            (iii) pursuant to a dividend reinvestment plan; or

        o   for a period of up to 30 days if Huttig's board of directors
            determines that a delay would be in the best interests of Huttig
            and its stockholders; provided that no such delay shall occur more
            than once within any twelve month period.

       Huttig and its other stockholders have the right to participate in any
underwritten offering effected under the shelf registration statement described
above; provided, however, that shares requested to be registered by Rugby shall
have priority over other shares, if, in the opinion of the lead managing
underwriter, the amount of common stock to be included in the offering exceeds
the amount which can be sold without adversely affecting the distribution of
the shares being offered.

       During the five year period starting on the date of the exchange, Rugby
has the right to include shares of Huttig common stock that it received in the
exchange in any underwritten offering made by Huttig for its own account or for
the account of other stockholders exercising their demand registration rights.
This right does not apply to a registration relating to a business combination
transaction, an offering solely to employees or directors or pursuant to a
dividend reinvestment plan. Rugby's rights as described in this paragraph would
continue after the fifth anniversary of the exchange for so long as Rugby is
not eligible to sell shares pursuant to Rule 144(k) under the Securities Act.

       If, in an underwritten offering in which Rugby participates by virtue of
its exercise of the rights described in the preceding paragraph, the managing
underwriter determines that the number of shares requested to be included
exceeds the number of shares that can be sold without adversely affecting the
distribution of the offered shares, Rugby has certain preferential rights over
other stockholders before the second anniversary of the exchange or, if
earlier, the date on which the shares owned by Rugby and received in the
exchange constitute less than 10% of the outstanding common stock on the date
of the exchange.

       Huttig is required to pay all registration expenses, except for
duplicative filing fees, which will be paid by Rugby, incurred in connection
with registrations pursuant to the Registration Rights Agreement. Rugby is
required to pay only its underwriting discounts, selling commissions, stock
transfer taxes and the fees and expenses of its legal counsel.

       In the Registration Rights Agreement, Huttig has agreed not to grant
registration rights to any person that become exercisable before the second
anniversary of the date of the exchange or, if earlier, the date on which the
shares owned by Rugby and received in the exchange constitute less than 10% of
the outstanding common stock on the date of the exchange.


TRANSITION SERVICES AGREEMENT

       At the closing of the exchange, Huttig and Rugby will enter into a
Transition Services



                                       44



Agreement under which Huttig will provide designated services to Rugby USA's
industrial businesses, which Rugby has agreed Rugby USA will sell to a third
party or transfer to Rugby prior to the exchange.

       Huttig will provide, or cause to be provided, any or all of the
following categories of transition services to Rugby USA's industrial
businesses for a term of six months from the completion of the exchange:

        o  general accounting;

        o  cash management;

        o  tax;

        o  payroll;

        o  human resources;

        o  information technology;

        o  transportation; and

        o  various miscellaneous services.

The aggregate fee for these services will be up to approximately $50,000 per
month for the first three months after the exchange and up to approximately
$100,000 per month thereafter. Rugby may terminate any or all of the services
provided under the Transition Services Agreement by giving Huttig fifteen days
prior written notice and payment for any unpaid services previously rendered by
Huttig. The Transition Services Agreement is freely assignable by Rugby in
connection with any transaction in which it disposes of all or substantially
all of the industrial business assets to a third party.



                                       45



                                  MANAGEMENT




DIRECTORS


     The Restated Certificate of Incorporation of Huttig provides for three
classes of directors whose initial terms of office will expire at the annual
meeting of stockholders to be held in 2000, 2001 and 2002, respectively. Huttig
expects to hold its first annual meeting of stockholders in April of 2000.
Successors to any directors whose terms have expired are elected to three-year
terms and hold office until their successors are elected and qualified.

     The Huttig board of directors consists of the individuals named below. The
age, business experience during the past five years, directorships in other
companies and expected ownership of Huttig common stock (based on holdings of
Crane common stock as of October 22, 1999 and the terms of the spin-off) for
each of the directors are also set forth below.








                                                                                       HUTTIG COMMON STOCK
                                                                                          EXPECTED TO BE
                                                                                      BENEFICIALLY OWNED (1)
                                                                                     -----------------------
                                                                                  
DIRECTORS WHOSE TERMS WILL EXPIRE IN 2000
Dorsey R. Gardner ..................................................................           1,762
Age 57; President, Kelso Management Company, Inc., Boston, MA (investment
 management). Other directorships: Crane Co., Filene's Basement Corp., Security
 First Technologies, Inc.
James L. L. Tullis .................................................................             203
Age 52; Chairman and Chief Executive Officer, Tullis-Dickerson & Co., Inc.,
 Greenwich, CT (venture capital investments in the health care industry) since 1986.
 Other directorships: Crane Co., PSS Worldmed, Inc.
DIRECTORS WHOSE TERMS WILL EXPIRE IN 2001
E. Thayer Bigelow, Jr. .............................................................           5,467
Age 58; Senior Advisor, Time Warner, Inc., New York, NY (a media and
 entertainment company) since October 1998. Chief Executive Officer, Court TV,
 New York, NY, an affiliate of Time Warner Entertainment LP (cable television
 program services) March 1997 to October 1998. President and Chief Executive
 Officer, Time Warner Cable Programming, Inc., Stamford, CT, a subsidiary of Time
 Warner Entertainment LP (cable television program services), 1991 to 1997. Other
 directorships: Crane Co., Lord Abbett & Co. Mutual Funds
Richard S. Forte ...................................................................           3,677
Age 55; President, Dawson Forte Cashmere Company, South Natick, MA (importer)
 since January 1997. Chairman since January 1997 and, prior thereto, President,
 Forte Cashmere Company, Inc. (importer and manufacturer). Other directorships:
 Crane Co.
DIRECTORS WHOSE TERMS WILL EXPIRE IN 2002
R. S. Evans ........................................................................         572,416
Age 55; Chairman and Chief Executive Officer of Crane. Other directorships: Crane
 Co., Fansteel, Inc., HBD Industries, Inc., Southdown Corporation.



                                       46






                                                                                            HUTTIG COMMON STOCK
                                                                                               EXPECTED TO BE
                                                                                           BENEFICIALLY OWNED (1)
                                                                                          -----------------------
                                                                                       
Barry J. Kulpa ........................................................................   169,174
Age 51; President, Huttig Sash & Door Company since October 1997. Senior Vice
 President and Chief Operating Officer of Dal-Tile International (manufacturer and
 distributor of ceramic tile), 1994 to 1997. Vice President and Chief Financial Officer
 of David Weekley Homes (regional homebuilder), 1992 to 1994.



- - - - - ----------------------

(1)   As determined in accordance with Rule 13d-3 under the Securities Exchange
      Act of 1934. No director except Mr. R. S. Evans is expected to own more
      than 1% of the outstanding shares of Huttig common stock. See "Beneficial
      Ownership of Huttig Common Stock by Directors and Management."

     Upon completion of the acquisition of Rugby USA, the Huttig board of
directors would be expanded to nine members, three of whom will be designees of
Rugby. Rugby's nominees are named below. The age, business experience during
the past five years, directorships in other companies and expected ownership of
Huttig common stock for each of Rugby's nominees are also set forth below.








                                            HUTTIG COMMON STOCK
                                               EXPECTED TO BE
                                           BENEFICIALLY OWNED (1)
                                          -----------------------
                                       
Director Whose Term Will Expire In 2000
[       ] .............................   [  ]
Director Whose Term Will Expire In 2001
[       ] .............................   [  ]
Director Whose Term Will Expire In 2002
[       ] .............................   [  ]




- - - - - ----------------------
(1)   As determined in accordance with Rule 13d-3 under the Securities Exchange
      Act of 1934. Excludes 6,910,260 shares of Huttig common stock expected to
      be owned by Rugby, which may be deemed to be beneficially owned by the
      nominees named herein, each of whom is a director or executive officer of
      Rugby. Each nominee expressly disclaims beneficial ownership of the
      shares of Huttig common stock owned by Rugby. No Rugby nominee is
      expected to own more than 1% of the outstanding shares of Huttig common
      stock. See "Beneficial Ownership of Huttig Common Stock by Directors and
      Management."


COMMITTEES OF THE BOARD OF DIRECTORS

       The board of directors has established an Audit Committee, an
Organization and Compensation Committee and an Executive Committee.

       Executive Committee. The Executive Committee is empowered to act in lieu
of the full board of directors at any meeting at which it is not feasible for a
quorum of the full board of directors to meet. The Executive Committee can take
any action that could be taken by the board of directors except, among other
things, electing or removing officers of Huttig, amending the Restated
Certificate of Incorporation or Bylaws or approving a merger, consolidation or
sale of substantially all of Huttig's assets.


       Audit Committee. The principal functions of the Audit Committee include:



        o   Reviewing with the board of directors and the independent
            accountants matters relating to the quality of financial reporting
            and internal accounting controls.


        o   Maintaining communication between the internal and external auditors
            and the board of directors.


                                       47


        o   Reviewing and communicating to the board of directors the nature,
            extent and results of the internal and external audit functions.

       Organization and Compensation Committee. The Organization and
Compensation Committee will:

        o   Make recommendations to the board of directors concerning approval
            of the compensation of officers and other key employees.

        o   Make recommendations to the board of directors concerning director
            compensation.

        o   Administer Huttig's incentive compensation plans, including the EVA
            Incentive Compensation Plan and Stock Incentive Plan and approval
            of significant changes or additions to Huttig's compensation
            policies and practices.


       The memberships of committees are as follows: Executive Committee: R. S.
Evans, B. J. Kulpa and J. L. L. Tullis; Audit Committee: D. R. Gardner and E.T.
Bigelow, Jr.; Organization and Compensation Committee: E.T. Bigelow, Jr.
(Chairman), D. R. Gardner and J. L. L. Tullis.


COMPENSATION OF DIRECTORS



       The standard retainer payable to each non-employee director is $10,000
per year. Mr. R. S. Evans will receive an annual fee of $100,000 for his
services as Chairman of the Board of Huttig. Pursuant to the Non-Employee
Director Restricted Stock Plan, non-employee directors receive, in lieu of
cash, shares of Huttig common stock with a market value equal to that portion
of the standard annual retainer which exceeds $5,000. All directors who are not
full-time employees of Huttig participate in the plan. The shares will be
issued each year after Huttig's annual meeting, will be forfeitable if the
director ceases to remain a director until Huttig's next annual meeting, except
in the case of death, disability or change in control, and may not be sold for
a period of five years or such earlier date as the director leaves the board.



       Directors also receive $500 for each board meeting attended.
Non-employee members of the Executive Committee receive an annual retainer of
$2,000. Members of other committees receive $500 and chairmen receive $750 for
each committee meeting attended.

EXECUTIVE OFFICERS

     Set forth below are the name, age, position and office to be held with
Huttig, and principal occupations and employment during the past five years of
those individuals who are expected to serve as Huttig's executive officers
immediately following the spin-off. Huttig's executive officers will be elected
to serve until they resign or are removed, or are otherwise disqualified to
serve, or until their successors are elected and qualified.


BARRY J. KULPA, age 51, has served as Huttig's President and Chief Executive
Officer since October of 1997. Prior to joining Huttig, Mr. Kulpa served as
Senior Vice President and Chief Operating Officer of Dal-Tile International
(manufacturer and distributor of ceramic tile) from 1994 to 1997. From 1992 to
1994, he was Vice President and Chief Financial Officer of David Weekley Homes
(regional homebuilder).

GREGORY D. LAMBERT, age 48, has served as Chief Financial Officer and Vice
President, Administration since January of 1999. Prior to joining Huttig, Mr.
Lambert served as Senior Vice President and Treasurer of Ames Department Store
(discount retailer) from 1996 to 1998. From 1994 to 1996, he was Vice President
of Strategic Planning for Homart Development, a shopping center developer. From
1980 to 1994, Mr. Lambert was the Director of Strategic Planning for May
Department Stores (retailer).

DAVID DEAN, age 56, has served as Controller of Huttig since August of 1992.

DAVID A. GIFFIN, age 50, has served as Regional Vice President since September
of 1998. Prior to that, Mr. Giffin was Vice President of Human Resources for
Huttig from 1991 to 1998.

HOWARD L. HATFIELD, age 55, became a Regional Vice President upon Huttig's
acquisition of Consolidated Lumber Company in July of 1998. Prior to joining
Huttig, he was President, Chief Executive Officer and owner of Consolidated
Lumber Company, Inc. from 1980 to 1998.


                                       48


CARL A. LILIEQUIST, age 45, became a Regional Vice President upon Huttig's
acquisition of PGL Building Products in July of 1988.



STOKES R. RITCHIE, age 48, has been a Regional Vice President since August of
1998. Prior to joining Huttig, Mr. Ritchie was Vice President of Sales and
Marketing of the Westex Division of LYDALL, Inc. (OEM automotive products
manufacturer) from 1996 to 1998. From 1994 to 1996, Mr. Ritchie was Vice
President, Sales and Marketing for American Woodmark Corporation.


     If Huttig completes its acquisition of Rugby USA, the following individual
would be appointed by the Huttig board of directors as Chief Operating Officer
of Huttig:


STEPHEN C. BROWN, age 53, has served as the President and Chief Executive
Officer of Rugby Building Products, Inc. since April of 1997. Prior to joining
Rugby Building Products, Inc., Mr. Brown was President of Armor Bond (a
manufacturer and distributor of vinyl siding and accessories) from 1995 to
1997. From 1984 to 1995, Mr. Brown was President of MacMillan Bloedel Building
Materials, U.S. (a national wholesale distributor).



                                       49


    BENEFICIAL OWNERSHIP OF HUTTIG COMMON STOCK BY DIRECTORS AND MANAGEMENT



     To focus management attention on growth in shareholder value, Huttig
believes that officers and key employees should have a significant equity stake
in the Company. Huttig therefore plans to encourage its officers and key
employees to increase their ownership of and to hold common stock through the
Stock Incentive, Employee Stock Purchase and Savings and Investment Plans.
Directors will also receive 50% of their annual retainer in restricted stock
issued under the Non-Employee Director Restricted Stock Plan. The following
table sets forth the number of shares of Huttig common stock expected to be
beneficially owned, directly or indirectly, by the non-employee directors as a
group, the executive officers named in the Summary Compensation Table, all of
Huttig's directors and executive officers as a group and Huttig's other key
employees as a group, based on holdings as of October 22, 1999, but giving
effect to the spin-off and assuming that Huttig completes its acquisition of
Rugby USA as of October 22, 1999.








                                     SHARES
                                      UNDER                        SHARES IN
                                   RESTRICTED    STOCK OPTIONS      COMPANY
                          SHARES      STOCK       EXERCISABLE    SAVINGS PLAN
                          OWNED     PLANS(1)    WITHIN 60 DAYS     (401(K))
                        --------- ------------ ---------------- --------------
                                                    
Non-Employee
 Directors as a
 Group (8
 persons)     (3)        466,078        560              --          1,978
Barry J. Kulpa ........       --     48,279         120,807             88
Carl A. Liliequist.....       --         --          72,094          1,576
David A. Giffin .......       17         --          58,780            427
David Dean ............       --         --           3,897            233
Other Executive
 Officers (4
 persons) .............       --         --              --            116
Sub-total --
 Directors and
 Executive
 Officers as a
 Group (16
 persons) .............  466,095     48,839         255,578          4,418
Key Employees
 (6 persons) ..........      183         --          24,681          1,835
Total .................  466,278     48,839         280,259          6,253
                         =======     ======         =======          =====




                                                     % OF SHARES
                                                OUTSTANDING AS OF (2)
                                       ----------------------------------------
                         TOTAL SHARES
                         BENEFICIALLY   IMMEDIATELY AFTER   ASSUMING COMPLETION
                           OWNED(2)        THE SPIN-OFF     OF THE ACQUISITION
                        -------------- ------------------- --------------------
                                                  
Non-Employee
 Directors as a
 Group (8
 persons)     (3)           468,616             3.2%                2.2%
Barry J. Kulpa ........     169,174             1.1                   *
Carl A. Liliequist.....      73,760               *                   *
David A. Giffin .......      59,224               *                   *
David Dean ............       4,130               *                   *
Other Executive
 Officers (4
 persons) .............         116               *                   *
Sub-total --
 Directors and
 Executive
 Officers as a
 Group (16
 persons) .............     774,930             5.2%                3.6%
Key Employees
 (6 persons) ..........      26,699               *                   *
Total .................     801,629             5.4%                3.7%
                            =======             ===                 ===



- - - - - ----------
*     Represents holdings of less than 1%.

(1)   Subject to forfeiture if established performance and/or service
      conditions are not met.

(2)   As determined in accordance with Rule 13d-3 under the Securities Exchange
      Act of 1934.


(3)   Excludes 6,910,260 shares of Huttig common stock expected to be owned by
      Rugby, which may be deemed to be beneficially owned by each of Messrs.
         ,     and    , each of whom is a director or executive officer of
      Rugby. Each of the foregoing expressly disclaims beneficial ownership of
      the shares of Huttig common stock owned by Rugby.



                                       50


                       PRINCIPAL STOCKHOLDERS OF HUTTIG



     The following table sets forth the ownership of Huttig common stock by
each person expected to beneficially own more than 5% of Huttig common stock,
based on holdings as of October 22, 1999, but giving effect to the spin-off and
assuming that Huttig completes its acquisition of Rugby USA.








                                            AMOUNT AND NATURE
                      NAME AND ADDRESS        OF BENEFICIAL       PERCENT
 TITLE OF CLASS     OF BENEFICIAL OWNER         OWNERSHIP         OF CLASS
- - - - - ---------------- ------------------------- ------------------ ---------------
                                                     
Common Stock     The Rugby Group PLC       6,910,260                32.0%
                 Crown House
                 Rugby CV212 DT
                 England
Common Stock     The Crane Fund(1)         1,728,537                 8.0%(2)
                 100 First Stamford Place
                 Stamford, CT 06902



- - - - - ----------

(1)   The Crane Fund is a charitable trust managed by trustees appointed by the
      board of directors of Crane Co. The incumbent trustees are: G.A. Dickoff,
      A.I. duPont, J.R. Packard, M.L. Raithel and D.S. Smith, all of whom are
      executive officers of Crane. Pursuant to the trust instrument, the shares
      held by the trust shall be voted by the trustees as directed by the board
      of directors of Crane, the distribution of the income of the trust for
      its charitable purposes is subject to the control of the board of
      directors of Crane and the shares may be sold by the trustees only upon
      the direction of the board of directors of Crane. None of the directors
      or the trustees has any direct beneficial interest in, and all disclaim
      beneficial ownership of, shares held by The Crane Fund.

(2)   If Huttig does not complete the acquisition of Rugby USA, the shares of
      Huttig common stock beneficially owned by The Crane Fund would constitute
      11.8% of the outstanding Huttig common stock.



                                       51



                      COMPENSATION OF EXECUTIVE OFFICERS


SUMMARY COMPENSATION TABLE

     Shown below is information concerning the annual and long-term
compensation for services rendered in all capacities to Huttig and its
subsidiaries for the year ended December 31, 1998 for Barry J. Kulpa, Huttig's
Chief Executive Officer, and the other three most highly compensated
individuals who serve as executive officers of Huttig and received at least
$100,000 in cash compensation for services to Huttig for the year 1998. The
compensation described in this table was paid by Huttig or an affiliate of
Huttig.





                                          ANNUAL COMPENSATION                            LONG TERM COMPENSATION
                             ---------------------------------------------- -------------------------------------------------
                                                                  OTHER      RESTRICTED   SECURITIES               ALL (3)
                                                                 ANNUAL         STOCK     UNDERLYING   LTIP(2)      OTHER
          NAME AND                                BONUS (1)   COMPENSATION    AWARD (2)    OPTIONS/    PAYOUTS   COMPENSATION
     PRINCIPAL POSITION       YEAR   SALARY ($)      ($)           ($)           ($)       SARS (#)      ($)         ($)
- - - - - ---------------------------- ------ ------------ ----------- -------------- ------------ ------------ --------- -------------
                                                                                        
Barry J. Kulpa ............. 1998     250,000      130,671       7,625        272,813       36,000    --        2,498
 President and
 Chief Executive
 Officer
Carl A. Liliequist ......... 1998     147,188      166,031          --             --        2,250    --        5,339
 Regional Vice
 President
David A. Giffin ............ 1998     115,753       37,608          --             --          750    --        5,184
 Regional Vice
 President
David Dean ................. 1998      98,600       23,259          --             --           --    --        3,912
 Controller




- - - - - ----------
(1)   Represents the amounts paid to the named executives under Crane's EVA
      Incentive Compensation Plan. After giving effect to such payments, the
      named executives have credited to their accounts under such plan the
      following amounts, which are subject to increase or decrease in future
      years: Barry J. Kulpa, $87,114, Carl A. Liliequist, $297,127, David A.
      Giffin, $ -0-, and David Dean, $ -0-. Under the program one-third of the
      account balance in any year will be payable to the named executive. Under
      the Employee Matters Agreement, Huttig will be responsible for the
      account balances of the foregoing employees and the other Huttig
      employees participating in this plan. See "Arrangements with Crane
      Relating to the Spin-Off--Employee Matters Agreement."

(2)   Shares of restricted stock issued under Crane's Restricted Stock Award
      Plan that are subject to performance-based conditions on vesting are
      classified as long-term incentive awards reportable in the column LTIP
      Payouts of the Summary Compensation Table upon vesting. The shares of
      common stock under the Restricted Stock Award Plan held by each of the
      named executive officers and the aggregate value thereof at December 31,
      1998 were as follows:





                                                   RESTRICTED STOCK AWARD PLAN
                                                  -----------------------------
                                    RESTRICTED                      AGGREGATE
                                    STOCK HELD         LTIP         RESTRICTED     AGGREGATE
                                   # OF SHARES     # OF SHARES     SHARES HELD       VALUE
                                  -------------   -------------   -------------   ----------
                                                                      
   Barry J. Kulpa .............       7,500          15,000          22,500        $679,219
   Carl A. Liliequist .........          --              --              --              --
   David A. Giffin ............          --              --              --              --
   David Dean .................          --              --              --              --




      The shares of restricted stock which are performance-based, listed under
      the heading "LTIP", may lapse upon failure to achieve the performance
      criteria and so the value presented above for such shares remains at-risk
      to the executive. Dividends are paid on all restricted stock at the same
      rate as other shares of Common Stock and are reported in the column Other
      Annual Compensation of the Summary Compensation Table. Under the Employee
      Matters Agreement,

                                       52



      Huttig has agreed to grant Mr. Kulpa awards of restricted shares of Huttig
      common stock having a value equivalent to the awards of Crane restricted
      stock shown in the table above, which will be cancelled on the date of the
      spin-off. See "Arrangements with Crane Relating to the Spin-Off --
      Employee Matters Agreement."

(3)   Amounts include Crane's matching contribution for eligible employees for
      the purchase of common stock in Crane's Saving & Investment Plan (401(k))
      and premiums for life insurance.



OPTION GRANTS IN LAST FISCAL YEAR


     Shown below is information on grants to the named executive officers of
options to purchase shares of Crane common stock pursuant to the Crane Stock
Option Plan during the year ended December 31, 1998, which are reflected in the
Summary Compensation Table above. Huttig will replace each Crane option held by
Huttig employees with an economically equivalent Huttig option. See
"Arrangements with Crane Relating to the Spin-Off -- Employee Matters
Agreement."






                                 NUMBER OF            % OF
                                 SECURITIES      TOTAL/OPTIONS/
                                 UNDERLYING           SARS
                                  OPTIONS/         GRANTED TO       EXERCISE OR                     GRANT DATE
                                    SARS          EMPLOYEES IN       BASE PRICE     EXPIRATION        PRESENT
            NAME                GRANTED (1)     FISCAL YEAR (1)     $/SHARE (2)        DATE        VALUE ($) (3)
- - - - - ----------------------------   -------------   -----------------   -------------   ------------   --------------
                                                                                   
Barry J. Kulpa .............      36,000               75%           $  36.37      04/20/2008        $396,360
Carl A. Liliequist .........       2,250                5               36.37      04/20/2008          24,773
David A. Giffin ............         750                2               36.37      04/20/2008           8,258
David Dean .................          --               --                  --      --                      --




- - - - - ----------
(1)   No SARs were granted.

(2)   The exercise price of options granted under Crane's Stock Option Plan
      were not and may not be less than 100% of the fair market value of the
      shares on the date of grant. Options granted become exercisable 50% one
      year, 75% two years and 100% three years after grant and expire, unless
      exercised, 10 years after grant. If employment terminates, the optionee
      generally may exercise the option only to the extent it could have been
      exercised on the date his employment terminated and must be exercised
      within three months thereof. In the event employment terminates by reason
      of retirement, permanent disability or change in control, options become
      fully exercisable. The exercise price may be paid by delivery of shares
      owned for more than six months and income tax obligations related to
      exercise may be satisfied by surrender of shares received upon exercise,
      subject to certain conditions. Under the Employee Matters Agreement,
      Huttig's stock options issued in exchange for Crane stock options will
      have the same terms as the Crane stock options they replace except that
      the exercise price and the number of shares will be adjusted based on the
      relative market values of Crane common stock and Huttig common stock as
      of the date of the spin-off.

(3)   The amounts shown were calculated using a Black-Scholes option pricing
      model which derives a value of $11.01 per share for each option granted.
      The estimated values assume a risk-free rate of return of 5.60% based
      upon the 100-year Treasury (adjusted for constant maturities) from the
      Federal Reserve Statistical Release H.15(519), stock price volatility of
      24.22%, a dividend payout ratio of .92% and an option duration of 5.29
      years. The actual value, if any, that an executive may realize will
      depend upon the excess of the stock price over the exercise price on the
      date the option is exercised, and so the value realized by an executive
      may be more or less than the value estimated by the Black-Scholes model.



                                       53



                   AGGREGATE OPTION EXERCISES IN LAST FISCAL
                    YEAR AND FISCAL YEAR-END OPTION VALUES








                                                               NUMBER OF SECURITIES          VALUE OF UNEXERCISED
                                                              UNDERLYING UNEXERCISED             IN-THE-MONEY
                                                                OPTIONS/SARS(1) AT           OPTIONS/SARS (1) AT
                                                                FISCAL YEAR-END (#)         FISCAL YEAR-END ($)(2)
                                                           ----------------------------- ----------------------------
                                 SHARES
                               ACQUIRED ON       VALUE
            NAME              EXERCISE (#)   REALIZED ($)   EXERCISABLE   UNEXERCISABLE   EXERCISABLE   UNEXERCISABLE
- - - - - ---------------------------- -------------- -------------- ------------- --------------- ------------- --------------
                                                                                     
Barry J. Kulpa ............. --             --                11,250         47,250          24,159        24,159
Carl A. Liliequist ......... --             --                18,000          4,500         268,099        21,403
David A. Giffin ............ --             --                15,749          1,876         252,339        10,711
David Dean ................. --             --                   750            750           5,608         5,608



- - - - - ----------
(1)   No SARs were held at December 31, 1998.

(2)   Computed based upon the difference between aggregate fair market value at
      December 31, 1998 and aggregate exercise price.

RETIREMENT BENEFITS

       All of Huttig's officers, including the individuals identified in the
Summary Compensation Table, are participants in Crane's pension plan for
non-bargaining employees. Directors who are not employees do not participate in
the plan. Following the spin-off, Huttig's executives will participate in
retirement plans maintained by Huttig. See "Arrangements with Crane Relating to
the Spin-Off -- Employee Matters Agreement." Under the Crane pension plan,
eligibility for retirement benefits is subject to certain vesting requirements,
which include completion of five years of service where employment is
terminated prior to normal or other retirement or death, as determined by
applicable law and the plan. Benefit accruals continue for years of service
after age 65.

       The annual pension benefits payable under the pension plan are equal to
12/3% per year of service of the participant's average annual compensation
during the five highest consecutive compensation years of the 10 years of
service immediately preceding retirement less 12/3% per years of service of the
participant's Social Security benefit. Compensation for purposes of the pension
plan is defined as total W-2 compensation less (i) the imputed income value of
group life insurance and auto allowance, (ii), income derived from
participation in Crane's Restricted Stock Award Plan and (iii) on or after
January 1, 1993, income derived from Crane's Stock Option Plan and a former
Crane's stock appreciation rights plan. In general, such covered compensation
for any year would be equivalent to the sum of the salary set forth in the
Summary Compensation Table for such years plus the bonus shown in the Table for
the immediately preceding year.


     The table below sets forth the estimated annual benefit payable on
retirement at normal retirement age (age 65) under Crane's pension plan based
on benefit accruals through December 31, 1998 for specified salary and years of
service classifications, and assumes benefits to be paid in the form of a
single life annuity. The amounts have not been reduced by the Social Security
offset referred to above. Huttig's employees will not accrue any additional
pension benefits under the Crane pension plan after the spin-off. See
"Arrangements with Crane Relating to the Spin-Off -- Employee Matters
Agreement."



                                       54


                                YEARS OF SERVICE






   AVERAGE ANNUAL
    COMPENSATION           10           20           25           30             35
- - - - - --------------------   ----------   ----------   ----------   ----------   -------------
                                                            
$150,000............   $25,005      $50,010      $62,513      $75,015      $87,518
$175,000............    29,173       58,345       72,931       87,518      102,104
$200,000............    33,340       66,680       83,350      100,020      116,690
$225,000............    37,508       75,015       93,769      112,523      131,276*
$235,000............    39,175       78,349       97,936      117,524      136,111*
$250,000** .........    41,675       83,350      104,188      125,025      145,863*


- - - - - ----------------------
*     Effective January 1, 1996, the actual retirement benefit at normal
      retirement date payable pursuant to Section 235(a) of the Tax Equity and
      Fiscal Responsibility Act of 1982 (and subsequent to 1986 at the age at
      which unreduced Social Security benefits may commence pursuant to the Tax
      Reform Act of 1986) may not exceed the lesser of $120,000 or 100% of the
      officer's average compensation during his highest three consecutive
      calendar years of earnings (the "Tax Act Limitation"). The Tax Act
      Limitation may be adjusted annually for changes in the cost of living.
      The 1998 limit was $130,000, and the limit remains at $130,000 for 1999.
      The dollar limit is subject to further reduction to the extent that a
      participant has fewer than 10 years of service with Crane or 10 years of
      participation in the defined benefit plan.

**    Between January 1, 1989 and December 31, 1993, for the purpose of
      determining benefit accruals and benefit limitations under the pension
      plan for all plan years beginning in 1989, a participant's compensation
      is deemed to be limited to $200,000 indexed for inflation ($235,840 for
      1993) ("Limitation"). However, in no event will the Limitation reduce any
      participant's accrued benefit below his accrued benefit as of December
      31, 1988. Commencing January 1, 1994, the compensation limit was further
      reduced to $150,000 indexed for inflation in future years ("OBRA '93
      Limitation"). As a result of the OBRA '93 limitation, the covered
      compensation under Crane's pension plan for the foregoing individuals for
      the years 1994 through 1996 was limited to $150,000, and was increased to
      $160,000 for 1997, 1998 and 1999. In no event will the OBRA '93
      Limitation reduce any participant's accrued benefit as of December 31,
      1993.

OTHER AGREEMENTS AND INFORMATION


       Huttig has entered into indemnification agreements with Barry J. Kulpa,
Gregory D. Lambert and each non-employee director of Huttig. The
Indemnification Agreements require Huttig to indemnify the officers or
directors to the full extent permitted by law against any and all expenses
(including advances thereof), judgments, fines, penalties and amounts paid in
settlement incurred in connection with any claim against such person arising
out of the fact that he was a director, officer, employee, trustee, agent or
fiduciary of Huttig or was serving as such for another entity at Huttig's
request, and to maintain directors and officers liability insurance coverage or
to the full extent permitted by law to indemnify such person for the lack of
insurance coverage. It is expected that similar indemnification agreements will
be entered into after the exchange with the directors to be designated by
Rugby.

       Barry J. Kulpa has an agreement which, in the event of a change in
control of Huttig, provides for the continuation of his then current base
salary, incentive compensation and benefits for the three year period following
the change in control. Upon termination within three years after a change in
control, by Huttig without cause or by him with "Good Reason" (as defined in
the agreement), Mr. Kulpa is immediately entitled to a proportionate amount of
the greater of the last year's bonus or the average bonus paid in the last
three years, three times the sum of his annual salary and the average of the
last three years' bonuses, and all accrued deferred compensation and vacation
pay. Employee benefits, medical coverage and other welfare benefits also
continue until the end of the three year period. "Good Reason" under the
agreement includes, among other things, any action by Huttig which results in a
diminution of his position, authority, duties or responsibilities. The
agreement also provides that Mr. Kulpa may terminate his employment for any
reason during the 30 day period immediately following the first year after the
change of control, which shall be deemed



                                       55


"Good Reason" under the agreement. If it is determined that any economic
benefit or payment or distribution by Huttig to Mr. Kulpa pursuant to the
agreement or otherwise (including, but not limited to, any economic benefit
received by him by reason of the acceleration of rights under Huttig's
incentive plan) ("Payment"), is subject to the excise tax imposed by Section
4999 of the Internal Revenue Code, the agreement provides that Huttig shall
make additional cash payments to Mr. Kulpa such that after payment of all taxes
including any excise tax imposed on such payments, he will retain an amount
equal to the excise tax on all the Payments. The agreement is for a three-year
period, but is automatically renewed annually for a three-year period unless
Huttig gives notice that the period will not be extended.


                      DESCRIPTION OF HUTTIG CAPITAL STOCK


       Huttig's Restated Certificate of Incorporation provides that its
authorized capital stock consists of (i) 50,000,000 shares of common stock,
$.01 par value, of which (based on the number of shares of Crane common stock
outstanding as of October 22, 1999) 14,684,303 shares will be issued to
stockholders of Crane in the spin-off and approximately 6,910,260 shares will
be issued to Rugby in the exchange, and (ii) 5,000,000 shares of preferred
stock, par value $.01 per share, of which 21,595 shares will be designated as
Series A Junior Participating Preferred Stock for issuance in connection with
the exercise of rights. See "-- Rights Plan."



COMMON STOCK

       Each share of Huttig common stock will entitle its holder of record to
one vote in the election of directors and on all other matters to be voted on
by the stockholders. Holders of Huttig common stock will not have cumulative
voting rights. As a result, the holders of a majority of the shares of Huttig
common stock voting for the election of directors may elect all nominees
standing for election as directors.

       Subject to the rights of holders of preferred stock, holders of Huttig
common stock will be entitled to receive such dividends, if any, as may be
declared from time to time by the board of directors in its discretion from
funds legally available for that use. It is currently anticipated that no cash
dividends will be paid on its common stock in the foreseeable future in order
to conserve cash for use in its business, possible future acquisitions and debt
reduction. Huttig's board of directors expects to periodically re-evaluate this
dividend policy taking into account Huttig's operating results, capital needs
and other factors.

       Subject to the rights of holders of preferred stock, holders of Huttig
common stock will be entitled to share on a pro rata basis in any distribution
to stockholders upon the liquidation, dissolution or winding up of Huttig. No
holder of Huttig common stock will have any preemptive right to subscribe for
any Huttig common stock or other security.


PREFERRED STOCK

       Huttig's board of directors, without further action by the stockholders,
may from time to time authorize the issuance of shares of preferred stock in
one or more series and, within certain limitations, fix the powers, preferences
and rights and the qualifications, limitations or restrictions thereof and the
number of shares constituting any series or designations of such series.
Satisfaction of any dividend preferences of outstanding preferred stock would
reduce the amount of funds available for the payment of dividends on Huttig
common stock. Holders of preferred stock would normally be entitled to receive
a preference payment in the event of the liquidation, dissolution or winding up
of Huttig before any payment is made to the holders of Huttig common stock.

       Under certain circumstances, the issuance of preferred stock may render
more difficult or tend to discourage a change in control of Huttig. Although
Huttig currently has no plans to issue shares of preferred stock, the board of
directors, without stockholder approval, may issue preferred stock that could
adversely affect the rights of holders of shares of Huttig common stock. For a
description of the terms of the Series A Junior Participating Preferred Stock,
see "-- Rights Plan."


RIGHTS PLAN


       It is expected that prior to the spin-off Huttig will issue one
preferred share purchase right for each share of Huttig common stock
distributed in the spin-off.

       The rights are designed to assure that all of Huttig's stockholders
receive fair and equal treatment in the event of any unsolicited



                                       56



proposal to acquire control of Huttig and to guard against takeover tactics
that are not in the best interests of all stockholders. The rights could make
the acquisition of control of Huttig in a transaction not approved by Huttig's
board of directors more difficult.

       Each right will entitle the registered holder to purchase from Huttig
one one-hundredth of a share of Series A Junior Participating Preferred Stock
at a price of $    per one one-hundredth of a Preferred Share, subject to
adjustment. The description and terms of the rights are set forth in a Rights
Agreement dated as of      , 1999 between Huttig and ChaseMellon Shareholder
Services, L.L.C., as Rights Agent.


       Until the earlier to occur of:


        o   10 days following a public announcement that a person or group of
            affiliated or associated persons have acquired beneficial ownership
            of 20% or more of Huttig's outstanding common stock (an "Acquiring
            Person"); or

        o   10 business days (or such later date as may be determined by
            Huttig's board of directors before any person becomes an Acquiring
            Person) following the commencement of, or announcement of an
            intention to make, a tender offer or exchange offer the
            consummation of which would result in any person becoming an
            Acquiring Person (the "Distribution Date"),


the rights will be evidenced, with respect to any of the common stock
certificates outstanding as of the record date, by such common stock
certificate with a copy of the summary of rights attached to it.


       The Rights Agreement excludes from the definition of "Acquiring Person"
the Company, any employee benefit plan of the Company, certain Crane charitable
funds and Rugby. The exception for Rugby will be effective only for so long as
Rugby and affiliated and associated persons beneficially own no Huttig common
stock other than the Huttig common stock acquired pursuant to the Share
Exchange Agreement, except for shares received as a dividend or otherwise in
respect of the shares so acquired, and except that Rugby may acquire an
additional 1% of the outstanding shares.


       The Rights Agreement provides that, until the Distribution Date (or
earlier redemption or expiration of the rights), the rights will be transferred
only with Huttig common stock. Until the Distribution Date (or earlier
redemption or expiration of the rights), new certificates for Huttig common
stock issued upon transfer or new issuance will contain a notation
incorporating the Rights Agreement by reference.

       Until the Distribution Date (or earlier redemption or expiration of the
rights), the surrender for transfer of any certificates for Huttig common
stock, even without such notation or a copy of the summary of rights being
attached, will also constitute the transfer of the rights associated with
Huttig common stock represented by that certificate. As soon as practicable
following the Distribution Date, separate certificates evidencing the rights
will be mailed to holders of record of Huttig common stock as of the close of
business on the Distribution Date and those separate certificates alone will
evidence the rights.


       The rights will not be exercisable until the Distribution Date. The
rights will expire at the close of business on      , 2009, unless this date is
extended or unless Huttig earlier redeems or exchanges the rights, in each
case, as described below.

       The purchase price payable, and the number of series A preferred shares
or other securities or property issuable, upon exercise of the rights will be
subject to adjustment from time to time to prevent dilution:


     o    in the event of a stock dividend on, or a subdivision, combination or
          reclassification of, the series A preferred shares;

     o    upon the grant to holders of the series A preferred shares of certain
          rights or warrants to subscribe for or purchase series A preferred
          shares at a price, or securities convertible into series A preferred
          shares with a conversion price, less than the then-current market
          price of the series A preferred shares; or

     o    upon the distribution to holders of the series A preferred shares of
          evidence of indebtedness or assets (excluding regular periodic cash
          dividends paid out of earnings or retained earnings or dividends
          payable in series A preferred shares) or of subscription rights or
          warrants (other than those referred to above).


                                       57


       The number of outstanding rights and the number of one one-hundredths of
a series A preferred share issuable upon exercise of each right are also
subject to adjustment in the event of a split of Huttig common stock or a
dividend on Huttig common stock payable in shares of Huttig common stock or
subdivisions, consolidations or combinations of Huttig common stock occurring,
in any such case, prior to the Distribution Date.

       Series A preferred shares purchasable upon exercise of the rights will
not be redeemable. Each series A preferred share will be entitled to a minimum
preferential quarterly dividend payment of $1.00 per share but will be entitled
to an aggregate dividend of 100 times the dividend declared per share of Huttig
common stock. If Huttig is liquidated, the holders of the series A preferred
shares will be entitled to a minimum preferential liquidation payment of
$100.00 per share but will be entitled to an aggregate payment of 100 times the
payment made per share of Huttig common stock. Each series A preferred share
will have 100 votes, voting together with Huttig common stock. Finally, if
Huttig engages in a merger, consolidation, or any other transaction in which
shares of Huttig common stock are exchanged, each series A preferred share will
be entitled to receive 100 times the amount received per share of Huttig common
stock. These rights are protected by customary antidilution provisions.

       Because of the nature of the series A preferred shares' dividend,
liquidation and voting rights, the value of the one one-hundredth interest in a
series A preferred share purchasable upon exercise of each right should
approximate the value of one share of Huttig common stock.

       If any person or group of affiliated or associated persons becomes an
Acquiring Person, proper provision shall be made so that each holder of a
right, other than rights beneficially owned by the Acquiring Person (which will
thereafter be void), will thereafter have the right to receive upon exercise
that number of shares of Huttig common stock having a market value of two times
the exercise price of the right.

       At any time after any person or group becomes an Acquiring Person and
prior to the acquisition by that person or group of 50% or more of the
outstanding shares of Huttig common stock, the board of directors may exchange
the rights (other than rights owned by such person or group which will have
become void), in whole or in part, at an exchange ratio of one share of Huttig
common stock, or one one-hundredth of a series A preferred share, per right.


       If Huttig is acquired in a merger or other business combination
transaction or 50% or more of Huttig's consolidated assets or earning power are
sold after a person or group has become an Acquiring Person, proper provision
will be made so that each holder of a right (other than rights that have become
void) will thereafter have the right to receive, upon the exercise of a right
at the then current exercise price of the right, that number of shares of
common stock of the acquiring company which at the time of that transaction
will have a market value of two times the exercise price of the right.


       With certain exceptions, no adjustment in the purchase price will be
required until cumulative adjustments require an adjustment of at least 1% in
the purchase price. No fractional series A preferred shares will be issued
(other than fractions which are integral multiples of one one-hundredth of a
series A preferred share, which may, at Huttig's election, be evidenced by
depository receipts) and, in lieu thereof, an adjustment in cash will be made
based on the market price of the series A preferred shares on the last trading
day prior to the date of exercise.


       At any time before a person or group of affiliated or associated persons
becomes an Acquiring Person, the board of directors may redeem the rights in
whole, but not in part, at a price of $.01 per right. The redemption of the
rights may be made effective at such time, on such basis and with such
conditions as the board of directors in its sole discretion may establish.
Immediately upon any redemption of the rights, the right to exercise the rights
will terminate and the only rights of the holders of the rights will be to
receive the redemption price.


       The terms of the rights may be amended by the board of directors without
the consent of the holders of the rights, except that from and after the time
that any person or group of affiliated or associated persons becomes an
Acquiring Person, no amendment may adversely affect the interests of the
holders of the rights.

       Until a right is exercised, the holder of the right will have no rights
as a stockholder, including, without limitation, the right to vote or to
receive dividends.


                                       58


CERTAIN PROVISIONS OF HUTTIG'S GOVERNING DOCUMENTS

       The following is a description of certain provisions of Huttig's
Restated Certificate of Incorporation and Bylaws. The description is qualified
in its entirety by reference to the full texts of those documents. Certain
provisions of Huttig's Certificate and Bylaws could have the effect of making
it more difficult for a third party to acquire, or of discouraging a third
party from attempting to acquire, control of Huttig, without the approval of
Huttig's board of directors.

       Classification of Directors. The Certificate and Bylaws provide that the
board of directors will consist of three classes of directors. The initial
members of the board of directors will be divided into three classes to serve
as follows: one class will initially hold office for a term to expire at the
first annual meeting of stockholders after their initial election; another
class will initially hold office for a term to expire at the second annual
meeting of stockholders after their initial election; and the third class will
initially hold office for a term
to expire at the third annual meeting of stockholders after their initial
election. At each annual meeting of Huttig's stockholders, only the election of
directors of the class whose term is expiring will be voted upon, and upon
election each director will serve a three-year term. See "Management --
Directors."

       Right to Call a Special Meeting. The Certificate provides that special
meetings of the stockholders may only be called by the Chairman or by the board
pursuant to a resolution approved by a majority of the entire board.
Accordingly, stockholders will not have the right to call a special meeting of
the stockholders.

       No Action by Consent. The Certificate provides that any action required
to be taken by stockholders must be effected at a duly called annual or special
meeting of stockholders and may not be effected by the written consent of
stockholders.

       Fiduciary Duties of Directors. As permitted by the DGCL, Huttig's
Certificate includes a provision eliminating the personal liability of a
director to the corporation or its stockholders for monetary damages for breach
of fiduciary duty as a director except for liability:

        o   for any breach of the director's duty of loyalty to the corporation
            or its stockholders;

        o   for acts or omissions not in good faith or which involve intentional
            misconduct or a knowing violation of law;

        o   for unlawful payment of a dividend or an unlawful stock purchase or
            redemption; or

        o   for any transaction from which the director derives an improper
            personal benefit.

       The Certificate further provides that, if the DGCL is amended to
authorize corporate action further eliminating or limiting the personal
liability of directors, then the liability of directors shall be eliminated or
limited to the fullest extent so permitted. The Certificate also specifies that
no amendment to or repeal of the provisions shall apply to or have any effect
on the liability or alleged liability of any of Huttig's directors for or with
respect to any acts or omissions of such director occurring prior to the
amendment or repeal.


ANTI-TAKEOVER LEGISLATION

       Because neither the Certificate nor the Bylaws contain a provision
expressly electing not to be covered by Section 203 of the DGCL, Huttig is
subject to this statutory anti-takeover provision. Section 203 provides that
any person who acquires 15% or more of a corporation's voting stock (thereby
becoming an "interested stockholder") may not engage in a "business
combination" with the corporation for a period of three years following the
time the person became an interested stockholder, unless:

        o   the board of directors of the corporation approved, prior to such
            time, either the business combination or the transaction that
            resulted in the person becoming an interested stockholder;

        o   upon consummation of the transaction that resulted in that person
            becoming an interested stockholder, that person owns at least 85%
            of the corporation's voting stock outstanding at the time the
            transaction commenced (excluding shares owned by persons who are
            directors and officers of that corporation and shares owned by
            employee stock plans in which participants do not have


                                       59


            the right to determine confidentially whether shares will be
            tendered in a tender or exchange offer); or

        o   the business combination is approved by the board of directors and
            authorized by the affirmative vote (at an annual or special meeting
            and not by written consent) of at least 662/3% of the outstanding
            shares of voting stock not owned by the interested stockholder.

       In determining whether a stockholder is the "owner" of 15% or more of a
corporation's voting stock for purposes of Section 203, ownership is defined to
include the right, directly or indirectly, to acquire stock or to control the
voting or disposition of stock. A "business combination" is defined to include:


        o   mergers or consolidations of a corporation with an interested
            stockholder;

        o   sales or other dispositions of ten percent or more of the assets of
            a corporation with or to an interested stockholder;

        o   certain transactions resulting in the issuance or transfer to an
            interested stockholder of any stock of a corporation or its
            subsidiaries;

        o   certain transactions which would result in increasing the
            proportionate share of the stock of a corporation or its
            subsidiaries owned by an interested stockholder, and

        o   receipt by an interested stockholder of the benefit (except
            proportionately as a stockholder) of any loans, advances,
            guarantees, pledges or other financial benefits from, by or to a
            corporation or any of its majority-owned subsidiaries.


TRANSFER AGENT AND REGISTRAR


       The transfer agent and registrar for Huttig common stock will be
ChaseMellon Shareholder Services, L.L.C.



        LIABILITY AND INDEMNIFICATION OF HUTTIG OFFICERS AND DIRECTORS


ELIMINATION OF LIABILITY


       As described above under "Description of Huttig Capital Stock -- Certain
Provisions of Huttig's Governing Documents -- Fiduciary Duties of Directors,"
Huttig's Restated Certificate of Incorporation eliminates, subject to certain
statutory limitations, the liability of its directors to the corporation or its
stockholders for monetary damages for breaches of fiduciary duty.



INDEMNIFICATION OF OFFICERS AND DIRECTORS

       Under Section 145 of the DGCL, a corporation has the power to indemnify
directors and officers under certain prescribed circumstances and subject to
certain limitations against certain costs and expenses, including attorney's
fees actually and reasonably incurred in connection with any action, suit or
proceeding, whether civil, criminal, administrative or investigative, to which
any of them is a party by reason of his or her being a director or officer of
the corporation, if it is determined that he or she acted in accordance with
the applicable standard of conduct set forth in such statutory provision.

       The Huttig bylaws provide for mandatory indemnification to its directors
and officers and to persons serving at the Company's request in a similar
capacity with another corporation or other enterprise generally as provided in
the DGCL.

       Huttig's bylaws also require the Company to indemnify or advance
expenses within 60 days of receipt of the written request for such
indemnification or advance from the director or officer. The costs and expenses
associated with the successful establishment in a court proceeding of the
director's or officer's right to indemnification or advancement of expenses is
also required to be indemnified by Huttig under its bylaws. The bylaws further
require Huttig to purchase and maintain directors' and officers' liability
insurance, provided that such insurance is available under terms which are
deemed acceptable by a majority vote of Huttig's board of directors.


       Huttig also has entered into indemnification agreements with its
directors and certain executive officers. See "Compensation of Executive
Officers -- Other Agreements and Information."


       Huttig also maintains insurance on behalf of any person who is or was a
Huttig director or officer, or is or was serving at Huttig's request as a
director, officer, employee or agent of another entity against any liability
asserted against such person and incurred by such person in any such


                                       60



capacity or arising out of his or her status as such, whether or not Huttig
would have the power to indemnify such person against such liability under the
DGCL. In addition, Crane has agreed in the Distribution Agreement to use its
reasonable best efforts to cover for a period of six years from the spin-off
under Crane's officers' and directors' liability insurance policies current
officers and directors of Crane who will be or become directors or officers of
Huttig with respect to claims arising from facts or events prior to the
spin-off.


                      WHERE YOU CAN FIND MORE INFORMATION

       Huttig has filed a Registration Statement on Form 10 with the SEC with
respect to Huttig common stock. The Registration Statement and the exhibits to
it contain some information not appearing in this Information Statement. This
Information Statement provides a summary of the material terms of all of the
agreements and contracts appearing as exhibits to the Registration Statement.
You are encouraged to review the exhibits to the Registration Statement for a
more complete description of the contracts and agreements summarized in this
Information Statement.


       You may access and read the Registration Statement and all of the
exhibits to it through the SEC's Internet site at www.sec.gov. This site
contains reports, proxy and information statements and other information
regarding issuers that file electronically with the SEC. You may also read and
copy any document Huttig files at the SEC's public reference room located at
450 Fifth Street, N.W., Washington, D.C. 20549. Please call the SEC at
1-800-SEC-0330 for further information on the public reference room. Huttig's
SEC filings will also be available after the spin-off at the offices of the New
York Stock Exchange.

       After the spin-off, Huttig will be required to file annual, quarterly
and special reports and other information with the SEC. Huttig will also be
subject to proxy solicitation requirements. Once filed, you can access this
information from the SEC in the manner set forth in the preceding paragraph.


                                       61


                         INDEX TO FINANCIAL STATEMENTS







                                                                                        PAGE
                                                                                       -----
                                                                                    
Huttig Financial Statements

 Independent Auditors' Report ......................................................   F-2

 Consolidated Balance Sheets at December 31, 1998 and 1997 and unaudited
   Consolidated Balance Sheets at September 30, 1999 ...............................   F-3

 Consolidated Statements of Income and Retained Earnings for the Years Ended
   December 31, 1998, 1997 and 1996 and unaudited Consolidated Statements
   of Income and Retained Earnings for the Nine Months Ended September 30,
   1999 and 1998 ...................................................................   F-4

 Consolidated Statements of Cash Flows for the Years Ended December 31, 1998,
   1997 and 1996 and unaudited Consolidated Statements of Cash Flows for the
   Nine Months Ended September 30, 1999 and 1998 ...................................   F-5

 Notes to Consolidated Financial Statements ........................................   F-6

Rugby USA Financial Statements

 Report of Independent Accountants .................................................   F-15

 Consolidated Balance Sheets at December 31, 1998 and 1997 and unaudited
   Consolidated Balance Sheet at September 30, 1999 ...............................   F-16

 Consolidated Statements of Operations and Retained Earnings/Accumulated Deficit
   for the Years Ended December 31, 1998, 1997 and 1996 and unaudited
   Consolidated Statements of Operations and Retained Earnings/Accumulated
   Deficit for the Nine Months Ended September 30, 1999 and 1998 ...................   F-17

 Consolidated Statements of Cash Flows for the Years Ended December 31, 1998
   and 1997 and unaudited Consolidated Statements of Cash Flow for the Nine
   Months Ended September 30, 1999 and 1998 ........................................   F-18

 Notes to Consolidated Financial Statements ........................................   F-19

Consolidated Lumber Company, Inc. Financial Statements

 Report of Independent Auditors ....................................................   F-29

 Statement of Assets Acquired and Liabilities Assumed at December 31, 1997 .........   F-30

 Statement of Revenues and Expenses Associated with Operations Acquired for the
   Year Ended December 31, 1997 and unaudited Statement of Revenues and
   Expenses Associated with Operations Acquired for the Six Months Ended June
   30, 1998 and 1997 ...............................................................   F-31

 Notes to Financial Statements .....................................................   F-32





                                      F-1


                         INDEPENDENT AUDITORS' REPORT



To the Shareholder of
 Huttig Building Products, Inc.:


We have audited the accompanying consolidated balance sheets of Huttig Building
Products, Inc. (formerly Huttig Sash & Door Company) (an indirect wholly owned
subsidiary of Crane Co. through Crane International Holdings, a direct
subsidiary of Crane Co.) and its subsidiaries (the "Company") as of December
31, 1998 and 1997, and the related consolidated statements of income and
retained earnings and cash flows for each of the three years in the period
ended December 31, 1998. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.


We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.


In our opinion, such consolidated financial statements present fairly, in all
material respects, the consolidated financial position of the Company at
December 31, 1998 and 1997, and the consolidated results of their operations
and their cash flows for each of the three years in the period ended December
31, 1998 in conformity with generally accepted accounting principles.





/s/ DELOITTE & TOUCHE LLP
St. Louis, Missouri
January 20, 1999

(June 21, 1999 as to Note 10)



                                      F-2


                        HUTTIG BUILDING PRODUCTS, INC.
                     (FORMERLY HUTTIG SASH & DOOR COMPANY)
                               AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)






                                                                                                 (UNAUDITED)
                                                                        DECEMBER 31,            SEPTEMBER 30,
                                                                 ---------------------------   --------------
                                                                     1998           1997            1999
                                                                 ------------   ------------   --------------
                                                                                      
ASSETS
CURRENT ASSETS:
 Cash ........................................................    $   9,423      $   2,210        $  4,003
 Accounts receivable, net ....................................       67,028         54,404          78,459
 Receivable -- Parent ........................................       17,098          5,624              --
 Inventories .................................................       43,130         36,406          52,720
 Prepaid expenses ............................................          585            575             612
                                                                  ---------      ---------        --------
   Total current assets ......................................      137,264         99,219         135,794
                                                                  ---------      ---------        --------
PROPERTY, PLANT AND EQUIPMENT -- At cost:
 Land ........................................................        7,335          7,678           7,324
 Buildings and improvements ..................................       39,081         42,708          36,517
 Machinery and equipment .....................................       24,638         20,501          27,944
                                                                  ---------      ---------        --------
   Gross property, plant and equipment .......................       71,054         70,887          71,785
 Less accumulated depreciation ...............................       33,746         35,492          32,597
                                                                  ---------      ---------        --------
   Property, plant and equipment, net ........................       37,308         35,395          39,188
                                                                  ---------      ---------        --------
OTHER ASSETS:
 Cost in excess of assets acquired, net ......................       42,109         16,840          40,809
 Other .......................................................        1,677          1,609           1,929
 Deferred income taxes .......................................          104            887              --
                                                                  ---------      ---------        --------
   Total other assets ........................................       43,890         19,336          42,738
                                                                  ---------      ---------        --------
 TOTAL .......................................................    $ 218,462      $ 153,950        $217,720
                                                                  =========      =========        ========
LIABILITIES AND SHAREHOLDER'S EQUITY
CURRENT LIABILITIES:
 Current maturities of long-term debt ........................    $     319      $     359        $    255
 Accounts payable -- trade and collections as agents .........       54,424         33,815          50,396
 Accrued payrolls ............................................       11,109          9,900          10,092
 Accrued liabilities .........................................        8,533          6,452           5,821
 Payable -- Parent ...........................................           --             --          13,382
                                                                  ---------      ---------        --------
   Total current liabilities .................................       74,385         50,526          79,946
                                                                  ---------      ---------        --------
LONG-TERM DEBT:
 Notes payable -- Parent .....................................       93,940         67,100          92,182
 Other long-term debt ........................................        1,379          1,715           1,189
                                                                  ---------      ---------        --------
   Total long-term debt ......................................       95,319         68,815          93,371
                                                                  ---------      ---------        --------
ACCRUED POSTRETIREMENT BENEFITS ..............................        7,303          6,750           7,657
                                                                  ---------      ---------        --------
DEFERRED INCOME TAXES ........................................           --             --             563
COMMITMENTS AND CONTINGENCIES (Note 6) .......................
SHAREHOLDER'S EQUITY:
 Common stock -- No par value -- authorized, 3,000
   shares; issued and outstanding, 1,000 shares ..............           10             10              10
 Retained earnings ...........................................       41,445         27,849          36,173
                                                                  ---------      ---------        --------
   Total shareholder's equity ................................       41,455         27,859          36,183
                                                                  ---------      ---------        --------

TOTAL ........................................................    $ 218,462      $ 153,950        $217,720
                                                                  =========      =========        ========



                See notes to consolidated financial statements.

                                      F-3


                        HUTTIG BUILDING PRODUCTS, INC.
                     (FORMERLY HUTTIG SASH & DOOR COMPANY)
                               AND SUBSIDIARIES

            CONSOLIDATED STATEMENTS OF INCOME AND RETAINED EARNINGS
                   (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)







                                                                                               (UNAUDITED)
                                                                                            NINE MONTHS ENDED
                                                    YEARS ENDED DECEMBER 31,                  SEPTEMBER 30,
                                           ------------------------------------------   -------------------------
                                               1998           1997           1996           1999          1998
                                           ------------   ------------   ------------   -----------   -----------
                                                                                       
NET SALES ..............................    $ 707,450      $ 625,503      $ 595,089      $594,914      $521,849
                                            ---------      ---------      ---------      --------      --------
OPERATING COSTS AND
 EXPENSES:
 Cost of sales .........................      606,993        543,097        511,892       516,085       449,334
 Selling, general and administrative           67,900         58,155         56,163        54,428        49,630
 Depreciation and amortization .........        5,586          4,409          4,929         4,860         3,925
                                            ---------      ---------      ---------      --------      --------
   Total operating costs and
    expenses ...........................      680,479        605,661        572,984       575,373       502,889
                                            ---------      ---------      ---------      --------      --------
OPERATING PROFIT .......................       26,971         19,842         22,105        19,541        18,960
                                            ---------      ---------      ---------      --------      --------
OTHER INCOME (EXPENSE):
 Interest expense -- Parent ............       (6,703)        (4,285)            --        (5,691)       (4,761)
 Interest expense -- net of interest
   income of $3 and $18 in 1997
   and 1996, respectively ..............         (167)          (182)          (200)          (98)         (131)
 Other miscellaneous, net ..............        1,750           (561)        (1,148)         (224)           35
                                            ---------      ---------      ---------      --------      --------
   Total other expense, net ............       (5,120)        (5,028)        (1,348)       (6,013)       (4,857)
                                            ---------      ---------      ---------      --------      --------
INCOME BEFORE TAXES ....................       21,851         14,814         20,757        13,528        14,103
PROVISION FOR INCOME
 TAXES .................................        8,255          5,759          8,469         5,075         5,159
                                            ---------      ---------      ---------      --------      --------
NET INCOME .............................       13,596          9,055         12,288         8,453         8,944
RETAINED EARNINGS,
 BEGINNING OF YEAR .....................       27,849        148,734        136,446        41,445        27,849
DIVIDENDS PAID TO PARENT ...............           --        129,940             --        13,725            --
                                            ---------      ---------      ---------      --------      --------
RETAINED EARNINGS, END OF
 YEAR ..................................    $  41,445      $  27,849      $ 148,734      $ 36,173      $ 36,793
                                            =========      =========      =========      ========      ========
NET INCOME PER SHARE
 (basic and diluted) ...................    $  13,596      $   9,055      $  12,288      $  8,453      $  8,944
                                            =========      =========      =========      ========      ========
DIVIDENDS PER SHARE ....................    $      --      $ 129,940      $      --      $ 13,725      $     --
                                            =========      =========      =========      ========      ========



                See notes to consolidated financial statements.

                                      F-4


                        HUTTIG BUILDING PRODUCTS, INC.
                     (FORMERLY HUTTIG SASH & DOOR COMPANY)
                               AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (IN THOUSANDS)






                                                                                                      (UNAUDITED)
                                                                                                   NINE MONTHS ENDED
                                                         YEARS ENDED DECEMBER 31,                    SEPTEMBER 30,
                                                -------------------------------------------   ---------------------------
                                                    1998            1997            1996          1999           1998
                                                -----------   ---------------   -----------   ------------   ------------
                                                                                              
CASH FLOWS FROM OPERATING
 ACTIVITIES:
 Net income .................................    $  13,596      $     9,055      $  12,288     $   8,453      $   8,944
 Loss (gain) on disposal of capital
   assets ...................................       (1,661)              --             --           224             --
 Depreciation ...............................        3,540            3,372          3,642         2,631          2,607
 Amortization ...............................        2,046            1,037          1,287         2,229          1,318
 Deferred taxes .............................         (102)            (202)          (282)          667             94
 Accrued postretirement benefits ............          553              500            436           354            428
 Changes in operating assets and
   liabilities (exclusive of acquisitions):
   Accounts receivable ......................       (1,864)          (1,742)        (1,731)      (10,783)       (10,860)
   Inventories ..............................        2,081           10,297           (973)       (8,969)         3,568
   Other current assets .....................          324              265           (149)          (27)           136
   Accounts payable .........................       16,629              494            191        (4,028)        10,633
   Accrued liabilities ......................        2,812             (165)         2,494        (4,235)         1,301
   Other ....................................       (3,720)             175            189          (124)           131
                                                 ---------      -----------      ---------     ---------      ---------
   Total cash from operating activities .....       34,234           23,086         17,392       (13,608)        18,300
                                                 ---------      -----------      ---------     ---------      ---------
CASH FLOWS FROM INVESTING
 ACTIVITIES:
 Capital expenditures .......................       (5,765)          (3,338)        (2,515)       (7,030)        (3,199)
 Cash used for acquisitions .................      (44,861)         (12,050)                      (1,891)       (45,096)
 Proceeds from disposition of capital
   assets ...................................        7,730              388            201         2,366             44
                                                 ---------      -----------      ---------     ---------      ---------
   Total cash from investing activities .....      (42,896)         (15,000)        (2,314)       (6,555)       (48,251)
                                                 ---------      -----------      ---------     ---------      ---------
CASH FLOWS FROM FINANCING
 ACTIVITIES:
 Cash dividend paid to Parent ...............           --          (62,840)            --       (13,725)            --
 Repayment of long-term debt ................         (376)            (386)          (514)         (254)          (281)
 Proceeds from (payments to) Parent .........       16,251           55,672        (15,670)       28,722         30,984
                                                 ---------      -----------      ---------     ---------      ---------
   Total cash from financing activities .....       15,875           (7,554)       (16,184)       14,743         30,703
                                                 ---------      -----------      ---------     ---------      ---------
INCREASE (DECREASE) IN CASH .................        7,213              532         (1,106)       (5,420)           752
CASH, BEGINNING OF YEAR .....................        2,210            1,678          2,784         9,423          2,210
                                                 ---------      -----------      ---------     ---------      ---------
CASH, END OF YEAR ...........................    $   9,423      $     2,210      $   1,678     $   4,003      $   2,962
                                                 =========      ===========      =========     =========      =========
SUPPLEMENTAL DISCLOSURE OF
 CASH FLOW INFORMATION:
 Interest paid ..............................    $   6,860      $     4,471      $     220     $   5,746      $   4,281
                                                 =========      ===========      =========     =========      =========
 Income taxes paid ..........................    $   4,466      $     6,099      $  10,009     $   3,048      $   2,614
                                                 =========      ===========      =========     =========      =========
NON-CASH FINANCING ACTIVITY:
 Dividends paid to Parent ...................           --      $  (129,940)            --       (13,725)            --
 Issuance of note payable to Parent .........           --           67,100             --            --             --
                                                                -----------                    ---------
   Cash dividends paid to Parent ............    $      --      $   (62,840)     $      --       (13,725)     $      --
                                                 =========      ===========      =========     =========      =========
 Liabilities assumed in connection with
   asset acquisitions .......................    $   4,224      $       864      $      --           506          4,224
                                                 =========      ===========      =========     =========      =========



                See notes to consolidated financial statements.

                                      F-5


                        HUTTIG BUILDING PRODUCTS, INC.
                     (FORMERLY HUTTIG SASH & DOOR COMPANY)
                               AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (IN THOUSANDS)


1.   ACCOUNTING POLICIES AND PROCEDURES

     ORGANIZATION -- Huttig Building Products, Inc. (formerly Huttig Sash &
Door Company), an indirect wholly owned subsidiary of Crane Co. through Crane
International Holdings, a direct subsidiary of Crane Co. (the "Parent" or
"Crane"), and its subsidiaries (the "Company") is one of the largest nationwide
distributors of doors, windows, molding, trim and related building products in
the United States, and operates one finished lumber production plant. The
Company primarily sells its products for new residential construction and
renovation.

     PRINCIPLES OF CONSOLIDATION -- The financial statements include the
accounts of Huttig Building Products, Inc. and its wholly owned subsidiaries,
CIPCO, Inc., which was formed January 2, 1997 and Rondel's, Inc., which was
acquired on March 31, 1993. All intercompany accounts and transactions have
been eliminated.


     REVENUE RECOGNITION -- Revenues are recorded when title passes to the
customer, which occurs upon delivery of product, or when services are rendered.



     USE OF ESTIMATES -- The preparation of the Company's financial statements
in conformity with generally accepted accounting principles requires management
to make estimates and assumptions that affect the reported amounts of assets
and liabilities and the disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and
expenses during the reporting period. Actual results may differ from these
estimates.

     INVENTORIES -- Inventories are stated at the lower of cost or market.
Approximately 68% and 83% of inventories were determined by using the LIFO
(last in, first out) method of inventory valuation as of December 31, 1998 and
1997, respectively; the remainder was determined by the FIFO (first in, first
out) method. Had the Company used the FIFO method of inventory valuation for
all inventories, net income would have been decreased by $2,632, $1,956 and
$735 in 1998, 1997 and 1996, respectively. During 1998, 1997, and 1996 LIFO
inventory quantities were reduced, resulting in a partial liquidation of the
LIFO bases, the effect of which increased net earnings by $1,922, $2,377, and
$1,605, respectively. The replacement cost would be higher than the LIFO
valuation by $15,368 in 1998 and $19,599 in 1997.

     PROPERTY, PLANT AND EQUIPMENT -- Property, plant and equipment are stated
at cost. Depreciation was computed primarily by the straight-line method over
the estimated useful lives of the respective assets which range from three to
twenty-five years. Amortization expense on property under capital leases is
included in depreciation expense.


     OTHER ASSETS -- Goodwill is being amortized on a straight-line basis over
fifteen to forty years. Other intangible assets are being amortized on a
straight-line basis over their estimated useful lives which range from two to
five years.

     VALUATION OF LONG-LIVED ASSETS -- The Company periodically evaluates the
carrying value of long-lived assets, including goodwill and other intangible
assets, when events and circumstances warrant such a review. The carrying value
of a long-lived asset is considered impaired when the anticipated undiscounted
cash flow from such asset is separately identifiable and is less than its
carrying value. In that event, a loss is recognized based on the amount by
which the carrying value exceeds the fair market value of the long-lived asset.
Fair market value is determined primarily using the anticipated cash flows
discounted at a rate commensurate with the risk involved.

     PARENT COMPANY SERVICES -- Crane supplies the Company certain shared
services including insurance, legal, tax and treasury functions. The costs
associated with these services are charged through the intercompany account to
the Company based upon specific identification.



                                      F-6


                        HUTTIG BUILDING PRODUCTS, INC.
                     (FORMERLY HUTTIG SASH & DOOR COMPANY)
                                AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

     INCOME TAXES -- The Company is included in the federal income tax return
of its Parent. The Company is charged its proportionate share of federal income
taxes determined as if it filed a separate federal income tax return. Income
tax payments represent payments of intercompany balances. Income tax expense is
based on reported earnings before income taxes. Deferred income taxes reflect
the impact of temporary differences between assets and liabilities recognized
for financial reporting purposes and such amounts recognized for tax purposes
using currently enacted tax rates.

     RECENT ACCOUNTING PRONOUNCEMENTS -- During 1998, the Company adopted
Statement of Financial Accounting Standards No. 130 ("SFAS 130"), Reporting
Comprehensive Income, and Statement of Financial Accounting Standards No. 131
("SFAS 131"), Disclosures about Segments of an Enterprise and Related
Information.

     SFAS 130 established standards for reporting and display of comprehensive
income in a full set of financial statements. In addition to displaying an
amount for net income (loss), the Company is now required to display other
comprehensive income (loss), which includes other changes in equity (deficit).
SFAS 130 had no effect on the Company's financial statements for the years
ended December 31, 1996, 1997 and 1998.

     SFAS 131 established standards for the way that public business
enterprises report information about operating segments in annual financial
statements and also established standards for related disclosures about
products and services, geographic areas, and major customers. Management has
considered the requirements of SFAS 131 and, as discussed in Note 8, believes
the Company operates in one business segment.

     In June 1998, Statement of Financial Accounting Standards No. 133 ("SFAS
133"), Accounting for Derivative Instruments and Hedging Activities, was
released. SFAS 133, as amended by SFAS 137, is effective for all fiscal years
beginning after June 15, 2000. The Company has historically made no use of
derivative instruments and financial hedges and believes there will be no
impact of the new accounting pronouncement on the financial statements.

     RECLASSIFICATIONS -- Certain prior year amounts have been reclassified to
conform to the current year presentation.


     UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS -- The unaudited
interim consolidated financial statements as of September 30, 1999 and for the
nine-month periods then ended were prepared in condensed format, in accordance
with the SEC rules and regulations for interim financial statements. In the
opinion of management, the interim financial statements reflect all adjustments
(consisting of normal recurring accruals) considered necessary for fair
presentation. The accounting principles applied in preparation of the interim
financial statements are consistent with those applied in the annual financial
statements. Results of operations for the nine-month period ended September 30,
1999 are not necessarily indicative of the results that may be expected for the
year ending December 31, 1999.



2.   PENSIONS AND OTHER POSTRETIREMENT BENEFITS

     The Company has defined benefit pension plans covering substantially all
salaried and hourly employees not covered by collective bargaining agreements.
The plans generally provide benefit payments using a formula based on length of
service and final average compensation, except for some hourly employees for
whom the benefits are a fixed amount per year of service. The Company's policy
is to fund at least the minimum amount required by the applicable regulations.

     The Company's defined benefit plans for hourly and salaried employees are
part of the Parent's defined benefit plans. The liabilities of the Company for
such plans are recorded through the receivable-Parent balance. As a result, the
Company is charged its proportionate share of the total


                                      F-7


                        HUTTIG BUILDING PRODUCTS, INC.
                     (FORMERLY HUTTIG SASH & DOOR COMPANY)
                                AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

expense for the plans. Pension expense related to the Company's defined benefit
pension plans was $1,224, $1,013 and $970 in 1998, 1997 and 1996, respectively.
The Company also participates in several multi-employer pension plans which
provide benefits to certain employees under collective bargaining agreements.
Total contributions to these plans were $468 in 1998, $454 in 1997 and $480 in
1996.


     In addition to providing pension benefits, certain health care and life
insurance benefits are provided for a majority of employees. Employees hired
before January 1, 1992 become eligible for these benefits if they meet minimum
age and service requirements. The Company does not prefund those benefits and
has the right to modify or terminate benefits.


     The following table sets forth the amounts recognized in the Company's
balance sheet at December 31, for company sponsored post-retirement benefits:






                                                         1998           1997          1996
                                                     ------------   ------------   ----------
                                                                          
Change in benefit obligation:
 Benefit obligation at beginning of year .........     $  6,750       $  6,250
 Service cost ....................................          248            236
 Interest cost ...................................          500            447
 Actuarial gain ..................................          (12)           (52)
 Benefits paid ...................................         (183)          (131)
                                                       --------       --------
   Benefit obligation at end of year .............     $  7,303       $  6,750
                                                       ========       ========
Funded status ....................................     $ (7,303)      $ (6,750)
Unrecognized actuarial loss ......................          242            667
                                                       --------       --------
   Accrued benefit cost ..........................     $ (7,061)      $ (6,083)
                                                       ========       ========
Discount rate ....................................         6.75%          7.25%        7.50%
Components of net periodic benefit cost:
 Service cost ....................................     $    248       $    236      $   214
   Interest cost .................................          500            447          497
 Recognized actuarial gain .......................          (12)           (52)        (124)
                                                       --------       --------      -------
   Net periodic benefit cost .....................     $    736       $    631      $   587
                                                       ========       ========      =======


     The cost of covered healthcare benefits was assumed to increase 8.5% for
1998, and then to decrease gradually to 4.75% by 2005 and remain at that level
thereafter. In 1997, the cost of covered healthcare benefits was assumed to
increase 9.4%, and then to decrease gradually to 5% by 2007 and remain at that
level thereafter.






                                                                    1 PERCENTAGE     1 PERCENTAGE
                                                                   POINT INCREASE   POINT DECREASE
                                                                  ---------------- ---------------
                                                                             
Effect on total of service and interest cost components .........       $120             $104
Effect on postretirement benefit obligation .....................        375              329



                                      F-8


                        HUTTIG BUILDING PRODUCTS, INC.
                     (FORMERLY HUTTIG SASH & DOOR COMPANY)
                                AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.   ACCOUNTS RECEIVABLE


     Receivables are carried at net realizable value.


     A summary of the allowance for doubtful accounts, cash discounts, returns
and allowances activity at December 31 follows:







                                             1998        1997        1996
                                          ---------   ---------   ---------
                                                         
  Balance at beginning of year             $1,459      $1,912      $1,946
  Provisions                                1,171         847         920
  Deductions                                1,098       1,300         954
                                           ------      ------      ------
  Balance at end of year                   $1,532      $1,459      $1,912
                                           ======      ======      ======



4.   LONG-TERM DEBT





                                                         1998         1997
                                                      ----------   ----------
                                                             
Notes payable -- Parent ...........................    $93,940      $67,100
Industrial revenue bond ...........................        429          588
Capital lease obligations (see Note 6) ............      1,269        1,486
                                                       -------      -------
   Total long-term debt ...........................     95,638       69,174
Less current portion ..............................        319          359
                                                       -------      -------
Long-term debt -- net of current portion ..........    $95,319      $68,815
                                                       =======      =======


     The notes payable -- Parent bears interest at a weighted average rate of
8.09%. Interest payments are due quarterly through June 30, 2003. Accrued
intercompany interest of $1,941 and $1,434 at December 31, 1998 and 1997,
respectively, is included in receivable-Parent.


     The industrial revenue bond bears interest at a rate of 6.46%, based on
63% of the Bank's preferred lending rate which was 10.25% at December 31, 1997
and principal payments of $39 are made quarterly until 2001. The bond is
collateralized by property with a net book value of $1,908 and $1,988 at
December 31, 1998 and 1997, respectively.


     At December 31, 1998, the principal amounts of long-term debt repayments
required for future years were $319 in 1999, $263 in 2000, $228 in 2001,
$67,221 in 2002, and $26,962 in 2003.


5.   FAIR VALUE OF FINANCIAL INSTRUMENTS


     The carrying value of investments and short-term debt approximates the
fair value. Long-term debt rates currently available to the Company for debt
with similar terms and remaining maturities are used to estimate the fair value
for debt issues that are not quoted on an exchange. The estimated fair value of
long-term debt at December 31, 1998 approximates the carrying value of $95,638.



                                      F-9


                        HUTTIG BUILDING PRODUCTS, INC.
                     (FORMERLY HUTTIG SASH & DOOR COMPANY)
                                AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

6.   COMMITMENTS AND CONTINGENCIES


     The Company leases certain of its vehicles, equipment and warehouse and
manufacturing facilities under capital and operating leases with various terms.
Certain leases contain renewal or purchase options. Future minimum payments, by
year, and in the aggregate, under these leases with initial or remaining terms
of one year or more consisted of the following at December 31, 1998:





                                                                       MINIMUM
                                             CAPITAL     OPERATING     SUBLEASE
                                              LEASES       LEASES       INCOME        NET
                                            ---------   -----------   ---------   ----------
                                                                      
1999 ....................................    $   216     $  5,373      $ 1,360     $  4,229
2000 ....................................        204        4,595          966        3,833
2001 ....................................        204        3,961          652        3,513
2002 ....................................        204        2,907          599        2,512
2003 ....................................        161        1,546          457        1,250
Thereafter ..............................        554          844           17        1,381
                                             -------     --------      -------     --------
   Total minimum lease payments .........    $ 1,543     $ 19,226      $ 4,051     $ 16,718
                                                         ========      =======     ========
Interest ................................        274
                                             -------
Present value ...........................    $ 1,269
                                             =======


     The present value of the $1,269 above includes $161 due within one year.


     The weighted average interest rate for capital leases is 9.2%. These
obligations mature in varying amounts through 2007. Rental expense for all
operating leases was $6,672, $5,778, and $5,572 for 1998, 1997 and 1996,
respectively.


     The cost of assets capitalized under leases is as follows at December 31:





                                                 1998         1997
                                              ----------   ----------
                                                     
Land, buildings and improvements ..........    $ 3,966      $ 3,966
Machinery and equipment ...................         --          126
                                               -------      -------
   Cost of leased assets ..................      3,966        4,092
Less accumulated depreciation .............      2,696        2,582
                                               -------      -------
   Cost of leased assets -- net ...........    $ 1,270      $ 1,510
                                               =======      =======


         LITIGATION -- As of December 31, 1998, the Company is involved in
various claims and legal actions arising in the ordinary course of business. In
the opinion of management, the ultimate disposition of these matters will not
have a material effect on the Company's financial condition and results of
operations. The Company is involved in two remediation actions to clean up
hazardous wastes as required by federal and state laws. Estimated future
environmental remediation costs of $500 at December 31, 1998 and $143 at
December 31, 1997 were fully accrued.


         The Company, through its Parent, has established insurance programs to
cover product and general liability losses. These programs have deductible
amounts before coverage begins. The Company does not deem its deductible
exposure to be material.


                                      F-10


                        HUTTIG BUILDING PRODUCTS, INC.
                     (FORMERLY HUTTIG SASH & DOOR COMPANY)
                                AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.   INCOME TAXES

     A reconciliation between income taxes based on the application of the
statutory federal income tax rate to income taxes as set forth in the
consolidated statements of income and retained earnings follows:






                                                             1998            1997            1996
                                                        -------------   -------------   -------------
                                                                               
Income before taxes .................................     $  21,851       $  14,814       $  20,757
                                                          =========       =========       =========
Statutory federal tax at 35% ........................     $   7,648       $   5,185       $   7,265
Increase resulting from:
 State and local income taxes .......................           411             280             943
 Nondeductible goodwill and other expenses ..........           196             294             261
                                                          ---------       ---------       ---------
Provision for income taxes ..........................     $   8,255       $   5,759       $   8,469
                                                          =========       =========       =========
Percentage of income before taxes ...................          37.8%           38.9%           40.8%
                                                          =========       =========       =========


     Deferred income taxes at December 31 are comprised of the following:






                                                             1998                        1997
                                                  --------------------------   -------------------------
                                                    ASSETS      LIABILITIES      ASSETS      LIABILITIES
                                                  ----------   -------------   ----------   ------------
                                                                                
Depreciation ..................................    $    --        $   698       $    --        $   646
Difference between book and tax basis .........         --            838            --            865
Inventory related .............................         --            273            --            372
Insurance related .............................      1,301             --         1,203             --
Employee benefits related .....................      3,113             --         4,039             --
Other .........................................      1,552             --           696             --
                                                   -------        -------       -------        -------
   Total ......................................    $ 5,966        $ 1,809       $ 5,938        $ 1,883
                                                   =======        =======       =======        =======


     At December 31, 1998 and 1997, net current deferred tax assets of $4,053
and $3,168, respectively, were included in receivable-Parent. Net non-current
deferred tax assets of $104 and $887 at December 31, 1998 and 1997,
respectively, were included in deferred income taxes. The provision for income
taxes is composed of the following:






                                    1998        1997        1996
                                 ---------   ---------   ---------
                                                
Current:
 U.S. Federal tax ............    $7,708      $5,499      $7,256
 State and local tax .........       649         464       1,495
                                  ------      ------      ------
   Total current .............     8,357       5,961       8,751
                                  ------      ------      ------
Deferred:
 U.S. Federal tax ............       (86)       (170)       (238)
 State and local tax .........       (16)        (32)        (44)
                                  ------      ------      ------
   Total deferred ............      (102)       (202)       (282)
                                  ------      ------      ------
 Total income tax ............    $8,255      $5,759      $8,469
                                  ======      ======      ======



                                      F-11


                        HUTTIG BUILDING PRODUCTS, INC.
                     (FORMERLY HUTTIG SASH & DOOR COMPANY)
                                AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

8.   SALES BY PRODUCT

     The Company operates in one business segment, the distribution of building
materials used principally in new residential construction and in home
improvement, remodeling and repair work. The Company derives substantially all
of its revenues from domestic customers. The following table presents, for the
periods indicated, the Company's sales by product.







                                                     1998          1997          1996
                                                 -----------   -----------   -----------
                                                                    
Doors ........................................    $259,943      $232,502      $214,957
Specialty Building Materials .................     140,871       133,746       128,169
Windows ......................................     132,991       128,195       128,126
Moldings .....................................      88,641        93,907       102,159
Lumber and Other Commodity Products ..........      85,004        37,152        21,678
                                                  --------      --------      --------
 Total sales .................................    $707,450      $625,503      $595,089
                                                  ========      ========      ========



9.   ACQUISITIONS

     Costs in excess of net assets acquired at December 31, 1998 and 1997
consists of the following:





                                              1998         1997
                                                  
Costs in excess of net assets acquired      $48,412      $21,629
Accumulated amortization                      6,303        4,789
                                            -------      -------
Total - net                                 $42,109      $16,840
                                            =======      =======


     During 1998, the Company completed two acquisitions. In June, the Company
acquired Number One Supply, a building products distribution business based in
Baltimore, Maryland and Raleigh, North Carolina, for a total cost of $4,900. In
July, the Company acquired certain net assets of Consolidated Lumber Company,
Inc., a wholesale distributor of lumber and millwork products in the greater
Kansas City, Missouri area for a total cost of approximately $40,000. In
connection with the acquisition of Consolidated Lumber Company, Inc., the
Company recorded $26,200 of goodwill which will be amortized using the
straight-line basis over 15 years.

     During July 1997, the Company completed one acquisition at a total cost of
$12,100. The Company acquired MALLCO Lumber & Building Materials Inc., a
leading wholesale distributor of lumber, doors and engineered wood products
serving Arizona and the surrounding region.


     All acquisitions were accounted for by the purchase method. The results of
operations for all acquisitions have been included in the financial statements
from their respective dates of purchase. The following unaudited pro forma
financial information presents the combined results of operations of the
Company and Number One Supply and Consolidated Lumber, Inc. as if the
acquisitions had taken place at the beginning of 1998. The pro forma amounts
give effect to certain adjustments including the amortization of goodwill and
intangibles, decreased interest expense and income tax effects. This pro forma
information does not necessarily reflect the results of operations as it would
have been if the businesses had been managed by the Company during these
periods and is not indicative of results that may be obtained in the future.
Pro forma 1998 results are as follows: net sales of $744,658 and net income of
$14,682. Pro Forma 1997 results are as follows: net sales of $706,993 and net
income of $12,751.

10.  PARENT COMPANY

     On April 15, 1999, the Company issued dividends of $13,725. On June 21,
1999, Crane's Board of Directors authorized management to develop a plan for
the possible spin-off of the Company to Crane shareholders on a tax-free basis.




                                      F-12


                        HUTTIG BUILDING PRODUCTS, INC.
                     (FORMERLY HUTTIG SASH & DOOR COMPANY)
                                AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


11.  SUBSEQUENT EVENTS (UNAUDITED)

     On October 18, 1999, the Company's Board of Directors approved the
acquisition of Rugby USA, Inc. The acquisition will be accomplished as follows:


     The Company plans to obtain financing commitments adequate to provide for
a working capital facility of approximately $30 million, an acquisition
facility of approximately $20 million and a debt repayment facility for
intercompany debt expected to be $100 million. After Crane declares the
dividend of the Company stock to its shareholders, and one day prior to the
date on which the spin-off is consummated, the Company will pay all cash
balances to Crane for the reduction of all intercompany debt except for the
Note Payable to Crane. Crane will contribute capital adequate to reduce the
Note Payable to Crane to 68% of the actual amount of the debt repayment
facility of the Company and Rugby USA, Inc. combined, plus any amounts (up to
$15 million) that Crane has advanced to the Company between the date of the
Share Exchange Agreement and the day prior to the date the spin-off is
consummated. As soon as practicable after the spin-off of the Company, the
following actions will take place simultaneously. The Company will issue new
stock, which will constitute 32% of the Company's stock (exclusive of the
restricted shares issued to the Company's Chief Executive Officer), in exchange
for 100% of the stock of Rugby USA, Inc. The Company shall pay 68% of the debt
repayment facility to Crane and 32% to The Rugby Group PLC for the repayment of
debt owed by the Company to Crane and Rugby USA, Inc. to its parent company.


     As part of the spin-off, the Company will establish its own pension and
other post-retirement plans with equivalent benefits to the plans in which its
employees currently participate, except that there will be no defined benefit
pension plan for salaried or hourly employees. Benefits accrued by Company
employees will be frozen, and the Company will have no liability and Crane will
have no obligation to transfer assets with respect to those benefits. Crane
will maintain responsibility for funding and paying when due retirement
benefits accrued by Company employees prior to the spin-off. In addition,
several of the Company's officers participate in the Stock Option Plan and in
the Restricted Stock Award Plan of Crane. The Company has established a stock
incentive plan with similar features to the two Crane plans. The Company has
also established a Non-employee Director Restricted Stock Plan similar to
Crane's where non-employee directors receive a portion of their retainer in
stock with certain restrictions. The Company also plans to establish an
employee stock purchase plan that will allow employees to purchase Company
stock at market prices.



                                      F-13


                        HUTTIG BUILDING PRODUCTS, INC.
                     (FORMERLY HUTTIG SASH & DOOR COMPANY)
                                AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONCLUDED)


12.  SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)


     The following table sets forth selected consolidated financial information
of Huttig on a quarterly basis for the first two quarters of 1999 and each
quarter of 1998 and 1997. Huttig's business is seasonal and particularly
sensitive to weather conditions. Interim amounts are therefore subject to
significant fluctuations.






                NET         COST OF      DEPRECIATION AND     OPERATING       NET
QUARTER        SALES         SALES         AMORTIZATION         PROFIT       INCOME
                                         (IN THOUSANDS)
                                                            
1999
First        $174,775      $153,887           $1,623           $ 3,987      $ 1,232
Second        205,979       176,436            1,649             7,810        3,288
Third         214,160       185,762            1,588             7,744        3,933
             --------      --------           ------           -------      -------
             $594,914      $516,085           $4,860           $19,541      $ 8,453
             ========      ========           ======           =======      =======
1998
First        $146,858      $127,575           $1,129           $ 2,953      $   966
Second        172,782       150,148            1,097             5,581        2,612
Third         202,209       171,484            1,699            10,638        5,312
Fourth        185,601       157,786            1,661             7,799        4,706
             --------      --------           ------           -------      -------
             $707,450      $606,993           $5,586           $26,971      $13,596
             ========      ========           ======           =======      =======
1997
First        $133,657      $116,999           $1,073           $ 1,944      $ 1,000
Second        153,140       133,093            1,053             4,760        1,838
Third         176,045       152,419            1,140             7,213        3,487
Fourth        162,661       140,586            1,143             5,925        2,730
             --------      --------           ------           -------      -------
             $625,503      $543,097           $4,409           $19,842      $ 9,055
             ========      ========           ======           =======      =======



                                      F-14



                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and
Shareholder of Rugby USA, Inc.


In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of operations and retained earnings/accumulated deficit
and of cash flows present fairly, in all material respects, the financial
position of Rugby USA, Inc. (the "Company"), a wholly-owned subsidiary of The
Rugby Group Plc, and its subsidiaries at December 31, 1998 and 1997, and the
results of their operations and their cash flows for each of the three years in
the period ended December 31, 1998 in conformity with generally accepted
accounting principles. These financial statements are the responsibility of the
Company's management; our responsibility is to express an opinion on these
financial statements based on our audits. We conducted our audits of these
financial statements in accordance with generally accepted auditing standards
which require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for the opinion expressed above.


As discussed in Note 13, the Company sold Pioneer Plastics and adopted a plan
to distribute and sell certain other identified net assets. Further, the plan
provides for all of the equity shares in the Company to be exchanged for equity
shares in a newly-registered company as soon as practicable following the
public distribution of its shares by its parent.





PricewaterhouseCoopers LLP
Atlanta, Georgia


January 31, 1999, except for Note 13, as to
 which the date is October 19, 1999



                                      F-15



                                RUGBY USA, INC.
               (A WHOLLY-OWNED SUBSIDIARY OF THE RUGBY GROUP PLC)

                          CONSOLIDATED BALANCE SHEETS
                       (IN THOUSANDS, EXCEPT SHARE DATA)








                                                                SEPTEMBER 30,          DECEMBER 31,
                                                                    1999            1998          1997
                                                               --------------   -----------   ------------
                                                                 (UNAUDITED)
                                                                                     
ASSETS
CURRENT ASSETS
 Cash ......................................................      $   8,285      $  15,355     $   7,431
 Accounts receivable, net ..................................         57,347         44,654        35,804
 Receivable from parent ....................................          2,949             --            --
 Inventories ...............................................         55,134         47,726        47,834
 Prepaid income taxes ......................................             --          3,486           849
 Deferred income taxes .....................................            703            703         1,005
 Other assets ..............................................          5,128            984         7,002
 Net assets held for sale and distribution .................         35,054        107,240       106,670
                                                                  ---------      ---------     ---------
   Total current assets ....................................        164,600        220,148       206,595
 Deferred income taxes .....................................             --             --           516
 Property and equipment, net ...............................         24,178         25,948        27,026
 Intangible assets .........................................          7,605          8,007         8,566
                                                                  ---------      ---------     ---------
   Total assets ............................................      $ 196,383      $ 254,103     $ 242,703
                                                                  =========      =========     =========
LIABILITIES AND STOCKHOLDER'S EQUITY
CURRENT LIABILITIES
 Current portion of long-term debt .........................      $      --      $   6,073     $     308
 Accounts payable ..........................................         30,080         24,902        20,252
 Accrued liabilities .......................................         10,527          8,450         8,865
 Income tax payable ........................................         21,251             --            --
                                                                  ---------      ---------     ---------
   Total current liabilities ...............................         61,858         39,425        29,425

Long-term debt .............................................             --        121,527       137,534
Deferred income taxes ......................................          1,565          1,565            --
                                                                  ---------      ---------     ---------
   Total liabilities .......................................         63,423        162,517       166,959
                                                                  =========      =========     =========
Commitments and contingencies
Stockholder's equity
 Common stock, Class A, $50 par value, authorized 1 million
   shares; 10 shares issued and outstanding ................              1              1             1
 Common stock, Class B, $50 par value, authorized 10 million
   shares; 500,000 shares issued and outstanding ...........         25,000         25,000        25,000
 Common stock, Class C, $50 par value, authorized 10 million
   shares; 625,000 shares issued and outstanding ...........         31,250         31,250        31,250
 Additional paid-in-capital ................................         20,250         20,250        20,250
 Retained earnings (accumulated deficit) ...................         56,459         15,085          (757)
                                                                  ---------      ---------     ---------
   Total stockholder's equity ..............................        132,960         91,586        75,744
                                                                  ---------      ---------     ---------
   Total liabilities and stockholder's equity ..............      $ 196,383      $ 254,103     $ 242,703
                                                                  =========      =========     =========




The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                      F-16



                                RUGBY USA, INC.
               (A WHOLLY-OWNED SUBSIDIARY OF THE RUGBY GROUP PLC)

                   CONSOLIDATED STATEMENTS OF OPERATIONS AND
                     RETAINED EARNINGS/ACCUMULATED DEFICIT
                                 (IN THOUSANDS)








                                                       NINE MONTHS ENDED                  YEARS ENDED
                                                         SEPTEMBER 30,                    DECEMBER 31,
                                                   ------------------------- --------------------------------------
                                                       1999         1998         1998         1997         1996
                                                   ------------ ------------ ------------ ------------ ------------
                                                          (UNAUDITED)
                                                                                        
Net sales ........................................  $ 346,076    $ 337,396    $ 455,930    $ 475,138    $ 479,254
Cost of goods sold ...............................    281,854      275,881      371,009      398,611      398,733
                                                    ---------    ---------    ---------    ---------    ---------
   Gross profit ..................................     64,222       61,515       84,921       76,527       80,521
Operating expenses ...............................     53,754       56,072       73,692       78,791       85,349
                                                    ---------    ---------    ---------    ---------    ---------
   Income (loss) before income from assets
    being distributed/sold .......................     10,468        5,443       11,229       (2,264)      (4,828)
Income from assets being distributed/sold ........      4,474        3,301        4,899          168       (2,086)
                                                    ---------    ---------    ---------    ---------    ---------
   Income (loss) from operations .................     14,942        8,744       16,128       (2,096)      (6,914)
Interest expense, net ............................      1,113        7,304        9,787       10,114       10,452
                                                    ---------    ---------    ---------    ---------    ---------
   Income (loss) before income taxes .............     13,829        1,440        6,341      (12,210)     (17,366)
(Expense) benefit for income taxes ...............     (5,887)        (655)      (2,885)       4,345        6,414
                                                    ---------    ---------    ---------    ---------    ---------
   Income (loss) before discontinued
    operations ...................................      7,942          785        3,456       (7,865)     (10,952)
Discontinued operations
 Income from discontinued operations less
   applicable income taxes of $320, $6,504,
   $8,551, $8,413 and $5,256 respectively.........        481        9,639       12,386       12,173        7,384
 Gain on sale, less applicable income taxes of
   $24,550........................................     32,951           --           --           --           --
                                                    ---------    ---------    ---------    ---------    ---------
Net income (loss) ................................     41,374       10,424       15,842        4,308       (3,568)
Retained earnings (accumulated deficit) at
 beginning of year ...............................     15,085         (757)        (757)      (5,065)      (1,497)
                                                    ---------    ---------    ---------    ---------    ---------
Retained earnings (accumulated deficit) at end
 of year .........................................  $  56,459    $   9,667    $  15,085    $    (757)   $  (5,065)
                                                    =========    =========    =========    =========    =========




The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                      F-17



                                RUGBY USA, INC.
               (A WHOLLY-OWNED SUBSIDIARY OF THE RUGBY GROUP PLC)

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                         (DOLLAR AMOUNTS IN THOUSANDS)








                                                         NINE MONTHS ENDED                  YEARS ENDED
                                                           SEPTEMBER 30,                   DECEMBER 31,
                                                     ------------------------- -------------------------------------
                                                         1999         1998         1998         1997        1996
                                                     ------------ ------------ ------------ ----------- ------------
                                                            (UNAUDITED)
                                                                                         
Operating activities ...............................
 Net income (loss) .................................  $   41,374   $  10,424    $  15,842    $  4,308     $ (3,568)
 Adjustments to reconcile net income to net
   cash (used in) provided by operating
   activities
      Depreciation and amortization ................       3,648       3,058        4,094       6,066        7,251
      Loss (gain) on sale of property and
       equipment ...................................         154         (52)        (183)        132        5,463
      Gain on sale of discontinued operations ......     (57,501)         --           --          --           --
      Provision for bad debt .......................         300         530          253         964        1,288
      Provision for inventory ......................         100          15          141       1,436        2,875
Changes in operating assets and liabilities
    Accounts receivable ............................      (9,644)    (23,439)      (9,103)      5,041       (8,088)
    Accounts receivable, affilliate ................      (2,949)         --           --          --           --
    Inventories ....................................      (7,508)     (1,938)         525        (253)      (8,730)
    Prepaid and other assets .......................      (4,007)     (1,866)       3,381      (3,242)         (72)
    Assets held for distribution and sale ..........     (12,759)      2,513       (1,128)        802       14,542
    Accounts payable and accrued liabilities .......      28,506       5,026        4,235      (4,014)      (4,896)
    Deferred income taxes ..........................          --          95        2,383       2,732       (4,391)
    Other ..........................................          --          --           --        (506)          --
                                                      ----------   ---------    ---------    --------     --------
       Net cash (used in) provided by
         operating activities ......................     (20,286)     (5,634)      20,440      13,466        1,674
                                                      ----------   ---------    ---------    --------     --------
Investing activities
 Purchase of property, plant and equipment .........      (3,525)     (2,677)      (5,079)     (4,334)      (6,214)
 Proceeds from sale of property, plant and
   equipment .......................................       1,895         820        2,805       1,661        3,339
 Proceeds from disposal of a business ..............     142,446          --           --          --           --
                                                      ----------   ---------    ---------    --------     --------
       Net cash provided by (used in)
         investing activities ......................     140,816      (1,857)      (2,274)     (2,673)      (2,875)
                                                      ----------   ---------    ---------    --------     --------
Financing activities
 Repayment of debt .................................    (127,600)        131      (10,242)     (8,707)       6,546
                                                      ----------   ---------    ---------    --------     --------
       Net cash (used in) provided by
         financing activities ......................    (127,600)        131      (10,242)     (8,707)       6,546
                                                      ----------   ---------    ---------    --------     --------
Net (decrease) increase in cash ....................      (7,070)     (7,360)       7,924       2,086        5,345
Cash at the beginning of the year ..................      15,355       7,431        7,431       5,345           --
                                                      ----------   ---------    ---------    --------     --------
Cash at the end of the year ........................  $    8,285   $      71    $  15,355    $  7,431     $  5,345
                                                      ==========   =========    =========    ========     ========
Cash paid during the year for
 Interest ..........................................  $    1,339   $   7,508    $  12,940    $ 13,431     $ 14,035
 Federal and state income taxes, net of refunds.....       8,162       7,776        9,457       3,762          961




The accompanying notes are an integral part of these consolidated financial
                                  statements.


                                      F-18



                                RUGBY USA, INC.
              (A WHOLLY-OWNED SUBSIDIARY OF THE RUGBY GROUP PLC)

                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997 AND 1996
                         (DOLLAR AMOUNTS IN THOUSANDS)



1.   DESCRIPTION OF BUSINESS

     Rugby USA, Inc. ("RUSA" or "the Company"), a Georgia Corporation, is a
wholly-owned subsidiary of The Rugby Group PLC ("Rugby" or "Parent"), a United
Kingdom corporation and through its wholly-owned subsidiary, Rubgy Building
Products, Inc. ("RBP"), is principally in the building supply distribution
business.

     RUSA, through its Pioneer Plastics Corporation subsidiary ("Pioneer"),
manufactured high and low pressure laminates, saturated papers and specialty
resins and distributed these laminates to customers, which include RBP. As
discussed in Note 13, Pioneer was sold on February 18, 1999.



2.   SIGNIFICANT ACCOUNTING PRINCIPLES AND POLICIES

     PRINCIPLES OF CONSOLIDATION -- The accompanying consolidated financial
statements include the accounts of RUSA and its wholly-owned subsidiaries RBP,
Pioneer, and Paramount Manufacturing, Inc. (whose operations ceased in November
1996 and assets were subsequently sold in September 1997). All significant
intercompany accounts and transactions have been eliminated in consolidation.

     CASH -- Cash and cash equivalents consist of deposits with banks and
financial institutions which are unrestricted as to withdrawal or use, and
which have original maturities of three months or less.

      REVENUE RECOGNITION -- Revenue is recorded at the time title to products
is passed to customers. Provisions are made on a regular basis to establish
reserves for returns, discounts and rebates using historical and current data.
All trade receivables are unsecured.

     INVENTORIES -- Inventories are stated at the lower of cost or market.
Substantially all of the Company's inventory cost is determined using the
last-in, first-out ("LIFO") method of valuing inventory.

     PROPERTY AND EQUIPMENT -- Property and equipment are stated at cost.
Depreciation and amortization are provided over the estimated useful lives of
the assets using primarily the straight-line method for financial statement
purposes and accelerated methods for income tax purposes.

     Estimated useful lives for property and equipment are as follows:








                                                      YEARS
                                            -------------------------
                                         
       Buildings ........................            20 - 40
       Machinery and equipment ..........            3 - 10
       Leasehold improvements ...........   The shorter of 10 or the
                                             remainder of the lease.




     INTANGIBLE ASSETS -- Intangible assets include a non-compete agreement and
goodwill which are amortized on a straight-line basis over periods ranging from
3 to 15 years.

     IMPAIRMENT OF LONG-LIVED ASSETS -- Management periodically reviews
long-lived assets for impairment. When assets are determined to be impaired, an
evaluation of recoverability is performed, using the estimated future
undiscounted cash flows associated with the asset, compared to the asset's
carrying amount. Based on the Company's estimate of future undiscounted cash
flows, the Company has determined no such evaluation is required in 1998.



                                      F-19


                                RUGBY USA, INC.
              (A WHOLLY-OWNED SUBSIDIARY OF THE RUGBY GROUP PLC)

                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997 AND 1996
                         (DOLLAR AMOUNTS IN THOUSANDS)


     INCOME TAXES -- The Company accounts for income taxes using an asset and
liability approach, which requires the recognition of deferred tax liabilities
and assets for the expected future tax consequences of temporary differences
between the carrying amounts and tax bases of other assets and liabilities.

     FAIR VALUE OF FINANCIAL INSTRUMENTS -- The carrying values of cash,
accounts receivable, accounts payable and accrued liabilities approximate fair
value due to the short-term nature of these assets and liabilities. The
carrying value of long-term debt approximates fair value which is estimated
based on discounted expected cash flows at rates currently offered to the
Company for similar debt, as advised by the Company's banks.

     MANAGEMENT ESTIMATES -- The preparation of financial statements in
conformity with generally accepted accounting principles requires management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates.

     RATIONALIZATION EXPENSES -- The Company records costs associated with the
rationalization of its operations in accordance with the guidance set forth in
the consensus reached by the FASB's Emerging Issues Task Force in their
abstract issue No. 94-3, "Liability Recognition for Certain Employee
Termination Benefits and Other Costs to Exit an Activity" and related
pronouncements.

      Expenses of $6,539, $9,646, and $0 for December 31, 1998, 1997 and 1996,
respectively, have been recorded in the accompanying financial statements as
they meet the criteria for recognition contained in the pronouncements cited
above. No accruals were recorded at December 31, 1998, 1997 and 1996 as the
rationalization expenses incurred did not qualify for liability recognition.

     CAPITALIZATION OF SOFTWARE COSTS -- In 1998, the Company adopted SOP 98-1,
"Accounting for the Costs of Computer Software Developed and Obtained for
Internal Use." SOP 98-1 requires computer software costs that are incurred in
the preliminary project stage to be expensed as incurred. After the preliminary
project stage, certain costs are to be capitalized, which include external
costs of materials and services consumed in developing, modifying or obtaining
internal-use computer software and payroll and payroll related costs for
employees who are directly associated with and who devote time to the
internal-use computer software project. Certain costs are to be expensed as
incurred, which include training costs and certain data conversion costs. The
capitalized costs will be amortized on a straight-line basis, over a period not
to exceed 5 years. In 1998, the Company capitalized $5,728 in connection with
the adoption of SOP 98-1, of which $4,648 was capitalized by Pioneer.

     REPORTING COMPREHENSIVE INCOME -- In 1998, the Company adopted FAS 130,
"Reporting Comprehensive Income." This statement establishes rules for the
reporting of comprehensive income and its components which includes, among
other items, net income and foreign currency translation adjustments. The
Company does not have any components of comprehensive income other than net
income.

     SEGMENT REPORTING -- In fiscal 1998, Rugby adopted Statement of Financial
Accounting Standard FAS 131, "Disclosures about Segments of an Enterprise and
Related Information." FAS 131 supercedes FAS 14, "Financial Reporting for
Segments of a Business Enterprise," replacing the "industry segment" approach
with the "management" approach. The management approach reports segment
information based on how the internal organization makes operating decisions
and assesses performance. FAS 131 also requires disclosure about products and
services, geographic areas of business and major customers. During 1998, 1997
and 1996, the Company was comprised of two



                                      F-20


                                RUGBY USA, INC.
              (A WHOLLY-OWNED SUBSIDIARY OF THE RUGBY GROUP PLC)

                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997 AND 1996
                         (DOLLAR AMOUNTS IN THOUSANDS)


operating segments, building supply distribution through its subsidiary RBP and
high and low pressure laminates manufacturing through its subsidiary Pioneer.
As discussed in Note 13, Pioneer was sold on February 18, 1999. Therefore, in
accordance with FAS 131, only the building supply distribution segment is
disclosed for 1998, 1997 and 1996.


     UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS -- The unaudited
interim consolidated financial statements as of September 30, 1999 and for the
nine-month periods then ended were prepared in accordance with the SEC rules
and regulations for interim financial statements. In the opinion of management,
the interim financial statements reflect all adjustments (consisting of normal
recurring accruals) considered necessary for fair presentation. The accounting
principles applied in preparation of the interim financial statements are
consistent with those applied in the annual financial statements. Results of
operations for the nine-month period ended September 30, 1999 are not
necessarily indicative of the results that may be expected for the year ending
December 31,1999.


3.   ACCOUNTS RECEIVABLE


     Accounts receivable are summarized as follows:







                                                        DECEMBER 31,
                                                   -----------------------
                                                      1998         1997
                                                   ----------   ----------
                                                          
       Accounts receivable .....................    $ 46,891     $ 37,987
       Allowance for doubtful accounts .........      (2,237)      (2,183)
                                                    --------     --------
                                                    $ 44,654     $ 35,804
                                                    ========     ========




4.   INVENTORIES


     Inventories consist of the following:







                                                          DECEMBER 31,
                                                    -------------------------
                                                        1998          1997
                                                    -----------   -----------
                                                            
       Finished goods ...........................    $ 58,324     $  60,457
       Obsolescence and shrink reserves .........      (3,083)       (4,307)
                                                     --------      --------
                                                       55,241        56,150
       LIFO reserve .............................      (7,515)       (8,316)
                                                     --------      --------
                                                     $ 47,726      $ 47,834
                                                     ========      ========




     The replacement value of inventory determined on a weighted average FIFO
basis at December 31, 1998 and 1997 is $55,241 and $56,150, respectively.


     The liquidation of certain LIFO layers decreased cost of goods sold by
$831, $77 and $0 in 1998, 1997 and 1996, respectively.



                                      F-21


                                RUGBY USA, INC.
              (A WHOLLY-OWNED SUBSIDIARY OF THE RUGBY GROUP PLC)

                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997 AND 1996
                         (DOLLAR AMOUNTS IN THOUSANDS)


5. PROPERTY AND EQUIPMENT

     Property and equipment are summarized as follows:





                                                           DECEMBER 31,
                                                    ---------------------------
                                                        1998           1997
                                                    ------------   ------------
                                                             
       Land and buildings .......................    $  26,146      $  26,604
       Machinery and equipment ..................       25,578         28,757
                                                     ---------      ---------
                                                        51,724         55,361
       Less -- accumulated depreciation .........      (25,776)       (28,335)
                                                     ---------      ---------
                                                     $  25,948      $  27,026
                                                     =========      =========




     Depreciation expense of $3,537, $3,471 and $3,986 has been recorded for
1998, 1997 and 1996, respectively.


6.   ACCRUED LIABILITIES

     Accrued liabilities consist of the following:







                                                                DECEMBER 31,
                                                            --------------------
                                                              1998        1997
                                                            --------   ---------
                                                                 
       Accrued operating costs ..........................    $  193     $  773
       Accrued payroll and other employee costs .........     7,110      5,168
       Accrued taxes other than income ..................       687        831
       Other ............................................       460      2,093
                                                             ------     ------
                                                             $8,450     $8,865
                                                             ======     ======




7.   INTANGIBLE ASSETS


     Intangible assets are comprised of the following amounts:





                                                           DECEMBER 31,
                                                    -------------------------
                                                        1998          1997
                                                    ------------   ----------
                                                             
       Goodwill .................................    $  12,428      $ 12,428
       Non-compete agreement ....................        6,093         6,093
                                                     ---------      --------
                                                        18,521        18,521
       Less -- accumulated amortization .........      (10,514)       (9,955)
                                                     ---------      --------
                                                     $   8,007      $  8,566
                                                     =========      ========




     Amortization expense of $557, $2,595 and $3,265 has been recorded for
1998, 1997 and 1996, respectively.

                                      F-22


                                RUGBY USA, INC.
              (A WHOLLY-OWNED SUBSIDIARY OF THE RUGBY GROUP PLC)

                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997 AND 1996
                         (DOLLAR AMOUNTS IN THOUSANDS)


8.   LONG-TERM DEBT


     Long-term debt consists of the following:








                                                                      DECEMBER 31,
                                                               --------------------------
                                                                   1998          1997
                                                               -----------   ------------
                                                                       
       Unsecured line of credit ............................    $  6,000       $ 16,000
       Mortgage notes at various interest rates ranging from
        6.8% to 9% due in monthly principal and interest
        instalments, maturing in 1998 to 2000 ..............         105            320
       Subordinated loan notes due to Rugby and its
        affiliates .........................................     121,495        121,495
       Capital lease obligations ...........................          --             27
       Less -- current portion of long-term debt ...........      (6,073)          (308)
                                                                --------       --------
                                                                $121,527       $137,534
                                                                ========       ========




     The Company has a $40,000 unsecured line of credit with a bank which
expires on July 25, 2000 at which time the outstanding principal is due. The
borrowings bear interest at adjustable rates based on the London InterBank
Offered Rate ("LIBOR"). The rates prevailing at December 31, 1998 and 1997 were
5.2% and 6.0%, respectively. At December 31, 1998 and 1997, the Company had
borrowed $6,000 and $16,000, respectively, on this line of credit.


     Additionally, the Company has demand lines of credit totaling $25,000 from
a certain lending institution. Interest on borrowings under the line is based
upon the federal funds rate in effect at the date of the borrowing plus .35%
(6.10% at December 31, 1998). At December 31, 1998 there were no borrowings
under this facility.


     Property and equipment with a net book value of $1,015 has been pledged to
collateralize the mortgage notes.


     Subordinated loan notes due to Rugby and its affiliates consist of three
notes of $71,000, $42,495 and $8,000 bearing interest at a fixed rate of 9.5%
per annum. The note for $71,000 is due in 2000. The remaining notes are due in
2004.


     Minimum future principal payments on lines of credit, mortgage notes,
subordinated notes and capital lease obligations at December 31, 1998 are as
follows:






                           
  1999 ....................    $  6,073
  2000 ....................      71,032
  2001 ....................          --
  2002 ....................          --
  2003 ....................          --
  Thereafter ..............      50,495
                               --------
                               $127,600
                               ========



                                      F-23


                                RUGBY USA, INC.
              (A WHOLLY-OWNED SUBSIDIARY OF THE RUGBY GROUP PLC)

                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997 AND 1996
                         (DOLLAR AMOUNTS IN THOUSANDS)

9.   INCOME TAXES

     The expense (benefit) for income taxes for the years ended December 31,
1998, 1997 and 1996 is as follows:





                                              1998         1997           1996
                                           ---------   ------------   ------------
                                                             
       Current tax expense (benefit)
        Federal ........................    $1,523       $ (4,957)      $ (2,934)
        State ..........................      (734)        (1,025)          (924)
       Deferred tax expense
        Federal ........................     1,841          1,144         (2,096)
        State ..........................       255            493           (460)
                                            ------       --------       --------
       Total expense (benefit) .........    $2,885       $ (4,345)      $ (6,414)
                                            ======       ========       ========




     The provision for income taxes differs from the amount of income tax
determined by applying the applicable U.S. statutory income tax rate to pretax
income, as a result of the following differences:








                                                  1998         1997           1996
                                               ---------   ------------   ------------
                                                                 
       Tax at U.S. statutory rate ..........    $2,219       $ (4,274)      $ (5,905)
       State income taxes ..................       317           (611)        (1,030)
       Other permanent items, net ..........       349            540            521
                                                ------       --------       --------
       Total expense (benefit) .............    $2,885       $ (4,345)      $ (6,414)
                                                ======       ========       ========




     A summary of the components of deferred tax assets and liabilities, which
include deferred tax assets and liabilities of Pioneer, at December 31 are as
follows:





                                                              1998         1997
                                                          -----------   ---------
                                                                  
       Deferred tax assets
        Accounts receivable reserves ..................    $  2,033      $ 2,432
        Inventory reserves ............................       1,587        1,913
        Inventory capitalization ......................       1,797        1,825
        Accrued liabilities ...........................       2,569        2,866
        Non-compete amortization ......................       2,233        2,442
        Alternative minimum tax credits ...............         370        2,246
        Other .........................................          --          177
                                                           --------      -------
                                                             10,589       13,901
       Deferred tax liabilities
        Mark-to-market adjustment .....................       1,881        2,505
        Inventory purchase accounting step-up .........       3,873        4,008
        Depreciation ..................................       4,484        4,512
        Other .........................................         843          985
                                                           --------      -------
                                                             11,081       12,010
       Deferred tax asset valuation allowance .........        (370)        (370)
                                                           --------      -------
       Net deferred tax assets (liabilities) ..........        (862)       1,521
                                                           --------      -------
        Current .......................................         703        1,005
        Long-term .....................................      (1,565)         516
                                                           --------      -------
                                                           $   (862)     $ 1,521
                                                           ========      =======



                                      F-24


                                RUGBY USA, INC.
              (A WHOLLY-OWNED SUBSIDIARY OF THE RUGBY GROUP PLC)

                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997 AND 1996
                         (DOLLAR AMOUNTS IN THOUSANDS)


10.  LEASE COMMITMENTS

     The Company leases certain real properties and equipment under
noncancelable lease agreements which expire at various dates through 2020.
Total rental expense under these leases was approximately $6,593, $6,259 and
$6,760 in 1998, 1997 and 1996 respectively.

     Minimum future payments for all non-cancelable leases of more than one
year are as follows for assets not held for sale or distribution:






                                     
       1999 .........................    $ 6,457
       2000 .........................      5,729
       2001 .........................      4,017
       2002 .........................      2,742
       2003 .........................      2,140
       2004 and later years .........      2,182
                                         -------
                                         $23,267
                                         =======




11.  RETIREMENT PLANS

     The Company sponsors defined contribution retirement plans covering
certain employees who meet specific service requirements. Contributions are
determined at the discretion of the Board of Directors. Amounts charged to
expense were $1,363, $1,179, and $1,985 in 1998, 1997 and 1996, respectively.
In addition, the Company sponsored a defined benefit pension plan for certain
of its employees. This defined benefit plan was terminated effective December
31, 1994. Benefits were distributed following the receipt of the determination
letter from the Internal Revenue Service, dated July 3, 1997, confirming the
tax qualified status of the terminated plan. Original estimated expenses of
$350 related to the plan termination were accrued in 1994. Additional expenses
of $837 related to the plan termination were recorded during 1997.


12.  CONTINGENCIES

     From time to time, the Company has had claims asserted against it by
regulatory agencies or private parties for environmental matters relating to
the generation or handling of hazardous substances by the Company or its
predecessor and has incurred obligations for investigations or remedial actions
with respect to certain of such matters. While the Company does not believe
that any such claims asserted or obligations incurred to date will result in a
material adverse effect upon the Company's financial position, results of
operations or liquidity, additional investigation will be, and remedial action
will or may be, required. There can be no assurance that activities at any
facility owned or operated by the Company or future facilities may not result
in additional environmental claims being asserted against the Company or
additional investigations or remedial actions being required.

     Although there are certain unasserted possible claims and assessments,
under the Company's accounting policy, amounts will usually be accrued when 1)
both litigation has commenced or a claim or an assessment has been asserted, or,
based on available information, commencement of litigation or assertion of a
claim or an assessment is probable and 2) based on available information, it is
probable that the outcome of such litigation, claim, or assessment will be
unfavorable. In 1994, Pioneer entered into a Settlement Agreement with Pioneer's
predecessor ("Predecessor"), whereby the Predecessor agreed to retain unlimited
liability with respect to investigating and remediating environmental sites



                                      F-25




                                RUGBY USA, INC.
              (A WHOLLY-OWNED SUBSIDIARY OF THE RUGBY GROUP PLC)

                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997 AND 1996
                         (DOLLAR AMOUNTS IN THOUSANDS)


where environmental claims have been identified, except for those sites
discussed below. In the event that the Predecessor is unable to meet the
financial obligations of remediating the sites, there is a possibility that
Pioneer will be required to assume the Predecessor's obligation of remediation.
No amounts, other than noted below, have been recorded for this potential
obligation in the financial statements.

     A portion of the land in Auburn, Maine, acquired from the Predecessor is
subject to a Compliance Order by Consent ("COC") dated May 5, 1993, issued by
the State of Maine Department of Environmental Protection ("DEP") with regard
to unauthorized discharges of hazardous substances into the environment. The
Company and the Predecessor, named in the COC, are required to investigate and,
as necessary, remediate the environmental contamination at the site. Because
the unauthorized discharges occurred during the time that the Predecessor owned
the land, the Predecessor has agreed to be responsible for compliance with the
COC. The Predecessor has completed and submitted to the State for its review, a
risk assessment. The nature and extent of remediation has not yet been
determined. The financial obligation of the Predecessor to
investigate/remediate is unlimited except with regard to a portion of the land
at Pioneer's Auburn, Maine facility, which is capped at $10,000. Pioneer has
recorded a reserve of $1,000 at December 31, 1998 and 1997, being Pioneer's
best estimate of its liability for site remediation costs in excess of costs
agreed to be assumed by the Predecessor. Pioneer could incur additional
obligations in excess of its reserve. It is possible that Pioneer's recorded
estimate of $1,000 may change over time.

     The Company is involved in certain litigation arising in the ordinary
course of business, but management believes that none will have a material
effect on the Company's business or financial position. The Company's
management intends to defend all such matters.


13.  SUBSEQUENT EVENTS, ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS

     On February 18, 1999, Panolam Industries, Inc. ("Buyer") purchased all of
the outstanding stock of Pioneer Plastics Corporation. The Buyer assumed
substantially all of Pioneer's assets and liabilities. Pursuant to the Stock
Purchase Agreement, the Buyer paid approximately $159,000 to the Company which
included $10,000 for a non-compete agreement with Rugby plus additional
consideration contingent upon the Buyer's financial performance during the
fiscal years 1999 through 2003.

     On October 8, 1999, the Company entered into amendment to the sales
contract with Panolam. The amendment provided for settlement of all outstanding
claims between the parties for purchase price adjustments and additional
consideration contingent upon the buyer's financial performance during fiscal
years 1999 - 2003 provided for in the original agreement. As a result of the
amendment the Company is to receive $5,000.

     In connection with the sale of Pioneer, the Company guarantees to the
buyer of Pioneer the due performance of the Predecessor of its obligations to
Pioneer with respect to the environmental matters discussed in Note 12. This
guarantee expires on February 18, 2009.

     In February 1999, in connection with sale of Pioneer, the Company paid
approximately $4,497 to key employees of Pioneer for certain sale-related
liabilities.

     Pioneer's gross sales were $185,018, $179,331 and $155,739 for the years
ended December 31, 1998, 1997 and 1996, respectively. Included in these gross
sales are to RBP of $34,821, $34,427 and $34,064 for the years ended December
31, 1998, 1997 and 1996, respectively. The results of operations for the years
ended December 31, 1998, 1997 and 1996 are reported as discontinued operations.






                                      F-26


                                RUGBY USA, INC.
              (A WHOLLY-OWNED SUBSIDIARY OF THE RUGBY GROUP PLC)

                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997 AND 1996
                         (DOLLAR AMOUNTS IN THOUSANDS)


On October 19, 1999 Rugby adopted a plan to exchange all of its equity shares in
the Company for shares in an entity that is to be created by a spin-off from a
Securities and Exchange Commission registrant. The spin-off company, upon
completion of the necessary filings, shareholder approval and Internal Revenue
Service approval, will become a registrant with the Securities and Exchange
Commission. The Rugby plan requires its shareholders approval and is subject to
filings with regulatory authorities in the United Kingdom. As part of this plan
the Company adopted a plan to distribute certain assets to a wholly-owned
subsidiary of Rugby, to sell certain other assets and to declare a dividend of
$32,000 payable by note. In addition, the Company will declare a cash dividend
of all cash on hand at the date of the closing and eliminate all intercompany
indebtedness. The proceeds of the assets to be sold are also to be declared as a
dividend should they be sold prior to the closing of the share exchange
described above. The distribution of these certain assets to the wholly-owned
subsidiary will be a taxable transaction for United States income tax purposes.
The company has reflected the assets and liabilities identified in the plan as
net assets held for sale and the results of operations as income (loss) from
assets being distributed.


     The following table is a summary of the assets and liabilities included in
the plan and a summary of revenue and expense related thereto.







                                                                       1998          1997
                                                                   -----------   -----------
                                                                           
       Net assets to be sold and distributed:
        Current assets .........................................    $   2,590     $   1,629
        Property, plant and equipment, net .....................          398           250
        Current liabilities ....................................       (1,177)         (643)
                                                                    ---------     ---------
          Net assets to be sold and distributed ................    $   1,811     $   1,236
                                                                    ---------     ---------
       Net assets to be distributed:
        Current assets .........................................    $  37,484     $  39,315
        Property, plant and equipment, net .....................        1,934         2,709
        Other assets ...........................................        1,487         1,628
        Current liabilities ....................................      (12,606)       (7,920)
                                                                    ---------     ---------
          Net assets to be distributed .........................    $  28,299     $  35,732
                                                                    ---------     ---------
       Pioneer net assets held for sale:
        Current assets .........................................    $  41,756     $  41,103
        Property, plant and equipment, net .....................       47,363        40,877
        Other assets ...........................................        4,039         3,718
        Current liabilities ....................................      (16,028)      (15,996)
                                                                    ---------     ---------
          Pioneer net assets held for sale .....................    $  77,130     $  69,702
                                                                    ---------     ---------
       Total net assets held for sale and distribution .........    $ 107,240     $ 106,670
                                                                    =========     =========







                                                      DECEMBER 31,
                                      ---------------------------------------------
                                           1998            1997            1996
                                      -------------   -------------   -------------
                                                             
       Revenue ....................    $  144,279      $  147,624      $  151,711
       Cost of goods sold .........      (104,447)       (109,174)       (114,095)
       Operating expenses .........       (34,933)        (38,282)        (39,702)
                                       ----------      ----------      ----------
       Operating profit ...........    $    4,899      $      168      $   (2,086)
                                       ==========      ==========      ==========





                                      F-27




                                RUGBY USA, INC.
              (A WHOLLY-OWNED SUBSIDIARY OF THE RUGBY GROUP PLC)

                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997 AND 1996
                         (DOLLAR AMOUNTS IN THOUSANDS)



     Net assets to be sold and distributed consist of the net assets of the
Augusta distribution center.

     Net assets to be sold and distributed include the net assets of
Indianapolis-BMS, Chicago, Columbus, Dallas, Denver, Hawaii, Houston, Las Vegas,
Northern California (Hayward and Sacramento), Phoenix , Tempe (Industrial --
Corporate), Atlanta-Pioneer, Boston (Avon), Miami, Moonachie, New York
(Maspeth), Tampa, West Palm, San Antonio, Seattle, and Southern California
(Pomona and San Diego).


     Lease commitments for assets to be distributed and sold:







                                         ASSETS TO BE     ASSETS TO
                                          DISTRIBUTED      BE SOLD
                                        --------------   ----------
                                                   
       1999 .........................       $ 3,377          $ 3
       2000 .........................         2,260           --
       2001 .........................         1,234           --
       2002 .........................           718           --
       2003 .........................           145           --
       2004 and later years .........            84           --
                                            -------          ---
                                            $ 7,818          $ 3
                                            =======          ===




      During 1999, the Company lost two major suppliers. One supplier's product
line was pulled from the Company in June, 1999. This decision was based upon
the negotiations by Rugby to sell certain distribution centers to one of this
supplier's major competitors which was eventually not sold to the competitor.
Another supplier decided to change its product distribution model to smaller
distributors that primarily market its product.



                                      F-28


                        REPORT OF INDEPENDENT AUDITORS


The Board of Directors and Stockholders
Consolidated Lumber Company, Inc.


We have audited the accompanying statement of assets acquired and liabilities
assumed of Consolidated Lumber Company, Inc. (the Company) as of December 31,
1997, and the related statement of revenues and expenses associated with
operations acquired (as described in Note 1) for the year then ended. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audit.


We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audit provides a reasonable basis
for our opinion.


As described in Note 1, the financial statements referred to above have been
prepared in consideration of the terms of the Asset Purchase Agreement between
Consolidated Lumber Company, Inc. and Huttig Sash & Door Company (Huttig) for
the sale of certain assets, liabilities and business operations to Huttig and
is not intended to be a complete presentation of the Company's assets,
liabilities and results of operations.


In our opinion, the financial statements referred to above present fairly, in
all material respects, the assets acquired and liabilities assumed of
Consolidated Lumber Company, Inc. at December 31, 1997, and the revenues and
expenses associated with the operations acquired for the year then ended,
pursuant to the terms of the Asset Purchase Agreement described in Note 1, in
conformity with generally accepted accounting principles.



                       /s/ ERNST & YOUNG LLP


Kansas City, Missouri
March 2, 1998, except Notes 1
 and 2, as to which the date is
 August 20, 1999


                                      F-29


                       CONSOLIDATED LUMBER COMPANY, INC.

             STATEMENT OF ASSETS ACQUIRED AND LIABILITIES ASSUMED

                               DECEMBER 31, 1997




                                           
ASSETS ACQUIRED (NOTE 2)
Current assets:
 Accounts receivable ......................   $ 7,051,563
 Inventories ..............................     7,809,052
 Prepaid expenses .........................       106,658
                                              -----------
Total current assets ......................    14,967,273
Property, plant and equipment, at cost:
 Leasehold improvements ...................       334,387
 Vehicles .................................     1,717,382
 Office and computer equipment ............       487,021
 Machinery and equipment ..................       465,473
                                              -----------
                                                3,004,263
 Accumulated depreciation .................     1,692,865
                                              -----------
Net property, plant and equipment .........     1,311,398
                                              -----------
Total assets acquired .....................    16,278,671
LIABILITIES ASSUMED (NOTE 2)
Current liabilities:
 Accounts payable .........................     2,661,224
 Accrued expenses .........................     1,098,679
                                              -----------
Total current liabilities assumed .........     3,759,903
                                              -----------
Net assets acquired .......................   $12,518,768
                                              ===========


                            See accompanying notes.

                                      F-30



                       CONSOLIDATED LUMBER COMPANY, INC.

                      STATEMENTS OF REVENUES AND EXPENSES
                      ASSOCIATED WITH OPERATIONS ACQUIRED








                                                                                        (UNAUDITED)
                                                                                     SIX MONTHS ENDED
                                                                                          JUNE 30
                                                             YEAR ENDED       -------------------------------
                                                          DECEMBER 31, 1997        1998             1997
                                                         ------------------   --------------   --------------
                                                                                      
Net sales ............................................       $69,243,169       $31,253,000      $34,318,000
Cost of sales ........................................        51,737,222        22,850,000       25,826,000
                                                             -----------       -----------      -----------
Gross profit .........................................        17,505,947         8,403,000        8,492,000
Selling, general and administrative expenses .........        11,671,107         6,903,000        6,248,000
                                                             -----------       -----------      -----------
Operating income .....................................         5,834,840         1,500,000        2,244,000
Other income .........................................           153,667            73,000          (76,000)
                                                             -----------       -----------      -----------
Excess of revenues over expenses of operations
 acquired ............................................       $ 5,988,507       $ 1,573,000      $ 2,168,000
                                                             ===========       ===========      ===========



                            See accompanying notes.

                                      F-31


                       CONSOLIDATED LUMBER COMPANY, INC.

                         NOTES TO FINANCIAL STATEMENTS
                               DECEMBER 31, 1997


1. SIGNIFICANT ACCOUNTING POLICIES


BASIS OF PRESENTATION

Effective July 1, 1998, Huttig Sash & Door Company (a subsidiary of Crane Co.)
acquired certain assets and assumed certain liabilities of Consolidated Lumber
Company, Inc. (the Company), a Kansas corporation. In the planned spin off of
Huttig Sash & Door Company (Huttig) from Crane Co., the financial statements of
the Company as of and for the year ended December 31, 1997, as described below,
are required for Huttig's filing of a registration statement on Form 10 with
the Securities and Exchange Commission.

The accompanying financial statements have been prepared from the books and
records of the Company and present the assets acquired and liabilities assumed
in the acquisition and the related revenues and expenses associated with the
operations acquired.


NATURE OF BUSINESS

The operations of the Company, acquired by Huttig, primarily consist of the
wholesale distribution of building materials to professional contractors
building in the single-family home market. The Company also sells value-added
items including prehung doors, fabricated roof trusses and preassembled
windows. The corporate office is in Merriam, Kansas with four lumber yards and
a millwork center located in Kansas and Missouri.


ACCOUNTS RECEIVABLE

The Company grants credit to certain customers who meet the Company's
preestablished credit requirements. Generally, the Company does not require
security when trade credit is granted to customers. Credit losses have
consistently been within management's expectations.


INVENTORIES

Inventories are carried at the lower of cost, determined using the average cost
method which approximates the first-in, first-out method, or market.


PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment are carried at cost. When retired or otherwise
disposed of, the cost and related accumulated depreciation are removed from the
accounts and the resulting gains or losses are taken into income. Additions,
improvements, renewals and expenditures which materially increase the life of
the property are capitalized. Maintenance and repairs are charged to expense as
incurred.

Depreciation is computed using the straight-line method over the estimated
useful lives of the assets which range from five to 39 years.


USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the amounts reported in the financial statements and accompanying
notes. Actual results could differ from those estimates.


UNAUDITED INTERIM STATEMENTS

The unaudited interim statements of revenues and expenses associated with
operations acquired for the six-month period ended June 30, 1998 and 1997 were
prepared in condensed format, in accordance



                                      F-32


                       CONSOLIDATED LUMBER COMPANY, INC.

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)


1. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


with the SEC rules and regulations for interim financial statements. In the
opinion of management, the interim financial statements reflect all adjustments
(consisting of normal recurring accruals) considered necessary for fair
presentation. The accounting principles applied in preparation of the interim
financial statements are consistent with those applied in the annual financial
statements.



2. SALE TRANSACTION


On July 1, 1998, certain assets, liabilities and operations of the Company,
specifically excluding the lumber and millwork business operations and related
assets and liabilities located in Tucson, Arizona, were sold to Huttig for
approximately $40 million. In connection with the sale, all assets used in the
Company's business of manufacturing and selling lumber and millwork products at
its four facilities located in Kansas and Missouri, unless otherwise excluded,
and the current liabilities related thereto, excluding any line of credit debt,
notes payable or other long-term debt, were transferred to Huttig.


3. COMMITMENTS


The Company leases certain vehicles, office space and plant facilities under
long-term, noncancelable operating leases which expire on varying dates through
2002, certain facilities of which are leased from stockholders. Certain vehicle
lease agreements provide the Company with the option to purchase the related
vehicle upon expiration of the lease. Future minimum lease rentals under these
noncancelable operating leases are as follows:






YEAR ENDED DECEMBER 31                        AMOUNT
- - - - - ---------------------------------------   -------------
                                       
  1998                                     $  614,597
  1999                                        539,940
  2000                                        467,212
  2001                                        193,935
  2002                                         13,445
                                           ----------
  Total minimum lease payments             $1,829,129
                                           ==========


Rental expense for all operating leases was $668,456 for the year ended
December 31, 1997. In most cases, management expects that in the normal course
of business existing leases will be renewed or replaced by other leases.


Three of the operating leases, with aggregate annual rentals for the year ended
December 31, 1997 of approximately $390,000, are with companies controlled by
stockholders of the Company.


4. INCOME TAXES


The Company has elected to be treated as an S corporation for tax purposes.
Consequently, any income from the acquired business operations is included in
the income tax returns of the Company's stockholders, and no income taxes have
been provided herein.


5. CASH FLOWS


Cash flows provided by operating activities of the acquired operations for the
year ended December 31, 1997 were generated primarily by earnings. Cash flows
used in investing activities related primarily to capital expenditures for the
year.


                                      F-33


                                 EXHIBIT INDEX







EXHIBIT
NO.                                      DESCRIPTION OF EXHIBIT
      
   2.1   Form of Distribution Agreement between Crane Co. and Huttig Building Products, Inc. (filed
         herewith)
   2.2   Share Exchange Agreement among The Rugby Group PLC, Crane Co. and Huttig Building Products,
         Inc. (filed herewith)
   3.1   Restated Certificate of Incorporation of Huttig Sash & Door Company (previously filed).
   3.2   By-laws of Huttig Building Products, Inc. (previously filed).
   4.1   Specimen certificate for Common Stock of Huttig Building Products, Inc.*
   4.2   Form of Rights Agreement between Huttig Building Products, Inc. and the rights agent named
         therein (filed herewith)
  10.1   Form of Tax Allocation Agreement between Crane Co. and Huttig Building Products, Inc.
         (previously filed).
  10.2   Form of Employee Matters Agreement between Crane Co. and Huttig Building Products, Inc.
         (filed herewith).
  10.3   Form of the EVA Incentive Compensation Plan of Huttig Building Products, Inc. (filed herewith)
  10.4   Form of Non-Employee Director Restricted Stock Plan (previously filed).
  10.5   Form of Stock Incentive Plan (filed herewith)
  10.6   Form of Indemnification Agreement for Executive Officers and Directors (previously filed).
  10.7   Employment/Severance Agreement between Huttig Building Products, Inc. and Barry J. Kulpa dated
         October 18, 1999 (filed herewith)
  10.8   Form of Registration Rights Agreement between The Rugby Group PLC and Huttig Building
         Products, Inc. (filed herewith)
  10.9   Form of Transition Services Agreement between Huttig Building Products, Inc. and The Rugby
         Group PLC. (filed herewith)
  10.10  The Crane Fund Letter Agreement between the Crane Fund and the Rugby Group PLC (filed
         herewith).
  21.1   Subsidiaries of Huttig Building Products, Inc. (filed herewith)
  27.1   Financial Data Schedule for the year ended December 31, 1998 (previously filed).
  27.2   Financial Data Schedule for the nine months ended September 30, 1999 (filed herewith).



- - - - - ----------
*     To be filed by amendment.


[*    Certain exhibits and schedules to the Exhibits attached hereto have been
      omitted in accordance with Item 601(b)(2) of Regulation S-K. A copy of any
      omitted exhibit or schedule will be furnished to the commission upon
      request.]



                                   SIGNATURE


     Pursuant to the requirements of Section 12 of the Securities Exchange Act
of 1934, the registrant has duly caused this amendment to registration statement
to be signed on its behalf by the undersigned, thereunto duly authorized.




                                            HUTTIG BUILDING PRODUCTS, INC.
                                            (Registrant)




Date: October 29, 1999                      By: /s/ Barry J. Kulpa
                                               -------------------------------
                                               Name: Barry J. Kulpa
                                               Title: President and Chief
                                                      Executive Officer