EXHIBIT 99.1 [LAKES GAMING, INC. LOGO] NEWS RELEASE LAKES GAMING, INC. 130 CHESHIRE LANE MINNETONKA, MN 55305 952-449-9092 952-449-9353 (FAX) WWW.LAKESGAMING.COM TRADED: NASDAQ "LACO" FOR FURTHER INFORMATION CONTACT: Timothy J. Cope 952-449-7030 FOR IMMEDIATE RELEASE: Friday, October 19, 2001 LAKES GAMING ANNOUNCES THIRD QUARTER DILUTED EARNINGS OF $.39 MINNEAPOLIS, FRIDAY, OCTOBER 19, 2001 - LAKES GAMING, INC. (NASDAQ "LACO") today announced results for the third quarter ended September 30, 2001. Revenues for the quarter totaled $8.7 million, compared to $10.7 million in the same quarter in the prior year. Net earnings for the quarter were $4.1 million, basic and diluted earnings were $.39 per share, compared to net earnings of $5.0 million and basic and diluted earnings of $.47 per share and $.46 per share, respectively, in the prior year comparable period. Revenues for the quarter were derived from fees related to the management of Grand Casino Coushatta. As previously announced, the existing contract with the Coushatta Tribe of Louisiana for management of Grand Casino Coushatta is due to expire on January 16, 2002 and will not be renewed. Revenue for the quarter declined approximately $2.0 million compared to the same quarter in the prior year due to a general decline in operating income at Grand Casino Coushatta. As a result, Lakes' third quarter net earnings decreased approximately $0.9 million compared to prior year third quarter net earnings of $5.0 million. Lyle Berman, Chairman of the Board and Chief Executive Officer, stated, "The decline in revenue at Coushatta reflects the road construction in progress both south and north of the casino and adverse weather conditions in the surrounding area during the quarter. Also affecting operations were intensive marketing campaigns implemented by casinos in the competitive Lake Charles market. In addition, the tragic events of September 11, 2001 resulted in a decrease in visitation and, accordingly, revenue during that period. We are pleased that Grand Casino Coushatta has continued to outperform the competitive Louisiana market and remains the market leader." In addition, Mr. Berman stated, "We are excited about the five planned Indian owned casino resort projects we are currently involved in and continue to work toward their successful development." Lakes Gaming, Inc. currently manages Grand Casino Coushatta, which is the largest casino resort in Louisiana, under a management contract that expires in January, 2002. The Company has also entered into development and management agreements with four separate tribes for four new casino operations, one in Michigan, two in California and one with the Nipmuc Nation on the east coast. In addition, the Company has agreements for the development of one additional casino on Indian owned land in California through a joint venture with MRD Gaming, and has entered into a joint venture agreement for the development of land on the Las Vegas strip. Lakes Gaming, Inc. common shares are traded on the Nasdaq National Market under the trading symbol "LACO". The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking statements. Certain information included in this press release (as well as information included in oral statements or other written statements made or to be made by the Company) contains statements that are forward-looking, such as statements relating to plan for future expansion and other business development activities as well as other capital spending, financing sources and the effects of regulation (including gaming and tax regulation) and competition. Such forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future and, accordingly, such results may differ from those expressed in any forward-looking statements made by or on behalf of the Company. These risks and uncertainties include, but are not limited to, those relating to development and construction activities, dependence on existing management, domestic or global economic conditions, activities of competitors and the presence of new or additional competition, fluctuations and changes in customer preferences and attitudes, changes in federal or state tax laws of the administration of such laws and changes in gaming laws or regulations (including the legalization of gaming in certain jurisdictions). For more information, review the Company's filings with the Securities and Exchange Commission. 2 LAKES GAMING, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (IN THOUSANDS) SEPTEMBER 30, 2001 DECEMBER 31, 2000 ------------------ ----------------- ASSETS Current Assets: Cash and cash equivalents $ 22,647 $ 10,469 Short-term investments 3,060 32,477 Current installments of notes receivable 11,736 16,679 Accounts receivable 4,107 2,373 Deferred tax asset 6,111 13,674 Other current assets 1,052 2,383 -------- -------- Total Current Assets 48,713 78,055 -------- -------- Property and Equipment-Net 2,171 1,414 -------- -------- OTHER ASSETS: Land held for development 71,649 58,671 Notes receivable-less current installments 54,236 35,337 Cash and cash equivalents-restricted 15,296 30,270 Investments in and notes from unconsolidated affiliates 2,540 3,209 Interest receivable 5,195 2,027 Other long-term assets 8,021 3,826 -------- -------- Total Other Assets 156,937 133,340 -------- -------- TOTAL ASSETS $207,821 $212,809 ======== ======== LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities: Accounts payable $ 176 $ 79 Current maturities of long-term debt 525 525 Income taxes payable 4,546 5,479 Litigation and claims accrual 6,672 25,078 Other accrued expenses 5,470 4,521 -------- -------- Total Current Liabilities 17,389 35,682 -------- -------- Long-term Liabilities: Long-term debt-less current installments 1,325 1,325 -------- -------- Total Long-Term Liabilities 1,325 1,325 -------- -------- TOTAL LIABILITIES 18,714 37,007 -------- -------- COMMITMENTS AND CONTINGENCIES Shareholders' Equity: Capital stock, $.01 par value; authorized 100,000 shares; 10,638 common shares issued and outstanding at September 30, 2001, and December 31, 2000 106 106 Additional paid-in-capital 131,525 131,525 Retained Earnings 57,544 44,504 Accumulated other comprehensive earnings (loss) (68) (333) -------- -------- Total Shareholders' Equity 189,107 175,802 -------- -------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $207,821 $212,809 ======== ======== 3 LAKES GAMING, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS (IN THOUSANDS, EXCEPT EARNINGS PER SHARE) THREE MONTHS ENDED --------------------------------------- SEPTEMBER 30, 2001 OCTOBER 1, 2000 ------------------ --------------- REVENUES: Management fee income $ 8,664 $10,684 COSTS AND EXPENSES: Selling, general and administrative 2,541 2,647 Depreciation and amortization 323 329 ------- ------- Total Costs and Expenses 2,864 2,976 ------- ------- EARNINGS FROM OPERATIONS 5,800 7,708 ------- ------- OTHER INCOME (EXPENSE): Interest income 1,350 2,040 Interest expense (24) (24) Equity in loss of unconsolidated affiliates (103) (797) Other - 61 ------- ------- Total other income, net 1,223 1,280 ------- ------- Earnings before income taxes 7,023 8,988 Provision for income taxes 2,880 4,012 ------- ------- NET EARNINGS $ 4,143 $ 4,976 ======= ======= BASIC EARNINGS PER SHARE $ 0.39 $ 0.47 ======= ======= DILUTED EARNINGS PER SHARE $ 0.39 $ 0.46 ======= ======= WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 10,638 10,638 DILUTIVE EFFECT OF STOCK COMPENSATION PROGRAMS 0 74 ------- ------- WEIGHTED AVERAGE COMMON AND DILUTED SHARES OUTSTANDING 10,638 10,712 ======= ======= 4 LAKES GAMING, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF EARNINGS (IN THOUSANDS, EXCEPT EARNINGS PER SHARE) NINE MONTHS ENDED --------------------------------------- SEPTEMBER 30, 2001 OCTOBER 1, 2000 ------------------ --------------- REVENUES: Management fee income $27,486 $52,392 COSTS AND EXPENSES: Selling, general and administrative 8,061 7,447 Depreciation and amortization 983 2,578 ------- ------- Total Costs and Expenses 9,044 10,025 ------- ------- EARNINGS FROM OPERATIONS 18,442 42,367 ------- ------- OTHER INCOME (EXPENSE): Interest income 4,763 5,786 Interest expense (73) (73) Equity in loss of unconsolidated affiliates (364) (2,003) Provision for litigation loss -- (18,000) Write-down of unconsolidated affiliates (666) -- Other -- 63 ------- ------- Total other income (expense), net 3,660 (14,227) ------- ------- Earnings before income taxes 22,102 28,140 Provision for income taxes 9,062 12,359 ======= ======= NET EARNINGS $13,040 $15,781 ======= ======= BASIC EARNINGS PER SHARE $1.23 $1.48 ======= ======= DILUTED EARNINGS PER SHARE $1.22 $1.48 ======= ======= WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 10,638 10,633 DILUTIVE EFFECT OF STOCK COMPENSATION PROGRAMS 40 25 ======= ======= WEIGHTED AVERAGE COMMON AND DILUTED SHARES OUTSTANDING 10,678 10,658 ======= ======= 5