UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                          ----------------------------

                                    FORM 10-Q
                                   (Mark One)

       X       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     -----     SECURITIES EXCHANGE ACT OF 1934

For  the quarterly period ended September 30, 2001

                                       OR

               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     -----     SECURITIES EXCHANGE ACT OF 1934


For the transition period from                       to
                               ---------------------    -----------------------
                           Commission File No. 1-12962


                               LAKES GAMING, INC.
                               ------------------
             (Exact name of registrant as specified in its charter)

            Minnesota                                          41-1913991
            ---------                                          ----------
  (State or other jurisdiction                              (I.R.S. Employer
of incorporation or organization)                          Identification No.)

           130 Cheshire Lane
         Minnetonka, Minnesota                                    55305
         ---------------------                                    -----
(Address of principal executive offices)                        (Zip Code)

                                 (952) 449-9092
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

             Yes  X                                            No
                 ---                                              ---

As of November 9, 2001, there were 10,637,953 shares of Common Stock, $0.01 par
value per share, outstanding.



                       LAKES GAMING, INC. AND SUBSIDIARIES
                                      INDEX



                                                                                            PAGE OF
                                                                                           FORM 10-Q
                                                                                           ---------
                                                                                            
PART I.    FINANCIAL INFORMATION

           ITEM 1.  FINANCIAL STATEMENTS

                    Consolidated Balance Sheets as of September 30, 2001                       3
                    and December 31, 2000

                    Consolidated Statements of Earnings for the three                          4
                    months ended September 30, 2001 and October 1, 2000

                    Consolidated Statements of Comprehensive Earnings                          5
                    for the three months ended September 30, 2001 and
                    October 1, 2000

                    Consolidated Statements of Earnings for the nine months                    6
                    ended September 30, 2001 and October 1, 2000

                    Consolidated Statements of Comprehensive                                   7
                    Earnings for the nine months ended September 30, 2001
                    and October 1, 2000

                    Consolidated Statements of Cash Flows for the nine                         8
                    months ended September 30, 2001 and October 1, 2000

                    Notes to Consolidated Financial Statements                                 9

           ITEM 2.  MANAGEMENT'S DISCUSSION AND                                               15
                    ANALYSIS OF FINANCIAL CONDITION
                    AND RESULTS OF OPERATIONS

           ITEM 3.  QUANTITATIVE AND QUALITATIVE                                              24
                    DISCLOSURES ABOUT MARKET RISK

PART II.   OTHER INFORMATION

           ITEM 1.  LEGAL PROCEEDINGS                                                         25

           ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K                                          30



                                        2


                       LAKES GAMING, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)




                                                                                           (UNAUDITED)                    *
                                                                                       SEPTEMBER 30, 2001         DECEMBER 31, 2000
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                                    
Assets
Current Assets:
    Cash and cash equivalents                                                                  $ 22,647                   $ 10,469
    Short-term investments                                                                        3,060                     32,477
    Current maturities of notes receivable                                                       11,736                     16,679
    Accounts receivable                                                                           4,107                      2,373
    Deferred tax asset                                                                            6,111                     13,674
    Other current assets                                                                          1,052                      2,383
- -----------------------------------------------------------------------------------------------------------------------------------
Total Current Assets                                                                             48,713                     78,055
- -----------------------------------------------------------------------------------------------------------------------------------
Property and Equipment-Net                                                                        2,171                      1,414
- -----------------------------------------------------------------------------------------------------------------------------------
Other Assets:
    Land held for development                                                                    71,649                     58,671
    Notes receivable-less current maturities                                                     54,236                     35,337
    Cash and cash equivalents-restricted                                                         15,296                     30,270
    Investments in and notes from unconsolidated affiliates                                       2,540                      3,209
    Interest receivable                                                                           5,195                      2,027
    Other long-term assets                                                                        8,021                      3,826
- -----------------------------------------------------------------------------------------------------------------------------------
Total Other Assets                                                                              156,937                    133,340
- -----------------------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                                                   $207,821                   $212,809
===================================================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
    Accounts payable                                                                           $    176                   $     79
    Current maturities of long-term debt                                                            525                        525
    Income taxes payable                                                                          4,546                      5,479
    Litigation and claims accrual                                                                 6,672                     25,078
    Other accrued expenses                                                                        5,470                      4,521
- -----------------------------------------------------------------------------------------------------------------------------------
Total Current Liabilities                                                                        17,389                     35,682
- -----------------------------------------------------------------------------------------------------------------------------------
Long-term Liabilities:
    Long-term debt-less current maturities                                                        1,325                      1,325
- -----------------------------------------------------------------------------------------------------------------------------------
Total Long-Term Liabilities                                                                       1,325                      1,325
- -----------------------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES                                                                                18,714                     37,007
- -----------------------------------------------------------------------------------------------------------------------------------

COMMITMENTS AND CONTINGENCIES
Shareholders' Equity:
    Capital stock, $.01 par value; authorized 100,000 shares; 10,638 common
    shares issued and outstanding at September 30, 2001, and December 31, 2000                      106                        106
    Additional paid-in-capital                                                                  131,525                    131,525
    Retained earnings                                                                            57,544                     44,504
    Accumulated other comprehensive loss                                                            (68)                      (333)
- -----------------------------------------------------------------------------------------------------------------------------------
Total Shareholders' Equity                                                                      189,107                    175,802
- -----------------------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                                     $207,821                   $212,809
===================================================================================================================================



THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.

* - FROM AUDITED CONSOLIDATED FINANCIAL STATEMENTS

                                        3


                       LAKES GAMING, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                    (IN THOUSANDS, EXCEPT EARNINGS PER SHARE)





                                                                                  (UNAUDITED)
                                                                               THREE MONTHS ENDED
                                                                   -------------------------------------------
                                                                    SEPTEMBER 30, 2001         OCTOBER 1, 2000
                                                                    ------------------         ---------------

                                                                                                 
Revenues:
     Management fee income                                                     $ 8,664                 $10,684

COSTS AND EXPENSES:
     Selling, general and administrative                                         2,541                   2,647
     Depreciation and amortization                                                 323                     329
- ---------------------------------------------------------------------------------------------------------------
         Total Costs and Expenses                                                2,864                   2,976
- ---------------------------------------------------------------------------------------------------------------

EARNINGS FROM OPERATIONS                                                         5,800                   7,708
- ---------------------------------------------------------------------------------------------------------------

OTHER INCOME (EXPENSE):
     Interest income                                                             1,350                   2,040
     Interest expense                                                              (24)                    (24)
     Equity in loss of unconsolidated affiliates                                  (103)                   (797)
     Other                                                                           -                      61
- ---------------------------------------------------------------------------------------------------------------
         Total other income, net                                                 1,223                   1,280
- ---------------------------------------------------------------------------------------------------------------

Earnings before income taxes                                                     7,023                   8,988
Provision for income taxes                                                       2,880                   4,012
- ---------------------------------------------------------------------------------------------------------------


NET EARNINGS                                                                   $ 4,143                 $ 4,976
===============================================================================================================

BASIC EARNINGS PER SHARE                                                       $  0.39                 $  0.47
===============================================================================================================

DILUTED EARNINGS PER SHARE                                                     $  0.39                 $  0.46
===============================================================================================================

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                                      10,638                  10,638
DILUTIVE EFFECT OF STOCK COMPENSATION PROGRAMS                                       -                      74
- ---------------------------------------------------------------------------------------------------------------
WEIGHTED AVERAGE COMMON AND DILUTED
  SHARES OUTSTANDING                                                            10,638                  10,712
===============================================================================================================


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.

                                        4


                       LAKES GAMING, INC. AND SUBSIDIARIES
                Consolidated Statements of Comprehensive Earnings
                                 (In thousands)



                                                                           (UNAUDITED)
                                                                         THREE MONTHS ENDED
                                                              ----------------------------------------
                                                               SEPTEMBER 30, 2001     OCTOBER 1, 2000
                                                              ----------------------------------------
                                                                                         
NET EARNINGS                                                               $4,143              $4,976

OTHER COMPREHENSIVE INCOME, NET OF TAX:
     Unrealized gains on securities:
          Unrealized holding gains during the period                          194                  64
          Reclassification adjustment for losses (gains)
             included in net earnings                                         176                 (36)
                                                              ----------------------------------------

COMPREHENSIVE EARNINGS                                                     $4,513              $5,004
                                                              ========================================



THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.




                                        5


                       LAKES GAMING, INC. AND SUBSIDIARIES
                       CONSOLIDATED STATEMENTS OF EARNINGS
                    (IN THOUSANDS, EXCEPT EARNINGS PER SHARE)




                                                                                 (UNAUDITED)
                                                                               NINE MONTHS ENDED
                                                                               -----------------
                                                                   SEPTEMBER 30, 2001         OCTOBER 1, 2000
                                                                   ------------------         ---------------
                                                                                                
Revenues:
     Management fee income                                                    $27,486                $ 52,392

COSTS AND EXPENSES:
     Selling, general and administrative                                        8,061                   7,447
     Depreciation and amortization                                                983                   2,578
- --------------------------------------------------------------------------------------------------------------
         Total Costs and Expenses                                               9,044                  10,025
- --------------------------------------------------------------------------------------------------------------

EARNINGS FROM OPERATIONS                                                       18,442                  42,367
- --------------------------------------------------------------------------------------------------------------

OTHER INCOME (EXPENSE):
     Interest income                                                            4,763                   5,786
     Interest expense                                                             (73)                    (73)
     Equity in loss of unconsolidated affiliates                                 (364)                 (2,003)
     Provision for litigation loss                                                  -                 (18,000)
     Write-down of unconsolidated affiliates                                     (666)                      -
     Other                                                                          -                      63
- --------------------------------------------------------------------------------------------------------------
         Total other income (expense), net                                      3,660                 (14,227)
- --------------------------------------------------------------------------------------------------------------

Earnings before income taxes                                                   22,102                  28,140
Provision for income taxes                                                      9,062                  12,359
- --------------------------------------------------------------------------------------------------------------

NET EARNINGS                                                                  $13,040                $ 15,781
==============================================================================================================

BASIC EARNINGS PER SHARE                                                      $  1.23                $   1.48
==============================================================================================================

DILUTED EARNINGS PER SHARE                                                    $  1.22                $   1.48
==============================================================================================================

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING                                     10,638                  10,633
DILUTIVE EFFECT OF STOCK COMPENSATION PROGRAMS                                     40                      25
- --------------------------------------------------------------------------------------------------------------
WEIGHTED AVERAGE COMMON AND DILUTED
  SHARES OUTSTANDING                                                           10,678                  10,658
==============================================================================================================



THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.

                                        6




                       LAKES GAMING, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
                                 (IN THOUSANDS)



                                                                             (UNAUDITED)
                                                                           NINE MONTHS ENDED
                                                                  ------------------------------------
                                                                  SEPTEMBER 30, 2001   OCTOBER 1, 2000
                                                                  ------------------------------------

                                                                                         
NET EARNINGS                                                                 $13,040           $15,781

OTHER COMPREHENSIVE INCOME, NET OF TAX:
     Unrealized gains on securities:
          Unrealized holding gains during the period                              10                48
          Reclassification adjustment for losses (gains)
             included in net earnings                                            255               (36)
                                                                  ------------------------------------

COMPREHENSIVE EARNINGS                                                       $13,305           $15,793
                                                                  ====================================



THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.

                                        7


                       LAKES GAMING, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (IN THOUSANDS)





                                                                                                        (UNAUDITED)
                                                                                                      NINE MONTHS ENDED
                                                                                                      -----------------
                                                                                         SEPTEMBER 30, 2001       OCTOBER 1, 2000
                                                                                         ------------------       ---------------
                                                                                                                    
OPERATING ACTIVITIES:
     Net earnings                                                                                   $13,040               $15,781
     Adjustments to reconcile net earnings to net cash
       provided by operating activities:
      Depreciation and amortization                                                                     983                 2,578
      Gain on sale of investment                                                                          -                   (61)
      Equity in loss of unconsolidated affiliates                                                       364                 2,003
      Write down of unconsolidated subsidiaries                                                         666                     -
      Provision for litigation loss                                                                       -                18,000
      Changes in operating assets and liabilities:
           Accounts receivable                                                                       (3,924)                1,065
           Income taxes                                                                               6,447                (4,555)
           Accounts payable                                                                              97                  (321)
           Accrued expenses                                                                            (457)                  (59)
           Other                                                                                        698                  (511)
- ----------------------------------------------------------------------------------------------------------------------------------
Net Cash Provided by Operating Activities                                                            17,914                33,920
- ----------------------------------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES:
     Short-term investments, purchases                                                              (12,708)              (52,795)
     Short-term investments, sales/maturities                                                        42,572                47,850
     Payments for land held for development                                                         (12,978)               (2,977)
     Payments for notes receivable                                                                  (24,024)              (24,511)
     Proceeds from repayment of notes receivable                                                      9,037                15,188
     Investment in and notes receivable from unconsolidated affiliates                                 (508)               (1,787)
     Increase in restricted cash, net                                                                (3,026)              (18,004)
     Increase in other long-term assets                                                              (3,213)                  (18)
     Payments for property and equipment, net                                                          (888)                  (42)
- ----------------------------------------------------------------------------------------------------------------------------------
Net Cash Used in Investing Activities                                                                (5,736)              (37,096)
- ----------------------------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES:
     Proceeds from issuance of common stock                                                               -                    79
- ----------------------------------------------------------------------------------------------------------------------------------
Net Cash Provided by Financing Activities                                                                 -                    79
- ----------------------------------------------------------------------------------------------------------------------------------

Net increase (decrease) in cash and cash equivalents                                                 12,178                (3,097)
Cash and cash equivalents - beginning of period                                                      10,469                24,392
- ----------------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS - END OF PERIOD                                                           $22,647               $21,295
==================================================================================================================================

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
     Cash paid during the period for:
      Interest                                                                                          $73                   $73
      Income taxes                                                                                    4,002                16,717



THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
STATEMENTS.

                                        8



                       LAKES GAMING, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


1.     BUSINESS

Lakes Gaming, Inc., a Minnesota corporation ("Lakes" or the "Company") was
established as a public corporation on December 31, 1998, via a distribution
(the "Distribution") of its common stock, par value $.01 per share (the "Common
Stock") to the shareholders of Grand Casinos, Inc. ("Grand").

Lakes currently manages the largest casino resort in Louisiana under a
management contract that expires in January 2002. The Company has entered into
development and management agreements with four separate tribes for four new
casino operations, one in Michigan, two in California and one with the Nipmuc
Nation on the east coast. The Company also has agreements for the development of
one additional casino on Indian owned land in California through a joint
venture, and has entered into a joint venture agreement for the development of
land on the Las Vegas strip.

2.     PRINCIPLES OF CONSOLIDATION

The accompanying unaudited consolidated financial statements include the
accounts of Lakes and its wholly-owned and majority-owned subsidiaries.
Investments in unconsolidated affiliates representing between 20% and 50% of
voting interests are accounted for on the equity method. All material
intercompany balances and transactions have been eliminated in consolidation.

Lakes' investments in unconsolidated affiliates include a 50 percent ownership
interest in PCG Santa Rosa, LLC, a joint venture formed to develop a casino on
Indian-owned land in California. During the first quarter of 2001, Lakes wrote
off its 50 percent investment in PCG Corning, LLC, also a joint venture formed
to develop a casino on Indian-owned land in California. In addition, Lakes has a
27 percent ownership interest in New Horizon Kids Quest, Inc. (NHKQ), a publicly
held provider of child care facilities. In June 2001, Lakes entered into an
agreement with NHKQ pursuant to which NHKQ will acquire Lakes' interest in NHKQ.
As a result of this transaction, Lakes incurred a one time write-down charge of
$0.7 million before tax, during the second quarter of 2001. On December 31,
2000, the carrying value of former investments in Fanball.com, Inc., Trak 21
Development, LLC and Interactive Learning Group, Inc., were written down to
zero.

The consolidated financial statements have been prepared by the Company in
accordance with accounting principles generally accepted in the United States
for interim financial information, in accordance with the rules and regulations
of the Securities and Exchange Commission. Pursuant to such rules and
regulations, certain financial information and footnote disclosures normally
included in the consolidated financial statements have been condensed or
omitted. In the opinion of management, all adjustments (consisting of normal
recurring adjustments) considered necessary for fair presentation have been
included. Operating results for the nine months ended September 30, 2001, are
not necessarily indicative of the results that may be expected for the year
ending December 30, 2001. The consolidated financial statements should be read
in conjunction with the consolidated financial statements and notes thereto
included in the Company's annual report on Form 10-K for the year ended December
31, 2000.


                                        9




                       LAKES GAMING, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)



3.     MANAGEMENT CONTRACTS OF LIMITED DURATION

The ownership, management and operation of gaming facilities are subject to
extensive federal, state, provincial, tribal and/or local laws, regulation, and
ordinances, which are administered by the relevant regulatory agency or agencies
in each jurisdiction. These laws, regulations and ordinances vary from
jurisdiction to jurisdiction, but generally concern the responsibility,
financial stability and character of the owners and managers of gaming
operations as well as persons financially interested or involved in gaming
operations. The Company is prohibited by the Indian Gaming Regulatory Act
("IGRA") from having an ownership interest in any casino it manages for Indian
tribes.

On March 31, 2000 the Company announced that it had reached an agreement with
the Tunica-Biloxi Tribe of Louisiana, effective March 31, 2000, for the early
buyout of the management contract for Grand Casino Avoyelles. The Tunica-Biloxi
Tribe of Louisiana elected to exercise its option for the early buyout of the
contract, which was scheduled to expire on June 3, 2001. The early buyout of the
contract was provided for in the original seven-year management agreement and,
under the agreement, Lakes was compensated for the management fees the Company
would have received had it managed Grand Casino Avoyelles through the original
contract expiration date of June 3, 2001, discounted to their present value.
Included in management fee income for the nine months ended October 1, 2000 is
approximately $16 million relating to the early buyout. Lakes was also repaid
all amounts owing to it under its loan agreements with the Tribe. The management
contract for Grand Casino Coushatta expires January 16, 2002 and will not be
renewed. Although the Coushatta Tribe had previously agreed to a contract
renewal in principle, the Coushatta Tribe decided to place the casino operations
under their direct control. This non-renewal will result in the loss of revenues
to the Company derived from such contract, which will have a material adverse
effect on the Company's results of operations.

The Coushatta Tribe entered into a tribal-state compact with the State of
Louisiana on September 29, 1992. This compact was approved in November 1992 by
the Secretary of the Interior. The compact expired November 4, 1999 and the
State of Louisiana delivered a written notice of non-renewal. The Governor and
the Tribe agreed on three extensions totaling thirteen months that were approved
by the Department of the Interior. On July 20, 2001, the Tribe and the State of
Louisiana agreed to terms of a new compact. The compact is subject to approval
by the Department of the Interior. There can be no assurances that the compact
will be approved by the Department of the Interior.







                                       10



                       LAKES GAMING, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)



4.     NOTES RECEIVABLE

Notes receivable consist of the following (in thousands):



                                                                                     September 30, 2001      December 31, 2000
                                                                                     ------------------      -----------------
                                                                                                             
Notes from the Pokagon Band of Potawatomi Indians with variable interest rates
not to exceed 10% (7.00% at September 30, 2001), receivable in 60 monthly
installments subsequent to commencement date                                               $33,451                 $21,918

Notes from the Shingle Springs Band of Miwok Indians with variable interest
rates (8.00% at September 30, 2001), receivable in 12 monthly installments
subsequent to commencement date                                                             10,279                   5,554

Notes from the Jamul Indian Village with variable interest rates (8.00% at
September 30, 2001), receivable in 12 monthly installments subsequent to
commencement date                                                                            6,014                   3,372

Notes from PCG Corning, LLC, with variable interest rates (7.50% at
September 30, 2001)                                                                          4,500                   2,679

Note from ViatiCare Financial Services, LLC, with interest rate 8.25%                        4,000                   3,740

Notes from the Coushatta Tribe with variable interest rates (7.00% at September
30, 2001), receivable in 84 monthly installments through January 2002                        3,210                  12,227

Notes from the Nipmuc Nation with variable interest rates (8.00% at                          1,761                     558
September 30, 2001) receivable in 60 monthly installments subsequent to
commencement date

Other                                                                                        2,757                   1,968
                                                                                           -------                 -------

Total notes receivable                                                                      65,972                  52,016

Less - current maturities of notes receivable                                              (11,736)                (16,679)
                                                                                           -------                 -------

Notes receivable, less current maturities                                                  $54,236                 $35,337
                                                                                           =======                 =======



                                       11




                       LAKES GAMING, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)



The notes receivable are generally advances made to Indian Tribes for the
development of gaming properties managed by the Company. The repayment terms are
specific to each tribe and are largely dependent upon the operating performance
of each gaming property. Repayments of the aforementioned notes receivable are
required to be made only if distributable profits are available from the
operation of the related casinos. Repayments are also the subject of certain
distribution priorities specified in the management contracts. In addition,
repayment of the notes receivable and the manager's fees under the management
contracts are subordinated to certain other financial obligations of the
respective tribes. Through September 30, 2001, no amounts have been withheld
under these provisions.

Management periodically evaluates the recoverability of such notes receivable
based on the current and projected operating results of the underlying facility
and historical collection experience. Losses of approximately $1.0 million for
the nine months ended September 30, 2001 have been recognized on such notes
receivable. No losses were recognized for the nine months ended October 1, 2000.
The current year losses relate to notes receivable from PCG Corning, LLC (a
partnership formed by Lakes and MRD Gaming, a limited liability company). This
company held a contract with the Paskenta Band of Nomlaki Indians to develop a
potential gaming facility. In February 2001, Lakes announced its intention to
discontinue its involvement with the Paskenta project.

The Company believes the costs and complexities of assembling the relevant facts
and comparables needed to appraise the fair market values of these notes based
on estimates of net present value of discounted cash flows or using other
valuation techniques are excessive and the process exceedingly time consuming.
It further believes that the determined results would not reasonably differ from
the carrying values, which are believed to be reasonable estimates of fair
market value based on past experience with similar receivables.

5.     LITIGATION SETTLEMENT

A settlement agreement was reached in June 2000 regarding both the Stratosphere
shareholders' litigation and the Grand Casinos, Inc. shareholders' litigation.
The agreement required Lakes to pay $9 million to the Grand Casinos, Inc.
shareholders and $9 million to the Stratosphere shareholders for a total of $18
million, which was reflected as a non-operating expense in the second quarter of
2000. The after-tax impact of the litigation loss was $10.6 million or $1.00 per
diluted share. The $18 million was placed by Lakes into escrow accounts on
behalf of the recipients. On August 14, 2001, the Court issued an order giving
final approval to the settlement. As such, both the $18 million in restricted
cash and related litigation and claims accrual were removed from the Company's
consolidated balance sheet. The complaints by the shareholder groups were
originally filed in 1996 against various defendants including Grand Casinos,
Inc. The complaints included allegations of misrepresentations, federal and
state securities law violations and various other claims in connection with the
Stratosphere project. As part of the transaction establishing Lakes as a
separate public company on December 31, 1998, Lakes agreed to indemnify Grand
for all obligations arising out of these lawsuits.


                                       12




                       LAKES GAMING, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)


6.     COMMITMENTS AND CONTINGENCIES:

LEASES

The Company leases certain property and equipment under non-cancelable operating
leases. Future minimum lease payments, excluding contingent rentals, due under
non-cancelable operating leases as of September 30, 2001 are as follows (in
thousands):

                                          Operating Leases
                                          ----------------

                 2001                         $    744
                 2002                            2,333
                 2003                            2,330
                 2004                            2,400
                 2005                            2,472
                 Thereafter                     35,534
                                              --------
                                              $ 45,813
                                              ========

Lakes is obligated to purchase the office building it occupies in Minnetonka,
Minnesota in January 2002 for $8.7 million. Lakes currently has $3.0 million
included as restricted cash on the accompanying consolidated balance sheet as of
September 30, 2001 for this purpose.

PURCHASE OPTION AGREEMENTS

The Company has an option to purchase the Travelodge property in Las Vegas,
Nevada for the purchase price of $30 million on October 31, 2017. During the
third quarter of 2001, the option to purchase the Cable property in Las Vegas,
Nevada for the purchase price of $39.1 million was allowed to lapse.

LOAN GUARANTY AGREEMENTS

On May 1, 1997, the Company entered into a guaranty agreement related to a loan
agreement entered into by the Coushatta Tribe of Louisiana in the amount of
$25.0 million, for the purpose of constructing a hotel and acquiring additional
casino equipment. The guaranty will remain in effect until the loan is paid. The
loan term is approximately five years. As of September 30, 2001 and December 31,
2000, the amounts outstanding were $8.3 million and $13.0 million, respectively.

INDEMNIFICATION AGREEMENT

As a part of the transaction establishing Lakes as a separate public company on
December 31, 1998, the Company has agreed to indemnify Grand against all costs,
expenses and liabilities incurred in connection with or arising out of certain
pending and threatened claims and legal proceedings to which Grand and certain
of its subsidiaries are likely to be parties. The Company's indemnification
obligations include the obligation to provide the defense of all claims made in
proceedings against Grand and to pay all related settlements and judgments.

                                       13




                       LAKES GAMING, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                   (UNAUDITED)




As security to support Lakes' indemnification obligations to Grand, Lakes has
agreed to deposit, in trust for the benefit of Grand, as a wholly owned
subsidiary of Park Place, an aggregate of $30 million, to cover various
commitments and contingencies related to or arising out of, Grand's
non-Mississippi business and assets (including by way of example, but not
limitation, tribal loan guarantees, real property lease guarantees for Lakes'
subsidiaries and director and executive officer indemnity obligations)
consisting of four annual installments of $7.5 million, during the four-year
period subsequent to December 31, 1998. Any surplus proceeds remaining after all
the secured obligations are indefeasibly paid in full and discharged shall be
paid over to Lakes. Lakes made the first deposit of $7.5 million on December 31,
1999 and in July, 2000, Lakes deposited $18 million in an escrow account in
partial satisfaction of the indemnification obligation. These amounts are
included as restricted cash on the December 31, 2000 balance sheet. The $18
million deposit represented a settlement agreement which was reached in June,
2000 regarding both the Stratosphere Shareholders' litigation and the Grand
Casinos, Inc. Shareholders' litigation. On August 14, 2001, the Court issued an
order giving final approval to the settlement. As such, the $18 million in
restricted cash was removed from the Company's consolidated balance sheet. As a
result, amounts related to security to support Lakes' indemnification
obligations to Grand included as restricted cash on the accompanying
consolidated balance sheets decreased from $25.5 million as of December 31, 2000
to $7.5 million as of September 30, 2001.

As part of the indemnification agreement, Lakes has agreed that it will not
declare or pay any dividends, make any distribution of Lakes' equity interests,
or otherwise purchase, redeem, defease or retire for value any equity interests
in Lakes without the written consent of Park Place.

7.     SUBSEQUENT EVENTS

In October 2001, Lakes was repaid $4.5 million in loans outstanding from PCG
Corning, LLC related to the Paskenta project. Lakes had made loans totaling $5.5
million to PCG Corning and had written off approximately $1.0 million as
uncollectible during 2001. In February 2001, Lakes announced its intention to
discontinue its involvement with the Paskenta project.












                                       14




                       LAKES GAMING, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                   (UNAUDITED)



ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
           RESULTS OF OPERATIONS

OVERVIEW

Lakes Gaming, Inc., a Minnesota corporation ("Lakes" or the "Company") was
established as a public corporation on December 31, 1998, via a distribution
(the "Distribution") of its common stock, par value $.01 per share, to the
shareholders of Grand Casinos, Inc. ("Grand").

Lakes develops, constructs and manages Indian-owned casino properties that offer
the opportunity for long-term development in emerging and established gaming
jurisdictions and holds various other assets previously owned by Grand. The
Company's revenues are derived almost exclusively from management fees. Lakes
manages a land-based, Indian-owned casino in Louisiana: Grand Casino Coushatta,
in Kinder, Louisiana ("Grand Casino Coushatta"), owned by the Coushatta Tribe of
Louisiana (the "Coushatta Tribe"). The management contract expires January 16,
2002, which is seven years from the date the casino opened, and will not be
renewed. This non-renewal will result in the loss of revenues to the Company
derived from such contract, which will have a material adverse effect on the
Company's results of operations.

The Company also managed a second land-based, Indian-owned casino in Marksville,
Louisiana ("Grand Casino Avoyelles"), owned by the Tunica-Biloxi Tribe of
Louisiana (the "Tunica-Biloxi Tribe") through March 31, 2000. On March 31, 2000
the Company announced that it had reached an agreement with the Tunica-Biloxi
Tribe of Louisiana, effective March 31, 2000 for the early buyout of the
management contract for Grand Casino Avoyelles. The Tunica-Biloxi Tribe of
Louisiana elected to exercise its option for the early buyout of the contract,
which was scheduled to expire on June 3, 2001. The early buyout of the contract
was provided for in the original seven-year management agreement and, under the
agreement, Lakes was compensated for the management fees the company would have
received had it managed Grand Casino Avoyelles through the original contract
expiration date of June 3, 2001, discounted to their present value. Lakes was
also repaid all amounts owing to it under its loan agreements with the Tribe.

On May 12, 1999, the Company announced that it would form a partnership for the
purpose of developing a gaming facility on Indian-owned land near San Diego,
California. Under the agreement, Lakes has formed a limited liability company
with KAR, a limited liability company based in Houston, Texas. The partnership
between Lakes and KAR holds a contract to develop and manage a casino resort
facility with the Jamul Indian Village in California. The contract is subject to
approval by NIGC. In March of 2000, California voters approved an amendment to
the State Constitution which allows for Nevada-style gaming on Indian land and
ratifies the Tribal Compact. Development of the casino resort will begin once
various regulatory approvals are received.





                                       15




                       LAKES GAMING, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                   (UNAUDITED)



On June 22, 1999, the Company announced that it has been selected by the Pokagon
Band of Potawatomi Indians (the "Band") to serve as the exclusive developer and
manager of a proposed casino gaming resort facility to be owned by the Band in
the state of Michigan. In connection with its selection, Lakes and the Band have
executed a development and management agreement governing their relationship
during the development, construction and management of the casino. Various
regulatory approvals are needed prior to commencement of development activities.

On January 18, 2000, a Michigan Ingham County Circuit Judge ruled that the
Michigan State Legislature acted improperly in 1998 when it approved casino
compacts by joint resolution. The Governor of the State of Michigan has appealed
the ruling. The ruling directly affects four tribes in Michigan, one of which is
the Pokagon Band of Potawatomi Indians with whom Lakes has development and
management contracts.

In January 2001, the land comprising the casino site was accepted into trust by
the Secretary of Interior, subject to a 30-day public comment period. During the
30-day period, a complaint was filed against the Secretary of the U.S.
Department of the Interior in the District Court of Columbus by a group called
"Taxpayers of Michigan Against Casinos", to stop the U.S. Department of Interior
from placing into trust the land for the casino site. The Department of Justice
will defend this lawsuit on behalf of the Secretary of the Interior.

On July 15, 1999, the Company announced that it would form a partnership for the
purpose of developing a gaming facility on Indian-owned land near Sacramento,
California. Pursuant to the agreement, Lakes has formed a second limited
liability company with KAR. The partnership between Lakes and KAR has been
awarded a contract to develop and manage a casino resort facility with the
Shingle Springs Band of Miwok Indians in California. The contract is subject to
approval by NIGC and placement of the land where the gaming facility is to be
located into trust with the Bureau of Indian Affairs ("BIA"). In March of 2000,
California voters approved an amendment to the State Constitution which allows
for Nevada-style gaming on Indian land and ratifies the Tribal Compact.
Development of the casino resort will begin once various regulatory approvals
are received.

On October 1, 1999, the Company purchased the shopping center and land owned by
the Nevada Resort Properties Polo Plaza Limited Partnership (the "Partnership")
in lieu of exercising its right to purchase the remaining 51% interest in the
Partnership. Prior to the purchase, the Company held a 49% ownership interest in
the Partnership. In consideration for the purchase, the Company paid
approximately $3.3 million and paid off the outstanding partnership mortgage of
approximately $6.3 million. A $6.2 million loan to the Partnership made by the
Company during January 1999 was repaid and satisfied at the closing by
offsetting an appropriate amount against the purchase price as agreed by the
Company and the Partnership. Pursuant to the purchase agreement relating to this
transaction, the Partnership is in the process of being dissolved.




                                       16




                       LAKES GAMING, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)
                                   (UNAUDITED)


On June 19, 2000, the Company announced that a settlement agreement had been
reached regarding both the Stratosphere shareholders' litigation and the Grand
Casinos, Inc. shareholders' litigation. The agreement required Lakes to pay $9
million to the Grand Casinos, Inc. shareholders and $9 million to the
Stratosphere shareholders for a total of $18 million, which was reflected as a
non-operating expense in the second quarter of 2000. This amount was paid into
escrow and related accounts in July 2000 for full and final settlement for all
federal and state related actions. On August 14, 2001, the Court issued an order
giving final approval to the settlement. As such, both the $18 million in
restricted cash and related litigation and claims accrual were removed from the
Lakes balance sheet.

On July 31, 2000, the Company announced that it had formed a joint venture,
Metroplex-Lakes, LLC, with Metroplex, LLC to develop Las Vegas real estate now
controlled by Lakes. Metroplex-Lakes, LLC plans to develop an upscale retail,
commercial, hotel and entertainment complex on approximately 11.5 acres
surrounding the corner of Harmon Avenue and Las Vegas Boulevard (the "Strip") in
Las Vegas. Lakes previously controlled approximately 16.0 acres at this site;
however, during the quarter ended September 30, 2001, the option to purchase the
Cable property, consisting of approximately 4.5 acres, was allowed to lapse. The
joint venture has a two-year option to buy the majority of the site from Lakes
at a price that will approximately equal Lakes' investment in the property plus
the assumption of Lakes' future obligations under a long-term ground lease.
Lakes will have voting control of the joint venture, however, development
decisions affecting the real estate purchased by the joint venture must be
mutually agreed upon. Lakes and Metroplex will share results from the joint
venture equally.

On August 10, 2000, the Company announced that it had agreed to form a joint
venture for the purpose of developing new gaming facilities on Indian owned land
in California. Under the agreement, Lakes formed a limited liability company
with MRD Gaming, a limited liability company. The partnership between Lakes and
MRD holds the contract to develop casino facilities with the Cloverdale
Rancheria of Pomo Indians. The planned site for the potential new casino
development is located on Highway 101 in Cloverdale, California, approximately
60 miles north of San Francisco. Development at the casino will start as soon as
various regulatory approvals are obtained by the tribe. Development is also
subject to completion of definitive financing arrangements. The joint venture
also entered into a contract relating to the Paskenta Band of Nomlaki Indians.
However, in February 2001, Lakes announced its intention to discontinue its
involvement with the Paskenta project. Lakes has made loans totaling $5.5
million to the joint venture (PCG Corning, LLC) for this project. During 2001,
Lakes wrote off approximately $1.0 million as uncollectible relating to these
loans. As of September 30, 2001, $4.5 million in loans remained outstanding (see
Note 4). In October 2001, Lakes was repaid the $4.5 million relating to these
loans.

On July 9, 2001, the Company announced that it had signed development and
management agreements with the Nipmuc Nation of Massachusetts for a potential
future casino resort in the eastern United States. The Nipmuc Nation's petition
for federal recognition received a proposed positive finding from the Bureau of
Indian Affairs (BIA) in January 2001.


                                       17




                       LAKES GAMING, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
                                   (UNAUDITED)


In September 2001, that proposed positive finding was reversed by the BIA when
it issued a negative finding relating to the Nipmuc Nation's request for federal
recognition. The Nipmuc Nation has 180 days to submit additional information for
reconsideration. In addition, community groups will have an opportunity to
submit comments and documentation. If approval is received, the Nipmuc Nation
would need to put land in trust and come to a gaming agreement with the state
where the land is located before proceeding with any such enterprise.

Lakes' investments in unconsolidated affiliates include a 50 percent ownership
interest in PCG Santa Rosa, LLC, a joint venture formed to develop a casino on
Indian-owned land in California for the Cloverdale Rancheria of Pomo Indians.
During the first quarter of 2001, Lakes wrote off its 50 percent investment in
PCG Corning, LLC, also a joint venture formed to develop a casino on
Indian-owned land in California, for the Paskenta Band of Nomlaki Indians.

In addition, Lakes has a 27 percent ownership interest in New Horizon Kids
Quest, Inc. (NHKQ), a publicly held provider of child care facilities. In June
2001, Lakes entered into an agreement with NHKQ, pursuant to which NHKQ will
acquire Lakes' interest in NHKQ. As a result of this transaction, Lakes incurred
a one time write-down charge of $0.7 million before tax, during the second
quarter of 2001. On December 31, 2000, the carrying value of former investments
in Fanball.com, Inc., Trak 21 Development, LLC and Interactive Learning Group,
Inc. were written down to zero.

Lakes' limited operating history may not be indicative of Lakes' future
performance. In addition, a comparison of results from year to year may not be
meaningful due to the opening of new facilities during each year and the buy-out
and/or cessation of other casino management contracts. Lakes' business strategy
contemplates, the pursuit of opportunities to develop and manage additional
gaming facilities, maximizing the benefit of the land investment in Las Vegas,
and the pursuit of new business opportunities. The successful implementation of
this growth strategy is contingent upon the satisfaction of various conditions,
including obtaining governmental approvals, the impact of increased competition,
and the occurrence of certain events, many of which are beyond the control of
Lakes.

The following discussion and analysis should be read in conjunction with the
consolidated financial statements and notes thereto and management's discussion
and analysis included in the Company's Annual Report on Form 10-K for the year
ended December 31, 2000.

RESULTS OF OPERATIONS

Revenues are calculated in accordance with accounting principles generally
accepted in the United States and are presented in a manner consistent with
industry practice. Net distributable profits are computed using a modified cash
basis of accounting in accordance with the management contracts. The effect of
the use of the modified cash basis of accounting is to accelerate the write-off
of capital equipment and leased assets, which thereby impacts the timing of net
distributable profits.



                                       18





                       LAKES GAMING, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)
                                   (UNAUDITED)

Lakes is prohibited by IGRA from having an ownership interest in any casino it
manages for Indian tribes. The management contract with Grand Casino Coushatta
expires January 16, 2002, and will not be renewed. The non-renewal of the
management contract will result in the loss of revenues to Lakes derived from
such contract, which will have a material adverse effect on Lakes' results of
operations.

The Coushatta Tribe entered into a tribal-state compact with the State of
Louisiana on September 29, 1992. This compact was approved in November 1992 by
the Secretary of the Interior. The compact for the Coushatta Tribe expired
November 4, 1999 and the State of Louisiana delivered a written notice of
non-renewal. The Governor and the Tribe agreed on two six-month extensions and
one thirty-day extension, which were approved by the Department of the Interior.
On July 20, 2001, the State of Louisiana and the Coushatta Tribe reached
agreement on the terms of a new compact. The compact is subject to approval by
the Department of the Interior. In the event the compact is not approved, gaming
may not be permitted at Grand Casino Coushatta.

NINE MONTHS ENDED SEPTEMBER 30, 2001 COMPARED TO THE NINE MONTHS ENDED
OCTOBER 1, 2000

Revenues

Total revenues were $27.5 million for the nine months ended September 30, 2001
compared to $52.4 million for the same period in the prior year. Revenues for
the current year were derived from fees related to the management of Grand
Casino Coushatta. Revenues for the current year were less than the same period
last year primarily due to the early buyout of the Company's management contract
for Grand Casino Avoyelles by the Tunica-Biloxi Tribe of Louisiana at the end of
the first quarter 2000, pursuant to the terms of the contract. Revenues from
Grand Casino Avoyelles contributed $19.8 million for the nine months ended
October 1, 2000, including approximately $16.0 million in management fee income
recognized due to the buyout of the management contract. The decrease in
revenues relates also to a decline in management fees of $5.1 million from Grand
Casino Coushatta due to construction interruption on the main roads leading to
the casino, along with intensive marketing campaigns implemented by casinos in
the competitive Lake Charles market and adverse weather conditions in the area.
In addition, the tragic events of September 11, 2001 resulted in a decrease in
visitation and, accordingly, revenue during that period.

Costs and Expenses

Total costs and expenses were $9.0 million for the nine months ended September
30, 2001, compared to $10.0 million for the same period in the prior year.
Selling, general, and administrative expenses increased in comparison with the
prior year period, from $7.4 million for the nine months ended October 1, 2000
to $8.1 million for the nine months ended September 30, 2001, primarily due to
increased costs related to development costs of new casino projects.
Depreciation and amortization expense decreased from $2.6 million for the nine
months ended October 1, 2000 to $1.0 million for the nine months ended September
30, 2001, due to increased amortization in the prior year period related to the
early buyout of the management contract for Grand Casino Avoyelles at the end of
the first quarter of 2000.

                                       19




                       LAKES GAMING, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)
                                   (UNAUDITED)


Other

Provision for litigation loss was $18 million for the nine months ended October
1, 2000. This amount relates to a settlement agreement reached in June 2000
regarding both the Stratosphere shareholders' litigation and the Grand Casinos,
Inc. shareholders' litigation. The agreement required Lakes to pay a total of
$18 million, which has been reflected as a non-operating expense in the second
quarter of 2000. This amount was paid into escrow and related accounts in July
2000 for full and final settlement for all federal and state related actions. On
August 14, 2001, the Court issued an order giving final approval to the
settlement. As such, both the $18 million in restricted cash and related
litigation and claims accrual were removed from the Lakes balance sheet.

In June 2001, Lakes entered into an agreement with New Horizon Kids Quest
(NHKQ), pursuant to which NHKQ will acquire Lakes' interest in NHKQ. As a
result, Lakes incurred a one time write-down charge of $0.7 million before tax,
during the second quarter of 2001.

Interest income was $4.8 million for the nine months ended September 30, 2001,
compared to $5.8 million for the same period in the prior year. This decrease is
due primarily to the decline in market interest rates and lower cash balances
compared to the prior year. Equity in loss of unconsolidated affiliates
decreased to $0.4 million for the nine months ended September 30, 2001 from $2.0
million for the nine months ended October 1, 2000, due primarily to the write
down of investments in Fanball.com, Interactive Learning Group, Inc. and Trak 21
during the quarter ended December 31, 2000. Current year period results do not
include losses from these operations.

Earnings per Common Share and Net Earnings

For the nine months ended September 30, 2001 basic and diluted earnings per
common share were $1.23 and $1.22, respectively. This compares to basic and
diluted earnings of $1.48 per common share, for the nine months ended October 1,
2000. Net earnings totaled $13.0 million for the nine months ended September 30,
2001 compared to $15.8 million for the same prior year period. Excluding results
from Grand Casino Avoyelles and the $18 million provision for litigation loss,
Lakes' earnings before taxes for the nine months ended September 30, 2001,
decreased approximately $5.9 million compared to the same period in the prior
year. The decrease in earnings relates primarily to the decline in management
fees from Grand Casino Coushatta described above.

THREE MONTHS ENDED SEPTEMBER 30, 2001 COMPARED TO THE THREE MONTHS ENDED
OCTOBER 1, 2000

Revenues

Total revenues were $8.7 million for the three months ended September 30, 2001
compared to $10.7 million for the same period in the prior year. Revenues for
the quarter in both years were derived from fees related to the management of
Grand Casino Coushatta. The $2.0 million decrease in revenues resulted from a
reduction in operating income at Grand Casino Coushatta.


                                       20




                       LAKES GAMING, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)
                                   (UNAUDITED)


The decline in income at Coushatta is due to construction interruption on the
main roads leading to the casino, adverse weather conditions in the surrounding
area during the quarter and intensive marketing campaigns implemented by casinos
in the competitive Lake Charles market. In addition, the tragic events of
September 11, 2001 resulted in a decrease in visitation and, accordingly,
revenue during that period.

Costs and Expenses

Total costs and expenses were $2.9 million for the three months ended September
30, 2001, compared to $3.0 million for the same period in the prior year.
Selling, general and administrative expenses for the three months ended
September 30, 2001 were relatively consistent in comparison to the same prior
year period.

Other

Provision for litigation loss was $18 million for the three months ended July 2,
2000. This amount relates to a settlement agreement reached in June 2000
regarding both the Stratosphere shareholders' litigation and the Grand Casinos,
Inc. shareholders' litigation. The agreement required Lakes to pay a total of
$18 million, which has been reflected as a non-operating expense in the second
quarter of 2000. This amount was paid into escrow and related accounts in July
2000 for full and final settlement for all federal and state related actions. On
August 14, 2001, the Court issued an order giving final approval to the
settlement. As such, both the $18.0 million in restricted cash and related
litigation and claims accrual were removed from the Lakes balance sheet.

Interest income was $1.4 million for the three months ended September 30, 2001,
compared to $2.0 million for the same period in the prior year. This decrease is
due primarily to the decline in market rates from the prior year period and due
to lower cash balances during the current year period. Equity in loss of
unconsolidated affiliates decreased to $0.1 million for the three months ended
September 30, 2001 from $0.8 million for the three months ended October 1, 2000,
due primarily to the write down of investments in Fanball.com, Interactive
Learning Group, Inc. and Trak 21 during the quarter ended December 31, 2000.
Current year period results do not include losses from these operations.

Earnings per Common Share and Net Earnings

For the three months ended September 30, 2001, basic and diluted earnings per
common share were $.39. This compares to basic and diluted earnings of $.47 and
$.46, per common share, respectively, for the three months ended October 1,
2000. Earnings totaled $4.1 million for the three months ended September 30,
2001 compared to $5.0 million for the three months ended October 1, 2000. The
decrease in earnings relates primarily to the $2.0 million decline in management
fees from Grand Casino Coushatta described above.



                                       21




                       LAKES GAMING, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)
                                   (UNAUDITED)


CAPITAL RESOURCES, CAPITAL SPENDING, AND LIQUIDITY

At September 30, 2001, Lakes had $37.9 million in restricted and unrestricted
cash and cash equivalents. The Company also had $3.1 million in short-term,
available-for-sale investments, consisting primarily of a fixed income portfolio
made up of various types of bonds which are rated A1 or better. The cash and
cash equivalents and short-term investment balances are planned to be used for
loans to current joint venture and tribal partners to develop existing and
anticipated Indian casino operations, costs associated with the Las Vegas real
estate, the pursuit of additional business opportunities, and settlement of
pending litigation matters. The amount and timing of Lakes' cash outlays for
casino development loans will depend on the timing of the regulatory approval
process and the availability of external financing.

For the nine months ended September 30, 2001 and October 1, 2000, net cash
provided by operating activities totaled $17.9 million and $33.9 million,
respectively. For the same periods, net cash used in investing activities
totaled $5.7 million and $37.1 million, respectively. Included in these
investing activities for the nine months ended September 30, 2001 and October 1,
2000, are proceeds primarily from repayment of notes receivable from
Indian-owned casinos, which amounted to $9.0 million and $15.2 million,
respectively. Advances under notes receivable were $24.0 million and $24.5
million for the nine months ended September 30, 2001 and October 1, 2000. Also
during these periods, payments for land in Las Vegas, Nevada, held for
development amounted to $13.0 million and $3.0 million, respectively.

As a part of the agreements dated as of June 30, 1998, by and among Hilton
Hotels Corporation, Park Place, Gaming Acquisition Corporation, Lakes and Grand,
the Company has agreed to indemnify Grand against all costs, expenses and
liabilities incurred in connection with or arising out of certain pending and
threatened claims and legal proceedings to which Grand and certain of its
subsidiaries are likely to be parties.

The Company's indemnification obligations include the obligation to provide the
defense of all claims made in proceedings against Grand and to pay all related
settlements and judgments. See Part II, Item 1. Legal Proceedings.

As security to support Lakes' indemnification obligations to Grand, Lakes agreed
to deposit, in trust for the benefit of Grand, as a wholly owned subsidiary of
Park Place, an aggregate of $30 million, consisting of four annual installments
of $7.5 million during the four-year period subsequent to December 31, 1998.
Lakes' ability to satisfy this funding obligation is materially dependent upon
the continued success of its operations and the general risks inherent in its
business. In the event Lakes is unable to satisfy its funding obligation, it
would be in breach of its agreement with Grand, possibly subjecting itself to
additional liability for contract damages, which could have a material adverse
effect on Lakes' business and results of operations. The Company made the first
deposit of $7.5 million on December 31, 1999. In 2000, Lakes deposited $18.0
million into an escrow account on behalf of the recipients in the Stratosphere
shareholders' litigation and the Grand Casinos, Inc. shareholders' litigation.
These amounts are included as restricted cash on the December 31, 2000 balance
sheet.

                                       22





                       LAKES GAMING, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)
                                   (UNAUDITED)



On August 14, 2001, the Court issued an order giving final approval to the
Stratosphere shareholders' litigation and Grand Casinos, Inc. shareholders'
litigation settlement. As such, the $18 million in restricted cash was removed
from the Lakes' balance sheet. As a result, amounts related to security to
support indemnification obligations to Grand included as restricted cash on the
accompanying balance sheets decreased from $25.5 million as of December 31, 2000
to $7.5 million as of September 30, 2001. In January 2001, Lakes also purchased
the Shark Club property in Las Vegas for $10.1 million in settlement of another
claim that was subject to the indemnification obligations.

SEASONALITY

The Company believes that the operation of casinos managed by the Company are
affected by seasonal factors, including holidays, weather and travel conditions.

REGULATION AND TAXES

The Company is subject to extensive regulation by state gaming authorities. The
Company will also be subject to regulation, which may or may not be similar to
current state regulations, by the appropriate authorities in any other
jurisdiction where it may conduct gaming activities in the future. Changes in
applicable laws or regulations could have an adverse effect on the Company.

The gaming industry represents a significant source of tax revenues. From time
to time, various federal legislators and officials have proposed changes in tax
law, or in the administration of such law, affecting the gaming industry. It is
not possible to determine the likelihood of possible changes in tax law or in
the administration of such law. Such changes, if adopted, could have a material
adverse effect on the Company's results of operations and financial results.

PRIVATE SECURITIES LITIGATION REFORM ACT

The Private Securities Litigation Reform Act of 1995 provides a "safe harbor"
for forward-looking statements. Certain information included in this integrated
Quarterly Report on Form 10-Q and other materials filed or to be filed by the
Company with the Securities and Exchange Commission (as well as information
included in oral statements or other written statements made or to be made by
the Company) contain statements that are forward-looking, such as plans for
future expansion and other business development activities as well as other
statements regarding capital spending, financing sources and the effects of
regulation (including gaming and tax regulation) and competition.

Such forward-looking information involves important risks and uncertainties that
could significantly affect the anticipated results in the future and,
accordingly, actual results may differ materially from those expressed in any
forward-looking statements made by or on behalf of the Company.



                                       23




                       LAKES GAMING, INC. AND SUBSIDIARIES
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                      AND RESULTS OF OPERATIONS (CONTINUED)
                                   (UNAUDITED)




These risks and uncertainties include, but are not limited to, those relating to
development and construction activities, dependence upon existing management,
pending litigation, domestic or global economic conditions and changes in
federal or state tax laws or the administration of such laws and changes in
gaming laws or regulations (including the legalization of gaming in certain
jurisdictions). For further information regarding these risks and uncertainties,
see the "Business -- Risk Factors" section of the Company's Annual Report on
Form 10-K for the year ended December 31, 2000.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company's financial instruments include cash and cash equivalents,
marketable securities and long-term debt. The Company's main investment
objectives are the preservation of investment capital and the maximization of
after-tax returns on its investment portfolio. Consequently, the Company invests
with only high-credit-quality issuers and limits the amount of credit exposure
to any one issuer. The Company does not use derivative instruments for
speculative or investment purposes.

The Company's cash and cash equivalents are not subject to significant interest
rate risk due to the short maturities of these instruments. As of September 30,
2001, the carrying value of the Company's cash and cash equivalents approximates
fair value. The Company's marketable debt securities (principally consisting of
commercial paper, corporate bonds, and government securities) have a weighted
average duration of one year or less. Consequently such securities are not
subject to significant interest rate risk.

The Company's primary exposure to market risk associated with changes in
interest rates involves the Company's notes receivable related to loans for the
development and construction of Native American owned casinos. The loans and
related note balances earn various interest rates based upon a defined reference
rate. If interest rates rise or fall, the floating rate receivables may generate
more or less interest income than what is currently recorded. As of September
30, 2001, Lakes had $62.4 million of floating rate notes receivable. Based on
the applicable current reference rates and assuming all other factors remain
constant, interest income for a twelve-month period would be $4.2 million. A
reference rate increase of 100 basis points would result in an increase in
interest income of $0.6 million. A 100 basis point decrease in the reference
rate would result in a decrease of $0.6 million in interest income over the same
twelve-month period.








                                       24



                       LAKES GAMING, INC. AND SUBSIDIARIES
                                     PART II
                                OTHER INFORMATION





ITEM 1.       LEGAL PROCEEDINGS

The following summaries describe certain known legal proceedings to which Grand
is a party which Lakes has assumed, or with respect to which Lakes has agreed to
indemnify Grand, in connection with the Distribution.

STRATOSPHERE SHAREHOLDERS LITIGATION - FEDERAL COURT

In August 1996, a complaint was filed in the U.S. District Court for the
District of Nevada -- Michael Ceasar, et al v. Stratosphere Corporation, et al
- -- against Stratosphere and others, including Grand. The complaint was filed as
a class action, and sought relief on behalf of Stratosphere shareholders who
purchased their stock between December 19, 1995 and July 22, 1996. The complaint
included allegations of misrepresentations, federal securities law violations
and various state law claims.

In August through October 1996, several other nearly identical complaints were
filed by various plaintiffs in the U.S. District Court for the District of
Nevada.

The defendants in the actions submitted motions requesting that all of the
actions be consolidated. Those motions were granted in January 1997, and the
consolidated action is entitled In re: Stratosphere Corporation Securities
Litigation -- Master File No. CV-S-96-00708 PMP (RLH).

In February 1997, the plaintiffs filed a consolidated and amended complaint
naming various defendants, including Grand and certain current and former
officers and directors of Grand. The amended complaint includes claims under
federal securities laws and Nevada laws based on acts alleged to have occurred
between December 19, 1995 and July 22, 1996.

In February 1997, various defendants, including Grand and Grand's officers and
directors named as defendants, submitted motions to dismiss the amended
complaint. Those motions were made on various grounds, including Grand's claim
that the amended complaint failed to state a valid cause of action against Grand
and Grand's officers and directors.

In May 1997, the court dismissed the amended complaint. The dismissal order did
not allow the plaintiffs to further amend their complaint in an attempt to state
a valid cause of action.

In June 1997, the plaintiffs asked the court to reconsider its dismissal order,
and to allow the plaintiffs to submit a second amended complaint in an attempt
to state a valid cause of action. In July 1997, the court allowed the plaintiffs
to submit a second amended complaint.




                                       25





                       LAKES GAMING, INC. AND SUBSIDIARIES
                                     PART II
                          OTHER INFORMATION (CONTINUED)


In August 1997, the plaintiffs filed a second amended complaint. In September
1997, certain of the defendants, including Grand and Grand's officers and
directors named as defendants, submitted a motion to dismiss the second amended
complaint. The motion was based on various grounds, including Grand's claim that
the second amended complaint failed to state a valid cause of action against
Grand and Grand's officers and directors.

In April 1998, the Court granted Grand's motion to dismiss, in part, and denied
the motion in part. Thus, the plaintiffs are pursuing the claims in the second
amended complaint that survived the motion to dismiss.

In June 1998, certain of the defendants, including Grand and Grand's officers
and directors named as defendants, submitted a motion for summary judgment
seeking an order that such defendants are entitled to judgment as a matter of
law. In December 1998, the plaintiffs completed fact discovery related to the
issues raised by the summary judgment motion. Expert discovery was completed in
March of 1999. All papers relating to this matter were filed on June 1, 1999.

On October 6, 1999, the District Court entered its Order, granting in part and
denying in part, defendants' Motion for Summary Judgment and Summary
Adjudication. The Court dismissed all allegations in reference to (1) Phase II
funding levels; (2) "over-allotments uses", as stated in the December 19, 1995
Prospectus; (3) the purpose and use of the Grand Casino Completion Guaranty, as
stated in the June 6, 1996 Press Statement; (4) the vague expressions of general
optimism (issued within the December 19, 1995 Prospectus, the 10-Q and 10-K
Filings, press releases and other public statements) referred to in this Order;
(5) the adoption of statements in securities analysts reports; (6) the alleged
utterance of misleading statements before the Nevada Gaming Commission; and (7)
the temporary diversion of Phase II proceeds to fund Phase I. The remaining
claims relate to the accuracy of defendants' budgetary estimates issued in
Stratosphere's December 1995 Prospectus and SEC 10-Q and 10-K Reports. The Court
concluded that there were triable issues as to whether defendants misstated
anticipated construction costs or omitted to disclose material cost overruns.
The Court added the Company as an additional defendant because of its indemnity
obligation and stipulation.

The parties have reached a settlement covering the Stratosphere shareholders
litigation. A stipulation of settlement was approved by the Court on December 4,
2000. The Stratosphere state and federal settlement was for $9 million,
inclusive of all plaintiffs fees and costs. Pursuant to the settlement
agreement, no distributions could occur until the Minnesota federal litigation
was dismissed. On August 14, 2001, the Court issued an order granting final
approval to the settlement agreement. Distributions have been made in accordance
with the settlement agreement.

STRATOSPHERE SHAREHOLDERS LITIGATION - NEVADA STATE COURT

In August 1996, a complaint was filed in the District Court for Clark County,
Nevada -- Victor M. Opitz, et al v. Robert E. Stupak, et al -- Case No. A363019
- -- against various defendants, including Grand. The complaint seeks relief on
behalf of Stratosphere Corporation shareholders who purchased stock between
December 19, 1995 and July 22, 1996. The complaint alleges misrepresentations,
state securities law violations and other state claims.

                                       26




                       LAKES GAMING, INC. AND SUBSIDIARIES
                                     PART II
                          OTHER INFORMATION (CONTINUED)



Grand and certain defendants submitted motions to dismiss or stay the state
court action pending resolution of the federal court action described above. The
court has stayed further proceedings pending the resolution of In re:
Stratosphere Securities Litigation.

As described under "Stratosphere Shareholders Litigation - Federal Court" above,
the parties have reached a $9 million settlement covering the Stratosphere
shareholders litigation in federal and state courts. A Stipulation and Order for
Dismissal with Prejudice was entered on January 11, 2001, providing that the
state court litigation be dismissed with prejudice inasmuch as the parallel
federal court action has been resolved.

GRAND CASINOS, INC. SHAREHOLDERS LITIGATION

In September and October 1996, two actions were filed by Grand shareholders in
the U.S. District Court for the District of Minnesota against Grand and certain
of Grand's current and former directors and officers. The complaints allege
misrepresentations, federal securities law violations and other claims in
connection with the Stratosphere project.

The actions have been consolidated as In re: Grand Casinos, Inc. Securities
Litigation -- Master File No. 4-96-890 -- and the plaintiffs filed a
consolidated complaint. The defendants submitted a motion to dismiss the
consolidated complaint, based in part on Grand's claim that the consolidated
complaint failed to properly state a cause of action. The consolidated complaint
sought class action treatment for a class comprising all persons (other than the
defendants) who purchased Grand common stock during the period from December 19,
1995 through July 19, 1996.

In December 1997, the court granted Grand's motion to dismiss in part, and
denied the motion in part. The plaintiffs pursued the claims in the consolidated
complaint that survived Grand's motion to dismiss and discovery in the action
commenced.

The defendants submitted a motion for summary judgment seeking an order that the
defendants are entitled to judgment as a matter of law. In December 1998, the
plaintiffs completed fact discovery related to the issues raised by the summary
judgment motion. Expert discovery was completed in March of 1999.

The parties completed follow-up discovery pertaining to the summary judgment
motion. The court heard the motion on September 2, 1999. On March 28, 2000, the
court granted the motion in part, and denied the motion in part. The court
dismissed, with prejudice, all claims against the defendants as to the members
of the putative class who did not purchase Grand common stock during the period
from December 19, 1995 through June 6, 1996, inclusive.

In early February 1999, the plaintiffs filed a motion for leave to amend the
complaint in this action to include, as defendants in the case, both the Company
and Park Place. The motion for leave to amend the complaint was granted and
Lakes filed its answer.


                                       27




                       LAKES GAMING, INC. AND SUBSIDIARIES
                                     PART II
                          OTHER INFORMATION (CONTINUED)



On June 19, 2000, the Company announced that a settlement agreement had been
reached regarding the litigation. The agreement called for the Company to pay $9
million to the Grand shareholders for full and final settlement of all claims
covering the original class period. The $9 million was placed into an escrow
account by Lakes on behalf of the recipients in July 2000. On May 2, 2001, the
settlement agreement received preliminary approval from the U.S. District Court
for the District of Minnesota. The Court issued an order granting final approval
to the settlement agreement on August 14, 2001. Distributions should now proceed
in accordance with the settlement agreement.

SLOT MACHINE LITIGATION

In April 1994, William H. Poulos brought an action in the U.S. District Court
for the Middle District of Florida, Orlando Division -- William H. Poulos, et al
v. Caesars World, Inc. et al -- Case No. 39-478-CIV-ORL-22 -- in which various
parties (including Grand) alleged to operate casinos or be slot machine
manufacturers were named as defendants. The plaintiff sought to have the action
certified as a class action.

A subsequently filed Action -- William Ahearn, et al v. Caesars World, Inc. et
al -- Case No. 94-532-CIV-ORL-22 -- made similar allegations and was
consolidated with the Poulos action.

Both actions included claims under the federal Racketeering-Influenced and
Corrupt Organizations Act and under state law, and sought compensatory and
punitive damages. The plaintiffs claimed that the defendants are involved in a
scheme to induce people to play electronic video poker and slot machines based
on false beliefs regarding how such machines operate and the extent to which a
player is likely to win on any given play.

In December 1994, the consolidated actions were transferred to the U.S. District
Court for the District of Nevada.

In September 1995, Larry Schreier brought an action in the U.S. District Court
for the District of Nevada -- Larry Schreier, et al v. Caesars World, Inc. et al
- -- Case No. CV-95-00923-DWH(RJJ). The plaintiffs' allegations in the Schreier
action were similar to those made by the plaintiffs in the Poulos and Ahearn
actions, except that Schreier claimed to represent a more precisely defined
class of plaintiffs than Poulos or Ahearn.

In December 1996, the court ordered the Poulos, Ahearn and Schreier actions
consolidated under the title William H. Poulos, et al v. Caesars World, Inc., et
al -- Case No. CV-S-94-11236-DAE(RJJ) -- (Base File), and required the
plaintiffs to file a consolidated and amended complaint. In February 1997, the
plaintiffs filed a consolidated and amended complaint.

In March 1997, various defendants (including Grand) filed motions to dismiss or
stay the consolidated action until the plaintiffs submitted their claims to
gaming authorities and those authorities considered the claims submitted by the
plaintiffs.



                                       28




                       LAKES GAMING, INC. AND SUBSIDIARIES
                                     PART II
                          OTHER INFORMATION (CONTINUED)



In December 1997, the court denied all of the motions submitted by the
defendants, and ordered the plaintiffs to file a new consolidated and amended
complaint. That complaint has been filed. Grand has filed its answer to the new
complaint.

The plaintiffs have filed a motion seeking an order certifying the action as a
class action. Grand and certain of the defendants have opposed the motion. The
Court has not ruled on the motion.

STANDBY EQUITY COMMITMENT LITIGATION

In September 1997, the Stratosphere Trustee under the indenture pursuant to
which Stratosphere issued its first mortgage notes filed a complaint in the U.S.
District Court for the District of Nevada -- IBJ Schroeder Bank & Trust Company,
Inc. v. Grand Casinos, Inc. -- File No. CV-S-97-01252-DWH (RJJ) -- naming Grand
as defendant.

The complaint alleges that Grand failed to perform under the Standby Equity
Commitment entered into between Stratosphere and Grand in connection with
Stratosphere's issuance of such first mortgage notes in March 1995. The
complaint seeks an order compelling specific performance of what the Trustee
claims are Grand's obligations under the Standby Equity Commitment.

The Stratosphere Trustee filed the complaint in its alleged capacity as a third
party beneficiary under the Standby Equity Commitment. Pursuant to the Second
Amended Plan, a new limited liability company (the "Stratosphere LLC") was
formed to pursue certain alleged claims and causes of action that Stratosphere
and other parties may have against numerous third parties, including Grand
and/or officers and/or directors of Grand. The Stratosphere LLC has been
substituted for IBJ Schroeder Bank & Trust Company, Inc. in this proceeding.

In October of 1999, portions of the Motions for Summary Judgment by both parties
were denied in part. The Court subsequently denied Grand's request for expedited
appellate court review as to the portions of Motions that were denied. During
the August 30, 2000 scheduled pretrial conference call, the Court and the
parties agreed to try the action upon an amended joint pre-trial order and a
series of post-trial briefs. Post-trial briefing concluded on December 12, 2000
and oral argument was held on January 22, 2001. Upon the Court's request, both
parties submitted findings of fact and conclusions of law. On April 4, 2001, the
Court entered judgment in favor of Grand and issued its findings of fact and
conclusions of law.

The plaintiff filed a notice of appeal. Grand filed a notice of cross appeal to
seek review of the portion of the trial court's summary judgment order which
denied relief to Grand. The propriety of Grand's cross appeal, given its status
as the prevailing party, was the subject of an Order to Show Cause. The Ninth
Circuit dismissed the cross appeal noting that Grand could present the same
arguments as an alternative reason to affirm the trial judgment in its favor. A
briefing schedule has been set which requires briefing to be complete by January
14, 2002.




                                       29




                       LAKES GAMING, INC. AND SUBSIDIARIES
                                     PART II
                          OTHER INFORMATION (CONTINUED)



STRATOSPHERE PREFERENCE ACTION

In April 1998, Stratosphere served on Grand and Grand Media & Electronics
Distributing, Inc., a wholly owned subsidiary of Grand ("Grand Media"), a
complaint in the Stratosphere bankruptcy case seeking recovery of certain
amounts paid by Stratosphere to (i) Grand as management fees and for costs and
expenses under a management agreement between Stratosphere and Grand, and (ii)
Grand Media for electronic equipment purchased by Stratosphere from Grand Media.

Stratosphere claims in its complaint that such amounts are recoverable by
Stratosphere as preferential payments under bankruptcy law.

In May 1998, Grand responded to Stratosphere's complaint. That response denies
that Stratosphere is entitled to recover the amounts described in the complaint.
The matter is pending.

OTHER LITIGATION

The Company has recorded a reserve assessment related to various of the above
items. The reserve is reflected as a litigation and claims accrual on the
accompanying consolidated balance sheet as of September 30, 2001. This reserve
was decreased by $18 million from December 31, 2000 to September 30, 2001 as a
result of the final settlement of the Stratosphere and Grand Casinos litigation.

Grand and Lakes are involved in various other inquiries, administrative
proceedings, and litigation relating to contracts and other matters arising in
the normal course of business. While any proceeding or litigation has an element
of uncertainty, management currently believes that the final outcome of these
matters is not likely to have a material adverse effect upon Grand's or the
Company's consolidated financial position or results of operations.


ITEM 6.    EXHIBITS AND REPORTS ON FORM 8-K

(a)    Exhibits

       None

(b)    Reports on Form 8-K

         (i)  A Form 8-K, Item 5.  Other Events, was filed on October 23, 2001.







                                       30



                                   SIGNATURES





Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.




Dated:  November 14, 2001                    LAKES GAMING, INC.
                                             ------------------
                                             Registrant


                                             /s/ LYLE BERMAN
                                             ---------------------------------
                                             Lyle Berman
                                             Chairman of the Board,
                                             Chief Executive Officer and
                                             President


                                             /s/ TIMOTHY J. COPE
                                             ---------------------------------
                                             Timothy J. Cope
                                             Executive Vice President and
                                             Chief Financial Officer
















                                       31