EXHIBIT 11
RTW, INC. AND SUBSIDIARY
Statement Regarding Computation of Basic and
Diluted Net (Loss) Income Per Share
<Table>
<Caption>
FOR THE THREE MONTHS ENDED: YEAR-TO-DATE
MARCH 31, JUNE 30, SEPT. 30, SEPT. 30,
2001 2001 2001 2001
------------ ------------ ------------ ------------
BASIC WEIGHTED AVERAGE SHARES OUTSTANDING 10,292,839 10,308,898 10,311,818 10,304,518
STOCK OPTIONS
Options at $5.38 -- -- -- --
Options at $4.75 -- -- -- --
Options at $4.50 -- -- -- --
Options at $4.38 -- -- -- --
Options at $4.00 -- -- -- --
Options at $2.94 223 -- -- 74
Options at $2.67 781 -- -- 260
Options at $1.90 -- -- -- --
------------ ------------ ------------ ------------
DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING 10,293,843 10,308,898 10,311,818 10,304,852
============ ============ ============ ============
NET (LOSS) INCOME ($000'S) $ 777 $ (1,691) $ (103) $ (1,017)
NET (LOSS) INCOME PER SHARE:
BASIC (LOSS) INCOME PER SHARE $ 0.08 $ (0.16) $ (0.01) $ (0.10)
DILUTED (LOSS) INCOME PER SHARE $ 0.08 $ (0.16) $ (0.01) $ (0.10)
</Table>