EXHIBIT 11A
GATX CORPORATION AND SUBSIDIARIES
COMPUTATION OF BASIC NET (LOSS) INCOME PER SHARE OF COMMON STOCK
(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)
THREE MONTHS ENDED NINE MONTHS ENDED
SEPTEMBER 30 SEPTEMBER 30
------------------- -------------------
2001 2000 2001 2000
------- ------- ------- -------
Average number of shares of common stock
outstanding 48.6 47.5 48.5 47.9
(Loss) income from continuing operations $ (7.3) $ 37.6 $ 19.6 $ 107.6
Income from discontinued operations - 7.5 165.4 19.6
------- ------- ------- -------
Net (loss) income (7.3) 45.1 185.0 127.2
Deduct - dividends paid and accrued on preferred
stock - - - -
------- ------- ------- -------
Net (loss) income, as adjusted $ (7.3) $ 45.1 $ 185.0 $ 127.2
======= ======= ======= =======
Basic net (loss) income per share:
(Loss) income from continuing operations $ (.15) $ .79 $ .41 $ 2.24
Income from discontinued operations - .16 3.41 .41
------- ------- ------- -------
Basic net (loss) income per share $ (.15) $ .95 $ 3.82 $ 2.65
======= ======= ======= =======