Exhibit 11
BONE CARE INTERNATIONAL, INC.
Statement Regarding Computation of Loss Per Share
------------------------------
Three Months Ended
December 31, December 31,
2001 2000
------------------------------
Net loss $(1,253,903) $(2,689,989)
==============================
Weighted average number of common shares 14,072,551 12,241,524
==============================
Net loss per common share - basic $ (0.09) $ (0.22)
==============================
Net loss per common share - diluted $ (0.09) $ (0.22)
==============================
------------------------------
Six Months Ended
December 31, December 31,
2001 2000
------------------------------
Net loss $(3,390,102) $(4,418,482)
==============================
Weighted average number of common shares 14,030,063 11,849,096
==============================
Net loss per common share - basic $ (0.24) $ (0.37)
==============================
Net loss per common share - diluted $ (0.24) $ (0.37)
==============================
-16-