EXHIBIT 1.1



                        FIRST NATIONAL MASTER NOTE TRUST

          $[______ ______] CLASS A [FLOATING RATE] [___%] ASSET BACKED
                             NOTES, SERIES [200_-_]
          $[_____________] CLASS B [FLOATING RATE] [___%] ASSET BACKED
                             NOTES, SERIES [200_-_]
          $[_____________] CLASS C [FLOATING RATE] [___%] ASSET BACKED
                             NOTES, SERIES [200_-_]


                             UNDERWRITING AGREEMENT


                                                            ________ [__], 200__


[                    ]
  As Representative of the Underwriters set forth herein

[                    ]
  As Representative of the Underwriters set forth herein


Ladies and Gentlemen:

         1. Introductory. First National Funding LLC ("FNF LLC" or the
"Transferor"), a limited liability company formed under the laws of the State of
Nebraska, proposes to cause First National Master Note Trust (the "Issuer") to
issue and sell $[________] principal amount of Class A [Floating Rate] [___%]
Asset Backed Notes, Series [_______] (the "Class A Notes"), $[__________]
principal amount of Class B [Floating Rate] [__%] Asset Backed Notes, Series
[______] (the "Class B Notes") and $[__________] principal amount of Class C
[Floating Rate] [___%] Asset Backed Notes, Series [______] (the "Class C Notes",
and together with the Class A Notes and the Class B Notes, the "Notes") to the
Underwriters (as defined hereinafter) for whom you are acting as Representatives
(the "Representatives").

         The Issuer is a Delaware statutory business trust formed pursuant to
(a) a Trust Agreement, dated as of [_________], 2002 (the "Trust Agreement"),
between the Transferor and Wilmington Trust Company ("WTC"), as owner trustee
(the "Owner Trustee") and (b) the filing of a certificate of trust with the
Secretary of State of Delaware on [_______], 2002. The Notes will be issued
pursuant to a Master Indenture, dated as of [_______], 2002 (the "Master
Indenture"), between the Issuer and The Bank of New York ("BONY"), as indenture
trustee (the "Indenture Trustee"), as supplemented by the Series [_____]
Indenture Supplement with respect to the Notes to be dated as of [__________],
[____] (the "Indenture Supplement," and together with the Master Indenture, the
"Indenture").



         Initially, the primary asset of the Issuer will be a certificate (the
"Collateral Certificate") representing a beneficial interest in the assets held
in the First Bankcard Master Credit Card Trust (the "Certificate Trust"), issued
pursuant to the Second Amended and Restated Pooling and Servicing Agreement,
dated as of [ ], 2002 (as amended and supplemented, the "Pooling and Servicing
Agreement"), among FNF LLC, First National Bank of Omaha, a national banking
association (the "Bank"), as servicer (the "Servicer") and BONY, as trustee (the
"Certificate Trust Trustee"), and the Collateral Series Supplement, dated as of
[_________], 2002, to the Pooling and Servicing Agreement (the "Collateral
Supplement" and together with the Pooling and Servicing Agreement, the "Pooling
and Servicing Agreement"). The assets of the Certificate Trust include, among
other things, certain amounts due (the "Receivables") on a portfolio of Visa(R)
and MasterCard(R) revolving credit card accounts owned by the Bank (the
"Accounts").

         The Receivables are transferred to the Certificate Trust pursuant to
the Pooling and Servicing Agreement. The Receivables transferred to the
Certificate Trust by the Transferor are acquired by the Transferor from the Bank
pursuant to a Receivables Purchase Agreement, dated as of [_______], 2002 (the
"Receivables Purchase Agreement"), between the Transferor and the Bank. The
Collateral Certificate will be transferred by the Transferor to the Issuer
pursuant to the Transfer and Servicing Agreement, dated as of [______], 2002
(the "Transfer and Servicing Agreement"), among the Transferor, the Bank, as
Servicer, and the Issuer.

         The Bank has agreed to provide notices and perform on behalf of the
Issuer certain other administrative obligations required by the Transfer and
Servicing Agreement, the Master Indenture and each indenture supplement for each
series of Notes issued by the Issuer, pursuant to an Administration Agreement,
dated as of [______], 2002 (the "Administration Agreement"), between the Bank,
as administrator (in such capacity, the "Administrator"), and the Issuer. The
Transfer and Servicing Agreement, the Pooling and Servicing Agreement, the
Receivables Purchase Agreement, the Indenture, the Trust Agreement and the
Administration Agreement are referred to herein, collectively, as the
"Transaction Documents."

         This Underwriting Agreement is referred to herein as this "Agreement."
To the extent not defined herein, capitalized terms used herein have the
meanings assigned in the Transaction Documents.

         The Transferor and the Bank hereby agree, severally and not jointly,
with the underwriters for the Class A Notes listed on Schedule A hereto (the
"Class A Underwriters") the underwriters for the Class B Notes listed on
Schedule A hereto (the "Class B Underwriters") and the underwriters for the
Class C Notes listed on Schedule A hereto (the "Class C Underwriters" and
together with the Class A Underwriters and the Class B Underwriters, the
"Underwriters") as follows:

         2. Representations and Warranties of the Transferor and the Bank. Each
of the Transferor (the representations and warranties as to the Transferor being
given by the Transferor)



                                      -2-


and the Bank (the representations and warranties as to the Bank being given by
the Bank) represents and warrants to, and agrees with, the Underwriters that:

                  (a) The Transferor is duly organized, validly existing and in
         good standing as a limited liability company under the laws of the
         State of Nebraska, and has all requisite power, authority and legal
         right to own its property, transact the business in which it is now
         engaged and conduct its business as described in the Registration
         Statement (as hereinafter defined) and Prospectus (as hereinafter
         defined), and to execute, deliver and perform its obligations under
         this Agreement, the Transfer and Servicing Agreement, the Pooling and
         Servicing Agreement, the Receivables Purchase Agreement and the Trust
         Agreement and to authorize the issuance of the Notes and the Collateral
         Certificate.

                  (b) The Bank is a national banking association duly organized,
         validly existing and in good standing under the laws of the United
         States, and has all requisite power, authority and legal right to own
         its property and conduct its credit card business as such properties
         are presently owned and such business is presently conducted, and
         conduct its business as described in the Registration Statement and
         Prospectus, and to own the Accounts and to execute, deliver and perform
         its obligations under this Agreement, the Receivables Purchase
         Agreement, the Transfer and Servicing Agreement, the Pooling and
         Servicing Agreement and the Administration Agreement.

                  (c) The execution, delivery and performance of each of the
         Transaction Documents to which it is a party, and the incurrence of the
         obligations herein and therein set forth and the consummation of the
         transactions contemplated hereby and thereby, and with respect to the
         Transferor, the issuance of the Notes and the Collateral Certificate,
         have been duly and validly authorized by the Transferor and the Bank,
         as applicable, by all necessary action on the part of the Transferor
         and the Bank, as applicable.

                  (d) This Agreement has been duly authorized, executed and
         delivered by the Transferor and the Bank.

                  (e) Each of the Transaction Documents has been, or on or
         before the Closing Date will be, executed and delivered by the
         Transferor and/or the Bank, as applicable, and when executed and
         delivered by the other parties thereto, will constitute a legal, valid
         and binding agreement of the Transferor and/or the Bank, as applicable,
         enforceable against the Transferor and/or the Bank, as applicable, in
         accordance with its terms, except, in each case, to the extent that (i)
         the enforceability thereof may be subject to bankruptcy, insolvency,
         reorganization, moratorium, receivership or other similar laws now or
         hereafter in effect relating to creditors' or other obligees' rights
         generally or the rights of creditors or other obligees of institutions
         insured by the FDIC, (ii) the remedy of specific performance and
         injunctive and other forms of equitable relief may be subject to
         equitable defenses and to the discretion of the court before which any
         proceeding therefor may be brought and (iii) certain remedial
         provisions of the Indenture may be unenforceable in whole or in part
         under the UCC, but the inclusion of such provisions does not render the
         other provisions of the Indenture invalid and notwithstanding that such
         provisions may be unenforceable in whole or in part, the Indenture
         Trustee, on



                                      -3-


         behalf of the Noteholders, will be able to enforce the remedies of a
         secured party under the UCC.

                  (f) The Notes have been duly authorized and will be issued
         pursuant to the terms of the Indenture and, when executed by the Owner
         Trustee on behalf of the Issuer and authenticated by the Indenture
         Trustee in accordance with the Indenture and delivered pursuant to the
         Indenture and this Agreement, will be duly and validly executed, issued
         and outstanding and will constitute legal, valid and binding
         obligations of the Issuer, enforceable against the Issuer in accordance
         with their terms, subject to (A) the effect of bankruptcy, insolvency,
         moratorium, receivership, reorganization, liquidation and other similar
         laws affecting creditors' rights generally, (B) the effect of general
         principles of equity including (without limitation) concepts of
         materiality, reasonableness, good faith, fair dealing (regardless of
         whether considered and applied in a proceeding in equity or at law),
         and also to the possible unavailability of specific performance or
         injunctive relief, and (C) the unenforceability under certain
         circumstances of provisions indemnifying a party against liability or
         requiring contribution from a party for liability where such
         indemnification or contribution is contrary to public policy. The Notes
         will be in the form contemplated by the Indenture, and the Notes and
         the Indenture will conform to the descriptions thereof contained in the
         Prospectus and Registration Statement, as amended or supplemented.

                  (g) The Collateral Certificate will be issued pursuant to the
         terms of the Pooling and Servicing Agreement and, when executed by the
         Certificate Trustee in accordance with the Pooling and Servicing
         Agreement, will be validly issued and outstanding and will constitute
         the legal, valid and binding obligations of the Certificate Trust,
         enforceable against the Certificate Trust in accordance with its terms,
         subject to (A) the effect of bankruptcy, insolvency, moratorium,
         receivership, reorganization, liquidation and other similar laws
         affecting creditors' rights generally, (B) the effect of general
         principles of equity including (without limitation) concepts of
         materiality, reasonableness, good faith, fair dealing (regardless of
         whether considered and applied in a proceeding in equity or at law),
         and also to the possible unavailability of specific performance or
         injunctive relief, and (C) the unenforceability under certain
         circumstances of provisions indemnifying a party against liability or
         requiring contribution from a party for liability where such
         indemnification or contribution is contrary to public policy. . The
         Collateral Certificate will be in the form contemplated by the Pooling
         and Servicing Agreement, and the Collateral Certificate and the Pooling
         and Servicing Agreement will conform to the descriptions thereof
         contained in the Prospectus and the Registration Statement, as amended
         or supplemented.

                  (h) Neither the Transferor nor the Bank is in violation of any
         Requirement of Law or in default in the performance or observance of
         any obligation, agreement, covenant or condition contained in any
         contract, indenture, mortgage, deed of trust, loan agreement, note,
         lease or other instrument to which it is a party or by which it is
         bound or to which any of its property is subject, which violation or
         defaults separately or in the aggregate would have a material adverse
         effect on the Issuer, the Certificate Trust, the Transferor or the
         Bank.



                                      -4-


                  (i) None of the issuance and sale of the Notes, the issuance
         of the Collateral Certificate or the execution and delivery by the
         Transferor or the Bank of this Agreement or any Transaction Document to
         which it is a party, nor the incurrence by the Transferor or the Bank
         of the obligations herein and therein set forth, nor the consummation
         of the transactions contemplated hereunder or thereunder, nor the
         fulfillment of the terms hereof or thereof does or will (i) violate any
         Requirement of Law presently in effect, applicable to it or its
         properties or by which it or its properties are or may be bound or
         affected, (ii) breach or violate any provision of the organizational
         documents applicable to the Transferor or the Bank, (iii) violate any
         judgment, order or decree of any court, arbitrator, administrative
         agency or other governmental authority applicable to the Transferor or
         the Bank, (iv) conflict with, or result in a breach of, or constitute a
         default under, any indenture, contract, agreement, mortgage, deed of
         trust or instrument to which it is a party or by which it or its
         properties are bound, (v) result in the acceleration of any obligation
         of the Transferor or the Bank, or (vi) result in the creation or
         imposition of any Lien upon any of its property or assets, except for
         those encumbrances created under the Transaction Documents.

                  (j) All approvals, authorizations, consents, orders and other
         actions of any Person or of any court or other governmental body or
         official required in connection with the execution and delivery by the
         Transferor or the Bank of this Agreement or the Transaction Documents
         to which it is a party or to the consummation of the transactions
         contemplated hereunder and thereunder, or to the fulfillment of the
         terms hereof and thereof have been or will have been obtained on or
         before the Closing Date.

                  (k) The Bank has authorized the conveyance of the Receivables
         to the Transferor and the Certificate Trust or, after the Certificate
         Trust Termination Date, the Issuer, as applicable; the Transferor has
         authorized the conveyance of the Receivables to the Certificate Trust
         or, after the Certificate Trust Termination Date, the Issuer; the
         Transferor has authorized the Certificate Trust to issue the Collateral
         Certificate; and the Transferor has authorized the Issuer to issue and
         sell the Notes.

                  (l) All actions required to be taken by the Transferor or the
         Bank as a condition to the offer and sale of the Notes as described
         herein or the consummation of any of the transactions described in the
         Prospectus and the Registration Statement have been or, prior to the
         Closing Date, will be taken.

                  (m) The Indenture has been duly qualified under the Trust
         Indenture Act of 1939, as amended (the "TIA"), and complies as to form
         with the TIA and the rules and regulations of the Securities and
         Exchange Commission (the "Commission") thereunder.

                  (n) The representations and warranties made by the Transferor
         in the Transfer and Servicing Agreement, the Pooling and Servicing
         Agreement, the Trust Agreement and the Receivables Purchase Agreement
         or made in any Officer's Certificate of the Transferor delivered
         pursuant to any Transaction Document to which it is a party will be
         true and correct at the time made and on and as of the Closing Date as
         if set forth herein, except that to the extent that any such
         representation or warranty expressly relates to an




                                      -5-


         earlier date, such representation or warranty is true and correct at
         and as of such earlier date.

                  (o) The representations and warranties made by the Bank in the
         Receivables Purchase Agreement, and in its capacity as Servicer and
         Administrator, in the Transfer and Servicing Agreement, the Pooling and
         Servicing Agreement and the Administration Agreement, respectively, or
         made in any Officer's Certificate of the Bank delivered pursuant to any
         Transaction Document to which it is a party will be true and correct at
         the time made and on and as of the Closing Date as if set forth herein,
         except that to the extent that any such representation or warranty
         expressly relates to an earlier date, such representation or warranty
         is true and correct at and as of such earlier date.

                  (p) The Transferor agrees it has not granted, assigned,
         pledged or transferred and shall not grant, assign, pledge or transfer
         to any Person a security interest in, or any other right, title or
         interest in, the Receivables or the Collateral Certificate, except as
         provided in the Pooling and Servicing Agreement and the Transfer and
         Servicing Agreement, and agrees to take all action required by the
         Pooling and Servicing Agreement and the Transfer and Servicing
         Agreement in order to maintain the security interest in the Receivables
         and the Collateral Certificate granted pursuant to the Pooling and
         Servicing Agreement, the Transfer and Servicing Agreement and the
         Indenture, as applicable.

                  (q) The Bank agrees it has not granted, assigned, pledged or
         transferred and shall not grant, assign, pledge or transfer to any
         Person a security interest in, or any other right, title or interest
         in, the Receivables, except as provided in the Pooling and Servicing
         Agreement or the Receivables Purchase Agreement, as applicable, and
         agrees to take all action required by the Pooling and Servicing
         Agreement or the Receivables Purchase Agreement, as applicable, in
         order to maintain the security interests in the Receivables granted
         pursuant to the Receivables Purchase Agreement, the Pooling and
         Servicing Agreement and the Indenture, as applicable.

                  (r) A registration statement on Form S-3 (Nos. 333-86574-00
         and 333-86574-01), including a form of prospectus and such amendments
         thereto as may have been filed prior to the date hereof, relating to
         the Notes and the offering thereof in accordance with Rule 415 under
         the Securities Act of 1933, as amended (the "Act"), has been filed
         with, and has been declared effective by, the Commission. If any
         post-effective amendment to such registration statement has been filed
         with the Commission prior to the execution and delivery of this
         Agreement, the most recent such amendment has been declared effective
         by the Commission. For purposes of this Agreement, "Effective Time"
         means the date and time as of which such registration statement, or the
         most recent post-effective amendment thereto, if any, was declared
         effective by the Commission, and "Effective Date" means the date of the
         Effective Time. Such registration statement, as amended at the
         Effective Time, is hereinafter referred to as the "Registration
         Statement." The Transferor proposes to file with the Commission
         pursuant to Rule 424(b) ("Rule 424(b)") under the Act a supplement (the
         "Prospectus Supplement") to the prospectus included in the Registration
         Statement (such prospectus, in the form it appears in the Registration
         Statement or in the form most recently revised and filed with the
         Commission pursuant to



                                      -6-


         Rule 424(b), is hereinafter referred to as the "Base Prospectus")
         relating to the Notes and the method of distribution thereof. The Base
         Prospectus and the Prospectus Supplement, together with any amendment
         thereof or supplement thereto, are hereinafter referred to as the
         "Prospectus".

                  (s) On the Effective Date, the Registration Statement did or
         will conform in all material respects to the applicable requirements of
         the Act and the rules and regulations of the Commission thereunder (the
         "Rules and Regulations") and the TIA and the rules and regulations
         thereunder and did not or will not include any untrue statement of a
         material fact or omit to state any material fact required to be stated
         therein or necessary to make the statements therein not misleading, and
         on the date of this Agreement, the Registration Statement and the
         Prospectus conform, and at the time of filing of the Prospectus
         pursuant to Rule 424(b) the Registration Statement and the Prospectus
         will conform, in all material respects with the requirements of the Act
         and the Rules and Regulations and the TIA and the rules and regulations
         thereunder and neither of such documents includes, or will include, any
         untrue statement of a material fact or omits, or will omit, to state
         any material fact required to be stated therein or necessary to make
         the statements therein not misleading, except that the foregoing does
         not apply to statements in or omissions from either of such documents
         based upon written information furnished to the Transferor or the Bank
         by the Underwriters specifically for use therein. Each of the
         Transferor and the Bank hereby acknowledges that (i) the only
         information provided by the Class A Underwriters for inclusion in the
         Registration Statement and the Prospectus is set forth on the cover
         page of the Prospectus Supplement in the table under the heading "Class
         A Notes" and on the line across from "Price to public," in the table
         listing the Class A Underwriters and the Principal Amount of Class A
         Notes under the heading "Underwriting" in the Prospectus Supplement, in
         the table following the third paragraph under the heading
         "Underwriting" in the Prospectus Supplement in the column labeled
         "Class A Notes", (the "Class A Underwriters' Information"), (ii) the
         only information provided by the Class B Underwriters for inclusion in
         the Registration Statement and the Prospectus is set forth on the cover
         page of the Prospectus Supplement in the table under the heading "Class
         B Notes" and on the line across from "Price to public," in the table
         listing the Class B Underwriters and the Principal Amount of Class B
         Notes and under the heading "Underwriting" in the Prospectus
         Supplement, in the table following the third paragraph under the
         heading "Underwriting" in the Prospectus Supplement in the column
         labeled "Class B Notes", [and in the final paragraph under the heading
         "Underwriting" in the Prospectus Supplement (the "Class B Underwriters'
         Information")] and (iii) the only information provided by the Class C
         Underwriters for inclusion in the Registration Statement and the
         Prospectus is set forth on the cover page of the Prospectus Supplement
         in the table under the heading "Class C Notes" and on the line across
         from "Price to public," in the table listing the Class C Underwriters
         and the Principal Amount of Class C Notes and under the heading
         "Underwriting" in the Prospectus Supplement, in the table following the
         third paragraph under the heading "Underwriting" in the Prospectus
         Supplement in the column labeled "Class C Notes", [and in the final
         paragraph under the heading "Underwriting" in the Prospectus Supplement
         (the "Class C Underwriters' Information")].



                                      -7-


                  (t) Since the respective dates as of which information is
         given in the Registration Statement and the Prospectus, except as
         otherwise set forth therein, there has not been any material adverse
         change in the condition, financial or otherwise, or in the earnings,
         business or operations, of the Bank or the Transferor.

                  (u) The computer tape of the Receivables to be created as of
         [______, __], and made available to the Representatives by the
         Servicer, will be complete and accurate in all material respects as of
         the date thereof.

                  (v) There are no actions, proceedings of investigations
         pending or, to the best of its knowledge, threatened against or
         affecting the Transferor or the Bank (or any basis therefor known to
         the Transferor or the Bank) (i) asserting the invalidity of any of the
         Transaction Documents, (ii) seeking to prevent the issuance of the
         Notes or the consummation by the Transferor or the Bank of any of the
         transactions contemplated by the Transaction Documents, or (iii) which,
         individually or in the aggregate, if adversely decided, would
         materially and adversely affect the business, financial condition or
         results of operations of the Transferor, the Issuer, the Certificate
         Trust or the Bank or of the Transferor's or the Bank's ability to
         consummate the transactions contemplated by the Transaction Documents.

                  (w) None of the Issuer, the Certificate Trust, the Transferor,
         the Bank, any Affiliates thereof or any of their Agents has taken any
         action that would require registration of the Issuer, the Certificate
         Trust, the Transferor or the Bank under the Investment Company Act of
         1940, nor will the Issuer, the Certificate Trust, the Transferor, the
         Bank, any Affiliates thereof or any of their Agents act, nor have they
         authorized or will they authorize any person to act, in such a manner.

                  (x) It is not necessary to qualify the Pooling and Servicing
         Agreement or the Collateral Series Supplement under the Trust Indenture
         Act of 1939.

                  (y) Neither the Bank, the Transferor, the issuance and sale of
         the Notes nor the activities of the Certificate Trust or the Issuer
         pursuant to the Transaction Documents will cause the Bank, the
         Transferor, the Issuer or the Certificate Trust to be an "investment
         company" or under the "control" of an "investment company" as such
         terms are defined in the 1940 Act.

         3. Purchase, Sale, Payment and Delivery of the Notes.

                  (a) On the basis of the representations, warranties and
         agreements herein contained, but subject to the terms and conditions
         herein set forth, the Transferor agrees to sell to the Class A
         Underwriters, and the Class A Underwriters agree to purchase from the
         Transferor, at a purchase price of [______]% of the principal amount
         thereof, $[________] aggregate principal amount of the Class A Notes,
         each Class A Underwriter to purchase the amounts shown on Schedule A
         hereto.

                  (b) On the basis of the representations, warranties and
         agreements herein contained, but subject to the terms and conditions
         herein set forth, the Transferor agrees to sell to the Class B
         Underwriters, and the Class B Underwriters agree to purchase from



                                      -8-


         the Transferor, at a purchase price of [______]% of the principal
         amount thereof, $[__________] aggregate principal amount of the Class B
         Notes, each Class B Underwriter to purchase the amounts shown on
         Schedule A hereto.

                  (c) On the basis of the representations, warranties and
         agreements herein contained, but subject to the terms and conditions
         herein set forth, the Transferor agrees to sell to the Class C
         Underwriters, and the Class C Underwriters agree to purchase from the
         Transferor, at a purchase price of [______]% of the principal amount
         thereof, $[__________] aggregate principal amount of the Class C Notes,
         each Class C Underwriter to purchase the amounts shown on Schedule A
         hereto.

                  (d) The Transferor will cause the Issuer to deliver the Notes
         to the Underwriters against payment of the purchase price in
         immediately available funds, drawn to the order of the Transferor, at
         the office of [____________], in [____________] at 10:00 a.m., Chicago
         time, on [____________], [____], such time being herein referred to as
         the "Closing Date." Each of the Class A Notes, the Class B Notes and
         the Class C Notes so to be delivered shall be represented by one or
         more definitive notes registered in the name of Cede & Co., as nominee
         for The Depository Trust Company. The Notes will be available for
         inspection, checking and packaging by the Underwriters at the office at
         which the Notes are to be delivered in Omaha, Nebraska no later than
         4:00 p.m., Chicago time, on the business day prior to the Closing Date.

         4. Offering by Underwriters. It is understood that after the Effective
Date, the Underwriters propose to offer the Notes for sale to the public (which
may include selected dealers) as set forth in the Prospectus.

         5. Certain Agreements of the Transferor. The Transferor agrees with the
Underwriters that:

                  (a) Immediately following the execution of this Agreement, the
         Transferor will prepare a Prospectus Supplement setting forth the
         amount of Notes covered thereby and the terms thereof not otherwise
         specified in the Base Prospectus, the price at which such Notes are to
         be purchased by the Underwriters, the initial public offering price,
         the selling concessions and allowances, and such other information as
         the Transferor deems appropriate. The Transferor will transmit the
         Prospectus, including such Prospectus Supplement, to the Commission
         pursuant to Rule 424(b) by a means reasonably calculated to result in
         filing with the Commission pursuant to Rule 424(b). The Transferor will
         not file any amendment of the Registration Statement with respect to
         the Notes or supplement to the Prospectus unless a copy has been
         furnished to the Representatives for their review a reasonable time
         prior to the proposed filing thereof or to which the Representatives
         shall reasonably object in writing. The Transferor will advise the
         Representatives promptly of (i) the effectiveness of any amendment or
         supplementation of the Registration Statement or Prospectus, (ii) any
         request by the Commission for any amendment or supplementation of the
         Registration Statement or the Prospectus or for any additional
         information, (iii) the receipt by the Transferor of any notification
         with respect to the suspension of qualification of the Notes for sale
         in any jurisdiction or the initiation or threatening of any proceeding
         for such purposes and (iv)



                                      -9-


         the institution by the Commission of any stop order proceeding in
         respect of the Registration Statement, and will use its best efforts to
         prevent the issuance of any such stop order and to obtain as soon as
         possible its lifting, if issued.

                  (b) If at any time when a prospectus relating to the Notes is
         required to be delivered under the Act, any event occurs as a result of
         which the Prospectus, as then amended or supplemented, would include an
         untrue statement of a material fact or omit to state any material fact
         necessary to make the statements therein, in the light of the
         circumstances under which they were made, not misleading, or if it is
         necessary at any time to amend the Prospectus to comply with the Act,
         the Transferor promptly will notify the Representatives of such event
         and prepare and file with the Commission an amendment or supplement
         which will correct such statement or omission or an amendment which
         will effect such compliance. Neither the Underwriters' consent to, nor
         the Underwriters' delivery of, any such amendment or supplement shall
         constitute a waiver of any of the conditions set forth in Section 7.

                  (c) As soon as practicable, the Transferor will cause the
         Issuer to make generally available to the Noteholders an earnings
         statement or statements of the Issuer covering a period of at least 12
         months beginning after the Effective Date which will satisfy the
         provisions of Section 11(a) of the Act and Rule 158 of the Commission
         promulgated thereunder.

                  (d) The Transferor will furnish to the Representatives and
         their counsel, without charge, copies of the Registration Statement
         (one of which will be signed and will include all exhibits), the
         Prospectus and all amendments and supplements to such documents, in
         each case as soon as available and in such quantities as the
         Representatives reasonably request. The Transferor will pay the
         expenses of printing or other production of all documents relating to
         the offering of the Notes.

                  (e) The Transferor will endeavor to qualify the Notes for sale
         under the securities or Blue Sky laws of such jurisdictions as the
         Representatives shall reasonably request and the determination of the
         eligibility for investment of the Notes under the laws of such
         jurisdictions as the Representatives may designate and will continue
         such qualifications in effect so long as required for the distribution
         of the Notes; provided, however, that the Transferor shall not be
         obligated to qualify to do business in any jurisdiction where such
         qualification would subject the Transferor to general or unlimited
         service of process in any jurisdiction where it is not now so subject.
         The Transferor will promptly advise the Underwriters of the receipt by
         the Transferor of any notification with respect to the suspension of
         the qualification of the Notes for sale in any jurisdiction or the
         initiation or threat of any proceeding for such purpose.

                  (f) The Transferor will list the Notes on the [Luxembourg
         Stock Exchange] and the Transferor will use its best efforts to
         maintain such listing for as long as any of the Notes are outstanding;
         provided, however, if such listing becomes impossible to maintain, the
         Transferor will use its best efforts to obtain, and will thereafter use
         its best efforts to maintain a quotation for, or listing of, the Notes
         on such other exchange as is



                                      -10-


         commonly used for the quotation or listing of debt securities as they
         may, with the approval of the Representatives, decide.

                  (g) The Transferor will furnish from time to time copies of
         the Prospectus and any and all documents, instruments, information and
         undertakings (in addition to any already published or lodged with the
         [Luxembourg Stock Exchange]) and publish all advertisements or other
         material and comply with any other requirements of the [Luxembourg
         Stock Exchange] that may be necessary in order to effect and maintain
         such listing.

                  (h) The Transferor will, and will cause the Certificate Trust
         and Issuer to, assist the Representatives in making arrangements with
         DTC, Euroclear and Clearstream, Luxembourg concerning the issue of the
         Notes, arranging with such clearing agency to permit the Notes to be
         eligible for clearance and settlement through such clearing agency and
         related matters.

                  (i) So long as any Note is outstanding, the Transferor will
         furnish, or cause the Servicer to furnish, to the Representatives
         copies of each certificate and the annual statements of compliance
         delivered to (a) the Certificate Trustee and each Rating Agency
         pursuant to Sections 3.04(b) and 3.05 of the Pooling and Servicing
         Agreement and independent certified public accountant's servicing
         reports furnished to the Certificate Trustee and each Rating Agency
         pursuant to Sections 3.06(a) and (b), (b) the Owner Trustee, the
         Indenture Trustee and each Rating Agency pursuant to Section 3.05 of
         the Transfer and Servicing Agreement and independent certified public
         accountant's servicing reports furnished to the Indenture Trustee and
         the Rating Agencies pursuant to Sections 3.06(a) and (b) of the
         Transfer and Servicing Agreement, and (c) the Series [200_-_]
         Noteholders pursuant to Sections 5.03(a) and (d) of the Indenture
         Supplement, by first class mail promptly after such certificates,
         statements and reports are furnished to the Certificate Trustee, the
         Owner Trustee, the Indenture Trustee, the Series [200_-_] Noteholders
         or the Rating Agencies, as the case may be.

                  (j) So long as any Note is outstanding, the Transferor will
         furnish, or cause the Servicer to furnish, to the Representatives, by
         first-class mail as soon as practicable (i) all documents concerning
         the Receivables, the Collateral Certificate or the Notes distributed by
         the Transferor or the Servicer (under each of the Pooling and Servicing
         Agreement and Transfer and Servicing Agreement) to the Certificate
         Trustee, the Owner Trustee, the Indenture Trustee or the Noteholders,
         or filed with the Commission pursuant to the Securities Exchange Act of
         1934, as amended (the "Exchange Act"), (ii) any order of the Commission
         under the Act or the Exchange Act applicable to the Issuer, to the
         Certificate Trust, or to the Transferor, or pursuant to a "no-action"
         letter obtained from the staff of the Commission by the Transferor and
         affecting the Issuer, the Certificate Trust, or the Transferor and
         (iii) from time to time, such other information concerning the Issuer
         or the Certificate Trust as the Representatives may reasonably request.

                  (k) To the extent, if any, that any of the ratings provided
         with respect to the Notes by any Rating Agency are conditional upon the
         furnishing of documents or the



                                      -11-


         taking of any other actions by the Transferor, the Transferor shall
         furnish such documents and take any such other actions as are necessary
         to satisfy such condition.

                  (l) In connection with any disposition of the Definitive Notes
         pursuant to a transaction made in compliance with all applicable
         transfer restrictions contemplated herein and in the Indenture, the
         Transferor will cause the Issuer to reissue notes evidencing such
         Definitive Notes as required pursuant to the Indenture.

                  (m) Until 30 days following the Closing Date, none of the
         Transferor or any trust or other entity originated, directly or
         indirectly, by the Transferor (including, without limitation, the
         Certificate Trust or the Issuer) will, without the prior written
         consent of the Representatives, offer, sell or contract to sell, or
         otherwise dispose of, directly or indirectly, or announce the offering
         of, any asset-backed securities (other than the Notes).

                  (n) After the Certificate Trust Termination Date, the
         Transferor shall cause its computer records relating to the Receivables
         to be marked in accordance with Section 2.01(c) of the Transfer and
         Servicing Agreement to show the Issuer's absolute ownership of the
         Receivables, and from and after the Certificate Trust Termination Date
         the Transferor shall not take any action inconsistent with the Issuer's
         ownership of the Receivables, other than as permitted by the Transfer
         and Servicing Agreement.

                  (o) The Transferor will enter into the Pooling and Servicing
         Agreement, the Transfer and Servicing Agreement and other instruments
         to which this Agreement and the Pooling and Servicing Agreement and the
         Transfer and Servicing Agreement contemplate it will be a party on or
         prior to the Closing Date. The Transferor will cause the Certificate
         Trust and the Issuer to enter into any instruments to which this
         Agreement or any Transaction Document contemplates that either will be
         a party on or prior to the Closing Date.

         6. Certain Agreements of the Bank.

                  (a) Until 30 days following the Closing Date, none of the Bank
         or any trust or other entity originated, directly or indirectly, by the
         Bank (including, without limitation, the Transferor) will, without the
         prior written consent of the Representatives, offer, sell or contract
         to sell, or otherwise dispose of, directly or indirectly, or announce
         the offering of, any asset-backed securities (other than the Notes).

                  (b) The Bank, as Servicer, shall cause its computer records
         relating to the Receivables to be marked (i) prior to the Certificate
         Trust Termination Date, in accordance with Section 2.01 of the Pooling
         and Servicing Agreement to show the Certificate Trust's absolute
         ownership of the Receivables, and from and after the Closing Date the
         Bank shall not take any action inconsistent with the Certificate
         Trust's ownership of such Receivables, other than as permitted by the
         Pooling and Servicing Agreement, and (ii) as of and after the
         Certificate Trust Termination Date, in accordance with Section 2.01 of
         the Transfer and Servicing Agreement to show the Issuer's absolute
         ownership of the Receivables, and from and after the Certificate Trust
         Termination Date,



                                      -12-


         the Bank shall not take any action inconsistent with the Issuer's
         ownership of such Receivables, other than as permitted by the Transfer
         and Servicing Agreement.

                  (c) The Bank will enter into the Receivables Purchase
         Agreement, the Pooling and Servicing Agreement, the Transfer and
         Servicing Agreement and other instruments to which this Agreement and
         the Receivables Purchase Agreement, the Pooling and Servicing
         Agreement, and the Transfer and Servicing Agreement contemplate it will
         be a party on or prior to the Closing Date.

         7. Conditions of the Obligations of the Underwriters. The obligation of
the Underwriters to purchase and pay for the Notes will be subject to the
accuracy of the representations and warranties by the Transferor and the Bank
herein, to the accuracy of the statements of officers of Transferor and the Bank
made pursuant to the provisions hereof, to the performance by the Transferor and
the Bank of their respective obligations hereunder and to the following
additional conditions precedent:

                  (a) On or prior to the date of this Agreement, the
         Representatives shall have received an agreed upon procedures letter,
         dated the date of this Agreement, of [_____________], confirming that
         they are independent public accountants within the meaning of the Act
         and the applicable published Rules and Regulations thereunder, which
         letter shall be substantially in the form heretofore agreed to and
         otherwise in form and in substance satisfactory to the Representatives
         and their counsel.

                  (b) The Prospectus shall have been filed with the Commission
         in accordance with the Rules and Regulations and Section 5(a) of this
         Agreement; and, prior to the Closing Date, no stop order suspending the
         effectiveness of the Registration Statement shall have been issued and
         no proceedings for that purpose shall have been instituted or, to the
         knowledge of the Transferor or the Representatives, shall be
         contemplated by the Commission.

                  (c) Subsequent to the execution and delivery of this Agreement
         none of the following shall have occurred: (i) any change, or any
         development involving a prospective change, in or affecting
         particularly the business or properties of the Certificate Trust, the
         Issuer, the Transferor, First National of Nebraska, Inc. or the Bank
         which, in the judgment of the Representatives materially impairs the
         investment quality of the Notes, (ii) trading in securities generally
         on the New York Stock Exchange, the American Stock Exchange or the
         over-the-counter market shall have been suspended, limited or minimum
         prices shall have been established on either of such exchanges or such
         market by the Commission, by such exchange or by any other regulatory
         body or governmental authority having jurisdiction or any suspension of
         trading of any securities of the Certificate Trust, the Issuer, the
         Bank, the Transferor or First National of Nebraska, Inc. or any of
         their Affiliates on any exchange or in the over-the-counter market;
         (iii) a banking moratorium shall have been declared by Federal or state
         authorities; (iv) any downgrading in the rating of any debt securities
         of the Certificate Trust, the Issuer, the Bank, the Transferor, First
         National of Nebraska, Inc. or any of their Affiliates by any
         "nationally recognized statistical rating organization" (as defined for
         purposes of Rule 436(g) under the Act), or any public announcement that
         any such organization has under



                                      -13-


         surveillance or review its rating of any such debt securities (other
         than an announcement with positive implications of a possible
         upgrading, and no implication of a possible downgrading, of such
         rating); (v) the United States shall have become engaged in
         hostilities, there shall have been an escalation of hostilities
         involving the United States or there shall have been a declaration of a
         national emergency or war by the United States or any other substantial
         national or international calamity or emergency which, in the judgment
         of the Representatives, the effect of such hostilities, escalation,
         declaration or other calamity or emergency makes it impractical or
         inadvisable to proceed with the completion and sale of and payment for
         the Notes; and (vi) any material adverse change in the financial
         markets for asset-backed securities in the United States if, in the
         Representatives' judgment, the effect of which is to make it
         impractical to proceed with completion of the sale of and payment for
         the Notes.

                  (d) The Representatives shall have received an opinion or
         opinions, dated the Closing Date, of Kutak Rock L.L.P., special counsel
         to the Transferor and the Bank, satisfactory in form and substance to
         the Representatives and their counsel to the effect that:

                           (i) The Transferor is a limited liability company in
                  good standing, duly organized and validly existing under the
                  laws of the State of Nebraska; the Bank is a national banking
                  association in good standing, duly organized and validly
                  existing under the laws of the United States of America; and
                  each of the Transferor and the Bank (each collectively
                  referred to in this subsection (d) as a "FNBO Entity") is duly
                  qualified to do business and is in good standing under the
                  laws of each jurisdiction which requires such qualification
                  wherein it owns or leases material properties or conducts
                  material business, and has full power and authority to own its
                  properties, to conduct its business as described in the
                  Registration Statement and the Prospectus, to enter into and
                  perform its obligations under the Transaction Documents to
                  which it is a party, and to consummate the transactions
                  contemplated thereby.

                           (ii) Each of the Transaction Documents and this
                  Agreement has been duly authorized, executed and delivered by
                  each FNBO Entity that is a party thereto.

                           (iii) Neither the execution and delivery of the
                  Transaction Documents and this Agreement by either FNBO Entity
                  that is party thereto nor the consummation of any of the
                  transactions contemplated therein nor the fulfillment of the
                  terms thereof, conflicts with or violates, results in a
                  material breach of or constitutes a default under (A) any
                  Requirements of Law applicable to such FNBO Entity, (B) any
                  term or provision of any order known to me to be currently
                  applicable to such FNBO Entity of any court, regulatory body,
                  administrative agency or governmental body having jurisdiction
                  over such FNBO Entity or (C) any term or provision of any
                  indenture or other agreement or instrument known to me to
                  which such FNBO Entity is a party or by which either of them
                  or any of their properties are bound.



                                      -14-


                           (iv) Except as otherwise disclosed in the Prospectus
                  (and any supplement thereto) or the Registration Statement,
                  there is no pending or, to the best of such firm's knowledge,
                  threatened action, suit or proceeding before any court or
                  governmental agency, authority or body or any arbitrator with
                  respect to the Certificate Trust, the Issuer, the Collateral
                  Certificate, the Notes or any of the Transaction Documents or
                  any of the transactions contemplated therein with respect to a
                  FNBO Entity which, in the case of any such action, suit or
                  proceeding if adversely determined, would have a material
                  adverse effect on the Notes, the Collateral Certificate, the
                  Certificate Trust or the Issuer or upon the ability of any
                  FNBO Entity to perform its obligations under the Transaction
                  Documents; and the statements included in the Prospectus
                  describing statutes, legal proceedings, contracts and other
                  documents relating to the FNBO Entities, the Accounts, the
                  Receivables, the business of the Bank, the Transferor, the
                  Certificate Trust and the Issuer fairly summarize the matters
                  therein described.

                           (v) The Registration Statement has become effective
                  under the Act and no stop order suspending the effectiveness
                  of the Registration Statement has been issued and no
                  proceedings for that purpose have been instituted or
                  threatened under the Act.

                           (vi) Each of the Transaction Documents to which an
                  FNBO Entity is a party constitutes the legal, valid and
                  binding agreement of such Person under the laws of New York,
                  enforceable against each such Person in accordance with its
                  terms, subject to (A) the effect of bankruptcy, insolvency,
                  moratorium, receivership, reorganization, liquidation and
                  other similar laws affecting creditors' rights generally and
                  the rights of creditors of national banking associations
                  (including, without limitation, the determination pursuant to
                  12 U.S.C. ss. 1821(e) of any liability for the disaffirmance
                  or repudiation of any contract), (B) the effect of general
                  principles of equity including (without limitation) concepts
                  of materiality, reasonableness, good faith, fair dealing
                  (regardless of whether considered and applied in a proceeding
                  in equity or at law), and also to the possible unavailability
                  of specific performance or injunctive relief, and (C) the
                  unenforceability under certain circumstances of provisions
                  indemnifying a party against liability or requiring
                  contribution from a party for liability where such
                  indemnification or contribution is contrary to public policy.

                           (vii) This Agreement constitutes the legal, valid and
                  binding obligation of the Transferor and the Bank under the
                  laws of the State of New York, enforceable against the
                  Transferor and the Bank in accordance with its terms, subject
                  to (A) the effect of bankruptcy, insolvency, moratorium,
                  receivership, reorganization, liquidation and other similar
                  laws affecting creditors' rights generally and the rights of
                  creditors of national banking associations (including, without
                  limitation, the determination pursuant to 12 U.S.C. ss.
                  1821(e) of any liability for the disaffirmance or repudiation
                  of any contract), (B) the effect of general principles of
                  equity including (without limitation) concepts of materiality,
                  reasonableness, good faith, fair dealing (regardless of
                  whether considered and applied in a proceeding in equity or at
                  law), and also to the possible unavailability



                                      -15-


                  of specific performance or injunctive relief, and (C) the
                  unenforceability under certain circumstances of provisions
                  indemnifying a party against liability or requiring
                  contribution from a party for liability where such
                  indemnification or contribution is contrary to public policy.

                           (viii) The Notes are in due and proper form and when
                  executed, authenticated and delivered as specified in the
                  Indenture, and when delivered against payment of the
                  consideration specified in this Agreement they will be validly
                  issued and outstanding, will constitute legal, valid and
                  binding obligations of the Issuer, enforceable against the
                  Issuer in accordance with their terms and will be entitled to
                  the benefits of the Indenture, subject to (A) the effect of
                  bankruptcy, insolvency, moratorium, receivership,
                  reorganization, liquidation and other similar laws affecting
                  creditors' rights generally, (B) the effect of general
                  principles of equity including (without limitation) concepts
                  of materiality, reasonableness, good faith, fair dealing
                  (regardless of whether considered and applied in a proceeding
                  in equity or at law), and also to the possible unavailability
                  of specific performance or injunctive relief, and (C) the
                  unenforceability under certain circumstances of provisions
                  indemnifying a party against liability or requiring
                  contribution from a party for liability where such
                  indemnification or contribution is contrary to public policy.

                           (ix) The Collateral Certificate is in due and proper
                  form and when executed, authenticated and delivered as
                  specified in the Pooling and Servicing Agreement and
                  Collateral Series Supplement, and when delivered against
                  payment of the consideration specified therein it will be
                  validly issued and outstanding, will constitute legal, valid
                  and binding obligations of the Certificate Trust, enforceable
                  against the Certificate Trust in accordance with its terms and
                  will be entitled to the benefits of the Pooling and Servicing
                  Agreement and Collateral Series Supplement, subject to (A) the
                  effect of bankruptcy, insolvency, moratorium, receivership,
                  reorganization, liquidation and other similar laws affecting
                  creditors' rights generally, (B) the effect of general
                  principles of equity including (without limitation) concepts
                  of materiality, reasonableness, good faith, fair dealing
                  (regardless of whether considered and applied in a proceeding
                  in equity or at law), and also to the possible unavailability
                  of specific performance or injunctive relief, and (C) the
                  unenforceability under certain circumstances of provisions
                  indemnifying a party against liability or requiring
                  contribution from a party for liability where such
                  indemnification or contribution is contrary to public policy.

                           (x) The Registration Statement has become effective
                  under the Act, and the Prospectus has been filed with the
                  Commission pursuant to Rule 424(b) thereunder in the manner
                  and within the time period required by Rule 424(b). To the
                  best of our knowledge, no stop order suspending the
                  effectiveness of the Registration Statement has been issued
                  and no proceedings for that purpose have been instituted or
                  are pending or threatened or contemplated by the Commission,
                  and the Registration Statement and the Prospectus, and each
                  amendment or



                                      -16-


                  supplement thereto, as of their respective effective or issue
                  dates, complied as to form in all material respects with the
                  requirements of the Act.

                           (xi) The statements in the Base Prospectus under the
                  headings "Risk Factors--If a conservator or receiver were
                  appointed for First National Bank of Omaha, delays or
                  reductions in payment of your notes could occur," "Material
                  Legal Aspects of the Receivables," "ERISA Considerations" and
                  "Federal Income Tax Consequences" and the statements in the
                  Prospectus Supplement under the headings "Structural
                  Summary--Tax Status" and "--ERISA Considerations" to the
                  extent that they constitute matters of law or legal
                  conclusions with respect thereto, have been reviewed by us and
                  are correct in all material respects.

                           (xii) This Agreement, the Transaction Documents, the
                  Collateral Certificate and the Notes conform in all material
                  respects to the descriptions thereof contained in the
                  Prospectus.

                           (xiii) The Indenture has been duly qualified under
                  the TIA and complies as to form with the TIA and the rules and
                  regulations of the Commission thereunder. The Issuer is not
                  now, and immediately following the issuance of the Notes
                  pursuant to the Indenture will not be, required to be
                  registered under the Investment Company Act of 1940, as
                  amended.

                           (xiv) The Pooling and Servicing Agreement need not be
                  qualified under the TIA. The Certificate Trust is not now, and
                  immediately following the issuance of the Collateral
                  Certificate pursuant to the Pooling and Servicing Agreement
                  and Collateral Series Supplement will not be, required to be
                  registered under the Investment Company Act of 1940, as
                  amended.

                           (xv) Subject to the discussion in the Base Prospectus
                  under the heading "Federal Income Tax Consequences", the Notes
                  will properly be characterized as indebtedness and neither of
                  the Certificate Trust nor the Issuer will be treated as an
                  association (or publicly traded partnership) taxable as a
                  corporation, for U.S. federal income tax purposes; there is no
                  personal property tax imposed by the State of Nebraska or New
                  York upon or measured by the corpus of the Issuer or the
                  Certificate Trust; the characterization of the Issuer and the
                  Certificate Trust for federal income tax purposes will be
                  determinative of the characterization of the Issuer and the
                  Certificate Trust for Nebraska and New York income tax
                  purposes and assuming that the Issuer and the Certificate
                  Trust will not be taxed as associations or as publicly traded
                  partnerships for federal income tax purposes, the Issuer will
                  not be subject to Nebraska or New York income tax and the
                  Certificate Trust will not be subject to Nebraska or New York
                  income tax and Noteholders who are not otherwise subject to
                  Nebraska or New York income tax will not be subject to tax by
                  reason of their ownership of the Notes and the receipt of
                  income therefrom; and any income tax imposed by the State of
                  Nebraska or New York that might be applicable to the Issuer
                  would be based upon "federal taxable income," and for the
                  purposes of determining such income, the characterization of
                  such income for federal income tax purpose will be




                                      -17-

              determinative, whether the characterization of the transaction is
              that of a sale or a loan.

                  (xvi) Assuming that the outstanding securities identified in
              Annex I hereto (the "Outstanding Securities") would be
              characterized as indebtedness or a partnership interest for such
              purposes immediately prior to the issuance of the Notes, the
              issuance of the Notes will not adversely affect the income tax
              characterization of any presently outstanding Investor
              Certificates or Certificate Owners of Outstanding Securities or
              otherwise constitute an event in which a gain or loss would be
              recognized by the holders thereof.

                  (xvii) Each of the Indenture and the Administration Agreement
              constitutes the legal, valid and binding obligation of the Issuer
              under the laws of the State of Nebraska, subject to (A) the effect
              of bankruptcy, insolvency, moratorium, receivership,
              reorganization, liquidation and other similar laws affecting
              creditors' rights generally, (B) the effect of general principles
              of equity including (without limitation) concepts of materiality,
              reasonableness, good faith, fair dealing (regardless of whether
              considered and applied in a proceeding in equity or at law), and
              also to the possible unavailability of specific performance or
              injunctive relief, and (C) the unenforceability under certain
              circumstances of provisions indemnifying a party against liability
              or requiring contribution from a party for liability where such
              indemnification or contribution is contrary to public policy.

                  (xviii) Each of the Registration Statement, as of its
              effective date, and the Prospectus, as of its date, complied as to
              form in all material respects with the requirements of the Act and
              the Rules and Regulations under the Act, except that in each case
              such counsel need not express any opinion as to the financial and
              statistical data included therein or excluded therefrom or the
              exhibits to the Registration Statement and, except as and, to the
              extent set forth in paragraphs (x) and (xi), such counsel does not
              assume any responsibility for the accuracy, completeness or
              fairness of the statements contained in the Registration Statement
              or the Prospectus.

                  (xix) If the FDIC were appointed as conservator or receiver
              for the Bank (a) the FDIC regulation entitled "Treatment by the
              Federal Deposit Insurance Corporation as Conservator or Receiver
              of Financial Assets Transferred by an Insured Depository
              Institution in Connection with a Securitization or Participation,"
              12 CFR ss. 360.6 (the "Rule") would be applicable to the transfers
              of Receivables by Bank to Transferor under the Receivables
              Purchase Agreement and (b) under the Rule, the FDIC could not, by
              exercise of its authority to disaffirm or repudiate contracts
              under 12 U.S.C. ss. 1821(e), reclaim or recover the Receivables or
              the proceeds thereof from Transferor, the Certificate Trust or the
              Issuer or recharacterize the Receivables or the proceeds thereof
              as property of Bank or the receivership for Bank.




                                      -18-


                  (xx) If the FDIC were to be appointed as a conservator or
              receiver for Bank a court having jurisdiction over the
              conservatorship or receivership would (a) hold the transfers of
              Receivables by the Bank to the Transferor under the Receivables
              Purchase Agreement to be a true conveyance and not a secured loan
              or a grant of a security interest to secure a loan and (b)
              determine that the rights, titles, powers, and privileges of the
              FDIC as conservator or receiver of the Bank would not extend to
              the Receivables.

                  (xxi) Certain matters regarding and related to the limited
              liability company agreement of the Transferor.

                  (xxii) Certain matters relating to the characterization of the
              Receivables under the UCC and to the transfer of the Receivables
              from the Transferor to the Certificate Trust under the Pooling and
              Servicing Agreement.

                  (xxiii) Certain matters relating to the characterization of
              the Collateral Certificate under the UCC and to the transfer of
              the Collateral Certificate from the Transferor to the Issuer under
              the Transfer and Servicing Agreement.

                  (xxiv) Certain matters with respect to the attachment and
              perfection of the ownership interests and security interests
              granted under the Transaction Documents in the Receivables, the
              Collateral Certificate and the proceeds thereof, including that
              such assets are not subject to other Liens of record.

                  (xxv) When the Indenture Trustee has taken possession of the
              Collateral Certificate issued by the Certificate Trust, the
              Transaction Documents have been executed and delivered and the
              Certificate Trust has received payment for the Collateral
              Certificate, the Indenture Trustee will become the registered
              holder of the Collateral Certificate, subject to no Liens of
              record.

              Such counsel also shall state that they have participated in
         conferences with representatives of the Transferor and the Bank and
         their accountants, the Underwriters and counsel to the Underwriters
         concerning the Registration Statement and the Prospectus and have
         considered the matters to be stated therein and the matters stated
         therein, although they are not independently verifying the accuracy,
         completeness or fairness of such statements (except as stated in
         paragraphs (x) and (xi) above) and based upon and subject to the
         foregoing, nothing has come to such counsel's attention to cause such
         counsel to believe that the Registration Statement (excluding any
         exhibits filed therewith), at the time it became effective, contained
         any untrue statement of a material fact or omitted to state any
         material fact required to be stated therein or necessary to make the
         statements therein not misleading, or that the Prospectus, as of the
         date hereof, contains any untrue statement of a material fact or omits
         to state any material fact required to be stated therein or necessary
         in order to make the statements therein, in light of the circumstances
         under which they were made, not misleading (it being understood that
         such counsel has not been requested to, and does not, make any comment
         in such opinion with respect to the financial statements, supporting
         schedules and other financial or statistical information contained in
         the Registration Statement or the Prospectus).



                                      -19-

              In rendering such opinion, counsel may rely (A) as to matters
         involving the application of laws of any jurisdiction other than the
         State of New York, State of Nebraska and the United States, to the
         extent deemed proper and stated in such opinion, upon the opinion of
         other counsel of good standing believed by such counsel to be reliable
         and acceptable to the Representative and its counsel, and (B) as to
         matters of fact, to the extent deemed proper and as stated therein, on
         certificates of responsible officers of the Issuer, the Bank, the
         Transferor and public officials.

              (e) The Representatives shall have received from Mayer, Brown,
         Rowe & Maw, special counsel for the Underwriters, such opinion or
         opinions, dated the Closing Date, with respect to such matters relating
         to this transaction as the Representatives may require, and the
         Transferor shall have furnished to such counsel such documents as they
         request for the purpose of enabling them to pass upon such matters.

              (f) The Representatives shall have received a certificate from
         each of the Transferor and the Bank, dated the Closing Date, of a
         Treasurer, Vice President or more senior officer of the Transferor or
         the Bank, as the case may be, in which such officer, to the best of
         his/her knowledge after reasonable investigation, shall state that (u)
         the representations and warranties of the Transferor and the Bank, as
         the case may be, in this Agreement are true and correct on and as of
         the Closing Date, (v) the Transferor or the Bank, as the case may be,
         has complied with all agreements and satisfied all conditions on its
         part to be performed or satisfied hereunder at or prior to the Closing
         Date, (w) the representations and warranties of the Transferor or the
         Bank, as the case may be, contained in this Agreement and the
         Transaction Documents to which it is a party are true and correct as of
         the dates specified herein and therein, (x) no stop order suspending
         the effectiveness of the Registration Statement has been issued and no
         proceedings for that purpose have been instituted or are threatened by
         the Commission, (y) nothing has come to such officers' attention that
         would lead such officers to believe that the Registration Statement or
         the Prospectus, and any amendment or supplement thereto, as of its date
         and as of the Closing Date, contained an untrue statement of a material
         fact or omitted to state any material fact necessary in order to make
         the statements therein, in the light of the circumstances under which
         they were made, not misleading, and (z) subsequent to the date of the
         Prospectus, there has been no material adverse change in the financial
         position or results of operation of the Bank's credit card business
         except as set forth in or contemplated by the Prospectus or as
         described in such certificate.

              (g) The Representative shall have received an opinion of [ ],
         counsel to the Owner Trustee, dated the Closing Date, satisfactory in
         form and substance to the Representative and its counsel, to the effect
         that:

                  (i) The Owner Trustee is duly formed and validly existing as a
              trust company in good standing under the laws of the State of [ ].

                  (ii) The Owner Trustee has the power and authority to execute,
              deliver and perform the Trust Agreement and to consummate the
              transactions contemplated thereby.



                                      -20-

                  (iii) The Trust Agreement has been duly authorized, executed
              and delivered by the Owner Trustee and constitutes a legal, valid
              and binding obligation of the Owner Trustee, enforceable against
              the Owner Trustee in accordance with its terms.

                  (iv) Each of the Indenture, the Trust Agreement and the
              Transfer and Servicing Agreement (collectively referred to in this
              subsection (h) as the "Owner Trustee Trust Documents") has been
              duly executed and delivered by the Owner Trustee, as Owner Trustee
              on behalf of the Issuer.

                  (v) Neither the execution, delivery or performance by the
              Owner Trustee, in its individual capacity or as Owner Trustee, as
              the case may be, of the Owner Trustee Trust Documents, nor the
              consummation of the transactions by the Owner Trustee, in its
              individual capacity or as Owner Trustee, as the case may be,
              contemplated thereby, requires the consent or approval of, the
              withholding of objection on the part of, the giving of notice to,
              the filing, registration or qualification with, or the taking of
              any other action in respect of, any governmental authority or
              agency of the State of Delaware, the State of [ ] or the United
              States of America governing the banking or trust powers of the
              Owner Trustee (other than the filing of the certificate of trust
              with the Delaware Secretary of State, which certificate of trust
              has been duly filed).

                  (vi) Neither the execution, delivery and performance by the
              Owner Trustee, in its individual capacity or as Owner Trustee, as
              the case may be, of the Owner Trustee Trust Documents, nor the
              consummation of the transactions by the Owner Trustee, in its
              individual capacity or as Owner Trustee, as the case may be,
              contemplated thereby, is in violation of the charter or bylaws of
              the Owner Trustee or of any law, governmental rule or regulation
              of the State of Delaware, the State of [ ] or of the United States
              of America governing the banking or trust powers of the Owner
              Trustee or, to such counsel's knowledge, without independent
              investigation, any indenture, mortgage, bank credit agreement,
              note or bond purchase agreement, long-term lease, license or other
              agreement or instrument to which it is a party or by which it is
              bound or, to such counsel's knowledge, without independent
              investigation, or any judgment or order applicable to the Owner
              Trustee.

                  (vii) No consent, approval or other authorization of, or
              registration, declaration or filing with, any court or
              governmental agency or commission of the State of Delaware or the
              State of [ ] is required by or with respect to the Owner Trustee,
              in its individual capacity or as Owner Trustee, as the case may
              be, for the valid execution and delivery of the Owner Trustee
              Trust Documents, or for the validity or enforceability thereof
              (other than the filing of the certificate of trust, which
              certificate of trust has been duly filed).

                  (viii) To such counsel's knowledge, without independent
              investigation, there are no pending or threatened actions, suits
              or proceedings affecting the Owner Trustee before any court or
              other governmental authority which, if




                                      -21-

              adversely determined, would materially and adversely affect the
              ability of the Owner Trustee to carry out the transactions
              contemplated by the Trust Agreement.

              (h) The Representative shall have received an opinion of [ ],
         special Delaware counsel to the Issuer, dated the Closing Date,
         satisfactory in form and substance to the Representative and its
         counsel, to the effect that:

                  (i) The Issuer has been duly formed and is validly existing in
              good standing as a business trust under the Delaware Business
              Trust Act, 12 Del. C. 3801 et seq. (referred to in this subsection
              (i) as the "Trust Act").

                  (ii) The Trust Agreement is a legal, valid and binding
              obligation of the Transferor and the Owner Trustee, enforceable
              against the Transferor and the Owner Trustee, in accordance with
              its terms.

                  (iii) Under the Trust Act and the Trust Agreement, the
              execution and delivery of the Transfer and Servicing Agreement and
              the Indenture, the issuance of the Notes, and the granting of the
              Collateral to the Indenture Trustee as security for the Notes has
              been duly authorized by all necessary trust action on the part of
              the Issuer.

                  (iv) Under the Trust Act and the Trust Agreement, the Issuer
              has (i) the trust power and authority to execute, deliver and
              perform its obligations under the Administrative Agreement, the
              Indenture and the Transfer and Servicing Agreement (collectively
              referred to in this subsection (i) as the "Trust Documents") and
              the Notes, and (ii) duly authorized, executed and delivered such
              agreements and obligations.

                  (v) Neither the execution, delivery and performance by the
              Issuer of the Trust Documents or the Notes, nor the consummation
              by the Issuer of any of the transactions by the Issuer
              contemplated thereby, requires the consent or approval of, the
              withholding of objection on the part of, the giving of notice to,
              the filing, registration or qualification with, or the taking of
              any other action in respect of, any governmental authority or
              agency of the State of Delaware, other than the filing of the
              certificate of trust with the Delaware Secretary of State (which
              certificate of trust has been duly filed) and the filing of any
              financing statements with the Delaware Secretary of State in
              connection with the Indenture.

                  (vi) Neither the execution, delivery and performance by the
              Issuer of the Trust Documents, nor the consummation by the Issuer
              of the transactions contemplated thereby, is in violation of the
              Trust Agreement or of any law, rule, or regulation of the State of
              Delaware applicable to the Issuer.

                  (vii) Under Section 3805(b) of the Act, no creditor of the
              holder of the beneficial interest in the Trust shall have any
              right to obtain possession of, or otherwise exercise legal or
              equitable remedies with respect to, the property of the Issuer
              except in accordance with the terms of the Trust Agreement.



                                      -22-

                  (viii) Under Section 3808(a) and (b) of the Act, the Issuer
              may not be terminated or revoked by the holder of the beneficial
              interest in the Issuer, and the dissolution, termination or
              bankruptcy of the holder of the beneficial interest in the Issuer
              shall not result in the termination or dissolution of the Issuer,
              except to the extent otherwise provided in the Trust Agreement.

                  (ix) The Owner Trustee is not required to hold legal title to
              the Trust Estate in order for the Issuer to qualify as a business
              trust under the Act.

                  (x) With respect to the Issuer and the Receivables: (a) there
              is no document, stamp, excise or other similar tax imposed by the
              State of Delaware upon the perfection of a security interest in
              the Collateral Certificate or the Receivables, in the transfer of
              Collateral Certificate or the Receivables to or from the Issuer or
              the Certificate Trust or upon the issuance of Collateral
              Certificate or the Notes; (b) there is no personal property tax
              imposed by the State of Delaware upon or measured by the corpus of
              the Issuer or the Certificate Trust; (c) the characterization of
              the Issuer and the Certificate Trust for federal income tax
              purposes will be determinative of the characterization of the
              Issuer and the Certificate Trust for Delaware income tax purposes
              and assuming that the Issuer and the Certificate Trust will not be
              taxed as associations or as publicly traded partnerships for
              federal income tax purposes, the Issuer will not be subject to
              Delaware income tax and the Certificate Trust will not be subject
              to Delaware income tax and Noteholders who are not otherwise
              subject to Delaware income tax will not be subject to tax by
              reason of their ownership of the Notes and the receipt of income
              therefrom; and (d) any income tax imposed by the State of Delaware
              that might be applicable to the Issuer would be based upon
              "federal taxable income," and for the purposes of determining such
              income, the characterization of such income for federal income tax
              purpose will be determinative, whether the characterization of the
              transaction is that of a sale or a loan.

                  (xi) The Transferor is the sole beneficial owner of the
              Issuer.

              (i) The Representative shall have received an opinion of [ ],
         counsel to the Indenture Trustee dated the Closing Date, satisfactory
         in form and substance to the Representatives and their counsel, to the
         effect that:

                  (i) The Indenture Trustee is organized and validly existing as
              an [_____________________] in good standing under the laws of the
              State of [New York] and is authorized and qualified to accept the
              trusts imposed by the Indenture and to act as Indenture Trustee
              under the Indenture.

                  (ii) The acknowledgment by the Indenture Trustee of the
              Transfer and Servicing Agreement has been duly authorized,
              executed and delivered by the Indenture Trustee. The Indenture
              Trustee has duly authorized, executed and delivered the Indenture.
              Assuming the due authorization, execution and delivery thereof by
              the other parties thereto, the Indenture is the legal, valid and
              binding




                                      -23-

              obligation of the Indenture Trustee, enforceable against the
              Indenture Trustee in accordance with its terms, subject to
              bankruptcy and insolvency laws and general principles of equity.

                  (iii) The Indenture Trustee has duly executed and
              authenticated the Notes.

                  (iv) The Indenture Trustee is duly authorized and empowered to
              exercise trust powers under applicable law and to perform under
              the Transaction Documents.

                  (v) None of (x) the execution and authentication of the Notes,
              (y) the acknowledgment of the Transfer and Servicing Agreement or
              (z) the execution, delivery and performance of the Indenture by
              the Indenture Trustee conflicts with or will result in a violation
              of (A) any law or regulation of the United States of America or
              the State of [New York] governing the banking or trust powers of
              the Indenture Trustee or (B) the organizational documents of the
              Indenture Trustee.

                  (vi) No approval, authorization or other action by, or filing
              with, any governmental authority of the United States of America
              or the State of [New York] having jurisdiction over the banking or
              trust powers of the Indenture Trustee is required in connection
              with the execution and delivery by the Indenture Trustee of the
              Indenture or the performance by the Indenture Trustee of the terms
              of the Indenture or the acknowledgment of the Transfer and
              Servicing Agreement.

              (j) The Representatives shall have received an opinion of [ ],
         counsel to the Certificate Trustee dated the Closing Date, satisfactory
         in form and substance to the Representatives and their counsel, to the
         effect that:

                  (i) The Certificate Trustee is organized and validly existing
              as an [New York] trust company in good standing under the laws of
              the State of [New York] and is authorized and qualified to accept
              the trusts imposed by the Pooling and Servicing Agreement and to
              act as Certificate Trustee under the Pooling and Servicing
              Agreement.

                  (ii) The Certificate Trustee has duly authorized, executed and
              delivered the Pooling and Servicing Agreement. Assuming the due
              authorization, execution and delivery thereof by the other parties
              thereto, the Pooling and Servicing Agreement and the Collateral
              Certificate are the legal, valid and binding obligations of the
              Certificate Trustee, enforceable against the Certificate Trustee
              in accordance with its terms, subject to bankruptcy and insolvency
              laws and general principles of equity.

                  (iii) The Certificate Trustee has duly executed, authenticated
              and delivered the Collateral Certificate.

                                      -24-

                  (iv) The Certificate Trustee is duly authorized and empowered
              to exercise trust powers under applicable law and to perform under
              the Transaction Documents.

                  (v) None of (y) the execution and authentication of the
              Collateral Certificate, and (z) the execution, delivery and
              performance of the Pooling and Servicing Agreement by the
              Certificate Trustee conflicts with or will result in a violation
              of (A) any law or regulation of the United States of America or
              the State of [New York] governing the banking or trust powers of
              the Certificate Trustee or (B) the organizational documents of the
              Certificate Trustee.

                  (vi) No approval, authorization or other action by, or filing
              with, any governmental authority of the United States of America
              or the State of [Illinois][New York] having jurisdiction over the
              banking or trust powers of the Certificate Trustee is required in
              connection with the execution and delivery by the Certificate
              Trustee of the Pooling and Servicing Agreement or the performance
              by the Certificate Trustee of the terms of the Pooling and
              Servicing Agreement.

              (k) The Representatives shall have received reliance letters
         addressed to the Representatives, dated as of the Closing Date,
         allowing the Representatives to rely on each opinion of counsel
         delivered to a Rating Agency, the Indenture Trustee, the Certificate
         Trustee, the Transferor or the Bank in connection with the issuance of
         the Notes.

              (l) The Representatives shall have received an opinion of Kutak
         Rock LLP, special counsel to the Bank and the Transferor, dated the
         Closing Date, satisfactory in form and substance to the Representatives
         and their counsel, regarding certain securities law matters.

              (m) The Representatives shall have received evidence satisfactory
         to the Representatives that the Class A Notes shall have obtained two
         of the following ratings, [Aaa] by Moody's Investors Service, Inc.,
         [AAA] by Standard & Poor's Ratings Services and [AAA] by Fitch, Inc.;
         that the Class B Notes shall have obtained two of the following
         ratings, [A2] or higher by Moody's Investors Service, Inc., [A] or
         higher by Standard & Poor's Ratings Services and [A] or higher by
         Fitch, Inc. and that the Class C Notes shall have obtained two of the
         following ratings: [Baa2] or higher by Moody's Investors Service, Inc.,
         [BBB] or higher by Standard & Poor's Ratings Services and [BBB] or
         higher by Fitch, Inc.

              (n) The issuance of the Notes shall not have resulted in a
         reduction or withdrawal by any rating agency of the current rating of
         any outstanding securities issued or originated by the Bank, the
         Certificate Trust or the Transferor.

              (o) After the date hereof, there shall not have been any change or
         any development involving a prospective change in or affecting the
         business or properties of the Bank or the Transferor the effect of
         which is, in the judgment of the Representatives,




                                      -25-

         so material and adverse as to make it impractical or inadvisable to
         market the Notes as contemplated by the Prospectus.

              (p) After the date hereof, there shall not have occurred any
         downgrading, nor shall any notice have been given of (i) any intended
         or potential downgrading or (ii) any review or possible change that
         does not indicate an improvement of the rating accorded any securities
         of the Bank by any "nationally recognized statistical rating
         organization" as such term is defined for purposes of Rule 436(g)(2)
         under the Act.

              (q) The Transferor will furnish the Representatives with such
         conformed copies of the above and such other opinions, certificates,
         information, letters and documents as the Representatives or their
         counsel reasonably request.

         If any of the conditions specified in this Section 7 shall not have
been fulfilled in all material respects when and as provided in this Agreement,
or if any of the opinions and certificates mentioned above or elsewhere in this
Agreement shall not be in all material respects reasonably satisfactory in form
and substance to the Representatives and counsel for the Representatives, this
Agreement and all obligations of the Representatives hereunder may be canceled
at, or at any time prior to, the Closing Date by the Representatives. Notice of
such cancellation shall be given to the Certificate Trust in writing or by
telephone or telegraph confirmed in writing.

         8. Reimbursement of Expenses. The Transferor agrees to pay all costs
and expenses in connection with the transaction herein contemplated (whether or
not consummated), including, without limiting the generality of the foregoing:
all costs and expenses (i) incident to the preparation, issuance, execution,
authentication and delivery of the Notes, (ii) incident to the qualification of
the Notes for investment under the laws of such jurisdictions as either
Representative designates, (iii) for any filing fee of the National Association
of Securities Dealers, Inc. relating to the Notes, (iv) incident to the
preparation, printing (including word processing and duplication costs) and
delivery of the preliminary Prospectus ("Preliminary Prospectus") and the
Prospectus (including in each case all exhibits, amendments, attachments and
supplements thereto), (v) in connection with the printing (including word
processing and duplication costs) and delivery of this Agreement, the
Preliminary Prospectus, the Prospectus, the Transaction Documents and the
furnishing to the Representatives of copies of the Prospectus as herein
provided, (vi) constituting the fees and disbursements of the Representatives'
counsel and the Bank's and the Transferor's counsel and accountants, (vii)
payable to each Rating Agency in connection with the ratings of the Notes and
(viii) in connection with the structuring and marketing of the Notes (and any
other miscellaneous expenses in connection therewith); provided that the
Representatives shall not be obligated to pay any expenses of a defaulting
Representative.

         9. Indemnification and Contribution.

              (a) The Transferor and the Bank, jointly and severally, will
         indemnify and hold harmless each Underwriter, the respective directors,
         officers, employees and agents of each Underwriter and each Person who
         controls any Underwriter within the meaning of Section 15 of the Act or
         Section 20 of the 1934 Act (the "Indemnified Parties") from





                                      -26-

         and against any losses, claims, damages or liabilities, joint or
         several, to which the Underwriters or any of them may become subject,
         under the Act, the 1934 Act, or other federal or state statutory law or
         regulation, at common law or otherwise, insofar as such losses, claims,
         damages or liabilities (or actions in respect thereof) arise out of or
         are based upon any untrue statement or alleged untrue statement of any
         material fact contained in the Registration Statement, the Prospectus
         or any amendment or supplement thereto, or any related preliminary
         prospectus or other information provided by the Transferor or the Bank
         to any holder or prospective purchaser of the Notes, or arise out of or
         are based upon the omission or alleged omission to state therein a
         material fact required to be stated therein or necessary to make the
         statements therein, in light of the circumstances under which they were
         made, not misleading, and will reimburse each such Indemnified Party
         for any legal or other expenses reasonably incurred by them in
         connection with investigating or defending any such loss, claim,
         damage, liability or action as such expenses are incurred; provided,
         however, that Transferor and the Bank will not be liable in any such
         case to the extent that any such loss, claim, damage or liability
         arises out of or is based upon an untrue statement or alleged untrue
         statement in or omission or alleged omission from any of such documents
         in reliance upon and in conformity with the Class A Underwriters'
         Information or the Class B Underwriters' Information or the Class C
         Underwriters' Information; provided further, that the Transferor and
         the Bank will not be liable to any Underwriter under the indemnity
         agreement in this subsection (a) with respect to any preliminary
         prospectus to the extent that any loss, claim, damage or liability of
         such Underwriter results from the fact that such Underwriter sold Notes
         to a Person as to whom it is established that there was not sent or
         given, at or prior to written confirmation of such sale, a copy of the
         Prospectus (excluding documents incorporated by reference) or of the
         Prospectus as then amended or supplemented (excluding documents
         incorporated by reference) in any case where such delivery is required
         by the Act if the Transferor or the Bank notified the Representative in
         writing in accordance with Section 5(a) hereof and previously furnished
         copies of the Prospectus (excluding documents incorporated by
         reference) in the quantity requested in accordance with Section 5(d)
         hereof to such Underwriter and the loss, claim, damage or liability of
         such Underwriter results from an untrue statement or omission of a
         material fact contained in the preliminary prospectus and corrected in
         the Prospectus or the Prospectus as then amended or supplemented.

              (b) Each Underwriter, severally and not jointly, agrees to
         indemnify and hold harmless the Transferor, its directors and officers
         and each Person who controls the Transferor within the meaning of
         Section 15 of the Act or Section 20 of the 1934 Act, against any
         losses, claims, damages or liabilities to which the Transferor may
         become subject, under the Act, the 1934 Act, or other federal or state
         statutory law or regulation, at common law or otherwise, insofar as
         such losses, claims, damages or liabilities (or actions in respect
         thereof) arise out of or are based upon any untrue statement or alleged
         untrue statement of any material fact contained in the Registration
         Statement, the Prospectus or any amendment or supplement thereto, or
         any related preliminary prospectus, or arise out of or are based upon
         the omission or the alleged omission to state therein a material fact
         required to be stated therein or necessary to make the statements
         therein not misleading, in each case to the extent, but only to the
         extent, that, with respect to each of the Class A Underwriters, the
         Class B Underwriters and the Class C





                                      -27-

         Underwriters, such untrue statement or alleged untrue statement or
         omission or alleged omission was made in reliance upon and in
         conformity with the Class A Underwriters' Information, the Class B
         Underwriters' Information or the Class C Underwriters' Information,
         respectively, and will reimburse any actual legal or other expenses
         reasonably incurred by the Transferor and the Bank in connection with
         investigating or defending any such loss, claim, damage, liability or
         action as such expenses are incurred; provided, however, that in no
         case shall any Underwriter be responsible for any amount in excess of
         the Underwriter's discounts or commission applicable to the Notes to be
         sold by such Underwriter hereunder.

              (c) Promptly after receipt by an indemnified party under this
         section of notice of the commencement of any action or the assertion by
         a third party of a claim, such indemnified party will, if a claim in
         respect thereof is to be made against the indemnifying party under
         subsection (a) or (b) above, notify the indemnifying party in writing
         of the commencement thereof; but the omission so to notify the
         indemnifying party will not (i) relieve it from any liability which it
         may have to any indemnified party except and to the extent of any
         prejudice to such indemnifying party arising from such failure to
         provide such notice and (ii) in any event, relieve the indemnifying
         party from any obligations to any indemnified party other than the
         indemnification obligation provided in subsection (a) or (b) above. In
         case any such action is brought against any indemnified party and it
         notifies the indemnifying party of the commencement thereof, the
         indemnifying party will be entitled to participate therein and, to the
         extent that it may wish, jointly with any other indemnifying party
         similarly notified, to assume the defense thereof, with counsel
         reasonably satisfactory to such indemnified party (who shall not,
         except with the consent of the indemnified party, be counsel to the
         indemnifying party), provided, however, that if (x) the use of counsel
         chosen by the indemnifying party to represent the indemnified party
         would present such counsel with a conflict of interest which, if such
         counsel had been retained, would have required such counsel to withdraw
         from such representation, (y) the indemnified party shall have been
         advised by counsel that there may be one or more legal defenses
         available to it that are different from or additional to those
         available to the indemnifying party or to other indemnified parties, or
         (z) the indemnifying party shall not have employed counsel satisfactory
         to the indemnified party to represent the indemnified party within a
         reasonable time after receipt by the indemnifying party of notice of
         the institution of such action or proceeding, then, in each such case,
         (1) the indemnifying party shall not have the right to direct the
         defense of such action on behalf of such indemnified party or parties,
         (2) such indemnified party or parties shall have the right to select
         separate counsel to defend such action on behalf of such indemnified
         party or parties (provided that, if more than one indemnified party is
         subject to the circumstances described in clause (y), then, to the
         extent permitted by the rules of professional conduct applicable to
         attorneys, all such indemnified parties shall be represented by one
         such separate counsel) and (3) all costs and expenses of each such
         indemnified party in connection with such action or proceeding shall be
         paid by the indemnifying party pursuant to subsection (a) or (b) above,
         and after notice from the indemnifying party to such indemnified party
         of its election so to assume the defense thereof and approval by such
         indemnified party of counsel appointed to defend such action, the
         indemnifying party will not be liable to such indemnified party under
         this section for any legal or other expenses subsequently





                                      -28-

         incurred by such indemnified party in connection with the defense
         thereof other than reasonable costs of investigation unless, (i) the
         indemnified party shall have employed separate counsel in accordance
         with this sentence or (ii) the indemnifying party has authorized in
         writing the employment of counsel for the indemnified party at the
         expense of the indemnifying party. No indemnifying party shall, without
         the prior written consent of the indemnified party, effect any
         settlement of any pending or threatened action in respect of which any
         indemnified party is or could have been a party and indemnity could
         have been sought hereunder by such indemnified party unless such
         settlement includes an unconditional release of such indemnified party
         from all liability on any claims that are the subject matter of such
         action and does not include a statement as to, or an admission of,
         fault, culpability or failure to act by or on behalf of any indemnified
         party.

              (d) If the indemnification provided for in this section is
         unavailable or insufficient to hold harmless an indemnified party under
         subsection (a) or (b) above, then each indemnifying party shall
         contribute to the amount paid or payable by such indemnified party as a
         result of the losses, claims, damages or liabilities referred to in
         subsection (a) or (b) above (i) in such proportion as is appropriate to
         reflect the relative benefits received by the Transferor and the Bank
         on the one hand and the Underwriters on the other from the offering of
         the Notes, or (ii) if the allocation provided by clause (i) above is
         not permitted by applicable law, in such proportion as is appropriate
         to reflect not only the relative benefits referred to in clause (i)
         above but also the relative fault of the Transferor and the Bank on the
         one hand and the Underwriters on the other in connection with the
         statements or omissions which resulted in such losses, claims, damages
         or liabilities as well as any other relevant equitable considerations;
         provided, however, that in no event shall any Underwriter be
         responsible in the aggregate for any amount in excess of the
         Underwriter's discount or commission applicable to the Notes to be sold
         by such Underwriter hereunder. The relative benefits received by the
         Transferor and the Bank on the one hand and the Underwriters on the
         other shall be deemed to be in the same proportion as the total net
         proceeds from the offering (before deducting expenses) of the Notes
         received by the Transferor bear to the total underwriting discounts and
         commissions received by the Underwriters with respect to the Notes. The
         relative fault shall be determined by reference to, among other things,
         whether the untrue or alleged untrue statement of a material fact or
         the omission or alleged omission to state a material fact relates to
         information supplied by the Transferor or the Bank or the Underwriters.
         The Transferor, the Bank and the Representatives agree that is would
         not be just and equitable if contribution were determined by pro rata
         allocation or any other method of allocation that does not take into
         account the equitable considerations referred to above. The amount paid
         by an indemnified party as a result of the losses, claims, damages or
         liabilities referred to in the first sentence of this subsection (d)
         shall be deemed to include any legal or other expenses reasonably
         incurred by such indemnified party in connection with investigating or
         defending any action or claim which is the subject of this subsection
         (d). No Person guilty of fraudulent misrepresentation (within the
         meaning of Section 11(f) of the Act) shall be entitled to contribution
         from any Person who was not guilty of such fraudulent
         misrepresentation.

              (e) The obligations of the Transferor and the Bank under this
         Section shall be in addition to any liability which the Transferor or
         the Bank may otherwise have and




                                      -29-

         shall extend, upon the same terms and conditions, to each Person, if
         any, who controls any Underwriter within the meaning of the Act or the
         1934 Act and each director, officer, employee, and agent of an
         Underwriter and shall have the same rights to contribution as the
         Underwriter; and the obligations of any Underwriter under this Section
         shall be in addition to any liability that such Underwriter may
         otherwise have and shall extend, upon the same terms and conditions, to
         each director of the Transferor or the Bank, to each officer of the
         Transferor or the Bank who has signed the Registration Statement and to
         each Person, if any, who controls the Transferor or the Bank within the
         meaning of the Act or the 1934 Act and each director, officer,
         employee, and agent of Transferor or Bank and shall have the same
         rights to contribution as the Transferor or Bank, as applicable.

         10. Survival of Certain Representations and Obligations. The respective
indemnities, agreements, representations, warranties and other statements of the
Transferor and the Bank or their officers and of the Underwriters set forth in
or made pursuant to this Agreement will remain in full force and effect,
regardless of any investigation, or statement as to the results thereof, made by
or on behalf of the Underwriters, the Transferor, the Bank or any of their
respective representatives, officers or directors or any controlling person, and
will survive delivery of and payment for the Notes. If this Agreement is
terminated or if for any reason other than default by the Underwriters the
purchase of the Notes by the Underwriters is not consummated, the Transferor and
the Bank shall remain responsible for the expenses to be paid by them pursuant
to Section 8 and the respective obligations of the Transferor, the Bank and the
Underwriters pursuant to Section 9 shall remain in effect.

         11. Obligations of the Underwriters. Each Underwriter represents and
agrees that it has not and will not, directly or indirectly, offer, sell or
deliver any of the Notes or distribute the Prospectus or any other offering
materials relating to the Notes in or from any jurisdiction except under
circumstances that will, to the best of its knowledge and belief, result in
compliance with any applicable laws and regulations thereof and that, to the
best of its knowledge and belief, will not impose any obligations on the
Transferor, the Bank or the Issuer except as set forth herein.

         12. Default by an Underwriter. If any one or more Underwriters shall
fail to purchase and pay for any of the Notes agreed to be purchased by such
Underwriter or Underwriters hereunder and such failure to purchase shall
constitute a default in the performance of its or their obligations under this
Agreement, the remaining Underwriters shall have the right to purchase all, but
shall not be under any obligation to purchase any, of the Notes, and if such
nondefaulting Underwriters do not purchase all the Notes, this Agreement will
terminate without liability to any nondefaulting Underwriter, the Transferor or
the Bank. In the event of a default by any Underwriter as set forth in this
Section 12, the Closing Date shall be postponed for such period, not exceeding
seven days, as the Representatives shall determine in order that the required
changes in the Registration Statement and Prospectus or in any other documents
or arrangements may be effected. Nothing contained in this Agreement shall
relieve any defaulting Underwriter for its liability, if any, to the Transferor
and the Bank and any nondefaulting Underwriter for damages occasioned by its
default hereunder.

         13. Notices. All communications hereunder will be in writing and, if
sent to the Underwriters, will be mailed, delivered or telegraphed and confirmed
to:

                                      -30-

                               [        ]
                               Attention: [         ]

                               [        ]
                               Attention: [         ]

         14. Counterparts. This Agreement may be executed in any number of
counterparts, each of which shall be deemed to be an original, but all such
counterparts shall together constitute one and the same Agreement.

         15. APPLICABLE LAW. THIS AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED
IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS (OTHER THAN SECTION 5-1401 OF THE NEW YORK GENERAL
OBLIGATIONS LAW), AND OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES HEREUNDER
SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

              TO THE EXTENT PERMITTED BY APPLICABLE LAW, EACH OF THE PARTIES
HERETO IRREVOCABLY WAIVES ALL RIGHT OF TRIAL BY JURY IN AN ACTION, PROCEEDING OR
COUNTERCLAIM ARISING OUT OF OR IN CONNECTION WITH THIS AGREEMENT AND THE
TRANSACTION DOCUMENTS OR ANY MATTER ARISING HEREUNDER OR THEREUNDER.

         16. Representatives. The Representatives will act for the several
Underwriters in connection with this Agreement and the transactions contemplated
hereby and any action undertaken under this Agreement taken by the
Representatives will be binding upon the Underwriters.




                                      -31-

         If you are in agreement with the foregoing, please sign two
counterparts hereof and return one to the Transferor whereupon this letter and
your acceptance shall become a binding agreement among the Transferor, the Bank
and the Underwriters.

                                Very truly yours,


                                FIRST NATIONAL FUNDING LLC




                                By
                                  --------------------------------------------
                                    Name:
                                    Title:

                                FIRST NATIONAL BANK OF OMAHA




                                By
                                  --------------------------------------------
                                    Name:
                                    Title:

The foregoing Agreement is
hereby confirmed and accepted
as of the date hereof




[                    ]
  as Representative of the
  Underwriters set forth herein


By
  ------------------------------------------
  Name:
  Title:

[                    ]
  as Representative of the
  Underwriters set forth herein


By
  ------------------------------------------
  Name:
  Title:




                                      -32-

                                   SCHEDULE A

                                  Class A Notes


Underwriters                                             Principal Amount of
- ------------                                             Class A Notes
                                                         -------------
                                                         $
                                                          -------------------
                                                         $
                                                          -------------------
Total                                                    $
                                                          ===================



                                  Class B Notes


Underwriters                                             Principal Amount of
- ------------                                             Class B Notes
                                                         -------------
                                                         $
                                                          -------------------
                                                         $
                                                          -------------------
Total                                                    $
                                                          ===================




                                  Class C Notes


Underwriters                                             Principal Amount of
- ------------                                             Class C Notes
                                                         -------------
                                                         $
                                                          -------------------
                                                         $
                                                          -------------------
Total                                                    $
                                                          ===================






                                     ANNEX I

                         List of Outstanding Securities



































                                       2