EXHIBIT 4.3


================================================================================

                        TRANSFER AND SERVICING AGREEMENT
                              Dated as of [ ], 2002


                                   ----------


                           FIRST NATIONAL FUNDING LLC,
                                   Transferor,


                          FIRST NATIONAL BANK OF OMAHA,
                                    Servicer,


                                       and


                        FIRST NATIONAL MASTER NOTE TRUST,
                                     Issuer


================================================================================

                        FIRST NATIONAL MASTER NOTE TRUST

================================================================================







<Table>
                                                                                                           
                                                    ARTICLE I

                                                   DEFINITIONS

Section 1.01.         Definitions................................................................................1
Section 1.02.         Other Definitional Provisions..............................................................1

                                                    ARTICLE II

                                            CONVEYANCE OF RECEIVABLES

Section 2.01.         Conveyance of Receivables..................................................................2
Section 2.02.         Acceptance by Issuer.......................................................................4
Section 2.03.         Representations and Warranties of Transferor Relating to Transferor........................4
Section 2.04.         Representations and Warranties of Transferor Relating to Transaction Documents and
                      the Receivables............................................................................6
Section 2.05.         Covenants of Transferor...................................................................12
Section 2.06.         Addition of Accounts......................................................................17
Section 2.07.         Removal of Accounts.......................................................................20
Section 2.08.         Discount Option Receivables...............................................................21

                                                   ARTICLE III

                                   ADMINISTRATION AND SERVICING OF RECEIVABLES

Section 3.01.         Acceptance of Appointment and Other Matters Relating to Servicer..........................22
Section 3.02.         Servicing Compensation....................................................................24
Section 3.03.         Representations, Warranties and Covenants of Servicer.....................................24
Section 3.04.         Reports and Records for Indenture Trustee.................................................28
Section 3.05.         Annual Servicer's Certificate.............................................................29
Section 3.06.         Annual Independent Accountants' Servicing Report..........................................29
Section 3.07.         Tax Treatment.............................................................................30
Section 3.08.         Notices to Transferor.....................................................................30
Section 3.09.         Adjustments...............................................................................30
Section 3.10.         Transfer of Receivables in Defaulted Accounts.............................................31
Section 3.11.         Reports to the Commission.................................................................31

                                                    ARTICLE IV

                                       OTHER MATTERS RELATING TO TRANSFEROR

Section 4.01.         Liability of Transferor...................................................................32
Section 4.02.         Merger or Consolidation of, or Assumption of the Obligations of, Transferor...............32
Section 4.03.         Limitation on Liability of Transferor.....................................................33
Section 4.04.         Transferor Indemnification ...............................................................33
</Table>



<Table>
                                                                                                        
                                                    ARTICLE V

                                        OTHER MATTERS RELATING TO SERVICER

Section 5.01.         Liability of Servicer.....................................................................35
Section 5.02.         Merger or Consolidation of, or Assumption of the Obligations of, Servicer.................35
Section 5.03.         Limitation on Liability of Servicer and Others............................................36
Section 5.04.         Servicer Indemnification..................................................................37
Section 5.05.         Servicer Not To Resign....................................................................39
Section 5.06.         Access to Certain Documentation and Information Regarding the Receivables.................39
Section 5.07.         Delegation of Duties......................................................................39
Section 5.08.         Examination of Records....................................................................39

                                                    ARTICLE VI

                                                INSOLVENCY EVENTS

Section 6.01.         Rights upon the Occurrence of an Insolvency Event.........................................40

                                                   ARTICLE VII

                                                SERVICER DEFAULTS

Section 7.01.         Servicer Defaults.........................................................................40
Section 7.02.         Indenture Trustee to Act; Appointment of Successor........................................42
Section 7.03.         Notification to Noteholders...............................................................44

                                                   ARTICLE VIII

                                                   TERMINATION

Section 8.01.         Termination of Agreement..................................................................44

                                                    ARTICLE IX

                                             MISCELLANEOUS PROVISIONS

Section 9.01.         Amendment; Waiver of Past Defaults........................................................44
Section 9.02.         Protection of Right, Title and Interest to Issuer.........................................46
Section 9.03.         GOVERNING LAW.............................................................................47
Section 9.04.         Notices; Payments.........................................................................47
Section 9.05.         Severability of Provisions................................................................47
Section 9.06.         Further Assurances........................................................................48
Section 9.07.         No Waiver; Cumulative Remedies............................................................48
Section 9.08.         Counterparts..............................................................................48
Section 9.09.         Third-party Beneficiaries.................................................................48
</Table>

                                       ii


<Table>
                                                                                                         
Section 9.10.         Actions by Noteholders....................................................................48
Section 9.11.         Rule 144A Information.....................................................................48
Section 9.12.         Merger and Integration....................................................................49
Section 9.13.         No Bankruptcy Petition....................................................................49
Section 9.14.         Rights of Indenture Trustee...............................................................49
Section 9.15.         Rights of Owner Trustee...................................................................49
Section 9.16.         Assignment................................................................................49
Section 9.17.         Headings..................................................................................49

EXHIBIT A             PROVISIONS TO BE INCLUDED IN OPINION OF COUNSEL WITH RESPECT TO AMENDMENTS
EXHIBIT B             FORM OF ASSIGNMENT OF RECEIVABLES IN ADDITIONAL ACCOUNTS
EXHIBIT C             FORM OF MONTHLY SERVICER'S CERTIFICATE
EXHIBIT D             FORM OF ANNUAL SERVICER'S CERTIFICATE
EXHIBIT E             PROVISIONS TO BE INCLUDED IN OPINION OF COUNSEL WITH RESPECT TO ADDITION OF ACCOUNTS
EXHIBIT F             PROVISIONS TO BE INCLUDED IN ANNUAL OPINION OF COUNSEL
EXHIBIT G             FORM OF REASSIGNMENT OF RECEIVABLES IN REMOVED ACCOUNTS

SCHEDULE 1            LIST OF ACCOUNTS--COMPUTER LIST OR MICROFICHE DELIVERED SEPARATELY
</Table>

                                      iii




         TRANSFER AND SERVICING AGREEMENT (this "Agreement"), dated as of
[         ], 2002 among FIRST NATIONAL FUNDING LLC, a Nebraska limited liability
company, as Transferor, FIRST NATIONAL BANK OF OMAHA, a national banking
association, as Servicer, and FIRST NATIONAL MASTER NOTE TRUST, a business trust
organized under the laws of the State of Delaware, as Issuer.

         In consideration of the mutual agreements herein contained, each party
agrees as follows for the benefit of the other parties, the Noteholders and any
Enhancement Provider to the extent provided herein, in the Indenture and in any
Indenture Supplement:

                                   ARTICLE I

                                  DEFINITIONS

         SECTION 1.01. DEFINITIONS. Capitalized terms used herein and not
otherwise defined herein are defined in Annex A to the Master Indenture, dated
as of the date hereof, between First National Master Note Trust, as Issuer, and
The Bank of New York, as Indenture Trustee.

         SECTION 1.02. OTHER DEFINITIONAL PROVISIONS. All terms defined directly
or by reference in this Agreement shall have the defined meanings when used in
any certificate or other document delivered pursuant hereto unless otherwise
defined therein. For purposes of this Agreement and all such certificates and
other documents, unless the context otherwise requires: (a) accounting terms not
otherwise defined in this Agreement, and accounting terms partly defined in this
Agreement to the extent not defined, shall have the respective meanings given to
them under GAAP; (b) terms defined in Article 9 of the UCC as in effect in the
State of Nebraska and not otherwise defined in this Agreement are used as
defined in that Article; (c) any reference to each Rating Agency shall only
apply to any specific rating agency if such rating agency is then rating any
outstanding Series; (d) references to any amount as on deposit or outstanding on
any particular date means such amount at the close of business on such day; (e)
the words "hereof," "herein" and "hereunder" and words of similar import refer
to this Agreement (or the certificate or other document in which they are used)
as a whole and not to any particular provision of this Agreement (or such
certificate or document); (f) references to any Section, Schedule or Exhibit are
references to Sections, Schedules and Exhibits in or to this Agreement (or the
certificate or other document in which the reference is made), and references to
any paragraph, Section, clause or other subdivision within any Section or
definition refer to such paragraph, subsection, clause or other subdivision of
such Section or definition; (g) the term "including" means "including without
limitation;" (h) references to any law or regulation refer to that law or
regulation as amended from time to time and include any successor law or
regulation; (i) references to any Person include that Person's successors and
assigns; and (j) headings are for purposes of reference only and shall not
otherwise affect the meaning or interpretation of any provision hereof.



                                   ARTICLE II

                            CONVEYANCE OF RECEIVABLES

         SECTION 2.01. CONVEYANCE OF RECEIVABLES.

                  (a) By execution of this Agreement, Transferor does hereby
         transfer, assign, set over and otherwise convey to Issuer, without
         recourse except as provided herein, all its right, title and interest
         in, to and under (i) the Collateral Certificate and (ii) effective on
         the Certificate Trust Termination Date, (A) the Receivables existing at
         the opening of business on the Certificate Trust Termination Date, and
         thereafter created from time to time until the termination of Issuer,
         all Collections and Recoveries allocable to Issuer as provided herein
         and the right to any Enhancement with respect to any Series, in each
         case together with all monies due or to become due and all amounts
         received or receivable with respect thereto and all proceeds thereof
         and Insurance Proceeds relating thereto and (B) without limiting the
         generality of the foregoing or the following, all of Transferor's
         rights, remedies, powers and privileges under the Receivables Purchase
         Agreement and (C) all proceeds of any of the foregoing. Such property,
         together with all monies and other property credited to the Collection
         Account, the Series Accounts and the Excess Funding Account (including
         any subaccounts of any such account) and the rights of Issuer under
         this Agreement and the Trust Agreement shall constitute the assets of
         Issuer (the "Trust Assets"). The foregoing does not constitute and is
         not intended to result in the creation or assumption by Issuer, Owner
         Trustee, Indenture Trustee or any Noteholder of any obligation of any
         Credit Card Originator, Servicer, Transferor or any other Person in
         connection with the Accounts or the Receivables or under any agreement
         or instrument relating thereto, including any obligation to Obligors,
         clearance systems or insurers.

                  (b) On or prior to the Initial Closing Date, Transferor shall
         deliver to Issuer a registered certificate representing the Collateral
         Certificate. On or prior to the Certificate Trust Termination Date,
         Transferor agrees to record and file, at its own expense, financing
         statements (and continuation statements when applicable) with respect
         to the Receivables conveyed by Transferor existing on the Certificate
         Trust Termination Date and thereafter created meeting the requirements
         of applicable state law in such manner and in such jurisdictions as are
         necessary to perfect, and maintain the perfection of, the transfer and
         assignment of its interest in such Receivables to Issuer, and to
         deliver a file stamped copy of each such financing statement or other
         evidence of such filing (which may, for purposes of this Section 2.01
         consist of telephone confirmation of such filing promptly followed by
         delivery to Owner Trustee of a file-stamped copy) to Owner Trustee as
         soon as practicable after the Certificate Trust Termination Date, and
         (if any additional filing is so necessary) as soon as practicable after
         the applicable Addition Date, in the case of Receivables arising in any
         Additional Accounts. Owner Trustee shall be under no obligation
         whatsoever to file such financing or continuation statements or to make
         any other filing under the UCC in connection with such transfer and
         assignment.

                  (c) Transferor further agrees, at its own expense, (i) on or
         prior to (w) the Certificate Trust Termination Date, (x) the applicable
         Addition Date, in the case of

                                       2


         Additional Accounts and (y) the applicable Removal Date, in the case of
         Removed Accounts, to indicate in the appropriate computer files that
         Receivables created (or reassigned, in the case of Removed Accounts) in
         connection with the Accounts owned by FNBO have been conveyed to Issuer
         pursuant to this Agreement (or conveyed to Transferor or its designee
         in accordance with Section 2.07, in the case of Removed Accounts) by
         including in such computer files the code identifying each such Account
         (or, in the case of Removed Accounts, either by including a code
         identifying the Removed Accounts or by deleting the code identifying
         such Account) and (ii) on or prior to the Certificate Trust Termination
         Date, to deliver to Issuer an Account Schedule, specifying for each
         such Account, as of the most recent calendar month end, its account
         number and, the aggregate amount outstanding in such Account and the
         aggregate amount of Principal Receivables outstanding in such Account.
         Such Account Schedule, as supplemented from time to time to reflect
         Additional Accounts and Removed Accounts, shall be in the form of
         computer files or microfiche lists and shall be marked as Schedule 1 to
         this Agreement and is hereby incorporated into and made a part of this
         Agreement. Once the code referenced in clause (i) of this paragraph has
         been included with respect to any Account, Transferor further agrees
         not to alter such code during the remaining term of this Agreement
         unless and until (A) such Account becomes a Removed Account, or (B)
         Transferor shall have delivered to Issuer at least 30 days' prior
         written notice of its intention to do so and has taken such action as
         is necessary or advisable to cause the interest of Issuer in the
         Receivables and the other Trust Assets to continue to be perfected with
         the priority required by this Agreement.

                  (d) The parties intend that the transfer made herein shall be
         deemed to be a sale, but if, and to the extent that, such transfer is
         not deemed to be a sale, Transferor shall be deemed to have granted,
         and does hereby so grant, to Issuer, effective on the Certificate Trust
         Termination Date, a first priority perfected security interest in all
         of Transferor's right, title and interest, whether owned on the
         Certificate Trust Termination Date or thereafter acquired, in, to and
         under the Receivables and the other Trust Assets conveyed by
         Transferor, and all money, accounts, general intangibles, chattel
         paper, instruments, documents, goods, investment property, deposit
         accounts, certificates of deposit, letters of credit and advices of
         credit consisting of, arising from or related to the Trust Assets, to
         secure Transferor's obligations hereunder, and that this Agreement
         shall constitute a security agreement under applicable law.

                  (e) On or prior to each Determination Date following the
         Certificate Trust Termination Date, Transferor shall cause FNBO to
         notify Servicer of the amount of Interchange to be included as
         Collections of Finance Charge Receivables allocable to the Accounts
         with respect to the Related Monthly Period, which amount shall be equal
         to the product of:

                           (i) the total amount of Interchange paid or payable
                  to FNBO with respect to such Related Monthly Period; and

                           (ii) a fraction the numerator of which is the volume
                  during the Related Monthly Period of sales net of cash
                  advances on the Accounts and the

                                       3


                  denominator of which is the amount of sales net of cash
                  advances during the Related Monthly Period on all VISA and
                  MasterCard accounts owned by FNBO.

On each Transfer Date following the Certificate Trust Termination Date,
Transferor shall pay to Servicer, or cause FNBO to pay to Servicer, and Servicer
shall deposit into the Collection Account for each outstanding Series, in
immediately available funds, each Series pro rata share of such Interchange, as
specified in the applicable Indenture Supplement.

         SECTION 2.02. ACCEPTANCE BY ISSUER.

                  (a) Issuer hereby acknowledges its acceptance of all right,
         title and interest to the property, now existing and hereafter created,
         conveyed to Issuer pursuant to Section 2.01. Owner Trustee shall
         maintain a copy of Schedule 1, as delivered to it from time to time, at
         its Corporate Trust Office.

                  (b) Owner Trustee hereby agrees not to disclose to any Person
         any of the account numbers or other information contained in the
         Account Schedule marked as Schedule 1 and delivered to Owner Trustee or
         Issuer, from time to time, except (i) to a Successor Servicer or as
         required by a Requirement of Law applicable to Owner Trustee, (ii) in
         connection with the performance of Owner Trustee's or Issuer's duties
         hereunder, (iii) to Indenture Trustee in connection with its duties in
         enforcing the rights of Noteholders or (iv) to bona fide creditors of
         Servicer or Transferor for the limited purpose of enabling any such
         creditor to identify Receivables or Accounts subject to this Agreement
         or the Receivables Purchase Agreement. Owner Trustee agrees (i) to take
         such measures as shall be reasonably requested by Transferor to protect
         and maintain the security and confidentiality of such information and,
         in connection therewith, shall allow Transferor or its duly authorized
         representatives to inspect Owner Trustee's security and confidentiality
         arrangements as they specifically relate to the administration of
         Issuer from time to time during normal business hours upon prior
         written notice and (ii) not to use any Account Schedule information to
         compete, directly or indirectly, with Transferor or FNBO. Owner Trustee
         shall promptly notify Transferor of any request received by Owner
         Trustee to disclose information of the type described in this Section
         2.02(b), which notice shall in any event be provided no later than five
         (5) Business Days prior to disclosure of any such information unless
         Owner Trustee is compelled pursuant to a Requirement of Law to disclose
         such information prior to the date that is five (5) Business Days after
         the giving of such notice.

         SECTION 2.03. REPRESENTATIONS AND WARRANTIES OF TRANSFEROR RELATING TO
TRANSFEROR. Transferor hereby represents and warrants to Issuer as of each
Closing Date and the Certificate Trust Termination Date and, with respect to
Additional Accounts, the related Addition Date that:

                  (a) ORGANIZATION AND GOOD STANDING. Transferor is a limited
         liability company validly existing in good standing under the laws of
         the State of Nebraska, and has full power, authority and legal right to
         own its properties and conduct its business as presently owned and
         conducted, to execute, deliver and perform its obligations under each
         Transaction Document to which it is a party.


                                       4


                  (b) DUE QUALIFICATION. Transferor is duly qualified to do
         business and is in good standing (or is exempt from such requirements)
         in any state required in order to conduct business, and has obtained
         all necessary licenses and approvals with respect to Transferor
         required under federal and Nebraska law; provided, however, that no
         representation or warranty is made with respect to any qualifications,
         licenses or approvals which Indenture Trustee would have to obtain to
         do business in any state in which Indenture Trustee seeks to enforce
         any Receivable.

                  (c) DUE AUTHORIZATION. The execution, delivery and performance
         by Transferor of this Agreement and each other Transaction Document to
         which Transferor is a party and the consummation by Transferor of the
         transactions provided for in this Agreement and each such other
         Transaction Document have been duly authorized by Transferor by all
         necessary limited liability company action on its part.

                  (d) NO CONFLICTS. The execution and delivery of this Agreement
         and each other Transaction Document to which Transferor is a party, the
         performance of the transactions contemplated by this Agreement and each
         such Transaction Document and the fulfillment of the terms hereof and
         thereof, will not conflict with, result in any breach of any of the
         material terms and provisions of, or constitute (with or without notice
         or lapse of time or both) a material default under, any indenture,
         contract, agreement, mortgage, deed of trust, or other instrument to
         which Transferor is a party or by which it or any of its properties are
         bound.

                  (e) NO VIOLATION. The execution and delivery of this Agreement
         and each other Transaction Document to which Transferor is a party, the
         performance of the transactions contemplated by this Agreement and each
         such Transaction Document and the fulfillment of the terms hereof and
         thereof, will not conflict with or violate in any material way any
         Requirements of Law applicable to Transferor or FNBO.

                  (f) NO PROCEEDINGS. There are no proceedings or investigations
         pending or, to the best knowledge of Transferor, threatened against
         Transferor, before any court, regulatory body, administrative agency,
         or other tribunal or governmental instrumentality (i) asserting the
         invalidity of the Notes or any other Transaction Documents, (ii)
         seeking to prevent the issuance of the Notes or the consummation of any
         of the transactions contemplated by the Notes or any other Transaction
         Documents, (iii) seeking any determination or ruling that, in the
         reasonable judgment of Transferor, would materially and adversely
         affect the performance by Transferor of its obligations under any
         Transaction Document, (iv) seeking any determination or ruling that
         would materially and adversely affect the validity or enforceability of
         the Notes or any other Transaction Document or (v) seeking to affect
         adversely the income tax attributes of Issuer under the federal or any
         applicable state income or franchise tax systems.

                  (g) ALL CONSENTS REQUIRED. All approvals, authorizations,
         consents, orders or other actions of any Person or of any governmental
         body or official required in connection with the execution and delivery
         by Transferor of this Agreement and each other Transaction Document to
         which Transferor is a party, the performance by Transferor of the
         transactions contemplated by this Agreement and each such other



                                       5


         Transaction Document, and the fulfillment of the terms hereof and
         thereof, have been obtained; provided, however, that no representation
         or warranty is made as to state securities or blue sky laws regarding
         the distribution of the Notes.

                  (h) INSOLVENCY. No Insolvency Event with respect to Transferor
         has occurred. Transferor did not (i) execute the Transaction Documents,
         (ii) grant to Issuer the security interests described in Section 2.01,
         (iii) cause, permit, or suffer the perfection or attachment of such a
         security interest, (iv) otherwise effectuate or consummate any transfer
         to Issuer pursuant to any Transaction Document or (v) acquire its
         interest in Issuer, in each case: (A) in contemplation of insolvency;
         (B) with a view to preferring one creditor over another or to
         preventing the application of its assets in the manner required by
         applicable law or regulations; (C) after committing an act of
         insolvency; or (D) with any intent to hinder, delay, or defraud itself
         or its creditors.

The representations and warranties set forth in this Section 2.03 shall survive
the transfer and assignment by Transferor of the respective Receivables and
other Trust Assets to Issuer and the pledge thereof to Indenture Trustee
pursuant to the Indenture. Upon discovery by Transferor, Servicer or Owner
Trustee of a breach of any of the representations and warranties set forth in
this Section 2.03, the party discovering such breach shall give prompt written
notice to the others and each Enhancement Provider, if any, entitled thereto
pursuant to the relevant Indenture Supplement. Transferor agrees to cooperate
with Servicer and Owner Trustee in attempting to cure any such breach. For
purposes of the representations and warranties set forth in this Section 2.03,
each reference to an Indenture Supplement shall be deemed to refer only to those
Indenture Supplements in effect as of the date of the relevant representation or
warranty.

         SECTION 2.04. REPRESENTATIONS AND WARRANTIES OF TRANSFEROR RELATING TO
TRANSACTION DOCUMENTS AND THE RECEIVABLES.

                  (a) REPRESENTATIONS AND WARRANTIES. Transferor represents and
         warrants to Issuer as of each Closing Date, the Certificate Trust
         Termination Date and, with respect to Additional Accounts, the related
         Addition Date that:

                           (i) Enforceability. Each Transaction Document to
                  which Transferor is a party constitutes and, in the case of
                  Additional Accounts, the related Assignment, when executed and
                  delivered on behalf of Transferor, will constitute, a legal,
                  valid and binding obligation of Transferor, enforceable
                  against Transferor in accordance with its terms, except as
                  such enforceability may be limited by applicable Debtor Relief
                  Laws now or hereafter in effect and by general principles of
                  equity (whether considered in a suit at law or in equity).

                           (ii) Accurate Account Schedule. As of the Certificate
                  Trust Termination Date, as of each Addition Date with respect
                  to Additional Accounts, and as of the applicable Removal Date
                  with respect to Removed Accounts, the Account Schedule
                  delivered pursuant to this Agreement, as supplemented to such
                  date, is an accurate and complete listing in all material
                  respects of all the Accounts as of each such date (or, with
                  respect to the Account Schedule delivered on the Certificate
                  Trust Termination Date, as of the then most recent month end)


                                       6


                  and the information contained therein with respect to the
                  identity of such Accounts and the Receivables existing
                  thereunder is true and correct in all material respects as of
                  such specified date.

                           (iii) No Liens. (A) On and after the Certificate
                  Trust Termination Date, Transferor is the legal and beneficial
                  owner of all right, title and interest in each Receivable and
                  Transferor has the full right, power and authority to transfer
                  such Receivables to Issuer pursuant to this Agreement, and (B)
                  each Receivable conveyed to Issuer by Transferor pursuant to
                  this Agreement has been conveyed to Issuer free and clear of
                  any Lien (other than Liens permitted under Section 2.05(b))
                  and in compliance, in all material respects, with all
                  Requirements of Law applicable to Transferor and/or FNBO.

                           (iv) Consents. All approvals, licenses,
                  authorizations, consents, orders or other actions of any
                  Person or registrations or declarations with any Governmental
                  Authority required to be obtained, effected or given by
                  Transferor or FNBO in connection with the conveyance of the
                  Collateral Certificate and the Receivables to Issuer pursuant
                  to this Agreement have been duly obtained, effected or given
                  and are in full force and effect.

                           (v) Collateral Certificate. The transfer and
                  assignment of the Collateral Certificate herein contemplated
                  constitutes either (A) a sale of the Collateral Certificate,
                  (B) a grant of a perfected security interest therein from
                  Transferor to Issuer or (C) a grant of a perfected security
                  interest therein from Transferor to Indenture Trustee. The
                  Collateral Certificate has not been sold, transferred,
                  assigned or pledged by Transferor to any Person other than
                  pursuant to this Agreement. Immediately prior to the transfer
                  and assignment herein contemplated, Transferor had good and
                  marketable title to the Collateral Certificate, free and clear
                  of all Liens and rights of others except for Liens permitted
                  by Section 2.05(b) and, immediately upon the transfer thereof,
                  Issuer shall have good and marketable title to the Collateral
                  Certificate, free and clear of all Liens and rights of others
                  or a first priority perfected security interest therein except
                  for Liens permitted by Section 2.05(b); and the transfer has
                  been perfected, by the filing of appropriate financing
                  statements pursuant to the UCC, under the UCC. Transferor has
                  no knowledge of any current statutory or other non-consensual
                  liens to which the Collateral Certificate is subject. All
                  actions necessary under the applicable UCC in any jurisdiction
                  to be taken (A) to give Issuer a first priority perfected
                  security interest or ownership interest in the Collateral
                  Certificate except for Liens permitted by Section 2.05(b), and
                  (B) to give Indenture Trustee a first priority perfected
                  security interest in the Collateral Certificate (including,
                  without limitation, UCC filings with each of the Delaware
                  Secretary of State (Issuer as debtor) and Nebraska Secretary
                  of State (Transferor as debtor)), in each case subject to any
                  statutory or other nonconsensual liens with respect to the
                  Collateral Certificate, have been taken. The representations
                  made in this subsection (v) shall not be made on or after the
                  Certificate Trust Termination Date.

                           (vi) Perfection. This Agreement or, in the case of
                  Additional Accounts, the related Assignment, constitutes
                  either a valid sale, transfer and

                                       7


                  assignment to Issuer of all right, title and interest of
                  Transferor in the Receivables and other Trust Assets conveyed
                  to Issuer by Transferor hereunder or thereunder or a grant of
                  a security interest in such property to Issuer, which, (A)
                  with respect to Receivables existing on the Certificate Trust
                  Termination Date and the proceeds thereof, is enforceable upon
                  the Certificate Trust Termination Date or (B) with respect to
                  the then existing Receivables in Additional Accounts added
                  after the Certificate Trust Termination Date, as of the
                  applicable Addition Date, and which will be enforceable with
                  respect to such Receivables thereafter created and the
                  proceeds thereof upon such creation, in each case except as
                  such enforceability may be limited by applicable Debtor Relief
                  Laws, now or hereafter in effect, and by general principles of
                  equity (whether considered in a suit at law or in equity). All
                  actions necessary under the applicable UCC in any jurisdiction
                  to be taken to give Issuer a first priority perfected security
                  interest in such property and proceeds, except for Liens
                  permitted under Section 2.05(b), have been taken.

                           (vii) Accounts. Except as otherwise expressly
                  provided in this Agreement or any other Transaction Document,
                  neither Transferor nor any other Person has any claim to or
                  interest in the Collection Account, the Excess Funding
                  Account, any Series Account or any Enhancement.

                           (viii) Eligible Accounts. With respect to Additional
                  Accounts added after the Certificate Trust Termination Date,
                  each such Account is classified as an Eligible Account as of
                  the relevant Addition Date and no selection procedures adverse
                  to the Noteholders have been employed in selecting the
                  Accounts from among the Eligible Accounts.

                           (ix) Eligible Receivables. On the date each
                  Additional Account added after the Certificate Trust
                  Termination Date becomes an Account, each Receivable contained
                  in such Additional Account is an Eligible Receivable. As of
                  the date of the creation of any new Receivable in an Account,
                  such Receivable is an Eligible Receivable.

                           (x) Subsequent Receivables. On each day after the
                  Certificate Trust Termination Date on which any new Receivable
                  is created, Transferor represents and warrants to Issuer that
                  the representations and warranties made in Section 2.04(a)(i),
                  (iii), (iv), (vi) and (ix) are true and correct with respect
                  to each such Receivable as of such day of creation.

                           (xi) Additional Perfection Representations and
                  Warranties. Debtor hereby makes the Perfection Representations
                  and Warranties to Secured Party. For purposes of this Section
                  2.04(a)(xi): Debtor shall mean Transferor, Secured Party shall
                  mean Issuer, and Specified Agreement shall mean this Transfer
                  and Servicing Agreement. The rights and remedies with respect
                  to any breach of the Perfection Representations and Warranties
                  made under this Section 2.04(a)(xi) shall be continuing and
                  shall survive any termination of the Specified Agreement.
                  Secured Party shall not waive a breach of any Perfection
                  Representation and

                                       8


                  Warranty. In order to evidence the interests of Debtor and
                  Secured Party under the Specified Agreement, the Debtor and
                  Servicer shall, from time to time take such action, and
                  execute and deliver such instruments (including, without
                  limitation, such actions or filings as are requested by the
                  Secured Party and financing statements under the UCC as
                  enacted and then in effect in any other jurisdiction in which
                  the Debtor is organized, has its principal place of business
                  or maintains any books, records, files or other information
                  concerning the Receivables) in order to maintain and perfect,
                  as a first priority interest, the Secured Party's security
                  interest in the Receivables. Debtor hereby authorizes Servicer
                  and Indenture Trustee to file financing statements under the
                  UCC without Debtor's signature where allowed by applicable
                  law.

                  (b) As of the Certificate Trust Termination Date, Transferor
         agrees that (i) all representations and warranties made by it in its
         capacity as Transferor under the Pooling and Servicing Agreement with
         respect to any Account or Receivable pursuant to Section 2.04 of the
         Pooling and Servicing Agreement and (ii) all of the covenants made by
         it under Section 2.05 of the Pooling and Servicing Agreement, in each
         case, shall be deemed for all purposes (including the reassignment
         obligations under Section 2.04(d)) to have been made by Transferor to
         Issuer pursuant to this Agreement as of the day when each was made or
         deemed made, as if this Agreement had been in effect on that day.

                  (c) NOTICE OF BREACH. The representations and warranties of
         Transferor made pursuant to this Section 2.04 shall survive the
         transfer and assignment by Transferor of the Collateral Certificate and
         Receivables to Issuer and the pledge thereof to Indenture Trustee
         pursuant to the Indenture and the Certificate Trust Termination Date.
         Upon discovery by Transferor, Servicer or a Responsible Officer of
         Owner Trustee of a breach of any of the representations and warranties
         by Transferor made pursuant to this Section 2.04, the party discovering
         such breach shall give prompt written notice to the others and to each
         Enhancement Provider, if any, entitled thereto pursuant to the relevant
         Indenture Supplement. Transferor agrees to cooperate with Servicer and
         Owner Trustee in attempting to cure any such breach. For purposes of
         the representations and warranties made pursuant to this Section 2.04,
         each reference to an Indenture Supplement shall be deemed to refer only
         to those Indenture Supplements in effect as of the date of the relevant
         representations or warranties.
                  (d) TRANSFER OF INELIGIBLE RECEIVABLES.

                           (i) Automatic Removal. From and after the Certificate
                  Trust Termination Date, in the event of a breach with respect
                  to a Receivable of any representations and warranties set
                  forth in subsection 2.04(a)(iii)(B), or in the event that a
                  Receivable is not an Eligible Receivable as a result of the
                  failure to satisfy the conditions set forth in clause (d) of
                  the definition of Eligible Receivable, and any of the
                  following three conditions is met: (A) as a result of such
                  breach or event such Receivable is charged off as
                  uncollectible or Issuer's rights in, to or under such
                  Receivable or its proceeds are impaired or the proceeds of
                  such Receivable are not available for any reason to Issuer
                  free and clear of any Lien, except Liens permitted under
                  subsection 2.05(b); (B) the Lien upon the subject Receivable
                  (1) arises in favor of the United States of America or any
                  State


                                       9


                  or any agency or instrumentality thereof and involves taxes or
                  liens arising under Title IV of ERISA or (2) has been
                  consented to by Transferor or the applicable Credit Card
                  Originator; or (C) the unsecured short-term debt rating of
                  FNBO is not at least "P-1" by Moody's and the Lien upon the
                  subject Receivable ranks prior to the Lien created pursuant to
                  this Agreement, then, upon the earlier to occur of the
                  discovery of such breach or event by Transferor or Servicer or
                  receipt by Transferor of written notice of such breach or
                  event given by Indenture Trustee, Receivables of the Account
                  containing such ineligible Receivable shall be automatically
                  reassigned to Transferor on the terms and conditions set forth
                  in subsection 2.04(d)(iii).

                           (ii) Removal After Cure Period. In the event of a
                  breach of any of the representations and warranties set forth
                  in subsection 2.04(a) other than a breach or event as set
                  forth in subsection 2.04(d)(i) above, and as a result of such
                  breach the related Account becomes a Defaulted Account or
                  Issuer's rights in, to or under the Receivable or its proceeds
                  are impaired or the proceeds of such Receivable are not
                  available for any reason to Issuer free and clear of any Lien,
                  except Liens permitted under subsection 2.05(b), then upon the
                  expiration of 60 days (or such longer period as may be agreed
                  to by Indenture Trustee in its sole discretion, but in no
                  event later than 150 days) from the earlier to occur of the
                  discovery of any such event by either Transferor or Servicer,
                  or receipt by Transferor of written notice of any such event
                  given by Indenture Trustee, the Receivables of the Account
                  containing such ineligible Receivable shall be reassigned to
                  Transferor on the terms and conditions set forth in subsection
                  2.04(d)(iii); provided, however, that no such removal shall be
                  required to be made if, on any day within such applicable
                  period, such representations and warranties with respect to
                  such Receivable shall then be true and correct in all material
                  respects as if such Receivable had been created on such day.

                           (iii) Procedures for Reassignment. When the
                  provisions of subsection 2.04(d)(i) or (ii) above require
                  reassignment of a Receivable, Transferor shall accept
                  reassignment of such Receivable (an "Ineligible Receivable")
                  by directing Servicer to deduct the principal balance of each
                  such Ineligible Receivable from the Aggregate Principal
                  Receivables in the Trust and to decrease Transferor Interest
                  by such amount. On and after the date of such reassignment,
                  each Ineligible Receivable shall be assigned a principal
                  balance of zero for the purpose of determining the Principal
                  Receivables on any day. In the event that the exclusion of an
                  Ineligible Receivable from the calculation of the Aggregate
                  Principal Balance would cause Transferor Interest to be
                  reduced below the Minimum Transferor Interest or would
                  otherwise not be permitted by law, Transferor shall
                  immediately, but in no event later than 10 Business Days after
                  such event, make a deposit in the Excess Funding Account in
                  immediately available funds prior to the next succeeding
                  Transfer Date in an amount equal to the amount by which
                  Transferor Interest would be reduced below the Minimum
                  Transferor Interest. The portion of such deposit allocated to
                  the Notes of each Series shall be distributed to the
                  Noteholders of each Series in the manner specified in Article
                  IV, if applicable, on the Distribution Date relating to the



                                       10


                  Monthly Period in which such deposit is made. Upon the
                  reassignment to Transferor of an Ineligible Receivable, Issuer
                  shall automatically and without further action be deemed to
                  transfer, assign, set over and otherwise convey to Transferor,
                  without recourse, representation or warranty, all the right,
                  title and interest of Issuer in and to such Ineligible
                  Receivable, all moneys due or to become due with respect
                  thereto and all proceeds thereof and Insurance Proceeds
                  relating thereto and Interchange (if any) allocated to such
                  Ineligible Receivable pursuant to any Indenture Supplement.
                  Such reassigned Ineligible Receivable shall be treated by
                  Issuer as collected in full as of the date on which it was
                  transferred. Issuer and Indenture Trustee shall execute such
                  documents and instruments of transfer or assignment and take
                  other actions as shall reasonably be requested by Transferor
                  to evidence the conveyance of such Ineligible Receivable
                  pursuant to this subsection 2.04(d)(iii). The obligation of
                  Transferor set forth in this subsection 2.04(d)(iii), or the
                  automatic reassignment of such Receivable from Issuer, as the
                  case may be, shall constitute the sole remedy respecting any
                  breach of the representations and warranties set forth in the
                  above-referenced subsections with respect to such Receivable
                  available to Issuer or Indenture Trustee on behalf of
                  Noteholders.

                           (iv) Proceeds Held by Servicer. For the purposes of
                  subsections 2.04(d)(i) and (ii) above, proceeds of a
                  Receivable shall not be deemed to be impaired hereunder solely
                  because such proceeds are held by Servicer (if Servicer is
                  FNBO or Transferor) for more than the applicable period under
                  Section 9-315 of the UCC.

                  (e) REASSIGNMENT OF TRUST PORTFOLIO. From and after the
         Certificate Trust Termination Date, in the event of a breach of any of
         the representations and warranties set forth in subsections 2.03(a),
         (b) or (c) or subsection 2.04(a)(i), (vi) or (vii) which has a material
         adverse effect on the Receivables or the availability of the proceeds
         of the Receivables to Issuer, then Indenture Trustee or the Majority
         Holders, by notice then given in writing to Transferor (and to
         Indenture Trustee and Servicer, if given by the Majority Holders), may
         direct Transferor to accept reassignment of an amount of Principal
         Receivables (as specified below) within 60 days of such notice (or
         within such longer period as may be specified in such notice), and
         Transferor shall be obligated to accept reassignment of such Principal
         Receivables on a Transfer Date specified by Transferor (as to such
         Transfer Date, the "Reassignment Date") occurring within such
         applicable period on the terms and conditions set forth below;
         provided, however, that no such reassignment shall be required to be
         made if, at any time during such applicable period, each such
         representation and warranty shall then be true and correct in all
         material respects. Transferor shall deposit in next-day funds on the
         Reassignment Date an amount equal to the reassignment deposit amount
         for such Receivables in the Collection Account or the applicable Series
         Account, as provided in the related Indenture Supplement, for
         distribution to the Noteholders pursuant to this Indenture and the
         applicable Indenture Supplement. The reassignment deposit amount with
         respect to each Series for such reassignment, unless otherwise stated
         in the related Indenture Supplement, shall be equal to (i) the
         aggregate outstanding Note Principal Balance of such Series at the end
         of the day on the last day of the Monthly Period preceding the



                                       11


         Reassignment Date, less the amount, if any, previously allocated for
         payment of principal, or paid as principal to such Noteholders on the
         related Distribution Date in the Monthly Period in which the
         Reassignment Date occurs, plus (ii) an amount equal to all interest
         accrued but unpaid on the Notes of such Series at the applicable Note
         Interest Rate through such last day, less the amount, if any,
         previously allocated for payment of interest or paid as interest to the
         Noteholders of such Series on the related Distribution Date in the
         Monthly Period in which the Reassignment Date occurs (the "Portfolio
         Reassignment Price"). Payment of the reassignment deposit amount with
         respect to each Series, and all other amounts in the Collection Account
         or the applicable Series Account in respect of the preceding Monthly
         Period shall be considered a prepayment in full of the Receivables. On
         the Reassignment Date on which such amount has been deposited in full
         into the Collection Account or the applicable Series Account, the
         Receivables and all moneys due or to become due with respect thereto
         and all proceeds of the Receivables and Insurance Proceeds relating
         thereto and Interchange (if any) allocated to the Receivables pursuant
         to any Indenture Supplement shall be released to Transferor after
         payment of all amounts otherwise due hereunder on or prior to such
         dates and Issuer and Indenture Trustee shall execute and deliver such
         instruments of transfer or assignment, in each case without recourse,
         representation or warranty, as shall be prepared by and as are
         reasonably requested by Transferor to vest in Transferor, or its
         designee or assignee, all right, title and interest of Issuer and
         Indenture Trustee in and to the Receivables, all moneys due or to
         become due with respect thereto and all proceeds of the Receivables and
         Insurance Proceeds relating thereto and Interchange (if any) allocated
         to the Receivables pursuant to any Indenture Supplement. If Indenture
         Trustee or the Majority Holders give notice directing Transferor to
         accept reassignment as provided above, the obligation of Transferor to
         accept reassignment of the Receivables and pay the reassignment deposit
         amount pursuant to this subsection 2.04(e) shall constitute the sole
         remedy respecting a breach of the representations and warranties
         contained in subsections 2.03(a), (b) or (c) or subsections 2.04(a)(i),
         (vi) or (vii) available to the Noteholders, Issuer or Indenture
         Trustee.

         SECTION 2.05. COVENANTS OF TRANSFEROR. Transferor hereby covenants
that:

                  (a) RECEIVABLES TO BE ACCOUNTS. Transferor will take no action
         to cause any Receivable to be evidenced by any instrument (as defined
         in the UCC). Each Receivable shall be payable pursuant to a contract
         which does not create a Lien on any goods purchased thereunder.
         Transferor will take no action to cause any Receivable to be anything
         other than an "account" (as defined in the UCC).

                  (b) SECURITY INTERESTS. Except for the conveyances hereunder
         and under the other Transaction Documents, Transferor will not sell,
         pledge, assign or transfer to any other Person, or grant, create,
         incur, assume or suffer to exist any Lien on any Receivable or the
         Collateral Certificate, whether now existing or hereafter created, or
         any interest therein; Transferor will immediately notify Issuer,
         Indenture Trustee and each Enhancement Provider entitled to such notice
         pursuant to the relevant Indenture Supplement of the existence of any
         Lien on any Receivable or the Collateral Certificate; and Transferor
         shall defend the right, title and interest of Issuer and Indenture
         Trustee in, to and under the Receivables and the Collateral
         Certificate, whether now existing or



                                       12


         hereafter created, against all claims of third parties; provided,
         however, that nothing in this subsection 2.05(b) shall prevent or be
         deemed to prohibit Transferor from suffering to exist upon any of the
         Receivables or the Collateral Certificate any Liens for taxes if such
         taxes shall not at the time be due and payable or if Transferor shall
         currently be contesting the validity thereof in good faith by
         appropriate proceedings and shall have set aside on its books adequate
         reserves with respect thereto; and, provided further, that nothing in
         this subsection 2.05(b) shall be deemed to prohibit the transfer of
         Transferor Interest in accordance with this Agreement and the Trust
         Agreement.

                  (c) CREDIT CARD AGREEMENTS AND ACCOUNT GUIDELINES. Transferor
         shall enforce the covenant in the Receivables Purchase Agreement
         requiring FNBO to comply with and perform its obligations under the
         Credit Card Agreements relating to the Accounts and the Credit Card
         Guidelines and all applicable rules and regulations of VISA USA, Inc.
         and MasterCard International Incorporated, except insofar as any
         failure to comply or perform would not materially and adversely affect
         the rights and interests of Issuer, Indenture Trustee or the
         Noteholders under any Transaction Documents or the Notes. Except as
         expressly provided in any Indenture Supplement, Transferor may permit
         FNBO to change the terms and conditions of the Credit Card Agreements
         or the Credit Card Guidelines in any respect (including, without
         limitation, the reduction of the required minimum monthly payment, the
         calculation of the amount, or the timing, of charge-offs and the
         Periodic Finance Charges and other fees to be assessed thereon) only if
         such change (i) would not, in the reasonable belief of Transferor,
         cause a Pay Out Event to occur, and (ii) is made applicable to a
         substantial portion of the comparable segment of the revolving credit
         card accounts owned and serviced by FNBO which have characteristics the
         same as, or substantially similar to, the Accounts that are the subject
         of such change, except as otherwise restricted by an endorsement,
         sponsorship, or other agreement between FNBO and an unrelated third
         party or by the terms of the Credit Card Agreements; provided, however,
         with respect to FNBO, that clause (ii) shall be deemed to be satisfied
         at any time that Transferor Interest exceeds 14% of the Aggregate
         Principal Receivables; and provided, further, that for purposes of
         FNBO's debt deferral and debt cancellation program, the requirements of
         subsection 2.05(c)(ii) shall be deemed to be satisfied if the
         opportunity to initiate the change is made available to a substantial
         portion of the comparable segment of the revolving credit card accounts
         owned and serviced by FNBO which have characteristics the same as, or
         substantially similar to, the Accounts to which such opportunity is
         made available.

                  (d) ACCOUNT ALLOCATIONS. In the event that Transferor is
         unable for any reason to transfer Receivables to Issuer in accordance
         with the provisions of this Agreement (including, without limitation,
         by reason of the application of the provisions of Section 6.01 or an
         order by any federal governmental agency having regulatory authority
         over Transferor or FNBO or any court of competent jurisdiction that
         Transferor not transfer any additional Principal Receivables to Issuer)
         then, in any such event, (i) Transferor agrees to allocate and pay to
         Issuer, after the date of such inability, all Collections with respect
         to Principal Receivables, all Discount Option Receivables Collections,
         and all amounts which would have constituted Collections with respect
         to Principal Receivables and Discount Option Receivables Collections
         but for Transferor's inability to transfer such Receivables (up to an
         aggregate amount equal to the amount of



                                       13


         Principal Receivables and Discount Option Receivables in the Trust on
         such date); (ii) Transferor agrees to have such amounts applied as
         Collections in accordance with Article VIII of the Indenture; and (iii)
         for only so long as all Collections and all amounts which would have
         constituted Collections are allocated and applied in accordance with
         clauses (i) and (ii) above, Principal Receivables and Discount Option
         Receivables (and all amounts which would have constituted Principal
         Receivables or Discount Option Receivables, as the case may be, but for
         Transferor's inability to transfer Receivables to Issuer) that are
         written off as uncollectible in accordance with this Agreement shall
         continue to be allocated in accordance with Article VIII of the
         Indenture, and all amounts that would have constituted Principal
         Receivables or Discount Option Receivables, as the case may be, but for
         Transferor's inability to transfer Receivables to Issuer shall be
         deemed to be Principal Receivables or Discount Option Receivables, as
         the case may be, for the purpose of calculating the applicable
         Allocation Percentage with respect to any Series. If Transferor is
         unable pursuant to any Requirement of Law to allocate Collections as
         described above, Transferor agrees that it shall in any such event
         allocate, after the occurrence of such event, payments on each Account
         with respect to the principal balance of such Account first to the
         oldest principal balance of such Account and to have such payments
         applied as Collections in accordance with Article VIII of the
         Indenture. The parties hereto agree that Finance Charge Receivables,
         whenever created, accrued in respect of Principal Receivables that have
         been conveyed to Issuer, or that would have been conveyed to Issuer but
         for the above described inability to transfer such Receivables, shall
         continue to be owned by Issuer notwithstanding any cessation of the
         transfer of additional Principal Receivables and Discount Option
         Receivables to Issuer and Collections with respect thereto shall
         continue to be allocated and paid in accordance with Article VIII of
         the Indenture.

                  (e) DELIVERY OF COLLECTIONS. Transferor agrees to pay to
         Servicer all payments received by Transferor in respect of the
         Receivables as soon as practicable after receipt thereof by Transferor
         but, in any event, no later than two Business Days after the Date of
         Processing.

                  (f) CONVEYANCE OF ACCOUNTS. Transferor covenants and agrees
         that, except as provided in Section 2.05(b), it will not convey,
         assign, exchange or otherwise transfer the Accounts to any Person prior
         to the termination of this Agreement pursuant to Article VIII;
         provided, however, that Transferor shall not be prohibited hereby from
         conveying, assigning, exchanging or otherwise transferring the Accounts
         in connection with a transaction complying with the provisions of
         Section 4.02.

                  (g) RECEIVABLES PURCHASE AGREEMENT. Transferor, in its
         capacity as purchaser of Receivables from RPA Seller under the
         Receivables Purchase Agreement, shall enforce the covenants and
         agreements of RPA Seller as set forth in the Receivables Purchase
         Agreement, including its agreement to designate Additional Accounts as
         and when required in order for Transferor to fulfill its undertakings
         in Section 2.06. Transferor shall not amend, waive or otherwise modify
         the Receivables Purchase Agreement except in accordance with its terms.


                                       14


                  (h) OFFICIAL RECORDS. The resolutions of the Board of
         Directors of Transferor's Managing Member approving each of the
         Transaction Documents and all documents relating thereto are and shall
         be continuously reflected in the minutes of the Board of Directors of
         Transferor's Managing Member and in the official records of Transferor.
         Each of the Transaction Documents and all documents relating thereto
         are and shall, continuously from the time of their respective execution
         by Transferor, be official records of Transferor.

                  (i) TRANSFEROR INTEREST. Except as otherwise permitted in
         Section 3.04 of the Trust Agreement or Section 4.02 of this Agreement,
         Transferor agrees not to transfer, assign, exchange or otherwise convey
         or pledge, hypothecate or otherwise grant a security interest in
         Transferor Interest (or any interest therein) or any Supplemental
         Interest (or any interest therein) and any such attempted transfer,
         assignment, exchange, conveyance, pledge, hypothecation or grant shall
         be void.

                  (j) PERIODIC FINANCE CHARGES AND OTHER FEES. Transferor hereby
         agrees that, except as otherwise required by any Requirement of Law, or
         as is deemed by FNBO to be necessary in order for it to maintain its
         credit card business, based upon a good faith assessment by FNBO of the
         nature of the competition in the credit card business, it shall not at
         any time permit FNBO to reduce the Periodic Finance Charges assessed on
         any Receivable or other fees on any Account if, as a result of such
         reduction, Transferor's reasonable expectation of the Portfolio Yield
         for any Series as of such date would be less than the then Base Rate
         for that Series.

                  (k) COVENANTS REGARDING OPERATIONS. Transferor shall:

                           (i) Not incur, assume or guarantee any indebtedness
                  other than Transferor's obligations with respect to or
                  contemplated by the Transaction Documents.

                           (ii) Not engage in any business or activity other
                  than as permitted in its articles of organization.

                           (iii) Not consolidate or merge with or into any other
                  entity or convey or transfer its properties and assets
                  substantially as an entirety to any entity, except as
                  specifically permitted by the Transaction Documents.

                           (iv) Not dissolve or liquidate, in whole or in part.

                           (v) Not commingle its funds or assets with those of
                  any other individual or entity.

                           (vi) Not hold itself out as being liable for the
                  debts of any other party and not pay from its assets any
                  obligations or indebtedness of any other individual or entity.

                           (vii) Pay from its assets all obligations and
                  indebtedness of any kind incurred by Transferor.

                                       15



                           (viii) Not form, or cause to be formed, any
                  subsidiaries.

                           (ix) Not file any voluntary petition or consent to
                  the filing of any petition in or institute any bankruptcy,
                  reorganization, arrangement, insolvency or liquidation
                  proceeding or other proceeding under any federal or state
                  bankruptcy or similar law on behalf of itself without the
                  prior unanimous written consent of all of its members,
                  including the Independent Member (as defined in its Operating
                  Agreement).

                           (x) Not permit its managing member to withdraw.

                           (xi) At all times have at least one managing member
                  which shall have each of the characteristics of the
                  Independent Member as set forth on Appendix A to its Operating
                  Agreement.

                           (xii) Act solely in its name and through its duly
                  authorized agents in the conduct of its business, and shall
                  conduct its business so as not to mislead others as to the
                  identity of the entity with which they are concerned.

                           (xiii) Transact business with any Affiliate, if at
                  all, on an arms length basis and pursuant to enforceable
                  agreements. For purposes of this covenant and the definition
                  of the term "Affiliate", the term "control" means the
                  possession, directly or indirectly, of the power to direct or
                  the cause the direction of the management and policies of a
                  Person, whether through ownership of voting securities, by
                  contract or otherwise.

                           (xiv) Maintain separate records and books of account
                  and shall not commingle its records and books of account with
                  the records and books of account of any entity.

                           (xv) Make no asset distributions, including, without
                  limitation, any distribution of dividends, except to the
                  extent of cash on hand in excess of that needed to cover the
                  expected cash needs of Transferor.

                           (xvi) Observe all organizational formalities in its
                  relations with its members.

                           (xvii) Notwithstanding any other provisions of this
                  Agreement, not terminate, dissolve or liquidate while owing
                  any amount under the Transaction Documents despite the
                  occurrence of any event which might terminate the continued
                  membership of a member in Transferor, including the following:

                                    (A) a member:

                                             (1) makes an assignment for the
                                    benefit of creditors;

                                             (2) files a voluntary petition in
                                    bankruptcy;


                                       16


                                             (3) is adjudged bankrupt or
                                    insolvent, or has entered against it an
                                    order for relief, in any bankruptcy or
                                    insolvency proceeding;

                                             (4) files a petition or answer
                                    seeking for itself any reorganization,
                                    arrangement, composition, readjustment,
                                    liquidation, dissolution or similar relief
                                    under any statute, law or regulation;

                                             (5) files an answer or other
                                    pleading admitting or failing to contest the
                                    material allegations of a petition filed
                                    against it in any proceeding of this nature;

                                             (6) seeks, consents to or
                                    acquiesces in the appointment of a trustee,
                                    receiver or liquidator of the member or of
                                    all or any substantial part of its
                                    properties; or

                                    (B) 120 days after the commencement of any
                           proceeding against the member seeking reorganization,
                           arrangement, composition, readjustment, liquidation,
                           dissolution or similar relief under any statute, law
                           or regulation, if the proceeding has not been
                           dismissed, or if within 90 days after the appointment
                           without the member's consent or acquiescence of a
                           trustee, receiver or liquidator of the member or of
                           all or any substantial part of its properties, the
                           appointment is not vacated or stayed, or within 90
                           days after the expiration of any such stay, the
                           appointment is not vacated.

                  (l) SALE TREATMENT. Transferor agrees to treat the conveyance
         hereunder of the Collateral Certificate and the proceeds thereof and
         the Receivables and the proceeds thereof as a sale for accounting
         purposes.

                  (m) AMENDMENT OF THE ORGANIZATIONAL DOCUMENTS. Transferor
         shall not amend in any material respect its certificate of formation or
         its limited liability company agreement without providing the Rating
         Agencies with notice no later than the fifth Business Day prior to such
         amendment (unless the right to such notice is waived by the Rating
         Agency) and satisfying the Rating Agency Condition.

         SECTION 2.06. ADDITION OF ACCOUNTS.

                  (a) If, during any Monthly Period ending on or after the
         Certificate Trust Termination Date, Transferor Interest averaged over
         that period is less than the Minimum Transferor Interest (calculated
         using the Average Principal Receivables for such Monthly Period as the
         Aggregate Principal Receivables on the date of determination),
         Transferor shall designate additional eligible MasterCard or VISA
         accounts ("Additional Accounts") to be included as Accounts in a
         sufficient amount such that the average of Transferor Interest as a
         percentage of the Average Principal Receivables for such Monthly
         Period, computed by assuming that the amount of the Average Principal
         Receivables of such Additional Accounts shall be deemed to be
         outstanding in the Trust during each day of



                                       17


         such Monthly Period, is at least equal to the Minimum Transferor
         Interest. For purposes of the preceding sentence, the terms "Transferor
         Interest" and "Minimum Transferor Interest" shall have the meanings
         assigned to such terms in the Pooling and Servicing Agreement with
         respect to any day prior to the Certificate Trust Termination Date.
         Receivables from such Additional Accounts shall be transferred to
         Issuer on or before the tenth Business Day following such Monthly
         Period; provided, however, that to the extent Transferor designates
         Additional Accounts with Principal Receivables substantially in excess
         of the amount of Principal Receivables required under this subsection
         2.06(a), such excess shall be deemed to be optional Additional Accounts
         under subsection 2.06(b) below and will be permitted to be so
         designated solely to the extent permitted by subsection 2.06(b).

                  (b) In addition to its obligation under subsection 2.06(a),
         Transferor may, but shall not be obligated to, designate from time to
         time certain Additional Accounts (the "Automatic Additional Accounts")
         to be included as Accounts, provided that Transferor shall not make
         more than one such designation in any one Monthly Period; and provided,
         further, that such Automatic Additional Accounts shall not exceed the
         Maximum Addition Amount or include Financial Institutions Accounts
         unless Transferor shall have received the notice from the Rating
         Agencies required by subsection 2.06(c)(vii) below.

                  (c) Transferor agrees that any such transfer of Receivables
         from Additional Accounts under subsection 2.06(a) or (b) shall satisfy
         the following conditions (to the extent provided below):

                           (i) on or before the fifth Business Day prior to the
                  Addition Date with respect to additions pursuant to subsection
                  2.06(a) and on or before the tenth Business Day prior to the
                  Addition Date with respect to additions pursuant to subsection
                  2.06(b) (the "Notice Date"), Transferor shall give Issuer,
                  Indenture Trustee, each Rating Agency and Servicer written
                  notice that such Additional Accounts will be included, which
                  notice shall specify the approximate aggregate amount of the
                  Receivables to be transferred;

                           (ii) on or before the Addition Date, Transferor shall
                  have delivered to Indenture Trustee, a written assignment
                  (including an acceptance by Issuer) in substantially the form
                  of Exhibit B (the "Assignment") and Transferor shall direct
                  Servicer to indicate in its computer files (and to cause FNBO
                  to indicate in its computer files) that the Receivables
                  created in connection with the Additional Accounts have been
                  transferred to Issuer and, within five Business Days
                  thereafter, Servicer shall have delivered to Issuer, with a
                  copy delivered to Indenture Trustee, a computer file or
                  microfiche list containing a true and complete list of all
                  Additional Accounts, identified by account number and the
                  aggregate amount of the Receivables in such Additional
                  Accounts, as of the Addition Date, which computer file or
                  microfiche list shall be as of the date of such Assignment,
                  shall be incorporated into and made a part of such Assignment
                  and this Agreement, and shall be subject to the
                  confidentiality obligations under Section 2.02 hereof;


                                       18


                           (iii) Transferor shall represent and warrant that (A)
                  each Additional Account is, as of the Addition Date, an
                  Eligible Account, and each Receivable in such Additional
                  Account, is, as of the Addition Date, an Eligible Receivable,
                  (B) no selection procedures believed by Transferor to be
                  materially adverse to the interests of the Noteholders were
                  utilized in selecting the Additional Accounts from the
                  available Eligible Accounts (or, in the case of Financial
                  Institutions Accounts, from the available Financial
                  Institutions Accounts constituting Eligible Accounts) and (C)
                  as of the Addition Date, Transferor is not insolvent;

                           (iv) Transferor shall represent and warrant that, as
                  of the Addition Date, the Assignment constitutes either (A) a
                  valid transfer and assignment to Issuer of all right, title
                  and interest of Transferor in and to the Receivables then
                  existing and thereafter created in the Additional Accounts,
                  and all proceeds (as defined in the UCC) of such Receivables
                  and Insurance Proceeds relating thereto and such Receivables
                  and all proceeds thereof and Insurance Proceeds relating
                  thereto will be held by Issuer free and clear of any Lien,
                  except for (1) Liens permitted under subsection 2.05(b), (2)
                  the interest of the Holder of Transferor Interest and (3)
                  Servicer's right, if any, to receive interest accruing on, and
                  investment earnings in respect of, the Finance Charge Account,
                  the Collection Account, the Principal Account, or any Series
                  Account as provided in the Indenture and any related Indenture
                  Supplement or (B) a grant of a first priority perfected
                  security interest (as defined in the UCC) in such property to
                  Issuer, which is enforceable with respect to then existing
                  Receivables of the Additional Accounts, the proceeds (as
                  defined in the UCC) thereof and Insurance Proceeds relating
                  thereto upon the conveyance of such Receivables to Issuer, and
                  which will be enforceable with respect to the Receivables
                  thereafter created in respect of Additional Accounts conveyed
                  on such Addition Date, the proceeds (as defined in the UCC)
                  thereof and Insurance Proceeds relating thereto upon such
                  creation;

                           (v) Transferor shall deliver an Officer's Certificate
                  substantially in the form of Schedule 2 to Exhibit B to Issuer
                  and Indenture Trustee (with a copy thereof to each Rating
                  Agency); it being understood that Issuer and Indenture Trustee
                  may conclusively rely on such Officer's Certificate, shall
                  have no duty to make inquiries with regard to the matters set
                  forth therein and shall incur no liability in so relying;

                           (vi) Transferor shall deliver an Opinion of Counsel
                  with respect to the Receivables in the Additional Accounts to
                  Issuer and Indenture Trustee (with a copy to any of the Rating
                  Agencies which shall have requested in writing such copies)
                  substantially in the form of Exhibit E; and

                           (vii) with respect to Financial Institutions Accounts
                  or Accounts in excess of the Maximum Addition Amount,
                  Transferor shall have received notice from each Rating Agency
                  that the inclusion of such accounts as Additional Accounts
                  pursuant to subsection 2.06(b) will not result in the
                  reduction or withdrawal of its then existing rating of any
                  Series of Notes then issued and outstanding.


                                       19


         SECTION 2.07. REMOVAL OF ACCOUNTS.

                  (a) Subject to the conditions set forth below, on or after the
         Certificate Trust Termination Date Transferor may, but shall not be
         obligated to, designate Receivables from Accounts to be reassigned to
         it or its designee ("Removed Accounts"); provided, however, that
         Transferor shall not make more than one such designation in any one
         Monthly Period. On or before the fifth Business Day (the "Removal
         Notice Date") prior to the date on which the designated Removed
         Accounts will be reassigned by Issuer to Transferor (the "Removal
         Date"), Transferor shall give Issuer, Indenture Trustee and Servicer
         written notice that the Receivables from such Removed Accounts are to
         be reassigned to Transferor.

                  (b) Transferor shall be permitted to designate and require
         reassignment to it of the Receivables from Removed Accounts on or after
         the Certificate Trust Termination Date only upon satisfaction of the
         following conditions:

                           (i) the removal of any Receivables of any Removed
                  Accounts on any Removal Date shall not, in the reasonable
                  belief of Transferor, (A) cause a Pay Out Event to occur;
                  provided, however, that for the purposes of this subsection
                  2.07(b)(i), the Receivables of each Removed Account shall be
                  considered to have been removed as of the Removal Date, (B)
                  cause Transferor Interest as a percentage of the aggregate
                  amount of Principal Receivables to be less than the Minimum
                  Transferor Interest on such Removal Date, or (C) result in the
                  failure to make any payment specified in the related Indenture
                  Supplement with respect to any Series;

                           (ii) on or prior to the Removal Date, Transferor
                  shall have delivered to Issuer and Indenture Trustee for
                  execution a written assignment in substantially the form of
                  Exhibit G (the "Reassignment") and, within five Business Days
                  thereafter, Transferor shall have delivered to Issuer a
                  computer file or microfiche list containing a true and
                  complete list of all Removed Accounts identified by account
                  number and the aggregate amount of the Receivables in such
                  Removed Accounts as of the Removal Date, which computer file
                  or microfiche list shall as of the Removal Date modify and
                  amend and be made a part of this Agreement;

                           (iii) Transferor shall represent and warrant as of
                  each Removal Date that (x)(i) Accounts (or administratively
                  convenient groups of Accounts, such as billing cycles) were
                  chosen for removal randomly or otherwise not on a basis
                  intended to select particular accounts or groups of accounts
                  for any reason other than administrative convenience and (ii)
                  no selection procedure was used by Transferor which is
                  materially adverse to the interests of the Noteholders or (y)
                  Accounts were identified for removal because of a third-party
                  cancellation, or expiration without renewal, of an affinity,
                  private-label, agent bank or similar arrangement;

                           (iv) on or before the tenth Business Day prior to the
                  Removal Date, each Rating Agency shall have received notice of
                  such proposed removal of the

                                       20


                  Receivables of such Accounts and Transferor shall have
                  received notice prior to the Removal Date from such Rating
                  Agency that such proposed removal will not result in a
                  downgrade or withdrawal of its then current rating of any
                  outstanding Series;

                           (v) on any Removal Notice Date, the amount of the
                  Principal Receivables of the Removed Accounts to be reassigned
                  to Transferor on the related Removal Date shall not equal or
                  exceed 5% of the Aggregate Principal Receivables on such
                  Removal Date, provided that if any Series has been paid in
                  full, the Principal Receivables in such Removed Accounts may
                  equal the Initial Collateral Amount of such Series; and

                           (vi) Transferor shall have delivered to Issuer and
                  Indenture Trustee an Officer's Certificate confirming the
                  items set forth in clauses (i) through (v) above. Issuer and
                  Indenture Trustee may conclusively rely on such Officer's
                  Certificate, shall have no duty to make inquiries with regard
                  to the matters set forth therein and shall incur no liability
                  in so relying.

                  Upon satisfaction of the above conditions, Issuer and
         Indenture Trustee shall execute and deliver the Reassignment to
         Transferor, and the Receivables from the Removed Accounts shall,
         without further action, be deemed to be transferred, assigned and
         conveyed to Transferor or its designee, effective as of the Removal
         Date, without recourse.

         SECTION 2.08. DISCOUNT OPTION RECEIVABLES.

                  (a) On or after the Certificate Trust Termination Date,
         Transferor shall have the option to designate a percentage (the
         "Discount Percentage") of the Principal Receivables in all or certain
         of the Accounts created on and after such date of designation to be
         treated as Finance Charge Receivables ("Discount Option Receivables")
         in accordance with the provisions of this Section 2.08. The Discount
         Percentage shall not apply to Finance Charges, or any other fees and
         charges (other than Insurance Proceeds) or to Receivables in or
         recoveries of Defaulted Accounts. The Discount Percentage may be fixed
         or variable and shall not exceed 4%.

                  (b) Discount Option Receivables shall be considered Finance
         Charge Receivables for all purposes hereunder, including for the
         purposes of allocating Collections pursuant to the Indenture.

                  (c) Transferor shall have the option to increase the Discount
         Percentage to a percentage not greater than 4%, to reduce the Discount
         Percentage, to apply the Discount Percentage to Principal Receivables
         created in Accounts not previously subject to the Discount Percentage
         and to cease to apply the Discount Percentage to Principal Receivables
         created in Accounts previously subject to the Discount Percentage;
         provided, however, that Transferor shall not change any existing
         Discount Option Receivables into Principal Receivables and Transferor
         shall not increase the Discount Percentage during

                                       21


         any Rapid Amortization Period (as defined in any Indenture Supplement)
         or if such increase would cause Transferor Interest to be less than the
         Minimum Transferor Interest.

                  (d) Transferor shall provide to Servicer, Issuer, Indenture
         Trustee and each Rating Agency 30 days' prior written notice of any
         designation, increase or reduction of the Discount Percentage, and such
         designation, increase or reduction shall become effective on the date
         specified in such notice if such designation, increase or reduction in
         the reasonable belief of Transferor, as set forth by Transferor in an
         Officer's Certificate delivered to the Indenture Trustee, would not
         cause a Pay Out Event, or an event which, with notice or the lapse of
         time or both, would constitute a Pay Out Event, to occur; provided,
         however, that the Rating Agency Condition shall have been satisfied.

                                  ARTICLE III

                   ADMINISTRATION AND SERVICING OF RECEIVABLES

         Prior to the Certificate Trust Termination Date, the Receivables shall
be serviced as provided in the Pooling and Servicing Agreement, and this Article
III will have no effect. On and after the Certificate Trust Termination Date:

         SECTION 3.01. ACCEPTANCE OF APPOINTMENT AND OTHER MATTERS RELATING TO
SERVICER.

                  (a) FNBO agrees to act as Servicer under this Agreement. The
         Noteholders of each Series by their acceptance of the related Notes
         consent to FNBO acting as Servicer.

                  (b) Servicer shall service and administer the Receivables and
         shall collect payments due under the Receivables and shall charge off
         Receivables as uncollectible, in accordance with its customary and
         usual servicing procedures for servicing credit card receivables
         comparable to the Receivables and, subject to subsection (d) below, in
         accordance with the Credit Card Guidelines and shall have full power
         and authority acting alone or through any party properly designated by
         it hereunder, to do any and all things in connection with such
         servicing and administration which it may deem necessary or desirable.
         Without limiting the generality of the foregoing and subject to Section
         7.01, Servicer is hereby authorized and empowered (i) to make
         withdrawals from the Collection Account, the Excess Funding Account or
         any Series Account to the extent and as set forth in this Agreement,
         the Indenture or any Indenture Supplement, (ii) unless such power and
         authority is revoked on account of the occurrence of a Servicer Default
         pursuant to Section 7.01, to instruct Indenture Trustee to make
         withdrawals and payments, from the Collection Account, the Excess
         Funding Account and any Series Account, in accordance with such
         instructions as set forth in this Agreement, the Indenture or any
         Indenture Supplement, (iii) unless such power and authority is revoked
         on account of the occurrence of a Servicer Default pursuant to Section
         7.01, to instruct Indenture Trustee in writing, as set forth in this
         Agreement, the Indenture or any Indenture Supplement, (iv) to take any
         actions required or permitted under any Enhancement, (v) to execute and
         deliver, on behalf of Issuer for the benefit of the Noteholders, any
         and all instruments of satisfaction or cancellation, or of partial or
         full



                                       22


         release or discharge, and all other comparable instruments, with
         respect to the Receivables and, after the delinquency of any Receivable
         and to the extent permitted under and in compliance with applicable law
         and regulations, to commence enforcement proceedings with respect to
         such Receivables and (vi) to make any filings, reports, notices,
         applications, registrations with, and to seek any consents or
         authorizations from, the Commission and any state securities authority
         on behalf of Issuer as may be necessary or advisable to comply with any
         federal or state securities or reporting requirements. Indenture
         Trustee agrees that it shall promptly follow the instructions of
         Servicer to withdraw funds from the Collection Account, the Excess
         Funding Account or any Series Account and to take any action required
         under any Enhancement at such time as required under this Agreement,
         the Indenture or any Indenture Supplement. Each of Owner Trustee and
         Indenture Trustee shall execute at Servicer's written request such
         documents prepared by Transferor and acceptable to Owner Trustee or
         Indenture Trustee (as applicable) as may be necessary or appropriate to
         enable Servicer to carry out its servicing and administrative duties
         hereunder.

                  Owner Trustee shall furnish Servicer with any powers of
         attorney and other documents from Owner Trustee and Indenture Trustee
         necessary or appropriate to enable Servicer to carry out its servicing
         and administrative duties hereunder.

                  (c) In the event that Transferor is unable for any reason to
         transfer Receivables to Issuer in accordance with the provisions of
         this Agreement (including by reason of the application of the
         provisions of Section 6.01 or the order of any federal governmental
         agency having regulatory authority over Transferor or any court of
         competent jurisdiction that Transferor not transfer any additional
         Principal Receivables to Issuer) then, in any such event, Servicer
         agrees to allocate in accordance with the provisions of Section
         2.05(d).

                  (d) Servicer shall comply with and perform its servicing
         obligations with respect to the Accounts and Receivables in accordance
         with the Credit Card Agreements relating to the Accounts and the Credit
         Card Guidelines and all applicable rules and regulations of VISA USA,
         Inc. and MasterCard International Incorporated, except insofar as any
         failure to so comply or perform would not materially and adversely
         affect Issuer, Indenture Trustee or the Noteholders.

                  (e) Servicer shall not be obligated to use separate servicing
         procedures, offices, employees or accounts for servicing the
         Receivables from the procedures, offices, employees and accounts used
         by Servicer in connection with servicing other credit card receivables.

                  (f) Servicer shall maintain fidelity bond coverage insuring
         against losses through wrongdoing of its officers and employees who are
         involved in the servicing of credit card receivables covering such
         actions and in such amounts as Servicer believes to be reasonable from
         time to time.

                  (g) The relationship of Servicer (and of any successor to
         Servicer as servicer under this Agreement) to Indenture Trustee under
         this Agreement is intended by the



                                       23


         parties to be that of an independent contractor and not that of a joint
         venturer, partner or agent of Indenture Trustee.

         SECTION 3.02. SERVICING COMPENSATION. As compensation for its servicing
activities hereunder and reimbursement for its expenses as set forth in the
immediately following paragraph, Servicer shall be entitled to receive a monthly
servicing fee in respect of any Monthly Period or portion thereof after the
Certificate Trust Termination Date (with respect to each Monthly Period, the
"Monthly Servicing Fee"). The share of the Monthly Servicing Fee allocable to
each Series of Notes with respect to any Monthly Period (or portion thereof)
shall be payable on the related Distribution Date and, with respect to each
Series (unless otherwise provided in the related Indenture Supplement), shall be
equal to one-twelfth of the product of (a) the applicable Series Servicing Fee
Percentage per annum and (b) the Collateral Amount of such Series as of the last
day of the Monthly Period preceding such Distribution Date (the "Noteholder
Servicing Fee") and shall be paid to Servicer pursuant to the applicable
Indenture Supplement. The servicing fee payable by the Holder of Transferor
Interest shall be equal to the product of one-twelfth of the product of (i)
Transferor Interest and (ii) the weighted average of the Series Servicing Fee
Percentages with respect to each Series of Notes then outstanding (the
"Transferor Servicing Fee"). The Monthly Servicing Fee for each Monthly Period
shall equal the sum of (A) the aggregate amount of Noteholder Servicing Fees for
such Monthly Period with respect to each Series then outstanding and (B)
Transferor Servicing Fee for such Monthly Period. The Noteholder Servicing Fee
with respect to any Series is payable in arrears on the related Transfer Date
(unless otherwise provided in the related Indenture Supplement) and Transferor
Servicing Fee is payable in arrears no later than the last Transfer Date with
respect to any Series occurring in a Monthly Period. Transferor Servicing Fee
and, unless otherwise provided in an Indenture Supplement, each Noteholder
Servicing Fee, shall be calculated on the basis of actual days elapsed and a
year of 365 days or 366 days, as the case may be. The compensation payable to
Servicer hereunder, including the Monthly Servicing Fee, may not be transferred
except to a Successor Servicer. In no event shall Issuer, Indenture Trustee, the
Noteholders of a Series or any Enhancement Provider be liable for Transferor
Servicing Fee.

         Servicer's expenses include the amounts due to Owner Trustee pursuant
to Article VII of the Trust Agreement and the reasonable fees and disbursements
of Indenture Trustee, Administrator, any Paying Agent, any Transfer Agent and
Registrar, independent public accountants and all other expenses incurred by
Servicer in connection with its activities hereunder, including expenses related
to the enforcement of the Receivables and all other fees and expenses that are
not expressly stated in this Agreement or any other Transaction Document to be
payable by Issuer, the Noteholders of a Series or Transferor, including the
costs of filing the UCC continuation statements and the costs and expenses
relating to obtaining and maintaining the listing of any Notes on any stock
exchange. Servicer shall not be liable for any liabilities, costs or expenses of
the Trust or the Noteholders arising under any tax law, including without
limitation any federal, state or local income or franchise taxes or any other
tax imposed on or measured by income (or any interest or penalties with respect
thereto or arising from a failure to comply therewith). Servicer shall be
required to pay such expenses for its own account and shall not be entitled to
any payment therefor other than the Monthly Servicing Fee.

         SECTION 3.03. REPRESENTATIONS, WARRANTIES AND COVENANTS OF SERVICER.
FNBO, as initial Servicer, hereby makes, and any successor Servicer by its
appointment hereunder shall



                                       24


make (with such changes as shall be applicable to such Successor Servicer), on
each Closing Date (and on the date of any such appointment) the following
representations and warranties and covenants to Issuer on which Owner Trustee
has relied in executing the Notes and Indenture Trustee has relied in
authenticating Notes:

                  (a) ORGANIZATION AND GOOD STANDING. Servicer is a national
         banking association (or with respect to such Successor Servicer, such
         other corporate entity as may be applicable) duly organized, validly
         existing and in good standing under the laws of the United States, and
         has full corporate power, authority and legal right to own its
         properties and conduct its business as such properties are presently
         owned and as such business is presently conducted, and to execute,
         deliver and perform its obligations under this Agreement and the other
         Transaction Documents to which it is a party.

                  (b) DUE QUALIFICATION. Servicer is not required to qualify nor
         register as a foreign corporation in any state in order to service the
         Receivables as required by this Agreement and the other Transaction
         Documents to which it is a party, other than such states as to which
         Servicer has so qualified and is in good standing or failure to so
         qualify and maintain good standing would not have a material adverse
         effect on Servicer's ability to perform its obligations hereunder or
         the interests of Noteholders, and has obtained all licenses and
         approvals necessary in order to so service the Receivables as required
         under federal and Nebraska law.

                  (c) DUE AUTHORIZATION. The execution, delivery and performance
         of this Agreement and the other Transaction Documents to which it is a
         party have been duly authorized by Servicer by all necessary corporate
         action on the part of Servicer and this Agreement, and each such other
         Transaction Document, will remain, from the time of its execution, an
         official record of Servicer.

                  (d) BINDING OBLIGATION. This Agreement and each other
         Transaction Document to which Servicer is a party constitutes a legal,
         valid and binding obligation of Servicer, enforceable in accordance
         with its terms, except as enforceability may be limited by applicable
         Debtor Relief Laws now or hereinafter in effect, affecting the
         enforcement of creditors' rights in general and the rights of creditors
         of national banking associations and by general principles of equity
         (whether considered in a suit at law or in equity).

                  (e) NO VIOLATION. The execution and delivery of this Agreement
         and each other Transaction Document to which Servicer is a party by
         Servicer, and the performance of the transactions contemplated by this
         Agreement and each such other Transaction Document and the fulfillment
         of the terms hereof and thereof applicable to Servicer, will not
         conflict with, violate, result in any breach of any of the material
         terms and provisions of, or constitute (with or without notice or lapse
         of time or both) a default under any Requirement of Law applicable to
         Servicer or any indenture contract, agreement, mortgage, deed of trust
         or other instrument to which Servicer is a party or by which it is
         bound.


                                       25


                  (f) NO PROCEEDINGS. There are no proceedings or investigations
         pending or, to the best knowledge of Servicer, threatened against
         Servicer before any court, regulatory body, administrative agency or
         other tribunal or governmental instrumentality seeking to prevent the
         issuance of the Notes or the consummation of any of the transactions
         contemplated by this Agreement and the other Transaction Documents,
         seeking any determination or ruling that, in the reasonable judgment of
         Servicer, would materially and adversely affect the performance by
         Servicer of its obligations under this Agreement or any other
         Transaction Document to which it is a party, or seeking any
         determination or ruling that would materially and adversely affect the
         validity or enforceability of this Agreement or any other Transaction
         Document.

                  (g) COMPLIANCE WITH REQUIREMENTS OF LAW. Servicer shall duly
         satisfy all obligations on its part to be fulfilled under or in
         connection with each Receivable and the related Account, will maintain
         in effect all qualifications required under Requirements of Law in
         order to properly service each Receivable and the related Account and
         will comply in all material respects with all other Requirements of Law
         in connection with servicing each Receivable and the related Account,
         the failure to comply with which would have a material adverse effect
         on the interests of the Noteholders or any Enhancement Provider.

                  (h) NO RESCISSION OR CANCELLATION. Servicer shall not permit
         any rescission or cancellation of a Receivable except as ordered by a
         court of competent jurisdiction or other Governmental Authority or in
         the ordinary course of its business and in accordance with the Credit
         Card Guidelines. Servicer shall reflect any such rescission or
         cancellation in its computer file of revolving credit card accounts.

                  (i) PROTECTION OF HOLDERS' RIGHTS. Servicer shall take no
         action which, nor omit to take any action the omission of which, would
         materially impair the rights of Holders in any Receivable or Account,
         nor shall it, except in the ordinary course of its business and in
         accordance with the Credit Card Guidelines, reschedule, revise or defer
         Collections due on the Receivables, except as permitted in subsection
         3.03(h).

                  (j) RECEIVABLES NOT TO BE EVIDENCED BY PROMISSORY NOTES.
         Except in connection with its enforcement or collection of an Account,
         Servicer will take no action to cause any Receivable to be evidenced by
         any instrument, other than an instrument that, taken together with one
         or more other writings, constitutes chattel paper and, if any
         Receivable is so evidenced (whether or not in connection with the
         enforcement or collection of an Account), it shall be reassigned or
         assigned to Servicer as provided in this Section.

                  (k) ALL CONSENTS REQUIRED. All approvals, authorizations,
         consents, orders or other actions of any Person or of any governmental
         body or official required in connection with the execution and delivery
         by Servicer of this Agreement and each other Transaction Document to
         which it is a party, the performance by Servicer of the transactions
         contemplated by this Agreement and the other Transaction Documents and
         the fulfillment by Servicer of the terms hereof and thereof have been
         obtained; provided



                                       26


         that Servicer makes no representation or warranty as to state
         securities or "blue sky" laws.

                  (l) MAINTENANCE OF RECORDS AND BOOKS OF ACCOUNT. Servicer
         shall maintain and implement administrative and operating procedures
         (including the ability to recreate records evidencing the Receivables
         in the event of the destruction of the originals thereof), and keep and
         maintain all documents, books, computer records and other information,
         reasonably necessary or advisable for the collection of all the
         Receivables. Such documents, books and computer records shall reflect
         all facts giving rise to the Receivables, all payments and credits with
         respect thereto, and, to the extent required pursuant to Section 2.01,
         such documents, books and computer records shall indicate the interests
         of Issuer in the Receivables.

                  (m) TRANSACTION DOCUMENTS. Servicer shall observe and perform
         each and every obligation of Servicer under any other Transaction
         Documents.

                  (n) DELINQUENCIES. Receivables will be charged off at the
         earlier of (a) the date they become 180 days Delinquent, or (b) when
         required pursuant to the Credit Card Guidelines.

         As of the Certificate Trust Termination Date, Servicer agrees that all
representations and warranties made by it in its capacity as Servicer under the
Pooling and Servicing Agreement with respect to any Account or Receivable
pursuant to Section 3.03 of the Pooling and Servicing Agreement shall be deemed
for all purposes to have been made by Servicer to Issuer pursuant to this
Agreement as of the day when each was made or deemed made, as if this Agreement
had been in effect on that day.

         After the Certificate Trust Termination Date, if any of the
representations, warranties or covenants of Servicer contained in paragraph (g),
(h), (i) or (j) of this Section 3.03 or paragraphs (g) (h), (i) or (j) of
Section 3.03 of the Pooling and Servicing Agreement with respect to any
Receivable or the related Account is breached, and as a result of such breach
Issuer's rights in, to or under any Receivables in the related Account or the
proceeds of such Receivables are materially impaired or such proceeds are not
available for any reason to Issuer free and clear of any Lien, then no later
than the expiration of 60 days (or such longer period, not in excess of 150
days, as may be agreed to by Indenture Trustee) from the earlier to occur of the
discovery of such event by Servicer, or receipt by Servicer of notice of such
event given by Indenture Trustee, all Receivables in the Account or Accounts to
which such event relates shall be reassigned or assigned to Servicer as set
forth below; provided that such Receivables will not be reassigned or assigned
to Servicer if, on any day prior to the end of such 60-day or longer period, (i)
the relevant representation and warranty shall be true and correct, or the
relevant covenant shall have been complied with, in all material respects and
(ii) Servicer shall have delivered to Indenture Trustee an Officer's Certificate
describing the nature of such breach and the manner in which such breach was
cured. Indenture Trustee will have no duty to monitor for such events, but will
provide notice to Servicer only upon its receipt of notice from another party.

         Servicer shall effect such assignment by making a deposit into the
Collection Account in immediately available funds prior to the next succeeding
Business Day in an amount equal to the



                                       27


aggregate amount of such Receivables, which deposit shall be considered a
Collection with respect to such Receivables and shall be applied in accordance
with Article VIII of the Indenture and each Indenture Supplement.

         Upon each such assignment to Servicer, Issuer and Indenture Trustee
shall automatically and without further action be deemed to transfer, assign,
set over and otherwise convey to Servicer, without recourse, representation or
warranty all right, title and interest of Issuer and Indenture Trustee in and to
such Receivables, all moneys due or to become due and all amounts received with
respect thereto and all proceeds thereof. Issuer and Indenture Trustee shall
execute such documents and instruments of transfer or assignment and take such
other actions as shall be reasonably requested by Servicer to effect the
conveyance of any such Receivables pursuant to this Section. The obligation of
Servicer to accept assignment of such Receivables, and to make the deposits, if
any, required to be made to the Collection Account as provided in the preceding
paragraph, shall constitute the sole remedy respecting the event giving rise to
such obligation available to Issuer, Owner Trustee, Holders (or Indenture
Trustee on behalf of the Noteholders) or any Enhancement Provider.

         SECTION 3.04. REPORTS AND RECORDS FOR INDENTURE TRUSTEE.

                  (a) DAILY REPORTS. On each Business Day, Servicer, with prior
         notice, shall prepare and make available at the office of Servicer for
         inspection by Indenture Trustee a record setting forth (i) the
         aggregate amount of Collections processed by Servicer on the preceding
         Business Day and (ii) the aggregate amount of Receivables as of the
         close of business on the preceding Business Day.

                  (b) MONTHLY SERVICER'S CERTIFICATE. Unless otherwise stated in
         the related Indenture Supplement with respect to any Series, on each
         Determination Date Servicer shall forward to Indenture Trustee, Paying
         Agent, any Enhancement Provider and each Rating Agency a certificate of
         a Servicing Officer substantially in the form of Exhibit C (which
         includes any Schedule thereto specified as such in the applicable
         Indenture Supplement) for each Series setting forth the following
         information for the preceding Monthly Period: (i) the aggregate amount
         of Collections processed for Issuer, (ii) the aggregate amount of
         Collections of Principal Receivables processed, (iii) the aggregate
         amount of Collections of Finance Charge Receivables processed, (iv) the
         aggregate Allocation Percentage of Collections of Principal
         Receivables, (v) the aggregate Allocation Percentage of Collections of
         Finance Charge Receivables, (vi) the aggregate amount of Principal
         Receivables in Accounts which became Defaulted Accounts, (vii) the
         aggregate Allocation Percentage of Principal Receivables in Accounts
         which became Defaulted Accounts, (viii) the Interchange allocated to
         Issuer, (ix) the aggregate amount of Recoveries for Issuer, (x) the
         aggregate Adjustment Amount for Issuer, (xi) the aggregate amount of
         Receivables in Issuer at the end of the Monthly Period, (xii) the
         aggregate amount of the Collections of Principal Receivables allocated
         to such Series, (xiii) the aggregate amount of Collections of Finance
         Charge Receivables allocated to such Series, (xiv) the aggregate
         amount, if any, of withdrawals, drawings or payments under any
         Enhancement, if any, for such Series required to be made pursuant to
         the related Transaction Documents, (xv) the sum of all amounts payable
         to the Noteholders of each Series on the succeeding Distribution Date
         in respect of principal and interest,

                                       28


         (xvi) for months during which Servicer is required to make deposits of
         Collections after the Distribution Date, the balance on deposit in the
         Collection Account or any Series Account (not covered elsewhere in the
         certificate) applicable to any Series outstanding on such Determination
         Date with respect to Collections processed by Servicer during the
         preceding Monthly Period, (xvii) the portfolio yield and the base rate
         for each Series then outstanding and (xviii) such other matters as are
         set forth in Exhibit C or the applicable Indenture Supplement. The
         monthly Servicer's certificate shall be in substantially the form of
         Exhibit C, with such changes as Servicer may determine to be necessary
         or desirable; provided, however, that no such change shall serve to
         exclude information required by this Agreement or any Indenture
         Supplement. Servicer shall, upon making such determination, deliver to
         Indenture Trustee and each Rating Agency an Officer's Certificate to
         which shall be annexed the form of Exhibit C as so changed. Upon the
         delivery of such Officer's Certificate to the Trustee, Exhibit C, as so
         changed, shall for all purposes of this Agreement constitute such
         Exhibit. The Trustee may conclusively rely upon such Officer's
         Certificate in determining whether Exhibit C, as changed, conforms to
         the requirements of this Agreement.

                  [(c) TRANSFERRED ACCOUNTS. Servicer shall deliver to Indenture
         Trustee, within a reasonable time period after any Transferred Account
         is created, but in any event not later than 15 days after the end of
         the month within which the Transferred Account is created, a notice
         specifying the new account number for any Transferred Account and the
         replaced account number.]

         SECTION 3.05. ANNUAL SERVICER'S CERTIFICATE. On or before March 31 of
each calendar year, Servicer will deliver to Indenture Trustee, Owner Trustee,
any Enhancement Provider and each Rating Agency an Officer's Certificate
substantially in the form of Exhibit D stating that (a) a review of the
activities of Servicer during the 12-month period ending on December 31 of the
prior calendar year, and of its performance under this Agreement was made under
the supervision of the officer signing such certificate, (b) to the best of such
officer's knowledge based on such review, Servicer has fully performed all its
obligations under this Agreement throughout such period, or, if there has been a
default in the performance of any such obligation, specifying each such default
known to such officer and the nature and status thereof, (c) during such period,
for each outstanding Series, Servicer prepared the monthly reports required by
Section 3.04(b) of this Agreement and each other monthly report required by the
applicable Indenture Supplement in accordance with Section 3.04(b) of this
Agreement and the applicable provisions of each such Indenture Supplement, (d)
the amounts included in such reports agree with the computer records of Servicer
and (e) the calculated amounts included in such reports are mathematically
correct and made in accordance with the applicable definitions in this Agreement
and the other applicable Transaction Documents. A copy of such certificate may
be obtained by any Noteholder by a request in writing to Indenture Trustee
addressed to the Corporate Trust Office.

         SECTION 3.06. ANNUAL INDEPENDENT ACCOUNTANTS' SERVICING REPORT.

                  (a) On or before March 31 of each calendar year, beginning
         with March 31, 2003, Servicer shall provide to Indenture Trustee, Owner
         Trustee, any Enhancement Provider and each Rating Agency a copy of the
         report required by 12 C.F.R. Section 363.3(b)



                                       29

         (or any comparable successor regulation) from a firm of nationally
         recognized independent certified public accountants (who may also
         render other services to Servicer or Transferor) to the effect that, in
         accordance with attestation standards established by the American
         Institute of Certified Public Accountants, such firm has examined
         Servicer's assertion that it maintained effective internal accounting
         controls during the preceding calendar year, and that such firm is of
         the opinion that Servicer's assertion is fairly stated in all material
         respects, based on the criteria established in "Internal
         Control-Integrated Framework" issued by the Committee of Sponsoring
         Organizations of the Treadway Commission. Unless otherwise provided
         with respect to any Series in the related Indenture Supplement, a copy
         of such report may be obtained by any Noteholder by a request in
         writing to Indenture Trustee addressed to the Corporate Trust Office.
                  (b) On or before March 31 of each calendar year, beginning
         with March 31, 2003, Servicer shall cause a firm of nationally
         recognized independent certified public accountants (who may also
         render other services to Servicer or Transferor) to furnish a report
         (or reports) to Indenture Trustee, prepared using attestation standards
         established by the American Institute of Certified Public Accountants,
         to the effect that they have examined Servicer's assertions for each
         outstanding Series made pursuant to subsections 3.05(c), (d) and (e)
         above, and have concluded that such assertions are fairly stated in all
         material respects, except for such exceptions as shall be set forth in
         such report. Servicer shall also provide copies of the report for each
         Series to each Rating Agency, the Owner Trustee and Enhancement
         Provider. A copy of such report may be obtained by any Noteholder by a
         request in writing to Indenture Trustee addressed to the Corporate
         Trust Office.

         SECTION 3.07. TAX TREATMENT. Transferor has structured this Agreement
and the Notes to facilitate a secured, credit-enhanced financing on favorable
terms with the intention that the Notes will constitute indebtedness of
Transferor for federal income and state and local income and franchise tax
purposes. Transferor, Servicer, each Holder of Transferor Interest and each
Noteholder by acceptance of its Note (and each Note Owner, by its acceptance of
an interest in the applicable Note) agree to treat and to take no action
inconsistent with the treatment of the Notes (or beneficial interests therein)
as indebtedness of Transferor for purposes of federal, state, local and foreign
income or franchise taxes and any other tax imposed on or measured by income.
Each Holder of Transferor Interest, each Noteholder, by acceptance of its Note,
and each Note Owner, by acquisition of a beneficial interest in a Note, agrees
to be bound by the provisions of this Section 3.07. Each Noteholder agrees that
it will cause any Note Owner acquiring an interest in a Note through it to
comply with this Agreement as to treatment as indebtedness under applicable tax
law, as described in this Section 3.07.

         SECTION 3.08. NOTICES TO TRANSFEROR. In the event that FNBO is no
longer acting as Servicer, any Successor Servicer appointed pursuant to Section
7.02 shall deliver or make available to Transferor each certificate and report
required to be prepared, forwarded or delivered thereafter pursuant to Sections
3.04, 3.05 and 3.06.

         SECTION 3.09. ADJUSTMENTS. For each Monthly Period, Servicer shall be
obligated to reduce, on a net basis, the Aggregate Principal Receivables used to
calculate Transferor Interest (a "Credit Adjustment") with respect to any
Principal Receivable (i) which was created in respect


                                       30


of merchandise refused or returned by the Obligor thereunder or as to which the
Obligor thereunder has asserted a counterclaim or defense, (ii) which is reduced
by Servicer by any rebate, refund, charge-back or adjustment (including Servicer
errors), (iii) which was created as a result of a fraudulent or counterfeit
charge or (iv) which was credited pursuant to a debt cancellation or debt
deferral program and not recovered during such Monthly Period from Collections
from insurance proceeds or reserves funded by fees generated through such
programs. In the event that the inclusion of the amount of a Credit Adjustment
in the calculation of Transferor Interest would cause Transferor Interest to be
an amount less than the Minimum Transferor Interest, Transferor shall make a
deposit, no later than the earlier of (A) the Business Day following the Date of
Processing of such Credit Adjustment, and (B) the last day of the Monthly Period
in which such Date of Processing occurs, to the Excess Funding Account in
immediately available funds in an amount equal to the amount by which Transferor
Interest would be reduced below the Minimum Transferor Interest. Any amount
deposited into the Excess Funding Account in connection with the adjustment of a
Receivable as specified above shall be applied in accordance with Article VIII
of the Indenture and each Indenture Supplement. In the event that Transferor
shall fail to pay to Servicer for deposit into the Excess Funding Account any
amount required to be so paid pursuant to this Section 3.09 or subsection
2.04(d)(iii) (an "Adjustment Amount"), and shall not have subsequently paid such
Amount, Collections of Principal Receivables shall not be distributed or
otherwise released to Transferor hereunder, but shall instead be deposited to
the Excess Funding Account until an amount equal to the Adjustment Amount has
been so deposited. The Adjustment Amount shall be reduced to the extent of such
deposits.

         In the event that Servicer adjusts upwards the principal amount of any
Receivable, the Aggregate Principal Receivables shall be increased by the amount
of such upward adjustment.

         SECTION 3.10. TRANSFER OF RECEIVABLES IN DEFAULTED ACCOUNTS. Unless
otherwise provided in any Indenture Supplement, on the last day of each Monthly
Period, Issuer and Indenture Trustee shall automatically and without further
action or consideration be deemed to transfer, set over, and otherwise convey to
Transferor, without recourse, representation or warranty, all the right, title
and interest of Issuer and Indenture Trustee in and to Receivables in Accounts
which became Defaulted Accounts during such Monthly Period, all moneys due or to
become due with respect thereto, all proceeds thereof (other than Recoveries
relating thereto) and Interchange (if any) allocable to the Trust with respect
to such Receivables.

         SECTION 3.11. REPORTS TO THE COMMISSION. Servicer shall, on behalf of
Issuer, cause to be filed with the Commission any periodic reports required to
be filed under the provisions of the Securities Exchange Act of 1934, and the
rules and regulations of the Commission thereunder. Transferor shall, at its own
expense, cooperate in any reasonable request of Servicer in connection with such
filings. Issuer agrees to cooperate with Servicer in connection with such
filings.

                                       31

                                   ARTICLE IV

                      OTHER MATTERS RELATING TO TRANSFEROR

         SECTION 4.01. LIABILITY OF TRANSFEROR. Transferor shall be liable in
accordance herewith to the extent, and only to the extent, of the obligations
specifically undertaken by it in its capacity as Transferor hereunder.

         SECTION 4.02. MERGER OR CONSOLIDATION OF, OR ASSUMPTION OF THE
OBLIGATIONS OF, TRANSFEROR.

                  (a) Transferor shall not consolidate with or merge into, or
         convey or transfer its properties and assets substantially as an
         entirety to, any other Person, unless:

                           (i) the corporation formed by such consolidation or
                  into which Transferor is merged or the Person which acquires
                  by conveyance or transfer the properties and assets of
                  Transferor substantially as an entirety shall be, if
                  Transferor is not the surviving entity, organized and existing
                  under the laws of the United States of America or any state,
                  and shall be either (1) a business entity that may not become
                  a debtor in a proceeding under Title 11 of the United States
                  Code or (2) a special-purpose entity, the powers and
                  activities of which shall be limited to the performance of
                  Transferor's obligations under this Agreement and under the
                  other Transaction Documents and shall expressly assume, by an
                  agreement supplemental hereto, executed and delivered to
                  Indenture Trustee and Owner Trustee, in form satisfactory to
                  Indenture Trustee and Owner Trustee, the performance of every
                  covenant and obligation of Transferor, as applicable hereunder
                  and thereunder, and shall benefit from all the rights granted
                  to Transferor, as applicable hereunder and thereunder. To the
                  extent that any right, covenant or obligation of Transferor,
                  as applicable hereunder, is inapplicable to the successor
                  entity, such successor entity shall be subject to such
                  covenant or obligation, or benefit from such right, as would
                  apply, to the extent practicable, to such successor entity. In
                  furtherance hereof, in applying this Section 4.02 to a
                  successor entity, Section 6.01 hereof shall be applied by
                  reference to events of involuntary liquidation, receivership
                  or conservatorship applicable to such successor entity;

                           (ii) Transferor shall have delivered to Indenture
                  Trustee an Officer's Certificate signed by a Vice President
                  (or any more senior officer) of Transferor stating that such
                  consolidation, merger, conveyance or transfer and such
                  supplemental agreement comply with this Section 4.02 and that
                  all conditions precedent herein provided for relating to such
                  transaction have been complied with and an Opinion of Counsel
                  that such supplemental agreement is legal, valid and binding,
                  and enforceable against such surviving entity in accordance
                  with its terms;


                                       32


                           (iii) Servicer shall have delivered notice to the
                  Rating Agencies of such consolidation, merger, conveyance or
                  transfer and the Rating Agency Condition shall have been met;

                           (iv) Transferor shall have delivered to Indenture
                  Trustee and each Rating Agency a Tax Opinion, dated the date
                  of such consolidation, merger, conveyance or transfer, with
                  respect thereto; and

                           (v) if Transferor is not the surviving entity, the
                  surviving entity shall file new UCC-1 financing statements
                  with respect to the interest of Issuer in the Receivables and
                  the Collateral Certificate, if any.

                  (b) This Section 4.02 shall not be construed to prohibit or in
         any way limit Transferor's ability to effectuate any consolidation or
         merger pursuant to which Transferor would be the surviving entity.

                  (c) The obligations of Transferor hereunder shall not be
         assignable nor shall any Person succeed to the obligations of
         Transferor hereunder except for mergers, consolidations, assumptions or
         transfers in accordance with the provisions of the foregoing
         paragraphs.

         SECTION 4.03. LIMITATION ON LIABILITY OF TRANSFEROR. Subject to Section
4.01 and except as provided in Section 4.04, neither Transferor, any Holder of
Transferor Interest nor any of the directors, officers, employees or agents of
Transferor acting in such capacities shall be under any liability to Issuer,
Owner Trustee, the Holders, any Enhancement Provider or any other Person for any
action taken or for refraining from the taking of any action in good faith in
their capacities as Transferor pursuant to this Agreement; provided that this
provision shall not protect Transferor, any Holder of Transferor Interest or any
such Person against any liability which would otherwise be imposed by reason of
willful misfeasance, bad faith or gross negligence in the performance of duties
or by reason of reckless disregard of obligations and duties hereunder.
Transferor and any director, officer, employee or agent of Transferor may rely
in good faith on any document of any kind prima facie properly executed and
submitted by any Person (other than Transferor) respecting any matters arising
hereunder.

         SECTION 4.04. TRANSFEROR INDEMNIFICATION. (a) Transferor shall
indemnify and hold harmless Issuer, the Certificate Trust, Certificate Trust
Trustee, Indenture Trustee and Owner Trustee, and their respective officers,
directors, employees and agents (each, an "Indemnified Person"), from and
against any loss, liability, expense, damage or injury (i) suffered or sustained
by reason of any acts or omissions or alleged acts or omissions arising out of
or based upon the arrangement created by this Agreement and the other
Transaction Documents, or (ii) arising from or incurred in connection with Owner
Trustee's administration of Issuer and the performance of its duties pursuant to
this Agreement or any other Transaction Document, including any judgment, award,
settlement, reasonable attorneys' fees and other costs or expenses incurred in
connection with the defense of any actual or threatened action, proceeding or
claim; provided, however, that Transferor shall not indemnify any such
Indemnified Person if such acts, omissions or alleged acts or omissions
constitute or are caused by fraud, negligence, or willful misconduct by such
Indemnified Person; and provided, further, that Transferor shall not



                                       33


indemnify Issuer, the Certificate Trust or any Noteholder or Note Owner for any
liabilities, costs or expenses with respect to any action taken by Certificate
Trust Trustee at the direction of the Holders of Notes and Investor
Certificates, or by Indenture Trustee at the direction of the Noteholders, in
either case given in accordance with the applicable Transaction Documents; and
provided, further, that Transferor shall not indemnify Issuer, the Certificate
Trust or any Noteholder or Note Owner as to any losses, claims or damages
incurred by any of them as owners of secured notes, for example, as a result of
the performance of the Receivables, market fluctuations, a shortfall or failure
to make payment under any Enhancement or other similar market or investment
risks associated with ownership of secured notes; and provided, further, that
Transferor shall not indemnify Issuer, the Certificate Trust or any Noteholder
or Note Owner for any liabilities, costs or expenses of the Receivables Trust,
Issuer, the Noteholders or the Note Owners arising under any tax law, including,
without limitation, any federal, state, local or foreign income or franchise
taxes or any other tax imposed on or measured by income (or any interest or
penalties with respect thereto or arising from a failure to comply therewith)
required to be paid by Issuer, the Certificate Trust, the Noteholders or the
Note Owners in connection herewith to any taxing authority. Any such
indemnifications under this Section 4.04 shall not be payable from the assets of
the Issuer or the Certificate Trust and shall be subordinated to the Notes. The
provisions of this indemnity shall run directly to and be enforceable by an
injured party subject to the limitations hereof.

                  (a) Transferor shall not be liable under this Section 4.04 for
         any settlement of any claim or action effected without its prior
         written consent, which shall not be unreasonably withheld.

                  (b) Promptly after receipt by an injured party under this
         Section 4.04 of notice of the commencement of any action or proceeding
         for which such injured party is entitled to indemnification under this
         Section 4.04, such injured party will, if a claim in respect thereof is
         to be made against Transferor under this Section 4.04, notify
         Transferor of the commencement thereof; but the omission to so notify
         Transferor (i) will not relieve it from any liability under Section
         4.04 unless and to the extent that such failure to notify results in
         the forfeiture by Transferor, or the material impairment, of
         substantial rights and defenses and (ii) will not, in any event,
         relieve Transferor from any obligations to any injured party that are
         in addition to the indemnification obligation provided in this Section
         4.04. If any such action or proceeding is brought that involves any
         injured party, the injured party shall promptly notify Transferor of
         the commencement thereof and Transferor will be entitled to participate
         therein and, to the extent that it may wish, to assume the defense
         thereof, with counsel reasonably satisfactory to such injured party;
         provided, however, that if (x) the use of counsel chosen by Transferor
         to represent the injured party would present such counsel with a
         conflict of interest which, if such counsel had been retained, would
         have required such counsel to withdraw from such representation, (y)
         the injured party shall have been advised by counsel that there may be
         one or more legal defenses available to it that are different from or
         additional to those available to Transferor or to other indemnified
         parties, or (z) Transferor shall not have employed counsel satisfactory
         to the injured party to represent the injured party within a reasonable
         time after receipt by Transferor of notice of the institution of such
         action or proceeding, then, in each such case, (1) Transferor shall not
         have the right to direct the defense of such action on behalf of such
         injured party or parties, (2) such injured party or


                                       34


         parties shall have the right to select separate counsel to defend such
         action on behalf of such injured party or parties (provided that, if
         more than one injured party is subject to the circumstances described
         in clause (y), then, to the extent permitted by the rules of
         professional conduct applicable to attorneys, all such indemnified
         parties shall be represented by one such separate counsel) and (3) all
         costs and expenses of each such injured party in connection with such
         action or proceeding shall be paid by Transferor pursuant to Section
         4.04(a) above. Transferor may settle any claim for which an injured
         party seeks indemnification under this Section 4.04 so long as (A)
         Transferor pays the settlement in full and (B) as a result thereof, the
         injured party is released from all liability under such claim.

                  (c) After notice from Transferor to such injured party of
         Transferor's election so to assume the defense thereof and approval by
         such injured party of counsel appointed to defend such action,
         Transferor will not be liable to such injured party under this Section
         4.04 for any legal or other expenses, other than reasonable costs of
         investigation, subsequently incurred by such injured party in
         connection with the defense thereof, unless (i) the injured party shall
         have employed separate counsel in accordance with the immediately
         preceding paragraph or (ii) Transferor has authorized in writing the
         employment of counsel for the injured party at the expense of
         Transferor. If Transferor assumes the defense of any such action or
         proceeding, the injured party shall have the right to employ separate
         counsel therein, and to participate in the defense thereof, but the
         fees and expenses of such counsel shall be borne exclusively by such
         injured party without any right or entitlement to reimbursement by
         Transferor or its Affiliates except as otherwise provided in the
         preceding sentence and in the preceding paragraph.

                  (d) The provisions of this Section 4.04 shall survive the
         termination of this Agreement and the earlier removal or resignation of
         the Owner Trustee.

                                   ARTICLE V

                       OTHER MATTERS RELATING TO SERVICER

         SECTION 5.01. LIABILITY OF SERVICER. Servicer shall be liable in
accordance herewith only to the extent of the obligations specifically
undertaken by Servicer in such capacity herein.

         SECTION 5.02. MERGER OR CONSOLIDATION OF, OR ASSUMPTION OF THE
OBLIGATIONS OF, SERVICER.

                  (a) Servicer shall not consolidate with or merge into any
         other Person or convey or transfer its properties and assets
         substantially as an entirety to any Person, unless:

                           (i) the Person formed by such consolidation or into
                  which Servicer is merged or the Person which acquires by
                  conveyance or transfer the properties and assets of Servicer
                  substantially as an entirety shall be a national banking
                  association, state banking corporation or other entity
                  organized and existing under the laws of the United States or
                  any of its states that is not subject to the

                                       35


                  bankruptcy laws of the United States of America and, if
                  Servicer is not the surviving entity, shall expressly assume,
                  by an agreement supplemental hereto, executed and delivered to
                  Owner Trustee and Indenture Trustee in form satisfactory to
                  Owner Trustee and Indenture Trustee, the performance of every
                  covenant and obligation of Servicer hereunder (to the extent
                  that any right, covenant or obligation of Servicer, as
                  applicable hereunder, is inapplicable to the successor entity,
                  such successor entity shall be subject to such covenant or
                  obligation, or benefit from such right, as would apply, to the
                  extent practicable, to such successor entity);

                           (ii) Servicer shall have delivered to Indenture
                  Trustee an Officer's Certificate that such consolidation,
                  merger, conveyance or transfer and such supplemental agreement
                  comply with this Section 5.02 and that all conditions
                  precedent herein provided for relating to such transaction
                  have been complied with and an Opinion of Counsel that such
                  supplemental agreement is legal, valid and binding with
                  respect to Servicer and enforceable against such surviving
                  entity in accordance with its terms;

                           (iii) Servicer shall have delivered notice to the
                  Rating Agencies of such consolidation, merger, conveyance or
                  transfer; and

                           (iv) either (A) the entity formed by such
                  consolidation or into which Servicer is merged or the Person
                  which acquired by conveyance or transfer the properties and
                  assets of Servicer substantially as an entirety shall be an
                  Eligible Servicer (taking into account, in making such
                  determination, the experience and operations of the
                  predecessor Servicer) or (B) upon the effectiveness of such
                  consolidation, merger, conveyance or transfer, a Successor
                  Servicer shall have assumed the obligations of Servicer in
                  accordance with this Agreement.

                  (b) This Section 5.02 shall not be construed to prohibit or in
         any way limit Servicer's ability to effectuate any consolidation or
         merger pursuant to which Servicer would be the surviving entity.

         SECTION 5.03. LIMITATION ON LIABILITY OF SERVICER AND OTHERS. Except as
provided in Section 5.04 and with respect to Indenture Trustee, Section 6.07 of
the Indenture, neither Servicer nor any of the directors, officers, employees or
agents of Servicer in its capacity as Servicer shall be under any liability to
Issuer, Owner Trustee, Indenture Trustee, the Holders, any Enhancement Providers
or any other Person for any action taken or for refraining from the taking of
any action in good faith in its capacity as Servicer pursuant to this Agreement;
provided that this provision shall not protect Servicer or any such Person
against any liability which would otherwise be imposed by reason of willful
misfeasance, bad faith or gross negligence in the performance of duties or by
reason of reckless disregard of obligations and duties hereunder. Servicer and
any director, officer, employee or agent of Servicer may rely in good faith on
any document of any kind prima facie properly executed and submitted by any
Person (other than Servicer) respecting any matters arising hereunder. Servicer
shall not be under any obligation to appear in, prosecute or defend any legal
action which is not incidental to its duties as Servicer in accordance with this
Agreement and which in its reasonable judgment may involve it in any



                                       36


expense or liability. Servicer may, in its sole discretion, undertake any such
legal action which it may deem necessary or desirable for the benefit of the
Holders with respect to this Agreement and the rights and duties of the parties
hereto and the interests of the Holders hereunder. Servicer shall not be liable
for any settlement of any claim or action effected without its prior written
consent, which shall not be unreasonably withheld.
         SECTION 5.04. SERVICER INDEMNIFICATION. (a) Servicer shall indemnify
and hold harmless Issuer, the Certificate Trust, the Certificate Trust Trustee,
Owner Trustee and Indenture Trustee (unless acting as Servicer), and their
respective officers, directors, employees and agents (each, an "Indemnified
Person"), from and against any loss, liability, expense, damage or injury (i)
suffered or sustained by reason of any acts or omissions or alleged acts or
omissions of Servicer with respect to activities of the Certificate Trust,
Issuer, Indenture Trustee, Certificate Trust Trustee or Owner Trustee pursuant
to this Agreement or any other Transaction Document, or (ii) arising from or
incurred in connection with Owner Trustee's administration of Issuer and the
performance of its duties pursuant to this Agreement or any other Transaction
Document, including any judgment, award, settlement, reasonable attorneys' fees
and other costs or expenses incurred in connection with the defense of any
actual or threatened action, proceeding or claim; provided, however, that
Servicer shall not indemnify any such Indemnified Person if such acts, omissions
or alleged acts or omissions constitute or are caused by fraud, negligence, or
willful misconduct by such Indemnified Person; and provided, further, that
Servicer shall not indemnify Issuer, the Certificate Trust or any Noteholder or
Note Owner for any liabilities, costs or expenses with respect to any action
taken by Certificate Trust Trustee, at the direction of Holders of the Notes and
the Investor Certificates, or by Indenture Trustee at the direction of the
Noteholders, in either case, given in accordance with the applicable Transaction
Documents; and provided, further, that Servicer shall not indemnify Issuer, the
Certificate Trust or any Noteholder or Note Owner as to any losses, claims or
damages incurred by any of them as owners of secured notes, for example, as a
result of the performance of the Receivables, market fluctuations, a shortfall
or failure to make payment under any Enhancement or other similar market or
investment risks associated with ownership of secured notes; and provided,
further, that Servicer shall not indemnify Issuer, the Certificate Trust or any
Noteholder or Note Owner for any liabilities, costs or expenses of the
Receivables Trust, Issuer, the Noteholders or the Note Owners arising under any
tax law, including, without limitation, any federal, state, local or foreign
income or franchise taxes or any other tax imposed on or measured by income (or
any interest or penalties with respect thereto or arising from a failure to
comply therewith) required to be paid by Issuer, the Noteholders or the Note
Owners in connection herewith to any taxing authority. Any such indemnifications
under this Section 5.04 shall not be payable from the assets of Issuer or the
Certificate Trust and shall be subordinated to the Notes. The provisions of this
indemnity shall run directly to and be enforceable by an injured party subject
to the limitations hereof. Servicer shall also indemnify Indenture Trustee as
provided in Section 6.07 of the Indenture.
                  (a) Servicer shall not be liable under this Section 5.04 for
         any settlement of any claim or action effected without its prior
         written consent, which shall not be unreasonably withheld.


                                       37


                  (b) Promptly after receipt by an injured party under this
         Section 5.04 of notice of the commencement of any action or proceeding
         for which such injured party is entitled to indemnification under this
         Section 5.04, such injured party will, if a claim in respect thereof is
         to be made against Servicer under this Section 5.04, notify Servicer of
         the commencement thereof; but the omission to so notify Servicer (i)
         will not relieve it from any liability under Section 5.04 unless and to
         the extent that such failure to notify results in the forfeiture by
         Servicer, or the material impairment, of substantial rights and
         defenses and (ii) will not, in any event, relieve Servicer from any
         obligations to any injured party that are in addition to the
         indemnification obligation provided in this Section 5.04. If any such
         action or proceeding is brought that involves any injured party, the
         injured party shall promptly notify Servicer of the commencement
         thereof and Servicer will be entitled to participate therein and, to
         the extent that it may wish, to assume the defense thereof, with
         counsel reasonably satisfactory to such injured party; provided,
         however, that if (x) the use of counsel chosen by Servicer to represent
         the injured party would present such counsel with a conflict of
         interest which, if such counsel had been retained, would have required
         such counsel to withdraw from such representation, (y) the injured
         party shall have been advised by counsel that there may be one or more
         legal defenses available to it that are different from or additional to
         those available to Servicer or to other indemnified parties, or (z)
         Servicer shall not have employed counsel satisfactory to the injured
         party to represent the injured party within a reasonable time after
         receipt by Servicer of notice of the institution of such action or
         proceeding, then, in each such case, (1) Servicer shall not have the
         right to direct the defense of such action on behalf of such injured
         party or parties, (2) such injured party or parties shall have the
         right to select separate counsel to defend such action on behalf of
         such injured party or parties (provided that, if more than one injured
         party is subject to the circumstances described in clause (y), then, to
         the extent permitted by the rules of professional conduct applicable to
         attorneys, all such indemnified parties shall be represented by one
         such separate counsel) and (3) all costs and expenses of each such
         injured party in connection with such action or proceeding shall be
         paid by Servicer pursuant to Section 5.04(a) above. Servicer may settle
         any claim for which an injured party seeks indemnification under this
         Section 5.04 so long as (A) Servicer pays the settlement in full and
         (B) as a result thereof, the injured party is released from all
         liability under such claim.

                  (c) After notice from Servicer to such injured party of
         Servicer's election so to assume the defense thereof and approval by
         such injured party of counsel appointed to defend such action, Servicer
         will not be liable to such injured party under this Section 5.04 for
         any legal or other expenses, other than reasonable costs of
         investigation, subsequently incurred by such injured party in
         connection with the defense thereof, unless (i) the injured party shall
         have employed separate counsel in accordance with the immediately
         preceding paragraph or (ii) Servicer has authorized in writing the
         employment of counsel for the injured party at the expense of Servicer.
         If Servicer assumes the defense of any such action or proceeding, the
         injured party shall have the right to employ separate counsel therein,
         and to participate in the defense thereof, but the fees and expenses of
         such counsel shall be borne exclusively by such injured party without
         any right or entitlement to reimbursement by Servicer or its Affiliates
         except as otherwise provided in the preceding sentence and in the
         preceding paragraph.


                                       38


                  (d) The provisions of this Section 5.04 shall survive the
         termination of this Agreement and the earlier removal or resignation of
         the Owner Trustee.

         SECTION 5.05. SERVICER NOT TO RESIGN. Servicer shall not resign from
the obligations and duties hereby imposed on it except (a) upon determination
that (i) the performance of its duties hereunder is no longer permissible under
applicable law and (ii) there is no reasonable action which Servicer could take
to make the performance of its duties hereunder permissible under applicable law
or (b) as may be required, in connection with Servicer's consolidation with, or
merger into any other corporation or Servicer's conveyance or transfer of its
properties and assets substantially as an entirety to any person in each case,
in accordance with Section 5.02. Any such determination permitting the
resignation of Servicer shall be evidenced as to clause (a) above by an Opinion
of Counsel to such effect delivered to Indenture Trustee. No such resignation
shall become effective until Indenture Trustee or a Successor Servicer shall
have assumed the responsibilities and obligations of Servicer in accordance with
Section 7.02 hereof. If Indenture Trustee is unable within 120 days of the date
of such determination to appoint a Successor Servicer, Indenture Trustee shall
(i) serve as Successor Servicer hereunder until such time as a Successor
Servicer shall have been appointed and assumed the obligations of Servicer in
accordance with Section 7.02 hereunder or (ii) if Indenture Trustee is legally
unable so to act, petition a court of competent jurisdiction to appoint a
Successor Servicer in accordance with Section 7.02 such that the appointment is
made within the 120-day period.

         SECTION 5.06. ACCESS TO CERTAIN DOCUMENTATION AND INFORMATION REGARDING
THE RECEIVABLES. Servicer shall provide to Indenture Trustee access to the
documentation regarding the Accounts and the Receivables in such cases where
Indenture Trustee is required in connection with the enforcement of the rights
of the Noteholders, or by applicable statutes or regulations to review such
documentation, such access being afforded without charge but only (a) upon
reasonable request, (b) during normal business hours, (c) subject to Servicer's
normal security and confidentiality procedures and (d) at offices designated by
Servicer. Nothing in this Section 5.06 shall derogate from the obligation of
FNBO, Transferor, Indenture Trustee and Servicer to observe any applicable law
prohibiting disclosure of information regarding the Obligors and the failure of
Servicer to provide access as provided in this Section 5.06 as a result of such
obligation shall not constitute a breach of this Section 5.06.

         SECTION 5.07. DELEGATION OF DUTIES. It is understood and agreed by the
parties hereto that Servicer may delegate certain of its duties hereunder to any
Affiliate which is wholly owned by Servicer or its parent, First National of
Nebraska, Inc. In the ordinary course of business, Servicer may at any time
delegate any duties hereunder to any Person who agrees to conduct such duties in
accordance with the Credit Card Guidelines and this Agreement. Any such
delegations shall not relieve Servicer of its liability and responsibility with
respect to such duties and shall not constitute a resignation within the meaning
of Section 5.05 hereof. If any such delegation is to a party other than an
Affiliate, as permitted above, notification thereof shall be given to each
Rating Agency, Indenture Trustee and each Enhancement Provider entitled
therefrom pursuant to the applicable Indenture Supplement.

         SECTION 5.08. EXAMINATION OF RECORDS. Servicer shall clearly and
unambiguously identify each Account (including any Additional Account designated
pursuant to Section 2.06) in its computer or other records to reflect that the
Receivables arising in such Account have been



                                       39


conveyed to Issuer pursuant to this Agreement. Servicer shall, prior to the sale
or transfer to a third party of any receivable held in its custody, examine its
computer and other records to determine that such receivable is not a
Receivable.

                                   ARTICLE VI

                                INSOLVENCY EVENTS

         SECTION 6.01. RIGHTS UPON THE OCCURRENCE OF AN INSOLVENCY EVENT. If an
Insolvency Event occurs with respect to Transferor, FNBO or any Holder of
Transferor Interest (excluding any Supplemental Interest), Transferor shall on
the day any such event occurs, immediately cease to transfer Principal
Receivables to Issuer and shall promptly give notice to Indenture Trustee, Owner
Trustee and the Rating Agencies thereof. Notwithstanding any cessation of the
transfer to Issuer of additional Principal Receivables, Principal Receivables
transferred to Issuer prior to the occurrence of such Insolvency Event and
Collections in respect of such Principal Receivables, and Finance Charge
Receivables whenever created accrued in respect of such Principal Receivables,
shall continue to be property of Issuer.

                                  ARTICLE VII

                                SERVICER DEFAULTS

         SECTION 7.01. SERVICER DEFAULTS. If any one of the following events
(subject to the last paragraph of this Section 7.01, a "Servicer Default") shall
occur and be continuing after the Certificate Trust Termination Date:

                  (a) any failure by Servicer to make any payment, transfer or
         deposit or to give instructions or notice to Indenture Trustee pursuant
         to Article VIII of the Indenture (as modified by any Indenture
         Supplement) or to instruct Indenture Trustee to make any required
         drawing, withdrawal or payment under any Enhancement on or before the
         later of (i) the date occurring 10 Business Days after the date such
         payment, transfer, deposit, withdrawal or drawing or such instruction
         or notice is required to be made or given, as the case may be, under
         the terms of this Agreement, the Indenture or any Indenture Supplement
         or (ii) three Business Days after written notice of such failure shall
         have been given to Servicer;

                  (b) failure on the part of Servicer duly to observe or perform
         in any respect any other covenants or agreements of Servicer set forth
         in this Agreement which has a material adverse effect on the
         Noteholders of any Series (which determination shall be made without
         regard to whether funds are then available pursuant to any Enhancement)
         and which continues unremedied for a period of 60 days after the date
         on which written notice of such failure, requiring the same to be
         remedied, shall have been given to Servicer by Indenture Trustee, or to
         Servicer and Indenture Trustee by the Holders of not less than 50% of
         the Outstanding Amount of any Series adversely affected thereby and
         continues to materially adversely affect such Holders for such period;
         or Servicer shall delegate its duties under this Agreement, except as
         permitted by Section 5.07;


                                       40


                  (c) any representation, warranty or certification made by
         Servicer in this Agreement or in any certificate delivered pursuant to
         this Agreement shall prove to have been incorrect when made, which has
         a material adverse effect on the Noteholders of any Series (which
         determination shall be made without regard to whether funds are then
         available pursuant to any Enhancement) and which continues to be
         incorrect in any material respect for a period of 60 days after the
         date on which written notice of such failure, requiring the same to be
         remedied, shall have been given to Servicer by Indenture Trustee, or to
         Servicer and Indenture Trustee by the Holders of Notes evidencing not
         less than 50% of the Outstanding Amount of any Series adversely
         affected thereby and continues to materially adversely affect such
         Holders for such period; or

                  (d) Servicer shall consent to the appointment of a conservator
         or receiver or liquidator in any insolvency, readjustment of debt,
         marshalling of assets and liabilities or similar proceedings of or
         relating to Servicer or of or relating to all or substantially all of
         its property; or a decree or order of a court or agency or supervisory
         authority having jurisdiction in the premises for the appointment of a
         conservator or receiver or liquidator in any insolvency, readjustment
         of debt, marshalling of assets and liabilities or similar proceedings,
         or for the winding-up or liquidation of its affairs, shall have been
         entered against Servicer, and such decree or order shall have remained
         in force undischarged or unstayed for a period of 60 days; or Servicer
         shall admit in writing its inability to pay its debts generally as they
         become due, file a petition to take advantage of any applicable
         insolvency or reorganization statute, make any assignment for the
         benefit of its creditors or voluntarily suspend payment of its
         obligations;

                  (e) with respect to any Series, any other event specified in
         the Indenture Supplement for such Series,

then, so long as such Servicer Default shall not have been remedied or waived,
either Indenture Trustee, or the Majority Holders of all outstanding Series, by
notice then given in writing to Servicer (and to Indenture Trustee if given by
the Majority Holders) and to any Enhancement Provider entitled thereto pursuant
to the applicable Indenture Supplement (a "Termination Notice"), may terminate
all of the rights and obligations (other than unsatisfied obligations for acts
or omissions during its tenure as Servicer) of Servicer as Servicer under this
Agreement. Upon the occurrence of a Servicer Default, the Indenture Trustee
shall promptly notify each Rating Agency of such Servicer Default.

         After receipt by Servicer of such Termination Notice, and on the date
that a Successor Servicer shall have been appointed by Indenture Trustee
pursuant to Section 7.02, all authority and power of Servicer under this
Agreement shall pass to and be vested in the Successor Servicer (a "Service
Transfer"); and, without limitation, Indenture Trustee is hereby authorized and
empowered (upon the failure of Servicer to cooperate) to execute and deliver, on
behalf of Servicer, as attorney-in-fact or otherwise, all documents and other
instruments upon the failure of Servicer to execute or deliver such documents or
instruments, and to do and accomplish all other acts or things necessary or
appropriate to effect the purposes of such transfer of servicing rights and
obligations. Servicer agrees to cooperate with Indenture Trustee and the
Successor Servicer in effecting the termination of the responsibilities and
rights of Servicer to conduct servicing hereunder including the transfer to the
Successor Servicer of all authority of Servicer to



                                       41


service the Receivables provided for under this Agreement, including all
authority over all Collections which shall on the date of transfer be held by
Servicer for deposit, or which have been deposited by Servicer, in the
Collection Account or any Series Account, or which shall thereafter be received
with respect to the Receivables, and in assisting the Successor Servicer and in
enforcing all rights to Insurance Proceeds and Interchange (if any) applicable
to Issuer. Servicer shall promptly transfer its electronic records or electronic
copies thereof relating to the Receivables to the Successor Servicer in such
electronic form as the Successor Servicer may reasonably request and shall
promptly transfer to the Successor Servicer all other records, correspondence
and documents necessary for the continued servicing of the Receivables in the
manner and at such times as the Successor Servicer shall reasonably request. To
the extent that compliance with this Section 7.01 shall require Servicer to
disclose to the Successor Servicer information of any kind which Servicer
reasonably deems to be confidential, the Successor Servicer shall be required to
enter into such customary licensing and confidentiality agreements as Servicer
shall deem necessary to protect its interests. Servicer shall, on the date of
any Service Transfer, transfer all of its rights and obligations under the
Enhancement with respect to any Series to the Successor Servicer. Servicer being
terminated shall bear all costs of a Service Transfer, including but not limited
to those of Indenture Trustee reasonably allocable to specific employees and
overhead, legal fees and expenses, accounting and financial consulting fees and
expenses, and costs of amending this Agreement, if necessary.

         Notwithstanding the foregoing, any delay in or failure of performance
referred to in Section 7.01(a) for a period of ten Business Days or under
Section 7.01(b) or (c) for a period of 60 days (in addition to any period
provided in Section 7.01(a), (b) or (c)) shall not constitute a Servicer Default
until the expiration of such additional ten Business Days or 60 days,
respectively, if such delay or failure could not be prevented by the exercise of
reasonable diligence by Servicer and such delay or failure was caused by an act
of God or the public enemy, acts of declared or undeclared war, public disorder,
rebellion, riot or sabotage, epidemics, landslides, lightning, fire, hurricanes,
tornados, earthquakes, nuclear disasters or meltdowns, floods, power outages or
similar causes. The preceding sentence shall not relieve Servicer from the
obligation to use its best efforts to perform its obligations in a timely manner
in accordance with the terms of this Agreement and Servicer shall provide
Indenture Trustee, each Rating Agency, any Enhancement Provider entitled thereto
pursuant to the relevant Indenture Supplement and Transferor with an Officer's
Certificate giving immediate notice of such failure or delay by it, together
with a description of the cause of such failure or delay and its efforts to so
perform its obligations.

         SECTION 7.02. INDENTURE TRUSTEE TO ACT; APPOINTMENT OF SUCCESSOR.

                  (a) On and after the receipt by Servicer of a Termination
         Notice pursuant to Section 7.01, Servicer shall continue to perform all
         servicing functions under this Agreement until the date specified in
         the Termination Notice or otherwise specified by Indenture Trustee or
         until a date mutually agreed upon by Servicer and Indenture Trustee;
         however, the parties acknowledge and agree that the Indenture Trustee
         will not be obligated to designate or agree to a date prior to the date
         on which a Successor Servicer appointed in accordance with this Section
         7.02 is willing to accept its appointment. Indenture Trustee shall, as
         promptly as possible after the giving of a Termination Notice, appoint
         an Eligible Servicer as a successor servicer (the "Successor
         Servicer"), and such Successor Servicer shall accept its appointment by
         a written assumption in a form acceptable to Indenture Trustee. If a
         Successor Servicer has not been appointed or has not accepted its
         appointment at the time when Servicer ceases to act as Servicer,

                                       42


         Indenture Trustee without further action shall automatically be
         appointed the Successor Servicer. Indenture Trustee may delegate any of
         its servicing obligations to an Affiliate of Indenture Trustee or agent
         in accordance with Section 3.01(b) and 5.07. Notwithstanding the
         foregoing, Indenture Trustee shall, if it is legally unable so to act,
         petition a court of competent jurisdiction to appoint an Eligible
         Servicer as the Successor Servicer hereunder. Indenture Trustee shall
         give prompt notice to each Rating Agency and each Enhancement Provider,
         if any, entitled thereto pursuant to the applicable Indenture
         Supplement upon the appointment of a Successor Servicer.

                  (b) Upon its appointment, the Successor Servicer shall be the
         successor in all respects to Servicer with respect to servicing
         functions under this Agreement and shall be subject to all the
         responsibilities, duties and liabilities (except for liabilities
         arising during the period of time when the prior Servicer was
         performing and acting as Servicer) relating thereto placed on Servicer
         by the terms and provisions hereof, and all references in this
         Agreement to Servicer shall be deemed to refer to the Successor
         Servicer.

                  (c) In connection with any Termination Notice, Indenture
         Trustee will review any bids which it obtains from Eligible Servicers
         and shall be permitted to appoint any Eligible Servicer submitting such
         a bid as a Successor Servicer for servicing compensation not in excess
         of the aggregate Monthly Servicing Fees for all Series; provided,
         however, that the Holder of Transferor Interest shall be responsible
         for payment of the portion of such aggregate Monthly Servicing Fees
         allocable to the Holder of Transferor Interest and that no such monthly
         compensation paid out of Collections shall be in excess of such
         aggregate Monthly Servicing Fees. Each Holder of Transferor Interest
         agrees that, if FNBO (or any Successor Servicer) is terminated as
         Servicer hereunder, the portion of the Collections in respect of
         Finance Charge Receivables that Holders of Transferor Interest are
         entitled to receive pursuant to this Agreement or any Indenture
         Supplement shall be reduced by an amount sufficient to pay their share
         (determined by reference to the Indenture Supplements with respect to
         any outstanding Series) of the compensation of the Successor Servicer.

                  (d) All authority and power granted to the Successor Servicer
         under this Agreement shall automatically cease and terminate upon
         termination of Issuer pursuant to the Trust Agreement and shall pass to
         and be vested in Transferor and, Transferor is hereby authorized and
         empowered to execute and deliver, on behalf of the Successor Servicer,
         as attorney-in-fact or otherwise, all documents and other instruments,
         and to do and accomplish all other acts or things necessary or
         appropriate to effect the purposes of such transfer of servicing
         rights. The Successor Servicer agrees to cooperate with Transferor in
         effecting the termination of the responsibilities and rights of the
         Successor Servicer to conduct servicing on the Receivables. The
         Successor Servicer shall transfer its electronic records relating to
         the Receivables to Transferor in such electronic form as Transferor may
         reasonably request and shall transfer all other records, correspondence
         and documents to Transferor in the manner and at such times as
         Transferor shall reasonably request. To the extent that compliance with
         this Section 7.02 shall require the Successor Servicer to disclose to
         Transferor information of any kind which the Successor Servicer deems
         to be confidential, Transferor shall be required to enter into such




                                       43


         customary licensing and confidentiality agreements as the Successor
         Servicer shall deem necessary to protect its interests.

                  (e) Nothing in this Agreement shall be construed to require
         any Successor Servicer to assume or succeed to any duty or obligation
         of Transferor.

         SECTION 7.03. NOTIFICATION TO NOTEHOLDERS. Within two Business Days
after Servicer becomes aware of any Servicer Default, Servicer shall give notice
thereof to Indenture Trustee, each Rating Agency and any Enhancement Provider
entitled thereto pursuant to the relevant Indenture Supplement and Indenture
Trustee shall give notice to the Noteholders at their respective addresses
appearing in the Note Register. Upon any termination or appointment of a
Successor Servicer pursuant to Section 5.05 or this Article VII, Indenture
Trustee shall give prompt written notice thereof to Noteholders at their
respective addresses appearing in the Note Register and to any Enhancement
Provider entitled thereto under the applicable Indenture Supplement.

                                  ARTICLE VIII

                                   TERMINATION

         SECTION 8.01. TERMINATION OF AGREEMENT. This Agreement and the
respective obligations and responsibilities of Issuer, Transferor and Servicer
under this Agreement shall terminate, except with respect to the duties
described in Section 5.04, on the Trust Termination Date.

                                   ARTICLE IX

                            MISCELLANEOUS PROVISIONS

         SECTION 9.01. AMENDMENT; WAIVER OF PAST DEFAULTS.

                  (a) This Agreement may be amended from time to time by
         Servicer, Transferor and Issuer, without the consent of any of
         Indenture Trustee or any Noteholder to cure any ambiguity, to correct
         or supplement any provisions herein which may be inconsistent with any
         other provisions herein or to add any other provisions with respect to
         matters or questions raised under this Agreement which shall not be
         inconsistent with the provisions of this Agreement; provided, however,
         that such action shall not adversely affect in any material respect the
         interests of any of the Noteholders. Additionally, this Agreement may
         be amended from time to time by Servicer, Transferor and Issuer by a
         written instrument signed by each of them, without the consent of
         Indenture Trustee or any of the Noteholders; provided that (i)
         Transferor shall have delivered to Indenture Trustee and Owner Trustee
         an Officer's Certificate, dated the date of any such Amendment, stating
         that Transferor reasonably believes that such amendment will not have
         an Adverse Effect and (ii) the Rating Agency Condition shall have been
         satisfied with respect to any such amendment. Additionally,
         notwithstanding the preceding sentence, this Agreement will be amended
         by Servicer and Issuer at the direction of Transferor without the
         consent of Indenture Trustee or any of the Noteholders or



                                       44


         Enhancement Providers to add, modify or eliminate such provisions as
         may be necessary or advisable in order to enable all or a portion of
         Issuer (A) to qualify as, and to permit an election to be made to cause
         Issuer to be treated as, a "financial asset securitization investment
         trust" as described in the provisions of Section 860L of the Code and
         (B) to avoid the imposition of state or local income or franchise taxes
         imposed on Issuer's property or its income; provided, however, that (1)
         Transferor delivers to Indenture Trustee and Owner Trustee an Officer's
         Certificate to the effect that the proposed amendments meet the
         requirements set forth in this Section, (2) the Rating Agency Condition
         has been satisfied and (3) such amendment does not affect the rights,
         duties or obligations of Indenture Trustee or Owner Trustee hereunder.

                  (b) This Agreement may also be amended from time to time by
         Servicer, Transferor and Issuer, with the consent of the Noteholders
         holding more than 66?% of the Outstanding Amount of the Notes of each
         Series affected thereby for which Transferor has not delivered an
         Officer's Certificate stating that there is no Adverse Effect, for the
         purpose of adding any provisions to or changing in any manner or
         eliminating any of the provisions of this Agreement or of modifying in
         any manner the rights of the Noteholders; provided, however, that no
         such amendment shall (i) reduce in any manner the amount of or delay
         the timing of any distributions to be made to Noteholders or deposits
         of amounts to be so distributed or the amount available under any
         Enhancement without the consent of each affected Noteholder, (ii)
         change the definition of or the manner of calculating the interest of
         any Noteholder without the consent of each affected Noteholder or (iii)
         reduce the aforesaid percentage required to consent to any such
         amendment without the consent of each affected Noteholder.

                  (c) Promptly after the execution of any such amendment or
         consent, Issuer shall furnish notification of the substance of such
         amendment to Indenture Trustee and each Noteholder, and Servicer shall
         furnish notification of the substance of such amendment to each Rating
         Agency and each Enhancement Provider.

                  (d) It shall not be necessary for the consent of Noteholders
         under this Section 9.01 to approve the particular form of any proposed
         amendment, but it shall be sufficient if such consent shall approve the
         substance thereof. The manner of obtaining such consents and of
         evidencing the authorization of the execution thereof by Noteholders
         shall be subject to such reasonable requirements as Indenture Trustee
         may prescribe.

                  (e) Notwithstanding anything in this Section 9.01 to the
         contrary, no amendment may be made to this Agreement which would
         adversely affect in any material respect the interests of any
         Enhancement Provider without the consent of such Enhancement Provider.

                  (f) Any Indenture Supplement executed in accordance with the
         provisions of Article X of the Indenture shall not be considered an
         amendment of this Agreement for the purposes of this Section 9.01.


                                       45


                  (g) The Noteholders holding 66-2/3% or more of the Outstanding
         Amount of the Notes of each Series adversely affected by a default by
         Transferor or Servicer in the performance of their obligations
         hereunder may, on behalf of all Noteholders, waive any such default and
         its consequences, except the failure to make any distributions required
         to be made to Noteholders or to make any required deposits of any
         amounts to be so distributed, which requires the consent of all
         Noteholders of each Series adversely affected by that default. Upon any
         such waiver of a past default, such default shall cease to exist, and
         any default arising therefrom shall be deemed to have been remedied for
         every purpose of this Agreement. No such waiver shall extend to any
         subsequent or other default or impair any right consequent thereon
         except to the extent expressly so waived. Upon the occurrence of any
         such waiver, Indenture Trustee shall promptly notify each Rating Agency
         of such waiver.

                  (h) Owner Trustee may, but shall not be obligated to, enter
         into any such amendment which affects Owner Trustee's rights, duties or
         immunities under this Agreement or otherwise. In connection with the
         execution of any amendment hereunder, Owner Trustee shall be entitled
         to receive the Opinion of Counsel described in Section 9.02(d).

         SECTION 9.02. PROTECTION OF RIGHT, TITLE AND INTEREST TO ISSUER.

                  (a) Servicer shall cause this Agreement, all amendments and
         supplements hereto and all financing statements and continuation
         statements and any other necessary documents covering Indenture
         Trustee's and Issuer's right, title and interest to Issuer to be
         promptly recorded, registered and filed, and at all times to be kept
         recorded, registered and filed, all in such manner and in such places
         as may be required by law fully to preserve and protect the right,
         title and interest of Issuer hereunder, and of Indenture Trustee and
         Noteholders under the Indenture, to all property comprising the Trust
         Assets. Servicer shall deliver to Indenture Trustee file-stamped copies
         of, or filing receipts for, any document recorded, registered or filed
         as provided above, as soon as available following such recording,
         registration or filing. Transferor shall cooperate fully with Servicer
         in connection with the obligations set forth above and will execute any
         and all documents reasonably required to fulfill the intent of this
         paragraph.

                  (b) Within thirty (30) days after Transferor makes any change
         in its name, identity or organizational structure which would make any
         financing statement or continuation statement filed in accordance with
         paragraph (a) seriously misleading within the meaning of the UCC,
         Transferor shall give Issuer and Indenture Trustee notice of any such
         change, and Servicer shall file such financing statements or amendments
         as may be necessary to continue the perfection of Issuer's security
         interest or ownership interest in the Receivables and the proceeds
         thereof.

                  (c) Each of Transferor and Servicer shall give Indenture
         Trustee prompt notice of any relocation of its chief principal
         executive office or any change in the jurisdiction under whose laws it
         is organized and whether, as a result of such relocation or change, the
         applicable provisions of the UCC would require the filing of any
         amendment of any previously filed financing or continuation statement
         or of any new

                                       46


         financing statement, and Servicer shall file such financing statements
         or amendments as may be necessary to perfect or to continue the
         perfection of Issuer's security interest in the Receivables and the
         proceeds thereof. Each of Transferor and Servicer shall at all times
         maintain its chief principal executive offices within the United States
         and shall at all times be organized under the laws of a jurisdiction
         located within the United States.

                  (d) Transferor shall deliver to Indenture Trustee, Owner
         Trustee and any Enhancement Provider entitled thereto pursuant to the
         relevant Indenture Supplement (i) upon the execution and delivery of
         each amendment of this Agreement, an Opinion of Counsel to the effect
         specified in Exhibit A; (ii) on each Addition Date on which any
         Supplemental Accounts are to be designated as Accounts pursuant to
         Section 2.08(a) or (b), an Opinion of Counsel substantially in the form
         of Exhibit E; and (iii) on or before March 31 of each year, an Opinion
         of Counsel substantially in the form of Exhibit F.

         SECTION 9.03. GOVERNING LAW. THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEBRASKA, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND OBLIGATIONS, RIGHTS AND REMEDIES OF THE PARTIES
HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         SECTION 9.04. NOTICES; PAYMENTS.

                  (a) All demands, notices, instructions, directions and
         communications (collectively, "Notices") under this Agreement shall be
         in writing and shall be deemed to have been duly given if personally
         delivered at, mailed by registered mail, return receipt requested, or
         sent by facsimile transmission (i) in the case of Transferor and
         Servicer, to First National Bank of Omaha, [ ], (ii) in the case of
         Issuer or Owner Trustee, to the Corporate Trust Office, Attention:
         Institutional Trust Services, with a copy to the Administrator, (iii)
         in the case of the Rating Agency for a particular Series, the address,
         if any, specified in the Indenture Supplement relating to such Series
         and (iv) to any other Person as specified in the Indenture or any
         Indenture Supplement; or, as to each party, at such other address or
         facsimile number as shall be designated by such party in a written
         notice to each other party.

                  (b) Any Notice required or permitted to be given to a Holder
         of Registered Notes shall be given by first-class mail, postage
         prepaid, at the address of such Holder as shown in the Note Register.
         Any Notice so mailed within the time prescribed in this Agreement shall
         be conclusively presumed to have been duly given, whether or not the
         Noteholder receives such Notice.

         SECTION 9.05. SEVERABILITY OF PROVISIONS. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall for any
reason whatsoever be held invalid, then such provisions shall be deemed
severable from the remaining provisions of this Agreement and shall in no way
affect the validity or enforceability of the remaining provisions of this
Agreement or of the Notes or the rights of the Noteholders.

                                       47



         SECTION 9.06. FURTHER ASSURANCES. Transferor and Servicer agree to do
and perform, from time to time, any and all acts and to execute any and all
further instruments required or reasonably requested by Owner Trustee and
Indenture Trustee more fully to effect the purposes of this Agreement, including
the execution of any financing statements or continuation statements relating to
the Receivables for filing under the provisions of the UCC of any applicable
jurisdiction.

         SECTION 9.07. NO WAIVER; CUMULATIVE REMEDIES. No failure to exercise
and no delay in exercising, on the part of Owner Trustee, Indenture Trustee, the
Noteholders or any Enhancement Provider, any right, remedy, power or privilege
under this Agreement shall operate as a waiver thereof; nor shall any single or
partial exercise of any right, remedy, power or privilege under this Agreement
preclude any other or further exercise thereof or the exercise of any other
right, remedy, power or privilege. The rights, remedies, powers and privileges
provided under this Agreement are cumulative and not exhaustive of any rights,
remedies, powers and privileges provided by law.

         SECTION 9.08. COUNTERPARTS. This Agreement may be executed in two or
more counterparts (and by different parties on separate counterparts), each of
which shall be an original, but all of which together shall constitute one and
the same instrument.

         SECTION 9.09. THIRD-PARTY BENEFICIARIES. This Agreement will inure to
the benefit of and be binding upon the parties hereto, Indenture Trustee, the
Noteholders, and any Enhancement Provider. Except as otherwise expressly
provided in this Agreement, no other Person will have any right or obligation
hereunder.

         SECTION 9.10. ACTIONS BY NOTEHOLDERS.

                  (a) Wherever in this Agreement a provision is made that an
         action may be taken or a Notice given by Noteholders, such action or
         Notice may be taken or given by any Noteholder, unless such provision
         requires a specific percentage of Noteholders.

                  (b) Any Notice, request, authorization, direction, consent,
         waiver or other act by the Noteholder shall bind such Holder and every
         subsequent Holder of such Note and of any Note issued upon the
         registration of transfer thereof or in exchange therefor or in lieu
         thereof in respect of anything done or omitted to be done by Issuer,
         Owner Trustee, Transferor or Servicer in reliance thereon, whether or
         not notation of such action is made upon such Note.

         SECTION 9.11. RULE 144A INFORMATION. For so long as any of the Notes of
any Series or Class are "restricted securities" within the meaning of Rule
144(a)(3) under the Securities Act, each of Transferor, Owner Trustee, Indenture
Trustee, Servicer and any Enhancement Provider agree to cooperate with each
other to provide to any Noteholders of such Series or Class and to any
prospective purchaser of Notes designated by such Noteholder, upon the request
of such Noteholder or prospective purchaser, any information required to be
provided to such holder or prospective purchaser to satisfy the condition set
forth in Rule 144A(d)(4) under the Securities Act.


                                       48


         SECTION 9.12. MERGER AND INTEGRATION. Except as specifically stated
otherwise herein, this Agreement sets forth the entire understanding of the
parties relating to the subject matter hereof, and all prior understandings,
written or oral, are superseded by this Agreement. This Agreement may not be
modified, amended, waived or supplemented except as provided herein.

         SECTION 9.13. NO BANKRUPTCY PETITION. Each of Issuer (with respect to
Transferor only), Servicer, each Enhancement Provider, if any, and each Holder
of a Supplemental Interest and Transferor (with respect to Issuer only)
severally and not jointly, hereby covenants and agrees that it will not at any
time institute against, solicit or join or cooperate with or encourage any
institution against Issuer or Transferor of, any bankruptcy, reorganization,
arrangement, insolvency or liquidation proceedings or other similar proceeding
under any United States federal or state bankruptcy or similar law. Nothing in
this Section 9.13 shall preclude, or be deemed to estop, any of the foregoing
Persons from taking (to the extent such action is otherwise permitted to be
taken by such Person hereunder) or omitting to take any action prior to such
date in (a) any case or proceeding with respect to Issuer or Transferor
voluntarily filed or commenced by or on behalf of Issuer or Transferor,
respectively, under or pursuant to any such law or (b) any involuntary case or
proceeding pertaining to Issuer or Transferor, as applicable under or pursuant
to any such law.

         SECTION 9.14. RIGHTS OF INDENTURE TRUSTEE. Indenture Trustee shall have
herein the same rights, protections, indemnities and immunities as specified in
the Indenture.

         SECTION 9.15. RIGHTS OF OWNER TRUSTEE. Each of the parties hereto
acknowledges and agrees that this Agreement is being executed and delivered by
Wilmington Trust Company, not individually but solely and exclusively in its
capacity as Owner Trustee on behalf of First National Master Note Trust for the
purpose and with the intention of binding First National Master Note Trust. No
obligations or liabilities hereunder shall run against Wilmington Trust Company
in its individual capacity or against its properties or assets.

         SECTION 9.16. ASSIGNMENT. Notwithstanding anything to the contrary
contained herein, except as provided in Section 5.02, this Agreement may not be
assigned by Servicer without the prior consent of the Majority Holders of each
Series.

         SECTION 9.17. HEADINGS. The headings herein are for purposes of
reference only and shall not otherwise affect the meaning or interpretation of
any provision hereof.


                  [Remainder of page intentionally left blank]



                                       49


         IN WITNESS WHEREOF, Transferor, Servicer and Issuer have caused this
Transfer and Servicing Agreement to be duly executed by their respective
officers as of the day and year first above written.


                                     FIRST NATIONAL FUNDING LLC, as
                                     Transferor


                                     By
                                       -----------------------------------------
                                     Name
                                           -------------------------------------
                                     Title
                                           -------------------------------------



                                     FIRST NATIONAL BANK OF OMAHA, as
                                     Servicer


                                     By
                                       -----------------------------------------
                                     Name
                                           -------------------------------------
                                     Title
                                           -------------------------------------



                                     FIRST NATIONAL MASTER NOTE TRUST,
                                     Issuer


                                     By    Wilmington Trust Company, not in its
                                           individual capacity but solely as
                                           Owner Trustee on behalf of Issuer


                                     By
                                       -----------------------------------------
                                     Name
                                           -------------------------------------
                                     Title
                                           -------------------------------------




                 TRANSFER AND SERVICING AGREEMENT SIGNATURE PAGE





Acknowledged and Accepted:


THE BANK OF NEW YORK,
not in its individual capacity but
solely as Indenture Trustee


By
   --------------------------------------------------
Name
     ------------------------------------------------
Title
      -----------------------------------------------





                                    EXHIBIT A

                 PROVISIONS TO BE INCLUDED IN OPINION OF COUNSEL
                           WITH RESPECT TO AMENDMENTS

         The opinions set forth below may be subject to all the qualifications,
assumptions, limitations and exceptions taken or made in the Opinions Of Counsel
delivered on any applicable Closing Date.

                  (i) The Amendment to the Transfer and Servicing Agreement has
         been duly authorized, executed and delivered by Transferor and Servicer
         and constitutes the legal, valid and binding agreement of Transferor
         and Servicer, respectively, enforceable in accordance with its terms,
         except as such enforceability may be limited by applicable bankruptcy,
         insolvency, reorganization, moratorium or other laws from time to time
         in effect affecting creditors' rights generally or the rights of
         creditors of national banking associations. The enforceability of the
         respective obligations of Transferor and Servicer is also subject to
         general principles of equity (regardless of whether such enforceability
         is considered in a proceeding in equity or at law).

                  (ii) The Amendment has been entered into in accordance with
         the terms and provisions of Section 9.01 of the Transfer and Servicing
         Agreement.






                                    EXHIBIT B

                        FORM OF ASSIGNMENT OF RECEIVABLES
                             IN ADDITIONAL ACCOUNTS

      (As required by Section 2.06 of the Transfer and Servicing Agreement)

         ASSIGNMENT No.___ OF RECEIVABLES IN ADDITIONAL ACCOUNTS (this
"Assignment") dated as of ______________, by and among FIRST NATIONAL FUNDING
LLC, a Nebraska limited liability company, as Transferor (the "Transferor"),
FIRST NATIONAL BANK OF OMAHA, a national banking association, as Servicer (the
"Servicer") and FIRST NATIONAL MASTER NOTE TRUST (the "Issuer"), pursuant to the
Transfer and Servicing Agreement referred to below.

                                   WITNESSETH:

         WHEREAS, Transferor, Servicer and Issuer are parties to the Transfer
and Servicing Agreement, dated as of [     ], 2002 (as it may be amended and
supplemented from time to time the "Agreement"); and

         WHEREAS, pursuant to the Agreement, Transferor wishes to designate
Additional Accounts to be included as Accounts and to convey the Receivables of
such Additional Accounts, whether now existing or hereafter created, to Issuer
(as each such term is defined in the Agreement); and

         WHEREAS, Issuer is willing to accept such designation and conveyance
subject to the terms and conditions hereof;

         NOW, THEREFORE, Transferor, Servicer and Issuer hereby agree as
follows:

         1. DEFINED TERMS. All terms defined in the Agreement and used herein
shall have such defined meanings when used herein, unless otherwise defined
herein.

                  "ADDITION DATE" shall mean, with respect to the Additional
         Accounts designated hereby, [__________________], 20[____].

                  "NOTICE DATE" shall mean, with respect to the Additional
         Accounts designated hereby, [__________________], 20[____] (which
         shall be a date on or prior to the fifth Business Day prior to the
         Addition Date with respect to additions pursuant to Section 2.06(a) of
         the Agreement and the tenth Business Day prior to the Addition Date
         with respect to additions pursuant to Section 2.06(b) of the
         Agreement).

         2. DESIGNATION OF ADDITIONAL ACCOUNTS. Transferor shall deliver to
Issuer not later than five Business Days after the Addition Date, a computer
file or microfiche list containing a true and complete list of each MasterCard
and VISA account which as of the Addition Date shall be deemed to be an
Additional Account, such accounts being identified by account number and by the
amount of Receivables in such accounts as of the close of business on the
Addition Date. Such list shall be delivered five Business Days after the date of
this Assignment and shall be





marked as Schedule 1 to this Assignment and, as of the Addition Date, shall be
incorporated into and made a part of this Assignment and shall supplement
Schedule 1 to the Agreement as required by Section 2.01(c) of the Agreement.

         3. CONVEYANCE OF RECEIVABLES.

         (a)      Transferor does hereby transfer, assign, set-over and
                  otherwise convey to Issuer, without recourse, except as set
                  forth in the Agreement, on and after the Addition Date, all
                  right, title and interest of Transferor in and to the
                  Receivables now existing and hereafter created in the
                  Additional Accounts designated hereby[, all monies due or to
                  become due and all amounts received or receivable with respect
                  thereto and the proceeds thereof,] (including all Finance
                  Charge Receivables) and all proceeds of such Receivables and
                  Insurance Proceeds and Recoveries relating thereto. The
                  foregoing does not constitute and is not intended to result in
                  the creation or assumption by Issuer, Owner Trustee, Indenture
                  Trustee, any Noteholders or any Enhancement Provider of any
                  obligation of Servicer, Transferor, the Credit Card Originator
                  or any other Person in connection with the Accounts, the
                  Receivables or under any agreement or instrument relating
                  thereto, including any obligation to Obligors, merchant banks,
                  merchants clearance systems or insurers.

         (b)      In connection with such transfer, Servicer agrees to record
                  and file, at its own expense, a financing statement (and
                  continuation statements, when applicable) with respect to the
                  Receivables now existing and hereafter created in the
                  Additional Accounts designated hereby (which may be a single
                  financing statement with respect to all such Receivables) for
                  the transfer of accounts as defined in Section 9-102 of the
                  UCC meeting the requirements of applicable law in such manner
                  and such jurisdiction as are necessary to perfect, and
                  maintain the perfection of, the assignment of such Receivables
                  to Issuer, and to deliver a file-stamped copy of such
                  financing statement or other evidence of such filing (which
                  may, for purposes of this Section 3, consist of telephone
                  confirmation of such filing) to Indenture Trustee on or prior
                  to the date of the Assignment.

         (c)      In connection with such transfer, Servicer further agrees, at
                  its own expense, on or prior to the date of this Assignment to
                  indicate in its computer files that Receivables created in
                  connection with the Additional Accounts designated hereby have
                  been transferred to Issuer pursuant to the Agreement and this
                  Assignment.

         (d)      The parties intend that the transfer shall be deemed to be a
                  sale, but if, and to the extent that, such transfer is not
                  deemed to be a sale, Transferor shall be deemed hereunder to
                  have granted, and does hereby so grant, to Issuer a first
                  priority perfected security interest in all of Transferor's
                  right, title and interest in, and under the Receivables now
                  existing and hereafter created and arising in connection with
                  the Additional Accounts, all payments on such Receivables
                  received after the Addition Date, all Insurance Proceeds
                  relating thereto and all



                                      B-2


                  proceeds thereof (including Recoveries) and this Assignment
                  shall constitute a security agreement under applicable law.

         4. ACCEPTANCE BY ISSUER. Issuer hereby acknowledges its acceptance of
all right, title and interest in and to the Receivables now existing and
hereafter created, conveyed to it by Transferor pursuant to Section 3(a) of this
Assignment.

         5. REPRESENTATIONS AND WARRANTIES OF TRANSFEROR. Transferor hereby
represents and warrants to Issuer as of the Addition Date:

         (a)      LEGAL VALID AND BINDING OBLIGATION. This Assignment
                  constitutes a legal, valid and binding obligation of
                  Transferor enforceable against Transferor in accordance with
                  its terms, except as such enforceability may be limited by
                  applicable bankruptcy, insolvency, reorganization, moratorium
                  or other similar laws now or hereafter in effect affecting the
                  enforcement of creditors' rights in general and the rights of
                  creditors of national banking associations and except as such
                  enforceability may be limited by general principles of equity
                  (whether considered in a suit at law or in equity).

         (b)      ELIGIBILITY OF ACCOUNTS AND RECEIVABLES. Each Additional
                  Account designated hereby is an Eligible Account and each
                  Receivable in such Additional Account is an Eligible
                  Receivable.

         (c)      SELECTION PROCEDURES. No selection procedures believed by
                  Transferor to be materially adverse to the interests of Issuer
                  or the Noteholders were utilized in selecting the Additional
                  Accounts designated hereby from the available [Financial
                  Institutions Accounts] [Accounts owned by FNBO] constituting
                  Eligible Accounts [and in connection with its acquisition of
                  Financial Institution Accounts added to the Trust, FNBO has
                  conducted a due diligence review of the accounts of each
                  selling third-party financial institution, including a review
                  of its origination policies and a review of a random sample of
                  its recently processed account applications. Based on such
                  diligence reviews, such Financial Institution Accounts were
                  originated under origination policies which do not differ
                  significantly from those used by FNBO.]

         (d)      INSOLVENCY. Transferor is not insolvent and, after giving
                  effect to the conveyance set forth in Section 3 of the
                  Assignment, will not be insolvent. No Insolvency Event with
                  respect for FNBO or Transferor has occurred, and the transfer
                  pursuant to Section 3(a) has not been made in contemplation of
                  the occurrence thereof.

         (e)      SECURITY INTEREST. This Assignment constitutes either (A) a
                  valid transfer and assignment to Issuer of all right, title
                  and interest of Transferor in and to the Receivables existing
                  and hereafter created in the Additional Accounts, and all
                  proceeds (as defined in the UCC) of such Receivables and
                  Insurance Proceeds relating thereto [and all monies due or to
                  become due and all amounts received with respect thereto and
                  the proceeds thereof] and such Receivables[, monies and


                                      B-3


                  amounts received or receivable] and all proceeds thereof and
                  Insurance Proceeds relating thereto will be held by Issuer
                  free and clear of any Lien, except for (1) Liens permitted
                  under subsection 2.05(b) of the Agreement, (2) the interest of
                  the Holder of Transferor Interest and (3) Servicer's right, if
                  any, to receive interest accruing on, and investment earnings
                  in respect of, the Finance Charge Account, the Collection
                  Account, the Principal Account, or any Series Account as
                  provided in the Indenture and any related Indenture Supplement
                  or (B) a grant of a first priority security interest (as
                  defined in the UCC) in such property to Issuer, which is
                  enforceable with respect to then existing Receivables of the
                  Additional Accounts, the proceeds (as defined in the UCC)
                  thereof and Insurance Proceeds relating thereto upon the
                  execution and delivery of this Assignment, and which will be
                  enforceable with respect to the Receivables thereafter created
                  in respect of Additional Accounts conveyed on such Addition
                  Date, the proceeds (as defined in the UCC) thereof and
                  Insurance Proceeds relating thereto, upon such creation;

         (f)      REQUIRED RATING AGENCY REPRESENTATIONS. To the extent this
                  Assignment constitutes a grant of a security interest, with
                  respect to existing Receivables in the Additional Accounts:

                  (i)      This Assignment creates a valid and continuing
                           security interest (as defined in the UCC) in such
                           Receivables and proceeds thereof and Insurance
                           Proceeds relating thereto in favor of Issuer, which
                           security interest is prior to all other Liens (except
                           Liens permitted under Subsection 2.05(b) of the
                           Agreement), and is enforceable as such as against
                           creditors of and purchasers from Transferor;

                  (ii)     Such Receivables constitute "accounts" within the
                           meaning of the UCC;

                  (iii)    Transferor owns and has good and marketable title to
                           such Receivables free and clear of any Lien, claim or
                           encumbrance of any Person (except Liens permitted
                           under Subsection 2.05(b) of the Agreement);

                  (iv)     Transferor has caused or will have caused, within ten
                           days, the filing of all appropriate financing
                           statements in the proper filing office in the
                           appropriate jurisdictions under applicable law in
                           order to perfect the security interest in such
                           Receivables granted to Issuer hereunder;

                  (v)      Other than the security interest granted to Issuer
                           pursuant to this Assignment, Transferor has not
                           pledged, assigned, sold, granted a security interest
                           in, or otherwise conveyed any of such Receivables and
                           has not authorized the filing of and is not aware of
                           any financing statements against Transferor that
                           include a description of collateral covering the
                           Receivables other than any financing statement (i)
                           relating to the security interest granted to Issuer
                           hereunder or (ii) that has been terminated and
                           Transferor is not aware of any judgment or tax lien
                           filings against Transferor;


                                      B-4


                  (vi)     The representations made in clauses (i) through (v)
                           above will be true with respect to Receivables
                           hereafter created in respect of Additional Accounts
                           designated hereby upon such creation; and


                  (vii)    Transferor confirms and agrees that the foregoing
                           representations and warranties shall survive the
                           execution and delivery of this Assignment and that
                           any breach thereof may not be waived without prior
                           written confirmation from each Rating Agency that
                           none of its ratings on outstanding Notes or related
                           commercial paper shall be adversely affected by such
                           waiver.

         (g)      RAPID AMORTIZATION EVENT. Transferor reasonably believes that
                  the addition of the Receivables arising in the Additional
                  Accounts will not, based on the facts known to Transferor,
                  then or thereafter cause a Pay Out Event to occur with respect
                  to any Series.


         (h)      NO CONFLICT. The execution and delivery by Transferor of this
                  Assignment, the performance of the transactions contemplated
                  by this Assignment and the fulfillment of the terms hereof
                  applicable to Transferor, will not conflict with or violate
                  any Requirements of Law applicable to Transferor or conflict
                  with, result in any breach of any of the material terms and
                  provisions of, or constitute (with or without notice or lapse
                  of time or both) a material default under, any indenture,
                  contract, agreement, mortgage, deed of trust or other
                  instrument to which Transferor is a party or by which it or
                  its properties are bound.

         (i)      NO PROCEEDINGS. There are no proceedings or investigations
                  pending or, to the best knowledge of Transferor, threatened
                  against Transferor before any court, regulatory body,
                  administrative agency or other tribunal or governmental
                  instrumentality (i) asserting the invalidity of this
                  Assignment, (ii) seeking to prevent the consummation of any of
                  the transactions contemplated by this Assignment, (iii)
                  seeking any determination or ruling that, in the reasonable
                  judgment of Transferor, would materially and adversely affect
                  the performance by Transferor of its obligations under this
                  Assignment, (iv) seeking any determination or ruling that
                  would materially and adversely affect the validity or
                  enforceability of this Assignment or (v) seeking to affect
                  adversely the income tax attributes of Issuer under the
                  federal, or applicable state income or franchise tax systems.

         (j)      ALL CONSENTS. All authorizations, consents, orders or
                  approvals or other actions of any Person or of any court or
                  other governmental authority required to be obtained by
                  Transferor in connection with the execution and delivery of
                  this Assignment by Transferor and the performance of the
                  transactions contemplated by this Assignment by Transferor,
                  have been obtained.

         6. CONDITIONS PRECEDENT. The acceptance by Issuer set forth in Section
4 and the amendment of the Agreement set forth in Section 7 are subject to the
satisfaction, on or prior to the Addition Date, of the following conditions
precedent:


                                      B-5


         (a)      OFFICER'S CERTIFICATE. Transferor shall have delivered to
                  Issuer and Indenture Trustee a certificate of a Vice President
                  or more senior officer substantially in the form of Schedule 2
                  hereto, certifying that (i) all requirements set forth in
                  Section 2.06 of the Agreement for designating Additional
                  Accounts and conveying the Principal Receivables of such
                  Accounts, whether now existing or hereafter created, have been
                  satisfied and (ii) each of the representations and warranties
                  made by Transferor in Section 5 is true and correct as of the
                  Addition Date. Issuer and Indenture Trustee may conclusively
                  rely on such Officer's Certificate, shall have no duty to make
                  inquiries with regard to the matters set forth therein, and
                  shall incur no liability in so relying.

         (b)      OPINION OF COUNSEL. Transferor shall have delivered to Issuer
                  and Indenture Trustee an Opinion of Counsel with respect to
                  the Additional Accounts designated hereby substantially in the
                  form of Exhibit E to the Agreement.

         (c)      ADDITIONAL INFORMATION. Transferor shall have delivered to
                  Issuer and Indenture Trustee such information as was
                  reasonably requested by either of Issuer or Indenture Trustee
                  to satisfy itself as to the accuracy of the representation and
                  warranty set forth in subsection 5(d) to this Assignment.

         7. AMENDMENT OF THE AGREEMENT. The Agreement is hereby amended to
provide that all references therein to the "Transfer and Servicing Agreement,"
to "this Agreement" and "herein" shall be deemed from and after the Addition
Date to be a reference to the Transfer and Servicing Agreement as supplemented
by this Assignment. Except as expressly amended hereby, all of the
representations, warranties, terms, covenants and conditions of the Transfer and
Servicing Agreement shall remain unamended and shall continue to be, and shall
remain, in full force and effect in accordance with its terms and except as
expressly provided herein shall not constitute or be deemed to constitute a
waiver of compliance with or a consent to noncompliance with any term or
provision of the Transfer and Servicing Agreement.

         8. COUNTERPARTS. This Assignment may be executed in two or more
counterparts, and by different parties on separate counterparts, each of which
shall be an original, but all of which together shall constitute one and the
same instrument.

         9. GOVERNING LAW. This Assignment shall be governed by and construed in
accordance with the laws of the State of Nebraska, without regard to its
conflict of law provisions.

         10. RIGHTS OF OWNER TRUSTEE. Each of the parties hereto acknowledges
and agrees that this Assignment is being executed and delivered by Wilmington
Trust Company, not individually but solely and exclusively in its capacity as
Owner Trustee on behalf of First National Master Note Trust for the purpose and
with the intention of binding First National Master Note Trust. No obligations
or liabilities hereunder shall run against Wilmington Trust Company in its
individual capacity or against its properties or assets.




                                      B-6



         IN WITNESS WHEREOF, the undersigned have caused this Assignment of
Receivables in Additional Accounts to be duly executed and delivered by their
respective duly authorized officers on the day and year first above written.


                                          FIRST NATIONAL FUNDING LLC,
                                          Transferor



                                          By
                                            ------------------------------------
                                          Name
                                                --------------------------------
                                          Title
                                                --------------------------------



                                          FIRST NATIONAL BANK OF OMAHA,
                                          Servicer



                                          By
                                            ------------------------------------
                                          Name
                                                --------------------------------
                                          Title
                                                --------------------------------


                                          FIRST NATIONAL MASTER NOTE TRUST,
                                          Issuer


                                          By   Wilmington Trust Company, not in
                                               its individual capacity but
                                               solely on behalf of Issuer


                                          By
                                            ------------------------------------
                                          Name
                                                --------------------------------
                                          Title
                                                --------------------------------








                                      B-7

                                                                      SCHEDULE 1
                                                    TO ASSIGNMENT OF RECEIVABLES
                                                          IN ADDITIONAL ACCOUNTS


                                ACCOUNT SCHEDULE

                              (ADDITIONAL ACCOUNTS)
























































                                      B-8

                                                                      SCHEDULE 2
                                                    TO ASSIGNMENT OF RECEIVABLES
                                                          IN ADDITIONAL ACCOUNTS


                              OFFICER'S CERTIFICATE

                      (Officer's Certificate Of Transferor)


         (i) All requirements set forth in Section 2.06 of the Agreement for
designating Additional Accounts and conveying the Principal Receivables of such
Accounts, whether now existing or hereafter created, have been satisfied and
(ii) each of the representations and warranties made by Transferor in Section 5
of the Assignment is true and correct as of the Addition Date.

















































                                      B-9


                                    EXHIBIT C

                     FORM OF MONTHLY SERVICER'S CERTIFICATE


                   FIRST NATIONAL MASTER NOTE TRUST SERIES [ ]
                             MONTHLY PERIOD ENDING: __________

The undersigned, a duly authorized representative of First National Bank of
Omaha ("FNBO"), as Servicer pursuant to the Transfer and Servicing Agreement
dated as of __________________ (as amended, the "Transfer and Servicing
Agreement") by and between FNBO, as Servicer, First National Funding LLC, as
Transferor, and First National Master Note Trust, as Issuer, does hereby certify
as follows:

(a) The rights of the Issuer under the Transfer and Servicing Agreement have
been assigned to The Bank of New York, as Indenture Trustee, under the Master
Indenture dated as of [_____________], 2002 (the "Indenture"), by and between
Issuer and the Indenture Trustee, and acknowledged by Transferor and Servicer,
as supplemented by the Series [___] Indenture Supplement, dated as of
[_____________], by and between Issuer and Indenture Trustee, and acknowledged
by Transferor and Servicer (the "Supplement"). Capitalized terms used in this
Certificate have their respective meanings set forth in the Transfer and
Servicing Agreement. References herein to certain sections and subsections are
references to the respective sections and subsections of the Transfer and
Servicing Agreement. This Certificate is delivered pursuant to Section 3.04 of
the Transfer and Servicing Agreement and Article VIII and IX of the Indenture.

(b) FNBO is Servicer under Transferor and Servicing Agreement.

(c) The undersigned is a Servicing Officer.

(d) The date of this Certificate is the Determination Date relating to the
___________________ Distribution Date (the "Distribution Date").

(e) To the knowledge of the undersigned, there are no Liens on any Receivables
in the Trust except as described below:

                         [If applicable, insert "None".]

(f) To the knowledge of the undersigned, no Series [ ] Pay Out Event and no
Trust Pay Out Event has occurred except as described below:

                         [If applicable, insert "None"]

(g) As of the date hereof the Available Spread Account Amount equals the
Required Spread Account Amount[, the amount on deposit in the Cash Collateral
Account equals the Required Cash Collateral Amount] and, if the Reserve Account
Funding Date has occurred, the Available Reserve Account Amount equals the
Required Reserve Account Amount.




A. INFORMATION REGARDING THE PERFORMANCE OF THE RECEIVABLES


   1.  Principal Receivables

       (a) Beginning of Monthly Period Principal Receivables

                                                            --------------------

       (b) End of Monthly Period Principal Receivables

                                                            --------------------
       (c) Average Principal Receivables

                                                            --------------------

   2.  End of Monthly Period Trust Receivables
                                                            --------------------

   3.  Delinquent Balances

<Table>
<Caption>
                       Delinquency         Aggregate Account     Percentage of
                         Category               Balance        Total Receivables
                       -----------         -----------------   -----------------
                                                         
       (a) 30 to 59 days
                                            -----------------    ---------------
       (b) 60 to 89 days
                                            -----------------    ---------------
       (c) 90 to 119 days
                                            -----------------    ---------------
       (d) 120 to 149 days
                                            -----------------    ---------------
       (e) 150 or more days
                                            -----------------    ---------------
               Total:
                                            -----------------    ---------------
</Table>

   4.  Aggregate amount of Collections
                                                                 ---------------

       (a) Total Collections
                                                                 ---------------
       (b) Total Collections of Principal Receivables
                                                                 ---------------
       (c) Total Collections of Finance Charge Receivables
                                                                 ---------------
       (d) Aggregate Allocation Percentages for Outstanding
           Series
                                                                 ---------------
       (e) Aggregate Allocation Percentage of Collections of
           Principal Receivables
                                                                 ---------------
       (f) Aggregate Allocation Percentage of Collections of
           Finance Charge Receivables
                                                                 ---------------

   5.  Aggregate amount of Principal Receivables in Accounts
       which became Defaulted Accounts during the
       Monthly Period
                                                                 ---------------

   6.  Calculation of Interchange allocable to the Issuer for
       the Monthly Period
                                                                 ---------------

       (a) Sales net of cash advances during the Monthly Period
           on all FNBO MasterCard and VISA(1) accounts
                                                                 ---------------

       (b) Sales net of cash advances during the Monthly Period
           on Accounts designated to the Issuer
                                                                 ---------------

- ----------
(1) MasterCard and VISA are registered trademarks of MasterCard International
Incorporated and of VISA USA, Inc., respectively.


                                      C-2


       (c) Total amount of Interchange paid or payable to FNBO
           with respect to the Monthly Period
                                                                 ---------------

       (d) Amount of Interchange allocable to the Issuer with
           respect to the Monthly Period ([c]/[b/a])
                                                                 ---------------

   7.  The aggregate amount of Collections of Finance Charge
       Receivables for the Issuer for the Monthly Period
       (a) Interchange
                                                                 ---------------
       (b) Recoveries
                                                                 ---------------
       (c) Finance Charges and Fees
                                                                 ---------------
       (d) Discount Receivables
                                                                 ---------------
           Total
                                                                 ---------------

   8.  Aggregate Uncovered Dilution Amount for the
       Monthly Period
                                                                 ---------------

B. INFORMATION REGARDING THE SERIES [      ] NOTES

   1.  Collateral Amount at the close of business on the prior
       Distribution Date
                                                                 ---------------

       (a) Reductions due to Investor Charge-Offs (including
           Uncovered Dilution Amounts) to be made on the
           related Distribution Date
                                                                 ---------------

       (b) Reimbursements to be made on the related
           Distribution Date from Available Finance Charge
           Collections
                                                                 ---------------

       (c) Collateral Amount at the close of business on the
           Distribution Date
                                                                 ---------------

   2.  Note Principal Balance at the close of business on the
       Distribution Date during the Monthly Period
       (a) Class A Note Principal Balance
                                                                 ---------------
       (b) Class B Note Principal Balance
                                                                 ---------------
       (c) Class C Note Principal Balance
                                                                 ---------------
              Total Note Principal Balance
                                                                 ---------------

   3.  Allocation Percentages for the Monthly Period
       (a) Principal Collections
                                                                 ---------------
       (b) Finance Charge Collections
                                                                 ---------------

       (c) Default Amounts
                                                                 ---------------

   4.  Investor Principal Collections processed during the
       Monthly Period and allocated to the Series
                                                                 ---------------

   5.  Excess Principal Collections from other Group I Series
       allocated to the Series
                                                                 ---------------



                                      C-3


   6.  Aggregate amounts treated as Available Principal
       Collections pursuant to subsections
       [____________________] of the related Indenture Supplement
                                                                 ---------------

   7.  Reallocated Principal Collections pursuant to Section
       [4.06] of the related Indenture Supplement
                                                                 ---------------

   8.  AVAILABLE PRINCIPAL COLLECTIONS (4+5+6+7)
                                                                 ---------------

   9.  Principal Accumulation Investment Proceeds
                                                                 ---------------

  10.  Investor Finance Charge Collections (including
       Interchange and Recoveries) processed during the
       Monthly Period
                                                                 ---------------

  11.  Excess Finance Charge Collections from Group I
       allocated to the Series
                                                                 ---------------

  12.  Reserve Account withdrawals pursuant to Section
       [4.10(b) or (d)] of the related Indenture Supplement
                                                                 ---------------

  13.  Distributions of principal and interest to Noteholders
       on the Distribution Date:
       (a) Class A Noteholders
                                                                 ---------------
       (b) Class B Noteholders
                                                                 ---------------
       (c) Class C Noteholders
                                                                 ---------------

  14.  Distributions of principal to Noteholders on the
       Distribution Date:
       (a) Class A Noteholders
                                                                 ---------------
       (b) Class B Noteholders
                                                                 ---------------
       (c) Class C Noteholders
                                                                 ---------------

  15.  Distributions of interest to Noteholders on the
       Distribution Date:
       (a) Class A Noteholders
                                                                 ---------------
       (b) Class B Noteholders
                                                                 ---------------
       (c) Class C Noteholders
                                                                 ---------------

  16.  AVAILABLE FINANCE CHARGE COLLECTIONS (9+10+11+12)
                                                                 ---------------

  17.  Excess amounts from [Spread Account] [and Cash
       Collateral Account] to be treated as Available Finance
       Charge Collections pursuant to Section[s] [4.12(c)]
       [and 4.11(b) and (c)] of the related Indenture Supplement
                                                                 ---------------

                                      C-4


  18.  The aggregate amount of all Principal Receivables in
       Accounts which became Defaulted Accounts during the
       Monthly Period which were allocated to the Series
       (a) Default Amount
                                                                 ---------------
       (b) Allocation Percentage (B.3.(c) above)
                                                                 ---------------
           Total Investor Default Amount (axb)
                                                                 ---------------

  19.  The aggregate amount of Uncovered Dilution Amount
       allocated to the Series for the Monthly Period
       (a) Dilutions not covered by Transferor
                                                                 ---------------
       (b) Series Allocation Percentage (as defined in the
           related Indenture Supplement)
                                                                 ---------------
       (c) Total Uncovered Dilution Amount
                                                                 ---------------

  20.  The aggregate amount of Investor Charge-Offs
       (including any Uncovered Dilution Amount not covered by
       Transferor) for the Monthly Period
                                                                 ---------------

  21.  Noteholder Servicing Fee for the Monthly Period
       payable to Servicer
                                                                 ---------------
  22.  Ratings of the Class A Notes
       Moody's
                                                                 ---------------
       S&P
                                                                 ---------------
       Fitch
                                                                 ---------------

  23.  Ratings of the Class B Notes
       Moody's
                                                                 ---------------
       S&P
                                                                 ---------------
       Fitch
                                                                 ---------------

  24.  Ratings of the Class C Notes
       Moody's
                                                                 ---------------
       S&P
                                                                 ---------------
       Fitch
                                                                 ---------------

  25.  Note Interest Rate for the Monthly Period
       (a) Class A Note Interest Rate
                                                                 ---------------
       (b) Class B Note Interest Rate
                                                                 ---------------
       (c) Class C Note Interest Rate
                                                                 ---------------

C. QUARTERLY NET YIELD

   1. Base Rate for the Monthly Period
                                                                 ---------------
   2. Portfolio Yield for the Monthly Period
                                                                 ---------------
   3. Net Yield for the Monthly Period (Portfolio
      Yield MINUS Base Rate)
                                                                 ---------------
   4. Quarterly Net Yield for the related Distribution Date
                                                                 ---------------

                                      C-5


D. INFORMATION REGARDING THE PRINCIPAL ACCUMULATION ACCOUNT

   1.  Opening Principal Accumulation Account Balance on the
       Distribution Date for the Monthly Period
                                                                 ---------------

   2.  Controlled Deposit Amount to be deposited to the
       Principal Accumulation Account on the Distribution Date
       for the Monthly Period
       (a) Controlled Accumulation Amount
                                                                 ---------------
       (b) Accumulation Shortfall
                                                                 ---------------
       (c) Controlled Deposit Amount (a+b)
                                                                 ---------------

   3.  Amounts withdrawn from the Principal Accumulation Account
       for distribution to Noteholders on the related
       Distribution Date
       (a) Distribution in reduction of the Class A Notes
                                                                 ---------------
       (b) Distribution in reduction of the Class B Notes
                                                                 ---------------
       (c) Distribution in reduction of the Class C Notes
                                                                 ---------------

   4.  Principal Accumulation Account ending balance after
       deposit/withdrawal on the Distribution Date for the
       Monthly Period
                                                                 ---------------

E. INFORMATION REGARDING THE SPREAD ACCOUNT

   1.  Opening Available Spread Account Amount on the
       Distribution Date for the
       Monthly Period
                                                                 ---------------

  2.   Aggregate amount required to be withdrawn pursuant to
       Section [4.12(c)] of the related Indenture Supplement
       for distribution to Class C Noteholders pursuant to
       Section [4.04(a)(iv)] of the related Indenture Supplement
                                                                 ---------------

   3.  Aggregate amount required to be withdrawn pursuant to
       Section [4.12(d)] of the related Indenture Supplement for
       distribution in reduction of the Class C Note Principal
       Balance
                                                                 ---------------

   4.  Spread Account Percentage for the Distribution Date for
       the Monthly Period
                                                                 ---------------

   5.  Closing Required Spread Account Amount for the
       Distribution Date for the Monthly Period
                                                                 ---------------

   6.  Amount on deposit in Spread Account after required
       withdrawals on the Distribution Date for the
       Monthly Period (1-(2+3))
                                                                 ---------------

   7.  Spread Account Deficiency, if any (5 MINUS 6)
                                                                 ---------------

                                      C-6


   8.  Amounts deposited pursuant to Section [4.04(a)(vii)
       or 4.10(e)] of the related Indenture Supplement
                                                                 ---------------

   9.  Remaining Spread Account Deficiency, if any (7 minus 8)
                                                                 ---------------

F. INFORMATION REGARDING THE RESERVE ACCOUNT

   1.  Reserve Account Funding Date
                                                                 ---------------

   2.  Opening Available Reserve Account Amount on the
       Distribution Date for the Monthly Period
                                                                 ---------------

   3.  Aggregate amount required to be withdrawn pursuant to
       Section 4.10(d) of the related Indenture Supplement for
       inclusion in Available Finance Charge Collections:
       (a) Covered Amount
                                                                 ---------------
       (b) Principal Accumulation Investment Proceeds
                                                                 ---------------
       (c) Reserve Draw Amount (a MINUS b)
                                                                 ---------------

   4.  Required Reserve Account Amount
                                                                 ---------------

   5.  Reserve Account Surplus (4-(2-3))
                                                                 ---------------

G. INFORMATION REGARDING CONTROLLED ACCUMULATION PERIOD
   (REQUIRED ON AND AFTER ___ DISTRIBUTION DATE)

   1.  Accumulation Period Length (months)
                                                                 ---------------

H. AGGREGATE OPENING AND CLOSING BALANCE ON DEPOSIT AND
   WITHDRAWALS FROM ANY OTHER ENHANCEMENT ACCOUNTS

   1.  Opening Balance
                                                                 ---------------
   2.  Withdrawals pursuant to Section [  ] of the related
       Indenture Supplement
                                                                 ---------------
   3.  Closing Balance
                                                                 ---------------

[I. PRE-FUNDING ACCOUNT]

   1.  Opening Balance
                                                                 ---------------
   2.  Withdrawals pursuant to Section 4.18 of the related
       Indenture Supplement
                                                                 ---------------
   3.  Closing Balance
                                                                 ---------------

   4.  Balance to be distributed as principal to Noteholders
       (following end of Funding Period)
                                                                 ---------------

[J. INFORMATION REGARDING THE CASH COLLATERAL ACCOUNT

   1.  Opening Available Cash Collateral Amount on the
       Distribution Date for the Monthly Period
                                                                 ---------------

                                      C-7

   2.  Required Draw Amount required to be withdrawn pursuant
       to Section 4.12(c) of the related Indenture Supplement
                                                                 ---------------

  3.   Required Cash Collateral Amount
                                                                 ---------------

  4.   Deposits pursuant to Section 4.04(vii) of the related
       Indenture Supplement
                                                                 ---------------

  5.   Closing Available Cash Collateral Amount
                                                                 ---------------

[L. OTHER ENHANCEMENT]

   1.  Aggregate amount of drawings on any other Enhancement
       for the Series
                                                                 ---------------

   2.  Amount available under other Enhancement for the Series
                                                                 ---------------

   IN WITNESS thereof, the undersigned has duly executed and delivered this
   Certificate the ___________ day of _____________, _____.


                                             FIRST NATIONAL BANK OF OMAHA,
                                             Servicer

                                             By
                                               ---------------------------------
                                             Name
                                                   -----------------------------
                                             Title
                                                   -----------------------------




























                                      C-8



                               Schedule To Monthly
                             Servicer's Certificate*


                           FIRST NATIONAL FUNDING LLC

                                   ----------

                        FIRST NATIONAL MASTER NOTE TRUST


                                   ----------



         *A separate schedule may be attached for each Series, with appropriate
changes and additions to reflect the specifics of the related Indenture
Supplement.







                                    EXHIBIT D

                      FORM OF ANNUAL SERVICER'S CERTIFICATE

                                   ----------

                        FIRST NATIONAL MASTER NOTE TRUST


         The undersigned, a duly authorized representative of First National
Bank of Omaha ("FNBO"), as Servicer pursuant to the Transfer and Servicing
Agreement dated as of ____________, 2002 (the "Agreement") by and between FNBO,
as Servicer, First National Funding LLC ("FNF"), as transferor ("Transferor"),
and First National Master Note Trust, as issuer ("Issuer"), does hereby certify
that:

         1. FNBO is Servicer under the Agreement. Capitalized terms used without
definition in this Certificate shall have the meanings assigned in or pursuant
to the Agreement.

         2. The undersigned is a Servicing Officer who is duly authorized
pursuant to the Agreement to execute and deliver this Certificate to Indenture
Trustee.

         3. This Certificate is delivered pursuant to Section 3.05 of the
Agreement.

         4. A review of the activities of Servicer, and of its performance under
the Agreement, during the twelve-month period ending on December 31, [    ], was
conducted under my supervision.

         5. Based on such review, Servicer has, to the best of my knowledge,
fully performed all its obligations under the Agreement throughout such period
and no default in the performance of such obligations has occurred or is
continuing except as set forth in Paragraph 6 below.

         6. The following is a description of each default in the performance of
Servicer's obligations under the provisions of the Agreement, including any
Supplement, known to me to have been made during such period which sets forth in
detail (i) the nature of each such default, (ii) the action taken by Servicer,
if any, to remedy each such default and (iii) the current status of each such
default:

                         [If applicable, insert "None".]

         7. (a) During such period, for each outstanding Series, Servicer
prepared the monthly reports required by Section 3.04(b) of the Agreement and
each other monthly report required by the applicable Indenture Supplement in
accordance with Section 3.04(b) and the applicable provisions of each such
Indenture Supplement, (b) the amounts included in such reports agree with the
computer records of Servicer and (c) the calculated amounts included in such
reports are mathematically correct and made in accordance with the applicable
definitions in this Agreement and the other applicable Transaction Documents,
except as set forth in paragraph 6 above.






         IN WITNESS WHEREOF, the undersigned has duly executed this certificate
this ______ day of ______, ____.


                                       FIRST NATIONAL BANK OF OMAHA, as Servicer



                                       By
                                          --------------------------------------
                                       Name
                                            ------------------------------------
                                       Title
                                            ------------------------------------



















































                                      D-2


                                    EXHIBIT E


                 PROVISIONS TO BE INCLUDED IN OPINION OF COUNSEL
                      WITH RESPECT TO ADDITION OF ACCOUNTS


         The opinions set forth below may be subject to certain qualifications,
assumptions, limitations and exceptions taken or made in the Opinions of Counsel
delivered on any applicable Closing Date.

         1. The Receivables arising in such Additional Accounts constitute
accounts.

         2. The Transfer and Servicing Agreement, as supplemented by the
Assignment, creates in favor of the Trust a security interest in Transferor's
rights in the Receivables in such Additional Accounts and the proceeds thereof
(the "Specified Assets").

         3. The security interest in the Specified Assets created by the
Transfer and Servicing Agreement will be perfected by the filing of the
Financing Statements as described and defined in such opinion. Based solely upon
our review of the UCC Searches as described and defined in such opinion, we
hereby confirm to you that no Person other than the Trust has filed any
financing statement with the Filing Offices as described and defined in such
opinion that covers the Specified Assets and that would have priority over the
security interest of the Trust by virtue of such filing.

         4. The Receivables Purchase Agreement, as supplemented by the
assignment of the Specified Assets by FNBO to Transferor, creates in favor of
Transferor a security interest in the RPA Seller's rights in the Specified
Assets.

         5. The security interest in the Specified Assets created by the
Receivables Purchase Agreement will be perfected by the filing of the Financing
Statements as described and defined in such opinion. Based solely upon our
review of the UCC Searches as described and defined in such opinion, we hereby
confirm to you that no Person other than Transferor has filed any financing
statement with the Filing Offices as described and defined in such opinion that
covers the Specified Assets and that would have priority over the security
interest of Transferor by virtue of such filing.







                                    EXHIBIT F

                          PROVISIONS TO BE INCLUDED IN
                            ANNUAL OPINION OF COUNSEL


         The opinions set forth below may be subject to certain qualifications,
assumptions, limitations and exceptions taken or made in the Opinion of Counsel
to Transferor with respect to similar matters delivered on the Initial Closing
Date. Unless otherwise indicated, all capitalized terms used herein shall have
the meanings assigned in or pursuant to the Transfer and Servicing Agreement to
which this Exhibit F is attached.

         1. [PRIOR TO CERTIFICATE TRUST TERMINATION DATE.] No further filings or
actions are required under the UCC or other Nebraska law prior to _________,
_____, in order to maintain the perfection and priority of the first priority
security interests created by the Transaction Documents in favor of Issuer and
Indenture Trustee in Transferor's rights in the Collateral Certificate and the
proceeds thereof. Based solely upon our review of the UCC Searches as described
and defined in such opinion, we hereby confirm to you that no Person other than
Issuer and Indenture Trustee has filed any financing statement with the Filing
Offices as described and defined in such opinion that covers the Collateral
Certificate and proceeds thereof and that would have priority over the security
interest of Issuer and Indenture Trustee by virtue of such filing.

         2. [AFTER CERTIFICATE TRUST TERMINATION DATE.] No further filings or
actions are required under the UCC or other Nebraska law prior to _________,
_____, in order to maintain the perfection and priority of the first priority
security interests created by the Transaction Documents in favor of Issuer and
Indenture Trustee in Transferor's rights and Issuer's rights, respectively, in
the Receivables, Transferor's rights and Issuer's rights, respectively, under
the Receivables Purchase Agreement, and the proceeds of any of the foregoing
(the "Specified Assets"). Based solely upon our review of the UCC Searches as
described and defined in such opinion, we hereby confirm to you that no Person
other than Issuer and Indenture Trustee has filed any financing statement with
the Filing Offices as described and defined in such opinion that covers the
Specified Assets and that would have priority over the security interests of
Issuer and Indenture Trustee by virtue of such filing.

         3. Confirmation or update, as applicable, of the FIRREA analysis
delivered on the Initial Closing Date.








                                    EXHIBIT G

                       FORM OF REASSIGNMENT OF RECEIVABLES
                               IN REMOVED ACCOUNTS

         REASSIGNMENT No. ___ OF RECEIVABLES dated as of ______ , by and among
FIRST NATIONAL FUNDING LLC, a Nebraska limited liability company, as transferor
("Transferor"), FIRST NATIONAL BANK OF OMAHA, a national banking association, as
servicer ("Servicer"), FIRST NATIONAL MASTER NOTE TRUST, as issuer ("Issuer"),
and THE BANK OF NEW YORK, as indenture trustee ("Indenture Trustee") pursuant to
the Transfer and Servicing Agreement referred to below.

                                   WITNESSETH:

         WHEREAS Transferor, Servicer and Issuer are parties to the Transfer and
Servicing Agreement, dated as of [ ], 2002 (as it may be amended and
supplemented from time to time the "Agreement");

         WHEREAS, Issuer has assigned its rights under the Agreement, and the
Receivables transferred thereunder, to Indenture Trustee;

         WHEREAS pursuant to the Agreement, with respect to certain designated
Accounts Transferor wishes to cause Issuer to reconvey the Receivables of such
Removed Accounts, whether now existing or hereafter created, from Issuer to
Transferor; and

         WHEREAS Issuer is willing to accept such designation and to reconvey
the Receivables in the Removed Accounts, and Indenture Trustee is willing to
consent to such reconveyance, subject to the terms and conditions hereof;

         NOW, THEREFORE, Transferor, Servicer, Indenture Trustee and Issuer
hereby agree as follows:

         SECTION 1. DEFINED TERMS. All terms defined in the Agreement and used
herein shall have such defined meanings when used herein, unless otherwise
defined herein.

         "Removal Date" means, with respect to the Removed Accounts designated
hereby, _______, ____.

         "Removal Notice Date" means, with respect to the Removed Accounts
designated hereby, _______, ____(which shall be a date on or prior to the fifth
Business Day prior to the Removal Date).

         SECTION 2. DESIGNATION OF REMOVED ACCOUNTS. Transferor shall deliver to
Issuer and Indenture Trustee, not later than five Business Days after the
Removal Date, a computer file or microfiche list containing a true and complete
list of each MasterCard and VISA account which as of the Removal Date shall be
deemed to be a Removed Account, such accounts being identified by account number
and by the aggregate amount of Receivables, and by the aggregate amount of
Principal Receivables outstanding, in such accounts as of the close of business
on the





Removal Date. Such list shall be marked as Schedule 1 to this Reassignment,
shall be incorporated into and made a part of this Reassignment as of the
Removal Date, and shall supplement any Account Schedule previously delivered
pursuant to the Agreement.

         SECTION 3. CONVEYANCE OF RECEIVABLES.

                  (a) Issuer does hereby transfer, assign, set over and
         otherwise convey to Transferor, without representation, warranty or
         recourse, on and after the Removal Date, all right, title and interest
         of Issuer in, to and under the Receivables existing at the close of
         business on the Removal Date and thereafter created from time to time
         in the Removed Accounts designated hereby, all Recoveries related
         thereto, all monies due or to become due and all amounts received or
         receivable with respect thereto and all proceeds thereof.

                  (b) In connection with such transfer, Issuer agrees to execute
         and deliver to Transferor on or prior to the date this Reassignment is
         delivered, applicable termination statements prepared by Transferor
         with respect to the Receivables existing at the close of business on
         the Removal Date and thereafter created from time to time in the
         Removed Accounts designated hereby and the proceeds thereof evidencing
         the release by Issuer of its interest in the Receivables in the Removed
         Accounts, and meeting the requirements of applicable state law, in such
         manner and such jurisdictions as are necessary to terminate such
         interest.

         SECTION 4. REPRESENTATIONS AND WARRANTIES OF TRANSFEROR. Transferor
hereby represents and warrants to Issuer and Indenture Trustee as of the Removal
Date:

                  (a) LEGAL VALID AND BINDING OBLIGATION. This Reassignment
         constitutes a legal, valid and binding obligation of Transferor
         enforceable against Transferor in accordance with its terms, except as
         such enforceability may be limited by applicable bankruptcy,
         insolvency, reorganization, moratorium or other similar laws now or
         hereafter in effect affecting the enforcement of creditors' rights in
         general and the rights of creditors of national banking associations
         and except as such enforceability may be limited by general principles
         of equity (whether considered in a suit at law or in equity).

                  (b) SELECTION PROCEDURES. No selection procedures believed by
         Transferor to be materially adverse to the interests of the Issuer or
         the Noteholders were utilized in selecting the Removed Accounts
         designated hereby and such Accounts (or administratively convenient
         groups of Accounts, such as billing cycles) were chosen for removal
         randomly or otherwise not on a basis intended to select particular
         accounts or groups of accounts for any reason other than administrative
         convenience. [ALTERNATIVE REPRESENTATION: Accounts were identified for
         removal because of a third-party cancellation, or expiration without
         renewal, of an affinity, private label, agent bank or similar
         arrangement.]

         SECTION 5. CONDITIONS PRECEDENT. The amendment of the Agreement set
forth in Section 6 hereof is subject to the satisfaction, on or prior to the
Removal Date, of the following condition precedent:


                                      G-2


                  Transferor shall have delivered to Indenture Trustee an
         Officer's Certificate certifying that (i) as of the Removal Date, all
         requirements set forth in Section 2.07 of the Agreement for designating
         Removed Accounts and reconveying the Receivables of such Removed
         Accounts, whether now existing or hereafter created, have been
         satisfied, and (ii) each of the representations and warranties made by
         Transferor in Section 4 hereof is true and correct as of the Removal
         Date. Indenture Trustee may conclusively rely on such Officer's
         Certificate, shall have no duty to make inquiries with regard to the
         matters set forth therein and shall incur no liability in so relying.

         SECTION 6. RATIFICATION OF AGREEMENT. The Agreement is hereby amended
to provide that all references therein to the "Transfer and Servicing
Agreement," to "this Agreement" and "herein" shall be deemed from and after the
Removal Date to be a reference to the Transfer and Servicing Agreement as
supplemented by this Reassignment. As supplemented by this Reassignment, the
Agreement is in all respects ratified and confirmed and the Agreement as so
supplemented by this Reassignment shall be read, taken and construed as one and
the same instrument.

         SECTION 7. COUNTERPARTS. This Reassignment may be executed in two or
more counterparts, and by different parties on separate counterparts, each of
which shall be an original, but all of which shall constitute one and the same
instrument.

         SECTION 8. GOVERNING LAW. THIS REASSIGNMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEBRASKA, WITHOUT REFERENCE TO ITS
CONFLICT OF LAW PROVISIONS, AND THE OBLIGATIONS, RIGHTS AND REMEDIES OF THE
PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH SUCH LAWS.

         SECTION 9. RIGHTS OF OWNER TRUSTEE. Each of the parties hereto
acknowledges and agrees that this Agreement is being executed and delivered by
Wilmington Trust Company, not individually but solely and exclusively in its
capacity as Owner Trustee on behalf of First National Master Note Trust for the
purpose and with the intention of binding First National Master Note Trust. No
obligations or liabilities hereunder shall run against Wilmington Trust Company
in its individual capacity or against its properties or assets.





                                      G-3



         IN WITNESS WHEREOF, the undersigned have caused this Reassignment
Agreement to be duly executed and delivered by their respective duly authorized
officers on the day and year first above written.


                                                FIRST NATIONAL FUNDING LLC,
                                                Transferor


                                                By
                                                   -----------------------------
                                                Name
                                                       -------------------------
                                                Title
                                                       -------------------------





                                                FIRST NATIONAL BANK OF OMAHA,
                                                Servicer


                                                By
                                                   -----------------------------
                                                Name
                                                       -------------------------
                                                Title
                                                       -------------------------



                                                FIRST NATIONAL MASTER NOTE
                                                TRUST, Issuer


                                                By    Wilmington Trust Company,
                                                      not in its individual
                                                      capacity but solely on
                                                      behalf of Issuer

                                                By
                                                   -----------------------------
                                                Name
                                                       -------------------------
                                                Title
                                                       -------------------------



                                                THE BANK OF NEW YORK,
                                                as Indenture Trustee


                                                By
                                                   -----------------------------
                                                Name
                                                       -------------------------
                                                Title
                                                       -------------------------





                                      G-4

                                                                      SCHEDULE 1
                                                  TO REASSIGNMENT OF RECEIVABLES
                                                             IN REMOVED ACCOUNTS

                                ACCOUNT SCHEDULE

                               (REMOVED ACCOUNTS)

























































                                      G-5

                                                                      SCHEDULE 2
                                                  TO REASSIGNMENT OF RECEIVABLES
                                                             IN REMOVED ACCOUNTS

                              OFFICER'S CERTIFICATE



























































                                      G-6




                                   SCHEDULE 1

                                ACCOUNT SCHEDULE

                       [Original list delivered separately