EXHIBIT 99.1 [THE INVESTOR RELATIONS COMPANY LETTERHEAD] For: - ---------------------------- Celadon Group, Inc. One Celadon Drive Indianapolis, IN 46235-4207 317-972-7000 - ---------------------------- - NEWS RELEASE - - -------------------------------------------------------------------------------- The Investor Relations Company serves as investor relations counsel to this company, is acting on the company's behalf in issuing this news release and receiving compensation thereof. The information contained here in is furnished for information purposes only and is not to be construed as an offer to buy or sell securities. - -------------------------------------------------------------------------------- For further Information: AT THE COMPANY IN CHICAGO Steve Russell, Chairman, or Paul Will, CFO Karl Plath or Brien Gately 317-972-7000 847-296-4200 FOR IMMEDIATE RELEASE CELADON GROUP ANNOUNCES THIRD-QUARTER RESULTS - EPS OF SIX CENTS VS FOUR CENTS IN PRIOR YEAR - HIGHER FUEL COSTS AND ADVERSE WEATHER IMPACT RESULTS - EIGHTH CONSECUTIVE QUARTER OF YEAR-OVER-YEAR EPS GAINS INDIANAPOLIS, APRIL 25, 2003--Celadon Group, Inc. (Nasdaq: CLDN) today reported net income for the third quarter ended March 31, 2003, increased to $0.5 million, or six cents per diluted share, compared with net income of $0.3 million, or four cents per diluted share in the prior year's comparable period. Higher cost of diesel fuel, net of surcharges, adversely affected the March 2003 diluted earnings per share by nine cents as compared with March 2002. Consolidated revenue for the three months ended March 31, 2003, was $90.7 million, a 15 percent increase over $78.7 million reported for the same period a year earlier. Net income for the nine months ended March 31, 2003, increased to $3.3 million, or 37 cents per diluted share, excluding a non-cash charge of $0.9 million, or seven cents per share on a diluted basis, related to a new banking arrangement the company entered into in September 2002. This result compares with net income of $0.6 million, or eight cents per diluted share, in the prior year's nine month period. Consolidated revenue for the nine months ended March 31, 2003 was $275.1 million, a 14 percent increase over the $241.0 million reported for the same period a year earlier. Trucking operating income decreased slightly to $1.8 million in the third quarter from $1.9 million a year earlier. Higher fuel costs, net of the surcharge, worse winter weather, and a weak economy offset increased revenue, better rates, lower deadhead and generally more efficient operations. The average U.S. Department of Energy reported cost of over-the-road diesel fuel increased to $1.62 per gallon in the March 2003 quarter from $1.19 per gallon in the prior-year quarter. Steve Russell, Chairman and Chief Executive Officer, stated that, "Despite higher fuel costs, a weak economy, and difficult weather conditions, we were able to record our eighth consecutive quarter of year-over-year improved earnings per share. Loaded rate per mile was up over 2.4 percent, excluding the fuel surcharge. Deadhead declined to 7.6 percent from 8.2 percent in the prior year's period. Automotive business has been reduced significantly and replaced with consumer non-durables. In March, Celadon won the First Place Award for Safety among large fleets based on U.S. Department of Transportation rankings for 2002, compared with Third Place in 2001. Despite adverse exogenous factors, we are a much better company today than we were a year ago and we will focus on continued improvement of controllable aspects of the business." TruckersB2B operating income decreased to $0.2 million from $0.3 million a year ago. Although the number of using fleets increased, due to difficult economic conditions, the amount of goods purchased declined. Paul Will, Chief Financial Officer, said, "Our balance sheet improved as well compared with June 30, 2002 with bank debt reduced to $27 million from $39 million, and total balance sheet debt reduced to $70 million from $97 million." Celadon Group, Inc. is a truckload carrier headquartered in Indianapolis, that operates in the U.S., Canada and Mexico, and, is the majority owner of TruckersB2B, Inc., which is a provider of cost benefits to about 14,000 member fleets. Please visit the company's websites at: www.celadongroup.com and www.truckersb2b.com. The discussion set forth above as well as oral statements made by officers of the company relating thereto, may contain forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such comments are based upon information currently available to management and management's perception thereof as of the date of this press release. Actual results of the company's operations could materially differ from those forward-looking statements. Such differences could be caused by a number of factors including, but not limited to, potential adverse affects of regulation; changes in competition and the effects of such changes; increased competition; change in fuel prices; changes in economic, political or regulatory environments; changes in the availability of a stable labor force; ability of the company to hire drivers meeting company standards; changes in management strategies; environmental or tax matters; and risks described from time to time in reports filed by the company with the Securities and Exchange Commission. Readers should take these factors into account in evaluating any such forward-looking statements. Celadon Group, Inc. (Nasdaq: CLDN) Key Financial and Operating Statistics (Unaudited) (Amounts in thousands, except per share amounts) FOR THE THREE MONTHS FOR THE NINE MONTHS MARCH 31, MARCH 31, 2003 2002 2003 2002 --------- --------- --------- --------- Revenue Truckload ................................ $ 89,327 $ 77,021 $ 269,793 $ 236,291 TruckersB2B .............................. 1,359 1,716 5,280 4,665 --------- --------- --------- --------- Total revenue ..................................... 90,686 78,737 275,073 240,956 Operating expenses: Salaries, wages and employee benefits .... 27,474 23,394 83,814 70,599 Fuel ..................................... 13,604 7,868 35,692 25,556 Operating costs and supplies ............. 7,928 6,613 23,710 21,106 Insurance and claims ..................... 3,361 2,820 9,962 8,290 Depreciation and amortization ............ 3,768 3,057 10,353 9,652 Rent and purchased transportation ........ 26,454 27,122 83,335 81,694 Costs of products and services sold ...... 812 1,023 3,342 2,789 Professional and consulting fees ......... 736 389 1,870 1,166 Communications and utilities ............. 1,068 945 3,069 2,848 Permits, licenses and taxes .............. 1,759 1,628 5,638 4,875 General, administrative and selling ...... 1,706 1,691 5,184 5,483 --------- --------- --------- --------- Total operating expenses ............ 88,670 76,550 265,969 234,058 Operating income Truckload ................................ 1,826 1,908 8,259 6,285 TruckersB2B .............................. 190 279 845 613 --------- --------- --------- --------- Total operating income ............................ 2,016 2,187 9,104 6,898 Other (income) expense: Interest income .......................... (29) (31) (67) (85) Interest expense ......................... 1,211 1,721 5,147 5,666 Other (income) expense, net .............. 40 24 (25) 115 --------- --------- --------- --------- Income before income taxes ........................ 794 473 4,049 1,202 Provision for income taxes ................... 340 195 1,676 584 --------- --------- --------- --------- Net income ........................................ $ 454 $ 278 $ 2,373 $ 618 ========= ========= ========= ========= Income per share: Diluted .................................. $ 0.06 $ 0.04 $ 0.30 $ 0.08 Basic .................................... $ 0.06 $ 0.04 $ 0.31 $ 0.08 Weighted average number of Common shares outstanding Diluted .................................. 8,018 7,762 8,049 7,671 Basic .................................... 7,693 7,644 7,687 7,597 FOR THE THREE MONTHS ENDED FOR THE THREE MONTHS ENDED MARCH 31, MARCH 31, 2003 2002 ---- ---- Operating Statistics - U.S./Canada Truckload Only: Average revenue per loaded mile $1.275 $1.244 Average revenue per total mile $1.178 $1.150 Average revenue per tractor per week (*) $2,674 $2,508 Average miles per tractor per week 2,131 2,211 Average tractors 2,182 1,930 Tractors at end of period (**) 2,559 2,625 Trailers at end of period (**) 7,139 6,568 Operating ratio 97.8% 97.2% *Includes fuel surcharge **Includes Mexico (Dollars in thousands) March 31 June 30, 2003 2002 ---- ---- ASSETS (unaudited) Current assets: Cash and cash equivalents ................................................................ $ 742 $ 299 Trade receivables, net of allowance ...................................................... 46,823 54,796 Accounts receivable - other .............................................................. 4,258 5,728 Prepaid expenses and other current assets ................................................ 7,754 6,222 Tires in service ......................................................................... 4,483 4,181 Deferred income taxes .................................................................... 1,603 1,808 --------- --------- Total current assets ................................................................. 65,663 73,034 Property and equipment ........................................................................ 133,107 140,142 Less accumulated depreciation and amortization ........................................... 52,263 45,164 --------- --------- Net property and equipment ........................................................... 80,844 94,978 Tires in service .............................................................................. 2,106 1,982 Goodwill ...................................................................................... 16,702 16,702 Other assets .................................................................................. 3,440 3,335 --------- --------- Total assets ............................................................................. $ 168,755 $ 190,031 ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable ......................................................................... $ 5,557 $ 4,184 Accrued expenses ......................................................................... 9,356 9,460 Salaries and benefits accrual ............................................................ 6,765 7,087 Insurance and claims accrual ............................................................. 5,359 4,274 Owner-operator expense accrual ........................................................... 2,567 3,599 Fuel expense accrual ..................................................................... 4,407 2,823 Bank borrowings and current maturities of long-term debt ................................. 7,552 7,531 Current maturities of capital lease obligations .......................................... 17,628 21,120 Income tax payable ....................................................................... 659 51 --------- --------- Total current liabilities ............................................................ 59,850 60,129 Long-term debt, net of current maturities ..................................................... 30,018 44,178 Capital lease obligations, net of current maturities .......................................... 14,408 24,193 Deferred income taxes ......................................................................... 8,433 7,590 Minority interest ............................................................................. 25 25 Stockholders' equity: Preferred stock, $1.00 par value, authorized 179,985 shares; no shares Issued and outstanding ................................................................... -- -- Common stock, $0.033 par value, authorized 12,000,000 shares; issued 7,789,764 shares ..................................................................... 257 257 Additional paid-in capital ............................................................... 60,055 60,044 Retained deficit ......................................................................... (1,976) (4,349) Accumulated other comprehensive loss ..................................................... (1,924) (1,581) Treasury stock, at cost, 96,451 and 112,115 shares at September 30, 2002 and June 30, 2002, respectively ..................................... (391) (455) --------- --------- Total stockholders' equity ........................................................... 56,021 53,916 --------- --------- Total liabilities and stockholders' equity ............................................... $ 168,755 $ 190,031 ========= =========