EXHIBIT 99.2 FOR IMMEDIATE RELEASE Contact: Mark R. Holden (765) 771-5310 WABASH NATIONAL CORPORATION CORRECTS ERROR IN CALCULATION OF WEIGHTED AVERAGE SHARES OUTSTANDING LAFAYETTE, INDIANA, July 23, 2003 . . . Wabash National Corporation (NYSE: WNC) announced today that an administrative error led to the incorrect presentation of diluted loss per share results for the three and six month periods ended June 30, 2003 in the Company's earnings release issued July 22, 2003. The error in calculation affected the number of diluted shares outstanding and does not change the reported results for the period. For the three and six month periods ended June 30, 2003, diluted loss per share should have been calculated using 25,705,365 and 25,679,545 shares, respectively, instead of 26,270,350 and 25,963,598 shares for the respective periods. Net loss for the second quarter remains at $27 million, including a $29 million non-cash charge related to planned asset divestitures, compared to a net loss of $22 million for the same period last year. The net loss for the six months ended June 30, 2003, remains at $26 million, including the $29 million charge, compared to $36 million for the same period last year. The diluted loss per share was reported earlier as $1.05 for the quarter, including a $1.09 per share charge related to planned asset divestitures, compared to a loss of $0.96 per share for the 2002 quarter, and should have been reported as $1.07 for the quarter, including a $1.11 per share charge related to planned asset divestitures. Diluted loss per share for the six months ended June 30, 2003 was reported earlier as $1.02, including the $1.09 per share charge, compared to a loss of $1.61 per share for the six months ended June 30, 2002, and should have been reported as $1.03, including the $1.11 charge. The Condensed Consolidated Statement of Operations is included below and reflects the correct diluted loss per share information as well as correctly classifies Loss on Asset Impairment as part of Gross Profit: -MORE- WABASH NATIONAL CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in thousands, except per share amounts) Unaudited Three Months Six Months Ended June 30, Ended June 30, ---------------------- ---------------------- 2003 2002 2003 2002 --------- --------- --------- --------- NET SALES $ 230,231 $ 210,251 $ 452,739 $ 372,203 COST OF SALES 206,542 204,024 406,709 365,937 LOSS ON ASSET IMPAIRMENT 28,500 --- 28,500 --- --------- --------- --------- --------- Gross profit (4,811) 6,227 17,530 6,266 GENERAL AND ADMINISTRATIVE EXPENSES 7,894 14,807 18,433 28,898 SELLING EXPENSES 6,022 6,030 11,240 11,779 --------- --------- --------- --------- Loss from operations (18,727) (14,610) (12,143) (34,411) OTHER INCOME (EXPENSE): Interest expense (10,391) (7,816) (18,259) (13,489) Foreign exchange gains and losses, net 2,733 2,211 5,589 1,958 Other, net (883) (1,462) (1,025) (2,271) --------- --------- --------- --------- Loss before income taxes (27,268) (21,677) (25,838) (48,213) INCOME TAX BENEFIT --- --- --- (11,947) --------- --------- --------- --------- Net loss (27,268) (21,677) (25,838) (36,266) PREFERRED STOCK DIVIDENDS 264 443 528 886 --------- --------- --------- --------- NET LOSS APPLICABLE TO COMMON STOCKHOLDERS $ (27,532) $ (22,120) $ (26,366) $ (37,152) ========= ========= ========= ========= BASIC AND DILUTED NET LOSS PER SHARE $ (1.07) $ (0.96) $ (1.03) $ (1.61) ========= ========= ========= ========= COMPREHENSIVE INCOME LOSS: Net loss $ (27,268) $ (21,677) $ (25,838) $ (36,266) Foreign currency translation adjustment 243 171 444 166 --------- --------- --------- --------- NET COMPREHENSIVE LOSS $ (27,025) $ (21,506) $ (25,394) $ (36,100) ========= ========= ========= ========= Wabash National Corporation designs, manufactures, and markets standard and customized truck trailers under the Wabash(TM) brand name. The Company is one of the world's largest manufacturers of truck trailers and a leading manufacturer of composite trailers. The Company's wholly owned subsidiary, Wabash National Trailer Centers, is one of the leading retail distributors of new and used trailers and aftermarket parts throughout the U.S. and Canada. This press release contains certain forward-looking statements, as defined by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are, however, subject to certain risks and uncertainties that could cause actual results to differ materially from those implied by the forward-looking statements. Without limitation, these risks and uncertainties include the Company's ability to achieve profitability, increased competition, reliance on certain customers and corporate partnerships, shortages of raw materials, availability of capital, dependence on industry trends, export sales and new markets, acceptance of new technology and products, and government regulation. Readers should review and consider the various disclosures made by the Company in this press release and in its reports filed with the Securities and Exchange Commission.