EXHIBIT 99.1 Contact: Mark R. Holden FOR IMMEDIATE RELEASE (765) 771-5310 WABASH NATIONAL CORPORATION ANNOUNCES FOURTH QUARTER AND YEAR END RESULTS LAFAYETTE, INDIANA, February 9, 2004 . . . Wabash National Corporation (NYSE: WNC) announced today results for the three and twelve months ended December 31, 2003. Net sales for the fourth quarter were $219.8 million compared to $205.9 million for the same period last year. Net loss for the quarter was $1.7 million, including losses of $4.1 million incurred on the sale of finance contracts, compared to a loss of $11.6 million for the same period last year. For the year ended December 31, 2003, net sales were $887.9 million compared to $819.6 million for 2002. Net loss for fiscal year 2003 totaled $57.2 million, compared to a net loss of $56.2 million in 2002. Diluted loss per share was ($0.08) for the fourth quarter 2003, including losses of ($0.16) incurred on the sale of finance contracts, compared to ($0.46) per share for the fourth quarter 2002. For the twelve months ended December 31, 2003 diluted loss per share was ($2.26) compared to ($2.43) in 2002. Commenting on these results, William P. Greubel, President and Chief Executive Officer, stated, "We are very pleased with the accomplishments achieved during the fourth quarter and for the full year of 2003. We finished the year on a very strong note with excellent momentum continuing into the new year. There was over $500 million in shareholder value created by the Company during 2003. Our goal in 2004 is to maintain this value and build upon it. The financial crisis of the Company has been fixed and we have significantly improved our operations. As we transition from a turnaround story, we are focused on earnings and cash flow. Given accelerating industry demand, we look forward to 2004 and beyond with great expectations. These expectations are consistent with our recent accomplishments." Wabash National Corporation designs, manufactures, and markets standard and customized truck trailers under the Wabash(TM) brand name. The Company is one of the world's largest manufacturers of truck trailers and a leading manufacturer of composite trailers. The Company's wholly owned subsidiary, Wabash National Trailer Centers, is one of the leading retail distributors of new and used trailers and aftermarket parts throughout the U.S. and Canada. This press release contains certain forward-looking statements, as defined by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are, however, subject to certain risks and uncertainties that could cause actual results to differ materially from those implied by the forward-looking statements. Without limitation, these risks and uncertainties include dependence on lenders to agree to amend financial covenants on favorable term, increased competition, dependence on key management, reliance on certain customers and corporate partnerships, shortages of raw materials, dependence on industry trends, export sales and new markets, acceptance of new technology and products, and government regulation. Readers should review and consider the various disclosures made by the Company in this press release and in its reports to its stockholders and periodic reports on Forms 10-K and 10-Q. *** WABASH NATIONAL CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in thousands, except per share amounts) Unaudited Three Months Twelve Months Ended December 31, Ended December 31, ---------------------- ---------------------- 2003 2002 2003 2002 --------- --------- --------- --------- NET SALES $ 219,751 $ 205,891 $ 887,940 $ 819,568 COST OF SALES 204,492 191,437 810,746 777,117 LOSS ON ASSET IMPAIRMENT - 2,000 28,500 2,000 --------- --------- --------- --------- Gross Profit 15,259 12,454 48,694 40,451 GENERAL AND ADMINISTRATIVE EXPENSES 8,352 12,862 37,383 53,897 SELLING EXPENSES 4,379 5,948 20,333 23,501 RESTRUCTURING CHARGE - 96 - 1,813 --------- --------- --------- --------- Income (loss) from operations 2,528 (6,452) (9,022) (38,760) OTHER INCOME (EXPENSE): Interest expense (3,554) (8,861) (30,162) (30,873) Foreign exchange gains and losses, net (27) (128) 5,291 5 Loss on debt extinguishment (900) - (19,840) (1,314) Other, net 205 505 (3,494) (526) --------- --------- --------- --------- Loss before income taxes (1,748) (14,936) (57,227) (71,468) INCOME TAX BENEFIT - (3,331) - (15,278) --------- --------- --------- --------- Net loss (1,748) (11,605) (57,227) (56,190) PREFERRED STOCK DIVIDENDS 261 268 1,053 1,563 --------- --------- --------- --------- NET LOSS APPLICABLE TO COMMON STOCKHOLDERS $ (2,009) $ (11,873) $ (58,280) $ (57,753) ========= ========= ========= ========= BASIC AND DILUTED NET LOSS PER SHARE $ (0.08) $ (0.46) $ (2.26) $ (2.43) ========= ========= ========= ========= BASIC AND DILUTED SHARES OUTSTANDING 25,947 25,644 25,778 23,791 ========= ========= ========= ========= COMPREHENSIVE LOSS Net loss $ (1,748) $ (11,605) $ (57,227) $ (56,190) Foreign currency translation adjustment 1,020 11 1,256 42 --------- --------- --------- --------- NET COMPREHENSIVE LOSS $ (728) $ (11,594) $ (55,971) $ (56,148) ========= ========= ========= ========= WABASH NATIONAL CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in thousands, except per share amounts) Unaudited SEGMENT INFORMATION Three months ended Manufacturing Retail & Distribution Eliminations Total - ------------------ ------------- --------------------- ------------ ----- 2003 Net Sales $ 185,352 $ 46,345 $ (11,946) $ 219,751 Operating Results $ 6,626 $ (4,211) $ 113 $ 2,528 2002 Net Sales $ 150,418 $ 73,324 $ (17,851) $ 205,891 Operating Results $ (3,655) $ (2,313) $ (484) $ (6,452) Twelve months ended 2003 Net Sales $ 672,292 $ 268,698 $ (53,050) $ 887,940 Operating Results $ 27,828 $ (37,283) $ 433 $ (9,022) 2002 Net Sales $ 530,060 $ 331,489 $ (41,981) $ 819,568 Operating Results $ (16,566) $ (22,287) $ 93 $ (38,760) WABASH NATIONAL CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (Dollars in thousands) Unaudited December 31, 2003 December 31, 2002 ----------------- ----------------- ASSETS CURRENT ASSETS: Cash and cash equivalents $ 12,552 $ 35,659 Accounts receivable, net 66,641 34,396 Current portion of finance contracts 4,727 9,528 Inventories 84,996 134,872 Prepaid expenses and other 10,249 18,299 -------- -------- Total current assets 179,165 232,754 PROPERTY, PLANT AND EQUIPMENT, net 130,594 145,703 EQUIPMENT LEASED TO OTHERS, net 21,187 100,837 FINANCE CONTRACTS, net of current portion 6,155 22,488 GOODWILL, net 36,045 34,652 OTHER ASSETS 23,890 29,135 -------- -------- $397,036 $565,569 ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Current maturities of long-term debt $ 7,337 $ 42,961 Current maturities of capital lease obligations -- 12,860 Accounts payable 68,437 60,457 Other accrued liabilities 61,421 61,424 -------- -------- Total current liabilities 137,195 177,702 LONG-TERM DEBT, net of current maturities 219,979 239,043 LONG-TERM CAPITAL LEASE OBLIGATIONS, net of current maturities -- 51,993 OTHER NONCURRENT LIABILITIES AND CONTINGENCIES 17,700 22,847 STOCKHOLDERS' EQUITY 22,162 73,984 -------- -------- $397,036 $565,569 ======== ======== WABASH NATIONAL CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in thousands) Years Ended December 31, ----------------------------- 2003 2002 --------- --------- CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $ (57,227) $ (56,190) Adjustments to reconcile net cash provided by (used in) operating activities: Depreciation and amortization 23,788 28,626 Net (gain) loss on the sale of assets 723 (1,322) Provision for losses on accounts receivable and finance contracts 474 9,773 Cash used for restructuring activities (3,372) (373) Restructuring and other related charges -- 1,813 Used trailer valuation charges 2,562 5,443 Loss contingencies -- 2,831 Loss on debt extinguishment 19,840 1,314 Loss on asset impairments 28,500 2,000 Change in operating assets and liabilities: Accounts receivable (40,749) 19,695 Inventories 51,416 58,335 Refundable income taxes 824 24,762 Prepaid expenses and other 5,009 (4,016) Accounts payable and accrued liabilities 11,286 9,776 Other, net (1,280) 1,815 --------- --------- Net cash provided by (used in) operating activities 41,794 104,282 --------- --------- CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures (6,518) (5,703) Additions to equipment leased to others -- (9,792) Additions to finance contracts -- (7,718) Proceeds from asset sales 53,479 -- Proceeds from sale of leased equipment and finance contracts 15,189 5,337 Principal payments received on finance contracts 7,778 13,278 Proceeds from the sale of property, plant and equipment 6,861 16,617 --------- --------- Net cash provided by (used in) investing activities 76,789 12,019 --------- --------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from issuance of bank term loan and revolving credit facility 135,309 80,402 Proceeds from convertible senior notes 125,000 -- Proceeds from exercise of stock options 4,804 351 Borrowings under trade receivables and revolving credit facilities 197,650 56,798 Payments under trade receivables and revolving credit facilities (225,501) (146,491) Payments under long-term debt and capital lease obligations (367,089) (78,589) Preferred stock dividends paid (1,584) (443) Debt issuance costs paid (10,279) (3,805) --------- --------- Net cash provided by (used in) financing activities (141,690) (91,777) --------- --------- NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (23,107) 24,524 CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 35,659 11,135 --------- --------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 12,552 $ 35,659 ========= ========= Supplemental disclosures of cash flow information: Cash paid during the period for: Interest $ 21,774 $ 27,913 Income taxes refunded, net $ (832) $ (38,153)