EXHIBIT 99.1 FOR IMMEDIATE RELEASE For further information John Schoen Jack Seller COO/CFO Director, Marketing & PR PCTEL, Inc. PCTEL, Inc. (773) 243-3000 (773) 243-3016 jack_seller@pctel.com PCTEL POSTS $10.7 MILLION IN FIRST QUARTER REVENUE COMPANY CONTINUES WIRELESS GROWTH CHICAGO, IL - APRIL 27, 2004 - PCTEL, Inc. (NASDAQ: PCTI), a leading provider of wireless solutions, today announced financial results for the first quarter ended March 31, 2004. This was the third full quarter of operating results following the company's sale of its legacy HSP modem product line to Conexant (NASDAQ: CNXT) in May 2003 as part of PCTEL's well-established wireless transition plan. Total revenue was $10.7 million for the first quarter of 2004, including $8.6 million of wireless product revenue and $2.1 million of licensing revenue. This compares to $13.1 million of revenue in the first quarter 2003, which included $0.7 million of wireless revenue, $1.9 million of licensing revenue, and $10.5 million of HSP modem revenue. Net loss for the first quarter of 2004 was $(0.5) million, or $(0.02) per diluted share, compared to net loss of $(0.9) million, or $(0.05) per diluted share reported in the first quarter of 2003. Compared to the fourth quarter of 2003, the company grew its wireless revenue from $3.5 million to $8.6 million, an increase of 146 percent. The company acquired MAXRAD, a leading provider of antenna solutions on January 2, 2004. The MAXRAD product group contributed to the strong wireless growth for the quarter. "Our expanding customer list for Segue(TM) products, strong sales of our software-defined radios and CLARIFY(TM) into carrier markets, and the anticipated contribution of the new MAXRAD product line have strengthened our wireless presence," said Marty Singer, PCTEL's Chairman and CEO. "As we move onto the rest of the year, we look forward to realizing benefits from the integration of our three product groups under a financially stable and focused PCTEL," added Singer. Cash and short-term investments on March 31, 2004 were $107.4 million, a decrease of $18.0 million from the fourth quarter of 2003. The decline was primarily due to the acquisition of MAXRAD in the quarter. As of March 31, 2004, the company has repurchased 1.54 million out of the 2.5 million shares authorized by the Board of Directors under its share buyback program. No shares were repurchased during the first quarter. CONFERENCE CALL / WEBCAST The company will hold a conference call at 4:00 PM CDT (5:00 PM EDT) today with Marty Singer, chairman and chief executive officer, and John Schoen, chief operating officer and chief financial officer. The session will include brief remarks, and can be accessed by calling (800) 545-9583 (U.S. / Canada) or (973) 317-5317 (international). To listen via the Internet, please visit, www.pctel.com, or http://www.shareholder.com/pctel/MediaList.cfm REPLAY: A replay will be available for two weeks after the call on PCTEL's web site at www.pctel.com or by calling (800) 428-6051 (U.S. / Canada) or (973) 709-2089 (international) access code: 347900. ABOUT PCTEL PCTEL (Nasdaq:PCTI), founded in March 1994, dedicated to wireless excellence, is a leading provider of mobility software solutions, software-defined radio products and access technology. PCTEL's Segue(TM) software products simplify installation, roaming, Internet access and billing. Its DTI product portfolio of OEM receivers and receiver-based products, measure and monitor cellular networks. MAXRAD designs, distributes, and supports innovative antenna solutions that facilitate and simplify wireless communications. PCTEL protects its leadership position with a portfolio of more than 130 analog and broadband communications and wireless patents, issued or pending, including key and essential patents for modem technology. The company's products are sold or licensed to PC manufacturers, PC card and board manufacturers, wireless carriers, wireless ISPs, distributors, wireless test and measurement companies, and system integrators. PCTEL headquarters are located at 8725 West Higgins Road, Suite 400, Chicago, IL 60631. Telephone: 773-243-3000. For more information, please visit our web site at: http://www.pctel.com. PCTEL SAFE HARBOR STATEMENT This press release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Specifically, the statements regarding PCTEL's expectations regarding the future growth of its wireless and licensing businesses are forward looking statements within the meaning of the safe harbor. These statements are based on management's current expectations and actual results may differ materially from those projected as a result of certain risks and uncertainties, including the ability to successfully grow the wireless products business, the ability to implement new technologies and obtain protection for the related intellectual property, and the risks inherent in potential acquisitions. These and other risks and uncertainties are detailed in PCTEL's Securities and Exchange Commission filings. These forward-looking statements are made only as of the date hereof, and PCTEL disclaims any obligation to update or revise the information contained in any forward-looking statement, whether as a result of new information, future events or otherwise. # # # PCTEL, INC. CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED, IN THOUSANDS, EXCEPT PER SHARE INFORMATION) Three Months Ended March 31, ---------------------- 2004 2003 -------- -------- REVENUES $ 10,690 $ 13,082 COST OF REVENUES 3,769 7,907 INVENTORY RECOVERY - (1,348) -------- -------- GROSS PROFIT 6,921 6,523 -------- -------- OPERATING EXPENSES: Research and development 2,030 2,118 Sales and marketing 2,934 2,261 General and administrative 3,176 1,852 Amortization of deferred compensation 310 299 Amortization of other intangible assets 711 99 Acquired in-process research and development - 1,100 Restructuring charges (51) 155 Gain on sale of assets and related royalties (500) - -------- -------- Total operating expenses 8,610 7,884 -------- -------- LOSS FROM OPERATIONS (1,689) (1,361) OTHER INCOME, NET 239 495 -------- -------- LOSS BEFORE PROVISION (BENEFIT) FOR INCOME TAXES (1,450) (866) PROVISION (BENEFIT) FOR INCOME TAXES (982) 64 -------- -------- NET LOSS $ (468) $ (930) ======== ======== Basic earnings (loss) per share $ (0.02) $ (0.05) Shares used in computing basic earnings (loss) per share 19,901 19,238 Diluted earnings (loss) per share $ (0.02) $ (0.05) Shares used in computing diluted earnings (loss) per share 19,901 19,238 PCTEL, INC. CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED, IN THOUSANDS) March 31, December 31, 2004 2003 --------- ------------ ASSETS CURRENT ASSETS: Cash and cash equivalents $ 95,996 $ 106,007 Restricted cash 278 278 Short-term investments 11,156 19,177 Accounts receivable, net 5,792 3,630 Inventories, net 3,082 1,267 Prepaid expenses and other assets 3,207 1,929 --------- --------- Total current assets 119,511 132,288 PROPERTY AND EQUIPMENT, net 4,572 1,197 GOODWILL 11,335 5,561 OTHER INTANGIBLE ASSETS, net 10,329 4,140 OTHER ASSETS 60 55 --------- --------- TOTAL ASSETS $ 145,807 $ 143,241 ========= ========= LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES: Accounts payable $ 859 $ 333 Accrued royalties 3,213 3,208 Income taxes payable 5,456 7,359 Deferred revenue 2,370 2,960 Accrued liabilities 6,507 5,739 --------- --------- Total current liabilities 18,405 19,599 LONG-TERM LIABILITIES 736 736 --------- --------- Total liabilities 19,141 20,335 --------- --------- STOCKHOLDERS' EQUITY: Common stock 21 20 Additional paid-in capital 162,146 155,548 Deferred compensation (4,910) (2,552) Accumulated deficit (30,669) (30,201) Accumulated other comprehensive income 78 91 --------- --------- Total stockholders' equity 126,666 122,906 --------- --------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 145,807 $ 143,241 ========= =========