UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-CSR CERTIFIED SHAREHOLDER REPORT OF REGISTERED MANAGEMENT INVESTMENT COMPANIES Investment Company Act file number 811-02753 SBL FUND (Exact name of registrant as specified in charter) ONE SECURITY BENEFIT PLACE, TOPEKA, KANSAS 66636-0001 (Address of principal executive offices) (Zip code) MICHAEL G. ODLUM, PRESIDENT SBL FUND ONE SECURITY BENEFIT PLACE TOPEKA, KANSAS 66636-0001 (Name and address of agent for service) Registrant's telephone number, including area code: (785) 438-3000 Date of fiscal year end: December 31 Date of reporting period: December 31, 2004 Form N-CSR is to be used by management investment companies to file reports with the Commission not later than 10 days after the transmission to stockholders of any report that is required to be transmitted to stockholders under Rule 30e-1 under the Investment Company Act of 1940 (17 CFR 270.30e-1). The Commission may use the information provided on Form N-CSR in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-CSR, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-CSR unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to Secretary, Securities and Exchange Commission, 450 Fifth Street, NW, Washington, DC 20549-0609. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. Section 3507. ITEM 1. REPORTS TO STOCKHOLDERS. SBL FUND ANNUAL REPORT DECEMBER 31, 2004 - - SERIES A (EQUITY SERIES) - - SERIES B (LARGE CAP VALUE SERIES) - - SERIES C (MONEY MARKET SERIES) - - SERIES D (GLOBAL SERIES) - - SERIES E (DIVERSIFIED INCOME SERIES) - - SERIES G (LARGE CAP GROWTH SERIES) - - SERIES H (ENHANCED INDEX SERIES) - - SERIES J (MID CAP GROWTH SERIES) - - SERIES N (MANAGED ASSET ALLOCATION SERIES) - - SERIES O (EQUITY INCOME SERIES) - - SERIES P (HIGH YIELD SERIES) - - SERIES Q (SMALL CAP VALUE SERIES) - - SERIES S (SOCIAL AWARENESS SERIES) - - SERIES V (MID CAP VALUE SERIES) - - SERIES W (MAIN STREET GROWTH AND INCOME(R) SERIES) - - SERIES X (SMALL CAP GROWTH SERIES) - - SERIES Y (SELECT 25 SERIES) - - SERIES Z (ALPHA OPPORTUNITY SERIES) [SECURITY DISTRIBUTORS, INC. LOGO] SBL FUND DECEMBER 31, 2004 ANNUAL REPORT TABLE OF CONTENTS Series A (Equity Series)....................................... 2 Series B (Large Cap Value Series).............................. 10 Series C (Money Market Series)................................. 18 Series D (Global Series)....................................... 26 Series E (Diversified Income Series)........................... 35 Series G (Large Cap Growth Series)............................. 45 Series H (Enhanced Index Series)............................... 53 Series J (Mid Cap Growth Series)............................... 64 Series N (Managed Asset Allocation Series)..................... 72 Series O (Equity Income Series)................................ 97 Series P (High Yield Series)................................... 106 Series Q (Small Cap Value Series).............................. 117 Series S (Social Awareness Series)............................. 126 Series V (Mid Cap Value Series)................................ 134 Series W (Main Street Growth & Income(R) Series)............... 143 Series X (Small Cap Growth Series)............................. 159 Series Y (Select 25 Series).................................... 167 Series Z (Alpha Opportunity Series)............................ 174 Notes to Financial Statements.................................. 182 Report of Independent Registered Public Accounting Firm........ 193 Directors and Officers......................................... 194 1 SERIES A Manager's Commentary (EQUITY SERIES) February 15, 2005 (unaudited) [SECURITY FUNDS LOGO] Advisor, Security Management Company, LLC [PHOTO OF MARK A. MITCHELL] Mark A. Mitchell Portfolio Manager TO OUR SHAREHOLDERS: With the retirement of Terry Milberger in February 2004, this marks my first annual letter to the Equity Series' shareholders. 2004 was a normal year in many respects; returns were positive, but not as spectacular as in 2003. The Equity Series returned 7.77%(1) in the period, lagging the benchmark S&P 500 index's return of 10.88% and the Fund's peer group median return of 8.81%. Similar to 2003, the market favored lower quality, higher beta stocks. In such environments, we tend to underperform. While disappointing, we believe that our approach delivers performance over the long term. Our approach to managing the Equity Series is based on our investment philosophy described below. We understand a company's growth potential over the long term based on our bottom-up fundamental investment process. We invest today based on future potential. We concentrate our investments in companies with sustainable competitive advantages when they are undervalued. Companies must demonstrate management ability by consistently adding shareholder value. They must have strong financial positions and be well positioned for growth. We are patient buyers and sellers focused on the long term, and we take advantage of investor uncertainty and short-term thinking. For this Series, we apply this philosophy to a broad range of both growth and value names. INDUSTRIALS AND CONSUMER DISCRETIONARY STOCKS TOP PERFORMERS The Series industrial holdings were up 23% compared to 18% for the index. Positions in Federal Express and General Dynamics contributed positively to the Series. Federal Express had strong results driven by continued economic growth and business model efficiencies. General Dynamics benefited from a recovery in its aircraft business and strong defense spending. The Series consumer discretionary holdings performed well, besting the index sector return of 13%. Harley Davidson was up 29% largely as a result of executing well against near-term concerns regarding a slowdown in its business. Carnival Cruise lines appreciated 47% driven by solid operating fundamentals and recognition of an upcoming industry capacity slowdown. TECHNOLOGY AND FINANCIALS DISAPPOINTING Following an extremely strong year in 2003, technology stocks had a difficult time in 2004. Adverse stock selection in ADC Telecom and not owning Qualcomm had a negative impact on the Fund. ADC Telecom was down 24% as a result of a slower broadband build out than was expected, while Qualcomm was up more than 58% as it benefited from strong wireless handset demand. Fur ther consolidation in the financial sector had a negative impact on the funds. Wachovia, not owned in the Series, was up more than 18% due to strong earnings growth and takeover speculation within the regional banking industry. Freddie Mac was up more than 28% as the company recovered from regulatory issues it experienced in 2003. 2005 MARKET OUTLOOK Our outlook for the equity market continues to be guardedly optimistic. Like every year, there are many potential positive and negative influences. We believe the most significant issue facing us in 2005 will be a slowing profit cycle. In such an environment, we believe more normal equity returns are likely. Skilled stock picking versus owning beta will be critical. This favors our focus on identifying good companies at attractive valuations. We continue to believe that investing is a long-term pursuit that requires patience and a consistent approach. Dollar cost averaging is a sound way to build long-term value. While it does not assure profits or protect against losses in a declining market, we think it is the best way to take advantage of the natural highs and lows in a market cycle. We recognize there are many investment fund alternatives available today and thank you for your business and the confidence you place in us. Sincerely, Mark A. Mitchell Portfolio Manager 2 SERIES A Manager's Commentary (EQUITY SERIES) February 15, 2005 (unaudited) PERFORMANCE [PERFORMANCE GRAPH] SBL A INVESTMENT INFORMATION DATE value - ---------- --------- SBL A 12/31/94 10,000.00 3/31/95 10,918.75 6/30/95 11,956.25 9/30/95 12,883.04 12/31/95 13,676.44 3/31/96 14,677.95 6/30/96 15,315.27 9/30/96 15,916.18 12/31/96 16,778.94 3/31/97 16,792.75 6/30/97 19,594.99 9/30/97 21,230.06 12/31/97 21,597.49 3/31/98 24,706.78 6/30/98 25,497.15 9/30/98 22,501.67 12/31/98 27,085.78 3/31/99 27,555.24 6/30/99 28,970.02 9/30/99 26,444.80 12/31/99 29,289.51 3/31/00 29,627.68 6/30/00 28,802.86 9/30/00 28,097.12 12/31/00 25,550.98 3/31/01 22,372.81 6/30/01 23,901.45 9/30/01 20,287.38 12/31/01 22,636.02 3/31/02 22,510.36 6/30/02 19,108.93 9/30/02 16,113.64 12/31/02 17,180.83 3/31/03 16,701.03 6/30/03 18,814.18 9/30/03 19,109.00 12/30/03 20,904.45 3/31/04 21,161.14 6/30/04 21,469.16 9/30/04 20,947.41 12/31/04 22,540.57 S& P 500 DATE value - ------------------ --------- INCEPTION 12/31/94 10000 3/31/95 10,973.54 6/30/95 12,021.73 9/30/95 12,977.38 12/31/95 13,758.83 3/31/96 14,496.79 6/30/96 15,146.75 9/30/96 15,615.00 12/31/96 16,917.32 3/31/97 17,370.33 6/30/97 20,403.22 9/30/97 21,933.28 12/31/97 22,563.84 3/31/98 25,711.52 6/30/98 26,560.80 9/30/98 23,917.78 12/31/98 29,009.49 3/31/99 30,459.09 6/30/99 32,605.67 9/30/99 30,569.24 12/31/99 35,117.47 3/31/00 35,924.60 06/30/00 34,971.96 09/30/00 34,633.69 12/31/00 31,926.23 3/31/01 28,142.75 6/30/01 29,790.71 9/30/01 25,420.61 12/31/01 28,138.60 3/31/02 28,215.08 6/30/02 24,435.90 9/30/02 20,215.62 12/31/02 21,922.95 3/31/03 21,232.51 6/30/03 24,500.84 9/30/03 25,149.28 12/31/03 28,211.56 3/31/04 28,690.15 6/30/04 29,181.95 9/30/04 28,634.84 12/31/04 31,278.93 SBL Fund Series A $22,541 S& P 500 Index $31,279 $10,000 OVER 10 YEARS The chart above assumes a hypothetical $10,000 investment in Series A (Equity Series) on December 31, 1994 and reflects the fees and expenses of Series A. PORTFOLIO COMPOSITION BY SECTOR Consumer Discretionary 13.01% Consumer Staples 11.26 Energy 6.39 Financials 17.74 Health Care 12.93 Industrials 14.29 Information Technology 14.73 Materials 2.42 Telecommunication Services 1.59 Unit Investment Trust 3.09 Commercial Paper 2.13 Cash & other assets, less liabilities 0.42 AVERAGE ANNUAL RETURNS PERIODS ENDED 12-31-04(1) 1 YEAR 5 YEARS 10 YEARS - -------------------------- ------ ------- -------- Series A 7.77% (5.10%) 8.47% - ---------- (1) Performance figures do not reflect fees and expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If returns had taken into account these fees and expenses, performance would have been lower. Shares of a Series of SBL Fund are available only through the purchase of such products. The performance data quoted above represents past performance. Past performance is not predictive of future performance. The investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. See accompanying notes. 3 SERIES A Manager's Commentary (EQUITY SERIES) February 15, 2005 (unaudited) PERFORMANCE INFORMATION ABOUT YOUR SERIES EXPENSES CALCULATING YOUR ONGOING SERIES EXPENSES EXAMPLE As a shareholder of the Series, you incur ongoing costs, including management fees and other series expenses. Performance figures and expense ratios do not reflect fees and expenses associated with an investment in variable insurance products. Shares of a Series of SBL Fund are available only through the purchase of such products. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Series and to compare these costs with ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period, July 1, 2004 - December 31, 2004. ACTUAL EXPENSES The first line in the table provides information about actual account values and actual expenses. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line in the table provides information about hypothetical account values and hypothetical expenses based on the Series actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Series actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Series and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any fees and expenses associated with an investment in variable insurance products. Therefore, the second line is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees and expenses associated with an investment in variable insurance products were included, your costs would have been higher. FUND EXPENSES BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING 07-01-04 12-31-041 PERIOD(2) ------------- ------------- ------------- Series A (Equity Series) Actual $ 1,000.00 $ 1,048.70 $ 4.53 Hypothetical 1,000.00 1,020.71 4.47 (1) The actual ending account value is based on the actual total return of the Series for the period July 1, 2004 to December 31, 2004 after actual expenses and will differ from the hypothetical ending account value which is based on the Series expense ratio and a hypothetical annual return of 5% before expenses. The actual cumulative return at net asset value for the period July 1, 2004 to December 31, 2004 was 4.87%. (2) Expenses are equal to the Series annualized expense ratio 0.88% multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period). 4 SERIES A Schedule of Investments (EQUITY SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS - 97.4% AEROSPACE & DEFENSE - 4.6% General Dynamics Corporation 106,300 $ 11,118,980 L-3 Communications Holdings, Inc. 46,000 3,369,040 United Technologies Corporation 97,100 10,035,285 ------------ 24,523,305 ------------ AIR FREIGHT & LOGISTICS - 2.1% FedEx Corporation 113,500 11,178,615 ------------ AIRLINES - 1.2% Southwest Airlines Company 388,600 6,326,408 ------------ ALUMINUM - 0.9% Alcoa, Inc. 160,000 5,027,200 ------------ ASSET MANAGEMENT & CUSTODY BANKS - 1.5% Bank of New York Company, Inc. 230,000 7,686,600 ------------ BIOTECHNOLOGY - 1.5% Amgen, Inc.* 124,800 8,005,920 ------------ BREWERS - 1.6% Anheuser-Busch Companies, Inc. 170,000 8,624,100 ------------ BROADCASTING & CABLE TV - 0.7% Comcast Corporation* 103,800 3,454,464 ------------ COMMUNICATIONS EQUIPMENT - 2.1% ADC Telecommunications, Inc.* 1,600,000 4,288,000 Cisco Systems, Inc.* 363,900 7,023,270 ------------ 11,311,270 ------------ COMPUTER HARDWARE - 3.7% Dell, Inc.* 249,700 10,522,358 International Business Machines Corporation 90,000 8,872,200 ------------ 19,394,558 ------------ CONSUMER FINANCE - 1.4% MBNA Corporation 270,900 7,636,671 ------------ DATA PROCESSING & OUTSOURCED SERVICES - 3.0% Computer Sciences Corporation* 70,000 3,945,900 First Data Corporation 285,000 12,123,900 ------------ 16,069,800 ------------ DEPARTMENT STORES - 1.8% Kohl's Corporation* 195,800 9,627,486 ------------ DIVERSIFIED BANKS - 3.3% Bank of America Corporation 134,000 6,296,660 Wells Fargo & Company 180,000 11,187,000 ------------ 17,483,660 ------------ DRUG RETAIL - 1.8% CVS Corporation 210,000 9,464,700 ------------ EXCHANGE TRADED FUNDS - 3.1% iShares S&P 500 Index Fund 135,300 16,371,300 ------------ GENERAL MERCHANDISE STORES - 0.8% Target Corporation 82,400 $ 4,279,032 ------------ HEALTH CARE EQUIPMENT - 2.4% Boston Scientific Corporation* 245,700 8,734,635 Medtronic, Inc. 76,350 3,792,305 ------------ 12,526,940 ------------ HOME IMPROVEMENT RETAIL - 2.9% Home Depot, Inc. 298,900 12,774,986 Lowe's Companies, Inc. 49,100 2,827,669 ------------ 15,602,655 ------------ HOTELS, RESORTS & CRUISE LINES - 1.8% Carnival Corporation 165,000 9,508,950 ------------ HOUSEHOLD PRODUCTS - 3.1% Colgate-Palmolive Company 110,000 5,627,600 Procter & Gamble Company 195,300 10,757,124 ------------ 16,384,724 ------------ HYPERMARKETS & SUPERCENTERS - 2.5% Wal-Mart Stores, Inc. 255,300 13,484,946 ------------ INDUSTRIAL CONGLOMERATES - 6.4% 3M Company 56,650 4,649,265 General Electric Company 627,500 22,903,750 Tyco International, Ltd. 173,000 6,183,020 ------------ 33,736,035 ------------ INDUSTRIAL GASES - 1.5% Praxair, Inc. 177,000 7,814,550 ------------ INTEGRATED OIL & GAS - 3.7% ChevronTexaco Corporation 134,000 7,036,340 Exxon Mobil Corporation 246,900 12,656,094 ------------ 19,692,434 ------------ INTEGRATED TELECOMMUNICATION SERVICES - 1.6% SBC Communications, Inc. 170,000 4,380,900 Verizon Communications, Inc. 100,000 4,051,000 ------------ 8,431,900 ------------ INVESTMENT BANKING & BROKERAGE - 2.3% Goldman Sachs Group, Inc. 61,000 6,346,440 Merrill Lynch & Company, Inc. 95,000 5,678,150 ------------ 12,024,590 ------------ LIFE & HEALTH INSURANCE - 0.9% AFLAC, Inc. 119,000 4,740,960 ------------ MANAGED HEALTH CARE - 3.1% UnitedHealth Group, Inc. 110,750 9,749,323 WellPoint, Inc.* 60,200 6,923,000 ------------ 16,672,323 ------------ See accompanying notes. 5 SERIES A Schedule of Investments (EQUITY SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) MOTORCYCLE MANUFACTURERS - 1.0% Harley-Davidson, Inc. 91,400 $ 5,552,550 ------------ MOVIES & ENTERTAINMENT - 4.0% Time Warner, Inc.* 505,000 9,817,200 Viacom, Inc. (Cl.B) 305,900 11,131,701 ------------ 20,948,901 ------------ MULTI-LINE INSURANCE - 3.1% American International Group, Inc. 251,900 16,542,273 ------------ OIL & GAS EQUIPMENT & SERVICES - 1.8% BJ Services Company 73,800 3,434,652 Halliburton Company 149,700 5,874,228 ------------ 9,308,880 ------------ OIL & GAS EXPLORATION & PRODUCTION - 0.9% Anadarko Petroleum Corporation 74,800 4,847,788 ------------ OTHER DIVERSIFIED FINANCIAL SERVICES - 3.8% Citigroup, Inc. 412,000 19,850,160 ------------ PHARMACEUTICALS - 5.9% Abbott Laboratories 140,000 6,531,000 Eli Lilly & Company 56,350 3,197,862 Johnson & Johnson 201,400 12,772,788 Merck & Company, Inc. 149,500 4,804,930 Pfizer, Inc. 149,200 4,011,988 ------------ 31,318,568 ------------ PROPERTY & CASUALTY INSURANCE - 1.5% Chubb Corporation 104,700 8,051,430 ------------ SEMICONDUCTOR EQUIPMENT - 0.3% Applied Materials, Inc.* 77,400 1,323,540 ------------ SEMICONDUCTORS -1.6% Intel Corporation 369,100 8,633,249 ------------ SOFT DRINKS - 2.2% PepsiCo, Inc. 225,000 11,745,000 ------------ SYSTEMS SOFTWARE - 4.0% Microsoft Corporation 670,900 17,919,739 Oracle Corporation* 248,400 3,408,048 ------------ 21,327,787 ------------ TOTAL COMMON STOCKS (cost $ 428,595,807) 516,536,222 ------------ WARRANTS - 0.0% Lucent Technologies, Inc.* 16,528 26,114 ------------ TOTAL WARRANTS (cost $0) 26,114 ------------ COMMERCIAL PAPER - 2.2% BROKERAGE - 0.4% Goldman Sachs Group, Inc.: 2.33%, 01-12-05 1,000,000 999,288 2.33%, 01-14-05 1,000,000 999,159 1,998,447 ------------ ELECTRIC - 0.4% Florida Power & Light Company, 2.31%, 01-14-05 2,305,000 2,303,077 ------------ FINANCIAL COMPANIES - NONCAPTIVE DIVERSIFIED - 0.7% Citigroup, Inc., 2.29%, 01-13-05 3,500,000 3,497,328 ------------ FOOD & BEVERAGE - 0.7% Coca-Cola Company, 2.18%, 01-05-05 3,500,000 3,499,152 ------------ TOTAL COMMERCIAL PAPER (cost $11,298,004) 11,298,004 ------------ REPURCHASE AGREEMENT - 0.3% United Missouri Bank, 1.74%, dated 12-31-04, matures 01-03-05; repurchase amount of $1,753,254 (Collateralized by FHLMC, 0.00%, 01-14-05 with a value of $1,788,307) 1,753,000 1,753,000 ------------ TOTAL REPURCHASE AGREEMENT (cost $ 1,753,000) 1,753,000 ------------ TOTAL INVESTMENTS - 99.9% (cost $ 441,646,811) 529,613,340 CASH & OTHER ASSETS, LESS LIABILITIES - 0.1% 482,595 ------------ TOTAL NET ASSETS - 100.0% 530,095,935 ============= The identified cost of investments owned at December 31, 2004 was the same for federal income tax and financial statement purposes. * Non-income producing security See accompanying notes. 6 SERIES A (EQUITY SERIES) Statement of Assets and Liabilities December 31, 2004 ASSETS: Investments, at value(1) ....................... $ 529,613,340 Cash ........................................... 45,753 Receivables: Fund shares sold ............................ 1,215,682 Securities sold ............................. 791,302 Dividends ................................... 410,924 Prepaid expenses ............................... 9,792 ------------- Total assets ................................... 532,086,793 ------------- LIABILITIES: Payable for: Securities purchased ........................ 790,900 Fund shares redeemed ........................ 754,833 Management fees ............................. 336,025 Custodian fees .............................. 1,575 Transfer agent and administration fees ...... 42,571 Professional fees ........................... 37,291 Other ....................................... 27,663 ------------- Total liabilities .............................. 1,990,858 ------------- NET ASSETS ..................................... $ 530,095,935 ============= NET ASSETS CONSIST OF: Paid in capital ................................ $ 434,695,184 Accumulated undistributed net investment income ........................... 4,363,888 Accumulated undistributed net realized gain on sales of investments ..................... 3,070,334 Net unrealized appreciation in value of investments .............................. 87,966,529 ------------- Net assets ..................................... $ 530,095,935 ============= Capital shares authorized ...................... indefinite Capital shares outstanding ..................... 24,176,651 Net asset value and redemption price per share (net assets divided by shares outstanding) ......................... $ 21.93 ============= (1) Investments, at cost ....................... $ 441,646,811 Statement of Operations For the Year Ended December 31, 2004 INVESTMENT INCOME: Dividends .................................... $ 8,873,461 Interest ..................................... 184,682 ------------- Total investment income ...................... 9,058,143 ------------- EXPENSES: Management fees .............................. 4,035,003 Custodian fees ............................... 20,234 Transfer/maintenance fees .................... 22,578 Administration fees .......................... 463,321 Directors' fees .............................. 27,675 Professional fees ............................ 50,267 Reports to shareholders ...................... 51,568 Other expenses ............................... 20,900 ------------- Total expenses ............................... 4,691,546 ------------- Net investment income ........................ 4,366,597 ------------- NET REALIZED AND UNREALIZED GAIN: Net Realized gain during the period on: Investments .................................. 32,489,299 ------------- Realized gain ................................ 32,489,299 ------------- Net change in unrealized appreciation during the period on: Investments .................................. 2,052,471 ------------- Unrealized appreciation ...................... 2,052,471 ------------- Net gain ..................................... 34,541,770 ------------- Net increase in net assets ................... resulting from operations ................. $ 38,908,367 ============= See accompanying notes. 7 SERIES A Statement of Changes in Net Assets (EQUITY SERIES) YEAR ENDED YEAR ENDED DECEMBER 31, 2004 DECEMBER 31, 2003 ----------------- ----------------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income ........................................................... $ 4,366,597 $ 3,477,540 Net realized gain during the period on investments .............................. 32,489,299 12,105,223 Net change in unrealized appreciation during the period on investments .......... 2,052,471 87,820,531 --------------- --------------- Net increase in net assets resulting from operations ............................ 38,908,367 103,403,294 --------------- --------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income ........................................................... (557,400) (3,151,576) --------------- --------------- Total distributions to shareholders ............................................. (557,400) (3,151,576) --------------- --------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sale of shares .................................................... 73,369,951 97,529,750 Distributions reinvested ........................................................ 557,400 3,151,576 Cost of shares redeemed ......................................................... (141,472,304) (159,480,227) --------------- --------------- Net decrease from capital share transactions .................................... (67,544,953) (58,798,901) --------------- --------------- Net increase (decrease) in net assets ........................................... (29,193,986) 41,452,817 --------------- --------------- NET ASSETS: Beginning of period ............................................................. 559,289,921 517,837,104 --------------- --------------- End of period ................................................................... $ 530,095,935 $ 559,289,921 =============== =============== Accumulated undistributed net investment income at end of period ................ $ 4,363,888 $ 554,691 =============== =============== CAPITAL SHARE ACTIVITY: Shares sold ..................................................................... 3,545,480 5,367,510 Shares reinvested ............................................................... 27,151 158,232 Shares redeemed ................................................................. (6,850,984) (8,836,725) --------------- --------------- Total capital share activity .................................................... (3,278,353) (3,310,983) =============== =============== See accompanying notes. 8 SERIES A Financial Highlights (EQUITY SERIES) Selected data for each share of capital stock outstanding throughout each year YEAR ENDED, DECEMBER 31, 2004 2003 2002 2001 2000 --------- -------- -------- -------- ------------ PER SHARE DATA Net asset value, beginning of period $ 20.37 $ 16.83 $ 22.36 $ 28.50 $ 35.51 --------- -------- -------- -------- ------------ Income (loss) from investment operations: Net investment income (loss) 0.18 0.13 0.10 0.06 0.06 Net gain (loss) on securities (realized and unrealized) 1.40 3.53 (5.47) (3.14) (4.27) --------- -------- -------- -------- ------------ Total from investment operations 1.58 3.66 (5.37) (3.08) (4.21) --------- -------- -------- -------- ------------ Less distributions: Dividends from net investment income (0.02) (0.12) (0.16) (0.05) (0.01) Distributions from realized gains - - - (3.01) (2.79) --------- -------- -------- -------- ------------ Total distributions (0.02) (0.12) (0.16) (3.06) (2.80) --------- -------- -------- -------- ------------ Net asset value, end of period $ 21.93 $ 20.37 $ 16.83 $ 22.36 $ 28.50 ========= ======== ======== ======== ============ TOTAL RETURN(a) 7.77% 21.74% (24.10%) (11.41%) (12.76%) --------- -------- -------- -------- ------------ RATIOS/SUPPLEMENTAL DATA Net assets, end of period (in thousands) $ 530,096 $559,290 $517,837 $790,602 $ 1,004,968 --------- -------- -------- -------- ------------ Ratios to average net assets: Net investment income (loss) 0.81% 0.66% 0.49% 0.26% 0.16% Total expenses 0.87% 0.82% 0.82% 0.83% 0.83% Gross expenses(b) 0.87% 0.82% 0.82% 0.83% 0.83% Net expenses(c) 0.87% 0.82% 0.82% 0.82% 0.82% --------- -------- -------- -------- ------------ Portfolio turnover rate 27% 53% 25% 20% 41% (a) Total return does not take into account any of the expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If total return had taken into account these expenses, performance would have been lower. Shares of a series of SBL Fund are available only through the purchase of such products. (b) Gross expense information reflects expense ratios absent fund expense reductions by the Investment Manager. (c) Net expense information reflects expense ratios after expense reductions or fee waivers and reduction of custodian expenses. See accompanying notes. 9 SERIES B Manager's Commentary (LARGE CAP VALUE SERIES) February 15, 2005 (unaudited) YOU,YOUR ADVISOR AND [DREYFUS LOGO] A MELLON FINANCIAL COMPANY Subadvisor, Dreyfus [PHOTO OF BRIAN FERGUSON] Brian Ferguson Senior Portfolio Manager TO OUR SHAREHOLDERS: MARKET ENVIRONMENT Over the course of 2004, the U.S. markets have transitioned from a dramatic rebound to a more cautious advance, as U.S. dollar weakness and the current account deficit have tempered investor enthusiasm. Interest rates reached 40-year lows, global tension continued in the Middle East, and oil prices soared beyond $50/barrel briefly as the Gross Domestic Product (GDP) slowed its hasty rate of growth to a more sustainable, albeit moderate level. A clear outcome to the U.S. presidential elections, increasing corporate expenditures, sinking jobless claims and improving provide the opportunity for an advance by the U.S. economy. SECTOR AND STOCK REVIEW The Large Cap Value Series advanced 10.60% during the fourth quarter and 10.82% for the 12 months ending December 31, 2004.(1) The portfolio outpaced the S&P BARRA Value Index during the quarter, but trailed the benchmark for 2004, as the index advanced 9.90% for the quarter and 15.7% during 2004. Defensive sectors led the market as typically cyclical companies faced selling pressure. Soaring oil prices caused the energy sector to surge forward 30%, while investor demand for strong cash flow and high dividend yields drove utilities (+24%) and telecom firms (+20%) higher. The remaining sectors all posted positive returns including the laggard, consumer discretionary, which trailed the group with a respectable +9% return. The most significant relative contributor during 2004 was telecom services. The portfolio's +36% performance spread over the index was driven largely by diversified telecom service provider Sprint, which advanced 55% on strong wireless subscriber growth (including 23% growth in Blackberry subscribers) and the pending merger with Nextel, which would create the third largest wireless company in the United States. Utilities was another sector in which we enjoyed an extremely substantial stock selection advantage over the index. The portfolio's holdings in the sector averaged +17% performance advantage over those in the index. In particular, our overweight in TXU Corporation paid off, as the stock doubled in price since our purchase and we trimmed the position. Despite strong outperformance in the telecom sector, however, the portfolio underperformed in 2004. This underperformance was due in large part to several sectors - financials, health care, energy and information technology. Our unwillingness to hold overvalued companies that were riding waves of positive, if irrational, investor sentiment in these industries contributed a substantial amount to the portfolio's underperformance. Within financials, two key detractors were PMI Group, a firm that offers mortgage insurance and credit enhancements, and Fannie Mae, the government-affiliated mortgage lender. Both suffered from speculation over imminent interest rate increases and the potential for lower volumes. The health care sector has struggled on a global basis lately, suffering from cautious investor views. The major detractor in 2004 was medical technology and service firm Cardinal Health (-5%), which suffered from lowered 2005 growth projections and a massive cost-cutting and facility consolidation effort. As a result of more recently available information, the stock was liquidated during the third quarter. In energy, sustained high oil prices drove profits skyward as oil peaked at over $55/barrel during November. Despite a 25% absolute return on our holdings in the sector, a small underweight detracted from performance. As it turned out, the rationale for our strategic underweight was correct, but simply a little too early. Since November, oil prices have settled to a more moderate and sustainable $42, and the sector has pulled back accordingly. Finally, information technology trimmed performance, driven mainly by the weak semiconductor industry and the rising global inventories that it has been enduring. The portfolio was overweight in the industry by a factor of more than two, holding four companies that the index did not - Intel (-27%), Agere Systems (-55%), Fairchild (-35%) and ST Microelectronics (-28%). As we begin the new year, we continue to focus on uncovering value in a market that has become increasingly expensive over the course of the last 24 months. Sincerely, Brian Ferguson Senior Portfolio Manager 10 SERIES B Manager's Commentary (LARGE CAP VALUE SERIES) February 15, 2005 (unaudited) PERFORMANCE [PERFORMANCE GRAPH] SBL B INVESTMENT INFORMATION DATE value - -------- --------- SBL B 12/31/94 10,000.00 03/31/95 10,648.07 06/30/95 11,571.21 09/30/95 12,409.01 12/31/95 13,006.67 03/31/96 13,830.36 06/30/96 14,293.93 09/30/96 14,898.35 12/31/96 15,380.62 03/31/97 15,510.97 06/30/97 17,757.23 09/30/97 18,768.77 12/31/97 19,456.29 03/31/98 21,641.73 06/30/98 20,961.47 09/30/98 19,089.44 12/31/98 20,993.11 03/31/99 21,035.69 06/30/99 24,040.79 09/30/99 21,489.95 12/31/99 21,306.50 03/31/00 20,127.18 06/30/00 19,052.68 09/30/00 19,866.55 12/31/00 19,866.55 03/31/01 18,470.92 06/30/01 19,267.86 09/30/01 16,786.24 12/31/01 18,753.38 03/31/02 18,568.59 06/30/02 16,540.52 09/30/02 13,350.63 12/31/02 14,226.09 03/31/03 13,516.84 06/30/03 15,613.75 09/30/03 16,176.88 12/31/03 18,324.41 03/31/04 18,935.92 06/30/04 18,738.99 09/30/04 18,366.85 12/31/04 20,306.21 S& P 500 - BARRA VALUE DATE value - ------------------ --------- INCEPTION 12/31/94 10,000.00 3/31/95 10,963.99 6/30/95 11,918.56 9/30/95 12,866.03 12/31/95 13,698.19 3/31/96 14,573.61 6/30/96 14,872.83 9/30/96 15,264.89 12/31/96 16,712.78 3/31/97 17,008.58 6/30/97 19,469.19 9/30/97 21,252.79 12/31/97 21,722.38 3/31/98 24,231.39 6/30/98 24,355.33 9/30/98 21,211.19 12/31/98 24,908.30 3/31/99 25,618.51 6/30/99 28,383.93 9/30/99 25,767.95 12/31/99 28,078.14 03/31/00 28,144.38 06/30/00 26,934.80 09/30/00 29,311.11 12/31/00 29,789.45 03/31/01 27,843.14 06/30/01 29,069.69 09/30/01 24,358.64 12/31/01 26,299.17 03/31/02 26,646.20 06/30/02 23,808.95 09/30/02 18,937.79 12/31/02 20,809.96 03/31/03 19,664.02 06/30/03 23,368.26 09/30/03 23,962.07 12/31/03 27,425.82 03/31/04 28,345.11 06/30/04 28,569.69 09/30/04 28,867.93 12/31/04 31,735.79 SBL Fund Series B $20,306 S& P Barra Value Index $31,736 $10,000 OVER 10 YEARS The chart above assumes a hypothetical $10,000 investment in Series B (Large Cap Value Series) on December 31, 1994 and reflects the fees and expenses of Series B. PORTFOLIO COMPOSITION BY SECTOR Consumer Discretionary 13.27% Consumer Staples 4.82 Energy 11.74 Financials 31.71 Health Care 4.35 Industrials 10.57 Information Technology 9.54 Materials 3.05 Telecommunication Services 5.39 Utilities 4.43 U.S. Government Securities 0.86 Cash & other assets, less liabilities 0.27 AVERAGE ANNUAL RETURNS PERIODS ENDED 12-31-04(1) 1 YEAR 5 YEARS 10 YEARS - ------------------------- ------ ------- -------- Series B 10.82% (0.96%) 7.34% (1) Performance figures do not reflect fees and expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If returns had taken into account these fees and expenses, performance would have been lower. Shares of a Series of SBL Fund are available only through the purchase of such products. The performance data quoted above represents past performance. Past performance is not predictive of future performance. The investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. See accompanying notes. 11 SERIES B Manager's Commentary (LARGE CAP VALUE SERIES) February 15, 2005 (unaudited) PERFORMANCE INFORMATION ABOUT YOUR SERIES EXPENSES CALCULATING YOUR ONGOING SERIES EXPENSES EXAMPLE As a shareholder of the Series, you incur ongoing costs, including management fees and other series expenses. Performance figures and expense ratios do not reflect fees and expenses associated with an investment in variable insurance products. Shares of a Series of SBL Fund are available only through the purchase of such products This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Series and to compare these costs with ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period, July 1, 2004 - December 31, 2004. ACTUAL EXPENSES The first line in the table provides information about actual account values and actual expenses. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line in the table provides information about hypothetical account values and hypothetical expenses based on the Series actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Series actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Series and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any fees and expenses associated with an investment in variable insurance products. Therefore, the second line is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees and expenses associated with an investment in variable insurance products were included, your costs would have been higher. FUND EXPENSES BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING 07-01-04 12-31-04(1) PERIOD(2) ------------- ------------- ------------- Series B (Large Cap Value Series) Actual $ 1,000.00 $ 1,083.00 $ 4.61 Hypothetical 1,000.00 1,020.71 4.47 (1) The actual ending account value is based on the actual total return of the Series for the period July 1, 2004 to December 31, 2004 after actual expenses and will differ from the hypothetical ending account value which is based on the Series expense ratio and a hypothetical annual return of 5% before expenses. The actual cumulative return at net asset value for the period July 1, 2004 to December 31, 2004 was 8.30%. (2) Expenses are equal to the Series annualized expense ratio 0.88% multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period). 12 SERIES B Schedule of Investments (LARGE CAP VALUE SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS - 98.9% ADVERTISING - 1.9% Omnicom Group, Inc. 98,300 $ 8,288,656 ------------ AEROSPACE & DEFENSE - 3.5% Boeing Company 103,500 5,358,195 United Technologies Corporation 94,500 9,766,575 ------------ 15,124,770 ------------ APPAREL, ACCESSORIES & LUXURY GOODS - 0.5% Jones Apparel Group, Inc. 53,100 1,941,867 ------------ BROADCASTING & CABLE TV - 3.7% Clear Channel Communications, Inc. 210,900 7,063,041 Liberty Media Corporation* 607,300 6,668,154 Liberty Media International, Inc.* 42,545 1,966,855 ------------ 15,698,050 ------------ COMMUNICATIONS EQUIPMENT - 1.0% Nokia Oyj ADR 271,200 4,249,704 ------------ COMPUTER HARDWARE - 1.5% Hewlett-Packard Company 106,300 2,229,111 International Business Machines Corporation 44,000 4,337,520 ------------ 6,566,631 ------------ CONSUMER ELECTRONICS - 0.5% Koninklijke (Royal) Philips Electronics N.V. 79,400 2,104,100 ------------ DATA PROCESSING & OUTSOURCED SERVICES - 3.2% Automatic Data Processing, Inc. 138,000 6,120,300 DST Systems, Inc.* 100,200 5,222,424 SunGard Data Systems, Inc.* 84,400 2,391,052 ------------ 13,733,776 ------------ DIVERSIFIED BANKS - 7.9% Bank of America Corporation 296,022 13,910,074 U.S. Bancorp 195,900 6,135,588 Wachovia Corporation 179,100 9,420,660 Wells Fargo & Company 70,900 4,406,435 ------------ 33,872,757 ------------ DIVERSIFIED CHEMICALS - 1.5% Dow Chemical Company 84,700 4,193,497 E.I. du Pont de Nemours & Company 45,400 2,226,870 ------------ 6,420,367 ------------ ELECTRIC UTILITIES - 3.9% Edison International 73,800 2,363,814 Entergy Corporation 58,300 3,940,497 Exelon Corporation 101,500 4,473,105 PG&E Corporation* 71,200 2,369,536 PPL Corporation 45,700 2,434,896 TXU Corporation 20,000 1,291,200 ------------ 16,873,048 ------------ ELECTRICAL COMPONENTS & EQUIPMENT - 0.6% Emerson Electric Company 33,800 2,369,380 ------------ FOOD RETAIL - 0.8% Safeway, Inc.* 172,700 3,409,098 ------------ GENERAL MERCHANDISE STORES - 0.6% Dollar General Corporation 117,600 2,442,552 ------------ HEALTH CARE EQUIPMENT - 0.9% Boston Scientific Corporation* 110,700 3,935,385 ------------ HEALTH CARE SERVICES - 1.6% Caremark Rx, Inc.* 94,200 3,714,306 Medco Health Solutions, Inc.* 70,800 2,945,280 ------------ 6,659,586 ------------ HOUSEHOLD PRODUCTS - 1.5% Colgate-Palmolive Company 84,200 4,307,672 Kimberly-Clark Corporation 30,600 2,013,786 ------------ 6,321,458 ------------ HOUSEWARES & SPECIALTIES - 0.5% Newell Rubbermaid, Inc. 92,200 2,230,318 ------------ INDUSTRIAL CONGLOMERATES - 5.6% General Electric Company 342,500 12,501,250 Tyco International, Ltd. 325,000 11,615,500 ------------ 24,116,750 ------------ INDUSTRIAL MACHINERY - 0.6% Eaton Corporation 36,600 2,648,376 ------------ INTEGRATED OIL & GAS - 10.0% BP plc ADR 100,000 5,840,000 ChevronTexaco Corporation 94,000 4,935,940 ConocoPhillips 83,100 7,215,573 Exxon Mobil Corporation 375,100 19,227,626 Total S.A. ADR 52,800 5,799,552 ------------ 43,018,691 ------------ INTEGRATED TELECOMMUNICATION SERVICES - 4.9% Alltel Corporation 63,900 3,754,764 Sprint Corporation 316,050 7,853,843 Verizon Communications, Inc. 228,500 9,256,535 ------------ 20,865,142 ------------ INVESTMENT BANKING & BROKERAGE - 6.1% Goldman Sachs Group, Inc. 81,700 8,500,068 Merrill Lynch & Company, Inc. 107,400 6,419,298 Morgan Stanley 200,300 11,120,656 ------------ 26,040,022 ------------ LIFE & HEALTH INSURANCE - 2.8% Genworth Financial, Inc.* 157,800 4,260,600 Prudential Financial, Inc. 138,700 7,622,952 ------------ 11,883,552 ------------ MANAGED HEALTH CARE - 0.9% PacifiCare Health Systems, Inc.* 19,200 1,085,184 WellPoint, Inc.* 25,800 2,967,000 ------------ 4,052,184 ------------ See accompanying notes. 13 SERIES B Schedule of Investments (LARGE CAP VALUE SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCK (CONTINUED) MOVIES & ENTERTAINMENT - 3.9% News Corporation 186,300 $ 3,476,358 Time Warner, Inc.* 349,200 6,788,448 Viacom, Inc. (Cl.B) 176,500 6,422,835 ------------ 16,687,641 ------------ MULTI-LINE INSURANCE - 2.2% American International Group, Inc. 85,700 5,627,919 Hartford Financial Services Group, Inc. 56,200 3,895,222 ------------ 9,523,141 ------------ MULTI-UTILITIES & UNREGULATED POWER - 0.5% Dominion Resources, Inc. 31,600 2,140,584 ------------ OFFICE ELECTRONICS - 0.3% Xerox Corporation* 71,400 1,214,514 ------------ OIL & GAS EQUIPMENT & SERVICES - 1.0% Schlumberger, Ltd. 64,200 4,298,190 ------------ OIL & GAS EXPLORATION & PRODUCTION - 0.7% Apache Corporation 61,100 3,089,827 ------------ OTHER DIVERSIFIED FINANCIAL SERVICES - 6.4% Citigroup, Inc. 325,500 15,682,590 JP Morgan Chase & Company 303,700 11,847,337 ------------ 27,529,927 ------------ PACKAGED FOODS & MEATS - 1.3% General Mills, Inc. 46,300 2,301,573 Kraft Foods, Inc. 94,700 3,372,267 ------------ 5,673,840 ------------ PAPER PRODUCTS - 1.6% Bowater, Inc. 48,500 2,132,545 International Paper Company 108,000 4,536,000 ------------ 6,668,545 ------------ PHARMACEUTICALS - 0.9% Pfizer, Inc. 65,000 1,747,850 Schering-Plough Corporation 109,500 2,286,360 ------------ 4,034,210 ------------ PROPERTY & CASUALTY INSURANCE - 0.9% Ace, Ltd. 26,400 1,128,600 Allstate Corporation 50,400 2,606,688 St. Paul Travelers Companies, Inc. 15 556 ------------ 3,735,844 ------------ RAILROADS - 0.3% Union Pacific Corporation 16,900 1,136,525 ------------ REGIONAL BANKS - 1.1% PNC Financial Services Group 40,800 2,343,552 SunTrust Banks, Inc. 31,000 2,290,280 ------------ 4,633,832 ------------ RESTAURANTS - 1.0% McDonald's Corporation 139,000 4,456,340 ------------ SEMICONDUCTORS - 0.5% Fairchild Semiconductor International, Inc.* 128,200 2,084,532 ------------ SOFT DRINKS - 0.5% Coca-Cola Company 50,900 2,118,967 ------------ SPECIALTY STORES - 0.7% Advance Auto Parts, Inc.* 72,300 3,158,064 ------------ SYSTEMS SOFTWARE - 3.0% Microsoft Corporation 298,900 7,983,619 Oracle Corporation* 374,000 5,131,280 ------------ 13,114,899 ------------ THRIFTS & MORTGAGE FINANCE - 4.4% Countrywide Financial Corporation 63,700 2,357,537 Fannie Mae 51,100 3,638,831 Freddie Mac 93,900 6,920,430 PMI Group, Inc. 144,600 6,037,050 ------------ 18,953,848 ------------ TOBACCO - 0.7% Altria Group, Inc. 52,100 3,183,310 ------------ WIRELESS TELECOMMUNICATION SERVICE - 0.5% Vodafone Group plc ADR 83,300 2,280,754 ------------ TOTAL COMMON STOCKS (cost $368,244,013) 424,583,554 ------------ U.S. GOVERNMENT SPONSORED AGENCIES - 0.8% Federal Home Loan Bank, 1.25%, 01-03-05 $3,682,000 3,681,744 ------------ TOTAL U.S. GOVERNMENT SPONSORED AGENCIES (cost $3,681,744) 3,681,744 ------------ TOTAL INVESTMENTS - 99.7% (cost $371,925,757) 428,265,298 CASH & OTHER ASSETS, LESS LIABILITIES - 0.3% 1,227,250 ------------ TOTAL NET ASSETS - 100.0% $429,492,548 ============ For federal income tax purposes, the identified cost of investments owned at December 31, 2004 was $372,615,726. *Non-income producing security ADR (American Depositary Receipt) plc (public limited company) See accompanying notes. 14 SERIES B (LARGE CAP VALUE SERIES) Statement of Assets and Liabilities December 31, 2004 ASSETS: Investments, at value(1)....................... $ 428,265,298 Cash........................................... 1,086 Receivables: Fund shares sold............................ 400,027 Securities sold............................. 1,861,219 Dividends................................... 581,524 Prepaid expenses............................... 7,614 ------------- Total assets................................... 431,116,768 ------------- LIABILITIES: Payable for: Securities purchased........................ 808,149 Fund shares redeemed........................ 458,196 Management fees............................. 269,921 Custodian fees.............................. 2,153 Transfer agent and administration fees...... 34,690 Professional fees........................... 30,800 Other....................................... 20,311 ------------- Total liabilities.............................. 1,624,220 ------------- NET ASSETS..................................... $ 429,492,548 ============= NET ASSETS CONSIST OF: Paid in capital................................ $ 670,686,955 Accumulated undistributed net investment income...................................... 4,627,033 Accumulated net realized loss on sales of investments..................... (302,160,981) Net unrealized appreciation in value of investments.............................. 56,339,541 ------------- Net assets..................................... $ 429,492,548 ============= Capital shares authorized...................... indefinite Capital shares outstanding..................... 21,939,985 Net asset value and redemption price per share (net assets divided by shares outstanding)......................... $ 19.58 ============= (1) Investments, at cost....................... $ 371,925,757 Statement of Operations For the Year Ended December 31, 2004 INVESTMENT INCOME: Dividends.................................... $ 8,287,533 Interest..................................... 47,925 ------------- Total investment income...................... 8,335,458 ------------- EXPENSES: Management fees.............................. 3,179,515 Custodian fees............................... 23,698 Transfer/maintenance fees.................... 22,516 Administration fees.......................... 365,309 Directors' fees.............................. 21,707 Professional fees............................ 41,149 Reports to shareholders...................... 29,625 Other expenses............................... 15,279 Marketing fees paid indirectly............... 196,812 ------------- Total expenses............................... 3,895,610 Less: Fees paid indirectly................... (196,812) ------------- Net expenses................................. 3,698,798 ------------- Net investment income........................ 4,636,660 ------------- NET REALIZED AND UNREALIZED GAIN (LOSS): Net realized gain during the period on: Investments.................................. 38,267,826 ------------- Realized gain................................ 38,267,826 ------------- Net change in unrealized depreciation during the period on: Investments.................................. (663,053) ------------- Unrealized depreciation...................... (663,053) ------------- Net gain..................................... 37,604,773 ------------- Net increase in net assets resulting from operations................. $ 42,241,433 ============= See accompanying notes. 15 SERIES B Statement of Changes in Net Assets (LARGE CAP VALUE SERIES) YEAR ENDED YEAR ENDED DECEMBER 31, DECEMBER 31, 2004 2003 ------------- ------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income................................................................. $ 4,636,660 $ 3,566,269 Net realized gain (loss) during the period on investments............................. 38,267,826 (11,849,051) Net change in unrealized appreciation (depreciation) during the period on investments..................................................................... (663,053) 106,423,469 ------------- ------------- Net increase in net assets resulting from operations.................................. 42,241,433 98,140,687 ------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income................................................................. (250,785) (3,492,855) ------------- ------------- Total distributions to shareholders................................................... (250,785) (3,492,855) ------------- ------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sale of shares.......................................................... 56,344,672 61,988,331 Distributions reinvested.............................................................. 250,785 3,492,855 Cost of shares redeemed............................................................... (103,668,222) (96,300,845) ------------- ------------- Net decrease from capital share transactions.......................................... (47,072,765) (30,819,659) ------------- ------------- Net increase (decrease) in net assets................................................. (5,082,117) 63,828,173 ------------- ------------- NET ASSETS: Beginning of period................................................................... 434,574,665 370,746,492 ------------- ------------- End of period......................................................................... $ 429,492,548 $ 434,574,665 ============= ============= Accumulated undistributed net investment income at end of period...................... $ 4,627,033 $ 241,158 ============= ============= CAPITAL SHARE ACTIVITY: Shares sold........................................................................... 3,106,269 4,012,799 Shares reinvested..................................................................... 14,089 203,135 Shares redeemed....................................................................... (5,754,451) (6,427,509) ------------- ------------- Total capital share activity.......................................................... (2,634,093) (2,211,575) ============= ============= See accompanying notes. 16 SERIES B Financial Highlights (LARGE CAP VALUE SERIES) Selected data for each share of capital stock outstanding throughout each year YEAR ENDED DECEMBER 31, 2004 2003 2002 2001(d) 2000 ---------- ---------- ----------- -------- ------------ PER SHARE DATA Net asset value, beginning of period $ 17.68 $ 13.84 $ 18.59 $ 19.93 $ 24.39 ---------- ---------- ----------- -------- --------- Income (loss) from investment operations: Net investment income (loss) 0.21 0.14 0.13 0.18 0.43 Net gain (loss) on securities (realized and unrealized) 1.70 3.84 (4.58) (1.29) (2.06) ---------- ---------- ----------- -------- --------- Total from investment operations 1.91 3.98 (4.45) (1.11) (1.63) ---------- ---------- ----------- -------- --------- Less distributions: Dividends from net investment income (0.01) (0.14) (0.30) (0.23) (0.74) Distributions from realized gains - - - - - Distributions in excess of capital gains - - - (2.09) ---------- ---------- ----------- -------- --------- Total distributions (0.01) (0.14) (0.30) (0.23) (2.83) ---------- ---------- ----------- -------- --------- Net asset value, end of period $ 19.58 $ 17.68 $ 13.84 $ 18.59 $ 19.93 ========== ========== =========== ======== ========= TOTAL RETURN(a) 10.82% 28.81% (24.14%) (5.60%) (6.76%) ---------- ---------- ----------- -------- --------- RATIOS/SUPPLEMENTAL DATA Net assets, end of period (in thousands) $ 429,493 $ 434,575 $ 370,746 $563,240 $ 684,459 ---------- ---------- ----------- -------- --------- Ratios to average net assets: Net investment income (loss) 1.09% 0.93% 0.74% 0.89% 1.08% Total expenses 0.92% 0.89% 0.91% 0.93% 0.83% Gross expenses(b) 0.92% 0.89% 0.91% 0.93% 0.83% Net expenses(c) 0.87% 0.83% 0.82% 0.83% 0.82% ---------- ---------- ----------- -------- --------- Portfolio turnover rate 73% 60% 68% 145% 145% (a) Total return does not take into account any of the expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If total return had taken into account these expenses, performance would have been lower. Shares of a series of SBL Fund are available only through the purchase of such products. (b) Gross expense information reflects expense ratios absent fund expense reductions by the Investment Manager. (c) Net expense information reflects expense ratios after expense reductions or fee waivers and reduction of custodian expenses. (d) The Dreyfus Corporation became sub-adviser of Series B effective January 2, 2001. Prior to January 2, 2001, advisory services were provided by the Investment Manager. See accompanying notes. 17 SERIES C Managers' Commentary (MONEY MARKET SERIES) February 15, 2005 (unaudited) [SECURITY FUNDS LOGO] Advisor, Security Management Company, LLC TO OUR SHAREHOLDERS: The main theme in the money markets during 2004 was the Federal Reserve Bank's (Fed) monetary policy committee increasing the federal funds rate by 125 basis points. The Fed's attempt to restrain inflationary pressure on the economy lifted money market yields from historic lows. The Money Market Series returned 0.72% for the 12-month period ending December 31, 2004. Aside from higher short-term interest rates, the past year proved positive for credit issuers. Companies continued to report strong cash flows and healthy earnings driven by the recent economy and consumer spending. One concerning trend is the growing tendency for firms to use their excess cash flow for increasing dividends or share repurchases, rather than bolstering credit quality. CHARACTERISTICS OF PORTFOLIO ASSETS As of December 31, 2004, the average maturity of the holdings in the Money Market, Series C was 49 days, which is slightly longer than the benchmark. However, this longer maturity has worked well by enhancing the yield and positioning the portfolio to benefit from expected additional federal funds rate increases in 2005. The yield curve for money market instruments trended upward for the latter half of 2004, thus making it easier for the Series to pick up additional yield, broadly along the matruity spectrum and among various types of instruments. The majority of the Series assets lie in the corporate debt sector via commercial paper, floating rate securities and bankers acceptances, due to the strong fundamentals of credit and because these three areas of the market represent good value against other sectors. At the end of the year, approximately 54% of the Series was made up of Commercial Paper, 30% in Floating Rate securities (which includes Corporate and U.S. Government-Backed), 9% in U.S. Government/Agency obligations, 4% in funding agreements, and 3% in Bankers Acceptances. OUTLOOK FOR 2005 For 2005, we anticipate continued growth in the U.S. economy with the household sector remaining an important factor, although becoming less of a driver of growth relative to business investment. Also, we believe the Federal Reserve will continue its "measured" increases in the federal funds rate. We plan to continue investing in the corporate sector as companies have improved their balance sheets and profitability in recent years. As always, we will continue to monitor the economic and market conditions when deciding portfolio strategies and will adjust the asset mix and maturity structure in the portfolio accordingly. Thank you for your investment in the Money Market Series. As always, we appreciate that you have chosen us to manage your assets and remain focused on achieving the Series' investment goals. Sincerely, Fixed Income Team An investment in Series C is not insured or guaranteed by the Federal Deposit Insurance Corporation or any other government agency and does not attempt to maintain a stable net asset value of $1.00 per share. 18 SERIES C Managers' Commentary (MONEY MARKET SERIES) February 15, 2005 (unaudited) PERFORMANCE PORTFOLIO COMPOSITION BY QUALITY RATINGS (BASED ON STANDARD AND POOR'S RATINGS) AAA 12.19% AA 11.35 A 78.00 Liabilities, less cash & other assets (1.54) AVERAGE ANNUAL RETURNS PERIODS ENDED 12-31-04(1) 1 YEAR 5 YEARS 10 YEARS - ------------------------- ------ ------- -------- Series C 0.72% 2.42% 3.75% (1) Performance figures do not reflect fees and expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If returns had taken into account these fees and expenses, performance would have been lower. Shares of a Series of SBL Fund are available only through the purchase of such products. The performance data quoted above represents past performance. Past performance is not predictive of future performance. The investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. See accompanying notes. 19 SERIES C Managers' Commentary (MONEY MARKET SERIES) February 15, 2005 (unaudited) PERFORMANCE INFORMATION ABOUT YOUR SERIES EXPENSES CALCULATING YOUR ONGOING SERIES EXPENSES EXAMPLE As a shareholder of the Series, you incur ongoing costs, including management fees and other series expenses. Performance figures and expense ratios do not reflect fees and expenses associated with an investment in variable insurance products. Shares of a Series of SBL Fund are available only through the purchase of such products. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Series and to compare these costs with ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period, July 1, 2004 - December 31, 2004. ACTUAL EXPENSES The first line in the table provides information about actual account values and actual expenses. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line in the table provides information about hypothetical account values and hypothetical expenses based on the Series actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Series actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Series and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any fees and expenses associated with an investment in variable insurance products. Therefore, the second line is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees and expenses associated with an investment in variable insurance products were included, your costs would have been higher. FUND EXPENSES BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING 07-01-04 12-31-04(1) PERIOD(2) ------------- ------------- ------------- Series C (Money Market Series) Actual $1,000.00 $1,004.20 $3.33 Hypothetical 1,000.00 1,021.82 3.35 (1) The actual ending account value is based on the actual total return of the Series for the period July 1, 2004 to December 31, 2004 after actual expenses and will differ from the hypothetical ending account value which is based on the Series expense ratio and a hypothetical annual return of 5% before expenses. The actual cumulative return at net asset value for the period July 1, 2004 to December 31, 2004 was 0.42%. (2) Expenses are equal to the Series annualized expense ratio 0.66% multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period). 20 SERIES C Schedule of Investments (MONEY MARKET SERIES) December 31, 2004 PRINCIPAL MARKET AMOUNT VALUE BANKERS ACCEPTANCES - 2.9% JP Morgan & Company, Inc.: 2.03%, 01-18-05 $1,321,000 $1,319,451 2.03%, 01-24-05 607,000 606,045 ---------- 1,925,496 ---------- TOTAL BANKERS ACCEPTANCES (cost $1,925,947) 1,925,496 ---------- COMMERCIAL PAPER - 54.1% BANKING - 4.8% ING (US) Funding: 2.20%, 01-18-05 2,100,000 2,097,818 2.37%, 02-25-05 1,100,000 1,096,017 ---------- 3,193,835 ---------- BROKERAGE - 12.7% Bear Stearns Companies, Inc.: 2.30%, 01-26-05 1,500,000 1,497,604 2.32%, 02-03-05 1,500,000 1,496,810 Credit Suisse First Boston: 2.34%, 01-20-05 1,000,000 998,765 2.33%, 01-31-05 1,100,000 1,097,892 Morgan Stanley: 2.17%, 01-04-05 1,300,000 1,299,765 2.33%, 01-25-05 2,000,000 1,996,893 ---------- 8,387,729 ---------- CONSUMER PRODUCTS - 4.8% Procter & Gamble Company: 2.40%, 03-15-05 900,000 895,561 2.37%, 03-17-05 2,300,000 2,288,329 ---------- 3,183,890 ---------- ELECTRIC - 5.0% Southern Company, 2.18%,01-28-05 3,329,000 3,323,102 ---------- FINANCIAL COMPANIES - CAPTIVE - 4.7% Edison Asset Securitization ABS, 2.33%, 02-10-05 1,100,000 1,097,113 General Electric Capital Corporation, 2.30%, 02-09-05 2,000,000 1,994,887 ---------- 3,092,000 ---------- FINANCIAL COMPANIES - NONCAPTIVE DIVERSIFIED - 6.3% CIT Group, Inc., 2.36%, 02-11-05 3,200,000 3,191,385 Citigroup, Inc., 2.31%, 02-03-05 1,000,000 997,883 ---------- 4,189,268 ---------- FOOD & BEVERAGE - 7.3% Anheuser Busch Companies, Inc., 2.39%, 03-22-05 2,300,000 2,287,506 Coca-Cola Company, 2.12%, 01-19-05 2,505,000 2,502,345 ---------- 4,789,851 ---------- MEDIA - NONCABLE - 3.5% Tribune Company, 2.27%, 01-06-05 2,300,000 2,299,275 ---------- PHARMACEUTICALS - 5.0% Pfizer, Inc.: 2.14%, 01-14-05 1,300,000 1,298,995 2.16%, 01-21-05 2,000,000 1,997,600 ---------- 3,296,595 ---------- TOTAL COMMERCIAL PAPER (cost $35,756,835) 35,755,545 ---------- CORPORATE BONDS - 27.8% BANKING - 4.5% Wells Fargo & Company, 2.579%, 03-29-05(1) 3,000,000 3,001,548 ---------- BROKERAGE - 6.5% Merrill Lynch & Company, 2.82%, 03-21-05(1) 4,300,000 4,307,990 ---------- FINANCIAL - OTHER - 1.8% Countrywide Home Loan, 2.425%, 02-23-05(1) 1,200,000 1,199,646 ---------- FINANCIAL COMPANIES - CAPTIVE - 3.9% Caterpillar Financial Services Corporation: 2.38%, 01-25-05(1) 550,000 550,420 2.55%, 03-01-05(1) 2,000,000 1,999,660 ---------- 2,550,080 ---------- FINANCIAL COMPANIES - NONCAPTIVE CONSUMER - 11.1% American Express Credit Corporation, 2.468%, 01-14-05(1) 2,000,000 2,000,750 Citigroup, Inc., 2.28%, 02-07-05(1) 1,500,000 1,499,714 JP Morgan Chase & Company, 2.609%, 02-22-05(1) 1,800,000 1,802,102 SLM Corporation, 2.67%, 03-15-05(1) 2,000,000 2,002,690 ---------- 7,305,256 ---------- TOTAL CORPORATE BONDS (cost $18,370,012) 18,364,520 ---------- See accompanying notes. 21 SERIES C Schedule of Investments (MONEY MARKET SERIES) December 31, 2004 PRINICIPAL MARKET AMOUNT VALUE MISCELLANEOUS ASSETS - 4.6% FUNDING AGREEMENTS - 4.6% United of Omaha Life Insurance Company, 2.38%, 01-01-05(1) $3,000,000 $ 3,000,000 ----------- TOTAL MISCELLANEOUS ASSETS (cost $3,000,000) 3,000,000 ----------- U.S. GOVERNMENT SPONSORED AGENCIES - 12.2% FEDERAL HOME LOAN BANK - 5.3% 1.38%, 03-28-05 2,000,000 1,994,824 3.02%, 01-18-06 1,500,000 1,499,960 ----------- 3,494,784 ----------- FEDERAL NATIONAL MORTGAGE ASSOCIATION - 2.3% 2.419%, 01-07-05(1) 1,500,000 1,500,704 ----------- SMALL BUSINESS ASSOCIATION POOLS - 3.6% #503295, 2.25%, 01-01-05(1) 295,571 294,424 #503303, 2.25%, 01-01-05(1) 263,172 262,151 #503308, 2.50%, 01-01-05(1) 179,928 179,928 #503459, 2.50%, 01-01-05(1) 484,656 482,839 #503176, 2.625%, 01-01-05(1) 97,019 97,504 #503343, 2.625%, 01-01-05(1) 313,525 313,525 #503347, 2.625%, 01-01-05(1) 456,477 456,477 #502353, 2.75%, 01-01-05(1) 61,366 61,366 #502163, 3.00%, 01-01-05(1) 267,724 267,723 ----------- 2,415,937 ----------- STUDENT LOAN MARKETING ASSOCIATION - 1.0% 1997-4 A2, 3.019%, 01-25-05(1) 641,336 642,906 ----------- TOTAL U.S. GOVERNMENT SPONSORED AGENCIES (cost $8,057,796) 8,054,331 ----------- REPURCHASE AGREEMENT - 0.6% United Missouri Bank, 1.74%, dated 12-31-04, matures 01-03-05; repurchase amount of $416,060 (Collateralized by FNMA 0.00%, 1-04-05 with a value of $424,885) 416,000 416,000 ----------- TOTAL REPURCHASE AGREEMENT (cost $416,000) 416,000 ----------- TOTAL INVESTMENTS - 102.2% (cost $67,526,590) 67,515,892 LIABILITIES, LESS CASH & OTHER ASSETS - (2.2%) (1,432,023) ----------- TOTAL NET ASSETS - 100.0% $66,083,869 =========== The identified cost of investments owned at December 31, 2004 was the same for federal income tax and financial statement purposes. (1) Variable rate security. Rate indicated is rate effective at December 31, 2004. Maturity date indicated is next interest reset date. See accompanying notes. 22 SERIES C (MONEY MARKET SERIES) Statement of Assets and Liabilities December 31, 2004 ASSETS: Investments, at value(1)............................. $ 67,515,892 Cash................................................. 515 Receivables: Fund shares sold................................... 241,341 Securities sold.................................... 11,674 Interest........................................... 66,486 Prepaid expenses..................................... 1,782 ------------ Total assets......................................... 67,837,690 ------------ LIABILITIES: Payable for: Securities purchased............................... 1,499,925 Fund shares redeemed............................... 204,742 Management fees.................................... 28,383 Transfer agent and administration fees............. 8,092 Professional fees.................................. 9,000 Other.............................................. 3,679 ------------ Total liabilities.................................... 1,753,821 ------------ NET ASSETS........................................... $ 66,083,869 ============ NET ASSETS CONSIST OF: Paid in capital...................................... $ 65,496,414 Accumulated undistributed net investment income.................................. 598,153 Net unrealized depreciation in value of investments..................................... (10,698) ------------ Net assets........................................... $ 66,083,869 ============ Capital shares authorized............................ indefinite Capital shares outstanding........................... 5,565,312 Net asset value and redemption price per share (net assets divided by shares outstanding)................................ $ 11.87 ============ (1) Investments, at cost............................. $ 67,526,590 Statement of Operations For the Year Ended December 31, 2004 INVESTMENT INCOME: Interest........................................... $ 1,165,978 ------------ Total investment income............................ 1,165,978 ------------ EXPENSES: Management fees.................................... 428,432 Custodian fees..................................... 8,839 Transfer/maintenance fees.......................... 22,570 Administration fees................................ 77,423 Directors' fees.................................... 4,329 Professional fees.................................. 11,259 Reports to shareholders............................ 4,711 Other expenses..................................... 3,748 ------------ Total expenses..................................... 561,311 ------------ Net investment income.............................. 604,667 ------------ NET REALIZED AND UNREALIZED GAIN (LOSS): Net realized gain during the period on: Investments........................................ - ------------ Realized gain...................................... - ------------ Net change in unrealized depreciation during the period on: Investments........................................ (21,134) ------------ Unrealized depreciation............................ (21,134) ------------ Net loss........................................... (21,134) ------------ Net increase in net assets resulting from operations................................... $ 583,533 ============ See accompanying notes. 23 SERIES C Statement of Changes in Net Assets (MONEY MARKET SERIES) YEAR ENDED YEAR ENDED DECEMBER 31, 2004 DECEMBER 31, 2003 ----------------- ----------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income.................................................................... $ 604,667 $ 625,688 Net realized gain during the period on investments....................................... - - Net change in unrealized depreciation during the period on investments................... (21,134) (14,488) ------------- ------------- Net increase in net assets resulting from operations..................................... 583,533 611,200 ------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income.................................................................... (39,471) (717,127) ------------- ------------- Total distributions to shareholders...................................................... (39,471) (717,127) ------------- ------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sale of shares............................................................. 247,991,445 252,314,124 Distributions reinvested................................................................. 39,471 717,127 Cost of shares redeemed.................................................................. (268,949,230) (283,763,705) ------------- ------------- Net decrease from capital share transactions............................................. (20,918,314) (30,732,454) ------------- ------------- Net increase in net assets............................................................... (20,374,252) (30,838,381) ------------- ------------- NET ASSETS: Beginning of period...................................................................... 86,458,121 117,296,502 ------------- ------------- End of period............................................................................ $ 66,083,869 $ 86,458,121 ============= ============= Accumulated undistributed net investment income at end of period......................... $ 598,153 $ 32,957 ============= ============= CAPITAL SHARE ACTIVITY: Shares sold.............................................................................. 20,984,022 21,292,010 Shares reinvested........................................................................ 3,337 60,767 Shares redeemed.......................................................................... (22,752,226) (23,947,413) ------------- ------------- Total capital share activity............................................................. (1,764,867) (2,594,636) ============= ============= See accompanying notes. 24 SERIES C Financial Highlights (MONEY MARKET SERIES) Selected data for each share of capital stock outstanding throughout each year YEAR ENDED, DECEMBER 31, 2004 2003 2002 2001 2000 -------- --------- -------- -------- ------------ PER SHARE DATA Net asset value, beginning of period $ 11.79 $ 11.82 $ 12.20 $ 12.69 $ 12.04 -------- --------- -------- -------- -------- Income (loss) from investment operations: Net investment income (loss) 0.11 0.09 0.16 0.54 0.80 Net gain (loss) on securities (realized and unrealized) (0.02) (0.02) (0.02) (0.09) (0.08) -------- --------- -------- -------- -------- Total from investment operations 0.09 0.07 0.14 0.45 0.72 -------- --------- -------- -------- -------- Less distributions: Dividends from net investment income (0.01) (0.10) (0.52) (0.94) (0.07) Distributions from realized gains - - - - - -------- --------- -------- -------- -------- Total distributions (0.01) (0.10) (0.52) (0.94) (0.07) -------- --------- -------- -------- -------- Net asset value, end of period $ 11.87 $ 11.79 $ 11.82 $ 12.20 $ 12.69 ======== ========= ======== ======== ======== TOTAL RETURN(a) 0.72% 0.55% 1.20% 3.75% 5.99% -------- --------- -------- -------- -------- RATIOS/SUPPLEMENTAL DATA Net assets, end of period (in thousands) $ 66,084 $ 86,458 $117,297 $131,277 $119,372 -------- --------- -------- -------- -------- Ratios to average net assets: Net investment income (loss) 0.70% 0.63% 1.26% 3.50% 5.79% Total expenses 0.65% 0.59% 0.58% 0.58% 0.58% Gross expenses(b) 0.65% 0.59% 0.58% 0.58% 0.58% Net expenses(c) 0.65% 0.59% 0.58% 0.58% 0.58% (a) Total return does not take into account any of the expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If total return had taken into account these expenses, performance would have been lower. Shares of a series of SBL Fund are available only through the purchase of such products. (b) Gross expense information reflects expense ratios absent fund expense reductions by the Investment Manager. (c) Net expense information reflects expense ratios after expense reductions or fee waivers and reduction of custodian expenses. See accompanying notes. 25 SERIES D Manager's Commentary (GLOBAL SERIES) February 15, 2005 (unaudited) [OPPENHEIMERFUNDS LOGO] Subadvisor, OppenheimerFunds, Inc. [PHOTO OF WILLIAM L. WILBY] William L. Wilby Portfolio Manager TO OUR SHAREHOLDERS The Series turned in a strong performance for the 12 months ended December 31, 2004, on both an absolute and relative basis, outperforming the (MSCI) World Index by a solid margin for the year. We continued to focus on our four core themes - mass affluence, new technology, restructuring and demographic shifts, including aging - with our holdings in technology and consumer discretionary stocks paying off particularly well. Our performance through the year wasn't completely smooth, of course. After participating strongly in the nine-month global stock rally that ended in February 2004, our performance - like that of the overall global sector - slipped in mid-March and stayed in a narrow range through the summer. The slowdown during the first half of the reporting period was precipitated by concerns over geopolitical uncertainties, rising short-term interest rates, high oil prices, the U.S. Presidential election, the mounting U.S. current account deficit and the weakening U.S. dollar. In the second half, however, a clear and undisputed election in the United States and continued good news on the global economy helped pave the way for strong performance in the fourth quarter. The year also saw some notable performance in some of the weaker areas of the Organization for Economic Cooperation and Development (OECD). Japan, for example, continues to enjoy a remarkable turnaround, emerging largely unaffected from China's efforts to slow its overheated economy and a stock-market pullback following the Yen's calendar second-quarter rally. In Europe, some companies successfully negotiated concessions from labor unions, a sign that the long-needed restructuring on the continent is finally gaining some momentum. Beyond the broad market gain, Series returns were also boosted by positions in stocks reflecting its technology and mass-affluence themes. Sirius Satellite Radio, Inc., Qualcomm, Inc., and Ericsson (Telefonaktiebolaget LM Ericsson) were the major contributors in technology, while Hennes & Mauritz AB and Reckitt Benckiser plc were the key contributors in the mass affluence category. Gains in these and other stocks were partly offset by declines in other issues, including a Taiwanese semiconductor manufacturer that suffered during the industry's sell-off. During the period, we also began to build several positions, including oil service companies Transocean, Inc. and Technip S.A., both of which should benefit from a rebound in oil exploration spurred by the hike in energy prices. Another acquisition, Toyota Motor Corp., lies within our mass-affluence theme. There are some scattered clouds on the horizon, of course, including energy prices, and the U.S. current account deficit. Overall, however, we're optimistic about the prospects for the global economy. While the drivers differ from region to region, we believe the global economy overall is poised for solid growth and stocks worldwide are attractively priced. As always, we urge shareholders to keep in mind the added volatility and risks - including currency fluctuations and economic and political instability - that investing in the securities of international markets entails. Sincerely, William L. Wilby Portfolio Manager 26 SERIES D Manager's Commentary (GLOBAL SERIES) February 15, 2005 (unaudited) PERFORMANCE [PERFORMANCE GRAPH] SBL D INVESTMENT INFORMATION DATE value - -------- --------- 12/31/94 10,000.00 3/31/95 9,901.38 6/30/95 10,177.51 9/30/95 10,727.39 12/31/95 11,086.30 3/31/96 11,824.06 6/30/96 12,482.06 9/30/96 12,662.06 12/31/96 13,022.62 3/31/97 13,361.97 6/30/97 14,676.96 9/30/97 15,194.88 12/31/97 13,862.79 3/31/98 15,930.79 6/30/98 15,733.19 9/30/98 14,078.37 12/31/98 16,647.05 3/31/99 17,024.12 6/30/99 18,557.10 9/30/99 18,960.52 12/31/99 25,581.38 3/31/00 29,046.70 6/30/00 28,088.81 9/30/00 27,514.23 12/31/00 26,484.79 3/31/01 22,502.55 6/30/01 24,233.51 9/30/01 19,814.03 12/31/01 23,239.13 3/31/02 23,644.25 6/30/02 21,397.67 9/30/02 17,493.80 12/31/02 17,961.31 3/31/03 16,522.93 6/30/03 20,063.56 9/30/03 21,955.48 12/31/03 25,765.34 3/31/04 26,948.25 6/30/04 26,578.59 9/30/04 26,282.86 12/31/04 30,607.89 MSCI WORLD DATE value - ---------- --------- 10,000.00 3/31/95 10,481.70 6/30/95 10,941.85 9/30/95 11,566.43 12/31/95 12,129.79 3/31/96 12,638.40 6/30/96 13,018.21 9/30/96 13,206.31 12/31/96 13,826.96 3/31/97 13,881.87 6/30/97 15,987.45 9/30/97 16,461.21 12/31/97 16,071.46 3/31/98 18,389.62 6/30/98 18,779.75 9/30/98 16,544.81 12/31/98 20,056.02 3/31/99 20,788.16 6/30/99 21,799.31 9/30/99 21,492.98 12/31/99 25,138.50 3/31/00 25,411.62 6/30/00 24,527.83 9/30/00 23,313.30 12/31/00 21,888.02 3/31/01 19,091.33 6/30/01 19,621.69 9/30/01 16,814.68 12/31/01 18,271.75 3/31/02 18,349.41 6/30/02 16,698.35 9/30/02 13,641.83 12/31/02 14,698.02 3/31/03 13,954.16 6/30/03 16,330.98 9/30/03 17,121.19 12/31/03 19,562.82 3/31/04 20,074.38 6/30/04 20,248.35 9/30/04 20,046.29 12/31/2004 22,441.36 SBL Fund Series D $30,608 MSCI World Index $22,441 $10,000 OVER TEN YEARS The chart above assumes a hypothetical $10,000 investment in Series D (Global Series) on December 31, 1994 and reflects the fees and expenses of Series D. PORTFOLIO COMPOSITION BY SECTOR Consumer Discretionary 19.21% Consumer Staples 7.57 Energy 6.93 Financials 18.43 Health Care 13.46 Industrials 5.65 Information Technology 16.03 Materials 1.15 Telecommunication Services 8.05 Utilities 0.95 Cash & other assets, less liabilities 2.57 AVERAGE ANNUAL RETURNS PERIODS ENDED 12-31-04(1) 1 YEAR 5 YEARS 10 YEARS - ------------------------- ------ ------- -------- Series D 18.79% 3.65% 11.84% - ---------- (1) Performance figures do not reflect fees and expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If returns had taken into account these fees and expenses, performance would have been lower. Shares of a Series of SBL Fund are available only through the purchase of such products. The performance data quoted above represents past performance. Past performance is not predictive of future performance. The investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. 27 SERIES D Manager's Commentary (GLOBAL SERIES) February 15, 2005 (unaudited) PERFORMANCE INFORMATION ABOUT YOUR SERIES EXPENSES CALCULATING YOUR ONGOING SERIES EXPENSES EXAMPLE As a shareholder of the Series, you incur ongoing costs, including management fees and other series expenses. Performance figures and expense ratios do not reflect fees and expenses associated with an investment in variable insurance products. Shares of a Series of SBL Fund are available only through the purchase of such products. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Series and to compare these costs with ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period, July 1, 2004 - December 31, 2004. ACTUAL EXPENSES The first line in the table provides information about actual account values and actual expenses. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line in the table provides information about hypothetical account values and hypothetical expenses based on the Series actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Series actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Series and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any fees and expenses associated with an investment in variable insurance products. Therefore, the second line is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees and expenses associated with an investment in variable insurance products were included, your costs would have been higher. FUND EXPENSES EXPENSES BEGINNING ENDING PAID ACCOUNT VALUE ACCOUNT VALUE DURING 07-01-04 12-31-04(1) PERIOD(2) ------------- ------------- --------- Series D (Global Series) Actual $ 1,000.00 $ 1,151.60 $ 6.64 Hypothetical 1,000.00 1,018.95 6.24 - ---------- (1) The actual ending account value is based on the actual total return of the Series for the period July 1, 2004 to December 31, 2004 after actual expenses and will differ from the hypothetical ending account value which is based on the Series expense ratio and a hypothetical annual return of 5% before expenses. The actual cumulative return at net asset value for the period July 1, 2004 to December 31, 2004 was 15.16%. (2) Expenses are equal to the Series annualized expense ratio 1.23% multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period). 28 SERIES D Schedule of Investments (GLOBAL SERIES) December 31, 2004 PRINCIPAL AMOUNT OR NUMBER MARKET OF SHARES VALUE FOREIGN BOND - 0.0% INDIA - 0.0% Hindustan Lever, Ltd., 9.00% - 2005(1) 4,816,200 $ 6,792 ----------- TOTAL FOREIGN BOND (cost $105,510) 6,792 ----------- COMMON STOCKS - 96.2% AUSTRALIA - 0.4% Australia & New Zealand Banking Group,Ltd 126,488 2,041,577 ----------- BERMUDA - 0.9% Ace, Ltd. 97,899 4,185,182 ----------- BRAZIL - 1.5% Companhia de Bebidas das Americas ADR 85,256 2,415,302 Empresa Brasileira de Aeronautica S.A. ADR 138,526 4,632,309 Tele Norte Leste Participacoes S.A 12 210 ----------- 7,047,821 ----------- CANADA - 2.1% EnCana Corporation 53,081 3,030,289 Husky Energy, Inc. 151,800 4,339,315 Manulife Financial Corporation 56,283 2,602,411 ----------- 9,972,015 ----------- FINLAND - 0.2% Fortum Oyj 38,100 705,345 ----------- FRANCE - 7.5% Alcatel S.A.* 156,240 2,431,627 Carrefour S.A 27,230 1,296,913 Essilor International S.A 26,620 2,085,963 France Telecom S.A 137,537 4,554,032 JC Decaux S.A.* 75,480 2,203,766 Louis Vuitton Moet Hennessy S.A 16,210 1,241,584 Sanofi-Aventis 106,839 8,538,988 Societe Generale 42,890 4,340,302 Societe Television Francaise 1 53,980 1,757,267 Technip S.A 26,350 4,871,007 Total S.A 8,703 1,901,009 ----------- 35,222,458 ----------- GERMANY - 2.7% Allianz AG 33,244 4,410,241 MLP AG 54,208 1,075,023 SAP AG 25,511 4,556,403 Siemens AG 28,607 2,425,587 ----------- 12,467,254 ----------- HONG KONG - 2.7% HSBC Holdings plc 283,634 4,853,310 Hong Kong & China Gas Company, Ltd. 1,213,700 2,506,193 Hutchison Telecommunications International, Ltd. 2,985 2,688 Hutchison Whampoa, Ltd. 213,918 2,002,204 Television Broadcasts, Ltd. 708,904 3,292,477 ----------- 12,656,872 ----------- INDIA - 3.5% Gail India, Ltd. 55,620 295,181 Hindustan Lever, Ltd. 834,800 2,755,781 ITC, Ltd. 17,500 527,295 Icici Bank, Ltd. ADR 179,350 3,613,902 Infosys Technologies, Ltd. 113,864 5,471,863 Oil & Natural Gas Corporation, Ltd. 32,540 613,484 Zee Telefilms, Ltd. 745,800 2,935,504 ----------- 16,213,010 ----------- IRELAND - 0.6% Anglo Irish Bank Corporation plc 111,700 2,707,097 ----------- ITALY - 0.4% Eni SpA 81,966 2,052,214 ----------- JAPAN - 8.5% Canon, Inc. 32,000 1,726,944 Chugai Pharmaceutical Company, Ltd. 115,000 1,901,142 Credit Saison Company, Ltd. 71,900 2,617,225 Hoya Corporation 10,600 1,196,858 JGC Corporation 73,000 667,522 KDDI Corporation 1,294 6,970,704 Keyence Corporation 7,600 1,702,898 Murata Manufacturing Company, Ltd. 33,200 1,856,504 Nidec Corporation 7,700 938,548 Nikon Corporation 178,916 2,210,478 Omron Corporation 20,000 477,213 Resona Holdings, Inc.* 933,000 1,893,862 Seven-Eleven Japan Company, Ltd. 49,000 1,544,550 Sharp Corporation 120,000 1,959,208 Shionogi & Company, Ltd. 190,000 2,627,403 Shiseido Company, Ltd. 108,000 1,564,087 Toyota Motor Corporation 100,400 4,085,762 Trend Micro, Inc.* 51,000 2,752,318 Yahoo Japan Corporation* 250 1,200,351 ----------- 39,893,577 ----------- KOREA - 1.9% Hyundai Heavy Industries Company, Ltd.* 54,500 1,813,683 SK Telecom Company, Ltd. 8,720 1,659,428 SK Telecom Company, Ltd. ADR 52,200 1,161,450 Samsung Electronics Company, Ltd. 10,188 4,433,630 ----------- 9,068,191 ----------- See accompanying notes. 29 SERIES D Schedule of Investments (GLOBAL SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCK (CONTINUED) MEXICO - 1.6% Fomento Economico Mexicano, S.A. de C.V. 433,200 $ 2,274,621 Grupo Modelo, S.A. de C.V. (Cl.C) 600,200 1,650,860 Grupo Televisa S.A. ADR 62,133 3,759,046 ----------- 7,684,527 ----------- NETHERLANDS - 2.2% ABN Amro Holding N.V. 170,600 4,519,497 Aegon N.V. 247,406 3,372,954 Wolters Kluwer N.V. 110,129 2,210,963 ----------- 10,103,414 ----------- NORWAY - 0.6% Tandberg ASA 211,800 2,631,479 ----------- PORTUGAL - 0.3% Energias de Portugal S.A. 403,690 1,223,636 ----------- SINGAPORE - 0.5% Singapore Press Holdings, Ltd. 885,466 2,495,188 ----------- SPAIN - 0.5% Amadeus Global Travel Distribution S.A. 216,339 2,226,025 ----------- SWEDEN - 4.8% Hennes & Mauritz AB (Cl.B) 295,100 10,280,141 Investor AB (Cl.B)** 90,971 1,156,747 Telefonaktiebolaget LM Ericsson (Cl.B)* 3,379,700 10,781,840 ----------- 22,218,728 ----------- SWITZERLAND - 1.8% Novartis AG 60,588 3,053,111 Roche Holding AG 46,872 5,395,783 ----------- 8,448,894 ----------- TAIWAN - 0.8% Taiwan Semiconductor Manufacturing Company, Ltd. ADR 441,140 3,745,279 ----------- UNITED KINGDOM - 14.1% 3i Group plc*** 137,720 1,762,285 AstraZeneca plc 39,890 1,443,625 BP plc ADR 61,075 3,566,780 Boots Group plc 154,785 1,944,991 Cadbury Schweppes plc 494,864 4,607,938 Diageo plc 62,450 890,841 Dixons Group plc 1,351,753 3,931,778 HSBC Holdings plc 10,000 168,855 Pearson plc 295,730 3,562,773 Peninsular & Oriental Steam Navigation Company 84,490 483,393 Reckitt Benckiser plc 302,367 9,148,915 Reed Elsevier plc 217,623 2,008,644 Royal Bank of Scotland Group plc 282,122 9,489,647 Smith & Nephew plc 395,400 4,046,158 Vodafone Group plc 6,175,700 16,717,999 WPP Group plc 166,300 1,829,472 ----------- 65,604,094 ----------- UNITED STATES - 36.1% Advanced Micro Devices, Inc.* 288,600 6,354,972 Affymetrix, Inc.* 63,400 2,317,270 Altera Corporation* 37,600 778,320 Altria Group, Inc. 19,900 1,215,890 Amazon.com, Inc.* 43,100 1,908,899 American Express Company 63,400 3,573,858 Amgen, Inc.* 68,800 4,413,520 Applera Corporation - Applied Biosystems Group 74,400 1,555,704 BEA Systems, Inc.* 212,542 1,883,122 Berkshire Hathaway, Inc. (Cl.B)* 1,090 3,200,240 Boeing Company 42,700 2,210,579 Burlington Resources, Inc. 49,800 2,166,300 Cadence Design Systems, Inc.* 135,800 1,875,398 Charles Schwab Corporation 133,800 1,600,248 ChevronTexaco Corporation 70,654 3,710,042 Circuit City Stores, Inc. 192,799 3,015,376 Cisco Systems, Inc.* 140,200 2,705,860 Citigroup, Inc. 30,933 1,490,352 Coach, Inc.* 25,500 1,438,200 Commerce Bancorp, Inc. 13,900 895,160 Corning, Inc.* 185,500 2,183,335 Electronic Arts, Inc.* 12,900 795,672 Eli Lilly & Company 24,400 1,384,700 Everest Re Group, Ltd. 19,100 1,710,596 Express Scripts, Inc.* 24,800 1,895,712 Gap, Inc. 78,800 1,664,256 Genentech, Inc.* 39,500 2,150,380 Genzyme Corporation* 37,500 2,177,625 Gilead Sciences, Inc.* 105,100 3,677,449 Gillette Company 77,700 3,479,406 GlobalSantaFe Corporation 134,600 4,456,606 Human Genome Sciences, Inc.* 46,020 553,160 IMS Health, Inc. 78,800 1,828,948 International Business Machines Corporation 46,175 4,551,932 International Game Technology 85,900 2,953,242 JDS Uniphase Corporation* 675,600 2,141,652 JP Morgan Chase & Company 186,992 7,294,558 Juniper Networks, Inc.* 65,700 1,786,383 Lockheed Martin Corporation 35,700 1,983,135 MBNA Corporation 145,100 4,090,369 Millennium Pharmaceuticals, Inc.* 45,100 546,612 National Semiconductor Corporation* 169,900 3,049,705 Nektar Therapeutics* (2),(3) 57,269 927,295 Northern Trust Corporation 30,300 1,471,974 Northrop Grumman Corporation 37,800 2,054,808 Novell, Inc.* 277,600 1,873,800 Pfizer, Inc. 99,199 2,667,461 Qualcomm, Inc. 104,440 4,428,256 Quest Diagnostics, Inc. 41,300 3,946,215 RadioShack Corporation 49,300 1,620,984 Raytheon Company 87,000 3,378,210 Red Hat, Inc.* 59,800 798,330 See accompanying notes. 30 SERIES D Schedule of Investments (GLOBAL SERIES) December 31, 2004 PRINCIPAL AMOUNT OR NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) UNITED STATES (CONTINUED) Schering-Plough Corporation 117,200 $ 2,447,136 Scientific-Atlanta, Inc. 47,730 1,575,567 Silicon Laboratories, Inc.* 24,000 847,440 Sirius Satellite Radio, Inc.* 1,992,800 15,244,920 Starbucks Corporation* 50,700 3,161,652 Sun Microsystems, Inc.* 528,200 2,841,716 Symantec Corporation* 95,000 2,447,200 Transocean, Inc.* 136,500 5,786,235 Veritas Software Corporation* 47,200 1,347,560 Wachovia Corporation 90,547 4,762,772 ------------ 168,294,274 ------------ TOTAL COMMON STOCKS (cost $323,923,872) 448,908,151 ------------ PREFERRED STOCKS - 1.2% BRAZIL - 0.7% Tele Norte Leste Participacoes S.A. 207,988 3,476,908 ------------ GERMANY - 0.5% Porsche AG 3,463 2,209,975 ------------ TOTAL PREFERRED STOCKS (cost $5,075,244) 5,686,883 ------------ REPURCHASE AGREEMENT - 2.3% State Street, 0.80%, dated 12-31-04, matures 1-03-05; repurchase amount of $10,749,861 (Collateralized by FNMA, 1.875%, 2-15-05 with a value of $10,964,935) $ 10,749,145 10,749,145 ------------ TOTAL REPURCHASE AGREEMENT (cost $10,749,145) 10,749,145 ------------ TOTAL INVESTMENTS - 99.7% (cost $339,853,771) 465,350,971 CASH & OTHER ASSETS, LESS LIABILITIES - 0.3% 1,225,904 ------------ TOTAL NET ASSETS - 100.0% $466,576,875 ============ INVESTMENT CONCENTRATION At December 31, 2004, Series D's investment concentration by industry was as follows: Air Freight & Logistics ......................................... 3.1% Automobiles ..................................................... 1.3% Beverages ....................................................... 2.5% Biotechnology ................................................... 3.4% Capital Markets ................................................. 1.3% Chemicals ....................................................... 0.2% Commercial Banks ................................................ 2.3% Commercial Services & Supplies .................................. 0.4% Communications Equipment ........................................ 6.1% Computers & Peripherals ......................................... 1.6% Construction & Engineering ...................................... 0.1% Consumer Finance ................................................ 2.2% Diversified Financial Services .................................. 8.4% Diversified Telecommunications .................................. 3.9% Electric Utilities .............................................. 0.3% Electrical Equipment ............................................ 0.1% Electronic Equipment & Instruments .............................. 1.0% Energy Equipment & Services ..................................... 1.0% Food & Staples Retailing ........................................ 1.0% Gas Utilities ................................................... 0.5% Health Care Equipment & Services ................................ 1.9% Health Care Providers & Services ................................ 1.6% Hotels, Restaurants & Leisure Products .......................... 1.8% Household Durables .............................................. 2.2% Household Products .............................................. 2.5% Industrial Conglomerates ........................................ 0.5% Insurance ....................................................... 4.2% Internet & Catalog Retail ....................................... 0.4% Internet Software & Services .................................... 1.2% IT Services ..................................................... 1.2% Leisure Equipment & Products .................................... 0.5% Machinery ....................................................... 0.4% Marine .......................................................... 0.1% Media ........................................................... 8.9% Multi-Utilities & Unregulated Power ............................. 0.2% Oil & Gas ....................................................... 5.9% Paper & Forest Products ......................................... 1.0% Personal Products ............................................... 1.1% Pharmaceuticals ................................................. 6.5% Semiconductors & Semiconductor Equipment ........................ 3.0% Software ........................................................ 2.9% Specialty Retail ................................................ 1.0% Textiles, Apparel & Luxury Goods ................................ 3.1% Tobacco ......................................................... 0.4% Wireless Telecommunications ..................................... 4.2% Repurchase agreement ............................................ 2.3% Cash & other assets, less liabilities ........................... 0.3% ----- 100.0% ===== For federal income tax purposes, the identified cost of investments owned at December 31, 2004 was $340,667,215. ADR (American Depositary Receipt) plc (public limited company) *Non-income producing security **Passive Foreign Investment Company (1) Principal amount on foreign bond is reflected in local currency (e.g. Indian Rupee) while market value is reflected in U.S. dollars. (2) Security is restricted. The total market value of restricted securities is $927,295 (cost$650,000), or 0.2% of total net assets. The acquisition date was August 5, 2004. (3) Security is fair valued by the Board of Directors. The total market value of fair valued securities amounts to $927,295, or 0.2% of total net assets. See accompanying notes. 31 SERIES D (GLOBAL SERIES) Statement Of Assets and Liabilities December 31, 2004 ASSETS: Investments, at value(1) ........................ $ 465,350,971 Cash denominated in a foreign currency, at value(2) ................................... 1,194,804 Receivables: Fund shares sold .............................. 448,671 Interest ...................................... 8,065 Dividends ..................................... 554,717 Foreign taxes recoverable ....................... 52,710 Prepaid expenses ................................ 7,791 ------------- Total assets .................................... 467,617,729 ------------- LIABILITIES: Cash overdraft .................................. 84,844 Payable for: Fund shares redeemed .......................... 429,651 Management fees ............................... 387,807 Custodian fees ................................ 15,951 Transfer agent and administration fees ........ 61,614 Professional fees ............................. 46,490 Other ......................................... 14,497 ------------- Total liabilities ............................... 1,040,854 ------------- NET ASSETS ...................................... $ 466,576,875 ============= NET ASSETS CONSIST OF: Paid in capital ................................. $ 364,105,096 Accumulated undistributed net investment income ............................. 1,270,893 Accumulated net realized loss on sales of investments and foreign currency transactions ......................... (24,344,659) Net unrealized appreciation in value of investments and translation of assets and liabilities in foreign currency ........... 125,545,545 ------------- Net assets ...................................... $ 466,576,875 ============= Capital shares authorized ....................... indefinite Capital shares outstanding ...................... 56,354,678 Net asset value and redemption price per share (net assets divided by shares outstanding) ........................... $ 8.28 ============= (1) Investments, at cost ........................ $ 339,853,771 (2) Cash denominated in a foreign currency, at cost ..................................... 1,164,325 Statement of Operations For the Year Ended December 31, 2004 INVESTMENT INCOME: Dividends ..................................... $ 7,251,108 Interest ...................................... 128,819 ------------- 7,379,927 Less: Foreign tax expense ..................... (535,249) ------------- Total investment income ....................... 6,844,678 ------------- EXPENSES: Management fees ............................... 4,277,735 Custodian fees ................................ 188,517 Transfer/maintenance fees ..................... 22,867 Administration fees ........................... 630,574 Directors' fees ............................... 23,287 Professional fees ............................. 70,782 Reports to shareholders ....................... 33,772 Other expenses ................................ 13,934 ------------- Total expenses ................................ 5,261,468 ------------- Net investment income ......................... 1,583,210 ------------- NET REALIZED AND UNREALIZED GAIN: Net realized gain (loss) during the period on: Investments ................................... 36,662,880 Foreign currency transactions ................. (225,898) ------------- Net realized gain ............................. 36,436,982 ------------- Net change in unrealized appreciation during the period on: Investments ................................... 36,319,621 Translation of assets and liabilities in foreign currencies ....................... 27,517 ------------- Net unrealized appreciation ................... 36,347,138 ------------- Net gain ...................................... 72,784,120 ------------- Net increase in net assets resulting from operations ................... $ 74,367,330 ============= See accompanying notes. 32 SERIES D Statement of Changes in Net Assets (GLOBAL SERIES) YEAR ENDED YEAR ENDED DECEMBER 31, 2004 DECEMBER 31, 2003 ----------------- ----------------- INCREASE IN NET ASSETS FROM OPERATIONS: Net investment income ....................................................... $ 1,583,210 $ 1,468,121 Net realized gain (loss) during the period on investments and foreign currency transactions ..................................................... 36,436,982 (10,172,00) Net change in unrealized appreciation during the period on investments and translation of assets and liabilities in foreign currencies 36,347,138 134,589,689 --------------- --------------- Net increase in net assets resulting from operations ........................ 74,367,330 125,885,805 --------------- --------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income ....................................................... - (878,842) Net realized gain ........................................................... - (40,171) --------------- --------------- Total distributions to shareholders ......................................... - (919,013) --------------- --------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sale of shares ................................................ 94,393,037 149,848,070 Distributions reinvested .................................................... - 919,013 Issuance of shares in connection with SBL I merger (Note 8) ................. - 17,884,030 Cost of shares redeemed ..................................................... (129,792,393) (171,062,2) --------------- --------------- Net decrease from capital share transactions ................................ (35,399,356) (2,411,118) --------------- --------------- Net increase in net assets .................................................. 38,967,974 122,555,674 --------------- --------------- NET ASSETS: Beginning of period ......................................................... 427,608,901 305,053,227 --------------- --------------- End of period ............................................................... $ 466,576,875 $ 427,608,901 =============== =============== Accumulated undistributed net investment income (loss) at end of period ..... $ 1,270,893 $ (52,670) =============== =============== CAPITAL SHARE ACTIVITY: Shares sold ................................................................. 13,084,884 27,414,717 Shares reinvested ........................................................... - 140,307 Shares issued in connection with SBL I merger ............................... - 2,893,567 Shares redeemed ............................................................. (18,060,306) (31,727,709) --------------- --------------- Total capital share activity ................................................ (4,975,422) (1,279,118) =============== =============== See accompanying notes. 33 SERIES D Financial Highlights (GLOBAL SERIES) Selected data for each share of capital stock outstanding throughout each year YEAR ENDED, DECEMBER 31, 2004 2003(e) 2002(d) 2001 2000 --------- --------- --------- --------- ------------ PER SHARE DATA Net asset value, beginning of period $ 6.97 $ 4.87 $ 6.31 $ 8.49 $ 9.08 --------- --------- --------- --------- ----------- Income (loss) from investment operations: Net investment income (loss) 0.03 0.03 0.02 - - Net gain (loss) on securities (realized and unrealized) 1.28 2.09 (1.45) (0.97) 0.37 --------- --------- --------- --------- ----------- Total from investment operations 1.31 2.12 (1.43) (0.97) 0.37 --------- --------- --------- --------- ----------- Less distributions: Dividends from net investment income - (0.02) (0.01) - - Distributions from realized gains - - - (0.94) (0.96) Distributions in excess of capital gains - - - (0.27) - --------- --------- --------- --------- ----------- Total distributions - (0.02) (0.01) (1.21) (0.96) --------- --------- --------- --------- ----------- Net asset value, end of period $ 8.28 $ 6.97 $ 4.87 $ 6.31 $ 8.49 ========= ========= ========= ========= =========== TOTAL RETURN (a) 18.79% 43.45% (22.7%) (12.25%) 3.53% ------- ------- ------- -------- ----------- RATIOS/SUPPLEMENTAL DATA Net assets, end of period (in thousands) $ 466,577 $ 427,609 $ 305,053 $ 431,252 $ 565,950 Ratios to average net assets: Net investment income (loss) 0.37% 0.44% 0.27% 0.07% (0.08%) Total expenses 1.23% 1.25% 1.23% 1.20% 1.21% Gross expenses(b) 1.23% 1.25% 1.23% 1.20% 1.21% Net expenses(c) 1.23% 1.25% 1.23% 1.20% 1.21% --------- --------- --------- --------- ---------- Portfolio turnover rate 28% 44% 48% 41% 55% - ---------- (a) Total return does not take into account any of the expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If total return had taken into account these expenses, performance would have been lower. Shares of a series of SBL Fund are available only through the purchase of such products. (b) Gross expense information reflects expense ratios absent fund expense reductions by the Investment Manager. (c) Net expense information reflects expense ratios after expense reductions or fee waivers and reduction of custodian expenses. (d) The financial highlights for Series D exclude the historical financial highlights of Series M. The assets of Series M were acquired by Series D on August 27, 2002. (e) The financial highlights for Series D exclude the historical financial highlights of Series I. The assets of Series I were acquired by Series D on October 3, 2003. See accompanying notes. 34 SERIES E Managers' Commentary (DIVERSIFIED INCOME SERIES) February 15, 2005 (unaudited) [SECURITY FUNDS LOGO] Advisor, Security Management Company, LLC [PHOTO OF STEVEN M. BOWSER] [PHOTO OF CHRISTOPHER L. PHALEN] Steven M. Bowser Christopher L. Phalen Portfolio Manager Portfolio Manager TO OUR SHAREHOLDERS: December 31, 2004, marked the fifth consecutive year in which the fixed income markets produced positive returns for investors. 2004 will be recalled as a solid year for bonds, despite the predictions of higher interest rates from most prognosticators in January. The equity market outpaced bonds for the second consecutive year, but bonds have outperformed equities during this half-decade by more than 12% - the first time since the early 1970s. The Diversified Income Series advanced 3.82% for the year 2004.(1) The benchmark Lehman Brothers Aggregate Bond Index gained 4.34% over the same period. FIXED INCOME PERFORMANCE IN 2004 Action from the Federal Reserve's Open Market Committee (FOMC) became apparent the last half of 2004, as they raised short-term interest rates by 125 basis points (in 25 basis point increments) over the course of five meetings. Despite this fact, the overall yield curve actually flattened (short rates increased while the longer rates fell), enabling fixed income portfolios to continue to provide positive returns. 2004 will be remembered as the "bearish bond market that never came." The top investment grade fixed income per formers of 2005 were corporate bonds, followed closely by mortgage-backed securities. The majority of the negative variance from the benchmark by the Series can be attributed to the flattening of the yield curve. The Series was overweight in the intermediate part of the curve, namely the 5- to 10-year maturity range, due to overweight allocations to corporate bonds and mortgage-backed securities. Portfolios that are "barbelled," or more concentrated in the "tails" of the curve, namely the shorter 2-year and longer 30-year bonds perform much better in flattening scenarios. Portfolios of more intermediate maturities suffer performance in these instances and the Series was no different. The Series held an overweight position of corporate bonds and mortgage-backed securities in 2004 due to the expectations of rising interest rates. These securities have additional yield, or "spread" versus U.S. Treasuries and are more able to offset the negative impact of a rising interest rate environment. However, the rise in interest rates only affected the shortest part of the yield curve and not the longer maturities. These issues continued to outperform through this period. The Series did not contain enough of the longer maturity bonds versus the index - as we felt the impending rise in interest rates would negatively impact these issues. But as said before, the bear market never materialized in the magnitude we expected. THE COMPOSITION OF PORTFOLIO ASSETS At the end of the year, the Diversified Income Series held 46% mortgage-backed securities, 35% investment grade corporate issues, 4% U.S. Treasury issues, 13% Federal agency securities, 1% high yield bonds and 1% cash. This represents an overweight position in corporate bonds and mortgage backed securities, and an underweight position in U.S. Treasuries. OUTLOOK FOR 2005 Overall, the economic indicators point to a relatively positive year in 2005 for the U.S. economy. We continue to expect the U.S. economy to grow at a healthy rate (consensus 3.6% GDP growth) and the Federal Reserve should continue to increase interest rates in order to control inflation. We also expect corporate profitability to remain positive, although we expect the growth rate will slow. The positive outlook for the economy is not without some risks. Investors remain concerned about foreign countries financing our trade deficit, our government budget deficit, potential fall in the dollar and the debt burden of the average consumer. In this environment, our strategy is expected to continue focusing on overweighting corporate bonds and mortgage-backed securities to take advantage of their yield advantage over U.S. treasuries. The one caveat we have with this strategy is that the current valuation of corporate bonds is relatively high (or in other words - overvalued), so a reduction to this allocation may be in order at some point during the year. We plan to maintain a duration less than the benchmark due to the continued concern with rising interest rates. Sincerely, Steven M. Bowser and Christopher L. Phalen Portfolio Managers 35 SERIES E Managers' Commentary (DIVERSIFIED INCOME SERIES) February 15, 2005 (unaudited) [PERFORMANCE GRAPH] SBL E INVESTMENT INFORMATION DATE value - -------- --------- 12/31/1994 10,000.00 3/31/1995 10,477.43 6/30/1995 11,006.94 9/30/1995 11,251.63 12/31/1995 11,860.32 3/31/1996 11,445.30 6/30/1996 11,445.30 9/30/1996 11,687.05 12/31/1996 11,775.36 3/31/1997 11,647.79 6/30/1997 12,099.18 9/30/1997 12,575.99 12/31/1997 12,956.76 3/31/1998 13,149.22 6/30/1998 13,453.44 9/30/1998 13,971.75 12/31/1998 13,994.28 3/31/1999 13,797.66 6/30/1999 13,582.45 9/30/1999 13,594.41 12/31/1999 13,466.86 3/31/2000 13,645.57 6/30/2000 13,683.86 9/30/2000 14,054.51 12/31/2000 14,620.29 3/31/2001 15,009.60 6/30/2001 15,064.58 9/30/2001 15,683.10 12/31/2001 15,669.36 3/31/2002 15,663.07 6/30/2002 16,198.69 9/30/2002 16,893.54 12/31/2002 17,125.15 3/31/2003 17,327.82 6/30/2003 17,820.00 9/30/2003 17,653.36 12/31/2003 17,671.80 3/31/2004 18,120.00 6/30/2004 17,655.79 9/30/2004 18,152.58 12/31/2004 18,346.38 LEHMAN AGGREGATE BOND DATE value - -------- --------- 12/31/94 10,000.00 3/31/95 10,504.40 6/30/95 11,144.44 9/30/95 11,363.64 12/31/95 11,847.61 3/31/96 11,636.27 6/30/96 11,702.71 9/30/96 11,918.19 12/31/96 12,275.86 3/31/97 12,207.67 6/30/97 12,657.35 9/30/97 13,078.07 12/31/97 13,463.36 3/31/98 13,672.47 6/30/98 13,992.06 9/30/98 14,583.44 12/31/98 14,632.60 3/31/99 14,558.24 6/30/99 14,429.98 9/30/99 14,528.79 12/31/99 14,511.10 3/31/00 14,831.44 06/30/00 15,088.48 09/30/00 15,543.87 12/31/00 16,198.86 3/31/01 16,689.16 6/30/01 16,782.31 9/30/01 17,556.88 12/31/01 17,563.34 3/31/02 17,580.58 6/30/02 18,231.22 9/30/02 19,067.63 12/31/02 19,366.99 3/31/03 19,636.20 6/30/03 20,127.12 9/30/03 20,098.07 12/31/03 20,162.53 3/31/04 20,697.40 6/30/04 20,193.08 9/30/04 20,838.61 12/31/04 21,037.32 SBL Fund Series E $18,346 Lehman Brothers Aggregate Bond Index $21,037 $10,000 OVER 10 YEARS The chart above assumes a hypothetical $10,000 investment in Series E (Diversified Income Series) on December 31, 1994 and reflects the fees and expenses of Series E. PORTFOLIO COMPOSITION BY QUALITY RATINGS (BASED ON STANDARD AND POOR'S RATINGS) AAA 62.92% AA 4.71 A 14.91 BBB 15.42 BB 0.19 B 0.40 Cash & other assets, less liabilities 1.45 AVERAGE ANNUAL RETURNS PERIODS ENDED 12-31-04(1) 1 YEAR 5 YEARS 10 YEARS - ------------------------- ------ ------- -------- Series E 3.82% 6.38% 6.26% (1) Performance figures do not reflect fees and expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If returns had taken into account these fees and expenses, performance would have been lower. Shares of a Series of SBL Fund are available only through the purchase of such products. The performance data quoted above represents past performance. Past performance is not predictive of future performance. The investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. See accompanying notes. 36 SERIES E Managers' Commentary (DIVERSIFIED INCOME SERIES) February 15, 2005 (unaudited) PERFORMANCE INFORMATION ABOUT YOUR SERIES EXPENSES CALCULATING YOUR ONGOING SERIES EXPENSES EXAMPLE As a shareholder of the Series, you incur ongoing costs, including management fees and other series expenses. Performance figures and expense ratios do not reflect fees and expenses associated with an investment in variable insurance products. Shares of a Series of SBL Fund are available only through the purchase of such products. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Series and to compare these costs with ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period, July 1, 2004 - December 31, 2004. ACTUAL EXPENSES The first line in the table provides information about actual account values and actual expenses. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line in the table provides information about hypothetical account values and hypothetical expenses based on the Series actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Series actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Series and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any fees and expenses associated with an investment in variable insurance products. Therefore, the second line is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees and expenses associated with an investment in variable insurance products were included, your costs would have been higher. FUND EXPENSES BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING 07-01-04 12-31-04(1) PERIOD(2) ------------- ------------- ------------- Series E (Diversified Income Series) Actual $ 1,000.00 $ 1,029.90 $ 3.78 Hypothetical 1,000.00 1,021.42 3.76 (1) The actual ending account value is based on the actual total return of the Series for the period July 1, 2004 to December 31, 2004 after actual expenses and will differ from the hypothetical ending account value which is based on the Series expense ratio and a hypothetical annual return of 5% before expenses. The actual cumulative return at net asset value for the period July 1, 2004 to December 31, 2004 was 2.99%. (2) Expenses are equal to the Series annualized expense ratio 0.74% multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period). 37 SERIES E Schedule of Investments (DIVERSIFIED INCOME SERIES) December 31, 2004 PRINCIPAL MARKET AMOUNT VALUE CORPORATE BONDS - 35.1 % AIRLINES - 0.9% Qantas Airways, Ltd., 5.125% - 2013(1) $ 600,000 $ 594,109 Southwest Airlines Company, 7.875% - 2007 700,000 766,280 ---------- 1,360,389 ---------- AUTOMOTIVE - 2.0% Ford Motor Credit Company: 6.50% - 2007 650,000 675,901 5.80% - 2009 600,000 613,285 General Motors Corporation, 8.80% - 2021 1,250,000 1,352,635 Johnson Controls, Inc., 4.875% - 2013 600,000 607,809 ---------- 3,249,630 ---------- BANKING - 4.5% BCH Cayman Islands, Ltd., 7.70% - 2006 700,000 742,969 Bank of America Corporation, 7.80% - 2010 650,000 755,885 BankBoston Capital Trust, 3.04% - 2028(3) 1,200,000 1,157,160 Chase Capital III, 2.95% - 2027(3) 1,200,000 1,134,908 Danske Bank A/S, 7.40% - 2010(1,3) 800,000 866,288 Key Bank N.A., 7.00% - 2011 700,000 786,812 Regions Financial Corporation, 7.00% - 2011 1,000,000 1,141,145 US Central Credit Union, 2.70% - 2009 568,182 557,568 ---------- 7,142,735 ---------- BROKERAGE - 1.3% Credit Suisse First Boston USA, 6.125% - 2011 600,000 654,285 Legg Mason, Inc., 6.75% - 2008 650,000 707,874 Waddell & Reed Financial, Inc., 7.50% - 2006 650,000 674,232 ---------- 2,036,391 ---------- BUILDING MATERIALS - 0.8% CRH America, Inc., 6.95% - 2012 600,000 683,912 Masco Corporation, 5.875% - 2012 600,000 643,018 ---------- 1,326,930 ---------- CHEMICALS - 1.2% PPG Industries, Inc., 7.40% - 2019 650,000 776,471 Pioneer Hi-Bred International, Inc., 5.75% - 2009 1,000,000 1,064,072 ---------- 1,840,543 ---------- CONSUMER PRODUCTS - 0.4% Newell Rubbermaid, Inc., 6.75% - 2012 600,000 683,661 ---------- DIVERSIFIED MANUFACTURING - 2.1% General Electric Company, 5.00% - 2013 600,000 615,579 Hutchison Whampoa International, Ltd., 5.45% - 2010(1) 1,250,000 1,294,599 Tyco International Group, 7.00% - 2028 650,000 755,714 United Technologies Corporation, 6.35% - 2011 650,000 724,137 ---------- 3,390,029 ---------- ELECTRIC - 2.1% Arizona Public Service Company, 6.375% - 2011 600,000 661,471 Calpine Corporation, 8.75% - 2007 500,000 437,500 Cincinnati Gas & Electric Company, 5.70% - 2012 600,000 635,659 East Coast Power LLC: 6.737% - 2008 74,588 77,897 7.066% - 2012 140,867 150,901 National Rural Utilities, 5.50% - 2005 700,000 700,611 Oncor Electric Delivery Company, 6.375% - 2015 600,000 661,097 ---------- 3,325,136 ---------- ENERGY - INDEPENDENT - 0.9% Devon Financing Corporation, ULC, 6.875% - 2011 600,000 679,534 Pancanadian Petroleum, 6.30% - 2011 750,000 824,012 ---------- 1,503,546 ---------- ENERGY - INTEGRATED - 0.5% Conoco, Inc., 6.95% - 2029 650,000 767,556 ---------- ENTERTAINMENT - 1.2% Liberty Media Corporation, 7.875% - 2009 600,000 668,675 Time Warner, Inc., 6.875% - 2018 600,000 678,443 Viacom, Inc., 5.625% - 2007 600,000 627,301 ---------- 1,974,419 ---------- FINANCIAL COMPANIES - CAPTIVE - 0.4% General Motors Acceptance Corporation, 6.125% - 2006 650,000 666,369 ---------- FINANCIAL COMPANIES - NONCAPTIVE CONSUMER - 0.8% Countrywide Capital, 8.00% - 2026 700,000 735,477 SLM Corporation, 5.05% - 2014 600,000 603,281 ---------- 1,338,758 ---------- FINANCIAL COMPANIES - NONCAPTIVE DIVERSIFIED - 1.9% CIT Group, Inc., 7.625% - 2005 350,000 360,083 Core Investment Grade Trust, 4.727% - 2007 1,950,000 1,995,162 General Electric Capital Corporation, 5.875% - 2012 600,000 649,210 ---------- 3,004,455 ---------- See accompanying notes. 38 SERIES E Schedule of Investments (DIVERSIFIED INCOME SERIES) December 31, 2004 PRINCIPAL MARKET AMOUNT VALUE CORPORATE BONDS (CONTINUED) FINANCIAL - OTHER - 0.5% Abbey National plc, 6.69% - 2005 $ 725,000 $ 743,074 ----------- FOOD & BEVERAGE - 0.5% Fosters Brewing Group, 6.875% - 2011(1) 650,000 733,407 ----------- GAMING - 0.2% Park Place Entertainment, 7.875% - 2005 300,000 311,250 ----------- HEALTH CARE - 0.4% Anthem, Inc., 6.80% - 2012 600,000 679,246 ----------- INDUSTRIAL - OTHER - 0.4% Eaton Corporation, 5.75% - 2012 625,000 674,284 ----------- INSURANCE - PROPERTY & CASUALTY - 0.5% Nationwide Mutual Insurance Company, 8.25% - 2031(1) 650,000 803,321 ----------- MEDIA - CABLE - 2.3% Comcast Corporation, 5.30% - 2014 625,000 644,571 Cox Communications, Inc., 6.40% - 2008 625,000 670,216 Cox Enterprises, Inc., 4.375% - 2008(1) 600,000 599,456 Jones Intercable, Inc., 7.625% - 2008 500,000 553,224 Lenfest Communications, Inc., 10.50% - 2006 500,000 547,046 Time Warner Entertainment, 7.25% - 2008 600,000 666,589 ----------- 3,681,102 ----------- MEDIA - NONCABLE - 1.2% Clear Channel Communications, Inc., 4.625% - 2008 600,000 609,270 Thomson Corporation, 4.75% - 2010 1,250,000 1,273,229 ----------- 1,882,499 ----------- PHARMACEUTICALS - 0.5% Eli Lilly & Company, 7.125% - 2025 650,000 785,602 ----------- PIPELINES - 1.6% Consolidated Natural Gas Company, 6.625% - 2013 600,000 669,944 Duke Energy Field Services Corporation, 7.50% - 2005 700,000 718,495 Express Pipeline LP, 6.47% - 2013(1) 430,400 446,092 Kinder Morgan Energy, 7.50% - 2010 600,000 693,580 ----------- 2,528,111 ----------- RAILROADS -0.8% Canadian National Railway Company, 6.25% - 2034 1,200,000 1,298,465 ----------- REAL ESTATE INVESTMENT TRUSTS - 0.8% Reckson Operating Partnership, 5.15% - 2011 1,200,000 1,210,370 ----------- RETAILERS - 0.9% May Department Stores Company, 3.95% - 2007 600,000 601,014 Tandy Corporation, 6.95% - 2007 750,000 811,661 ----------- 1,412,675 ----------- SERVICES - 0.1% American Eco Corporation, 9.625% - 2008*(4,5) 500,000 - MasTec, Inc., 7.75% - 2008 200,000 194,500 ----------- 194,500 ----------- SUPERMARKETS - 0.5% Safeway, Inc., 6.50% - 2008 700,000 758,002 ----------- TECHNOLOGY - 0.9% Pitney Bowes, Inc., 5.875% - 2006 650,000 670,712 Science Applications International Corporation, 7.125% - 2032 600,000 706,732 ----------- 1,377,444 ----------- TELECOMMUNICATIONS - WIRELESS - 0.4% Vodafone Airtouch, 7.625% - 2005 650,000 653,790 ----------- TRANSPORTATION SERVICES - 1.6% Erac USA Finance Company: 7.35% - 2008(1) 600,000 662,839 6.70% - 2034(1) 1,800,000 1,954,922 ----------- 2,617,761 ----------- TOTAL CORPORATE BONDS (cost $53,589,898) 55,955,450 ----------- MORTGAGE BACKED SECURITIES - 46.4% U.S. GOVERNMENT SPONSORED AGENCIES - - 42.8% Federal Home Loan Mortgage Corporation: #E01378, 5.00% - 2018 2,870,591 $ 2,917,502 #E01488, 5.00% - 2018 2,550,689 2,592,372 #E01538, 5.00% - 2018 2,642,892 2,686,081 FHR #188 H CMO, 7.00% - 2021 3,340 3,340 #C44050, 7.00% - 2030 86,692 91,909 #C01079, 7.50% - 2030 54,330 58,233 #C01172, 6.50% - 2031 162,154 170,192 #C01210, 6.50% - 2031 179,833 188,877 #C50964, 6.50% - 2031 164,794 172,962 #C50967, 6.50% - 2031 60,008 63,026 #C01277, 7.00% - 2031 275,130 291,463 #C01292, 6.00% - 2032 613,179 634,296 #C62801, 6.00% - 2032 325,555 336,767 #C01287, 6.50% - 2032 393,543 413,050 #C76358, 5.00% - 2033 3,017,742 3,005,954 #C78238, 5.50% - 2033 3,097,358 3,149,443 #A16943, 6.00% - 2033 2,293,073 2,369,816 #G08014, 5.00% - 2034 2,981,414 2,962,690 #G08015, 5.50% - 2034 2,950,053 2,998,824 #A17903, 6.00% - 2034 2,360,414 2,439,531 See accompanying notes. 39 SERIES E Schedule of Investments (DIVERSIFIED INCOME SERIES) December 31, 2004 PRINCIPAL MARKET AMOUNT VALUE MORTGAGE BACKED SECURITIES (CONTINUED) U.S. GOVERNMENT SPONSORED AGENCIES (CONTINUED) Federal National Mortgage Association: #2544732 5.50% - 2017 $2,861,845 $ 2,960,859 #720714, 4.50% - 2018 2,594,778 2,592,361 #750465, 5.00% - 2018 2,653,492 2,698,500 #780952, 4.00% - 2019 2,974,766 2,905,811 FNR 1990-68 J, 6.95% - 2020 9,437 9,973 FNR 1990-103 K, 7.50% - 2020 2,494 2,578 #252806, 7.50% - 2029 152,112 163,040 #252874, 7.50% - 2029 55,394 59,373 #535277, 7.00% - 2030 105,426 111,717 #551262, 7.50% - 2030 45,164 48,393 #190307, 8.00% - 2030 66,357 71,952 #253356, 8.00% - 2030 80,797 87,609 #541735, 8.00% - 2030 68,893 74,701 #535838, 6.50% - 2031 140,637 147,538 #585348, 6.50% - 2031 138,256 145,039 #591381, 6.50% - 2031 226,468 237,579 #254477, 5.50% - 2032 1,603,114 1,628,397 #254198, 6.00% - 2032 631,832 653,683 #254377, 6.00% - 2032 1,049,854 1,087,025 #254478, 6.00% - 2032 536,087 555,068 #666750, 6.00% - 2032 1,086,294 1,123,860 #254346, 6.50% - 2032 329,555 345,725 #545691, 6.50% - 2032 498,723 523,192 #659790, 6.50% - 2032 395,898 415,542 #702879, 5.00% - 2033 1,922,494 1,911,216 #709805, 5.00% - 2033 2,579,291 2,564,161 #658077, 5.50% - 2033 1,618,080 1,645,161 #689108, 5.50% - 2033 1,489,000 1,513,921 #688328, 5.50% - 2033 1,699,598 1,726,930 #709748, 5.50% - 2033 2,713,326 2,758,738 #713971, 5.50% - 2033 2,632,770 2,675,108 #754903, 5.50% - 2033 2,142,681 2,175,575 #725033, 6.00% - 2034 1,942,076 2,009,054 #255554, 5.50% - 2035 3,000,000 3,047,419 ----------- 68,223,126 ----------- U.S. GOVERNMENT SPONSORED SECURITIES - 2.3% Government National Mortgage Association: #301465, 9.00% - 2021 23,311 25,701 #305617, 9.00% - 2021 25,646 28,275 #313107, 7.00% - 2022 220,788 234,632 #352022, 7.00% - 2023 126,168 134,079 #369303, 7.00% - 2023 119,667 127,170 #780454, 7.00% - 2026 222,031 235,953 #482668, 7.00% - 2028 143,760 152,774 #462680, 7.00% - 2028 138,041 146,696 #518436, 7.25% - 2029 52,433 56,019 #494109, 7.50% - 2029 140,477 150,866 #510704, 7.50% - 2029 62,252 66,855 #781079, 7.50% - 2029 54,256 58,269 #479229, 8.00% - 2030 24,853 26,966 #479232, 8.00% - 2030 70,398 76,385 #508342, 8.00% - 2030 92,644 100,521 #538285, 6.50% - 2031 196,850 207,264 #561561, 6.50% - 2031 306,616 323,048 #564472, 6.50% - 2031 423,841 446,555 #781414, 5.50% - 2032 540,102 551,906 #552324, 6.50% - 2032 337,986 355,867 II #181907, 9.50% - 2020 21,624 24,273 II #2445, 8.00% - 2027 94,528 102,153 II #2909, 8.00% - 2030 56,811 61,393 ----------- 3,693,620 ----------- NON-AGENCY SECURITIES - 1.3% Chase Commercial Mortgage Securities Corporation, 1997-1B, 7.37% - 2007 CMO 1,500,000 1,612,444 1998-1B, 6.56% - 2008 CMO 500,000 542,656 Global Rate Eligible Asset Trust 1998-A, 7.33% - 2006(5) 807,558 - ----------- 2,155,100 ----------- TOTAL MORTGAGE BACKED SECURITIES (cost $74,268,458) 74,071,846 ----------- U.S. AGENCY BONDS & NOTES - 13.2% Federal Farm Credit Bank, 5.45% - 2013 1,000,000 1,066,833 Federal Home Loan Bank: 6.375% - 2006 900,000 945,010 Federal Home Loan Mortgage Corporation, 2.850% - 2007 3,000,000 2,966,967 Federal National Mortgage Association: 7.125% - 2005 2,000,000 2,010,396 3.00% - 2006(2) 3,000,000 3,003,387 6.00% - 2008 850,000 914,635 7.25% - 2010 2,000,000 2,298,602 5.50% - 2011 3,500,000 3,753,228 4.00% - 2013(2) 1,935,000 1,936,014 6.625% - 2030 750,000 893,748 7.125% - 2030 1,000,000 1,257,867 ----------- 21,046,687 ----------- TOTAL U.S. AGENCY BONDS & NOTES (cost $20,026,791) 21,046,687 ----------- U.S. GOVERNMENT SECURITIES - 3.9% U.S. Treasury Bond, 5.375% - 2031 1,500,000 1,621,992 U.S. Treasury Notes: 6.25% - 2007 1,750,000 1,862,656 5.00% - 2011 2,500,000 2,661,425 ----------- 6,146,073 ----------- TOTAL U.S. GOVERNMENT SECURITIES (cost $5,895,199) 6,146,073 ----------- See accompanying notes. 40 SERIES E Schedule of Investments (DIVERSIFIED INCOME SERIES) December 31, 2004 PRINCIPAL MARKET AMOUNT VALUE REPURCHASE AGREEMENT - 0.2% United Missouri Bank, 1.74%, dated 12-31-04, matures 01-03-05; repurchase amount of $315,046 (Collateralized by FHLMC, 0.00%, 01-14-05 with a value of $321,695) $315,000 $ 315,000 ------------ TOTAL REPURCHASE AGREEMENT (cost $315,000) 315,000 ------------ TOTAL INVESTMENTS - 98.8% (cost $154,095,346) 157,535,056 ------------ CASH & OTHER ASSETS, LESS LIABILITIES - 1.2% 1,992,368 ------------ TOTAL NET ASSETS - 100.0% $159,527,424 ============ For federal income tax purposes the identified investments cost of owned at December 31, 2004 was $156,151,365. *Non-income producing security CMO (Collateralized Mortgage Obligation) plc (public limited company) (1) Security is a 144A series. The total market value of 144A securities is $7,955,033 (cost $7,448,687), or 5.0% of total net assets. (2) Security is a step bond. Rate indicated is rate effective at December 31, 2004. (3) Variable rate security. Rate indicated is rate effective December 31, 2004. (4) Security is in default due to bankruptcy. (5) Security is fair valued by the Board of Directors. The total market value of fair valued securities amounts to $0, or 0.0% or net assets. 41 SERIES E (DIVERSIFIED INCOME SERIES) Statement of Assets and Liabilities December 31, 2004 ASSETS: Investments, at value(1)...................... $ 157,535,056 Receivables: Fund shares sold............................. 535,637 Interest..................................... 1,647,504 Prepaid expenses.............................. 2,739 ------------- Total assets.................................. 159,720,936 ------------- LIABILITIES: Cash overdraft................................ 19,752 Payable for: Fund shares redeemed......................... 51,973 Management fees.............................. 80,833 Custodian fees............................... 811 Transfer agent and administration fees....... 17,163 Professional fees............................ 13,274 Other........................................ 9,706 ------------- Total liabilities............................. 193,512 ------------- NET ASSETS.................................... $ 159,527,424 ============= NET ASSETS CONSIST OF: Paid in capital............................... $ 164,917,105 Accumulated undistributed net investment income............................ 6,431,543 Accumulated net realized loss on sales of investments...................... (15,260,934) Net unrealized appreciation in value of investments...................... 3,439,710 ------------- Net assets.................................... $ 159,527,424 ============= Capital shares authorized..................... indefinite Capital shares outstanding.................... 14,044,755 ------------- Net asset value and redemption price per share (net assets divided by shares outstanding).......................... $ 11.36 ============= (1) Investments, at cost...................... $ 154,095,346 Statement of Operations For the Year Ended December 31, 2004 INVESTMENT INCOME: Dividends............................. $ 38,187 Interest.............................. 8,141,278 ------------- Total investment income............... 8,179,465 ------------- EXPENSES: Management fees....................... 1,186,046 Custodian fees........................ 7,352 Transfer/maintenance fees............. 22,468 Administration fees................... 147,092 Directors' fees....................... 7,900 Professional fees..................... 17,302 Reports to shareholders............... 11,868 Other expenses........................ 7,202 ------------- Total expenses........................ 1,407,230 Less: Expenses waived................. (216,902) ------------- Net expenses.......................... 1,190,328 ------------- Net investment income................. 6,989,137 ------------- NET REALIZED AND UNREALIZED GAIN (LOSS): Net realized gain during the period on: Investments........................... 118,614 ------------- Realized gain......................... 118,614 ------------- Net change in unrealized depreciation during the period on: Investments........................... (1,211,731) ------------- Unrealized depreciation............... (1,211,731) ------------- Net loss.............................. (1,093,117) ------------- Net increase in net assets............ resulting from operations........... $ 5,896,020 ============= See accompanying notes. 42 SERIES E Statement of Changes in Net Assets (DIVERSIFIED INCOME SERIES) YEAR YEAR ENDED ENDED DECEMBER 31, DECEMBER 31, 2004 2003 ------------- ------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income ...................................................... $ 6,989,137 $ 7,935,427 Net realized gain during the period on investments ......................... 118,614 1,277,359 Net change in unrealized depreciation during the period on investments...... (1,211,731) (3,604,169) ------------- ------------- Net increase in net assets resulting from operations ....................... 5,896,020 5,608,617 ------------- ------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income ...................................................... (1,418,099) (15,865,608) ------------- ------------- Total distributions to shareholders ........................................ (1,418,099) (15,865,608) ------------- ------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sale of shares ............................................... 56,833,626 77,940,016 Distributions reinvested ................................................... 1,418,099 15,865,608 Cost of shares redeemed .................................................... (62,673,986) (119,830,471) ------------- ------------- Net decrease from capital share transactions ............................... (4,422,261) (26,024,847) ------------- ------------- Net increase (decrease) in net assets ...................................... 55,660 (36,281,838) ------------- ------------- NET ASSETS: Beginning of period ........................................................ 159,471,764 195,753,602 ------------- ------------- End of period .............................................................. $ 159,527,424 $ 159,471,764 ============= ============= Accumulated undistributed net investment income at end of period ........... $ 6,431,543 $ 490,156 ============= ============= CAPITAL SHARE ACTIVITY: Shares sold ................................................................. 5,093,132 6,564,011 Shares reinvested ........................................................... 126,616 1,411,545 Shares redeemed ............................................................. (5,613,540) (10,085,989) ------------- ------------- Total capital share activity ................................................ (393,792) (2,110,433) ============= ============= See accompanying notes. 43 SERIES E Financial Highlights (DIVERSIFIED INCOME SERIES) Selected data for each share of capital stock outstanding throughout each year YEAR ENDED DECEMBER 31, 2004 2003 2002 2001(d) 2000 -------- -------- -------- -------- ------------ PER SHARE DATA Net asset value, beginning of period $ 11.04 $ 11.83 $ 11.40 $ 11.37 $ 10.55 -------- -------- -------- -------- ------------ Income (loss) from investment operations: Net investment income (loss) 0.50 0.68 0.51 0.58 0.75 Net gain (loss) on securities (realized and unrealized) (0.08) (0.31) 0.51 0.20 0.15 -------- -------- -------- -------- ------------ Total from investment operations 0.42 0.37 1.02 0.78 0.90 -------- -------- -------- -------- ------------ Less distributions: Dividends from net investment income (0.10) (1.16) (0.59) (0.75) (0.08) Distributions from realized gains - - - - - -------- -------- -------- -------- ------------ Total distributions (0.10) (1.16) (0.59) (0.75) (0.08) -------- -------- -------- -------- ------------ Net asset value, end of period $ 11.36 $ 11.04 $ 11.83 $ 11.40 $ 11.37 ======== ======== ======== ======== ============ TOTAL RETURN(a) 3.82% 3.19% 9.29% 7.18% 8.56% -------- -------- -------- -------- ------------ RATIOS/SUPPLEMENTAL DATA Net assets, end of period (in thousands) $159,527 $159,472 $195,754 $142,538 $ 122,147 -------- -------- -------- -------- ------------ Ratios to average net assets: Net investment income (loss) 4.42% 4.39% 5.00% 5.67% 6.52% Total expenses 0.75% 0.84% 0.83% 0.83% 0.84% Gross expenses(b) 0.89% 0.84% 0.83% 0.83% 0.84% Net expenses(c) 0.75% 0.84% 0.83% 0.83% 0.84% -------- -------- -------- -------- ------------ Portfolio turnover rate 39% 45% 32% 46% 63% (a) Total return does not take into account any of the expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If total return had taken into account these expenses, performance would have been lower. Shares of a series of SBL Fund are available only through the purchase of such products. (b) Gross expense information reflects expense ratios absent fund expense reductions by the Investment Manager. (c) Net expense information reflects expense ratios after expense reductions or fee waivers and reduction of custodian expenses. (d) As required, effective January 1, 2001, the Funds adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies and began amortizing premiums on fixed income securities. The effect of this change for the period ended December 31, 2001 was to decrease net investment income per share by less than 1/2 of a cent, increase net realized and unrealized gains and losses per share by less than 1/2 of a cent and increase (decrease) the ratio of net investment income to average net assets from (0.02%) to 0.12%. Per share, ratios and supplemental data for periods prior to January 1, 2001 have not been restated to reflect this change in presentation. See accompanying notes. 44 SERIES G Manager's Commentary (LARGE CAP GROWTH SERIES) February 15, 2005 (unaudited) [SECURITY FUNDS LOGO] Advisor, Security Management Company, LLC [PHOTO OF MARK A. MITCHELL] Portfolio Manage Mark A. Mitchell Portfolio Manager TO OUR SHAREHOLDERS: 2004 was a normal year in many respects; returns were positive, but not as spectacular as in 2003. The Large Cap Growth Series returned 3.28%(1) in the period, lagging the benchmark Russell 1000 Growth index's return of 6.30% and the Fund's peer group median return of 8.29%. Similar to 2003, the market favored lower quality, higher beta stocks. In such environments, we tend to underperform. While disappointing, we believe that our approach delivers performance over the long term. Our approach to managing the Large Cap Growth Series is based on our investment philosophy described below. We understand a company's growth potential over the long term based on our bottom-up fundamental investment process. We invest today based on future potential. We concentrate our investments in companies with sustainable competitive advantages when they are undervalued. Companies must demonstrate management ability by consistently adding shareholder value. They must have strong financial positions and be well positioned for growth. We are patient buyers and sellers focused on the long term, and we take advantage of investor uncertainty and short-term thinking. For this Series, we apply this philosophy to a broad range of growth companies. INDUSTRIALS AND CONSUMER STAPLES STOCKS TOP PERFORMERS The Series industrial holdings were up 18% compared to 14% for the index. Positions in Federal Express and General Dynamics contributed positively to the Series. Federal Express had strong results driven by continued economic growth and business model efficiencies. General Dynamics benefited from a recovery in its aircraft business and strong defense spending. The Series consumer staples holdings performed well, appreciating 8% compared to 4% for the index. CVS was up strongly due to a continued turnaround and the belief in its ability to add shareholder value through the acquisition of Eckerd. Avon Products benefited from continued operational execution. TECHNOLOGY AND HEALTH CARE DISAPPOINTING Health care, as a sector overall, underperformed the index. Pfizer and Cardinal Health both had a negative impact on the Series. Pfizer was down more than 22% on safety concerns in its COX-2 class drugs and slowing growth prospects. Cardinal was down more than 22% as a result of undergoing a substantial industry change in how pharmaceutical manufacturers distribute and price its products. Following an extremely strong year in 2003, technology stocks had a difficult time in 2004. Texas Instruments and Emulex had a negative impact on the Series. Texas Instruments was down 16% as a result of an industrywide slowdown and a corresponding inventory correction in semiconductors. Emulex experienced unexpected new competition that took away part of its core business, thus making its future growth opportunities much smaller. 2005 MARKET OUTLOOK Our outlook for the equity market continues to be guardedly optimistic. Like every year, there are many potential positive and negative influences. We believe the most significant issue facing us in 2005 will be a slowing profit cycle. In such an environment, we believe more normal equity returns are likely. Skilled stock picking versus owning beta will be critical. This favors our focus on identifying good companies at attractive valuations. We continue to believe that investing is a long-term pursuit that requires patience and a consistent approach. Dollar cost averaging is a sound way to build long-term value. While it does not assure profits or protect against losses in a declining market, we think it is the best way to take advantage of the natural highs and lows in a market cycle. We recognize there are many investment fund alternatives available today and thank you for your business and the confidence you place in us. Sincerely, Mark A. Mitchell Portfolio Manager 45 SERIES G Manager's Commentary (LARGE CAP GROWTH SERIES) February 15, 2005 (unaudited) PERFORMANCE [PERFORMANCE GRAPH] SBL G INVESTMENT INFORMATION DATE value - -------- -------- SBL G 05/01/00 10,000.00 06/30/00 10,210.00 09/30/00 9,650.00 12/31/00 7,980.00 03/31/01 6,670.00 06/30/01 7,170.00 09/30/01 5,980.00 12/31/01 6,750.00 03/31/02 6,480.00 06/30/02 5,350.00 09/30/02 4,570.00 12/31/02 4,920.00 03/31/03 4,900.00 06/30/03 5,520.00 09/30/03 5,610.00 12/31/03 6,100.00 03/31/04 6,120.00 06/30/04 6,210.00 09/30/04 5,880.00 12/31/04 6,300.00 RUSSEL 1000 GROWTH DATE value - ----------------- --------- INCEPTION 5/01/00 10,000.00 06/30/00 10,015.80 09/30/00 9,065.85 12/31/00 7,003.20 03/31/01 6,014.12 06/30/01 6,020.45 09/30/01 5,054.83 12/31/01 6,050.69 03/31/02 5,094.05 06/30/02 4,093.50 09/30/02 4,072.29 12/31/02 4,063.25 03/31/03 4,016.46 06/30/03 4,034.37 09/30/03 5,027.70 12/31/03 5,062.10 03/31/04 5,706.44 06/30/04 5,816.96 09/30/04 5,513.30 12/31/04 6,018.96 SBL Fund Series G $6,300 Russell 1000 Growth Index $6,109 $10,000 SINCE INCEPTION The chart above assumes a hypothetical $10,000 investment in Series G (Large Cap Growth Series) on May 1, 2000 and reflects the fees and expenses of Series G. PORTFOLIO COMPOSITION BY SECTOR consumer discretionary 17.66% consumer staples 11.05 Energy 1.98 Finacials 8.53 Health care 18.29 Industrials 13.04 Information Technology 21.81 Unit Investment Trust 2.87 cash & other assets, less liabilities 4.77 AVERAGE ANNUAL RETURNS PERIODS ENDED 12-31-04(1) 1 YEAR SINCE INCEPTION (5-1-00) - ------------------------ ------ ------------------------ Series G 3.28% (9.42%) - ---------- (1) Performance figures do not reflect fees and expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If returns had taken into account these fees and expenses, performance would have been lower. Shares of a Series of SBL Fund are available only through the purchase of such products. The per formance data quoted above represents past per formance. Past performance is not predictive of future performance. The investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. See accompanying notes. 46 SERIES G Manager's Commentary (LARGE CAP GROWTH SERIES) February 15, 2005 (unaudited) PERFORMANCE INFORMATION ABOUT YOUR SERIES EXPENSES CALCULATING YOUR ONGOING SERIES EXPENSES EXAMPLE As a shareholder of the Series, you incur ongoing costs, including management fees and other series expenses. Performance figures and expense ratios do not reflect fees and expenses associated with an investment in variable insurance products. Shares of a Series of SBL Fund are available only through the purchase of such products. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Series and to compare these costs with ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period, July 1, 2004 - December 31, 2004. ACTUAL EXPENSES The first line in the table provides information about actual account values and actual expenses. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line in the table provides information about hypothetical account values and hypothetical expenses based on the Series actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Series actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Series and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any fees and expenses associated with an investment in variable insurance products. Therefore, the second line is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees and expenses associated with an investment in variable insurance products were included, your costs would have been higher. FUND EXPENSES BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING 07-01-04 12-31-04(1) PERIOD(2) ------------- ------------- ------------- Series G (Large Cap Growth Series) Actual $ 1,000.00 $ 1,014.50 $ 4.81 Hypothetical 1,000.00 1,020.36 4.82 (1) The actual ending account value is based on the actual total return of the Series for the period July 1, 2004 to December 31, 2004 after actual expenses and will differ from the hypothetical ending account value which is based on the Series expense ratio and a hypothetical annual return of 5% before expenses. The actual cumulative return at net asset value for the period July 1, 2004 to December 31, 2004 was 1.45%. (2) Expenses are equal to the Series annualized expense ratio 0.95% multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period). 47 SERIES G Schedule of Investments (LARGE CAP GROWTH SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS - 95.3% AEROSPACE & DEFENSE - 4.3% General Dynamics Corporation 8,500 $ 889,100 United Technologies Corporation 9,800 1,012,830 ----------- 1,901,930 ----------- AIR FREIGHT & LOGISTICS - 2.1% FedEx Corporation 9,500 935,655 ----------- AIRLINES - 1.7% Southwest Airlines Company 46,000 748,880 ----------- BIOTECHNOLOGY - 2.5% Amgen, Inc.* 17,200 1,103,380 ----------- BREWERS - 1.8% Anheuser-Busch Companies, Inc. 15,600 791,388 ----------- BROADCASTING & CABLE TV - 2.6% Univision Communications, Inc.* 40,000 1,170,800 ----------- COMMUNICATIONS EQUIPMENT - 5.1% 3Com Corporation* 116,000 483,720 ADC Telecommunications, Inc.* 249,800 669,464 Cisco Systems, Inc.* 58,200 1,123,260 ----------- 2,276,444 ----------- COMPUTER HARDWARE - 3.0% Dell, Inc.* 31,000 1,306,340 ----------- CONSUMER FINANCE - 0.4% MBNA Corporation 5,800 163,502 ----------- DATA PROCESSING & OUTSOURCED SERVICES - 3.5% First Data Corporation 36,500 1,552,710 ----------- DEPARTMENT STORES - 1.4% Kohl's Corporation* 12,300 604,791 ----------- DRUG RETAIL - 2.8% CVS Corporation 27,500 1,239,425 ----------- ELECTRICAL COMPONENTS & EQUIPMENT - 1.0% Power-One, Inc.* 51,300 457,596 ----------- EXCHANGE TRADED FUNDS - 2.9% iShares Russell 1000 Growth Index Fund 25,900 1,270,136 ----------- GENERAL MERCHANDISE STORES - 1.5% Target Corporation 12,900 669,897 ----------- HEALTH CARE EQUIPMENT - 5.6% Boston Scientific Corporation* 36,900 1,311,795 Medtronic, Inc. 5,800 288,086 Zimmer Holdings, Inc.* 11,000 881,320 ----------- 2,481,201 ----------- HOME IMPROVEMENT RETAIL - 4.9% Home Depot, Inc. 31,700 1,354,858 Lowe's Companies, Inc. 13,900 800,501 ----------- 2,155,359 ----------- HOTELS, RESORTS & CRUISE LINES - 1.6% Carnival Corporation 12,700 731,901 ----------- HYPERMARKETS & SUPERCENTERS - 3.6% Wal-Mart Stores, Inc. 30,200 1,595,164 ----------- INDUSTRIAL CONGLOMERATES - 3.9% 3M Company 4,100 336,487 General Electric Company 38,200 1,394,300 ----------- 1,730,787 ----------- INTERNET RETAIL - 1.1% eBay, Inc.* 4,100 476,748 ----------- INVESTMENT BANKING & BROKERAGE - 1.1% Goldman Sachs Group, Inc. 4,700 488,988 ----------- MANAGED HEALTH CARE - 2.3% UnitedHealth Group, Inc. 11,700 1,029,951 ----------- MOTORCYCLE MANUFACTURERS - 0.7% Harley-Davidson, Inc. 5,400 328,050 ----------- MOVIES & ENTERTAINMENT - 3.8% Viacom, Inc. (Cl.B) 46,200 1,681,218 ----------- MULTI-LINE INSURANCE - 4.0% American International Group, Inc. 26,900 1,766,523 ----------- OIL & GAS EQUIPMENT & SERVICES - 2.0% BJ Services Company 18,800 874,952 ----------- OTHER DIVERSIFIED FINANCIAL SERVICES 3.1% Citigroup, Inc. 28,200 1,358,676 ----------- PHARMACEUTICALS - 7.9% Eli Lilly & Company 7,700 436,975 Johnson & Johnson 24,900 1,579,158 Merck & Company, Inc. 11,700 376,038 Pfizer, Inc. 40,600 1,091,734 ----------- 3,483,905 ----------- SEMICONDUCTOR EQUIPMENT - 0.4% Applied Materials, Inc.* 10,500 179,550 ----------- SEMICONDUCTORS - 2.6% Applied Micro Circuits Corporation* 31,500 132,615 Intel Corporation 44,400 1,038,516 ----------- 1,171,131 ----------- SOFT DRINKS - 2.9% PepsiCo, Inc. 24,300 1,268,460 ----------- SYSTEMS SOFTWARE - 7.2% Microsoft Corporation 71,000 1,896,410 Oracle Corporation* 47,400 650,328 Veritas Software Corporation* 21,800 622,390 ----------- 3,169,128 ----------- TOTAL COMMON STOCKS (cost $38,258,512) 42,164,566 ----------- See accompanying notes 48 SERIES G Schedule of Investments (LARGE CAP GROWTH SERIES) December 31, 2004 PRINCIPAL AMOUNT OR NUMBER MARKET OF SHARES VALUE WARRANTS - 0.0% Lucent Technologies, Inc.* 566 $ 894 ----------- TOTAL WARRANTS (COST $0) 894 ----------- REPURCHASE AGREEMENT - 4.2% State Street, 0.80%, dated 12-31-04, matures 1-05-05; repurchase amount $1,872,376 (Collateralized by FNMA, 1.875%, 7-15-32 with a value of $1,914,700) $1,872,251 1,872,251 ----------- TOTAL REPURCHASE AGREEMENT (cost $1,872,251) 1,872,251 ----------- TOTAL INVESTMENTS - 99.5% (cost $40,130,763) 44,037,711 CASH & OTHER ASSETS, LESS LIABILITIES - 0.5% 240,517 ----------- TOTAL NET ASSETS - 100.0% $44,278,228 =========== For federal income tax purposes the identified cost of investments owned at December 31, 2004 was $41,006,188. * Non-income producing security See accompanying notes. 49 SERIES G (LARGE CAP GROWTH SERIES) Statement of Assets and Liabilities December 31, 2004 ASSETS: Investments, at value(1)........................ $ 44,037,711 Receivables: Fund shares sold............................. 234,994 Securities sold.............................. 220,838 Dividends.................................... 30,545 Prepaid expenses................................ 781 ------------ Total assets.................................... 44,524,869 ------------ LIABILITIES: Cash overdraft.................................. 40 Payable for: Securities purchased ........................ 154,585 Fund shares redeemed......................... 49,247 Management fees.............................. 27,630 Custodian fees............................... 654 Transfer agent and administration fees....... 5,477 Professional fees............................ 7,075 Other........................................ 1,933 ------------ Total liabilities............................... 246,641 ------------ NET ASSETS...................................... $ 44,278,228 ============ NET ASSETS CONSIST OF: Paid in capital................................. $ 58,604,960 Accumulated undistributed net investment income............................ 212,012 Accumulated net realized loss on sales of investments...................... (18,445,692) Net unrealized appreciation in value of investments............................... 3,906,948 ------------ Net assets...................................... $ 44,278,228 ============ Capital shares authorized....................... indefinite Capital shares outstanding...................... 7,027,531 Net asset value and redemption price per share (net assets divided by shares outstanding).......................... $ 6.30 ============ (1) Investments, at cost........................ $ 40,130,763 Statement of Operations For the Year Ended December 31, 2004 INVESTMENT INCOME: Dividends..................................... $ 618,178 Interest...................................... 6,523 ------------ Total investment income ...................... 624,701 ------------ EXPENSES: Management fees............................... 424,824 Custodian fees................................ 7,895 Transfer/maintenance fees..................... 22,065 Administration fees........................... 38,515 Directors' fees............................... 2,189 Professional fees............................. 8,717 Reports to shareholders....................... 3,159 Other expenses................................ 1,476 ------------ Total expenses................................ 508,840 Less: Expenses waived ........................ (96,151) ------------ Net expenses.................................. 412,689 ------------ Net investment income......................... 212,012 ------------ NET REALIZED AND UNREALIZED GAIN (LOSS): Net realized gain during the period on: Investments................................... 744,288 ------------ Realized gain................................. 744,288 ------------ Net change in unrealized appreciation during the period on: Investments................................... 431,077 ------------ Unrealized appreciation....................... 431,077 ------------ Net gain...................................... 1,175,365 ------------ Net increase in net assets resulting from operations..................... $ 1,387,377 ============ See accompanying notes. 50 SERIES G Statement of Changes in Net Assets (LARGE CAP GROWTH SERIES) YEAR ENDED YEAR ENDED DECEMBER 31, 2004 DECEMBER 31, 2003 ----------------- ----------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income (loss) ................................... $ 212,012 $ (19,633) Net realized gain (loss) during the period on investments ...... 744,288 (3,685,496) Net change in unrealized appreciation during the period on investments .................................................. 431,077 11,720,402 ----------------- ----------------- Net increase in net assets resulting from operations ........... 1,387,377 8,015,273 ----------------- ----------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sale of shares ................................... 22,090,555 33,581,675 Cost of shares redeemed ........................................ (25,656,305) (24,239,522) ----------------- ----------------- Net increase (decrease) from capital share transactions ........ (3,565,750) 9,342,153 ----------------- ----------------- Net increase (decrease) in net assets .......................... (2,178,373) 17,357,426 ----------------- ----------------- NET ASSETS: Beginning of period ............................................ 46,456,601 29,099,175 ----------------- ----------------- End of period .................................................. $ 44,278,228 $ 46,456,601 ================= ================= Accumulated undistributed net investment income at end of period .................................................... $ 212,012 $ - ================= ================= CAPITAL SHARE ACTIVITY: Shares sold .................................................... 3,634,256 6,173,078 Shares redeemed ................................................ (4,217,797) (4,477,229) ----------------- ----------------- Total capital share activity ................................... (583,541) 1,695,849 ================= ================= See accompanying notes. 51 SERIES G Financial Highlights (LARGE CAP GROWTH SERIES) Selected data for each share of capital stock outstanding throughout each period YEAR ENDED DECEMBER 31, 2004 2003 2002(e) 2001 2000(d) -------- -------- ------- ------- ------------ PER SHARE DATA Net asset value, beginning of period $ 6.10 $ 4.92 $ 6.75 $ 7.98 $ 10.00 -------- -------- ------- ------- ------------ Income (loss) from investment operations: Net investment income (loss) 0.03 - (0.02) (0.02) (0.02) Net gain (loss) on securities (realized and unrealized) 0.17 1.18 (1.81) (1.21) (2.00) -------- -------- ------- ------- ------------ Total from investment operations 0.20 1.18 (1.83) (1.23) (2.02) -------- -------- ------- ------- ------------ Less distributions: Dividends from net investment income - - - - - Distributions from realized gains - - - - - -------- -------- ------- ------- ------------ Total distributions - - - - - -------- -------- ------- ------- ------------ Net asset value, end of period $ 6.30 $ 6.10 $ 4.92 $ 6.75 $ 7.98 ======== ======== ======= ======= ============ TOTAL RETURN(a) 3.28% 23.98% (27.11%) (15.41%) (20.20%) -------- -------- ------- ------- ------------ RATIOS/SUPPLEMENTAL DATA Net assets, end of period (in thousands) $ 44,278 $ 46,457 $29,099 $15,689 $ 12,139 -------- -------- ------- ------- ------------ Ratios to average net assets: Net investment income (loss) 0.50% (0.05%) (0.20%) (0.30%) (0.47%) Total expenses 0.97% 1.19% 1.21% 1.23% 1.28% Gross expenses(b) 1.20% 1.19% 1.21% 1.23% 1.28% Net expenses(c) 0.97% 1.19% 1.21% 1.22% 1.23% -------- -------- ------- ------- ------------ Portfolio turnover rate 63% 30% 48% 4% 5% (a) Total return does not take into account any of the expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If total return had taken into account these expenses, performance would have been lower. Shares of a series of SBL Fund are available only through the purchase of such products. (b) Gross expense information reflects expense ratios absent fund expense reductions by the Investment Manager and before reduction to custodian expenses. (c) Net expense information reflects expense ratios after expense reductions or fee waivers and reduction of custodian expenses. (d) Series G was initially capitalized on May 1, 2000 with a net asset value of $10 per share. Percentage amounts for the period have been annualized, except for total return. (e) The financial highlights for Series G exclude the historical financial highlights of Series L. The assets of Series L were acquired by Series G on August 27, 2002. See accompanying notes. 52 SERIES H Managers' Commentary (ENHANCED INDEX SERIES) February 15, 2005 (unaudited) [NORTHERN TRUST LOGO] Advisor, Northern Trust TO OUR SHAREHOLDERS: The Enhanced Index Series' objective is to outperform the S&P 500 Index while retaining similar risk characteristics as the index. Through the use of a proprietary multi-factor model, stocks, which in our view have above-average potential for appreciation, are overweighted, while stocks that have less than average potential are underweighted. During the one-year period ending December 31, 2004, the portfolio was up 9.85%(1) versus 10.88% for benchmark, the S&P 500 Stock Index. The Northern Trust Investments Quantitative Management group uses a proprietary model to overweight or underweight stocks relative to the index. According to our model, stocks are weighted based on a variety of factors our research has shown to be predictive of future relative performance. The model's factors are based on valuation, earnings and momentum characteristics. These factor-based stock selection criteria are combined with sector, style and company size constraints to manage the overall risk profile of the portfolio. Energy and utilities were among the better performing sectors. Stock selection was less successful in the technology and health care sectors, the benchmark's weakest performing sectors. Additionally, the portfolio was able to take advantage of shorter term opportunities related to changes in index constituents or in corporate actions through careful trading of issues involved in these events. ECONOMIC AND MARKET UPDATE Stocks rallied due to declining energy prices, solid economic data and strong corporate liquidity. The dollar's continued slide heightened pressure for the United States to increase savings and for foreign economies to stimulate their domestic demand. Treasury yields trended modestly higher and the yield curve flattened amid dollar weakness, rising expectations of additional Federal Reserve tightening and unease over U.S. inflation. The European Central Bank left its benchmark rate unchanged, despite a strong euro and indications that Europe's economic expansion may be faltering. Core inflation, while still low, is gradually rising because of higher import prices, increasing labor costs and businesses' ability to finally pass on some of their higher costs. The Fed will continue its measured monetary tightening as long as strong output growth, improving labor markets and gradual inflation continue. We believe the election outcome, retreat in oil prices and solid earnings picture support the outlook for equities. Equities tend to perform well in a moderate growth and inflation environment. A solid economic cycle and favorable financial conditions argue for equities to remain the asset of choice, where the risks of equity investing can be tolerated. Sincerely, Enhanced Index Team 53 SERIES H Managers' Commentary (ENHANCED INDEX SERIES) February 15, 2005 (unaudited) PERFORMANCE SERIES H VS. S&P 500 INDEX [PERFORMANCE GRAPH] SBL H INVESTMENT INFORMATION DATE Value - ---------- -------- SBL H 05/03/99 10,000.00 06/30/99 10,330.00 09/30/99 9,700.00 12/31/99 11,231.86 3/31/00 11,513.92 6/30/00 11,171.42 9/30/00 11,028.87 12/31/00 10,086.15 03/31/01 88,46.835 06/30/01 9,345.68 09/30/01 7,940.77 12/31/01 8,775.57 03/31/02 8,777.35 06/30/02 7,579.05 09/30/02 6,257.83 12/31/02 6,758.69 03/31/03 6,531.68 06/30/03 7,501.63 09/30/03 7,687.37 12/31/03 8,636.02 03/31/04 8,781.51 06/30/04 8,906.22 09/30/04 8,706.68 12/31/04 9,486.84 S& P 500 SBL H SBL Y DATE value - ----------------- ------- INCEPTION 5/03/99 10,000.00 6/30/99 10,305.90 9/30/99 9,662.23 12/31/99 11,099.83 3/31/00 11,354.94 06/30/00 11,053.83 09/30/00 10,946.91 12/31/00 10,091.15 03/31/01 8,895.28 06/30/01 9,416.16 09/30/01 8,034.87 12/31/01 8,893.97 03/31/02 8,918.14 06/30/02 7,723.63 09/30/02 6,389.69 12/31/02 6,929.34 03/31/03 6,711.11 06/30/03 7,744.15 09/30/03 7,949.11 12/31/03 8,917.03 03/31/04 9,068.30 06/30/04 9,223.74 09/30/04 9,050.82 12/31/04 9,886.55 SBL Fund Series H $9,487 S& P 500 Index $9,887 $10,000 SINCE INCEPTION The chart above assumes a hypothetical $10,000 investment in Series H (Enhanced Index Series) on May 3, 1999 and reflects the fees and expenses of Series H. PORTFOLIO COMPOSITION BY SECTOR Consumer Discretionary 11.50% Consumer Staples 10.24 Energy 7.04 Financials 20.00 Health Care 12.31 Industrials 11.40 Information Technology 16.08 Materials 3.31 Telecommunication Services 3.18 Utilities 3.11 U.S. Government Securities 0.31 Cash & other assets, less liabilities 1.52 AVERAGE ANNUAL RETURNS PERIODS ENDED 12-31-04(1) 1 YEAR 5 YEARS SINCE INCEPTION (5-3-99) - ------------------------ ------ ------- --------------- Series H 9.85% (3.32%) (0.93%) (1) Performance figures do not reflect fees and expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If returns had taken into account these fees and expenses, performance would have been lower. Shares of a Series of SBL Fund are available only through the purchase of such products. The performance data quoted above represents past performance. Past performance is not predictive of future performance. The investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. See accompanying notes. 54 SERIES H Managers' Commentary (ENHANCED INDEX SERIES) February 15, 2005 (unaudited) PERFORMANCE INFORMATION ABOUT YOUR SERIES EXPENSES CALCULATING YOUR ONGOING SERIES EXPENSES EXAMPLE As a shareholder of the Series, you incur ongoing costs, including management fees and other series expenses. Performance figures and expense ratios do not reflect fees and expenses associated with an investment in variable insurance products. Shares of a Series of SBL Fund are available only through the purchase of such products. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Series and to compare these costs with ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period, July 1, 2004 - December 31, 2004. ACTUAL EXPENSES The first line in the table provides information about actual account values and actual expenses. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line in the table provides information about hypothetical account values and hypothetical expenses based on the Series actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Series actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Series and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any fees and expenses associated with an investment in variable insurance products. Therefore, the second line is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees and expenses associated with an investment in variable insurance products were included, your costs would have been higher. FUND EXPENSES BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING 07-01-04 12-31-04(1) PERIOD(2) ------------- ------------- ------------- Series H (Enhanced Index Series) Actual $ 1,000.00 $ 1,064.20 $ 3.89 Hypothetical 1,000.00 1,021.37 3.81 (1) The actual ending account value is based on the actual total return of the Series for the period July 1, 2004 to December 31, 2004 after actual expenses and will differ from the hypothetical ending account value which is based on the Series expense ratio and a hypothetical annual return of 5% before expenses. The actual cumulative return at net asset value for the period July 1, 2004 to December 31, 2004 was 6.42%. (2) Expenses are equal to the Series annualized expense ratio 0.75% multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period). 55 SERIES H Schedule of Investments (ENHANCED INDEX SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS - 98.2% AEROSPACE & DEFENSE - 1.9% Boeing Company 3,600 $ 186,372 General Dynamics Corporation 1,400 146,440 Goodrich Corporation 200 6,528 Honeywell International, Inc. 1,000 35,410 Lockheed Martin Corporation 2,100 116,655 Northrop Grumman Corporation 2,500 135,900 United Technologies Corporation 1,200 124,020 ---------- 751,325 ---------- AGRICULTURAL PRODUCTS - 0.3% Archer-Daniels-Midland Company 5,300 118,243 ---------- AIR FREIGHT & LOGISTICS - 1.2% FedEx Corporation 1,800 177,282 United Parcel Service, Inc. (Cl.B) 3,400 290,564 ---------- 467,846 ---------- ALUMINUM - 0.3% Alcoa, Inc. 3,200 100,544 ---------- APPAREL RETAIL - 0.7% Gap, Inc. 5,000 105,600 Limited Brands, Inc. 2,200 50,644 TJX Companies, Inc. 4,600 115,598 ---------- 271,842 ---------- APPAREL, ACCESSORIES & LUXURY GOODS - 0.2% Jones Apparel Group, Inc. 2,600 95,082 ---------- APPLICATION SOFTWARE - 0.4% Intuit, Inc.* 2,200 96,822 Parametric Technology Corporation* 3,700 21,793 PeopleSoft, Inc.* 1,300 34,424 ---------- 153,039 ---------- ASSET MANAGEMENT & CUSTODY BANKS - 0.9% Bank of New York Company, Inc. 400 13,368 Federated Investors, Inc. (Cl.B) 2,900 88,160 Franklin Resources, Inc. 100 6,965 Mellon Financial Corporation 3,900 121,329 State Street Corporation 2,800 137,536 ---------- 367,358 ---------- AUTO PARTS & EQUIPMENT - 0.2% Visteon Corporation 7,400 72,298 ---------- AUTOMOBILE MANUFACTURERS - 0.3% Ford Motor Company 6,900 101,016 General Motors Corporation 600 24,036 ---------- 125,052 ---------- BIOTECHNOLOGY - 1.3% Amgen, Inc.* 4,100 263,015 Applera Corporation - Applied Biosystems Group 4,200 87,822 Biogen Idec, Inc.* 400 26,644 Chiron Corporation* 3,000 99,990 Gilead Sciences, Inc.* 900 31,491 ---------- 508,962 ---------- BREWERS - 0.2% Anheuser-Busch Companies, Inc. 1,900 96,387 ---------- BROADCASTING & CABLE TV - 0.8% Clear Channel Communications, Inc. 4,100 137,309 Comcast Corporation* 5,100 169,728 Univision Communications, Inc.* 600 17,562 ---------- 324,599 ---------- BUILDING PRODUCTS - 0.2% Masco Corporation 2,400 87,672 ---------- CASINOS & GAMING - 0.3% Harrah's Entertainment, Inc. 1,600 107,024 ---------- COMMUNICATIONS EQUIPMENT - 2.5% Avaya, Inc.* 500 8,600 Cisco Systems, Inc.* 26,600 513,380 Motorola, Inc. 7,000 120,400 Qualcomm, Inc. 5,100 216,240 Scientific-Atlanta, Inc. 1,100 36,311 Tellabs, Inc.* 9,100 78,169 ---------- 973,100 ---------- COMPUTER & ELECTRONICS RETAIL - 0.2% Circuit City Stores, Inc. 5,200 81,328 ---------- COMPUTER HARDWARE - 3.5% Apple Computer, Inc.* 200 12,880 Dell, Inc.* 6,800 286,552 Hewlett-Packard Company 10,300 215,991 International Business Machines Corporation 6,400 630,912 NCR Corporation* 1,100 76,153 Sun Microsystems, Inc.* 25,000 134,500 ---------- 1,356,988 ---------- COMPUTER STORAGE & PERIPHERALS - 0.4% EMC Corporation* 3,000 44,610 Lexmark International, Inc.* 1,300 110,500 ---------- 155,110 ---------- CONSTRUCTION & FARM MACHINERY - 0.5% Caterpillar, Inc. 300 29,253 Deere & Company 1,500 111,600 Paccar, Inc. 600 48,288 ---------- 189,141 ---------- CONSTRUCTION MATERIALS - 0.2% Vulcan Materials Company 1,400 76,454 ---------- CONSUMER FINANCE - 1.3% American Express Company 5,600 315,672 MBNA Corporation 7,000 197,330 ---------- 513,002 ---------- See accompanying notes. 56 SERIES H Schedule of Investments (ENHANCED INDEX SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) DATA PROCESSING & OUTSOURCED SERVICES - 1.2% Automatic Data Processing, Inc. 3,600 $ 159,660 Convergys Corporation* 2,700 40,473 First Data Corporation 3,081 131,066 Fiserv, Inc.* 1,600 64,304 Sabre Holdings Corporation 3,300 73,128 ---------- 468,631 ---------- DEPARTMENT STORES - 0.8% Federated Department Stores, Inc. 1,700 98,243 J.C. Penney Company, Inc. 2,900 120,060 Nordstrom, Inc. 2,200 102,806 ---------- 321,109 ---------- DISTILLERS & VINTNERS - 0.2% Brown-Forman Corporation (Cl.B) 2,000 97,360 ---------- DIVERSIFIED BANKS - 4.2% Bank of America Corporation 15,264 717,255 U.S. Bancorp 8,800 275,616 Wachovia Corporation 4,000 210,400 Wells Fargo & Company 6,800 422,620 ---------- 1,625,891 ---------- DIVERSIFIED CHEMICALS - 1.0% Dow Chemical Company 1,700 84,167 E.I. du Pont de Nemours & Company 3,400 166,770 Eastman Chemical Company 1,700 98,141 Engelhard Corporation 1,600 49,072 ---------- 398,150 ---------- DIVERSIFIED COMMERCIAL SERVICES - 0.7% Cendant Corporation 6,700 156,646 H & R Block, Inc. 2,000 98,000 ---------- 254,646 ---------- DIVERSIFIED METALS & MINING - 0.2% Phelps Dodge Corporation* 600 59,352 ---------- DRUG RETAIL - 0.2% Walgreen Company 1,600 61,392 ---------- ELECTRIC UTILITIES - 2.1% CenterPoint Energy, Inc. 6,600 74,580 DTE Energy Company 400 17,252 Entergy Corporation 1,900 128,421 Exelon Corporation 400 17,628 FPL Group, Inc. 1,700 127,075 FirstEnergy Corporation 3,000 118,530 Pinnacle West Captial Corporation 2,000 88,820 Progress Energy, Inc. 2,600 117,624 Progress Energy, Inc. - Contingent Value Obligation*(2) 700 84 Southern Company 200 6,704 TXU Corporation 2,100 135,576 ---------- 832,294 ---------- ELECTRICAL COMPONENTS & EQUIPMENT - 0.4% Emerson Electric Company 2,100 147,210 ---------- ELECTRONIC EQUIPMENT MANUFACTURERS - 0.4% Agilent Technologies, Inc.* 2,500 60,250 Tektronix, Inc. 2,700 81,567 ---------- 141,817 ---------- ELECTRONIC MANUFACTURING SERVICES - 0.1% Jabil Circuit, Inc.* 100 2,558 Molex, Inc. 1,500 45,000 ---------- 47,558 ---------- EMPLOYMENT SERVICES - 0.2% Robert Half International, Inc. 3,200 94,176 ---------- ENVIRONMENTAL SERVICES - 0.3% Waste Management, Inc. 3,500 104,790 ---------- FOOD DISTRIBUTORS - 0.0% Sysco Corporation 100 3,817 ---------- FOOD RETAIL - 0.9% Albertson's, Inc. 4,300 102,684 Kroger Company* 3,800 66,652 Safeway, Inc.* 4,100 80,934 Supervalu, Inc. 2,800 96,656 ---------- 346,926 ---------- FOREST PRODUCTS - 0.4% Louisiana-Pacific Corporation 3,100 82,894 Weyerhaeuser Company 800 53,776 ---------- 136,670 ---------- GAS UTILITIES - 0.3% KeySpan Corporation 2,500 98,625 ---------- GENERAL MERCHANDISE STORES - 0.2% Target Corporation 1,600 83,088 ---------- HEALTH CARE DISTRIBUTORS - 0.3% Cardinal Health, Inc. 1,100 63,965 McKesson Corporation 1,100 34,606 ---------- 98,571 ---------- HEALTH CARE EQUIPMENT - 1.8% Baxter International, Inc. 1,600 55,264 Becton, Dickinson & Company 2,200 124,960 Boston Scientific Corporation* 3,100 110,205 Medtronic, Inc. 5,500 273,185 Thermo Electron Corporation* 2,700 81,513 Zimmer Holdings, Inc.* 500 40,060 ---------- 685,187 ---------- HEALTH CARE FACILITIES - 0.6% HCA, Inc. 3,300 131,868 Manor Care, Inc. 2,500 88,575 ---------- 220,443 ---------- See accompanying notes. 57 SERIES H Schedule of Investments (ENHANCED INDEX SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) HEALTH CARE SERVICES - 0.3% Express Scripts, Inc.* 100 $ 7,644 IMS Health, Inc. 1,700 39,457 Quest Diagnostics, Inc. 700 66,885 ---------- 113,986 ---------- HEALTH CARE SUPPLIES - 0.3% Bausch & Lomb, Inc. 1,400 90,244 Millipore Corporation* 600 29,886 ---------- 120,130 ---------- HOME IMPROVEMENT RETAIL - 1.1% Home Depot, Inc. 5,800 247,892 Lowe's Companies, Inc. 3,100 178,529 ---------- 426,421 ---------- HOMEBUILDING - 0.3% Pulte Homes, Inc. 1,800 114,840 ---------- HOTELS, RESORTS & CRUISE LINES - 0.1% Carnival Corporation 800 46,104 ---------- HOUSEHOLD APPLIANCES - 0.2% Stanley Works 1,900 93,081 ---------- HOUSEHOLD PRODUCTS - 2.0% Clorox Company 1,806 106,428 Colgate-Palmolive Company 1,400 71,624 Kimberly-Clark Corporation 2,800 184,268 Procter & Gamble Company 7,200 396,576 ---------- 758,896 ---------- HYPERMARKETS & SUPERCENTERS - 2.1% Wal-Mart Stores, Inc. 15,700 829,274 ---------- INDUSTRIAL CONGLOMERATES - 4.8% 3M Company 3,600 295,452 General Electric Company 33,900 1,237,350 Textron, Inc. 300 22,140 Tyco International, Ltd. 8,400 300,216 ---------- 1,855,158 ---------- INDUSTRIAL GASES - 0.3% Air Products & Chemicals, Inc. 2,100 121,737 ---------- INDUSTRIAL MACHINERY - 0.7% Dover Corporation 2,500 104,850 Illinois Tool Works, Inc. 1,600 148,288 ---------- 253,138 ---------- INSURANCE BROKERS - 0.2% Marsh & McLennan Companies, Inc. 1,800 59,220 ---------- INTEGRATED OIL & GAS - 5.3% Amerada Hess Corporation 1,200 98,856 ChevronTexaco Corporation 8,500 446,335 ConocoPhillips 3,200 277,856 Exxon Mobil Corporation 23,300 1,194,358 Marathon Oil Corporation 600 22,566 Occidental Petroleum Corporation 1 58 ---------- 2,040,029 ---------- INTEGRATED TELECOMMUNICATION SERVICES - 3.0% BellSouth Corporation 8,800 244,552 CenturyTel, Inc. 1,100 39,017 Citizens Communications Company 5,200 71,708 Qwest Communications International, Inc.* 15,100 67,044 SBC Communications, Inc. 12,300 316,971 Sprint Corporation 1,750 43,488 Verizon Communications, Inc. 9,700 392,947 ---------- 1,175,727 ---------- INTERNET RETAIL - 0.6% eBay, Inc.* 2,100 244,188 ---------- INTERNET SOFTWARE & SERVICES - 0.3% Yahoo!, Inc.* 3,500 131,880 ---------- INVESTMENT BANKING & BROKERAGE - 1.6% Bear Sterns Companies, Inc. 1,100 112,541 Goldman Sachs Group, Inc. 1,100 114,444 Lehman Brothers Holdings, Inc. 100 8,748 Merrill Lynch & Company, Inc. 1,900 113,563 Morgan Stanley 5,100 283,152 ---------- 632,448 ---------- LEISURE PRODUCTS - 0.2% Hasbro, Inc. 4,200 81,396 ---------- LIFE & HEALTH INSURANCE - 1.0% AFLAC, Inc. 2,200 87,648 Jefferson-Pilot Corporation 800 41,568 Lincoln National Corporation 1,000 46,680 MetLife, Inc. 3,000 121,530 Prudential Financial, Inc. 1,400 76,944 Torchmark Corporation 200 11,428 ---------- 385,798 ---------- MANAGED HEALTH CARE - 1.0% Cigna Corporation 1,200 97,884 UnitedHealth Group, Inc. 1,300 114,439 WellPoint, Inc.* 1,400 161,000 ---------- 373,323 ---------- METAL & GLASS CONTAINERS - 0.0% Ball Corporation 400 17,592 ---------- MOTORCYCLE MANUFACTURERS - 0.4% Harley-Davidson, Inc. 2,300 139,725 ---------- MOVIES & ENTERTAINMENT - 2.0% News Corporation 8,800 164,208 Time Warner, Inc.* 11,300 219,672 Viacom, Inc. (Cl.B) 7,800 283,842 Walt Disney Company 4,200 116,760 ---------- 784,482 ---------- See accompanying notes. 58 SERIES H Schedule of Investments (ENHANCED INDEX SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) MULTI-LINE INSURANCE - 1.7% American International Group, Inc. 9,100 $ 597,597 Hartford Financial Services Group, Inc. 700 48,517 Loews Corporation 400 28,120 ----------- 674,234 ----------- MULTI-UTILITIES & UNREGULATED POWER - 0.7% Dominion Resources, Inc. 2,300 155,802 Duke Energy Corporation 4,700 119,051 ----------- 274,853 ----------- OFFICE ELECTRONICS - 0.3% Xerox Corporation* 6,400 108,864 ----------- OIL & GAS DRILLING - 0.1% Nabors Industries, Ltd.* 700 35,903 ----------- OIL & GAS EQUIPMENT & SERVICES - 0.8% BJ Services Company 2,100 97,734 Schlumberger, Ltd. 3,200 214,240 ----------- 311,974 ----------- OIL & GAS EXPLORATION & PRODUCTION - 0.7% Anadarko Petroleum Corporation 1,900 123,139 Burlington Resources, Inc. 2,200 95,700 Devon Energy Corporation 1,700 66,164 ----------- 285,003 ----------- OIL & GAS REFINING, MARKETING & TRANSPORTATION - 0.2% Kinder Morgan, Inc. 800 58,504 ----------- OTHER DIVERSIFIED FINANCIAL SERVICES - 3.8% Citigroup, Inc. 19,000 915,420 JP Morgan Chase & Company 11,541 450,214 Principal Financial Group, Inc. 3,000 122,820 ----------- 1,488,454 ----------- PACKAGED FOODS & MEATS - 0.8% ConAgra Foods, Inc. 3,300 97,185 General Mills, Inc. 1,900 94,449 Hershey Foods Corporation 1,000 55,540 Sara Lee Corporation 3,400 82,076 ----------- 329,250 ----------- PAPER PACKAGING - 0.3% Bemis Company, Inc. 1,200 34,908 Temple-Inland, Inc. 1,200 82,080 ----------- 116,988 ----------- PAPER PRODUCTS - 0.3% Georgia-Pacific Corporation 1,400 52,472 International Paper Company 1,300 54,600 ----------- 107,072 ----------- PERSONAL PRODUCTS - 0.4% Avon Products, Inc. 2,400 92,880 Gillette Company 1,800 80,604 ----------- 173,484 ----------- PHARMACEUTICALS - 6.9% Abbott Laboratories 6,200 289,230 Bristol-Myers Squibb Company 3,700 94,794 Eli Lilly & Company 5,100 289,425 Forest Laboratories, Inc.* 3,100 139,066 Johnson & Johnson 11,200 710,304 Merck & Company, Inc. 7,500 241,050 Mylan Laboratories, Inc. 400 7,072 Pfizer, Inc. 28,000 752,920 Schering-Plough Corporation 1,000 20,880 Wyeth 2,700 114,993 ----------- 2,659,734 ----------- PROPERTY & CASUALTY INSURANCE - 1.3% Ace, Ltd. 1,400 59,850 Allstate Corporation 2,700 139,644 Ambac Financial Group, Inc. 100 8,213 Chubb Corporation 700 53,830 Cincinnati Financial Corporation 990 43,817 MBIA, Inc. 200 12,656 Progressive Corporation 600 50,904 St. Paul Travelers Companies, Inc. 1,788 66,281 XL Capital, Ltd. 700 54,355 ----------- 489,550 ----------- PUBLISHING - 1.2% Gannett Company, Inc. 1,500 122,550 Knight-Ridder, Inc. 600 40,164 Meredith Corporation 1,600 86,720 New York Times Company 2,300 93,840 Tribune Company 2,500 105,350 ----------- 448,624 ----------- RAILROADS - 0.4% Burlington Northern Santa Fe Corporation 1,500 70,965 Norfolk Southern Corporation 1,900 68,761 ----------- 139,726 ----------- REAL ESTATE INVESTMENT TRUSTS - 0.4% Archstone-Smith Trust 700 26,810 Equity Office Properties Trust 700 20,384 Equity Residential 2,900 104,922 ----------- 152,116 ----------- REGIONAL BANKS - 1.5% BB&T Corporation 200 8,410 Compass Bancshares, Inc. 400 19,468 Fifth Third Bancorp 800 37,824 First Horizon National Corporation 2,100 90,531 Huntington Bancshares, Inc. 3,900 96,642 KeyCorp 2,200 74,580 National City Corporation 4,200 157,710 SunTrust Banks, Inc. 200 14,776 Zions Bancorporation 1,400 95,242 ----------- 595,183 ----------- See accompanying notes. 59 SERIES H Schedule of Investments (ENHANCED INDEX SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) RESTAURANTS - 1.0% Darden Restaurants, Inc. 3,200 $ 88,768 McDonald's Corporation 6,300 201,978 Starbucks Corporation* 100 6,236 Wendy's International, Inc. 2,400 94,224 ----------- 391,206 ----------- SEMICONDUCTOR EQUIPMENT - 0.1% Applied Materials, Inc.* 1,500 25,650 ----------- SEMICONDUCTORS - 3.1% Analog Devices, Inc. 2,900 107,068 Freescale Semiconductor, Inc. (Cl.B)* 1,372 25,190 Intel Corporation 24,800 580,072 Maxim Integrated Products, Inc. 2,900 122,931 Micron Technology, Inc.* 8,600 106,210 National Semiconductor Corporation* 4,400 78,980 Texas Instruments, Inc. 2,900 71,398 Xilinx, Inc. 3,500 103,775 ----------- 1,195,624 ----------- SOFT DRINKS - 1.9% Coca-Cola Company 9,900 412,137 Pepsi Bottling Group, Inc. 3,400 91,936 PepsiCo, Inc. 4,300 224,460 ----------- 728,533 ----------- SPECIALTY CHEMICALS- 0.2% Sigma-Aldrich Corporation 1,500 90,690 ----------- SPECIALTY STORES - 0.4% Office Depot, Inc.* 4,300 74,648 Staples, Inc. 1,200 40,452 Tiffany & Company 700 22,379 ----------- 137,479 ----------- STEEL - 0.2% Allegheny Technologies, Inc. 1,300 28,171 Nucor Corporation 600 31,404 ----------- 59,575 ----------- SYSTEMS SOFTWARE - 3.8% BMC Software, Inc.* 4,700 87,420 Computer Associates International, Inc. 1,000 31,060 Microsoft Corporation 39,300 1,049,703 Novell, Inc.* 5,900 39,825 Oracle Corporation* 13,300 182,476 Symantec Corporation* 1,500 38,640 Veritas Software Corporation* 1,900 54,245 ----------- 1,483,369 ----------- THRIFTS & MORTGAGE FINANCE - 2.0% Countrywide Financial Corporation 4,000 148,040 Fannie Mae 3,300 234,993 Freddie Mac 3,400 250,580 MGIC Investment Corporation 1,400 96,474 Washington Mutual, Inc. 1,200 50,736 ----------- 780,823 ----------- TIRES & RUBBER - 0.2% Cooper Tire & Rubber Company 3,600 77,580 ----------- TOBACCO - 1.1% Altria Group, Inc. 6,600 403,260 Reynolds American, Inc. 300 23,580 UST, Inc. 100 4,811 ---------- 431,651 ---------- TRADING COMPANIES & DISTRIBUTORS - 0.2% W.W. Grainger, Inc. 1,200 79,944 ---------- WIRELESS TELECOMMUNICATION SERVICE - 0.1% Nextel Communications, Inc.* 1,900 57,000 ---------- TOTAL COMMON STOCKS (cost $35,431,051) 38,107,312 ---------- WARRANTS - 0.0% Lucent Technologies, Inc.* 1,968 3,110 ---------- TOTAL WARRANTS (cost $0) 3,110 ---------- U.S. GOVERNMENT SECURITIES - 0.3% U.S. Treasury Bill, 2.18% - 2005(1) $ 120,000 119,424 ---------- TOTAL U.S. GOVERNMENT SECURITIES (cost $119,415) 119,424 ---------- REPURCHASE AGREEMENT - 0.6% United Missouri Bank, 1.74%, dated 12-31-04, matures 1-03-05; repurchase amount of $251,036 (Collateralized by FHLMC, 0.00%, 1-14-05 with a value of $256,757) $ 251,000 251,000 ---------- TOTAL REPURCHASE AGREEMENT (cost $251,000) 251,000 ---------- TOTAL INVESTMENTS - 99.1% (cost $35,801,466) 38,480,846 CASH & OTHER ASSETS, LESS LIABILITIES - 0.9% 341,186 ----------- TOTAL NET ASSETS - 100.0% $38,822,032 =========== For federal income tax purposes the identified cost of investments owned at December 31, 2004 was $37,507,042. *Non-income producing security (1) Security is segregated as collateral for outstanding futures contracts. (2) Security is restricted. The total market value of restricted securities is $84 (cost $336), or 0.0% of total net assets. The acquisition dates range from November 8, 1999 to November 2, 2000. See accompanying notes. 60 SERIES H (ENHANCED INDEX SERIES) Statement of Assets and Liabilities December 31, 2004 ASSETS: Investments, at value(1)....................... $ 38,480,846 Cash .......................................... 119,901 Receivables: Fund shares sold ............................ 219,444 Dividends ................................... 48,518 Prepaid expenses .............................. 1,635 ------------ Total assets .................................. 38,870,344 ------------ LIABILITIES: Payable for: Fund shares redeemed ........................ 17,068 Variation margin ............................ 380 Management fees ............................. 16,190 Transfer agent and administration fees ...... 5,897 Professional fees ........................... 7,790 Other ....................................... 987 ------------ Total liabilities ............................. 48,312 ------------ NET ASSETS .................................... $ 38,822,032 ============ NET ASSETS CONSIST OF: Paid in capital ............................... $ 48,155,181 Accumulated undistributed net investment income ........................... 480,803 Accumulated net realized loss on sales of investments and futures ......... (12,495,989) Net unrealized appreciation in value of investments and futures ..................... 2,682,037 Net assets .................................... ------------ $ 38,822,032 ============ Capital shares authorized ..................... indefinite Capital shares outstanding .................... 4,255,560 Net asset value and redemption price per share (net assets divided by shares outstanding) ......................... $ 9.12 ============ (1) Investments, at cost ...................... $ 35,801,466 Statement of Operations For the Year Ended December 31, 2004 INVESTMENT INCOME: Dividends ................................. $ 743,022 Interest .................................. 8,577 ----------- Total investment income ................... 751,599 ----------- EXPENSES: Management fees ........................... 272,713 Custodian fees ............................ 15,642 Transfer/maintenance fees ................. 22,020 Administration fees ....................... 36,429 Directors' fees ........................... 1,829 Professional fees ......................... 9,235 Reports to shareholders ................... 1,986 Other expenses ............................ 1,107 ----------- Total expenses ............................ 360,961 Less: Expenses waived ..................... (90,904) ----------- Net expenses .............................. 270,057 ----------- Net investment income ..................... 481,542 ----------- NET REALIZED AND UNREALIZED GAIN (LOSS): Net realized gain during the period on: Investments ............................... 857,078 Futures ................................... 95,970 ----------- Net realized gain ......................... 953,048 ----------- Net change in unrealized appreciation (depreciation) during the period on: Investments ............................... 1,944,230 Futures ................................... (2,857) ----------- Net unrealized appreciation ............... 1,941,373 ----------- Net gain .................................. 2,894,421 ----------- Net increase in net assets resulting from operations ............... $ 3,375,963 =========== See accompanying notes. 61 SERIES H Statement of Changes in Net Assets (ENHANCED INDEX SERIES) YEAR ENDED YEAR ENDED DECEMBER 31, 2004 DECEMBER 31, 2003 ----------------- ----------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income .................................................................. $ 481,542 $ 257,838 Net realized gain (loss) during the period on investments and futures .................. 953,048 (950,605) Net change in unrealized appreciation during the period on investments and futures ..... 1,941,373 7,558,491 ------------- -------------- Net increase in net assets resulting from operations ................................... 3,375,963 6,865,724 ------------- -------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income .................................................................. (34,570) (228,222) ------------- -------------- Total distributions to shareholders .................................................... (34,570) (22,8222) ------------- -------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sale of shares ........................................................... 19,627,256 13,045,946 Distributions reinvested ............................................................... 34,570 228,223 Cost of shares redeemed ................................................................ (17,552,514) (11,592,782) ------------- -------------- Net increase from capital share transactions ........................................... 2,109,312 1,681,387 ------------- -------------- Net increase in net assets ............................................................. 5,450,705 8,318,889 ------------- -------------- NET ASSETS: Beginning of period .................................................................... 33,371,327 25,052,438 ------------- -------------- End of period .......................................................................... $ 38,822,032 $ 33,371,327 ============= ============== Accumulated undistributed net investment income at end of period ....................... $ 480,803 $ 33,831 ============= ============== CAPITAL SHARE ACTIVITY: Shares sold ............................................................................ 2,314,752 1,816,279 Shares reinvested ...................................................................... 4,125 28,106 Shares redeemed ........................................................................ (2,079,833) (1,653,222) ------------- -------------- Total capital share activity ........................................................... 239,044 190,863 ============= ============== See accompanying notes. 62 SERIES H Financial Highlights (ENHANCED INDEX SERIES) Selected data for each share of capital stock outstanding throughout each year YEAR ENDED DECEMBER 31, 2004 2003(d) 2002 2001 2000 ------- --------- ------- ------- ------------ PER SHARE DATA Net asset value, beginning of period $ 8.31 $ 6.55 $ 8.62 $ 9.95 $ 11.15 ------- ------- ------- ------- --------- Income (loss) from investment operations: Net investment income (loss) 0.11 0.07 0.05 0.05 0.05 Net gain (loss) on securities (realized and unrealized) 0.71 1.75 (2.02) (1.34) (1.18) ------- ------- ------- ------- --------- Total from investment operations 0.82 1.82 (1.97) (1.29) (1.13) ------- ------- ------- ------- --------- Less distributions: Dividends from net investment income (0.01) (0.06) (0.10) (0.04) - Distributions from realized gains - - - - - Distributions in excess of capital gains - - - - (0.07) ------- ------- ------- ------- --------- Total distributions (0.01) (0.06) (0.10) (0.04) (0.07) ------- ------- ------- ------- --------- Net asset value, end of period $ 9.12 $ 8.31 $ 6.55 $ 8.62 $ 9.95 ======= ======= ======= ======= ========= TOTAL RETURN(a) 9.85% 27.78% (22.98%) (12.99%) (10.20%) ------- ------- ------- ------- --------- RATIOS/SUPPLEMENTAL DATA Net assets, end of period (in thousands) $38,822 $33,371 $25,052 $42,112 $ 45,820 ------- ------- ------- ------- --------- Ratios to average net assets: Net investment income (loss) 1.32% 0.94% 0.56% 0.57% 0.55% Total expenses 0.74% 0.77% 0.99% 0.91% 0.96% Gross expenses(b) 0.99% 0.96% 0.99% 0.91% 0.96% Net expenses(c) 0.74% 0.77% 0.99% 0.91% 0.96% ------- ------- ------- ------- --------- Portfolio turnover rate 98% 44% 74% 29% 58% (a) Total return does not take into account any of the expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If total return had taken into account these expenses,performance would have been lower. Shares of a series of SBL Fund are available only through the purchase of such products. (b) Gross expense information reflects expense ratios absent fund expense reductions by the Investment Manager. (c) Net expense information reflects expense ratios after expense reductions or fee waivers and reduction of custodian expenses. (d) Northern Trust became the sub-adviser of Series H effective May 1, 2003. Prior May 1, 2003, Security Management Company, LLC paid Deutsche Asset Management sub-advisory services. See accompanying notes. 63 SERIES J Manager's Commentary (MID CAP GROWTH SERIES) February 15, 2005 (unaudited) [SECURITY FUNDS LOGO] [PHOTO OF JAMES P.SCHIR] James P. Schier Senior Portfolio Manager TO OUR SHAREHOLDERS: Following double-digit returns in 2003, fiscal year 2004 proved more challenging for the Mid Cap Growth Series. The Series gained 10.12%(1), but lagged the S&P Mid Cap Growth benchmark gain of 14.00%. Our investment philosophy is to seek appreciable securities of companies that are able to grow and/or reinvest in increasingly profitable ventures and hold them over three to five years to capture the better part of the improvements in profitability. We invest where we find opportunities, with our individual position sizes reflecting the magnitude and the confidence in the opportunity. For this Series, we target securities of companies that appear likely to generate above average profitability at prices that, as of yet, do not reflect that potential. ENERGY AND TECHNOLOGY LED RETURNS Energy had the largest positive return for the Series during the year. Not only was the Series weighting of 13% much larger than the index, but the Series holdings gained 56%. Kfx, a pioneer in clean coal technology, gained more than 90%. Through a pressurization and heating process, Kfx effectively takes a low Btu and high-moisture content coal and refines it into a high-Btu, low-moisture fuel. The process removes mercury, SO(2) and NOX, creating an energy efficient, low-emission coal. Rentech and Eog Resources also provided benefit. Rentech profited from its gas-to-liquids technology, and Eog Resources benefited from a buoyant North American natural gas market. The Series technology holdings rose more than 36%, besting the 20% advance achieved by technology in the mid-cap growth index. Careful stock selection contributed, with 11 holdings gaining more than 40% during the year. Acxiom Corporation and Tibco Software were the largest contributors with Tibco rising more than 90%. Tibco saw very favorable demand for their integration software and how they handle high-volume, real-time information. HEALTH CARE AND SMALLER CAPITALIZATION NAMES HIT HARD Following a good start, the Series biotechnology exposure succumbed to a significant sell-off in July and August. The Advisor, Security Management Company, LLC Series health care holdings declined 17% in value. Ligand, the Series largest biotech holding, declined 20%. The company's leading revenue generating product, Avinza, stagnated prematurely causing the company to miss earnings projections for the year. SciClone Pharmaceuticals also declined 45% as other companies announced new therapeutic agents targeting hepatitis C. Sciclone focuses on developing drugs using natural hormones to improve the immune system's functionality. Unfortunately, the Series was never able to fully recover from these losses during the year. The Series smaller capitalization holdings in the industrial and technology sector also experienced declines. In most of the situations, there was no identifiable cause for the sell-off. Historically with such situations, the stocks corrections usually reverse quickly when the company fundamentals emerge. We believe that these laggards could turn around in 2005. MUTED OUTLOOK FOR 2005 With 2004 being the second consecutive positive return year in the market, the equity market no longer offers as many compelling opportunities based upon dramatic mispricing. Our proprietary valuation work suggests some opportunities in smaller capitalization names. However, the valuation is far less compelling than five to seven years ago. Equity valuations are not cheap, profit margins are high, and there is little opportunity for expanding earnings growth. With valuations at current levels, equities will most likely not provide double-digit returns in the year ahead. As our investment process seeks opportunities on a bottom-up basis, we continue to discover prospects in smaller, earlier stage companies, telecom equipment and industrial companies, and companies focused on energy efficiency and self-sufficiency. We would like to take this opportunity to thank you for trusting your funds with Security Management Company. We vow to do our best to continue to uncover the exciting return potential that only small to mid-sized companies can provide. Sincerely, James P. Schier Senior Portfolio Manager 64 SERIES J Manager's Commentary (MID CAP GROWTH SERIES) February 15, 2005 (unaudited) [PERFORMANCE GRAPHS] SBL J INVESTMENT INFORMATION DATE value - ---------------- ---------- SBL J 12/31/94 10,000.0000 3/31/95 10,305.0595 6/30/95 10,937.5000 9/30/95 12,261.9048 12/31/95 11,949.4048 3/31/96 12,842.2619 6/30/96 13,839.2857 9/30/96 14,182.7637 12/31/96 14,105.4734 3/31/97 12,992.4936 6/30/97 14,947.9373 9/30/97 17,236.6851 12/31/97 16,919.3968 3/31/98 18,830.9947 6/30/98 18,414.4974 9/30/98 15,381.9142 12/398 19,956.5930 3/31/99 19,872.6021 6/30/99 23,081.5816 9/30/99 23,280.8320 12/31/99 32,301.3739 3/31/00 38,183.1166 6/30/00 36,511.8018 9/30/00 40,735.8815 12/31/00 37,713.7272 3/31/01 30,953.5038 6/30/01 34,666.3273 9/30/01 24,659.0036 12/31/01 32,097.9583 3/31/02 32,661.5159 6/30/02 26,696.1354 9/30/02 20,166.6527 12/31/02 22,634.5997 3/31/03 22,056.3950 6/30/03 28,402.5445 9/30/03 31,293.5681 12/31/03 35,383.3089 3/31/04 37,484.5895 6/30/04 37,371.7691 9/30/04 33,197.4130 12/31/04 38,965.3577 S& P MIDCAP 400/BARRA GROWTH INDEX DATE value - ------------------------------ -------- INCEPTION 12/31/94 10,000.00 3/31/95 10,820.41 6/30/95 11,761.77 9/30/95 13,000.85 12/31/95 12,729.75 3/31/96 13,656.75 6/30/96 14,039.27 9/30/96 14,602.04 12/31/96 15,073.43 3/31/97 14,670.70 6/30/97 17,326.49 9/30/97 20,441.15 12/31/97 19,634.13 3/31/98 22,031.26 6/30/98 21,981.30 9/30/98 18,646.25 12/31/98 26,476.17 3/31/99 24,985.28 6/30/99 28,339.86 9/30/99 26,369.23 12/31/99 33,724.37 3/31/00 40,117.39 06/30/00 38,762.84 09/30/00 43,168.50 12/31/00 36,811.84 3/31/01 30,130.18 6/30/01 34,814.02 9/30/01 27,797.05 12/31/01 33,877.04 3/31/02 35,046.47 6/30/02 30,486.02 9/30/02 26,048.27 12/31/02 27,383.68 3/31/03 26,557.84 6/30/03 30,811.18 9/30/03 32,662.84 12/31/03 35,866.35 3/31/04 37,498.81 6/30/04 37,781.78 9/30/04 36,490.37 12/31/04 40,882.96 SBL Fund Series J $38,965 S& P Midcap 400/Barra Growth Index $40,883 $10,000 OVER 10 YEARS The chart above assumes a hypothetical $10,000 investment in Series J (Mid Cap Growth Series) on December 31, 1994 and reflects the fees and expenses of Series J. PORTFOLIO COMPOSITION BY SECTOR Consumer Discretionary 13.21% Energy 11.09 Financials 3.34 Health Care 12.70 Industrials 12.53 Information Technology 33.50 Materials 3.64 Utilities 6.69 Unit Investment Trust 3.23 Warrants 0.15 Liabilities, less cash & other assets (0.08) AVERAGE ANNUAL RETURNS PERIODS ENDED 12-31-04(1) 1 YEAR 5 YEARS 10 YEARS - ------------------------- ------ ------- -------- Series J 10.12% 3.82% 14.57% (1) Performance figures do not reflect fees and expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If returns had taken into account these fees and expenses, performance would have been lower. Shares of a Series of SBL Fund are available only through the purchase of such products. The performance data quoted above represents past performance. Past performance is not predictive of future performance. The investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. See accompanying notes. 65 SERIES J Manager's Commentary (MID CAP GROWTH SERIES) February 15, 2005 (unaudited) PERFORMANCE INFORMATION ABOUT YOUR SERIES EXPENSES CALCULATING YOUR ONGOING SERIES EXPENSES EXAMPLE As a shareholder of the Series, you incur ongoing costs, including management fees and other series expenses. Performance figures and expense ratios do not reflect fees and expenses associated with an investment in variable insurance products. Shares of a Series of SBL Fund are available only through the purchase of such products. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Series and to compare these costs with ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period, July 1, 2004 - December 31, 2004. ACTUAL EXPENSES The first line in the table provides information about actual account values and actual expenses. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line in the table provides information about hypothetical account values and hypothetical expenses based on the Series actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Series actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Series and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any fees and expenses associated with an investment in variable insurance products. Therefore, the second line is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees and expenses associated with an investment in variable insurance products were included, your costs would have been higher. FUND EXPENSES BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING 07-01-04 12-31-04(1) PERIOD(2) ------------- ------------- ------------- Series J (Mid Cap Growth Series) Actual $ 1,000.00 $ 1,042.60 $ 4.52 Hypothetical 1,000.00 1,020.71 4.47 (1) The actual ending account value is based on the actual total return of the Series for the period July 1, 2004 to December 31, 2004 after actual expenses and will differ from the hypothetical ending account value which is based on the Series expense ratio and a hypothetical annual return of 5% before expenses. The actual cumulative return at net asset value for the period July 1, 2004 to December 31, 2004 was 4.26%. (2) Expenses are equal to the Series annualized expense ratio 0.88% multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period). 66 SERIES J Schedule of Investments (MID CAP GROWTH SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE --------- ----------- COMMON STOCKS - 99.9% APPLICATION SOFTWARE - 1.9% InteliData Technologies Corporation* 911,450 $ 610,672 Tibco Software, Inc.* 588,400 7,849,256 ----------- 8,459,928 ----------- ASSET MANAGEMENT & CUSTODY BANKS - 2.4% Northern Trust Corporation 214,000 10,396,120 ----------- BIOTECHNOLOGY - 2.9% Cell Genesys, Inc.* 126,000 1,020,600 Charles River Laboratories International, Inc.* 71,000 3,266,710 Kosan Biosciences, Inc.* 275,900 1,911,987 La Jolla Pharmaceutical Company* 620,000 1,035,400 Novavax, Inc.* 305,300 992,225 SciClone Pharmaceuticals, Inc.* 814,479 3,013,572 Vical, Inc.* 334,000 1,569,800 ----------- 12,810,294 ----------- CASINOS & GAMING - 1.6% GTech Holdings Corporation 264,000 6,850,800 ----------- COMMODITY CHEMICALS - 1.3% Headwaters, Inc.* 200,000 5,700,000 ----------- COMMUNICATIONS EQUIPMENT - 8.6% ADC Telecommunications, Inc.* 2,300,000 6,164,000 Adtran, Inc. 273,500 5,234,790 Avici Systems, Inc.* 250,800 2,269,740 Extreme Networks, Inc.* 550,000 3,602,500 Finisar Corporation* 2,924,100 6,666,948 Harmonic, Inc.* 401,000 3,344,340 Harris Corporation 125,000 7,723,750 Symmetricom, Inc.* 283,300 2,750,843 ----------- 37,756,911 ----------- COMPUTER STORAGE & PERIPHERALS - 1.0% Adaptec, Inc.* 506,900 3,847,371 Maxtor Corporation* 90,352 478,866 ----------- 4,326,237 ----------- CONSTRUCTION & ENGINEERING - 2.3% Shaw Group, Inc.* 571,300 10,197,705 ----------- DATA PROCESSING & OUTSOURCED SERVICES - 3.3% Computer Sciences Corporation* 167,900 9,464,523 Hewitt Associates, Inc.* 76,000 2,432,760 Per-Se Technologies, Inc.* 148,450 2,349,964 ----------- 14,247,247 ----------- DIVERSIFIED COMMERCIAL SERVICES - 2.9% ChoicePoint, Inc.* 98,000 4,507,020 Equifax, Inc. 76,600 2,152,460 FTI Consulting, Inc.* 90,000 1,896,300 Navigant Consulting, Inc.*(1) 154,900 4,120,340 ----------- 12,676,120 ----------- ELECTRIC UTILITIES - 6.7% KFx, Inc.* 2,016,000 29,272,320 ----------- ELECTRICAL COMPONENTS & EQUIPMENT - 4.7% Electric City Corporation* 2,214,000 2,723,220 Plug Power, Inc.* 936,000 5,718,960 Power-One, Inc.* 1,350,000 12,042,000 ----------- 20,484,180 ----------- ELECTRONIC EQUIPMENT MANUFACTURERS - 3.1% Aeroflex, Inc.* 418,000 5,066,160 Identix, Inc.* 119,000 878,220 Maxwell Technologies, Inc.* 629,100 6,379,074 Universal Display Corporation* 158,200 1,423,800 ----------- 13,747,254 ----------- EXCHANGE TRADED FUNDS - 3.2% iShares S&P MidCap 400 Index Fund 4,000 530,320 iShares S&P MidCap 400/BARRA Growth Index Fund 65,000 8,776,950 S&P MidCap 400 Depositary Receipts 40,000 4,845,200 ----------- 14,152,470 ----------- GENERAL MERCHANDISE STORES - 2.3% Fred's, Inc. 566,000 9,848,400 ----------- HEALTH CARE EQUIPMENT - 0.0% Bioject Medical Technologies, Inc.* 116,300 185,964 ----------- HEALTH CARE FACILITIES - 2.5% LifePoint Hospitals, Inc.* 76,000 2,646,320 U.S. Physical Therapy, Inc.* 225,300 3,474,126 United Surgical Partners International, Inc.* 120,000 5,004,000 ----------- 11,124,446 ----------- HEALTH CARE SERVICES - 1.3% NDCHealth Corporation 120,000 2,230,800 Providence Service Corporation* 165,500 3,470,535 ----------- 5,701,335 ----------- HEALTH CARE SUPPLIES - 1.5% Orthovita, Inc.* 875,000 3,666,250 Staar Surgical Company* 471,300 2,940,912 ----------- 6,607,162 ----------- HOME FURNISHINGS - 0.3% Kirkland's, Inc.* 98,865 1,215,051 ----------- INDUSTRIAL MACHINERY - 0.3% Tennant Company 35,500 1,407,575 ----------- INTERNET SOFTWARE & SERVICES - 1.2% RADVision, Ltd.* 323,500 4,367,250 TippingPoint Technologies, Inc.* 18,825 879,127 ----------- 5,246,377 ----------- See accompanying notes. 67 SERIES J Schedule of Investments (MID CAP GROWTH SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE --------- ------------ COMMON STOCKS (CONTINUED) IT CONSULTING & OTHER SERVICES - 6.1% Acxiom Corporation(1) 770,000 $ 20,251,000 Keane, Inc.*(1) 430,400 6,326,880 ------------ 26,577,880 ------------ LEISURE PRODUCTS - 0.3% Mattel, Inc. 70,000 1,364,300 ------------ METAL & GLASS CONTAINERS - 2.3% Pactiv Corporation* 405,000 10,242,450 ------------ MOVIES & ENTERTAINMENT - 3.3% Lions Gate Entertainment Corporation*(1) 1,341,700 14,248,854 ------------ OIL & GAS DRILLING - 1.4% Ensco International, Inc. 192,000 6,094,080 ------------ OIL & GAS EQUIPMENT & SERVICES - 0.9% BJ Services Company 82,000 3,816,280 ------------ OIL & GAS EXPLORATION & PRODUCTION - 7.2% EOG Resources, Inc. 146,000 10,418,560 Pioneer Natural Resources Company 319,072 11,199,427 Rentech, Inc.* 2,601,000 5,800,230 Syntroleum Corporation* 523,750 4,205,712 ------------ 31,623,929 ------------ OIL & GAS REFINING, MARKETING & TRANSPORTATION - 1.6% Western Gas Resources, Inc. 90,000 2,632,500 Williams Companies, Inc. 270,000 4,398,300 ------------ 7,030,800 ------------ PHARMACEUTICALS - 4.4% Hollis-Eden Pharmaceuticals, Inc.* 522,346 4,920,499 Ligand Pharmaceuticals, Inc. (Cl.B)* 1,223,000 14,235,720 ------------ 19,156,219 ------------ PUBLISHING - 2.0% E.W. Scripps Company 180,000 8,690,400 ------------ REGIONAL BANKS - 1.0% Boston Private Financial Holdings, Inc. 150,000 4,225,500 ------------ RESTAURANTS - 0.7% Rare Hospitality International, Inc.* 100,500 3,201,930 ------------ SEMICONDUCTOR EQUIPMENT - 0.7% Mindspeed Technologies, Inc.*(1) 1,070,900 2,977,102 ------------ SEMICONDUCTORS - 5.1% Applied Micro Circuits Corporation* 1,040,000 4,378,400 Hi/fn, Inc.* 337,200 3,108,984 IXYS Corporation* 841,900 8,688,408 Intersil Corporation(1) 106,000 1,774,440 Microsemi Corporation* 249,500 4,331,320 ------------ 22,281,552 ------------ SPECIALTY STORES - 2.8% Cost Plus, Inc.*(1) 39,900 1,281,987 Hibbett Sporting Goods, Inc.* 247,500 6,585,975 Tractor Supply Company* 122,000 4,539,620 ------------ 12,407,582 ------------ SYSTEMS SOFTWARE - 2.5% BEA Systems, Inc.* 220,000 1,949,200 Microsoft Corporation 94,600 2,526,766 Wind River Systems, Inc.* 484,100 6,559,555 ------------ 11,035,521 ------------ TRADING COMPANIES & DISTRIBUTORS - 2.3% MSC Industrial Direct Company, Inc. 280,000 10,074,400 ------------ TOTAL COMMON STOCKS (cost $334,271,612) 437,462,675 ------------ WARRANTS - 0.2% Bioject Medical Technologies, Inc.* 16,875 356 Electric City Corporation* 645,750 266,071 Hollis-Eden Pharmaceuticals, Inc.* 18,126 44,458 Orthovita, Inc.* 175,000 259,053 Syntroleum Corporation* 29,100 101,559 ------------ TOTAL WARRANTS (cost $1,061,090) 671,497 ------------ TOTAL INVESTMENTS - 100.1% (cost $335,332,702) 438,134,172 LIABILITIES, LESS CASH AND OTHER ASSETS - (0.1%) (345,569) ------------ TOTAL NET ASSETS - 100.0% $437,788,603 ============ For federal income tax purposes the identified cost of investments owned at December 31, 2004 was $336,976,836. * Non-income producing security (1) Security is segregated as collateral for written options contracts. See accompanying notes. 68 SERIES J (MID CAP GROWTH SERIES) Statement of Assets and Liabilities December 31, 2004 ASSETS: Investments, at value(1) ...................................... $ 438,134,172 Receivables: Fund shares sold ............................................ 1,255,051 Dividends ................................................... 68,235 Prepaid expenses .............................................. 8,200 ------------- Total assets .................................................. 439,465,658 ------------- LIABILITIES: Cash overdraft ................................................ 91,249 Payable for: Securities purchased ...................................... 192,446 Fund shares redeemed ...................................... 595,248 Written options, at value(2) .............................. 435,340 Management fees ........................................... 274,826 Custodian fees ............................................ 3,277 Transfer agent and administration fees .................... 35,587 Professional fees ......................................... 30,603 Other ..................................................... 18,479 ------------- Total liabilities ............................................. 1,677,055 ------------- NET ASSETS .................................................... $ 437,788,603 ============= NET ASSETS CONSIST OF: Paid in capital ............................................... $ 339,078,402 Accumulated net investment income ............................. - Accumulated net realized loss on sales of investments and options ......................... (4,324,954) Net unrealized appreciation in value of investments and written options .......................... 103,035,155 ------------- Net assets .................................................... $ 437,788,603 ============= Capital shares authorized ..................................... indefinite Capital shares outstanding .................................... 15,846,910 Net asset value and redemption price per share (net assets divided by shares outstanding) ......................................... $ 27.63 ============= (1) Investments, at cost ...................................... $ 335,332,702 (2) Premiums recevied ......................................... $ 669,025 Statement of Operations For the Year Ended December 31, 2004 INVESTMENT INCOME: Dividends ................................. $ 1,456,960 Interest .................................. 41,874 ------------ Total investment income ................... 1,498,834 ------------ EXPENSES: Management fees ........................... 3,225,844 Custodian fees ............................ 27,158 Transfer/maintenance fees ................. 22,570 Administration fees ....................... 370,758 Directors' fees ........................... 21,895 Professional fees ......................... 45,756 Reports to shareholders ................... 39,162 Other expenses ............................ 15,054 ------------ Total expenses ............................ 3,768,197 ------------ Net investment loss ....................... (2,269,363) ------------ NET REALIZED AND UNREALIZED GAIN (LOSS): Net realized gain during the period on: Investments ............................... 24,298,010 Options written and purchased ............. 644,966 ------------ Net realized gain ......................... 24,942,976 ------------ Net change in unrealized appreciation during the period on: ..................... Investments ............................... 16,999,829 Options written and purchased ............. 79,416 ------------ Net unrealized appreciation ............... 17,079,245 ------------ Net gain ...................................... 42,022,221 ------------ Net increase in net assets .................... resulting from operations ................. $ 39,752,858 ============ See accompanying notes. 69 SERIES J Statement of Changes in Net Assets (MID CAP GROWTH SERIES) YEAR ENDED YEAR ENDED DECEMBER 31, 2004 DECEMBER 31, 2003 ----------------- ----------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment loss.................................................................... $ (2,269,363) $ (1,926,032) Net realized gain during the period on investments and options written and purchased... 24,942,976 9,931,180 Net change in unrealized appreciation during the period on investments and options written and purchased........................................ 17,079,245 151,389,910 ----------------- ----------------- Net increase in net assets resulting from operations................................... 39,752,858 159,395,058 ----------------- ----------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sale of shares........................................................... 99,200,455 108,547,105 Issuance of shares in connection with SBL Series T merger (Note 9)..................... - 28,421,162 Cost of shares redeemed................................................................ (149,093,130) (141,812,415) ----------------- ----------------- Net decrease from capital share transactions........................................... (49,892,675) (4,844,148) ----------------- ----------------- Net increase (decrease) in net assets.................................................. (10,139,817) 154,550,910 ----------------- ----------------- NET ASSETS: Beginning of period.................................................................... 447,928,420 293,377,510 ----------------- ----------------- End of period.......................................................................... $ 437,788,603 $ 447,928,420 ================= ================= Accumulated undistributed net investment income at end of period....................... $ - $ - ================= ================= CAPITAL SHARE ACTIVITY: Shares sold............................................................................ 3,895,387 5,553,332 Shares issued in connection with SBL Series T merger................................... - 1,234,851 Shares redeemed........................................................................ (5,898,622) (7,211,922) ----------------- ----------------- Total capital share activity........................................................... (2,003,235) (423,739) ================= ================= See accompanying notes. 70 SERIES J Financial Highlights (MID CAP GROWTH SERIES) Selected data for each share of capital stock outstanding throughout each year YEAR ENDED DECEMBER 31, 2004 2003(D) 2002 2001 2000 ---------- ---------- ---------- ---------- ------------ PER SHARE DATA Net asset value, beginning of period $ 25.09 $ 16.05 $ 24.12 $ 32.82 $ 30.15 ---------- ---------- ---------- ---------- ------------ Income (loss) from investment operations: Net investment income (loss) (0.14) (0.11) (0.11) (0.13) (0.12) Net gain (loss) on securities (realized and unrealized) 2.68 9.15 (6.69) (4.43) 5.37 ---------- ---------- ---------- ---------- ------------ Total from investment operations 2.54 9.04 (6.80) (4.56) 5.25 ---------- ---------- ---------- ---------- ------------ Less distributions: Dividends from net investment income - - - - - Distributions from realized gains - - (1.27) (4.14) (2.58) ---------- ---------- ---------- ---------- ------------ Total distributions - - (1.27) (4.14) (2.58) ---------- ---------- ---------- ---------- ------------ Net asset value, end of period $ 27.63 $ 25.09 $ 16.05 $ 24.12 $ 32.82 ========== ========== ========== ========== ============ TOTAL RETURN(a) 10.12% 56.32% (29.48%) (14.89%) 16.76% ---------- ---------- ---------- ---------- ------------ RATIOS/SUPPLEMENTAL DATA Net assets, end of period (in thousands) $ 437,789 $ 447,928 $ 293,378 $ 470,236 $ 603,714 ---------- ---------- ---------- ---------- ------------ Ratios to average net assets: Net investment income (loss) (0.53%) (0.55%) (0.56%) (0.53%) (0.38%) Total expenses 0.88% 0.83% 0.83% 0.84% 0.82% Gross expenses(b) 0.88% 0.83% 0.83% 0.84% 0.82% Net expenses(c) 0.88% 0.83% 0.83% 0.83% 0.82% ---------- ---------- ---------- ---------- ------------ Portfolio turnover rate 37% 61% 41% 39% 33% (a) Total return does not take into account any of the expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If total return had taken into account these expenses, performance would have been lower. Shares of a series of SBL Fund are available only through the purchase of such products. (b) Gross expense information reflects expense ratios absent fund expense reductions by the Investment Manager. (c) Net expense information reflects expense ratios after expense reductions or fee waivers and reduction of custodian expenses. (d) The financial highlights for Series J exclude the historical financial highlights of Series T. The assets of Series T were acquired by Series J on October 3, 2003. See accompanying notes. 71 SERIES N Manager's Commentary (MANAGED ASSET ALLOCATION SERIES) February 15, 2005 (unaudited) [T. ROWE PRICE LOGO] Advisor, T. Rowe Price Associates, Inc. [PHOTO OF EDMUND M. NOTZON] Edmund M. Notzon Portfolio Manager TO OUR SHAREHOLDERS: ENVIRONMENT U.S. stocks rose moderately in 2004, extending the previous year's brisk gains. After beginning the year on a strong note, stocks struggled to make headway as economic growth moderated amid rising short-term interest rates, surging energy costs and a heated presidential campaign. Stock prices rose as oil prices backed away from their late-October peak of $55 per barrel, and gains accelerated following the re-election of President Bush. By year end, several major indexes were at or near their highest levels of the year. Non-U.S. stocks strongly outperformed their U.S. counterparts, thanks partially to a weakening U.S. dollar, which fell to multi-year lows against several major currencies. U.S. bonds generated positive returns in 2004. The Federal Reserve lifted the overnight federal funds target rate from 1% to 2.25% in five quarter-point increments beginning on June 30. Short-term interest rates rose in tandem with the fed funds rate, but long-term rates declined in the second half of the year after peaking in the spring. PERFORMANCE The Managed Asset Allocation Series returned 10.72%(1) for the 12 months ended December 31, 2004, outperforming its 60% S&P 500/40% Lehman Brothers U.S. Aggregate benchmark, which returned 8.30%. The Series benefited from overweighting U.S. stocks relative to bonds, as well as from overweighting international stocks. The S&P 500 returned 10.88% during the year and the Lehman Brothers U.S. Aggregate Index returned 4.34%. PORTFOLIO HIGHLIGHTS In the second half of the year, we increased the portfolio's overweighting in equities and underweighting in bonds from 5% to 7% relative to the neutral weights. We maintained a stock overweight throughout 2004, as we believed that a strengthening economy would continue to put upward pressure on interest rates over the near term, which would negatively impact bond values. The Federal Reserve raised the federal funds target rate from 1.75% to 2.25% in two quarter-point increments during the fourth quarter. Looking ahead into 2005, we anticipate that the central bank will continue shifting from an accommodative monetary policy to a more neutral policy that neither stimulates nor stifles economic growth. As mentioned earlier, we are overweight in international equities within the stock position. The fundamental factors of a fiscal and current account deficit will likely contribute to continued pressure on the U.S. dollar, favoring an overweighting in non-U.S. equities. OUTLOOK We continue to believe that the longer term outlook for stocks is favorable. At the same time, the potentially stimulative impact of economic and monetary policy, combined with the low absolute level of interest rates, favors underweighting bonds. Looking ahead, we do not necessarily believe that the equity markets will outperform over the next three to six months, but we believe that, based on current economic conditions and valuations, equities should fare better than bonds over the next several years. Sincerely, Edmund M. Notzon Portfolio Manager 72 SERIES N Manager's Commentary (MANAGED ASSET ALLOCATION SERIES) February 15, 2005 (unaudited) PERFORMANCE [PERFORMANCE GRAPH] SBL N INVESTMENT INFORMATION DATE value - ---------- --------- 6/01/95 $10,000.00 6/30/95 10,070.00 9/30/95 10,440.00 12/31/95 10,730.00 3/31/96 10,970.00 6/30/96 11,160.00 9/30/96 11,448.68 12/31/96 12,103.18 3/31/97 12,203.87 6/30/97 13,512.87 9/30/97 14,117.22 12/31/97 14,334.09 3/31/98 15,544.03 6/30/98 15,946.94 9/30/98 15,225.93 12/31/98 16,975.43 3/31/99 17,327.55 6/30/99 17,855.90 9/30/99 18,955.72 12/31/99 18,628.57 3/31/00 19,079.44 6/30/00 18,881.50 9/30/00 18,919.68 12/31/00 18,460.47 3/31/01 17,200.98 6/30/01 17,856.62 9/30/01 16,378.21 12/31/01 17,522.37 3/31/02 17,690.71 6/30/02 16,695.53 9/30/02 14,993.24 12/31/02 15,834.90 3/31/03 15,620.19 6/30/03 17,539.17 9/30/03 17,996.65 12/31/03 19,619.47 3/31/04 20,137.21 6/30/04 20,150.83 9/30/04 20,230.36 12/31/04 21,723.33 S& P 500 DATE VALUE - ---------- --------- 6/01/95 $10,000.00 6/30/95 10,232.00 9/30/95 11,045.37 12/31/95 11,710.49 3/31/96 12,338.58 6/30/96 12,891.78 9/30/96 13,290.32 12/31/96 14,398.75 3/31/97 14,784.33 6/30/97 17,365.69 9/30/97 18,667.97 12/31/97 19,204.65 3/31/98 21,883.72 6/30/98 22,606.56 9/30/98 20,357.02 12/31/98 24,690.70 3/31/99 25,924.50 6/30/99 27,751.50 9/30/99 26,018.24 12/31/99 29,889.36 3/31/00 30,576.32 06/30/00 29,765.52 09/30/00 29,477.60 12/31/00 27,173.21 3/31/01 23,953.00 6/30/01 25,355.62 9/30/01 21,636.12 12/31/01 23,949.47 3/31/02 24,014.56 6/30/02 20,798.00 9/30/02 17,206.02 12/31/02 18,659.17 3/31/03 18,071.52 6/30/03 20,853.28 9/30/03 21,405.18 12/31/03 24,011.57 3/31/04 24,418.90 6/30/04 24,837.49 9/30/04 24,371.83 12/31/04 26,622.28 BLENDED INDEX DATE Value - ---------- ------ 6/01/95 $10,000 6/30/95 10,168 9/30/95 10,732 12/31/95 11,304 3/31/96 11,583 6/30/96 11,920 9/30/96 12,235 12/31/96 12,995 3/31/97 13,180 6/30/97 14,738 9/30/97 15,606 12/31/97 16,067 3/31/98 17,498 6/30/98 18,012 9/30/98 17,262 12/31/98 19,437 3/31/99 19,979 6/30/99 20,751 9/30/99 20,023 12/31/99 21,770 3/31/00 22,289 06/30/00 22,086 09/30/00 22,238 12/31/00 21,556 3/31/01 20,264 6/30/01 21,033 9/30/01 19,509 12/31/01 20,758 3/31/02 20,810 6/30/02 19,402 9/30/02 17,684 12/31/02 18,722 3/31/03 18,471 6/30/03 20,343 9/30/03 20,663 12/31/03 22,182 3/31/04 22,644 6/30/04 22,654 9/30/04 22,687 12/31/04 24,021 SBL Fund Series N $21,723 Blended Index $24,021 S& P 500 Index $ 26,622 $10,000 SINCE INCEPTION The chart above assumes a hypothetical $10,000 investment in Series N (Managed Asset Allocation Series) on June 1, 1995 (date of inception), and reflects the fees and expenses of Series N. AVERAGE ANNUAL RETURNS SINCE INCEPTION PERIODS ENDED 12-31-04(1) 1 YEAR 5 YEARS (6-1-95) - ------------------------- ------ ------- --------------- Series N 10.72% 3.12% 8.43% (1) Performance figures do not reflect fees and expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If returns had taken into account these fees and expenses, performance would have been lower. Shares of a Series of SBL Fund are available only through the purchase of such products. The performance data quoted above represents past performance. Past performance is not predictive of future performance. The investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. PORTFOLIO COMPOSITION BY SECTOR FOR EQUITY HOLDINGS & QUALITY RATINGS (BASED ON STANDARD AND POOR'S RATINGS) FOR FIXED INCOME HOLDINGS Consumer Discretionary 8.63% Consumer Staples 6.00 Energy 4.98 Financials 15.49 Health Care 7.73 Industrials 7.53 Information Technology 9.26 Materials 2.97 Telecommunication Services 2.48 Utilities 2.09 AAA 16.40 AA 0.58 A 2.30 BBB 3.66 BB 1.70 B 5.59 CCC 0.28 Not Rated 0.06 Cash & other assets, less liabilities 2.27 See accompanying notes. 73 SERIES N Manager's Commentary (MANAGED ASSET ALLOCATION SERIES) February 15, 2005 (unaudited) PERFORMANCE INFORMATION ABOUT YOUR SERIES EXPENSES CALCULATING YOUR ONGOING SERIES EXPENSES EXAMPLE As a shareholder of the Series, you incur ongoing costs, including management fees and other series expenses. Performance figures and expense ratios do not reflect fees and expenses associated with an investment in variable insurance products. Shares of a Series of SBL Fund are available only through the purchase of such products. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Series and to compare these costs with ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period, July 1, 2004 - December 31, 2004. ACTUAL EXPENSES The first line in the table provides information about actual account values and actual expenses. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line in the table provides information about hypothetical account values and hypothetical expenses based on the Series actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Series actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Series and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any fees and expenses associated with an investment in variable insurance products. Therefore, the second line is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees and expenses associated with an investment in variable insurance products were included, your costs would have been higher. FUND EXPENSES BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING 07-01-04 12-31-04(1) PERIOD(2) ------------- ------------- ------------- Series N (Managed Asset Allocation Series) Actual $ 1,000.00 $ 1,072.30 $ 7.71 Hypothetical 1,000.00 1,017.70 7.51 (1) The actual ending account value is based on the actual total return of the Series for the period July 1, 2004 to December 31, 2004 after actual expenses and will differ from the hypothetical ending account value which is based on the Series expense ratio and a hypothetical annual return of 5% before expenses. The actual cumulative return at net asset value for the period July 1, 2004 to December 31, 2004 was 7.23%. (2) Expenses are equal to the Series annualized expense ratio 1.48% multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period). 74 SERIES N Schedule of Investments (MANAGED ASSET ALLOCATION SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS - 55.2% ADVERTISING - 0.1% Lamar Advertising Company* 400 $ 17,112 WPP Group plc ADR 600 32,790 -------------- 49,902 -------------- AEROSPACE & DEFENSE - 1.1% Boeing Company 2,500 129,425 Engineered Support Systems, Inc. 300 17,766 General Dynamics Corporation 1,000 104,600 Goodrich Corporation 400 13,056 Honeywell International, Inc. 7,400 262,034 Lockheed Martin Corporation 1,700 94,435 Mercury Computer Systems, Inc.* 800 23,744 Raytheon Company 1,100 42,713 Rockwell Colllins, Inc. 2,500 98,600 Triumph Group, Inc.* 300 11,850 United Technologies Corporation 1,700 175,695 -------------- 973,918 -------------- AIR FREIGHT & LOGISTICS - 0.5% Expeditors International of Washington,Inc. 200 11,176 UTI Worldwide, Inc. 500 34,010 United Parcel Service, Inc. (Cl.B) 5,200 444,392 -------------- 489,578 -------------- AIRLINES - 0.1% Frontier Airlines, Inc.* 2,150 24,532 SkyWest, Inc. 1,800 36,108 Southwest Airlines Company 3,800 61,864 -------------- 122,504 -------------- ALUMINUM - 0.1% Alcoa, Inc. 3,500 109,970 -------------- APPAREL RETAIL - 0.4% Chico's FAS, Inc.* 600 27,318 Hot Topic, Inc.* 4,200 72,198 Pacific Sunwear of California, Inc.* 900 20,034 Ross Stores, Inc. 4,100 118,367 TJX Companies, Inc. 3,500 87,955 -------------- 325,872 -------------- APPAREL, ACCESSORIES & LUXURY GOODS - 0.0% Fossil, Inc.* 1,000 25,640 -------------- APPLICATION SOFTWARE - 0.4% Cadence Design Systems, Inc.* 700 9,667 FactSet Research Systems, Inc. 300 17,532 Fair Isaac Corporation 845 30,995 Intuit, Inc.* 2,200 96,822 Jack Henry & Associates, Inc. 800 15,928 Mercury Interactive Corporation* 600 27,330 NetIQ Corporation* 4,600 56,166 Serena Software, Inc.* 800 17,312 Tibco Software, Inc.* 1,700 22,678 Verity, Inc.* 3,900 51,168 -------------- 345,598 -------------- ASSET MANAGEMENT & CUSTODY BANKS - 0.7% Eaton Vance Corporation 500 26,075 Franklin Resources, Inc. 1,400 97,510 Investors Financial Services Corporation 3,100 154,938 Legg Mason, Inc. 1,000 73,260 State Street Corporation 5,800 284,896 Waddell & Reed Financial, Inc. 800 19,112 -------------- 655,791 -------------- AUTO PARTS & EQUIPMENT - 0.2% Autoliv, Inc. 600 28,980 Gentex Corporation 600 22,212 Lear Corporation 800 48,808 TRW Automotive Holdings Corporation* 4,300 89,010 -------------- 189,010 -------------- AUTOMOBILE MANUFACTURERS - 0.2% General Motors Corporation 3,800 152,228 -------------- BIOTECHNOLOGY - 1.0% Abgenix, Inc.* 900 9,306 Alkermes, Inc.* 900 12,681 Amgen, Inc.* 6,200 397,730 Biogen Idec, Inc.* 1,700 113,237 Celgene Corporation* 500 13,265 Cephalon, Inc.* 895 45,538 Charles River Laboratories International, Inc.* 400 18,404 Chiron Corporation* 900 29,997 Digene Corporation* 600 15,690 Genentech, Inc.* 1,800 97,992 Gilead Sciences, Inc.* 2,600 90,974 Human Genome Sciences, Inc.* 1,000 12,020 Invitrogen Corporation* 316 21,213 Martek Biosciences Corporation* 300 15,360 Medlmmune, Inc.* 1,000 27,110 Neurocrine Biosciences, Inc.* 400 19,720 Techne Corporation* 400 15,560 -------------- 955,797 -------------- BREWERS - 0.1% Anheuser-Busch Companies, Inc. 2,100 106,533 -------------- BROADCASTING & CABLE TV - 0.7% Comcast Corporation* 5,500 183,040 Cox Radio, Inc.* 700 11,536 DirecTV Group, Inc.* 2,440 40,846 EchoStar Communications Corporation 900 29,916 Emmis Communications Corporation* 800 15,352 Liberty Media Corporation* 17,464 191,755 Liberty Media International, Inc.* 303 14,008 Radio One, Inc. (Cl.D)* 1,700 27,404 Rogers Communications, Inc. (Cl.B) 4,100 107,215 -------------- 621,072 -------------- See accompanying notes. 75 SERIES N Schedule of Investments (MANAGED ASSET ALLOCATION SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) BUILDING PRODUCTS - 0.1% American Standard Companies, Inc.* 900 $ 37,188 Trex Company, Inc.* 500 26,220 -------------- 63,408 -------------- CASINOS & GAMING - 0.3% Caesars Entertainment, Inc.* 700 14,098 International Game Technology 3,300 113,454 Mandalay Resort Group 100 7,043 Station Casinos, Inc. 1,200 65,616 WMS Industries, Inc.* 1,600 53,664 -------------- 253,875 -------------- CATALOG RETAIL - 0.2% IAC/InterActiveCorp* 4,900 135,338 Insight Enterprises, Inc.* 1,000 20,520 -------------- 155,858 -------------- COMMODITY CHEMICALS - 0.0% Lyondell Chemical Company 885 25,594 -------------- COMMUNICATIONS EQUIPMENT - 1.5% Andrew Corporation* 700 9,541 Avaya, Inc.* 600 10,320 Belden CDT, Inc. 300 6,960 Cisco Systems, Inc.* 27,800 536,540 Comverse Technology, Inc.* 1,200 29,340 Corning, Inc.* 8,000 94,160 F5 Networks, Inc.* 200 9,744 Inter-Tel, Inc. 600 16,428 Juniper Networks, Inc.* 2,400 65,256 Lucent Technologies, Inc.* 12,800 48,128 Motorola, Inc. 10,700 184,040 Nokia Oyj ADR 1,600 25,072 Plantronics, Inc. 500 20,735 Polycom, Inc.* 1,400 32,648 Qualcomm, Inc. 7,000 296,800 Research In Motion, Ltd. 600 49,452 -------------- 1,435,164 -------------- COMPUTER & ELECTRONICS RETAIL - 0.1% Best Buy Company, Inc. 1,550 92,101 -------------- COMPUTER HARDWARE - 1.5% Dell, Inc.* 18,200 766,948 Gateway, Inc.* 2,800 16,828 Hewlett-Packard Company 6,111 128,148 International Business Machines Corporation 5,100 502,758 -------------- 1,414,682 -------------- COMPUTER STORAGE & PERIPHERALS - 0.3% Avid Technology, Inc.* 300 18,525 Lexmark International, Inc.* 1,000 85,000 QLogic Corporation* 3,100 113,863 Storage Technology Corporation* 1,000 31,610 -------------- 248,998 -------------- CONSTRUCTION & ENGINEERING - 0.0% Insituform Technologies, Inc.* 900 20,403 -------------- CONSTRUCTION & FARM MACHINERY - 0.4% Deere & Company 2,900 215,760 Oshkosh Truck Corporation 700 47,866 Paccar, Inc. 900 72,432 -------------- 336,058 -------------- CONSUMER ELECTRONICS - 0.1% Digital Theater Systems, Inc.* 2,000 40,260 -------------- CONSUMER FINANCE - 0.6% American Express Company 5,400 304,398 Jackson Hewitt Tax Service, Inc. 400 10,100 MBNA Corporation 3,100 87,389 Providian Financial Corporation* 1,200 19,764 SLM Corporation 3,300 176,187 -------------- 597,838 -------------- DATA PROCESSING & OUTSOURCED SERVICES - 0.5% Automatic Data Processing, Inc. 4,200 186,270 DST Systems, Inc.* 600 31,272 First Data Corporation 3,500 148,890 Fiserv, Inc.* 800 32,152 Global Payments, Inc. 300 17,562 Iron Mountain, Inc.* 1,050 32,015 -------------- 448,161 -------------- DEPARTMENT STORES - 0.3% Kohl's Corporation* 4,700 231,099 -------------- DIVERSIFIED BANKS - 2.4% Bank of America Corporation 12,776 600,344 CapitalSource, Inc.* 3,600 92,412 Comerica, Inc. 5,700 347,814 Popular, Inc. 1,100 31,713 U.S. Bancorp 21,300 667,116 Wachovia Corporation 5,000 263,000 Wells Fargo & Company 4,200 261,030 -------------- 2,263,429 -------------- DIVERSIFIED CHEMICALS - 0.6% Cabot Corporation 2,000 77,360 Dow Chemical Company 5,200 257,452 E.I. du Pont de Nemours & Company 3,851 188,892 -------------- 523,704 -------------- DIVERSIFIED COMMERCIAL SERVICES - 0.3% Apollo Group, Inc.* 700 56,497 Career Education Corporation* 400 16,000 Cendant Corporation 4,000 93,520 ChoicePoint, Inc.* 466 21,431 Cintas Corporation 700 30,702 Corinthian Colleges, Inc.* 500 9,422 Corporate Executive Board Company 600 40,164 DeVry, Inc.* 500 8,680 Education Management Corporation* 700 23,107 -------------- 299,523 -------------- See accompanying notes. 76 SERIES N Schedule of Investments (MANAGED ASSET ALLOCATION SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) DIVERSIFIED METALS & MINING - 0.1% BHP Billiton, Ltd. ADR 4,100 $ 98,482 -------------- DRUG RETAIL - 0.3% CVS Corporation 2,400 108,168 Walgreen Company 5,500 211,035 -------------- 319,203 -------------- ELECTRIC UTILITIES - 1.2% Alliant Energy Corporation 700 20,020 American Electric Power Company, Inc. 1,500 51,510 Black Hills Corporation 400 12,272 Edison International 2,300 73,669 El Paso Electric Company* 2,500 47,350 Entergy Corporation 1,100 74,349 Exelon Corporation 3,100 136,617 FirstEnergy Corporation 3,500 138,285 Great Plains Energy, Inc. 1,100 33,308 OGE Energy Corporation 1,000 26,510 PG&E Corporation* 2,500 83,200 PPL Corporation 2,100 111,888 Pinnacle West Captial Corporation 1,300 57,733 Southern Company 1,600 53,632 TXU Corporation 2,400 154,944 Teco Energy, Inc. 2,500 38,350 -------------- 1,113,637 -------------- ELECTRICAL COMPONENTS & EQUIPMENT - 0.0% C&D Technologies, Inc. 700 11,928 Roper Industries, Inc. 400 24,308 -------------- 36,236 -------------- ELECTRONIC EQUIPMENT MANUFACTURERS - 0.0% Aeroflex, Inc.* 900 10,908 CyberOptics Corporation* 300 4,461 Littelfuse, Inc.* 500 17,080 -------------- 32,449 -------------- ELECTRONIC MANUFACTURING SERVICES - 0.2% AVX Corporation 800 10,080 Flextronics International, Ltd.* 4,000 55,280 Jabil Circuit, Inc.* 2,900 74,182 Plexus Corporation* 1,300 16,913 -------------- 156,455 -------------- EMPLOYMENT SERVICES - 0.1% Manpower, Inc. 1,200 57,960 Monster Worldwide, Inc.* 800 26,912 Robert Half International, Inc. 1,000 29,430 -------------- 114,302 -------------- ENVIRONMENTAL SERVICES - 0.1% Republic Services, Inc. 1,100 36,894 Stericycle, Inc.* 100 4,595 Waste Connections, Inc.* 500 17,125 Waste Management, Inc. 1,612 48,263 -------------- 106,877 -------------- FERTILIZERS & AGRICULTURAL CHEMICALS - 0.2% Agrium, Inc. 600 10,110 Mosaic Company* 3,700 60,384 Potash Corporation of Saskatchewan, Inc. 1,500 124,590 -------------- 195,084 -------------- FOOD DISTRIBUTORS - 0.1% Performance Food Group Company* 300 8,073 Sysco Corporation 2,600 99,242 United Natural Foods, Inc.* 700 21,770 -------------- 129,085 -------------- FOOD RETAIL - 0.0% Whole Foods Market, Inc. 200 19,070 -------------- FOREST PRODUCTS - 0.1% Weyerhaeuser Company 600 40,332 -------------- GAS UTILITIES - 0.1% NiSource, Inc. 3,000 68,340 WGL Holdings, Inc. 600 18,504 -------------- 86,844 -------------- GENERAL MERCHANDISE STORES - 0.6% Dollar Tree Stores, Inc.* 700 20,076 Family Dollar Stores, Inc. 3,600 112,428 Fred's, Inc. 600 10,440 Target Corporation 7,200 373,896 -------------- 516,840 -------------- GOLD - 0.1% Newmont Mining Corporation 2,700 119,907 -------------- HEALTH CARE DISTRIBUTORS - 0.2% AmerisourceBergen Corporation 400 23,472 Cardinal Health, Inc. 2,350 136,652 Omnicare, Inc. 800 27,696 Patterson Companies, Inc.* 400 17,356 Priority Healthcare Corporation (Cl.B)* 200 4,354 -------------- 209,530 -------------- HEALTH CARE EQUIPMENT - 1.2% Baxter International, Inc. 2,700 93,258 Becton, Dickinson & Company 1,000 56,800 Biomet, Inc. 1,200 52,068 Boston Scientific Corporation* 3,900 138,645 C.R. Bard, Inc. 800 51,184 Cytyc Corporation* 1,300 35,841 Dentsply International, Inc. 500 28,100 Guidant Corporation 1,100 79,310 Inamed Corporation* 200 12,650 Medtronic, Inc. 5,500 273,185 St. Jude Medical, Inc.* 1,800 75,474 Steris Corporation* 1,100 26,092 Stryker Corporation 1,900 91,675 Thoratec Corporation* 400 4,168 Zimmer Holdings, Inc.* 1,000 80,120 -------------- 1,098,570 -------------- See accompanying notes. 77 SERIES N Schedule of Investments (MANAGED ASSET ALLOCATION SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) HEALTH CARE FACILITIES - 0.2% AmSurg Corporation* 400 $ 11,816 Community Health Systems, Inc.* 2,300 64,124 HCA, Inc. 1,200 47,952 LifePoint Hospitals, Inc.* 300 10,446 Symbion, Inc.* 700 15,456 Triad Hospitals, Inc.* 310 11,535 United Surgical Partners International,Inc.* 400 16,680 -------------- 178,009 -------------- HEALTH CARE SERVICES - 0.4% Accredo Health, Inc.* 900 24,948 Advisory Board Company* 3,600 132,768 Caremark Rx, Inc.* 1,900 74,917 Computer Programs & Systems, Inc. 1,500 34,725 DaVita, Inc.* 750 29,647 Laboratory Corporation of America Holdings* 900 44,838 Medco Health Soulutions, Inc.* 663 27,581 -------------- 369,424 -------------- HEALTH CARE SUPPLIES - 0.0% Bausch & Lomb, Inc. 200 12,892 Edwards Lifesciences Corporation* 300 12,378 Merit Medical Systems, Inc.* 700 10,696 -------------- 35,966 -------------- HOME ENTERTAINMENT SOFTWARE - 0.1% Activision, Inc.* 900 18,162 Electronic Arts, Inc.* 900 55,512 -------------- 73,674 -------------- HOME FURNISHINGS - 0.0% Mohawk Industries, Inc.* 200 18,250 -------------- HOME IMPROVEMENT RETAIL - 0.6% Home Depot, Inc. 9,350 399,619 Lowe's Companies, Inc. 3,400 195,806 -------------- 595,425 -------------- HOMEBUILDING - 0.1% D.R. Horton, Inc. 787 31,724 Levitt Corporation 400 12,228 Toll Brothers, Inc.* 700 48,027 WCI Communities, Inc.* 600 17,640 -------------- 109,619 -------------- HOTELS, RESORTS & CRUISE LINES - 0.4% Carnival Corporation 3,400 195,942 Fairmont Hotels & Resorts, Inc. 600 20,784 Marriott International, Inc. 1,100 69,278 Royal Caribbean Cruises, Ltd. 1,000 54,440 -------------- 340,444 -------------- HOUSEHOLD APPLIANCES - 0.1% Maytag Corporation 1,100 23,210 Whirlpool Corporation 500 34,605 -------------- 57,815 -------------- HOUSEHOLD PRODUCTS - 1.1% Clorox Company 1,300 76,609 Colgate-Palmolive Company 2,500 127,900 Kimberly-Clark Corporation 1,800 118,458 Procter & Gamble Company 12,800 705,024 -------------- 1,027,991 -------------- HOUSEWARES & SPECIALTIES - 0.1% Fortune Brands, Inc. 600 46,308 Newell Rubbermaid, Inc. 3,200 77,408 -------------- 123,716 -------------- HYPERMARKETS & SUPERCENTERS - 0.9% Wal-Mart Stores, Inc. 16,200 855,684 -------------- INDUSTRIAL CONGLOMERATES - 2.7% General Electric Company 51,800 1,890,700 Teleflex, Inc. 900 46,746 Tyco International, Ltd. 16,400 586,136 -------------- 2,523,582 -------------- INDUSTRIAL MACHINERY - 0.4% Actuant Corporation* 900 46,935 Briggs & Stratton Corporation 600 24,948 Danaher Corporation 2,100 120,561 Harsco Corporation 300 16,722 ITT Industries, Inc. 300 25,335 Illinois Tool Works, Inc. 400 37,072 Nordson Corporation 500 20,035 Pall Corporation 2,200 63,690 -------------- 355,298 -------------- INSURANCE BROKERS - 0.2% Arthur J. Gallagher & Company 600 19,500 Marsh & McLennan Companies, Inc. 5,700 187,530 -------------- 207,030 -------------- INTEGRATED OIL & GAS - 2.8% BP plc ADR 1,400 81,760 ChevronTexaco Corporation 9,750 511,973 ConocoPhillips 3,300 286,539 Exxon Mobil Corporation 28,120 1,441,431 Murphy Oil Corporation 1,600 128,720 Occidental Petroleum Corporation 800 46,688 Total S.A. ADR 900 98,856 -------------- 2,595,967 -------------- INTEGRATED TELECOMMUNICATION SERVICES - 1.3% Compania de Telecomunications de Chile S.A. ADR 2,400 26,976 SBC Communications, Inc. 5,400 139,158 Sprint Corporation 11,000 273,350 Tele Norte Leste Participacoes S.A. ADR 3,200 53,984 Telus Corporation 1,200 36,276 Telus Corporation - Non Voting Shares 4,900 141,610 Verizon Communications, Inc. 12,934 523,956 -------------- 1,195,310 -------------- See accompanying notes. 78 SERIES N Schedule of Investments (MANAGED ASSET ALLOCATION SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) INTERNET RETAIL - 0.4% Amazon.com, Inc.* 300 $ 13,287 eBay, Inc.* 2,700 313,956 -------------- 327,243 -------------- INTERNET SOFTWARE & SERVICES - 0.5% CNET Networks, Inc.* 5,000 56,150 Digital Insight Corporation* 900 16,560 EarthLink, Inc.* 1,600 18,432 Google, Inc.* 400 77,240 MatrixOne, Inc.* 5,400 35,370 VeriSign, Inc.* 700 23,464 Websense, Inc.* 400 20,288 Yahoo!, Inc.* 5,700 214,776 -------------- 462,280 -------------- INVESTMENT BANKING & BROKERAGE - 1.3% Ameritrade Holding Corporation* 17,000 241,740 Charles Schwab Corporation 7,900 94,484 Goldman Sachs Group, Inc. 2,200 228,888 Lehman Brothers Holdings, Inc. 1,300 113,724 Merrill Lynch & Company, Inc. 4,900 292,873 Morgan Stanley 4,600 255,392 -------------- 1,227,101 -------------- IT CONSULTING & OTHER SERVICES - 0.1% Accenture, Ltd.* 1,900 51,300 CACI International, Inc.* 100 6,813 Cognizant Tech Solutions Corporation* 300 12,699 Forrester Research, Inc.* 600 10,764 Inforte Corporation* 1,500 11,820 MTC Technologies, Inc.* 400 13,428 SRA International, Inc.* 200 12,840 -------------- 119,664 -------------- LEISURE PRODUCTS - 0.2% Brunswick Corporation 1,600 79,200 Hasbro, Inc. 1,200 23,256 Marvel Enterprises, Inc.* 1,000 20,480 Mattel, Inc. 700 13,643 SCP Pool Corporation 912 29,093 -------------- 165,672 -------------- LIFE & HEALTH INSURANCE - 0.3% Genworth Financial, Inc. 3,300 89,100 Protective Life Corporation 600 25,614 Prudential Financial, Inc. 2,700 148,392 StanCorp Financial Group, Inc. 300 24,750 -------------- 287,856 -------------- MANAGED HEALTH CARE - 0.6% Coventry Health Care, Inc.* 500 26,540 UnitedHealth Group, Inc. 4,500 396,135 WellChoice, Inc.* 300 16,020 WellPoint, Inc.* 900 103,500 -------------- 542,195 -------------- MOTORCYCLE MANUFACTURERS - 0.0% Harley-Davidson, Inc. 400 24,300 -------------- MOVIES & ENTERTAINMENT - 1.1% Fox Entertainment Group, Inc.* 500 15,630 News Corporation 12,100 225,786 Time Warner, Inc.* 23,300 452,952 Viacom, Inc. (Cl.B) 8,400 305,676 Walt Disney Company 942 26,188 -------------- 1,026,232 -------------- MULTI-LINE INSURANCE - 1.0% American International Group, Inc. 11,675 766,697 Hartford Financial Services Group, Inc. 2,600 180,206 -------------- 946,903 -------------- MULTI-UTILITIES & UNREGULATED POWER - 0.4% CMS Energy Corporation* 1,400 14,630 Constellation Energy Group 1,100 48,081 Duke Energy Corporation 7,700 195,041 Dynegy, Inc.* 4,800 22,176 Energy East Corporation 1,100 29,348 National Fuel Gas Company 1,000 28,340 Sempra Energy 500 18,340 -------------- 355,956 -------------- OFFICE SERVICES & SUPPLIES - 0.1% Herman Miller, Inc. 1,000 27,630 Pitney Bowes, Inc. 900 41,652 -------------- 69,282 -------------- OIL & GAS DRILLING - 0.2% Grey Wolf, Inc.* 3,400 17,918 Helmerich & Payne, Inc. 300 10,212 Nabors Industries, Ltd.* 600 30,774 Patterson-UTI Energy, Inc. 1,400 27,230 Transocean, Inc.* 2,809 119,073 -------------- 205,207 -------------- OIL & GAS EQUIPMENT & SERVICES - 0.6% Baker Hughes, Inc. 1,900 81,073 BJ Services Company 1,000 46,540 Cooper Cameron Corporation* 200 10,762 FMC Technologies, Inc.* 2,371 76,346 Grant Prideco, Inc.* 2,400 48,120 Maverick Tube Corporation* 800 24,240 National-Oilwell, Inc.* 300 10,587 Schlumberger, Ltd. 3,500 234,325 -------------- 531,993 -------------- OIL & GAS EXPLORATION & PRODUCTION - 0.3% Anadarko Petroleum Corporation 1,063 68,893 Comstock Resources, Inc.* 1,000 22,050 Devon Energy Corporation 800 31,136 EOG Resources, Inc. 800 57,088 Newfield Exploration Company* 500 29,525 Pioneer Natural Resources Company 1,000 35,100 -------------- 243,792 -------------- See accompanying notes. 79 SERIES N Schedule of Investments (MANAGED ASSET ALLOCATION SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) OIL & GAS REFINING, MARKETING & TRANSPORTATION - 0.0% Premcor, Inc. 300 $ 12,651 Williams Companies, Inc. 700 11,403 --------- 24,054 --------- OTHER DIVERSIFIED FINANCIAL SERVICES - 2.1% Catellus Development Corporation 444 13,586 Citigroup, Inc. 23,873 1,150,201 First Marblehead Corporation* 200 11,250 JP Morgan Chase & Company 19,136 746,495 --------- 1,921,532 --------- PACKAGED FOODS & MEATS - 0.5% Campbell Soup Company 2,300 68,747 Dean Foods Company* 750 24,712 General Mills, Inc. 3,000 149,130 H.J. Heinz Company 620 24,174 Hershey Foods Corporation 1,100 61,094 Kellogg Company 2,100 93,786 Kraft Foods, Inc. 900 32,049 SunOpta, Inc.* 2,500 17,950 Tootsie Roll Industries, Inc. 452 15,653 --------- 487,295 --------- PAPER PACKAGING - 0.0% Smurfit-Stone Container Corporation* 1,000 18,680 --------- PAPER PRODUCTS - 0.3% Bowater, Inc. 900 39,573 International Paper Company 2,800 117,600 MeadWestvaco Corporation 1,800 61,002 Potlatch Corporation 1,400 70,812 --------- 288,987 --------- PERSONAL PRODUCTS - 0.2% Estee Lauder Companies, Inc. 500 22,885 Gillette Company 4,200 188,076 --------- 210,961 --------- PHARMACEUTICALS - 3.2% Abbott Laboratories 5,600 261,240 AstraZeneca plc ADR 600 21,834 Bradley Pharmaceuticals, Inc.* 600 11,640 Elan Corporation plc ADR* 1,100 29,975 Eli Lilly & Company 5,300 300,775 Eon Labs, Inc.* 400 10,800 Forest Laboratories, Inc.* 1,600 71,776 GlaxoSmithKline plc ADR 900 42,651 Johnson & Johnson 12,288 779,305 Medicis Pharmaceutical Corporation 600 21,066 Merck & Company, Inc. 8,600 276,404 Noven Pharmaceuticals, Inc.* 1,100 18,766 Pfizer, Inc. 30,073 808,663 Schering-Plough Corporation 2,400 50,112 Watson Pharmaceuticals, Inc.* 800 26,248 Wyeth 6,300 268,317 --------- 2,999,572 --------- PROPERTY & CASUALTY INSURANCE - 1.0% Allstate Corporation 900 46,548 Assurant, Inc. 1,200 36,660 Axis Capital Holdings, Ltd. 3,200 87,552 Markel Corporation* 70 25,480 Mercury General Corporation 200 11,984 Progressive Corporation 1,000 84,840 Safeco Corporation 1,900 99,256 St. Paul Travelers Companies, Inc. 10,714 397,168 Triad Guaranty, Inc.* 600 36,288 XL Capital, Ltd. 1,600 124,240 --------- 950,016 --------- PUBLISHING - 0.4% Dow Jones & Company, Inc. 700 30,142 E.W. Scripps Company 400 19,312 Gannett Company, Inc. 1,300 106,210 Getty Images, Inc.* 400 27,540 McGraw-Hill Companies, Inc. 700 64,078 Meredith Corporation 700 37,940 New York Times Company 1,400 57,120 Scholastic Corporation* 700 25,872 Washington Post Company (Cl.B) 39 38,338 --------- 406,552 --------- RAILROADS - 0.3% CSX Corporation 3,200 128,256 Union Pacific Corporation 1,500 100,875 --------- 229,131 --------- REAL ESTATE INVESTMENT TRUSTS - 0.6% Archstone-Smith Trust 900 34,470 Arden Realty, Inc. 800 30,176 Boston Properties, Inc. 500 32,335 Camden Property Trust 600 30,600 Duke Realty Corporation 800 27,312 EastGroup Properties, Inc. 400 15,328 Equity Office Properties Trust 2,500 72,800 Equity Residential 1,800 65,124 LaSalle Hotel Properties 900 28,647 Mills Corporation 600 38,256 Reckson Associates Realty Corporation 500 16,405 Redwood Trust, Inc. 300 18,627 Regency Centers Corporation 700 38,780 Simon Property Group, Inc. 700 45,269 SL Green Realty Corporation 600 36,330 Vornado Realty Trust 500 38,065 Weingarten Realty Investors 700 28,070 --------- 596,594 --------- See accompanying notes. 80 SERIES N Schedule of Investments (MANAGED ASSET ALLOCATION SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) REGIONAL BANKS - 0.5% City National Corporation 200 $ 14,130 Commerce Bancshares, Inc. 622 31,224 East West Bancorp, Inc. 700 29,372 First Horizon National Corporation 800 34,488 Mercantile Bankshares Corporation 600 31,320 Southwest Bancorporation of Texas, Inc. 1,000 23,290 SunTrust Banks, Inc. 1,200 88,656 Synovus Financial Corporation 2,300 65,734 TCF Financial Corporation 600 19,284 Texas Regional Bancshares, Inc. 1,117 36,504 UCBH Holdings, Inc. 900 41,238 Wilmington Trust Corporation 800 28,920 --------- 444,160 --------- RESTAURANTS - 0.6% CEC Entertainment, Inc.* 500 19,985 Cheesecake Factory, Inc.* 300 9,741 McDonald's Corporation 4,400 141,064 P.F. Chang's China Bistro, Inc.* 200 11,270 Panera Bread Company* 2,300 92,736 Rare Hospitality International, Inc.* 2,000 63,720 Ruby Tuesday, Inc. 500 13,040 Sonic Corporation* 700 21,350 Starbucks Corporation* 1,600 99,776 Yum! Brands, Inc. 1,100 51,898 --------- 524,580 --------- SEMICONDUCTOR EQUIPMENT - 0.3% ATMI, Inc.* 500 11,265 Advanced Energy Industries, Inc.* 1,100 10,043 Applied Materials, Inc.* 6,800 116,280 Cymer, Inc.* 500 14,770 KLA-Tencor Corporation* 1,500 69,870 Mykrolis Corporation* 800 11,336 Novellus Systems, Inc.* 1,300 36,257 Varian Semiconductor Equipment Associates, Inc.* 100 3,685 --------- 273,506 --------- SEMICONDUCTORS - 1.4% Analog Devices, Inc. 3,734 137,859 Freescale Semiconductor, Inc. (Cl.B)* 1 8 Intel Corporation 30,800 720,412 Intersil Corporation 1,200 20,088 Linear Technology Corporation 2,700 104,652 Microchip Technology, Inc. 500 13,330 National Semiconductor Corporation* 7,000 125,650 OmniVision Technologies, Inc.* 600 11,010 Semiconductor Manufacturing International Corporation ADR* 1,000 10,770 Semtech Corporation* 1,100 24,057 TTM Technologies, Inc.* 2,200 25,960 Tessera Technologies, Inc.* 700 26,047 Xilinx, Inc. 3,800 112,670 Zoran Corporation* 1,089 12,611 --------- 1,345,124 --------- SOFT DRINKS - 1.1% Coca-Cola Company 11,600 $ 482,908 Cott Corporation* 2,800 69,244 PepsiCo, Inc. 8,300 433,260 --------- 985,412 --------- SPECIALIZED FINANCE -0.2% Moody's Corporation 700 60,795 Arch Chemicals, Inc. 900 25,902 Ferro Corporation 1,000 23,190 Great Lakes Chemical Corporation 300 8,547 Minerals Technologies, Inc. 300 20,010 Symyx Technologies, Inc.* 1,100 33,088 Valspar Corporation 300 15,003 --------- 186,535 --------- SPECIALTY STORES - 0.3% A.C. Moore Arts & Crafts, Inc.* 900 25,929 Cost Plus, Inc.* 600 19,278 Hibbett Sporting Goods, Inc.* 400 10,644 O'Reilly Automotive, Inc.* 900 40,545 Petsmart, Inc. 1,300 46,189 Rent-A-Center, Inc.* 250 6,625 Staples, Inc. 1,900 64,049 Williams-Sonoma, Inc.* 600 21,024 --------- 234,283 --------- STEEL - 0.3% Nucor Corporation 4,300 225,062 Steel Dynamics, Inc. 900 34,092 --------- 259,154 --------- SYSTEMS SOFTWARE - 1.8% Borland Software Corporation* 700 8,176 Macrovision Corporation* 700 18,004 Microsoft Corporation 47,600 1,271,396 Oracle Corporation* 23,700 325,164 Red Hat, Inc.* 5,600 74,760 --------- 1,697,500 --------- TECHNOLOGY DISTRIBUTORS - 0.1% CDW Corporation 1,700 112,795 Tech Data Corporation* 400 18,160 --------- 130,955 --------- THRIFTS & MORTGAGE FINANCE - 0.7% BankAtlantic Bancorp, Inc. 2,000 39,800 Countrywide Financial Corporation 1,400 51,814 Doral Financial Corporation 625 30,781 Fannie Mae 2,800 199,388 Freddie Mac 1,900 140,030 IndyMac Bancorp, Inc. 900 31,005 MGIC Investment Corporation 1,000 68,910 PMI Group, Inc. 700 29,225 Radian Group, Inc. 2,000 106,480 --------- 697,433 --------- See accompanying notes. 81 SERIES N Schedule of Investments (MANAGED ASSET ALLOCATION SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) TOBACCO - 0.7% Altria Group, Inc. 11,000 $ 672,100 ---------- TRADING COMPANIES & DISTRIBUTORS - 0.0% Hughes Supply, Inc. 400 12,940 ---------- TRUCKING - 0.1% Dollar Thrifty Automotive Group, Inc.* 800 24,160 Old Dominion Freight Line, Inc.* 700 24,360 ---------- 48,520 ---------- WIRELESS TELECOMMUNICATION SERVICE - 0.6% America Movil S.A. de C.V. ADR 1,700 88,995 Crown Castle International Corporation* 700 11,648 Nextel Communications, Inc.* 5,500 165,000 Nextel Partners, Inc.* 5,800 113,332 SpectraSite, Inc.* 700 40,530 Telephone & Data Systems, Inc. 200 15,390 Vodafone Group plc ADR 4,600 125,948 Western Wireless Corporation* 300 8,790 Wireless Facilities, Inc.* 1,600 15,104 ---------- 584,737 ---------- TOTAL COMMON STOCKS (cost $43,259,705) 51,395,664 ---------- FOREIGN COMMON STOCKS - 11.9% AUSTRALIA - 1.1% Australia & New Zealand Banking Group,Ltd. 8,533 137,727 Australian Gas Light Company, Ltd. 2,002 21,500 Babcock & Brown, Ltd.* 6,053 51,625 Bank Austria Creditanstalt 917 82,888 BlueScope Steel, Ltd. 20,781 134,394 Boral, Ltd. 27,219 146,585 CSL, Ltd. 895 20,521 Coles Myer, Ltd. 9,683 74,842 Downer EDI, Ltd. 6,628 24,576 General Property Trust** 9,184 26,926 Macquarie Bank, Ltd. 2,511 91,529 National Australia Bank, Ltd. 5,225 118,043 QBE Insurance Group, Ltd. 5,229 62,920 Qantas Airways, Ltd. 8,420 24,488 ---------- 1,018,564 ---------- BRAZIL - 0.1% Petroleo Brasileiro S.A. ADR 3,600 130,356 ---------- CHILE - 0.1% Banco Santander Chile S.A. ADR 1,888 63,928 ---------- FINLAND - 0.1% Nokia Oyj* 2,826 44,635 ---------- FRANCE - 1.4% Axa ADR 3,223 79,644 BNP Paribas S.A. 2,376 172,136 Bouygues S.A. 2,111 97,559 CNP Assurances 1,354 96,990 Casino Guichard-Perrachon S.A. 734 58,664 European Aeronautic Defence & Space Company 2,174 63,208 Lafarge S.A. 327 31,558 PSA Peugeot Citroen S.A. 876 55,606 Publicis Groupe 4,028 130,580 Renault S.A. 731 61,157 Sagem S.A. 2,170 46,249 Sanofi-Aventis 1,739 138,988 Thomson 3,445 91,077 Total S.A. 819 178,895 ---------- 1,302,311 ---------- GERMANY - 1.1% Adidas-Salomon AG 395 63,757 BASF AG 1,696 122,180 Celesio AG 615 50,023 Degussa AG 1,869 78,703 E.On AG 1,664 151,676 Hypo Real Estate Holding AG* 1,925 79,805 Jenoptik AG* 2,154 22,720 Metro AG 3,055 168,135 SAP AG 760 135,740 Siemens AG 1,846 156,522 ---------- 1,029,261 ---------- HONG KONG - 0.4% China Overseas Land & Investment, Ltd. 128,000 31,618 China Telecom Corporation, Ltd. 101,000 37,033 China Unicom, Ltd. 24,000 18,989 Espirit Holdings, Ltd. 8,000 48,374 Hong Kong Electric Holdings, Ltd. 7,000 31,971 Hutchison Whampoa, Ltd. 5,700 53,350 Sun Hung Kai Properties, Ltd. 6,000 60,018 Yue Yuen Industrial Holdings, Ltd. 20,000 55,065 ---------- 336,418 ---------- IRELAND - 0.1% Bank of Ireland 4,047 67,386 ---------- ITALY - 0.4% Eni SpA 7,380 184,776 Telecom Italia Mobile SpA 14,625 109,335 UniCredito Italiano SpA 9,160 52,667 ---------- 346,778 ---------- See accompanying notes. 82 SERIES N Schedule of Investments (MANAGED ASSET ALLOCATION SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE FOREIGN COMMON STOCKS (CONTINUED) JAPAN - 2.1% Aiful Corporation** 600 $ 65,990 Aioi Insurance Company, Ltd. 16,000 73,856 Bank of Yokohama, Ltd. 9,000 56,739 Canon, Inc. 1,900 102,537 Eisai Company, Ltd. 1,100 36,176 Electric Power Development Company, Ltd.* 300 8,402 Fanuc, Ltd. 900 58,846 Goldcrest Company, Ltd. 530 36,723 Honda Motor Company, Ltd. 700 36,274 Inpex Corporation* 2 10,091 KDDI Corporation 13 70,030 Kaneka Corporation 5,000 56,602 Kirin Brewery Company, Ltd. 5,000 49,234 Kobayashi Pharmaceutical Company, Ltd. 1,500 40,475 Kyocera Corporation 600 46,199 Matsumotokiyoshi Company, Ltd. 1,000 28,496 Mitsubishi Corporation 7,000 90,446 Misubishi Heavy Industries, Ltd. 16,000 45,438 Mitsui Sumitomo Insurance Company, Ltd. 5,000 43,427 NEC Soft, Ltd. 600 19,030 NSK, Ltd. 7,000 35,181 Nikon Corporation 4,000 49,419 Nippon Steel Corporation 38,000 93,081 Nippon Yusen Kabushiki Kaisha 11,000 59,256 Noritsu Koki Company, Ltd. 500 11,491 Pioneer Corporation 2,500 48,795 Sony Corporation 2,200 85,020 Sumitomo Electric Industries, Ltd. 3,000 32,644 Sumitomo Mitsui Financial Group, Inc. 12 87,245 TDK Corporation 500 37,035 Takeda Pharmaceutical Company, Ltd. 1,500 75,534 Tohoku Electric Power Company, Inc. 4,800 86,191 Toshiba Corporation 12,000 51,527 Toyota Motor Corporation 5,700 231,961 Uniden Corporation 1,000 19,713 ---------- 1,979,104 ---------- MALAYSIA - 0.0% Astro All Asia Networks plc* 7,800 11,084 ---------- MEXICO - 0.3% Cemex S.A. de C.V. 11,074 80,867 Grupo Financiero Banorte S.A. de C.V. 24,604 154,948 Wal-Mart de Mexico S.A. de C.V. 20,000 68,718 ---------- 304,533 ---------- NETHERLANDS - 0.5% ABN Amro Holding N.V. 2,847 75,422 ASML Holding NV* 3,123 50,133 Corio N.V. 596 34,916 ING Groep N.V. 2,612 79,031 Koninklijke (Royal) KPN N.V. 7,888 74,945 Koninklijke (Royal) Philips Electronics N.V. 1,499 39,752 TPG N.V. 2,236 60,725 ---------- 414,924 ---------- NORWAY - 0.1% Norsk Hydro ASA 445 35,047 Statoil ASA 5,647 88,574 Yara International ASA* 632 8,322 ---------- 131,943 ---------- SINGAPORE - 0.1% DBS Group Holdings, Ltd. 7,000 69,039 SembCorp Industries, Ltd. 62,000 61,529 ---------- 130,568 ---------- SPAIN - 0.3% Acciona S.A. 1,193 105,565 Banco Santander Central Hispano S.A. 6,913 85,790 Gestevision Telecinco S.A.* 400 8,253 Iberdrola S.A. 3,686 93,691 ---------- 293,299 ---------- SWEDEN - 0.6% Nordea Bank AB 16,095 162,272 SSAB Svenskt Stal AB 3,452 83,113 Skandinaviska Enskilda Banken AB 5,244 101,402 Svenska Handelsbanken AB 4,839 125,974 Tele2 AB (Cl.B) 1,856 72,895 ---------- 545,656 ---------- SWITZERLAND - 0.5% Credit Suisse Group* 2,752 115,685 Nestle S.A. 476 124,536 Novartis AG 5,135 258,760 ---------- 498,981 ---------- UNITED KINGDOM - 2.6% Aegis Group plc 32,835 67,926 Alliance & Leicester plc 2,985 52,180 Allied Domecq plc 5,837 57,321 Anglo American plc 1,631 38,453 Arriva plc 7,908 81,872 AstraZeneca plc 1,227 44,405 Aviva plc 3,547 42,664 BAE Systems plc 13,783 60,929 BP plc 13,726 133,608 Barclays plc 23,523 264,423 Bradford & Bingley plc 9,640 62,233 Centrica plc 23,240 105,300 GlaxoSmithKline plc ADR 6,309 148,017 Guinness Peat Group plc** 17,527 27,472 HBOS plc 8,150 132,610 HSBC Holdings plc 3,577 60,400 J. Sainsbury plc 6,584 34,256 mmO2 plc* 48,114 113,389 Persimmon plc 3,147 41,629 RMC Group plc 5,392 87,889 Royal & Sun Alliance Insurance Group plc 16,565 24,727 Royal Bank of Scotland Group plc 5,874 197,582 Shell Transport & Trading Company plc 19,834 168,977 Tesco plc 11,955 73,792 Unilever plc 11,564 113,617 Vodafone Group plc 13,782 37,309 WPP Group plc 7,546 83,014 Whitbread plc 3,648 59,322 ---------- 2,415,316 ---------- See accompanying notes. 83 SERIES N Schedule of Investments (MANAGED ASSET ALLOCATION SERIES) December 31, 2004 PRINCIPAL AMOUNT OR NUMBER MARKET OF SHARES VALUE FOREIGN COMMON STOCKS (CONTINUED) TOTAL FOREIGN STOCKS (cost $7,971,943) $11,065,045 ----------- PREFERRED STOCKS - 0.0% APPAREL, ACCESSORIES & LUXURY GOODS - 0.0% Anvil Holdings, Inc. (Cl.B) 469 4,690 ----------- TOTAL PREFERRED STOCKS (cost $6,135) 4,690 ----------- FOREIGN PREFERRED STOCKS - 0.1% GERMANY - 0.1% Porsche AG 99 63,178 ----------- TOTAL FOREIGN PREFERRED STOCKS (cost $41,829) 63,178 ----------- WARRANTS - 0.0% Lucent Technologies, Inc.* 129 204 Travelcenters of America, Inc.* 150 750 ----------- 954 TOTAL WARRANTS (cost $2) 954 ----------- MUNICIPAL BONDS - 0.1% KANSAS - 0.0% Kansas State Development Financial Authority Revenue, 5.501% - 2034 $ 30,000 30,606 ----------- NEW YORK - 0.1% New York, NY General Obligation, 5.00% - 2015 $ 60,000 64,577 ----------- OREGON - 0.0% Oregon State Taxable Pension, 5.892% - 2027 $ 15,000 16,177 ----------- TOTAL MUNICIPAL BONDS (cost $109,094) 111,360 ----------- CORPORATE BONDS - 13.2% AEROSPACE & DEFENSE - 0.2% BE Aerospace, Inc.: 8.50% - 2010 $ 25,000 27,500 8.875% - 2011 $ 25,000 26,125 Boeing Company, 8.75% - 2021 $ 20,000 26,726 GenCorp, Inc., 9.50% - 2013 $ 50,000 55,750 Sequa Corporation, 9.00% - 2009 $ 25,000 28,187 ----------- 164,288 ----------- AUTOMOTIVE - 0.4% Adesa, Inc., 7.625% - 2012 $ 25,000 26,375 Advanced Accessory Systems, 10.75% - 2011 $ 25,000 23,750 Asbury Automotive Group, Inc., 8.00% - 2014 $ 25,000 24,750 DaimlerChrysler N.A. Holdings,: 2.94% - 2007(3) $ 35,000 35,115 6.50% - 2013 $ 50,000 54,231 Eagle-Picher Industries, Inc., 9.75% - 2013 $ 25,000 25,000 AUTOMOTIVE (CONTINUED) Ford Motor Credit Company, 3.24% - 2006(3) 25,000 24,969 General Motors Corporation, 8.375% - 2033 70,000 72,526 Lear Corporation, 5.75% - 2014(1) 20,000 20,189 TRW Automotive, Inc., 9.375% - 2013 67,000 77,720 Williams Scotsman, Inc., 10.00% - 2008 25,000 27,750 --------- 412,375 --------- BANKING - 0.5% ABN Amro Bank N.V., 7.125% - 2007 35,000 37,874 Bank One Corporation, 5.25% - 2013 75,000 77,023 BB&T Corporation, 6.50% - 2011 20,000 22,308 Countrywide Home Loan, 4.125% - 2009 45,000 44,798 First Union Corporation, 6.40% - 2008 20,000 21,689 General Motors Acceptance Corporation, 7.25% - 2011 60,000 62,818 Northern Trust Company, 4.60% - 2013 25,000 24,599 US Bank NA, 2.87% - 2007 40,000 39,654 Webster Financial Corporation, 5.125% - 2014 45,000 44,718 Wells Fargo & Company, 2.59% - 2007(3) 55,000 55,024 --------- 430,505 --------- BROKERAGE - 0.3% BCP Caylux Holdings LUX SCA, 9.625% - 2014(1) 25,000 28,188 Citigroup, Inc., 5.00% - 2014 60,000 60,289 Franklin Resources, Inc., 3.70% - 2008 15,000 14,965 Goldman Sachs Group, Inc., 6.345% - 2034 90,000 93,717 Morgan Stanley, 3.625% - 2008 70,000 69,617 --------- 266,776 --------- BUILDING MATERIALS - 0.5% Associated Materials, Inc.: 9.75% - 2012 25,000 27,937 0.00% - 2014(2) 25,000 18,000 Building Materials Corporation, 7.75% - 2014(1) 25,000 25,219 Celulosa Arauco y Constitucion S.A., 5.125% - 2013 40,000 39,614 Centex Corporation, 4.55% - 2010 35,000 34,824 Kopper's, Inc., 9.875% - 2013 25,000 28,500 Masco Corporation, 5.875% - 2012 70,000 75,019 Norcraft Companies/Finance, 9.00% - 2011 25,000 27,000 RMCC Acquisition Company, 9.50% - 2012(1) 25,000 24,938 Riverside Forest Products, Ltd., 7.875% - 2014 25,000 27,500 Texas Industries, Inc., 10.25% - 2011 25,000 29,250 US Concrete, Inc., 8.375% - 2014 25,000 26,937 WII Components, Inc., 10.00% - 2012 50,000 50,000 --------- 434,738 --------- See accompanying notes. 84 SERIES N Schedule of Investments (MANAGED ASSET ALLOCATION SERIES) December 31, 2004 PRINCIPAL MARKET AMOUNT VALUE CORPORATE BONDS (CONTINUED) CAPITAL GOODS - OTHER - 0.1% AGCO Corporation, 9.50% - 2008 $ 25,000 $ 26,625 Rexnord Corporation, 10.125% - 2012 25,000 28,250 --------- 54,875 --------- CHEMICALS - 0.4% ARCO Chemical Company, 9.80% - 2020 25,000 28,500 Borden US Fin/Nova Scotia, 9.00% - 2014(1) 25,000 27,750 Canwest Media, Inc., 8.00% - 2012(1) 34,875 37,403 Crystal US Holdings, 0.00% - 2014(1,2) 25,000 17,125 Dow Chemical Company, 6.125% - 2011 30,000 32,859 Huntsman LLC, 11.625% - 2010 50,000 59,125 IMC Global, Inc., 10.875% - 2013 25,000 31,250 MacDermid, Inc., 9.125% - 2011 50,000 55,500 Omnova Solutions, Inc., 11.25% - 2010 25,000 28,125 Resolution Performance, 9.50% - 2010 25,000 27,062 Rhodia S.A., 7.625% - 2010 25,000 25,063 --------- 369,762 --------- COMMUNICATIONS - OTHER - 0.1% Belo Corporation, 8.00% - 2008 20,000 22,601 International Business Machines Corporation, 4.25% - 2009 55,000 55,651 News America, Inc., 6.20% - 2034(1) 25,000 25,338 --------- 103,590 --------- CONSTRUCTION MACHINERY - 0.1% Navistar International Corporation, 7.50% - 2011 25,000 26,812 Shaw Group, Inc., 10.75% - 2010 25,000 27,563 --------- 54,375 --------- CONSUMER PRODUCTS - 0.3% American Achievement Corporation, 8.25% - 2012 25,000 25,938 Bunge, Ltd. Finance Corporation, 4.375% - 2008 50,000 50,384 Chattem, Inc., 7.00% - 2014 25,000 25,750 Couche-Tard US/Finance, 7.50% - 2013 25,000 26,812 FTD, Inc., 7.75% - 2014 25,000 25,750 Jostens Holding Corporation, 0.00% - 2013(2) 50,000 35,500 Jostens IH Corporation, 7.625% - 2012(1) 25,000 26,000 Rayovac Corporation, 8.50% - 2013 25,000 27,750 Riddell Bell Holdings, 8.375% - 2012(1) 25,000 25,875 Sealy Mattress Company, 8.25% - 2014 25,000 26,500 --------- 296,259 --------- DISTRIBUTORS - 0.1% FerrellGas Partners LP, 8.75% - 2012 25,000 27,250 Sempra Energy, 6.00% - 2013 45,000 48,028 --------- 75,278 --------- DIVERSIFIED MANUFACTURING - 0.2% Hawk Corporation, 8.75% - 2014(1) 25,000 25,625 Hutchison Whampoa International, Ltd., 6.50% - 2013(1) 35,000 37,719 J.B. Poindexter & Company, 8.75% - 2014(1) 25,000 26,562 JLG Industries, Inc., 8.375% - 2012 25,000 26,750 MAAX Corporation, 9.75% - 2012(1) 25,000 26,438 Valmont Industries, Inc., 6.875% - 2014 25,000 26,000 --------- 169,094 --------- ELECTRIC - 1.0% AES Corporation: 8.875% - 2011 50,000 57,125 9.00% - 2015(1) 25,000 28,625 AMI Semiconductor, Inc., 10.75% - 2013 16,000 18,800 Alabama Power Company, 2.57% - 2009(3) 35,000 34,997 Appalachian Power Company, 4.80% - 2005 45,000 45,381 Black Hills Corporation, 6.50% - 2013 40,000 40,996 CE Electric UK Funding Company, 6.995% - 2007(1) 35,000 37,439 CMS Energy Corporation, 9.875% - 2007 25,000 27,937 CenterPoint Energy, Inc., 5.875% - 2008 30,000 31,392 Cleveland Electric Illuminating Company, 5.65% - 2013 40,000 41,484 Dominion Resources, Inc., 5.00% - 2013 30,000 30,184 Exelon Generation Company LLC, 5.35% - 2014 35,000 35,888 Midwest Generation LLC, 8.75% - 2034 25,000 28,375 NRG Energy, Inc., 8.00% - 2013(1) 25,000 27,250 PPL Capital Funding, 4.33% - 2009 45,000 44,476 PSE&G Power LLC, 8.625% - 2031 30,000 39,833 Pacific Gas & Electric Company: 2.72% - 2006(3) 9,000 9,007 6.05% - 2034 35,000 36,352 Pinnacle West Capital Corporation, 6.40% - 2006 40,000 41,167 Progress Energy, Inc., 6.75% - 2006 25,000 25,941 Public Service Company of New Mexico, 4.40% - 2008 40,000 40,334 Puget Sound Energy, Inc., 2.801% - 2006(3) 45,000 45,018 Sanmina Corporation, 10.375% - 2010 25,000 28,687 Sierra Pacific Resources, 8.625% - 2014 25,000 28,250 Suburban Propane Partners, 6.875% - 2013 25,000 25,500 TNP Enterprises, Inc., 10.25% - 2010 25,000 26,688 TXU Energy Company LLC, 2.838% - 2006(1,3) 10,000 10,027 Western Power Distributors Holdings, 6.875% - 2007(1) 25,000 26,672 --------- 913,825 --------- See accompanying notes. 85 SERIES N Schedule of Investments (MANAGED ASSET ALLOCATION SERIES) December 31, 2004 PRINCIPAL MARKET AMOUNT VALUE CORPORATE BONDS (CONTINUED) ENERGY - INDEPENDENT - 0.1% Forest Oil Corporation, 8.00% - 2011 $ 25,000 $ 28,563 Range Resources Corporation, 7.375% - 2013 25,000 26,813 --------- 55,376 --------- ENERGY - INTEGRATED - 0.1% Amerada Hess Corporation, 7.875% - 2029 30,000 35,496 ConocoPhillips, 5.90% - 2032 40,000 41,851 Westar Energy, Inc., 7.875% - 2007 25,000 27,186 --------- 104,533 --------- ENERGY - OTHER - 0.0% Dresser-Rand Group, Inc., 7.375% - 2014(1) 25,000 25,500 --------- ENTERTAINMENT - 0.2% AMF Bowling Worldwide, 10.00% - 2010 25,000 26,687 Cinemark, Inc., 0.00% - 2014(2) 25,000 18,875 International Speedway Corporation, 4.20% - 2009 20,000 19,898 K2, Inc., 7.375% - 2014(1) 25,000 27,375 LCE Acquisition Corporation, 9.00% - 2014(1) 25,000 27,063 Six Flags, Inc. 8.875% - 2010 25,000 25,312 Universal City Development, 11.75% - 2010 50,000 59,063 --------- 204,273 --------- ENVIRONMENTAL - 0.2% Allied Waste North America: 8.875% - 2008 25,000 26,750 7.875% - 2013 25,000 25,625 Casella Waste Systems, Inc., 9.75% - 2013 25,000 27,625 IESI Corporation, 10.25% - 2012 25,000 29,250 Synagro Technologies, Inc., 9.50% - 2009 25,000 27,250 Weyerhaeuser Company, 7.375% - 2032 10,000 11,858 --------- 148,358 --------- FINANCIAL - OTHER - 0.2% Alamosa Delaware, Inc., 8.50% - 2012 50,000 54,625 Dollar Financial Group, Inc., 9.75% - 2011 25,000 27,125 Encana Holdings Financial Corporation, 5.80% - 2014 45,000 47,974 IPC Acquisition Corporation, 11.50% - 2009 25,000 27,375 Orion Power Holdings, Inc., 12.00% - 2010 25,000 31,750 --------- 188,849 --------- FINANCIAL COMPANIES - CAPTIVE - 0.1% Ford Motor Credit Company, 5.625% - 2008 105,000 107,328 --------- FINANCIAL COMPANIES - NONCAPTIVE CONSUMER - 0.2% Household Finance Corporation, 6.375% - 2012 30,000 33,146 International Lease Finance Corporation, 6.375% - 2009 40,000 43,320 SLM Corporation: 2.30% - 2009(3) 55,000 55,000 4.31% - 2009(3) 35,000 34,917 Williams Scotsman, Inc., 9.875% - 2007 25,000 25,000 --------- 191,383 --------- FINANCIAL COMPANIES - NONCAPTIVE DIVERSIFIED - 0.3% CIT Group, Inc.: 2.875% - 2006 20,000 19,792 7.75% - 2012 45,000 53,267 General Electric Capital Corporation, 6.00% - 2012 60,000 65,402 John Deere Capital Corporation, 7.00% - 2012 45,000 51,883 MBNA America Bank, 4.625% - 2009 45,000 45,818 Refco Finance Holdings, 9.00% - 2012(1) 25,000 27,375 --------- 263,537 --------- FOOD & BEVERAGE - 0.4% Agrilink Foods, Inc., 11.875% - 2008 6,000 6,247 B&G Foods Holding Corporation, 8.00% - 2011 25,000 26,625 Dole Foods Company, Inc., 8.875% - 2011 25,000 27,188 Eircom Funding, 8.25% - 2013 25,000 27,625 Kraft Foods, Inc., 5.625% - 2011 45,000 47,652 Le-Nature's, Inc., 9.00% - 2013(1) 25,000 27,625 McCormick & Company, Inc., 6.40% - 2006 65,000 67,417 Miller Brewing Company, 5.50% - 2013(1) 55,000 57,489 Pantry, Inc., 7.75% - 2014 25,000 26,625 Pinnacle Foods Holding, Inc., 8.25% - 2013(1) 25,000 23,812 Reddy Ice Holdings, Inc., 0.00% - 2012(1,2) 25,000 17,250 Travelcenters of America, Inc., 12.75% - 2009 50,000 56,625 --------- 412,180 --------- See accompanying notes. 86 SERIES N Schedule of Investments (MANAGED ASSET ALLOCATION SERIES) December 31, 2004 PRINCIPAL MARKET AMOUNT VALUE CORPORATE BONDS (CONTINUED) GAMING - 0.3% American Casino & Entertainment, 7.85% - 2012 $ 25,000 $ 26,562 Ameristar Casinos, Inc., 10.75% - 2009 25,000 27,875 GTECH Holdings Corporation, 4.50% - 2009(1) 20,000 19,999 Harrah's Operating Company, Inc., 5.50% - 2010 20,000 20,702 MGM Mirage, Inc., 6.75% - 2012 25,000 26,313 Mirage Resorts, Inc., 6.75% - 2008 25,000 26,281 Penn National Gaming, Inc., 11.125% - 2008 25,000 26,688 Premier Entertainment Biloxi/Finance, 10.75% - 2012 25,000 27,313 Station Casinos, Inc., 6.50% - 2014 25,000 25,688 Turning Stone Casino, 9.125% - 2010(1) 25,000 27,062 Venetian Casino Resort, LLC, 11.00% - 2010 50,000 57,063 --------- 311,546 --------- HEALTH CARE - 0.4% AmeriPath, Inc., 10.50% - 2013 25,000 26,563 Amgen, Inc., 4.00% - 2009(1) 25,000 24,922 Concentra Operating Corporation, 9.125% - 2012(1) 25,000 28,250 Fisher Scientific International, Inc., 8.125% - 2012 22,000 24,420 Genesis HealthCare Corporation, 8.00% - 2013 25,000 27,125 Highmark, Inc., 6.80% - 2013(1) 30,000 32,722 Hospira, Inc., 4.95% - 2009 45,000 45,969 InSight Health Services Corporation, 9.875% - 2011 25,000 25,250 Inverness Medical Innovations, Inc., 8.75% - 2012(1) 25,000 26,125 Triad Hospitals, Inc., 7.00% - 2013 25,000 25,563 US Oncology, Inc., 9.00% - 2012(1) 25,000 27,937 Vanguard Health, 9.00% - 2014(1) 25,000 26,750 Vicar Operating, Inc., 9.875% - 2009 25,000 27,375 --------- 368,971 --------- HOME CONSTRUCTION - 0.2% Lennar Corporation, 5.50% - 2014(1) 35,000 35,476 NVR, Inc., 5.00% - 2010 30,000 30,000 Pulte Homes, Inc., 7.875% - 2011 35,000 40,603 WCI Communities, Inc.: 10.625% - 2011 25,000 27,750 9.125% - 2012 25,000 27,750 --------- 161,579 --------- INDUSTRIAL - OTHER - 0.1% Brand Intermediate Holding, 13.0% - 2013(1) 26,625 28,356 Coleman Cable, Inc., 9.875% - 2012(1) 25,000 26,563 National Waterworks, Inc., 10.50% - 2012 25,000 28,125 --------- 83,044 --------- INSURANCE - LIFE - 0.5% AIG Sunamerica Global Finance XII, 5.30% - 2007(1) 70,000 72,726 Allstate Financial Global Funding, 5.25% - 2007(1) 45,000 46,516 Genworth Financial, Inc., 5.75% - 2014 40,000 42,316 John Hancock Global Funding II, 5.625% - 2006(1) 65,000 66,991 MetLife, Inc., 6.125% - 2011 50,000 54,339 NLV Financial Corporation, 7.50% - 2033(1) 30,000 32,143 Nationwide Financial Services, Inc., 5.90% - 2012 50,000 52,798 Principal Life Global, 5.125% - 2013(1) 45,000 45,619 Prudential Financial, Inc., 3.75% - 2008 35,000 34,801 --------- 448,249 --------- INSURANCE - PROPERTY & CASUALTY - 0.1% Ace INA Holdings, Inc., 5.875% - 2014 35,000 35,856 Fund American Companies, Inc., 5.875% - 2013 45,000 45,799 Nationwide Mutual Insurance Company, 6.60% - 2034(1) 25,000 25,029 --------- 106,684 --------- LODGING - 0.0% John Q. Hammons Hotels, LP, 8.875% - 2012 25,000 28,250 --------- MEDIA - CABLE - 0.3% CCO Holdings LLC, Capital Corporation, 8.75% - 2013 25,000 25,813 Cablevision Systems Corporation, 8.00% - 2012(1) 25,000 26,687 Charter Communications LLC/Cap, 8.00% - 2012(1) 25,000 26,000 Comcast Cable Communications Holdings, 8.375% - 2013 45,000 55,489 Echostar DBS Corporation, 6.625% - 2014(1) 25,000 25,312 Hearst-Argyle Television, Inc., 7.00% - 2018 30,000 33,639 Insight Midwest, 10.50% - 2010 25,000 27,375 Rogers Cable, Inc., 5.50% - 2014 40,000 37,700 Superior Essex Company & Essex Group, 9.00% - 2012 25,000 25,750 --------- 283,765 --------- See accompanying notes. 87 SERIES N Schedule of Investments (MANAGED ASSET ALLOCATION SERIES) December 31, 2004 PRINCIPAL MARKET AMOUNT VALUE CORPORATE BONDS (CONTINUED) MEDIA - NONCABLE - 0.7% AOL Time Warner, Inc., 7.625% - 2031 $ 40,000 $ 48,390 Advanstar Communications, Inc., 10.75% - 2010 25,000 28,219 Affinity Group, Inc., 9.00% - 2012 25,000 27,063 CanWest Media, Inc., 10.625% - 2011 25,000 28,062 Chancellor Media Corporation, 8.00% - 2008 25,000 28,070 Coinmach Corporation, 9.00% - 2010 17,000 17,765 Dex Media Finance/East LLC: 9.875% - 2009 25,000 28,469 12.125% - 2012 32,000 39,000 Dex Media Finance/West: 8.50% - 2010 25,000 27,813 9.875% - 2013 23,000 26,507 Dex Media, Inc., 8.00% - 2013 25,000 27,063 Fisher Communications, Inc., 8.625% - 2014(1) 25,000 27,000 Houghton Mifflin Company: 0.00% - 2013(2) 25,000 18,375 9.875% - 2013 25,000 27,375 Liberty Group Operating, Inc., 9.375% - 2008 25,000 25,375 Quebecor Media, Inc., 11.125% - 2011 50,000 57,125 Reader's Digest Association, Inc., 6.50% - 2011 25,000 26,125 RH Donnelley Finance Corporation: 8.875% - 2010 25,000 27,875 10.875% - 2012 50,000 59,375 Warner Music Group, 7.375% - 2014(1) 25,000 25,625 XM Satellite Radio, Inc., 12.00% - 2010 15,000 17,719 --------- 638,390 --------- METALS & MINING - 0.6% Alcan, Inc., 6.125% - 2033 40,000 42,335 Allegheny Technologies, Inc., 8.375% - 2011 75,000 83,250 Alpha Natural Resources, 10.00% - 2012(1) 25,000 28,500 Autocam Corporation, 10.875% - 2014 25,000 24,750 Century Aluminum Company, 7.50% - 2014(1) 25,000 26,625 Compass Minerals International, Inc., 0.00% - 2013(2) 50,000 40,500 Earle M. Jorgensen Company, 9.75% - 2012 50,000 56,250 Euramax International plc, 8.50% - 2011 25,000 26,687 Foundation PA Coal Company, 7.25% - 2014(1) 25,000 26,625 Freeport McMoran Resource Partners, 7.00% - 2008 75,000 78,375 Gerdau Ameristeel Corporation, 10.375% - 2011 25,000 29,312 Ispat Inland ULC, 9.75% - 2014 16,000 19,760 Russel Metals, Inc., 6.375% - 2014 25,000 25,375 TriMas Corporation, 9.875% - 2012 25,000 26,500 --------- 534,844 --------- OIL FIELD SERVICES - 0.5% Baker Hughes, Inc., 6.875% - 2029 55,000 64,199 Chesapeake Energy Corporation, 9.00% - 2012 25,000 28,563 Devon Financing Corporation, ULC, 7.875% - 2031 35,000 44,068 Diamond Offshore Drilling, 5.15% - 2014(1) 25,000 25,283 Encore Acquisition Company, 8.375% - 2012 25,000 27,812 Halliburton Company, 2.86% - 2007(1,3) 45,000 45,016 Hanover Compressor Company, 9.00% - 2014 25,000 27,813 Hilcorp Energy/Finance, 10.50% - 2010(1) 50,000 56,500 Pemex Project Funding Master Trust: 3.79% - 2010(1,3) 45,000 46,170 7.375% - 2014 30,000 33,345 Petroleum Geo-Services, 10.00% - 2010 25,000 28,500 Pioneer Natural Resources Company, 5.875% - 2016 20,000 20,894 Pride International, Inc., 7.375% - 2014 25,000 27,313 XTO Energy, Inc., 6.25% - 2013 30,000 32,832 --------- 508,308 --------- PACKAGING - 0.2% BWAY Corporation, 10.00% - 2010 25,000 26,000 Graphic Packaging International Corporation, 8.50% - 2011 25,000 27,313 Greif Brothers Corporation, 8.875% - 2012 25,000 27,812 Owens-Brockway Glass Containers: 8.875% - 2009 25,000 27,156 8.75% - 2012 25,000 28,188 Owens-Illinois, Inc., 7.35% - 2008 25,000 26,250 --------- 162,719 --------- PAPER - 0.2% Boise Cascade LLC, 7.125% - 2014(1) 25,000 26,437 Longview Fibre Company, 10.00% - 2009 25,000 27,313 Plastipak Holdings, Inc., 10.75% - 2011 25,000 28,125 Sealed Air Corporation, 5.375% - 2008(1) 40,000 41,560 Stone Container Finance, 7.375% - 2014 75,000 79,875 Weyerhaeuser Company, 6.75% - 2012 25,000 28,171 --------- 231,481 --------- PHARMACEUTICALS - 0.1% AmerisourceBergen Corporation, 8.125% - 2008 25,000 27,813 GlaxoSmithKline Capital, Inc., 5.375% - 2034 30,000 29,800 VWR International, Inc. 6.875% - 2012(1) 25,000 26,125 8.00% - 2014(1) 25,000 26,687 Wyeth, 6.50% - 2034 25,000 26,672 --------- 137,097 --------- See accompanying notes. 88 SERIES N Schedule of Investments (MANAGED ASSET ALLOCATION SERIES) December 31, 2004 PRINCIPAL MARKET AMOUNT VALUE CORPORATE BONDS (CONTINUED) PIPELINES - 0.4% ANR Pipeline Company, 8.875% - 2010 $ 25,000 $ 28,000 Buckeye Partners: 5.30% - 2014 10,000 10,129 6.75% - 2033 20,000 22,067 Duke Capital LLC: 4.302% - 2006 25,000 25,302 6.25% - 2013 40,000 43,231 Dynegy-Roseton Danskamme, 7.27% - 2010 25,000 25,250 Kaneb Pipe Line Operating Partnership, 7.75% - 2012 20,000 23,130 Kinder Morgan, Inc., 6.50% - 2012 45,000 49,463 Markwest Energy Partners, 6.875% - 2014(1) 25,000 25,375 Panhandle Eastern Pipe Line Company, 4.80% - 2008 20,000 20,426 Plains All American Pipeline, 7.75% - 2012 15,000 17,546 Williams Companies, Inc.: 7.75% - 2031 25,000 26,187 8.75% - 2032 25,000 28,719 --------- 344,825 --------- RAILROADS - 0.1% Canadian National Railway Company, 6.25% - 2034 45,000 48,692 Union Pacific Corporation, 6.50% - 2012 55,000 61,258 --------- 109,950 --------- REAL ESTATE INVESTMENT TRUSTS - 0.4% BF Saul REIT, 7.50% - 2014 25,000 25,750 Developers Diversified Realty Corporation, 3.875% - 2009 35,000 34,346 EOP Operating LP, 4.65% - 2010 35,000 35,160 LNR Property Corporation, 7.25% - 2013 25,000 28,156 La Quinta Properties, 8.875% - 2011 50,000 55,750 Reckson Operating Partnership, 5.15% - 2011 40,000 40,346 Rouse Company, 8.43% - 2005 100,000 101,379 Simon Property Group, LP, 3.75% - 2009 45,000 44,287 --------- 365,174 --------- REFINING - 0.0% Denbury Resources, Inc., 7.50% - 2013 25,000 27,000 --------- RESTAURANTS - 0.1% EPL Intermediate, Inc., 0.00% - 2010(2) 25,000 16,375 O'Charleys, Inc., 9.00% - 2013 25,000 26,750 Perkins Family Restaurants, 10.125% - 2007 25,000 25,563 --------- 68,688 --------- RETAILERS - 0.2% CVS Corporation, 4.00% - 2009 25,000 24,882 Federated Department Stores, Inc., 6.625% - 2011 35,000 39,113 Jean Coutu Group, Inc., 7.625% - 2012(1) 25,000 26,438 May Department Stores Company, 3.95% - 2007 15,000 15,025 Yum! Brands, Inc., 7.70% - 2012 45,000 53,313 --------- 158,771 --------- SERVICES - 0.1% Brickman Group, Ltd., 11.75% - 2009 25,000 29,250 Petroleum Helicopters, Inc., 9.375% - 2009 25,000 27,375 Sungard Data Systems, Inc. 3.75% - 2009 25,000 24,281 Vertis, Inc., 9.75% - 2009 25,000 27,125 --------- 108,031 --------- SUPERMARKETS - 0.0% Jitney-Jungle Stores, 12.00% - 2006(5,6) 75,000 - Kroger Company, 8.05% - 2010 45,000 52,650 --------- 52,650 --------- TECHNOLOGY - 0.4% Amkor Technology, Inc., 9.25% - 2008 25,000 25,563 Fairchild Semiconductor International, Inc., 10.50% - 2009 50,000 52,750 Freescale Semiconductor: 6.875% - 2011 25,000 26,813 7.125% - 2014 25,000 27,125 Lucent Technologies, 5.50% - 2008 25,000 25,688 ON Semiconductor Corporation, 12.00% - 2010 16,000 19,760 Solectron Corporation, 9.625% - 2009 25,000 27,500 Stats Chippac, Ltd., 6.75% - 2011(1) 25,000 24,750 Stratus Technologies, Inc., 10.375% - 2008 25,000 22,562 Telex Communications, Inc., 11.50% - 2008 75,000 81,750 UGS Corporation, 10.00% - 2012(1) 25,000 28,438 --------- 362,699 --------- TELECOMMUNICATIONS - WIRELESS - 0.9% America Movil S.A. de C.V., 5.50% - 2014 25,000 24,698 Call-Net Enterprises, Inc., 10.625% - 2008 25,000 25,000 Centennial Communications, 8.125% - 2014 25,000 25,688 Deutsche Telekom International Finance B.V., 8.75% - 2030 35,000 46,216 FairPoint Communications, Inc., 12.50% - 2010 50,000 54,000 Horizon PCS, Inc., 11.375% - 2012(1) 25,000 28,000 Inmarsat Finance plc, 7.625% - 2012 25,000 26,000 Nextel Communications, Inc., 6.875% - 2013 75,000 81,375 See accompanying notes. 89 SERIES N Schedule of Investments (MANAGED ASSET ALLOCATION SERIES) December 31, 2004 PRINCIPAL MARKET AMOUNT VALUE CORPORATE BONDS (CONTINUED) TELECOMMUNICATIONS - WIRELESS (CONTINUED) Primus Telecommunications Group, Inc., 8.00% - 2014 $ 25,000 $ 22,000 Qwest Services Corporation, 13.50% - 2010(1) 50,000 60,125 Rogers Wireless Communications, Inc., 9.625% - 2011 100,000 117,250 Sprint Capital Corporation, 6.90% - 2019 50,000 55,935 Syniverse Technologies, Inc., 12.75% - 2009 25,000 28,500 Telefonos de Mexico S.A., 4.50% - 2008 20,000 20,133 Telus Corporation, 8.00% - 2011 30,000 35,552 Time Warner Telecom LLC, 9.75% - 2008 50,000 50,625 Ubiquitel Operating Company, 9.875% - 2011 25,000 28,063 United States Cellular Corporation, 6.70% - 2033 25,000 25,901 US Unwired, Inc., 10.00% - 2012 25,000 28,188 Verizon Global Funding Corporation, 7.75% - 2030 40,000 49,733 Western Wireless Corporation, 9.25% - 2013 25,000 27,188 ---------- 860,170 ---------- TELECOMMUNICATIONS - WIRELINES - 0.1% AT&T Corporation, 9.05% - 2011 25,000 28,781 MCI, Inc.: 7.688% - 2009 25,000 25,875 8.735% - 2014 25,000 26,875 ---------- 81,531 ---------- TEXTILE - 0.1% Collins & Aikman Floor Cover, 9.75% - 2010 25,000 26,875 Interface, Inc., 10.375% - 2010 25,000 28,750 Invista, 9.25% - 2012(1) 50,000 55,750 ---------- 111,375 ---------- TOBACCO - 0.1% UST, Inc., 6.625% - 2012 70,000 78,163 ---------- TRANSPORTATION SERVICES - 0.1% Laidlaw International, Inc., 10.75% - 2011 50,000 58,375 ---------- TOTAL CORPORATE BONDS (cost $11,765,975) 12,239,386 ---------- FOREIGN BONDS - 0.5% BERMUDA - 0.1% XL Capital, Ltd., 6.50% - 2012 40,000 43,781 ---------- CANADA - 0.1% Canadian Natural Resources, Ltd., 7.20% - 2032 80,000 94,525 Luscar Coal, Ltd., 9.75% - 2011 25,000 28,375 ---------- 122,900 ---------- CAYMAN ISLANDS - 0.0% Transocean, Inc., 7.50% - 2031 30,000 36,926 ---------- FRANCE - 0.1% Compagnie Generale de Geophysique S.A., 10.625% - 2007 17,000 17,914 Crown Euro Holdings S.A., 10.875% - 2013 50,000 59,125 France Telecom S.A., 8.50% - 2011(2) 40,000 47,716 ---------- 124,755 ---------- IRELAND - 0.1% MDP Acquisitions plc, 9.625% - 2012 50,000 55,750 ---------- UNITED KINGDOM - 0.1% HBOS plc, 6.00% - 2033(1) 40,000 41,661 ---------- TOTAL FOREIGN BONDS (cost $389,531) 425,773 ---------- FOREIGN GOVERNMENT BONDS - 0.2% CHILE - 0.1% Republic of Chile, 5.50% - 2013 40,000 42,028 ---------- MEXICO - 0.1% United Mexican States: 2.29% - 2009(3) 35,000 35,473 6.375% - 2013 45,000 47,925 ---------- 83,398 ---------- SOUTH AFRICA - 0.0% Republic of South Africa, 6.50% - 2014 25,000 27,375 ---------- TOTAL FOREIGN GOVERNMENT BONDS (cost $143,774) 152,801 ---------- MORTGAGE BACKED SECURITIES - 8.0% U.S GOVERNMENT SPONSORED AGENCIES - 6.0% Federal Farm Credit Bank, 5.50% - 2028(7) 57,903 4,057 Federal Home Loan Mortgage Corporation: #M80714, 5.00% - 2008 49,370 50,267 FHR 2631 IG, 4.50% - 2011(7) 164,000 13,317 FHR 2614 IH, 4.50% - 2016(7) 102,000 15,571 FHR 2631 PC, 4.50% - 2016 250,000 254,171 #E01489, 4.50% - 2018 44,095 44,053 #B10343, 5.00% - 2018 11,226 11,409 #E99933, 5.00% - 2018 7,566 7,690 #E99966, 5.00% - 2018 40,341 41,000 #B12065, 4.50% - 2019 26,559 26,534 #B13549, 4.50% - 2019 24,816 24,748 FHR 2681 PC, 5.00% - 2019 100,000 102,127 FHR 2882 YB, 5.00% - 2027 50,000 50,874 FHR 2890 PB, 5.00% - 2027 150,000 152,623 #1B0527, 4.566% - 2032(3) 33,781 34,116 See accompanying notes. 90 SERIES N Schedule of Investments (MANAGED ASSET ALLOCATION SERIES) December 31, 2004 PRINCIPAL MARKET AMOUNT VALUE MORTGAGE BACKED SECURITIES (CONTINUED) U.S. GOVERNMENT SPONSORED AGENCIES (CONTINUED) #C72128, 6.00% - 2032 $ 118,372 $ 122,449 #C68205, 7.00% - 2032 20,339 21,556 #A14854, 5.00% - 2033 87,283 86,859 TBA, 6.00% - 2034(4) 245,000 253,039 Federal National Mortgage Association: FNR 2003-92 NM, 3.50% - 2013 75,000 74,993 #323322, 6.00% - 2013 101,131 106,198 FNR 2002-74 PJ, 5.00% - 2015 150,000 153,182 #644982, 5.50% - 2017 109,214 112,992 #357280, 6.50% - 2017 47,216 50,077 #254720, 4.50% - 2018 169,286 169,129 #555526, 5.50% - 2018 279,616 289,290 #555693, 5.50% - 2018 132,116 136,687 TBA, 5.50% - 2018(4) 85,000 87,816 #357475, 4.50% - 2019 205,463 205,272 #255357, 5.50% - 2019 322,247 333,253 #789885, 5.50% - 2019 24,351 25,187 #254514, 5.50% - 2032 5,150 5,236 #254550, 6.50% - 2032 42,679 44,797 #545759, 6.50% - 2032 244,740 256,748 #650075, 6.50% - 2032 39,068 41,006 #254983, 5.50% - 2033 251,909 255,960 #711117, 5.50% - 2033 69,877 71,001 #744692, 5.50% - 2033 55,977 56,877 #744750, 5.50% - 2033 23,860 24,244 #747387, 5.50% - 2033 28,746 29,208 #747549, 5.50% - 2033 9,771 9,928 #750362, 5.50% - 2033 50,024 50,828 #756190, 5.50% - 2033 56,264 57,169 #555417, 6.00% - 2033 160,546 166,234 #725220, 5.00% - 2034 137,146 136,342 #725238, 5.00% - 2034 213,496 212,243 #725249, 5.00% - 2034 74,944 74,505 #789292, 5.00% - 2034 24,744 24,620 #255028, 5.50% - 2034 29,626 30,093 #789293, 5.50% - 2034 199,706 203,161 #796104, 5.50% - 2034 51,652 52,468 #804395, 5.50% - 2034 149,937 152,307 #255459, 6.00% - 2034 74,209 76,774 #725690, 6.00% - 2034 87,193 90,206 #725704, 6.00% - 2034 205,642 212,734 #799644, 6.00% - 2034 108,658 112,413 Fannie Mae Strip, 6.50% -2032(7) 28,386 5,403 Fannie Mae Whole Loan, 2.91% - 2033 60,000 59,798 ----------- 5,572,839 ----------- U.S. GOVERNMENT SPONSORED SECURITIES - 2.0% Government National Mortgage Association: #781312, 7.00% - 2013 49,637 52,880 #780766, 7.00% - 2013 17,057 17,918 #67365, 11.50% - 2013 3,115 3,523 2004-23B, 2.946% - 2019 55,000 53,439 #427029, 8.50% - 2026 10,696 11,708 #612919, 5.00% - 2033 315,485 316,165 #615278, 5.00% - 2033 131,380 131,664 #604639, 5.00% - 2033 109,545 109,782 II #2102, 8.00% - 2025 2,233 2,423 II #3442, 5.00% - 2033 261,504 261,731 II #3458, 5.00% - 2033 74,287 74,332 II #3490, 6.50% - 2033 24,794 26,052 II #3513, 5.00% - 2034 92,729 92,699 II #3529, 5.00% - 2034 23,710 23,703 II #3500, 5.50% - 2034 401,851 410,256 II #3544, 5.50% - 2034 211,142 215,558 II #3517, 6.00% - 2034 75,422 78,128 II #3612, 6.50% - 2034 45,593 47,906 ----------- 1,929,867 ----------- TOTAL MORTGAGE BACKED SECURITIES (cost $7,389,363) 7,502,706 ----------- U.S. GOVERNMENT SPONSORED AGENCY BONDS & NOTES - 1.1% Federal Home Loan Bank, 5.75% - 2012 10,000 10,946 Federal Home Loan Mortgage Corporation, 2.75% - 2008 145,000 141,781 Federal National Mortgage Association: 3.25% - 2008 465,000 458,871 3.375% - 2008 185,000 182,617 6.00% - 2011 112,000 123,222 4.375% - 2012 105,000 105,043 ----------- 1,022,480 TOTAL U.S. GOVERNMENT SPONSORED AGENCY BONDS & NOTES (cost $1,008,658) 1,022,480 ----------- U.S. GOVERNMENT SECURITIES - 4.7% U.S. Treasury Bonds: 4.00% - 2009 35,000 35,666 4.25% - 2013 155,000 155,975 8.50% - 2020 25,000 35,283 6.25% - 2023 210,000 245,856 6.00% - 2026 170,000 194,735 5.50% - 2028 325,000 351,762 6.25% - 2030 25,000 29,889 5.375% - 2031 215,000 232,486 See accompanying notes. 91 SERIES N Schedule of Investments (MANAGED ASSET ALLOCATION SERIES) December 31, 2004 PRINCIPAL MARKET AMOUNT VALUE U.S. GOVERNMENT SECURITIES (CONTINUED) U.S. Treasury Notes: 1.50% - 2005 $ 220,000 $ 219,845 1.625% - 2005 105,000 104,742 1.875% - 2005 235,000 233,164 6.50% - 2005 510,000 522,411 1.50% - 2006 10,000 9,837 3.50% - 2006 450,000 453,797 3.00% - 2007 400,000 397,531 3.25% - 2007 105,000 105,156 3.375% - 2008 155,000 154,582 5.00% - 2011 630,000 670,679 Treasury Inflation Index, 2.375% - 2025 226,674 242,391 ----------- 4,395,787 ----------- TOTAL U.S. GOVERNMENT SECURITIES (cost $4,342,568) 4,395,787 ----------- ASSET BACKED SECURITIES - 2.8% AUTO - 0.2% Capital Auto Receivables Asset Trust, 2002-2 CTFS, 4.18% - 2007 37,928 38,104 Chase Manhattan Auto Owner Trust, 2003-A A4, 2.06% - 2009 70,000 68,246 Harley-Davidson Motorcycle Trust, 2001-1 B, 5.29% - 2009 20,534 20,710 Hyundai Auto Receivables Trust: 2003-A A4, 3.02% - 2010 40,000 39,549 2003-A D, 4.06% - 2010 20,000 20,121 Morgan Stanley Auto Loan Trust, 2004-HB1 C, 2.88% - 2011 28,477 28,375 ----------- 215,105 ----------- CREDIT CARDS - 0.5% Citibank Credit Card Issuance Trust: 2000-A1 A1, 6.90% - 2007 50,000 51,494 2001-C1 C1, 3.15% - 2010(3) 55,000 56,142 2004-C1 C1, 3.05% - 2013(3) 125,000 126,054 MBNA Credit Card Master Trust, 2000-D C, 8.40% - 2009 100,000 109,891 World Financial Network Credit Card Master Trust, 2003-A A2, 2.773% - 2012(3) 100,000 100,588 ----------- 444,169 ----------- HOME EQUITY LOANS - 1.9% Bank of America Commercial Mortgage, Inc.: 2004-A 2A2, 4.144% - 2034(3) 92,277 90,822 2004-D 2A2, 4.221% - 2034(3) 6,340 6,309 2003-L 2A2, 4.30% - 2034(3) 162,966 163,064 2004-H, 2A2, 4.808% - 2034(3) 44,393 44,604 2004-I, 3A2, 5.00% - 2034(3) 46,331 46,309 2003-1 A2, 4.648% - 2036 75,000 75,289 2004-6 A1, 3.801% - 2042 20,000 20,030 BankBoston Home Equity Loan Trust, 1998-1 A6, 6.35% - 2013 66,529 67,962 Bear Stearns Commercial Mortgage Securities, Inc., 2004-PWR6 A1, 3.688% - 2041 17,000 17,022 Chase Funding Mortgage Loan, 2002-2 1M1, 5.599% - 2031 20,000 20,379 Citigroup Commercial Mortgage Trust, 2004-C2 A1, 3.787% - 2041 15,000 14,991 Countrywide Home Loans: 2003-5 AF3, 3.613% - 2030 75,000 74,915 2003-60 2A1, 4.968% - 2034(3) 22,800 22,846 DLJ Commercial Mortgage Corporation, 1999-CG2 A1B, 7.30% - 2032 75,000 84,351 GE Capital Commercial Mortgage Corporation, 2001-1 A2, 6.531% - 2033 100,000 111,269 GMAC Commercial Mortgage Securities, Inc., 2001-C2 A2, 6.70% - 2034 125,000 140,185 Greenwich Capital Commercial Funding Corporation, 2004-GG1 A2, 3.835% - 2036 85,000 85,206 JP Morgan Chase Commercial Mortgage Finance Corporation: 2001-CIBC A3, 6.26% - 2033 105,000 115,400 2001-CIBC A2, 6.244% - 2035 75,000 80,226 LB-UBS Commercial Mortgage Trust: 2004-C2 A2, 3.246% - 2029 125,000 121,628 2004-C4 A2, 4.567% - 2029 75,000 76,426 Morgan Stanley Dean Witter Capital, 2002-TOP7 A2, 5.98% - 2039 200,000 217,489 Washington Mutual 2004-AR1 A, 4.229% - 2034 48,397 47,974 ----------- 1,744,696 ----------- OTHER - 0.2% CenterPoint Energy Transition Bond Company, LLC, 2001-1 A4, 5.63% - 2015 75,000 80,231 Peco Energy Transition Trust, 2001-A A1, 6.52% - 2010 100,000 111,106 ----------- 191,337 ----------- TOTAL ASSET BACKED SECURITIES (cost $2,638,536) 2,595,307 ----------- See accompanying notes. 92 SERIES N Schedule of Investments (MANAGED ASSET ALLOCATION SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE SHORT TERM INVESTMENTS - 2.1% State Street General Account Money Market Fund 284,750 $ 284,750 T. Rowe Price Reserve Investment Fund 1,706,045 1,706,045 -------------- 1,990,795 -------------- TOTAL SHORT TERM INVESTMENTS (cost $1,990,795) 1,990,795 -------------- TOTAL INVESTMENTS - 99.9% (cost $81,057,908) 92,965,926 CASH AND OTHER ASSETS, LESS LIABILITIES - 0.1% 121,532 -------------- TOTAL NET ASSETS - 100.0% $ 93,087,458 ============== For federal income tax purposes the identified cost of investments owned at December 31, 2004 was $81,833,444. * Non-income producing security ** Passive Foreign Investment Company ADR (American Depositary Receipt) LP (Limited Partnership) plc (public limited company) (1) Security is a 144A series. The total market value of 144A securities is $2,127,746 (cost $2,032,146), or 2.3% of total net assets. (2) Security is a step bond. Rate indicated is rate effective at December 31,2004. (3) Variable rate security. Rate indicated is rate effective at December 31,2004. (4) Securities represent a "when issued" investment. (5) Security is fair valued by the Board of Directors. The total market value of fair valued securities amounts ot $0, or 0.0% or net assets. (6) Security is in default due to bankruptcy. (7) Interest only security. See accompanying notes. 93 SERIES N (MANAGED ASSET ALLOCATION SERIES) Statement of Assets and Liabilities December 31, 2004 ASSETS: Investments, at value(1) ......................... $ 92,965,926 Cash denominated in a foreign currency, at value(2) ..................................... 7,952 Receivables: Fund shares sold ................................ 160,897 Securities sold ................................. 313,561 Interest ........................................ 336,884 Dividends ....................................... 81,348 Foreign taxes recoverable ........................ 2,968 Prepaid expenses ................................. 1,595 ------------ Total assets ..................................... 93,871,131 ------------ LIABILITIES: Payable for: Securities purchased ............................ 552,873 Fund shares redeemed ............................ 93,469 Management fees ................................. 77,560 Custodian fees .................................. 5,181 Transfer agent and administration fees .......... 40,329 Professional fees ............................... 10,325 Other ........................................... 3,936 ------------ Total liabilities ................................ 783,673 ------------ NET ASSETS ....................................... $ 93,087,458 ============ Net assets consist of: Paid in capital .................................. $ 79,737,377 Accumulated undistributed net investment income ............................... 1,441,726 Accumulated net realized loss on sales of investments and foreign currency transactions ........................... (505) Net unrealized appreciation in value of investments and translation of assets and liabilities in foreign currency ... 11,908,860 ------------ Net assets ....................................... $ 93,087,458 ============ Capital shares authorized ........................ indefinite Capital shares outstanding ....................... 5,869,487 Net asset value and redemption price per share (net assets divided by shares outstanding) ............................. $ 15.86 ============ (1) Investments, at cost ......................... $ 81,057,908 (2) Cash denominated in a foreign currency, at cost ............................ 7,745 Statement of Operations For the Year Ended December 31, 2004 INVESTMENT INCOME: Dividends ....................................... $ 1,256,346 Interest ........................................ 1,550,249 ------------ 2,806,595 Less: Foreign tax expense ....................... (37,495) ------------ Total investment income ......................... 2,769,100 ------------ EXPENSES: Management fees ................................. 883,118 Custodian fees .................................. 63,965 Transfer/maintenance fees ....................... 22,211 Administration fees ............................. 226,929 Directors' fees ................................. 4,636 Professional fees ............................... 12,904 Reports to shareholders ......................... 6,014 Other expenses .................................. 4,683 ------------ Total expenses .................................. 1,224,460 ------------ Net investment income ........................... 1,544,640 ------------ NET REALIZED AND UNREALIZED GAIN (LOSS): Net realized gain during the period on: Investments ..................................... 5,230,547 Foreign currency transactions ................... 22,272 ------------ Net realized gain ............................... 5,252,819 ------------ Net change in unrealized appreciation (depreciation) during the period on: Investments ..................................... 2,243,267 Translation of assets and liabilities in foreign currencies ............................. (414) ------------ Net unrealized appreciation ..................... 2,242,853 ------------ Net gain ........................................ 7,495,672 ------------ Net increase in net assets resulting from operations ...................... $ 9,040,312 ============ See accompanying notes. 94 SERIES N Statement of Changes in Net Assets (MANAGED ASSET ALLOCATION SERIES) YEAR ENDED YEAR ENDED DECEMBER 31, 2004 DECEMBER 31, 2003 ----------------- ----------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income ......................................................... $ 1,544,640 $ 1,374,498 Net realized gain (loss) during the period on investments and foreign currency transactions ............................................ 5,252,819 (329,566) Net change in unrealized appreciation during the period on investments and translation of assets and liabilities in foreign currencies .............. 2,242,853 15,026,929 ------------ ------------ Net increase in net assets resulting from operations .......................... 9,040,312 16,071,861 ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income ......................................................... (456,463) (1,282,674) ------------ ------------ Total distributions to shareholders ........................................... (456,463) (1,282,674) ------------ ------------ CAPITAL SHARE TRANSACTIONS: Proceeds from sale of shares .................................................. 21,550,471 20,905,956 Distributions reinvested ...................................................... 456,463 1,282,674 Cost of shares redeemed ....................................................... (23,886,592) (18,356,803) ------------ ------------ Net increase (decrease) from capital share transactions ....................... (1,879,658) 3,831,827 ------------ ------------ Net increase in net assets .................................................... 6,704,191 18,621,014 ------------ ------------ NET ASSETS: Beginning of period ........................................................... 86,383,267 67,762,253 ------------ ------------ End of period ................................................................. $ 93,087,458 $ 86,383,267 ============ ============ Accumulated undistributed net investment income at end of period .............. $ 1,441,726 $ 222,274 ============ ============ CAPITAL SHARE ACTIVITY: Shares sold ................................................................... 1,456,044 1,624,766 Shares reinvested ............................................................. 31,052 90,747 Shares redeemed ............................................................... (1,618,357) (1,457,599) ------------ ------------ Total capital share activity .................................................. (131,261) 257,914 ============ ============ See accompanying notes. 95 SERIES N Financial Highlights (MANAGED ASSET ALLOCATION SERIES) Selected data for each share of capital stock outstanding throughout each year YEAR ENDED, DECEMBER 31, 2004 2003 2002 2001 2000 ---------- ---------- ---------- ---------- ------------ PER SHARE DATA Net asset value, beginning of period $ 14.40 $ 11.80 $ 13.63 $ 16.08 $ 16.94 ---------- ---------- ---------- ---------- ---------- Income (loss) from investment operations: Net investment income (loss) 0.27 0.23 0.30 0.33 0.39 Net gain (loss) on securities (realized and unrealized) 1.27 2.59 (1.59) (1.10) (0.52) ---------- ---------- ---------- ---------- ---------- Total from investment operations 1.54 2.82 (1.29) (0.77) (0.13) ---------- ---------- ---------- ---------- ---------- Less distributions: Dividends from net investment income (0.08) (0.22) (0.54) (0.44) (0.04) Distributions from realized gains - - - (1.24) (0.69) ---------- ---------- ---------- ---------- ---------- Total distributions (0.08) (0.22) (0.54) (1.68) (0.73) ---------- ---------- ---------- ---------- ---------- Net asset value, end of period $ 15.86 $ 14.40 $ 11.80 $ 13.63 $ 16.08 ========== ========== ========== ========== ========== TOTAL RETURN(a) 10.72% 23.90% (9.63%) (5.08%) (0.90%) ---------- ---------- ---------- ---------- ---------- RATIOS/SUPPLEMENTAL DATA Net assets, end of period (in thousands) $ 93,087 $ 86,383 $ 67,762 $ 87,348 $ 88,581 ---------- ---------- ---------- ---------- ---------- Ratios to average net assets: Net investment income (loss) 1.75% 1.86% 2.22% 2.34% 2.31% Total expenses 1.39% 1.23% 1.26% 1.25% 1.25% Gross expenses(b) 1.39% 1.23% 1.26% 1.25% 1.25% Net expenses(c) 1.39% 1.23% 1.26% 1.25% 1.25% ---------- ---------- ---------- ---------- ----------- Portfolio turnover rate 79% 98% 116% 98% 44% (a) Total return does not take into account any of the expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If total return had taken into account these expenses, performance would have been lower. Shares of a series of SBL Fund are available only through the purchase of such products. (b) Gross expense information reflects expense ratios absent fund expense reductions by the Investment Manager. (c) Net expense information reflects expense ratios after expense reductions or fee waivers and reduction of custodian expenses. See accompanying notes. 96 SERIES O Manager's Commentary (EQUITY INCOME SERIES) February 15, 2005 (unaudited) [T. ROWE PRICE LOGO] Subadvisor, T. Rowe Price Associates, Inc. [PHOTO OF BRIAN C. ROGERS] Brain C. Rogers Portfolio Manager TO OUR SHAREHOLDERS: U.S. stocks posted their second consecutive year of gains for the first time since 1998-99.Value shares outstripped growth by an impressive margin in 2004, while small- and mid-cap stocks out-paced large-company shares. The widely followed Dow Jones Industrial Average registered the smallest gain, while the broader market indices, including the S&P 500Index and Nasdaq Composite, were stronger. MARKET ENVIRONMENT The Federal Open Market Committee's (FOMC) five rate increases last year, which lifted the fed funds rate target from 1% to 2.25%, failed to dampen the economic boost provided by firm stock prices, low long-term interest rates, tight yields among bonds of various qualities, and a falling dollar. Consumer and housing demand continue to draw support from job gains, income growth and low interest rates. Resilient profit margins, steady cash flow and rising utilization rates underpin capital expenditures. While employment gains have been somewhat choppy, we believe they are strong enough to gradually reduce the unemployment rate over time. An upturn in the growth of labor costs and higher import prices, driven by a weak dollar, are generating a cyclical rise in inflation. That said, inflation remains relatively low in historic terms, allowing the FOMC to continue to tighten monetary policy gradually in coming months. The past year ended on a positive note as consumer confidence recovered to the level attained in midsummer. The weakness in recent months was most likely related to uncertainty about employment prospects, spiking oil prices and uneasiness surrounding the election - concerns that moderated during the final weeks of the year. We anticipate continuing economic growth in 2005. PERFORMANCE REVIEW The Equity Income Series posted strong absolute results with a return of 14.43%(1) significantly outpacing the S&P 500 Stock Index, which posted a 10.87% return for the 12-month period ended December 31, 2004. This was due to several factors, including a significant underweight in information technology (IT) and strong stock selection plus an underweight in health care. Due to concerns about tech companies' ability to meet second-half earnings projections, IT traded significantly lower in the third quarter and was one of the worst-performing S&P 500 sectors during the year. Health care badly lagged the market as pharmaceutical stocks were impaired by limited growth prospects, generic competitive pressures, and more recently by Merck's problems with Vioxx and Pfizer's with Celebrex. Within the sector, health care insurer CIGNA boosted relative results because of an improvement in the firm's fundamentals and stronger-than-anticipated performance in its health care business. Cardinal Health, a new portfolio position, rebounded following a series of negative events that drove the stock down in the second and third quarters. Energy was the best-performing sector in the index over the year thanks to rising energy prices and improved investor sentiment, and an overweight position benefited relative performance. In addition, strong stock selection in the utilities sector enhanced our return versus the benchmark. TXU benefited from a new management team and the sale of non-core assets to improve the company's balance sheet. On a negative note, stock selection in the consumer discretionary sector detracted slightly as New York Times, Dow Jones and Knight-Ridder were hurt by sluggish advertising trends. OUTLOOK We are cautious heading into 2005. The market is fairly valued and the corporate profit outlook appears to be moderating; earnings have reached record levels over the past year, and profit growth will likely be pressured by relatively high energy prices and higher short-term interest rates. Additionally, the trade and budget deficits along with the ongoing war in Iraq could make for a tougher environment. Nevertheless, despite these headwinds, we continue to view the economic environment as favorable; corporate balance sheets appear strong with healthy levels of cash, and value stocks should benefit from favorable tax treatments for dividends and capital gains. Sincerely, Brian C. Rogers Portfolio Manager 97 SERIES O Manager's Commentary (EQUITY INCOME SERIES) February 15, 2005 (unaudited) PERFORMANCE [PERFOMANCE GRAPH] SBL O INVESTMENT INFORMATION DATE value - -------- --------- SBL O 6/1/95 10,000.00 6/30/95 10,060.00 9/30/95 10,790.00 12/31/95 11,700.00 3/31/96 12,270.00 6/30/96 12,630.00 9/30/96 13,082.17 12/31/96 14,044.54 3/31/97 14,445.53 6/30/97 16,079.54 9/30/97 17,337.60 12/31/97 18,033.56 3/31/98 19,638.65 6/30/98 19,156.52 9/30/98 17,710.14 12/31/98 19,660.08 3/31/99 19,475.33 6/30/99 22,015.59 9/30/99 20,116.12 12/31/99 20,275.31 3/31/00 19,664.82 6/30/00 19,688.30 9/30/00 21,017.37 12/31/00 22,883.28 3/31/01 22,229.30 6/30/01 23,490.03 9/30/01 21,519.24 12/31/01 23,185.71 3/31/02 24,248.46 6/30/02 22,310.39 9/30/02 18,404.19 12/31/02 20,072.65 3/31/03 18,838.11 6/30/03 21,977.80 9/30/03 22,293.53 12/31/03 25,140.79 3/31/04 25,592.51 6/30/04 25,904.05 9/30/04 26,382.30 12/31/04 28,769.35 S& P 500 DATE value - ------------------------------ ----- INCEPTION 6/01/95 10,000.00 6/30/95 10,232.00 9/30/95 11,045.37 12/31/95 11,710.49 3/31/96 12,338.58 6/30/96 12,891.78 9/30/96 13,290.32 12/31/96 14,398.75 3/31/97 14,784.33 6/30/97 17,365.69 9/30/97 18,667.97 12/31/97 19,204.65 3/31/98 21,883.72 6/30/98 22,606.56 9/30/98 20,357.02 12/31/98 24,690.70 3/31/99 25,924.50 6/30/99 27,751.50 9/30/99 26,018.24 12/31/99 29,889.36 3/31/00 30,576.32 06/30/00 29,765.52 09/30/00 29,477.60 12/31/00 27,173.21 3/31/01 23,953.00 6/30/01 25,355.62 9/30/01 21,636.12 12/31/01 23,949.47 3/31/02 24,014.56 6/30/02 20,798.00 9/30/02 17,206.02 12/31/02 18,659.17 3/31/03 18,071.52 6/30/03 20,853.28 9/30/03 21,405.18 12/31/03 24,011.57 3/31/04 24,418.90 6/30/04 24,837.49 9/30/04 24,371.83 12/31/04 26,622.28 SBL Fund Series O $28,769 S& P 500 Index $26,622 $10,000 SINCE INCEPTION The chart above assumes a hypothetical $10,000 investment in Series O (Equity Income Series) on June 1, 1995 (date of inception), and reflects the fees and expenses of Series O. PORTFOLIO COMPOSITION BY SECTOR Consumer Discretionary 17.31% Consumer Staples 7.36 Energy 8.96 Financials 18.65 Health Care 9.26 Industrials 12.17 Information Technology 4.66 Materials 6.22 Telecommunication Services 5.83 Utilities 4.59 Convertible Bond 0.41 Cash & other assets, less liabilities 4.58 AVERAGE ANNUAL RETURNS SINCE INCEPTION PERIODS ENDED 12-31-04(1) 1 YEAR 5 YEARS (6-1-95) - ------------------------- ------ ------- --------------- Series O 14.43% 7.25% 11.65% - ------------------------- (1) Performance figures do not reflect fees and expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If returns had taken into account these fees and expenses, performance would have been lower. Shares of a Series of SBL Fund are available only through the purchase of such products. The performance data quoted above represents past performance. Past performance is not predictive of future performance. The investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. See accompanying notes. 98 SERIES O Manager's Commentary (EQUITY INCOME SERIES) February 15, 2005 (unaudited) PERFORMANCE INFORMATION ABOUT YOUR SERIES EXPENSES CALCULATING YOUR ONGOING SERIES EXPENSES EXAMPLE As a shareholder of the Series, you incur ongoing costs, including management fees and other series expenses. Performance figures and expense ratios do not reflect fees and expenses associated with an investment in variable insurance products. Shares of a Series of SBL Fund are available only through the purchase of such products. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Series and to compare these costs with ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period, July 1, 2004 - December 31, 2004. ACTUAL EXPENSES The first line in the table provides information about actual account values and actual expenses. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line in the table provides information about hypothetical account values and hypothetical expenses based on the Series actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Series actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Series and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any fees and expenses associated with an investment in variable insurance products. Therefore, the second line is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees and expenses associated with an investment in variable insurance products were included, your costs would have been higher. FUND EXPENSES BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING 07-01-04 12-31-04(1) PERIOD(2) ------------- ------------- ------------- Series O (Equity Income Series) Actual $1,000.00 $1,095.70 $5.95 Hypothetical 1,000.00 1,019.46 5.74 (1) The actual ending account value is based on the actual total return of the Series for the period July 1, 2004 to December 31, 2004 after actual expenses and will differ from the hypothetical ending account value which is based on the Series expense ratio and a hypothetical annual return of 5% before expenses. The actual cumulative return at net asset value for the period July 1, 2004 to December 31, 2004 was 9.57%. (2) Expenses are equal to the Series annualized expense ratio 1.13% multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period). 99 SERIES O Schedule of Investments (EQUITY INCOME SERIES) December 31, 2004 PRINCIPAL AMOUNT OR NUMBER MARKET OF SHARES VALUE CONVERTIBLE BOND - 0.4% COMMUNICATIONS - 0.4% Lucent Technologies, Inc., 8.00% - 2031 $ 895,000 $ 995,688 ----------- TOTAL CONVERTIBLE BOND (cost $649,956) 995,688 ----------- PREFERRED STOCKS - 0.4% AUTOMOBILE MANUFACTURERS - 0.2% Ford Motor Company Capital Trust II 7,900 417,041 ----------- LIFE & HEALTH INSURANCE - 0.2% Unumprovident Corporation 20,500 622,687 ----------- TOTAL PREFERRED STOCKS (cost $907,500) 1,039,728 ----------- COMMON STOCKS - 93.1% AEROSPACE & DEFENSE - 4.2% Honeywell International, Inc. 101,300 3,587,033 Lockheed Martin Corporation 39,800 2,210,890 Raytheon Company 56,400 2,190,012 Rockwell Colllins, Inc. 51,700 2,039,048 ----------- 10,026,983 ----------- ALUMINUM - 0.5% Alcoa, Inc. 41,000 1,288,220 ----------- ASSET MANAGEMENT & CUSTODY BANKS - 1.4% Janus Capital Group, Inc. 21,600 363,096 Mellon Financial Corporation 69,800 2,171,478 Northern Trust Corporation 17,300 840,434 ----------- 3,375,008 ----------- BIOTECHNOLOGY - 0.7% Chiron Corporation* 2,500 83,325 Medlmmune, Inc.* 58,500 1,585,935 ----------- 1,669,260 ----------- BROADCASTING & CABLE TV - 1.3% Comcast Corporation* 94,692 3,151,350 ----------- COMMUNICATIONS EQUIPMENT - 1.7% Lucent Technologies, Inc.* 145,100 545,576 Motorola, Inc. 115,000 1,978,000 Nokia Oyj ADR 99,700 1,562,299 ----------- 4,085,875 ----------- COMPUTER HARDWARE - 0.8% Hewlett-Packard Company 94,499 1,981,644 ----------- CONSTRUCTION MATERIALS - 0.5% Vulcan Materials Company 20,100 1,097,661 ----------- CONSUMER FINANCE - 0.8% American Express Company 33,000 1,860,210 ----------- DEPARTMENT STORES - 0.5% May Department Stores Company 39,350 1,156,890 ----------- DISTRIBUTORS - 0.8% Genuine Parts Company 44,900 1,978,294 ----------- DIVERSIFIED BANKS - 1.9% Bank of America Corporation 73,488 3,453,201 Wells Fargo & Company 18,600 1,155,990 ----------- 4,609,191 ----------- DIVERSIFIED CHEMICALS - 2.1% Dow Chemical Company 46,800 2,317,068 E.I. du Pont de Nemours & Company 40,600 1,991,430 Hercules, Inc.* 54,700 812,295 ----------- 5,120,793 ----------- DIVERSIFIED COMMERCIAL SERVICES - 0.5% Cendant Corporation 42,500 993,650 Dun & Bradstreet Corporation* 2,900 172,985 ----------- 1,166,635 ----------- ELECTRIC UTILITIES - 1.8% FirstEnergy Corporation 32,757 1,294,229 Progress Energy, Inc. 16,300 737,412 TXU Corporation 13,400 865,104 Teco Energy, Inc. 24,300 372,762 Xcel Energy, Inc. 61,500 1,119,300 ----------- 4,388,807 ----------- ELECTRICAL COMPONENTS & EQUIPMENT - 1.9% Cooper Industries, Ltd. 29,888 2,029,096 Emerson Electric Company 16,300 1,142,630 Rockwell Automation, Inc. 26,900 1,332,895 ----------- 4,504,621 ----------- ELECTRONIC EQUIPMENT MANUFACTURERS - 0.0% Agilent Technologies, Inc.* 2,800 67,480 ----------- ENVIRONMENTAL SERVICES - 0.9% Waste Management, Inc. 69,922 2,093,465 ----------- GAS UTILITIES - 0.9% NiSource, Inc. 98,800 2,250,664 ----------- HEALTH CARE DISTRIBUTORS - 0.6% Cardinal Health, Inc. 26,600 1,546,790 ----------- HEALTH CARE EQUIPMENT - 0.8% Baxter International, Inc. 56,700 1,958,418 ----------- HOME IMPROVEMENT RETAIL - 0.8% Home Depot, Inc. 43,200 1,846,368 ----------- HOTELS, RESORTS & CRUISE LINES - 1.2% Hilton Hotels Corporation 66,400 1,509,936 Starwood Hotels & Resorts Worldwide, Inc. 24,249 1,416,142 ----------- 2,926,078 ----------- HOUSEHOLD APPLIANCES - 0.6% Whirlpool Corporation 20,000 1,384,200 ----------- HOUSEHOLD PRODUCTS - 2.4% Clorox Company 17,400 1,025,382 Colgate-Palmolive Company 53,500 2,737,060 Kimberly-Clark Corporation 30,800 2,026,948 ----------- 5,789,390 ----------- See accompanying notes. 100 SERIES O Schedule of Investments (EQUITY INCOME SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) HOUSEWARES & SPECIALTIES - 1.8% Fortune Brands, Inc. 25,500 $ 1,968,090 Newell Rubbermaid, Inc. 100,300 2,426,257 ----------- 4,394,347 ----------- INDUSTRIAL CONGLOMERATES - 2.1% General Electric Company 135,900 4,960,350 ----------- INDUSTRIAL MACHINERY - 0.7% Pall Corporation 58,400 1,690,680 ----------- INSURANCE BROKERS - 1.6% Marsh & McLennan Companies, Inc. 119,700 3,938,130 ----------- INTEGRATED OIL & GAS - 7.1% Amerada Hess Corporation 30,000 2,471,400 BP plc ADR 42,084 2,457,706 ChevronTexaco Corporation 81,732 4,291,747 Exxon Mobil Corporation 83,768 4,293,948 Royal Dutch Petroleum Company 61,600 3,534,608 ----------- 17,049,409 ----------- INTEGRATED TELECOMMUNICATION SERVICES - 5.8% AT&T Corporation 79,610 1,517,367 Alltel Corporation 36,800 2,162,368 Qwest Communications International, Inc.* 418,701 1,859,032 SBC Communications, Inc. 83,352 2,147,981 Sprint Corporation 112,000 2,783,200 Telus Corporation (Non-Voting) 15,600 450,840 Telus Corporation (Voting) 10,600 320,437 Verizon Communications, Inc. 69,336 2,808,801 ----------- 14,050,026 ----------- INVESTMENT BANKING & BROKERAGE - 2.1% Charles Schwab Corporation 209,500 2,505,620 Morgan Stanley 46,800 2,598,336 ----------- 5,103,956 ----------- LEISURE PRODUCTS - 1.1% Mattel, Inc. 133,000 2,592,170 ----------- LIFE & HEALTH INSURANCE - 1.5% Lincoln National Corporation 39,324 1,835,644 UnumProvident Corporation 94,900 1,702,506 ----------- 3,538,150 ----------- MANAGED HEALTH CARE - 0.3% Cigna Corporation 8,500 693,345 ----------- MOVIES & ENTERTAINMENT - 3.9% Time Warner, Inc.* 159,600 3,102,624 Viacom, Inc. (Cl.B) 101,100 3,679,029 Walt Disney Company 97,400 2,707,720 ----------- 9,489,373 ----------- MULTI-UTILITIES & UNREGULATED POWER - 1.8% Constellation Energy Group 43,500 1,901,385 Duke Energy Corporation 99,600 2,522,868 ----------- 4,424,253 ----------- OIL & GAS EQUIPMENT & SERVICES - 0.7% Baker Hughes, Inc. 12,500 533,375 Schlumberger, Ltd. 16,800 1,124,760 ----------- 1,658,135 ----------- OIL & GAS EXPLORATION & PRODUCTION - 1.2% Anadarko Petroleum Corporation 25,800 1,672,098 Unocal Corporation 27,600 1,193,424 ----------- 2,865,522 ----------- OTHER DIVERSIFIED FINANCIAL SERVICES - 2.6% Citigroup, Inc. 31,433 1,514,442 JP Morgan Chase & Company 121,962 4,757,738 ----------- 6,272,180 ----------- PACKAGED FOODS & MEATS - 1.9% Campbell Soup Company 64,100 1,915,949 ConAgra Foods, Inc. 28,800 848,160 General Mills, Inc. 36,600 1,819,386 ----------- 4,583,495 ----------- PAPER PRODUCTS - 1.8% International Paper Company 66,720 2,802,240 MeadWestvaco Corporation 45,400 1,538,606 ----------- 4,340,846 ----------- PHARMACEUTICALS - 6.8% Abbott Laboratories 36,300 1,693,395 Bristol-Myers Squibb Company 122,600 3,141,012 Johnson & Johnson 50,200 3,183,684 Merck & Company, Inc. 113,600 3,651,104 Schering-Plough Corporation 85,100 1,776,888 Wyeth 70,000 2,981,300 ----------- 16,427,383 ----------- PHOTOGRAPHIC PRODUCTS - 1.0% Eastman Kodak Company 73,500 2,370,375 ----------- PROPERTY & CASUALTY INSURANCE - 2.9% Chubb Corporation 23,400 1,799,460 Safeco Corporation 38,600 2,016,464 St. Paul Travelers Companies, Inc. 57,484 2,130,932 XL Capital, Ltd. 11,800 916,270 ----------- 6,863,126 ----------- PUBLISHING - 3.0% Dow Jones & Company, Inc. 58,800 2,531,928 Knight-Ridder, Inc. 20,500 1,372,270 New York Times Company 79,600 3,247,680 ----------- 7,151,878 ----------- RAILROADS - 2.0% Norfolk Southern Corporation 46,600 1,686,454 Union Pacific Corporation 47,200 3,174,200 ----------- 4,860,654 ----------- REAL ESTATE INVESTMENT TRUSTS - 0.6% Simon Property Group, Inc. 21,236 1,373,332 ----------- See accompanying notes. 101 SERIES O Schedule of Investments (EQUITY INCOME SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) REGIONAL BANKS - 2.0% AmSouth Bancorporation 6,200 $ 160,580 Mercantile Bankshares Corporation 18,500 965,700 National City Corporation 27,300 1,025,115 SunTrust Banks, Inc. 28,600 2,112,968 Wilmington Trust Corporation 15,100 545,865 ------------ 4,810,228 ------------ RESTAURANTS - 0.7% McDonald's Corporation 53,000 1,699,180 ------------ SEMICONDUCTORS - 1.2% Freescale Semiconductor, Inc. (Cl.B)* 6,398 117,462 Intel Corporation 31,600 739,124 Texas Instruments, Inc. 79,700 1,962,214 ------------ 2,818,800 ------------ SOFT DRINKS - 1.3% Coca-Cola Company 74,800 3,113,924 Coca-Cola Enterprises, Inc. 3,400 70,890 ------------ 3,184,814 ------------ SPECIALTY CHEMICALS - 0.9% Great Lakes Chemical Corporation 35,000 997,150 International Flavors & Fragrances, Inc. 27,500 1,178,100 ------------ 2,175,250 ------------ STEEL - 0.4% Nucor Corporation 18,500 968,290 ------------ SYSTEMS SOFTWARE - 0.9% Microsoft Corporation 84,800 2,265,008 ------------ THRIFTS & MORTGAGE FINANCE - 0.6% Fannie Mae 21,000 1,495,410 ------------ TOBACCO - 1.2% Altria Group, Inc. 19,800 1,209,780 UST, Inc. 33,500 1,611,685 ------------ 2,821,465 ------------ TOTAL COMMON STOCKS (cost $192,420,758) 224,253,855 ------------ WARRANT - 0.0% Lucent Technologies, Inc.* 4,405 6,960 ------------ TOTAL WARRANT (cost $0) 6,960 ------------ FOREIGN STOCKS - 1.5% IRELAND - 0.4% Bank of Ireland 63,500 1,050,421 ------------ JAPAN - 0.5% Sony Corporation 29,000 1,120,718 ------------ NETHERLANDS - 0.6% Unilever N.V. 20,000 1,341,036 ------------ TOTAL FOREIGN STOCKS (cost $3,050,343) 3,512,175 ------------ TEMPORARY CASH INVESTMENTS - 4.4% State Street General Account Money Market Fund 1,030,627 1,030,627 T. Rowe Price Reserve Investment Fund 9,664,182 9,664,182 ------------ TOTAL TEMPORARY CASH INVESTMENTS (cost $10,694,809) 10,694,809 ------------ TOTAL INVESTMENTS - 99.8% (cost $207,723,366) 240,503,215 CASH & OTHER ASSETS, LESS LIABILITIES - 0.2% 329,675 ------------ TOTAL NET ASSETS - 100.0% $240,832,890 ============ For federal income tax purposes, the identified cost of investments owned at December 31, 2004 was $209,640,221. *Non-income producing security ADR (American Depositary Receipt) plc (public limited company) See accompanying notes. 102 SERIES O (EQUITY INCOME SERIES) Statement of Assets and Liabilities December 31, 2004 ASSETS: Investments, at value(1) ........................... $240,503,215 Receivables: Fund shares sold ................................ 330,797 Securities sold ................................. 86,372 Interest ........................................ 41,576 Dividends ....................................... 400,668 Prepaid expenses ................................... 3,873 ------------ Total assets ....................................... 241,366,501 ------------ LIABILITIES: Payable for: Securities purchased ............................ 82,707 Fund shares redeemed ............................ 207,117 Management fees ................................. 200,055 Custodian fees .................................. 1,077 Transfer agent and administration fees .......... 20,688 Professional fees ............................... 16,080 Other ........................................... 5,887 ------------ Total liabilities .................................. 533,611 ------------ NET ASSETS ......................................... $240,832,890 ============ NET ASSETS CONSIST OF: Paid in capital .................................... $200,473,130 Accumulated undistributed net investment income ............................... 2,781,731 Accumulated undistributed net realized gain on sales of investments and foreign currency transactions ........................... 4,797,942 Net unrealized appreciation in value of investments and translation of assets and liabilities in foreign currency ................. 32,780,087 ------------ Net assets ......................................... $240,832,890 ============ Capital shares authorized .......................... indefinite Capital shares outstanding ......................... 13,059,460 Net asset value and redemption price per share (net assets divided by shares outstanding) ............................. $ 18.44 ============ (1)Investments, at cost ............................ $207,723,366 Statement of Operations For the Year Ended December 31, 2004 INVESTMENT INCOME: Dividends ........................................... $ 4,965,215 Interest ............................................ 238,458 ------------ 5,203,673 Less: Foreign tax expense ........................... (9,583) ------------ Total investment income ............................. 5,194,090 ------------ Expenses: Management fees ..................................... 2,133,214 Custodian fees ...................................... 14,868 Transfer/maintenance fees ........................... 22,549 Administration fees ................................. 186,357 Directors' fees ..................................... 10,158 Professional fees ................................... 21,282 Reports to shareholders ............................. 11,698 Marketing fees paid indirectly ...................... 11,316 Other expenses ...................................... 6,959 ------------ Total expenses ...................................... 2,418,401 Less: Fees paid indirectly .......................... (11,316) ------------ Net expenses ........................................ 2,407,085 ------------ Net investment income ............................... 2,787,005 ------------ NET REALIZED AND UNREALIZED GAIN (LOSS): Net realized gain (loss) during the period on: Investments ......................................... 6,972,840 Foreign currency transactions ....................... (5,659) ------------ Net realized gain ................................... 6,967,181 ------------ Net change in unrealized appreciation during the period on: Investments ......................................... 20,103,776 Translation of assets and liabilities in foreign currencies .............................. 238 ------------ Net unrealized appreciation ......................... 20,104,014 ------------ Net gain ............................................ 27,071,195 ------------ Net increase in net assets resulting from operations .......................... $ 29,858,200 ============ See accompanying notes. 103 SERIES O Statement of Changes in Net Assets (EQUITY INCOME SERIES) YEAR ENDED YEAR ENDED DECEMBER 31, 2004 DECEMBER 31, 2003 ----------------- ----------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income ........................................................ $ 2,787,005 $ 2,605,292 Net realized gain (loss) during the period on investments and foreign currency transactions ........................................... 6,967,181 (601,351) Net change in unrealized appreciation during the period on investments and translation of assets and liabilities in foreign currencies.. 20,104,014 36,666,615 ------------- --------------- Net increase in net assets resulting from operations ......................... 29,858,200 38,670,556 ------------- --------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income ........................................................ (344,457) (2,354,447) Net realized gain ............................................................ - (1,640,204) ------------- --------------- Total distributions to shareholders .......................................... (344,457) (3,994,651) ------------- --------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sale of shares ................................................. 64,011,284 47,400,548 Distributions reinvested ..................................................... 344,457 3,994,651 Cost of shares redeemed ...................................................... (49,756,700) (52,906,421) ------------- --------------- Net increase (decrease) from capital share transactions. ..................... 14,599,041 (1,511,222) ------------- --------------- Net increase in net assets ................................................... 44,112,784 33,164,683 ------------- --------------- NET ASSETS: Beginning of period .......................................................... 196,720,106 163,555,423 ------------- --------------- End of period ................................................................ $ 240,832,890 $ 196,720,106 ============= =============== Accumulated undistributed net investment income at end of period ............. $ 2,781,731 $ 344,842 ============= =============== CAPITAL SHARE ACTIVITY: Shares sold .................................................................. 3,819,116 3,375,416 Shares reinvested ............................................................ 20,394 261,003 Shares redeemed .............................................................. (2,969,771) (3,863,491) ------------- --------------- Total capital share activity ................................................. 869,739 (227,072) ============= =============== See accompanying notes. 104 SERIES O Financial Highlights (EQUITY INCOME SERIES) Selected data for each share of capital stock outstanding throughout each year YEAR ENDED DECEMBER 31, 2004 2003 2002 2001 2000 -------- -------- -------- -------- ------------ PER SHARE DATA Net asset value, beginning of period $ 16.14 $ 13.17 $ 16.00 $ 17.66 $ 17.27 -------- -------- -------- -------- ------------ Income (loss) from investment operations: Net investment income (loss) 0.21 0.22 0.20 0.21 0.31 Net gain (loss) on securities (realized and unrealized) 2.12 3.09 (2.26) - 1.76 -------- -------- -------- -------- ------------ Total from investment operations 2.33 3.31 (2.06) 0.21 2.07 -------- -------- -------- -------- ------------ Less distributions: Dividends from net investment income (0.03) (0.20) (0.39) (0.30) (0.04) Distributions from realized gains - (0.14) (0.38) (1.57) (1.64) -------- -------- -------- -------- ------------ Total distributions (0.03) (0.34) (0.77) (1.87) (1.68) -------- -------- -------- -------- ------------ Net asset value, end of period $ 18.44 $ 16.14 $ 13.17 $ 16.00 $ 17.66 ======== ======== ======== ======== ============ TOTAL RETURN(a) 14.43% 25.25% (13.43%) 1.32% 12.86% -------- -------- -------- -------- ------------ RATIOS/SUPPLEMENTAL DATA Net assets, end of period (in thousands) $240,833 $196,720 $163,555 $186,826 $ 178,756 -------- -------- -------- -------- ------------ Ratios to average net assets: Net investment income (loss) 1.31% 1.55% 1.40% 1.32% 1.74% Total expenses 1.13% 1.09% 1.09% 1.08% 1.10% Gross expenses(b) 1.13% 1.09% 1.09% 1.08% 1.10% Net expenses(c) 1.13% 1.08% 1.08% 1.08% 1.10% -------- -------- -------- -------- ------------ Portfolio turnover rate 20% 19% 23% 21% 68% (a) Total return does not take into account any of the expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If total return had taken into account these expenses, performance would have been lower. Shares of a series of SBL Fund are available only through the purchase of such products. (b) Gross expense information reflects expense ratios absent fund expense reductions by the Investment Manager. (c) Net expense information reflects expense ratios after expense reductions or fee waivers and reduction of custodian expenses. See accompanying notes. 105 SERIES P Manager's Commentary (HIGH YIELD SERIES) February 15, 2005 (unaudited) [PHOTO OF DAVID TOUSSAINT] [SECURITY FUNDS LOGO] David Toussaint Portfolio Manager Advisor, Security Management Company, LLC TO OUR SHAREHOLDERS: The high yield market's strong momentum from 2003 carried over into 2004 helping the market to record another year of double-digit returns. The U.S. economic expansion continued and corporate profits improved, which helped push corporate default rates lower. The high yield market, as measured by the Lehman Brothers High Yield Index, was able to produce an 11.10% return for the year and was able to outperform most equity indices for the fifth straight year. The High Yield Series was up 11.61%.(1) CONTINUED STRONG PERFORMANCE IN 2004 For the year, high yield bonds significantly outperformed other fixed income asset class returns with government bonds at 3.5%, higher quality corporate bonds at 5.2%, and leveraged bank loans at 4.6%. Despite the interest rate moves by the Fed during the year, investors continued to have a strong appetite for risk as they reached for higher yielding investments. The lower quality CCC-rated bonds, coming off a very strong 2003, continued to do well and after having a strong fourth quarter, were able to outperform the higher quality BB-rated bonds by 4.2% for the year. During the second half of 2004, the High Yield Series moved to an overweight of lower quality rated bonds to enhance the yield and to take advantage of the healthy economy and declining corporate default rate. Over the past few years, lower rated bonds have become a larger part of the market and the four largest issuers in the high yield index are CCC-rated. The high yield corporate default rate, after peaking in January 2002 at 11.6%, finished the year at 2.7%, down from 5.4% in January 2004. The dramatic decline in the default rate has caused bond yield spreads over Treasuries to fall significantly, thereby causing bond prices to increase and resulting in higher returns. High yield corporate bond spreads tightened throughout the year and were within reach of historic lows at year end. SEARCH FOR YIELD PROVES SUCCESSFUL The Series move to overweight lower quality issues helped the Series to outperform the high yield index. The Series typically invests in higher quality bonds but, with the improving economy, a short-term overweight to lower quality proved to be successful. One component of this overweight was the Series exposure to the metals sector. One holding in particular, AK Steel, contributed significantly to returns by producing a 26% return as steel prices appreciated sharply due to strong demand from China. Another contributor to performance was the Series holdings in lower quality companies in the energy sector. As oil prices rose, companies such as El Paso, an exploration and production company, and Petro Geo, an oilfield services company, returned 18% and 14%, respectively. Another successful strategy during the year was to invest in industrial companies such as Goodyear Tire and Shaw Group. As the economy gained strength, so did these companies. Finally, Nextel Communications, a Fund holding for the past five years, continued to perform well in 2004 by returning 18%, capped off with its announcement near year end that it was being acquired by Sprint Corporation. CHEMICAL UNDERWEIGHT AND DEFENSIVE HOLDINGS SLIGHTLY UNDERPERFORMED MARKET The Series biggest detractor from performance was its underweight to the chemical sector. The rising oil and natural gas prices did not hurt the chemical companies as they were able to pass on their higher input costs to customers by raising prices. Another factor dampening performance was the Series investment in lower yielding securities, such as shorter maturity bonds and cash holdings. The Series was positioned for increases in yields on longer dated Treasuries. This did not come to fruition so the lower yields on these securities caused them to underperform the overall market. OUTLOOK AND STRATEGY FOR 2005 For 2005, the economy is expected to maintain its current growth rate and the corporate default rate is expected to decline further to below 2% by mid-2005, which is expected to mark the bottom of the credit cycle. Default rates are expected to trend upward thereafter, and are forecasted to end 2005 around 2.7%. Therefore, the search for yield through the lower quality credits is expected to continue in the short term. However, we believe the amount of lower quality issuance over the last two years may cause the default rate to increase modestly into 2006. With this in mind, the Series may move back into higher quality corporate bonds later in 2005. Sincerely, David Toussaint Portfolio Manager 106 SERIES P Manager's Commentary (HIGH YIELD SERIES) February 15, 2005 (unaudited) PERFORMANCE SERIES P VS. LEHMAN BROTHERS HIGH YIELD INDEX [PERFORMANCE GRAPH] SBL P INVESTMENT INFORMATION DATE value - -------- --------- SBL P 8/5/96 10,000.00 9/30/96 10,246.67 12/31/96 10,660.00 3/31/97 10,846.67 6/30/97 11,320.00 9/30/97 11,754.46 12/31/97 12,076.97 3/31/98 12,485.54 6/30/98 12,628.64 9/30/98 12,464.08 12/31/98 12,782.48 3/31/99 12,972.80 6/30/99 12,957.56 9/30/99 12,858.47 12/31/99 12,950.59 3/31/00 12,666.70 6/30/00 12,700.10 9/30/00 12,925.54 12/31/00 12,753.20 3/31/01 13,342.62 6/30/01 13,108.23 9/30/01 12,441.09 12/31/01 13,317.91 3/31/02 13,704.12 6/30/02 13,201.31 9/30/02 12,550.61 12/31/02 13,371.90 3/31/03 14,041.01 6/30/03 15,117.87 9/30/03 15,528.05 12/31/03 16,274.90 3/31/04 16,628.94 6/30/04 16,529.37 9/30/04 17,205.58 12/31/04 18,165.17 LEHMAN BROTHERS HIGH YIELD DATE value - ---------------------------- ----- INCEPTION 8/05/96 10,000.00 9/30/96 10,351.60 12/31/96 10,713.39 3/31/97 10,833.03 6/30/97 11,336.45 9/30/97 11,851.52 12/31/97 12,081.45 3/31/98 12,487.77 6/30/98 12,625.64 9/30/98 12,050.69 12/31/98 12,307.02 3/31/99 12,533.43 6/30/99 12,566.52 9/30/99 12,386.90 12/31/99 12,589.80 3/31/00 12,295.73 06/30/00 12,437.20 09/30/00 12,507.17 12/31/00 11,851.92 3/31/01 12,604.41 6/30/01 12,317.36 9/30/01 11,796.10 12/31/01 12,477.29 3/31/02 12,687.29 6/30/02 11,878.19 9/30/02 11,529.80 12/31/02 12,306.89 3/31/03 13,243.87 6/30/03 14,581.94 9/30/03 14,985.62 12/31/03 15,871.48 3/31/04 16,243.91 6/30/04 16,087.60 9/30/04 16,867.08 12/31/04 17,639.12 SBL Fund Series P $18,165 Lehman Brothers High Yield Index $17,639 $10,000 SINCE INCEPTION The chart above assumes a hypothetical $10,000 investment in Series P (High Yield Series) on August 5, 1996 (date of inception) and reflects the fees and expenses of Series P. QUALITY RATINGS A 0.26% BBB 4.33 BB 18.64 B 45.51 CCC 12.05 CC 2.78 C 0.06 NR 8.96 Preferred Stocks 0.62 Common Stocks 2.73 Cash & other assets, less liablities 4.06 AVERAGE ANNUAL RETURNS SINCE INCEPTION PERIODS ENDED 12-31-04(1) 1 YEAR 5 YEARS (8-5-96) - ------------------------- ------ ------- --------------- Series P 11.61% 7.00% 7.36% (1) Performance figures do not reflect fees and expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If returns had taken into account these fees and expenses, performance would have been lower. Shares of a Series of SBL Fund are available only through the purchase of such products. The performance data quoted above represents past performance. Past performance is not predictive of future performance. The investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. See accompanying notes. 107 SERIES P Manager's Commentary (HIGH YIELD SERIES) February 15, 2005 (unaudited) PERFORMANCE INFORMATION ABOUT YOUR SERIES EXPENSES CALCULATING YOUR ONGOING SERIES EXPENSES EXAMPLE As a shareholder of the Series, you incur ongoing costs, including management fees and other series expenses. Performance figures and expense ratios do not reflect fees and expenses associated with an investment in variable insurance products. Shares of a Series of SBL Fund are available only through the purchase of such products. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Series and to compare these costs with ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period, July 1, 2004 - December 31, 2004. ACTUAL EXPENSES The first line in the table provides information about actual account values and actual expenses. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line in the table provides information about hypothetical account values and hypothetical expenses based on the Series actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Series actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Series and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any fees and expenses associated with an investment in variable insurance products. Therefore, the second line is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees and expenses associated with an investment in variable insurance products were included, your costs would have been higher. FUND EXPENSES BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING 07-01-04 12-31-04(1) PERIOD(2) ------------- ------------- ------------- Series P (High Yield Series) Actual $ 1,000.00 $ 1,089.70 $ 5.04 Hypothetical 1,000.00 1,020.31 4.88 (1) The actual ending account value is based on the actual total return of the Series for the period July 1, 2004 to December 31, 2004 after actual expenses and will differ from the hypothetical ending account value which is based on the Series expense ratio and a hypothetical annual return of 5% before expenses. The actual cumulative return at net asset value for the period July 1, 2004 to December 31, 2004 was 8.97%. (2) Expenses are equal to the Series annualized expense ratio 0.96% multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period). 108 SERIES P Schedule of Investments (HIGH YIELD SERIES) December 31, 2004 PRINCIPAL AMOUNT OR NUMBER MARKET OF SHARES VALUE CONVERTIBLE BONDS - 6.2% AIRLINES - 2.2% Continental Airlines, Inc., 4.50% - 2007 $1,925,000 $1,612,187 ---------- AUTOMOTIVE - 0.9% Sonic Automotive, Inc., 5.25% - 2009 $ 650,000 646,750 ---------- CONSTRUCTION MACHINERY - 1.2% United Rentals, Inc., 1.875% - 2023 $ 925,000 929,625 ---------- MEDIA - CABLE - 0.9% Mediacom Communications Corporation, 5.25% - 2006 $ 675,000 664,875 ---------- TELECOMMUNICATIONS - WIRELESS - 1.0% Nextel Communications, Inc., 5.25% - 2010 $ 750,000 767,813 ---------- TOTAL CONVERTIBLE BONDS (cost $4,396,437) 4,621,250 ---------- PREFERRED STOCKS - 0.6% PUBLISHING - 0.6% Primedia, Inc. (Cl.D) 4,580 458,000 ---------- STEEL - 0.0% Weirton Steel Corporation (Cl.C) 315 3 ---------- TOTAL PREFERRED STOCKS (cost $301,370) 458,003 ---------- COMMON STOCKS - 2.8% AIRLINES - 0.0% Ace Aviation Holdings, Inc.* 704 20,889 ---------- BROADCASTING & CABLE TV - 0.0% Classic Holdco, LLC*,(5) 79 - ---------- ELECTRONIC MANUFACTURING SERVICES - 0.0% Viasystems Group, Inc.*,(5) 1,207 - HEALTH CARE EQUIPMENT - 0.0% ---------- Mediq, Inc.*,(5) 92 - ---------- HEALTH CARE FACILITIES - 0.5% Service Corporation International* 50,587 376,873 HOUSEHOLD PRODUCTS - 0.0% ---------- WKI Holding Company, Inc.*(5) 202 - ---------- INTEGRATED TELECOMMUNICATION SERVICES - 0.1% Telewest Global, Inc.* 1,902 33,437 ---------- REAL ESTATE INVESTMENT TRUSTS - 1.4% Bimini Mortgage Management, Inc.* 30,450 489,027 HomeBanc Corporation* 55,700 539,176 ---------- 1,028,203 ---------- WIRELESS TELECOMMUNICATION SERVICE - 0.8% Nextel Communications, Inc.* 19,000 570,000 ---------- TOTAL COMMON STOCKS (cost $1,893,777) 2,029,402 ---------- FOREIGN BONDS - 0.1% TUNISIA - 0.1% Banque Cent de Tunisie, 7.375% - 2012 80,000 91,400 ---------- TOTAL FOREIGN BONDS (cost $78,969) 91,400 ---------- FOREIGN GOVERNMENT BONDS - 1.6% BULGARIA - 0.2% Bulgaria IAB, 2.75% - 2011(2) 54,600 54,567 Bulgaria FLIRB, 2.75% - 2012(2) 106,667 106,581 ---------- 161,148 ---------- CHILE - 0.2% Republic of Chile: 5.625% - 2007 100,000 104,740 7.125% - 2012 25,000 28,700 ---------- 133,440 ---------- MEXICO - 0.4% United Mexican States: 8.375% - 2011 85,000 99,833 7.50% - 2012 200,000 226,800 ---------- 326,633 ---------- PERU - 0.2% Republic of Peru, 4.50% - 2017(1) 115,000 107,525 ---------- PHILIPPINES - 0.0% Republic of Philippines, 8.375% - 2009 30,000 31,537 ---------- RUSSIA - 0.3% Russia Finance Ministry, 3.00% - 2011 80,000 67,464 Russian Federation: 8.75% - 2005 40,000 41,096 10.00% - 2007 100,000 113,010 8.25% - 2010(4) 36,500 40,241 ---------- 261,811 ---------- SOUTH AFRICA - 0.2% Republic of South Africa: 9.125% - 2009 95,000 112,575 7.375% - 2012 35,000 40,075 ---------- 152,650 ---------- UKRAINE - 0.1% Ukraine Government, 11.00% - 2007 35,001 37,546 ---------- TOTAL FOREIGN GOVERNMENT BONDS (cost $1,050,187) 1,212,290 ---------- See accompanying notes. 109 SERIES P Schedule of Investments (HIGH YIELD SERIES) December 31, 2004 PRINCIPAL MARKET AMOUNT VALUE CORPORATE BONDS - 84.6% AEROSPACE & DEFENSE - 3.3% BE Aerospace, Inc., 8.875% - 2011 $ 625,000 $ 653,125 Esterline Technologies Corporation, 7.75% - 2013 610,000 666,425 Hexcel Corporation, 9.75% - 2009 25,000 26,000 Sequa Corporation: 8.875% - 2008 280,000 306,600 9.00% - 2009 200,000 225,500 Vought Aircraft Industries, Inc., 8.00% - 2011 600,000 583,500 ---------- 2,461,150 ---------- AIRLINES - 2.3% Atlas Air, Inc., 9.375% - 2006(3,5) 30,000 - Delta Air Lines, Inc.: 7.70% - 2005 1,350,000 1,248,750 7.90% - 2009 75,000 46,875 Northwest Airlines, Inc., 9.875% - 2007 10,000 9,025 Pegasus Aviation Lease Securitization, 8.42% - 2030(5) 489,231 - United Air Lines, Inc., 7.73% - 2010(3) 499,872 444,285 ---------- 1,748,935 ---------- AUTOMOTIVE - 1.9% Accuride Corporation, 9.25% - 2008 70,000 71,050 Allied Holdings, Inc., 8.625% - 2007 655,000 524,819 Dura Operating Corporation, 8.625% - 2012 10,000 10,400 Group 1 Automotive, Inc., 8.25% - 2013 400,000 425,000 TRW Automotive, Inc., 9.375% - 2013 312,000 361,920 ---------- 1,393,189 ---------- BANKING - 0.6% E*Trade Financial Corporation, 8.00% - 2011(4) 300,000 322,500 FCB/NC Capital Trust I, 8.05% - 2028 75,000 76,626 Popular North America, Inc., 6.125% - 2006 60,000 62,532 Western Financial Bank, 9.625% - 2012 5,000 5,700 ---------- 467,358 ---------- BUILDING MATERIALS - 3.4% Building Materials Corporation: 8.00% - 2007 550,000 569,250 8.00% - 2008 825,000 849,750 Goodman Global Holdings, 7.875% - 2012(4) 800,000 792,000 THL Buildco, Inc., 8.50% - 2014(4) 300,000 313,500 ---------- 2,524,500 ---------- CHEMICALS - 1.2% Borden Chemicals & Plastics, 9.50% - 2005(5) 20,000 - IMC Global, Inc., 11.25% - 2011 5,000 5,775 ISP Holdings, Inc., 10.625% - 2009 800,000 886,000 Methanex Corporation, 8.75% - 2012 5,000 5,838 Royster-Clark, Inc., 10.25% - 2009 15,000 15,525 ---------- 913,138 ---------- CONSTRUCTION MACHINERY - 3.0% Case Corporation, 7.25% - 2005 30,000 30,525 Case New Holland, Inc., 9.25% - 2011(4) 650,000 723,125 NMHG Holding Company, 10.00% - 2009 5,000 5,525 Navistar International Corporation, 9.375% - 2006 45,000 48,150 Shaw Group, Inc., 10.75% - 2010 1,300,000 1,433,250 ---------- 2,240,575 ---------- CONSUMER PRODUCTS - 1.0% Hasbro, Inc., 6.15% - 2008 56,000 59,360 Icon Health & Fitness, 11.25% - 2012 25,000 21,000 Sealy Mattress Company, 8.25% - 2014 500,000 530,000 WH Holdings/ WH Capital, 9.50% - 2011 100,000 110,000 ---------- 720,360 ---------- DIVERSIFIED MANUFACTURING - 0.1% Numatics, Inc., 9.625% - 2008 50,000 45,750 ---------- ELECTRIC - 4.4% AES Corporation, 9.50% - 2009 750,000 853,125 Avista Corporation, 9.75% - 2008 50,000 57,973 CMS Energy Corporation: 9.875% - 2007 10,000 11,175 7.50% - 2009 610,000 649,650 Calpine Corporation: 8.75% - 2007 225,000 196,875 8.625% - 2010 85,000 65,025 East Coast Power LLC: 6.737% - 2008 44,753 46,738 7.066% - 2012 84,520 90,540 Edison Mission Energy, 10.00% - 2008 550,000 631,125 Reliant Energy, Inc., 6.75% - 2014 400,000 397,500 Texas Genco LLC, 6.875% -2014(4) 150,000 155,063 UCAR Finance, Inc., 10.25% - 2012 15,000 17,138 Western Resources, Inc., 7.125% - 2009 90,000 98,827 ---------- 3,270,754 ---------- See accompanying notes. 110 SERIES P Schedule of Investments (HIGH YIELD SERIES) December 31, 2004 PRINCIPAL MARKET AMOUNT VALUE CORPORATE BONDS (CONTINUED) ENERGY - INDEPENDENT - 3.4% El Paso Production Holding Company, 7.75% - 2013 $ 250,000 $ 261,875 Energy Corporation of America, 9.50% - 2007 52,000 49,660 Forest Oil Corporation, 8.00% - 2008 15,000 16,556 Houston Exploration, 7.00% - 2013 450,000 477,000 Magnum Hunter Resources, Inc., 9.60% - 2012 793,000 900,055 Plains E&P Company, 8.75% - 2012 40,000 44,700 Range Resources Corporation, 7.375% - 2013 75,000 80,438 Stone Energy Corporation, 6.75% - 2014(4) 150,000 149,625 TransMontaigne, Inc., 9.125% - 2010 500,000 542,500 ---------- 2,522,409 ---------- ENERGY - INTEGRATED - 1.3% Petrobras International Finance Company: 9.00% - 2008(1) 425,000 500,438 9.125% - 2013 425,000 482,375 ---------- 982,813 ---------- ENTERTAINMENT - 2.1% Blockbuster, Inc., 9.00% - 2012(4) 300,000 296,250 Cinemark USA, Inc., 9.00% - 2013 400,000 456,500 Marquee Holdings, Inc., 0.00% - 2014(1,4) 1,250,000 843,750 ---------- 1,596,500 ---------- ENVIRONMENTAL - 1.2% Allied Waste North America: 8.50% - 2008 20,000 21,200 8.875% - 2008 385,000 411,950 Casella Waste Systems, Inc., 9.75% - 2013 400,000 442,000 ---------- 875,150 ---------- FINANCIAL - OTHER - 0.3% Arch Western Finance, 6.75% - 2013 200,000 206,500 ---------- FOOD & BEVERAGE - 4.8% ASG Consolidated LLC/Finance, Inc., 0.00% - 2011(1,4) 1,200,000 765,000 Canandaigua Brands, Inc., 8.625% - 2006 200,000 213,500 Dean Foods Company, 8.15% - 2007 350,000 381,500 Dole Foods Company, Inc.: 7.25% - 2010 400,000 411,000 8.875% - 2011 200,000 217,500 Land O' Lakes, Inc., 8.75% - 2011 1,025,000 1,019,875 Pinnacle Foods Holding, Inc., 8.25% - 2013(4) 625,000 595,313 ---------- 3,603,688 ---------- GAMING - 3.1% American Casino & Entertainment, 7.85% - 2012 300,000 318,750 Mandalay Resort Group: 10.25% - 2007 45,000 50,850 6.50% - 2009 300,000 316,500 MGM Grand, Inc., 6.95% - 2005 125,000 125,312 MGM Mirage, Inc.: 8.50% - 2010 15,000 17,062 8.375% - 2011 55,000 62,012 6.75% - 2012 625,000 657,812 Mirage Resorts, Inc., 6.625% - 2005 150,000 150,375 Park Place Entertainment, 7.875% - 2005 300,000 311,250 Station Casinos, Inc., 6.00% - 2012 300,000 305,625 ---------- 2,315,548 ---------- HEALTH CARE - 4.9% Fisher Scientific International, Inc., 8.00% - 2013 500,000 567,500 HCA, Inc., 6.375% - 2015 300,000 301,215 Hanger Orthopedic Group, 10.375% - 2009 900,000 929,250 Healthsouth Corporation, 8.50% - 2008 775,000 804,062 Johnsondiversey, Inc., 9.625% - 2012 5,000 5,587 Radiologix, Inc., 10.50% - 2008 45,000 49,500 Rural/Metro Corporation, 7.875% - 2008 150,000 144,000 Stewart Enterprises, Inc., 10.75% - 2008 750,000 811,875 Sybron Dental Specialties, Inc., 8.125% - 2012 5,000 5,450 ---------- 3,618,439 ---------- HOME CONSTRUCTION - 0.1% KB Home, 9.50% - 2011 35,000 38,500 INDUSTRIAL - OTHER - 3.1% Coleman Cable, Inc., 9.875% - 2012(4) 150,000 159,375 Corrections Corporation of America, 7.50% - 2011 200,000 213,750 Iron Mountain, Inc.: 8.25% - 2011 800,000 825,000 7.75% - 2015 475,000 482,125 Usec, Inc., 6.625% - 2006 600,000 609,000 ---------- 2,289,250 ---------- INSURANCE - LIFE - 0.4% Genamerica Capital, Inc., 8.525% - 2027(4) 175,000 195,911 Torchmark Corporation, 6.25% - 2006 75,000 78,824 ---------- 274,735 ---------- See accompanying notes. 111 SERIES P Schedule of Investments (HIGH YIELD SERIES) December 31, 2004 PRINCIPAL MARKET AMOUNT VALUE CORPORATE BONDS (CONTINUED) INSURANCE - PROPERTY & CASUALTY - 0.4% Fairfax Financial Holdings, 7.75% - 2012 $ 325,000 $ 331,500 ---------- LODGING - 1.7% Starwood Hotels & Resorts, 7.375% - 2007(1) 600,000 639,750 Sun International Hotels, 8.875% - 2011 550,000 600,875 ---------- 1,240,625 ---------- MEDIA - CABLE - 2.8% CSC Holdings, Inc.: 7.25% - 2008 375,000 395,625 8.125% - 2009 10,000 10,937 8.125% - 2009 25,000 27,344 6.75% - 2012(4) 325,000 334,750 Charter Communications Holdings, Inc., LLC: 8.25% - 2007 25,000 24,281 8.625% - 2009 400,000 347,000 11.125% - 2011 300,000 271,500 Frontiervision Holdings, 11.875% - 2007(3) 20,000 26,700 Jones Intercable, Inc., 7.625% - 2008 200,000 221,289 Shaw Communications, Inc., 7.25% - 2011 375,000 413,438 ---------- 2,072,864 ---------- MEDIA - NONCABLE - 4.0% Corus Entertainment, Inc., 8.75% - 2012 30,000 32,925 EchoStar DBS Corporation, 9.125% - 2009 10,000 11,000 Entercom Radio Capital, 7.625% - 2014 425,000 457,406 Entravision Communications Corporation, 8.125% - 2009 10,000 10,675 Fisher Communications, Inc., 8.625% - 2014(4) 250,000 270,000 Intelsat, Ltd., 7.625% - 2012 1,250,000 1,215,625 RH Donnelley Finance Corporation: 8.875% - 2010 550,000 613,250 10.875% - 2012 125,000 148,438 Time Warner, Inc., 9.125% - 2013 30,000 38,566 USA Networks, Inc., 6.75% - 2005 175,000 179,850 ---------- 2,977,735 ---------- METALS & MINING - 3.4% AK Steel Corporation, 7.875% - 2009 1,495,000 1,523,031 Asarco, Inc., 7.875% - 2013 200,000 170,000 Asia Aluminum Holdings, Ltd., 8.00% - 2011(4) 800,000 808,000 Bulong Operations, 12.50% - 2008(3,5) 185,000 - National Steel Corporation, 9.875% - 2009(3,5) 17,515 - Steel Dynamics, Inc., 9.50% - 2009 5,000 5,475 ---------- 2,506,506 ---------- OIL FIELD SERVICES - 6.4% BRL Universal Equipment, 8.875% - 2008 975,000 1,024,969 Key Energy Services, Inc., 8.375% - 2008 800,000 838,000 North America Energy Partner, 8.75% - 2011 350,000 357,000 Parker Drilling Company: 10.125% - 2009 563,000 591,150 7.15% - 2010(2,4) 675,000 707,062 Pemex Project Funding Master Trust: 8.50% - 2008 30,000 33,825 7.875% - 2009 35,000 39,323 9.125% - 2010 40,000 47,960 Petroleum Geo-Services: 8.00% - 2006 350,000 357,000 10.00% - 2010 700,000 798,000 ---------- 4,794,289 ---------- PACKAGING - 2.2% Ball Corporation, 6.875% - 2012 250,000 268,750 Owens-Brockway Glass Containers, 7.75% - 2011 200,000 216,500 Owens-Illinois, Inc.: 8.10% - 2007 575,000 612,375 7.50% - 2010 30,000 31,837 Solo Cup Company, 8.50% - 2014 500,000 520,000 ---------- 1,649,462 ---------- PAPER - 1.7% Appleton Papers, Inc., 8.125% - 2011 300,000 323,250 Domtar, Inc., 8.75% - 2006 250,000 267,906 Longview Fibre Company, 10.00% - 2009 10,000 10,925 Sino-Forest Corporation, 9.125% - 2011(4) 625,000 682,813 ---------- 1,284,894 ---------- PHARMACEUTICALS - 0.8% AmerisourceBergen Corporation, 8.125% - 2008 300,000 333,750 Elan Financial Corporation, 7.75% - 2011(4) 250,000 266,250 ---------- 600,000 ---------- PIPELINES - 1.5% Sonat, Inc., 7.625% - 2011 1,050,000 1,086,750 ---------- REAL ESTATE INVESTMENT TRUSTS - 0.7% iStar Financial, Inc., 7.00% - 2008 500,000 538,402 ---------- REFINING - 0.8% Citgo Petroleum Corporation, 6.00% - 2011(4) 150,000 149,250 Crown Central Petroleum Corporation, 10.875% - 2005 125,000 118,750 Frontier Oil Corporation, 6.625% - 2011(4) 300,000 306,000 ---------- 574,000 ---------- See accompanying notes. 112 SERIES P Schedule of Investments (HIGH YIELD SERIES) December 31, 2004 PRINCIPAL MARKET AMOUNT VALUE CORPORATE BONDS (CONTINUED) RESTAURANTS - 0.4% Tricon Global Restaurants, 8.50% - 2006 $ 290,000 $ 308,064 ----------- RETAILERS - 0.1% Ames Department Stores, Inc., 10.00% - 2006(3,5) 300,000 - JC Penney Company, Inc., 7.375% - 2008 40,000 43,900 PCA Finance Corporation, 11.875% - 2009 30,000 26,400 ----------- 70,300 ----------- SERVICES - 1.2% American Eco Corporation, 9.625% - 2008(3,5) 200,000 - Mail-Well Corporation, 9.6% - 2012 10,000 10,975 MasTec, Inc., 7.75% - 2008 900,000 875,250 ----------- 886,225 ----------- SUPERMARKETS - 0.5% Fleming Companies, Inc., 9.875% - 2012(3) 400,000 9,500 Roundy's, Inc., 8.8% - 2012 300,000 327,750 ----------- 337,250 ----------- TECHNOLOGY - 2.5% Advanced Micro Devices, 7.75% - 2012(4) 450,000 468,562 Hewlett-Packard Company, 5.75% - 2006 110,000 114,526 Worldspan LP, 9.625% - 2011 1,250,000 1,243,750 ----------- 1,826,838 ----------- TELECOMMUNICATIONS - WIRELESS - 1.7% AirGate PCS, Inc., 5.85% - 2011(2,4) 100,000 102,750 Call-Net Enterprises, Inc., 10.625% - 2008 226 226 Telemig Celular, 8.75% - 2009(4) 500,000 518,750 Ubiquitel Operating Company, 9.875% - 2011 600,000 673,500 ----------- 1,295,226 ----------- TELECOMMUNICATIONS - WIRELINES - 3.5% Exodus Communications, Inc., 11.625% - 2010(3,5) 344,194 - LCI International, Inc., 7.2% - 2007 2,525,000 2,455,562 Qwest Corporation, 7.875% - 2011(4) 150,000 162,750 Telecommunications Technique, 9.75% - 2008(3,5) 30,000 - ----------- 2,618,312 ----------- TEXTILE - 0.4% Invista, 9.25% - 2012(4) 250,000 278,750 ----------- TOBACCO - 0.6% Dimon, Inc., 7.75% - 2013 450,000 472,500 ----------- TRANSPORTATION SERVICES - 1.4% Overseas Shipholding Group, Inc., 8.25% - 2013 400,000 445,000 Stena AB, 9.625% - 2012 425,000 480,250 Teekay Shipping Corporation, 8.32% - 2008 97,000 98,576 ----------- 1,023,826 ----------- TOTAL CORPORATE BONDS (cost $60,986,396) 62,883,559 ----------- REPURCHASE AGREEMENT - 2.4% United Missouri Bank, 1.74%, dated 12-31-04, matures 1-03-05; repurchase amount of $1,780,258 (Collateralized by FHLMC, 0.00%, 1-14-05 with a value of $1,816,280) 1,780,000 1,780,000 TOTAL REPURCHASE AGREEMENT (cost $1,780,000) 1,780,000 ----------- TOTAL INVESTMENTS - 98.3% (cost $70,487,136) 73,075,904 CASH & OTHER ASSETS, LESS LIABILITIES - 1.7% 1,239,644 ----------- TOTAL NET ASSETS - 100.0% $74,315,548 =========== For federal income tax purposes, the identified cost of investments owned at December 31, 2004 was $69,847,132. *Non-income producing security (1) Security is a step bond. Rate indicated is rate effective at December 31, 2004. (2) Variable rate security. Rate indicated is rate effective at December 31, 2004. (3) Security is in default. (4) Security is a 144A Series. The total market value of 144A securities is $11,080,839 (cost $10,582,326), or 14.9% of total net assets. (5) Security is fair valued by the Board of Directors.The total market value of fair valued securities amounts to $0, or 0.0% of total net assets. See accompanying notes. 113 SERIES P (HIGH YIELD SERIES) Statement of Assets and Liabilities December 31, 2004 ASSETS: Investments, at value(1)..................... $ 73,075,904 Cash......................................... 14,53 Receivables: Fund shares sold............................. 138,232 Interest..................................... 1,292,775 Dividends.................................... 9,469 Prepaid expenses.............................. 1,118 ------------ Total assets.................................. 74,532,031 ------------ LIABILITIES: Payable for: Fund shares redeemed......................... 145,395 Management fees.............................. 46,728 Custodian fees............................... 658 Transfer agent and administration fees....... 12,491 Professional fees............................ 8,715 Other........................................ 2,496 ------------ Total liabilities............................. 216,483 ------------ NET ASSETS.................................... $ 74,315,548 ============ NET ASSETS CONSIST OF: Paid in capital............................... $ 68,461,729 Accumulated undistributed net investment income............................ 5,359,745 Accumulated net realized loss on sales of investments...................... (2,094,694) Net unrealized appreciation in value of investments......................... 2,588,768 ------------ Net assets.................................... $ 74,315,548 ============ Capital shares authorized..................... indefinite Capital shares outstanding.................... 4,564,425 Net asset value and redemption price per share (net assets divided by shares outstanding).......................... $ 16.28 ============ (1)Investments, at cost....................... $ 70,487,136 Statement of Operations For the Year Ended December 31,2004 INVESTMENT INCOME: Dividends.................................... 83,264 Interest..................................... 5,490,054 ------------ Total investment income...................... 5,573,318 ------------ EXPENSES: Management fees.............................. 520,111 Custodian fees............................... 12,868 Transfer/maintenance fees.................... 21,989 Administration fees.......................... 77,852 Directors' fees.............................. 3,440 Professional fees............................ 10,706 Reports to shareholders...................... 4,041 Other expenses............................... 2,589 ------------ Total expenses............................... 653,596 ------------ Net investment income........................ 4,919,722 ------------ NET REALIZED AND UNREALIZED GAIN: Net realized gain during the period on: Investments.................................. 2,263,634 ------------ Realized gain................................ 2,263,634 ------------ Net change in unrealized appreciation during the period on: Investments.................................. 279,154 ------------ Unrealized appreciation...................... 279,154 ------------ Net gain..................................... 2,542,788 ------------ Net increase in net assets resulting from operations.................... $ 7,462,510 ============ See accompanying notes. 114 SERIES P Statement of Changes in Net Assets (HIGH YIELD SERIES) YEAR ENDED YEAR ENDED DECEMBER 31, 2004 DECEMBER 31, 2003 ----------------- ----------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income.......................................................... $ 4,919,722 $ 4,725,578 Net realized gain (loss) during the period on investments...................... 2,263,634 (624,075) Net change in unrealized appreciation during the period on investments......... 279,154 7,869,727 ------------ ------------ Net increase in net assets resulting from operations........................... 7,462,510 11,971,230 ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income.......................................................... (557,357) (4,254,870) ------------ ------------ Total distributions to shareholders............................................ (557,357) (4,254,870) ------------ ------------ CAPITAL SHARE TRANSACTIONS: Proceeds from sale of shares................................................... 63,392,388 76,721,501 Distributions reinvested....................................................... 557,358 4,254,870 Cost of shares redeemed........................................................ (75,030,153) (51,582,503) ------------ ------------ Net increase (decrease) from capital share transactions........................ (11,080,407) 29,393,868 ------------ ------------ Net increase (decrease) in net assets.......................................... (4,175,254) 37,110,228 ------------ ------------ NET ASSETS: Beginning of period............................................................ 78,490,802 41,380,574 ------------ ------------ End of period.................................................................. $ 74,315,548 $ 78,490,802 ============ ============ Accumulated undistributed net investment income at end of period............... $ 5,359,745 $ 928,942 ============ ============ CAPITAL SHARE ACTIVITY: Shares sold.................................................................... 4,186,326 5,440,332 Shares reinvested.............................................................. 36,476 290,230 Shares redeemed................................................................ (4,993,239) (3,632,230) ------------ ------------ Total capital share activity................................................... (770,437) 2,098,332 ============ ============ See accompanying notes. 115 SERIES P Financial Highlights (HIGH YIELD SERIES) Selected data for each share of capital stock outstanding throughout each year YEAR ENDED, DECEMBER 31, 2004 2003 2002(e) 2001(d) 2000 ------- ------- ------- ------- ------------ PER SHARE DATA Net asset value, beginning of period $ 14.71 $ 12.79 $ 13.60 $ 14.25 $ 15.51 Income (loss) from investment operations: Net investment income (loss) 1.12 0.90 0.93 1.26 1.12 Net gain (loss) on securities (realized and unrealized) 0.58 1.87 (0.88) (0.63) (1.36) ------- ------- ------- ------- ------------ Total from investment operations 1.70 2.77 0.05 0.63 (0.24) ------- ------- ------- ------- ------------ Less distributions: Dividends from net investment income (0.13) (0.85) (0.86) (1.28) (1.02) Distributions from realized gains - - - - - ------- ------- ------- ------- ------------ Total distributions (0.13) (0.85) (0.86) (1.28) (1.02) ------- ------- ------- ------- ------------ Net asset value, end of period $ 16.28 $ 14.71 $ 12.79 $ 13.60 $ 14.25 ======= ======= ======= ======= ============ TOTAL RETURN(a) 11.61% 21.71% 0.41% 4.43% (1.52%) ------- ------- ------- ------- ------------ RATIOS/SUPPLEMENTAL DATA Net assets, end of period (in thousands) $74,316 $78,491 $41,381 $29,384 $ 22,616 ------- ------- ------- ------- ------------ Ratios to average net assets: Net investment income (loss) 7.08% 7.53% 8.12% 8.73% 8.06% Total expenses 0.94% 0.87% 0.88% 0.86% 0.87% Gross expenses(b) 0.94% 0.87% 0.88% 0.86% 0.87% Net expenses(c) 0.94% 0.87% 0.88% 0.86% 0.87% ------- ------- ------- ------- ------------ Portfolio turnover rate 63% 52% 80% 80% 34% (a) Total return does not take into account any of the expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If total return had taken into account these expenses, performance would have been lower. Shares of a series of SBL Fund are available only through the purchase of such products. (b) Gross expense information reflects expense ratios absent fund expense reductions by the Investment Manager. (c) Net expense information reflects expense ratios after expense reductions or fee waivers and reduction of custodian expenses. (d) As required, effective January 1, 2001, the Funds adopted the provisions of the AICPA Audit and Accounting Guide for Investment Companies and began amortizing premiums on fixed income securities. The effect of this change for the period ended December 31, 2001 was to decrease net investment income per share by less than 1/2 of a cent, increase net realized and unrealized gains and losses per share by less than 1/2 of a cent and increase (decrease) the ratio of net investment income to average net assets from (0.02%) to 0.12%. Per share, ratios and supplemental data for periods prior to January 1, 2001 have not been restated to reflect this change in presentation. (e) The financial highlights for Series P exclude the historical financial highlights of Series K. The assets of Series K were acquired by Series P on August 27, 2002. See accompanying notes. 116 SERIES Q Manager's Commentary (SMALL CAP VALUE SERIES) February 15, 2005 (unaudited) [STRONG LOGO] Advisor, Strong Capital Management [PHOTO OF I. CHARLES RINALDI] I. Charles Rinaldi Portfolio Manager TO OUR SHAREHOLDERS: The equity markets fluctuated for much of 2004 before starting to rally in the fourth quarter. Despite a rising interest rate environment, the equity markets picked up, due in part, to an incumbent re-election and crude oil prices easing from all-time highs. Small capitalization names enjoyed another solid year of performance. The Russell 2000(R) Index reached record highs during the year and has outperformed the S&P 500 six years in a row. In 2004, small capitalization value was one of the top performing asset classes and our investment team still believes the small-cap value space is attractive, as it has proven to be a solid asset class on a risk/reward basis through the years. The Small Cap Value Series outperformed the Russell 2000 for the year. The Series returned 20.37%(1) for the year, versus the index's return of 18.33%. Industrial names as well as the materials sector added value to the Series during 2004. Within the industrial area, construction and engineering securities along with commercial services and supplies stocks performed well and were among the top contributors for the year. Packaging and chemical names aided performance within the materials sector. The team continues to have conviction in these names and believes they add significant value to the series over the long term. The energy sector also was an area of positive contribution to performance for the year. The Series remains overweight compared to the benchmark in energy as this sector continues to perform well and add value. Stock selection within this area was the key driver of performance. Many of our energy names have been long-term holdings in the Series and, while some of these names may experience short-term fluctuations, we believe the Series' energy stocks remain undervalued and therefore will continue to add value. The team continues to be positive on this sector and its stocks as we enter into 2005. The financials sector was a slight detractor to the Series' performance. The team remains cautious on this sector, in particular the general banking industry, an area in which the Series is significantly underweight compared to the benchmark. Given the rising interest rate environment, we believe traditional banking will experience pressure in many of their businesses. Overall, we believe select opportunities exist in the small cap value universe, despite price appreciation across the asset class. Valuations in specific sectors, i.e. technology and financials, appear overextended and as a possible pullback occurs, opportunities could present for additions to the Series. Energy begins the year back at levels common throughout 2004. Late 2004 volatility was temporary, sending crude oil to levels near $60 per barrel. We remain overweight compared to the benchmark in energy based on our belief that we are in the midst of steady, multi-year growth in select industries within energy. Sincerely, I. Charles Rinaldi Portfolio Manager 117 SERIES Q Manager's Commentary (SMALL CAP VALUE SERIES) February 15, 2005 (unaudited) PERFORMANCE [PERFORMANCE GRAPH] SBL Q INVESTMENT INFORMATION DATE value - -------- --------- SBL Q 5/1/00 10,000.00 6/30/00 9,840.00 9/30/00 10,190.00 12/31/00 10,740.00 3/31/01 12,005.22 6/30/01 13,515.94 9/30/01 11,169.28 12/31/01 13,119.68 3/31/02 14,571.50 6/30/02 14,220.63 9/30/02 11,496.21 12/31/02 12,206.51 3/31/03 11,402.88 6/30/03 14,139.57 9/30/03 15,301.96 12/31/03 18,419.22 3/31/04 19,480.19 6/30/04 19,545.82 9/30/04 19,869.95 12/31/04 22,171.96 RUSSELL 2000 DATE value - ------------------- ------- INCEPTION 5/01/00 10,000.00 06/30/00 10,238.16 09/30/00 10,350.97 12/31/00 9,635.94 3/31/01 9,012.59 6/30/01 10,299.91 9/30/01 8,158.99 12/31/01 9,878.84 3/31/02 10,272.70 6/30/02 9,414.59 9/30/02 7,400.54 12/31/02 7,856.86 3/31/03 7,504.09 6/30/03 9,261.65 9/30/03 10,101.77 12/31/03 11,569.23 3/31/04 12,293.25 6/30/04 12,350.75 9/30/04 11,998.31 12/31/04 13,688.97 SBL Fund Series Q $22,172 Russell 2000 Index $13,689 $10,000 SINCE INCEPTION The chart above assumes a hypothetical $10,000 investment in Series Q (Small Cap Value Series) on May 1, 2000 (date of inception), and reflects the fees and expenses of Series Q. PORTFOLIO COMPOSITION BY SECTOR Consumer Discretionary 4.59% Consumer Staples 1.39 Energy 24.24 Financials 4.36 Health Care 8.93 Industrials 13.96 Information Technology 8.90 Materials 25.24 Telecommunication Services 0.52 Cash & other assets, less liabilities 7.87 AVERAGE ANNUAL RETURNS PERIODS ENDED 12-31-04(1) 1 YEAR SINCE INCEPTION (5-1-00) - ------------------------- ------ ------------------------ Series Q 20.37% 18.58% - -------------------------------------------------------------------------------- (1) Performance figures do not reflect fees and expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If returns had taken into account these fees and expenses, performance would have been lower. Shares of a Series of SBL Fund are available only through the purchase of such products. The performance data quoted above represents past performance. Past performance is not predictive of future performance. The investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. 118 See accompanying notes. SERIES Q Manager's Commentary (SMALL CAP VALUE SERIES) February 15, 2005 (unaudited) PERFORMANCE INFORMATION ABOUT YOUR SERIES EXPENSES CALCULATING YOUR ONGOING SERIES EXPENSES EXAMPLE As a shareholder of the Series, you incur ongoing costs, including management fees and other series expenses. Performance figures and expense ratios do not reflect fees and expenses associated with an investment in variable insurance products. Shares of a Series of SBL Fund are available only through the purchase of such products. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Series and to compare these costs with ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period, July 1, 2004 - December 31, 2004. ACTUAL EXPENSES The first line in the table provides information about actual account values and actual expenses. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line in the table provides information about hypothetical account values and hypothetical expenses based on the Series actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Series actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Series and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any fees and expenses associated with an investment in variable insurance products. Therefore, the second line is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees and expenses associated with an investment in variable insurance products were included, your costs would have been higher. FUND EXPENSES BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING 07-01-04 12-31-04(1) PERIOD(2) ------------- ------------- -------------- Series Q (Small Cap Value Series) Actual $1,000.00 $1,126.50 $ 6.36 Hypothetical 1,000.00 1,019.15 6.04 (1) The actual ending account value is based on the actual total return of the Series for the period July 1, 2004 to December 31, 2004 after actual expenses and will differ from the hypothetical ending account value which is based on the Series expense ratio and a hypothetical annual return of 5% before expenses. The actual cumulative return at net asset value for the period July 1, 2004 to December 31, 2004 was 12.65%. (2) Expenses are equal to the Series annualized expense ratio 1.19% multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period). 119 SERIES Q Schedule of Investments (SMALL CAP VALUE SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE PREFERRED STOCK - 0.6% OIL & GAS EXPLORATION & PRODUCTION - 0.6% Petrohawk Energy Corporation(2) 8,400 $ 647,136 TOTAL PREFERRED STOCK ---------- (cost $651,000) 647,136 ---------- COMMON STOCKS - 90.8% ADVERTISING - 1.2% R.H. Donnelley Corporation*(1) 23,500 1,387,675 ---------- AEROSPACE & DEFENSE - 0.6% Armor Holdings, Inc.*(1) 14,900 700,598 ---------- AIRLINES - 1.3% Lan Airlines S.A. ADR 44,300 1,426,460 ---------- APPAREL RETAIL - 1.3% Foot Locker, Inc.(1) 22,600 608,618 Payless ShoeSource, Inc.* 15,900 195,570 Too, Inc.* 25,900 633,514 ---------- 1,437,702 ---------- APPAREL, ACCESSORIES & LUXURY GOODS - 0.1% DHB Industries, Inc.*(1) 7,900 150,416 ---------- APPLICATION SOFTWARE - 1.1% Evans & Sutherland Computer Corporation* 48,400 337,348 JDA Software Group, Inc.*(1) 59,500 810,390 Tibco Software, Inc.*(1) 2,500 33,350 ---------- 1,181,088 ---------- AUTO PARTS & EQUIPMENT - 1.0% Dura Automotive Systems, Inc.* 42,410 459,300 LKQ Corporation* 22,700 455,589 Tower Automotive, Inc.* 94,700 226,333 ---------- 1,141,222 ---------- BIOTECHNOLOGY - 1.8% Applera Corporation - Applied Biosystems Group(1) 41,400 865,674 CV Therapeutics, Inc.*(1) 15,300 351,900 Covalent Group, Inc.* 13,867 35,361 OraSure Technologies, Inc.* 107,333 721,278 ---------- 1,974,213 ---------- BUILDING PRODUCTS - 1.4% Royal Group Technologies, Ltd.* 89,700 939,159 York International Corporation(1) 17,400 600,996 ---------- 1,540,155 ---------- COMMODITY CHEMICALS - 0.9% Calgon Carbon Corporation 109,400 993,352 Headwaters, Inc.*(1) 2,300 65,550 ---------- 1,058,902 ---------- COMMUNICATIONS EQUIPMENT - 0.3% ADC Telecommunications, Inc.* 112,700 302,036 ---------- COMPUTER & ELECTRONICS RETAIL - 0.3% Circuit City Stores, Inc. 18,700 292,468 ---------- COMPUTER HARDWARE - 0.5% Cray, Inc.* 115,900 540,094 ---------- COMPUTER STORAGE & PERIPHERALS - 0.1% Iomega Corporation* 11,830 65,538 ---------- CONSTRUCTION & ENGINEERING - 3.5% Chicago Bridge & Iron Company N.V.(1) 83,600 3,344,000 Matrix Service Company* 75,322 607,095 ---------- 3,951,095 ---------- CONSTRUCTION MATERIALS - 0.2% U.S. Concrete, Inc.* 34,810 266,993 ---------- CONSUMER FINANCE - 0.1% World Acceptance Corporation* 5,200 143,052 ---------- DATA PROCESSING & OUTSOURCED SERVICES - 0.6% Lightbridge, Inc.* 114,700 692,788 ---------- DIVERSIFIED COMMERCIAL SERVICES - 1.5% ABM Industries, Inc.(1) 19,570 385,920 Geo Group, Inc.* 46,970 1,248,463 ---------- 1,634,383 ---------- DIVERSIFIED METALS & MINING - 1.9% Apex Silver Mines, Ltd.* 121,700 2,090,806 ---------- ELECTRICAL COMPONENTS & EQUIPMENT - 0.3% Encore Wire Corporation* 28,950 385,904 ---------- ELECTRONIC EQUIPMENT MANUFACTURERS - 1.9% Coherent, Inc.*(1) 18,950 576,838 Newport Corporation*(1) 28,200 397,620 OSI Systems, Inc.*(1) 37,600 853,896 Richardson Electronics, Ltd. 32,700 346,947 ---------- 2,175,301 ---------- ELECTRONIC MANUFACTURING SERVICES - 0.3% Celestica, Inc.* 28,000 395,080 ---------- EMPLOYMENT SERVICES - 1.3% CDI Corporation 18,900 404,082 Kforce, Inc.* 93,800 1,041,180 ---------- 1,445,262 ---------- ENVIRONMENTAL SERVICES - 1.2% Layne Christensen Company* 72,700 1,319,505 ---------- GENERAL MERCHANDISE STORES - 0.0% ShopKo Stores, Inc.*(1) 1,000 18,680 ---------- See accompanying notes. 120 SERIES Q Schedule of Investments (SMALL CAP VALUE SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) GOLD - 6.8% Eldorado Gold Corporation* 3,500 $ 10,325 Glamis Gold, Ltd.*(1) 166,700 2,860,572 Goldcorp, Inc.(1) 104,400 1,570,176 Harmony Gold Mining Company, Ltd. ADR 116,500 1,079,955 Meridian Gold, Inc.*(1) 66,800 1,267,196 Randgold Resources, Ltd. ADR*(1) 72,900 831,060 ---------- 7,619,284 ---------- HEALTH CARE DISTRIBUTORS - 0.8% Andrx Corporation*(1) 26,700 582,861 Omnicare, Inc. 10,800 373,896 ---------- 956,757 ---------- HEALTH CARE EQUIPMENT - 0.3% Allied Healthcare Products, Inc.* 51,700 338,635 ---------- HEALTH CARE FACILITIES - 2.3% Beverly Enterprises, Inc.* 188,100 1,721,115 Manor Care, Inc. 25,850 915,865 ---------- 2,636,980 ---------- HEALTH CARE SERVICES - 3.3% Cross Country Healthcare, Inc.* 19,600 354,368 Gentiva Health Services, Inc.* 48,000 802,560 Healthcare Services Group, Inc 29,800 621,032 IDX Systems Corporation*(1) 46,300 1,595,498 Providence Service Corporation* 13,510 283,305 ---------- 3,656,763 ---------- HOTELS, RESORTS & CRUISE LINES - 0.0% Great Wolf Resorts, Inc.* 800 17,872 ---------- IT CONSULTING & OTHER SERVICES - 0.8% MPS Group, Inc.* 71,475 876,283 ---------- INDUSTRIAL MACHINERY - 2.2% Robbins & Myers, Inc. 17,800 424,174 Unova, Inc.*(1) 80,000 2,023,200 ---------- 2,447,374 ---------- INTEGRATED TELECOMMUNICATION SERVICES - 0.5% Cincinnati Bell, Inc.* 139,600 579,340 ---------- INTERNET RETAIL - 0.0% Stamps.com, Inc.* 2,240 35,482 ---------- INTERNET SOFTWARE & SERVICES - 1.6% EarthLink, Inc.*(1) 129,210 1,488,499 Net2Phone, Inc.* 96,400 327,760 ---------- 1,816,259 ---------- INVESTMENT BANKING & BROKERAGE - 0.0% LaBranche & Company, Inc.* 800 7,168 ---------- METAL & GLASS CONTAINERS - 1.4% Constar International, Inc.* 39,200 302,624 Intertape Polymer Group, Inc.*(3) 135,000 1,229,850 ---------- 1,532,474 ---------- OIL & GAS DRILLING - 3.6% Grey Wolf, Inc.* 100,200 528,054 Helmerich & Payne, Inc.(1) 28,730 977,969 Parker Drilling Company* 72,100 283,353 Pride International, Inc.* 59,200 1,215,968 Transocean, Inc.*(1) 25,700 1,089,423 ---------- 4,094,767 ---------- OIL & GAS EQUIPMENT & SERVICES - 8.0% BJ Services Company(1) 17,000 791,180 Global Industries, Ltd.* 297,100 2,462,959 Input/Output, Inc.*(1) 53,300 471,172 Key Energy Services, Inc.* 110,050 1,298,590 Newpark Resources, Inc.* 177,360 913,404 Oceaneering International, Inc.*(1) 34,300 1,280,076 Petroleum Helicopters, Inc. 8,850 221,870 (Non-Voting)* Petroleum Helicopters, Inc. (Voting)* 5,900 152,096 Smith International, Inc.*(1) 11,400 620,274 Willbros Group, Inc.* 32,500 749,125 ---------- 8,960,746 ---------- OIL & GAS EXPLORATION & PRODUCTION - 12.0% Forest Oil Corporation*(1) 93,100 2,953,132 McMoRan Exploration Company*(1) 57,085 1,067,489 Newfield Exploration Company*(1) 12,200 720,410 Noble Energy, Inc.(1) 23,300 1,436,678 PetroQuest Energy, Inc.* 38,900 192,555 Pioneer Natural Resources Company(1) 28,900 1,014,390 Range Resources Corporation(1) 229,700 4,699,662 Remington Oil & Gas Corporation* 24,200 659,450 Stone Energy Corporation*(1) 16,200 730,458 ---------- 13,474,224 ---------- PACKAGED FOODS & MEATS - 1.4% Del Monte Foods Company* 141,160 1,555,583 ---------- PAPER PACKAGING - 0.5% Chesapeake Corporation 22,700 616,532 ---------- PAPER PRODUCTS - 1.3% Wausau-Mosinee Paper Corporation 83,300 1,487,738 ---------- PHARMACEUTICALS - 0.4% Discovery Partners International* 95,100 451,725 ---------- PROPERTY & CASUALTY INSURANCE - 2.4% Argonaut Group, Inc.* 20,800 439,504 Donegal Group, Inc. 12,700 291,211 Endurance Specialty Holdings, Ltd. 20,200 690,840 Mercury General Corporation 20,500 1,228,360 ---------- 2,649,915 ---------- REAL ESTATE INVESTMENT TRUSTS - 0.6% American Financial Realty Trust 29,400 475,692 Government Properties Trust, Inc. 18,900 186,354 ---------- 662,046 ---------- See accompanying notes. 121 SERIES Q Schedule of Investments (SMALL CAP VALUE SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) REGIONAL BANKS - 0.7% Colonial BancGroup, Inc. 18,200 $ 386,386 Hibernia Corporation 13,590 401,041 ----------- 787,427 ----------- REINSURANCE - 0.6% Montpelier Re Holdings, Ltd. 12,800 492,160 PXRE Group, Ltd. 5,700 143,697 ----------- 635,857 ----------- SEMICONDUCTOR EQUIPMENT - 0.4% Credence Systems Corporation*(1) 46,200 422,730 ----------- SEMICONDUCTORS - 1.4% Cirrus Logic, Inc.* 111,800 616,018 Stats Chippac, Ltd. ADR* 75,533 462,262 TriQuint Semiconductor, Inc.* 52,200 232,290 Zoran Corporation* 18,000 208,440 ----------- 1,519,010 ----------- SPECIALTY CHEMICALS - 3.3% H.B. Fuller Company(1) 23,500 669,985 OM Group, Inc.* 50,900 1,650,178 PolyOne Corporation* 147,900 1,339,974 ----------- 3,660,137 ----------- SPECIALTY STORES - 0.6% Barbeques Galore, Ltd. ADR 27,126 162,756 Sharper Image Corporation*(1) 26,800 505,180 ----------- 667,936 ----------- STEEL - 8.2% Carpenter Technology Corporation(1) 14,900 871,054 GrafTech International, Ltd.*(1) 175,100 1,656,446 Ipsco, Inc.* 35,500 1,696,900 Roanoke Electric Steel Corporation 24,900 514,708 Steel Dynamics, Inc.*(1) 46,500 1,761,420 United States Steel Corporation(1) 43,340 2,221,175 Webco Industries, Inc.* 44,000 473,880 ----------- 9,195,583 ----------- TRUCKING - 0.7% Covenant Transport, Inc.* 38,700 805,734 ----------- TOTAL COMMON STOCKS (cost $74,710,775) 101,885,777 ----------- FOREIGN STOCK - 0.7% CANADA - 0.7% Eldorado Gold Corporation* 150,100 444,732 Intertape Polymer Group, Inc.* 3,000 27,292 Quadra Mining, Ltd.* 63,000 297,083 ----------- 769,107 TOTAL FOREIGN STOCKS (cost $763,577) 769,107 ----------- REPURCHASE AGREEMENT - 8.2% State Street, 0.80%, dated 12-31-04, matures 1-03-05; repurchase amount $9,211,354 (Collateralized by FNMA, 1.875%, 2-15-05 with a value of $9,399,953) $9,210,740 $ 9,210,740 ------------ TOTAL REPURCHASE AGREEMENT (cost $9,210,740) 9,210,740 ------------ TOTAL INVESTMENTS - 100.3% (cost $85,336,092) 112,512,760 LIABILITIES, LESS CASH & OTHER ASSETS - (0.3%) (379,889) ------------ TOTAL NET ASSETS - 100.0% $112,132,871 ============ For federal income tax purposes, the identified cost of investments owned at December 31, 2004 was $86,003,094. * Non-income producing security ADR (American Depositary Receipt) (1) Security underlying outstanding written options contracts. (2) Security is restricted. The total market value of restricted securities $647,136 (cost $651,000), or 0.6% of total net assets. The acquisition date was November 16, 2004 (3) Security is a private placement (4) Security is illiquid See accompanying notes. 122 SERIES Q (SMALL CAP VALUE SERIES) Statement of Assets and Liabilities December 31, 2004 ASSETS: Investments, at value(1) ......................... $ 112,512,760 Cash ............................................. 16,358 Receivables: Fund shares sold ........................... 527,439 Securities sold ............................ 426,409 Interest ................................... 49 Dividends .................................. 22,824 Prepaid expenses ................................. 1,727 ------------- Total assets ..................................... 113,507,566 ------------- LIABILITIES: Payable for: Securities purchased ....................... 670,580 Fund shares redeemed ....................... 94,153 Written options, at value(2) ............... 493,775 Management fees ............................ 91,864 Custodian fees ............................. 1,248 Transfer agent and administration fees ..... 11,851 Professional fees .......................... 9,232 Other ...................................... 1, 992 ------------- Total liabilities ................................ 1,374,695 ------------- NET ASSETS ....................................... $ 112,132,871 ============= NET ASSETS CONSIST OF: Paid in capital .................................. $ 75,102,802 Accumulated net investment loss .................. (1,222) Accumulated net realized gain on sales of investments, options written and purchased and currency transactions .... 9,877,381 Net unrealized appreciation in value of investments, options written and purchased and translation of assets and liabilities in foreign currency ........................... 27,153,910 Net assets ....................................... ------------- $ 112,132,871 ============= Capital shares authorized ........................ indefinite Capital shares outstanding ....................... 5,571,753 Net asset value and redemption price per share (net assets divided by shares outstanding) ........................ $ 20.13 ============= (1) Investments, at cost ....................... $ 85,336,092 (2) Options written premiums ................... $ 471,034 Statement of Operations For the Year Ended December 31, 2004 INVESTMENT INCOME: Dividends........................................ $ 451,252 Interest ........................................ 23,416 ------------- Total investment income ......................... 474,668 ------------- EXPENSES: Management fees ................................. 937,110 Custodian fees .................................. 40,697 Transfer/maintenance fees ....................... 22,195 Administration fees ............................. 90,456 Directors' fees ................................. 4,431 Professional fees ............................... 11,570 Reports to shareholders ......................... 6,575 Other expenses .................................. 2,448 ------------- Total expenses .................................. 1,115,482 ------------- Net investment loss ............................. (640,814) ------------- NET REALIZED AND UNREALIZED GAIN (LOSS): Net realized gain (loss) during the period on: Investments ..................................... 11,350,315 Options written and purchased ................... (302,544) Foreign currency transactions ................... (1,380) ------------ Net realized gain ............................... 11,046,391 ------------ Net change in unrealized appreciation (depreciation) during the period on: Investments ..................................... 6,777,525 Options written and purchased ................... 54,527 Translation of assets and liabilities in foreign currencies .......................... (17) ------------- Net unrealized appreciation ..................... 6,832,035 ------------- Net gain ........................................ 17,878,426 ------------- Net increase in net assets resulting from operations ................................ $ 17,237,612 ============= See accompanying notes. 123 SERIES Q Statement of Changes in Net Assets (SMALL CAP VALUE SERIES) YEAR ENDED YEAR ENDED DECEMBER 31, 2004 DECEMBER 31, 2003 ----------------- ----------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment loss ........................................................ $ (640,814) $ (167,142) Net realized gain during the period on investments, options written and purchased and foreign currency transactions ................... 11,046,391 1,722,894 Net change in unrealized appreciation during the period on investments, options written and purchased and translation of assets and liabilities in foreign currencies .............................. 6,832,035 24,339,936 ------------ ------------ Net increase in net assets resulting from operations ........................ 17,237,612 25,895,688 ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS FROM: Net realized gain. ......................................................... (617,424) (482,995) ------------ ------------ Total distributions to shareholders ........................................ (617,424) (482,995) ------------ ------------ CAPITAL SHARE TRANSACTIONS: Proceeds from sale of shares ............................................... 62,936,569 51,727,115 Distributions reinvested. .................................................. 617,424 482,994 Cost of shares redeemed .................................................... (55,337,957) (41,155,870) ------------ ------------ Net increase from capital share transactions................................ 8,216,036 11,054,239 ------------ ------------ Net increase in net assets.................................................. 24,836,224 36,466,932 ------------ ------------ NET ASSETS: Beginning of period ........................................................ 87,296,647 50,829,715 ------------ ------------ End of period .............................................................. $112,132,871 $ 87,296,647 ============ ============ Accumulated net investment loss at end of period ........................... $ (1,222) $ - ============ ============ CAPITAL SHARE ACTIVITY: Shares sold ................................................................ 3,550,042 3,810,666 Shares reinvested........................................................... 35,444 33,634 Shares redeemed............................................................. (3,197,603) (3,181,431) ------------ ------------ Total capital share activity ............................................... 387,883 662,869 ============ ============ See accompanying notes. 124 SERIES Q Financial Highlights (SMALL CAP VALUE SERIES) Selected data for each share of capital stock outstanding throughout each period YEAR ENDED, DECEMBER 31, 2004 2003 2002 2001 2000(d) -------- ------- ------- ------- ------------ PER SHARE DATA Net asset value, beginning of period $ 16.84 $ 11.24 $ 12.79 $ 10.74 $ 10.00 -------- ------- ------- ------- ------- Income (loss) from investment operations: Net investment income (loss) (0.12) (0.03) (0.09) (0.04) (0.02) Net gain (loss) on securities (realized and unrealized) 3.53 5.73 (0.79) 2.41 0.76 -------- ------- ------- ------- ------- Total from investment operations 3.41 5.70 (0.88) 2.37 0.74 -------- ------- ------- ------- ------- Less distributions: Dividends from net investment income - - - - - Distributions from realized gains (0.12) (0.10) (0.67) (0.32) - -------- ------- ------- ------- ------- Total distributions (0.12) (0.10) (0.67) (0.32) - -------- ------- ------- ------- ------- Net asset value, end of period $ 20.13 $ 16.84 $ 11.24 $ 12.79 $ 10.74 ======== ======= ======= ======= ======= TOTAL RETURN(a) 20.37% 50.90% (6.96%) 22.16% 7.40% -------- ------- ------- ------- ------- RATIOS/SUPPLEMENTAL DATA Net assets, end of period (in thousands) $112,133 $87,297 $50,830 $58,198 $10,427 -------- ------- ------- ------- ------- Ratios to average net assets: Net investment income (loss) (0.68%) (0.28%) (0.59%) (0.42%) (0.41%) Total expenses 1.19% 1.22% 1.22% 1.18% 1.49% Gross expenses(b) 1.19% 1.22% 1.22% 1.18% 1.49% Net expenses(c) 1.19% 1.22% 1.22% 1.17% 1.23% -------- ------- ------- ------- ------- Portfolio turnover rate 43% 37% 56% 47% 81% (a) Total return does not take into account any of the expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If total return had taken into account these expenses, performance would have been lower. Shares of a series of SBL Fund are available only through the purchase of such products. (b) Gross expense information reflects expense ratios absent fund expense reductions by the Investment Manager. (c) Net expense information reflects expense ratios after expense reductions or fee waivers and reduction of custodian expenses. (d) Series Q was initially capitalized on May 1, 2000 with a net asset value of $10 per share. Percentage amounts for the period have been annualized, except for total return. See accompanying notes. 125 SERIES S Manager's Commentary (SOCIAL AWARENESS SERIES) February 15, 2005 (unaudited) [SECURITY FUNDS LOGO] Advisor, Security Management Company, LLC [PHOTO OF MARK A. MITCHELL] Mark A. Mitchell Portfolio Manager TO OUR SHAREHOLDERS: 2004 was a normal year in many respects; returns were positive, but not as spectacular as in 2003. The Social Awareness Series returned 5.17%(1) in the period, lagging the benchmark DSI 400 index's return of 10.31% and the Fund's peer group median return of 8.81%. Similar to 2003, the market favored lower quality, higher beta stocks. In such environments, we tend to underperform. While disappointing, we believe that our approach delivers performance over the long term. Our approach to managing the Social Awareness Series is based on our investment philosophy described below. We understand a company's growth potential over the long term based on our bottom-up fundamental investment process. We invest today based on future potential. We concentrate our investments in companies with sustainable competitive advantages when they are undervalued. Companies must demonstrate management ability by consistently adding shareholder value. They must have strong financial positions and be well positioned for growth. We are patient buyers and sellers focused on the long term, and we take advantage of investor uncertainty and short-term thinking. Once we determine that companies meet our investment criteria, we review them to ensure they meet our social criteria as well. We employ this philosophy to a universe of value and growth companies. INDUSTRIALS AND MATERIALS STOCKS TOP PERFORMERS In the industrial sector, Federal Express was up 52% as a result of continued economic growth and business model efficiencies. Shaw Group appreciated 45%, as it benefited from an improving global economy. The Series sole materials sector holding, Praxair, had a strong year, up 17%. It benefited from an improvement in the overall global economy as well. TECHNOLOGY AND HEALTH CARE DISAPPOINTING Following an extremely strong year in 2003, technology stocks had a difficult time in 2004. Adverse stock selection in Texas Instruments and not owning Yahoo had a negative impact on the Series. Texas Instruments was down 16% as a result of an industry-wide slowdown and a corresponding inventory correction in semiconductors. Yahoo was up more than 66% as it benefited from strong online advertising trends and the positive sentiment generated by the Google IPO. Health care, as a sector overall, underperformed the index. Cardinal Health and Merck both had a negative impact on the Series. Cardinal was down more than 22% as a result of undergoing a substantial industry change in how pharmaceutical manufacturers distribute and price its products. Merck impacted the Series negatively due to concerns over pharmaceutical industry and company-specific growth prospects. Additionally, Merck experienced a significant product recall that has hurt the company's performance. 2005 MARKET OUTLOOK Our outlook for the equity market continues to be guardedly optimistic. Like every year, there are many potential positive and negative influences. We believe the most significant issue facing us in 2005 will be a slowing profit cycle. In such an environment, we believe more normal equity returns are likely. Skilled stock picking versus owning beta will be critical. This favors our focus on identifying good companies at attractive valuations. We continue to believe that investing is a long-term pursuit that requires patience and a consistent approach. Dollar cost averaging is a sound way to build long-term value. While it does not assure profits or protect against losses in a declining market, we think it is the best way to take advantage of the natural highs and lows in a market cycle. We recognize there are many investment fund alternatives available today and thank you for your business and the confidence you place in us. Sincerely, Mark A. Mitchell Portfolio Manager 126 SERIES S Manager's Commentary (SOCIAL AWARENESS SERIES) February 15, 2005 (unaudited) [PERFORMANCE GRAPH] SBL S INVESTMENT INFORMATION DATE value - -------- --------- SBL S 12/31/94 10,000.00 3/31/95 10,593.68 6/30/95 11,372.40 9/30/95 12,541.80 12/31/95 12,774.20 3/31/96 13,641.82 6/30/96 14,656.63 9/30/96 15,353.62 12/31/96 15,178.61 3/31/97 14,589.92 6/30/97 16,849.21 9/30/97 18,164.91 12/31/97 18,616.73 3/31/98 21,100.10 6/30/98 21,556.74 9/30/98 19,609.57 12/31/98 24,468.88 3/31/99 25,151.67 6/30/99 27,037.14 9/30/99 25,359.16 12/31/99 28,673.83 3/31/00 30,364.79 6/30/00 29,361.07 9/30/00 27,670.11 12/31/00 24,975.44 3/31/01 21,867.09 6/30/01 22,969.55 9/30/01 19,182.83 12/31/01 21,704.12 3/31/02 21,728.77 6/30/02 18,683.67 9/30/02 15,705.81 12/31/02 16,944.83 3/31/03 16,491.81 6/30/03 18,795.46 9/30/03 19,258.12 12/31/03 21,006.40 3/31/04 21,151.61 6/30/04 21,471.06 9/30/04 20,436.08 12/31/04 22,092.27 DOMINI SOCIAL 400 DATE value - ------------------- --------- INCEPTION 12/31/94 10,000.00 3/31/95 11,028.74 6/30/95 12,118.85 9/30/95 13,084.08 2/31/95 13,825.97 3/31/96 14,538.68 6/30/96 15,217.20 9/30/96 15,847.24 12/31/96 17,103.90 3/31/97 17,686.63 6/30/97 20,838.20 9/30/97 22,587.81 12/31/97 23,647.07 3/31/98 27,055.11 6/30/98 28,123.21 9/30/98 25,424.31 12/31/98 31,817.45 3/31/99 33,471.99 6/30/99 35,744.18 9/30/99 33,584.49 12/31/99 39,614.64 3/31/00 40,879.88 06/30/00 38,683.24 09/30/00 36,884.33 12/31/00 33,949.93 3/31/2001 29,864.79 6/30/2001 31,476.37 9/30/2001 27,010.45 12/31/2001 29,846.42 3/31/2002 29,906.80 6/30/2002 26,299.40 9/30/2002 21,830.74 12/31/2002 23,848.71 3/31/2003 23,045.76 6/30/2003 26,590.08 9/30/2003 27,502.40 12/31/2003 30,640.28 3/31/2004 31,277.27 6/30/2004 31,995.32 9/30/2004 30,869.55 12/31/2004 33,798.31 SBL Fund Series S $22,092 Domini Social 400 Index $33,798 $10,000 OVER TEN YEARS The chart above assumes a hypothetical $10,000 investment in Series S (Social Awareness Series) on December 31, 1994 and reflects the fees and expenses of Series S. PORTFOLIO COMPOSITION BY SECTOR - ------------------------------- Consumer Discretionary 14.27% Consumer Staples 12.33 Energy 1.20 Financials 22.14 Health Care 14.78 Industrials 7.03 Information Technology 18.01 Materials 1.87 Telecommunication Services 4.44 Commercial Paper 1.93 U.S. Government Agency 1.84 Warrants 0.04 Cash & other assets, less liabilities 0.12 AVERAGE ANNUAL RETURNS PERIODS ENDED 12-31-04(1) 1 YEAR 5 YEARS 10 YEARS - ------------------------- ------ ------- -------- Series S 5.17% (5.08%) 8.25% (1) Performance figures do not reflect fees and expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If returns had taken into account these fees and expenses, performance would have been lower. Shares of a Series of SBL Fund are available only through the purchase of such products. The per formance data quoted above represents past performance. Past performance is not predictive of future performance. The investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. See accompanying notes. 127 SERIES S Manager's Commentary (SOCIAL AWARENESS) February 15, 2005 (unaudited) PERFORMANCE INFORMATION ABOUT YOUR SERIES EXPENSES CALCULATING YOUR ONGOING SERIES EXPENSES EXAMPLE As a shareholder of the Series, you incur ongoing costs, including management fees and other series expenses. Performance figures and expense ratios do not reflect fees and expenses associated with an investment in variable insurance products. Shares of a Series of SBL Fund are available only through the purchase of such products. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Series and to compare these costs with ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period, July 1, 2004 - December 31, 2004. ACTUAL EXPENSES The first line in the table provides information about actual account values and actual expenses. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line in the table provides information about hypothetical account values and hypothetical expenses based on the Series actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Series actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Series and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any fees and expenses associated with an investment in variable insurance products. Therefore, the second line is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees and expenses associated with an investment in variable insurance products were included, your costs would have been higher. FUND EXPENSES BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING 07-01-04 12-31-04(1) PERIOD(2) ------------- ------------- ------------- Series S (Social Awareness Series) Actual $ 1,000.00 $ 1,028.40 $ 4.59 Hypothetical 1,000.00 1,020.61 4.57 (1) The actual ending account value is based on the actual total return of the Series for the period July 1, 2004 to December 31, 2004 after actual expenses and will differ from the hypothetical ending account value which is based on the Series expense ratio and a hypothetical annual return of 5% before expenses. The actual cumulative return at net asset value for the period July 1, 2004 to December 31, 2004 was 2.84%. (2) Expenses are equal to the Series annualized expense ratio 0.90% multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period). 128 SERIES S Schedule of Investments (SOCIAL AWARENESS SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS - 96.1% AIR FREIGHT & LOGISTICS - 2.4% FedEx Corporation 26,000 $ 2,560,740 ------------ AIRLINES - 1.7% Southwest Airlines Company 113,000 1,839,640 ------------ ASSET MANAGEMENT & CUSTODY BANKS - 0.9% Bank of New York Company, Inc. 29,400 982,548 ------------ BIOTECHNOLOGY - 2.4% Amgen, Inc.* 40,400 2,591,660 ------------ BROADCASTING & CABLE TV - 1.2% Comcast Corporation* 40,707 1,354,729 ------------ COMMUNICATIONS EQUIPMENT - 3.6% ADC Telecommunications, Inc.* 512,000 1,372,160 Cisco Systems, Inc.* 132,000 2,547,600 ------------ 3,919,760 ------------ COMPUTER HARDWARE - 3.2% Dell, Inc.* 82,800 3,489,192 ------------ CONSTRUCTION & ENGINEERING - 1.6% Shaw Group, Inc.* 95,500 1,704,675 ------------ CONSUMER FINANCE - 4.4% American Express Company 43,200 2,435,184 MBNA Corporation 83,450 2,352,456 ------------ 4,787,640 ------------ DEPARTMENT STORES - 1.3% Kohl's Corporation* 28,550 1,403,804 ------------ DIVERSIFIED BANKS - 4.7% Bank of America Corporation 37,400 1,757,426 Wells Fargo & Company 54,500 3,387,175 ------------ 5,144,601 ------------ DRUG RETAIL - 2.1% CVS Corporation 50,300 2,267,021 ------------ GENERAL MERCHANDISE STORES - 1.6% Target Corporation 32,700 1,698,111 ------------ HEALTH CARE EQUIPMENT - 3.7% Boston Scientific Corporation* 72,700 2,584,485 Medtronic, Inc. 29,800 1,480,166 ------------ 4,064,651 ------------ HOME IMPROVEMENT RETAIL - 4.6% Home Depot, Inc. 79,500 3,397,830 Lowe's Companies, Inc. 27,000 1,554,930 ------------ 4,952,760 ------------ HOUSEHOLD PRODUCTS - 4.9% Colgate-Palmolive Company 34,900 1,785,484 Procter & Gamble Company 63,400 3,492,072 ------------ 5,277,556 ------------ INDUSTRIAL CONGLOMERATES - 1.4% 3M Company 18,800 1,542,916 ------------ INDUSTRIAL GASES - 1.9% Praxair, Inc. 46,200 2,039,730 ------------ INTEGRATED TELECOMMUNICATION SERVICES - 4.4% SBC Communications, Inc. 70,064 1,805,549 Verizon Communications, Inc. 74,800 3,030,148 ------------ 4,835,697 ------------ INVESTMENT BANKING & BROKERAGE - 2.0% Goldman Sachs Group, Inc. 11,000 1,144,440 Merrill Lynch & Company, Inc. 16,600 992,182 ------------ 2,136,622 ------------ LIFE & HEALTH INSURANCE - 1.0% AFLAC, Inc. 27,900 1,111,536 ------------ MANAGED HEALTH CARE - 1.9% UnitedHealth Group, Inc. 23,900 2,103,917 ------------ MOTORCYCLE MANUFACTURERS - 0.8% Harley-Davidson, Inc. 14,300 868,725 ------------ MOVIES & ENTERTAINMENT - 4.8% Time Warner, Inc.* 115,300 2,241,432 Viacom, Inc. (Cl.B) 82,800 3,013,092 ------------ 5,254,524 ------------ MULTI-LINE INSURANCE - 5.0% American International Group, Inc. 82,699 5,430,843 ------------ OIL & GAS EQUIPMENT & SERVICES - 1.0% BJ Services Company 24,000 1,116,960 ------------ OIL & GAS EXPLORATION & PRODUCTION - 0.2% Anadarko Petroleum Corporation 3,000 194,430 ------------ OTHER DIVERSIFIED FINANCIAL SERVICES - 1.2% JP Morgan Chase & Company 34,200 1,334,142 ------------ PHARMACEUTICALS - 6.7% Johnson & Johnson 82,664 5,242,551 Merck & Company, Inc. 64,800 2,082,672 ------------ 7,325,223 ------------ PROPERTY & CASUALTY INSURANCE - 2.9% Chubb Corporation 41,300 3,175,970 ------------ SEMICONDUCTOR EQUIPMENT - 0.5% Applied Materials, Inc.* 33,700 576,270 ------------ SEMICONDUCTORS - 2.8% Intel Corporation 127,900 2,991,581 ------------ SOFT DRINKS - 5.4% Coca-Cola Company 59,550 2,479,066 PepsiCo, Inc. 65,000 3,393,000 ------------ 5,872,066 ------------ See accompanying notes. 129 SERIES S Schedule of Investments (SOCIAL AWARENESS SERIES) December 31, 2004 PRINCIPAL AMOUNT OF NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) SYSTEMS SOFTWARE - 7.9% Microsoft Corporation 251,100 $ 6,706,881 Oracle Corporation* 48,900 670,908 Veritas Software Corporation* 43,600 1,244,780 ------------ 8,622,569 ------------ TOTAL COMMON STOCKS (cost $100,558,884) 104,572,809 ------------ WARRANTS - 0.0% Lucent Technologies, Inc.* 26,354 41,639 ------------ TOTAL WARRANTS (cost $0) 41,639 ------------ COMMERCIAL PAPER - 1.9% BROKERAGE - 0.9% Goldman Sachs Group, Inc., 2.33%, 01-10-05 $ 1,000,000 999,418 ------------ TELECOMMUNICATIONS - WIRELINES - 1.0% BellSouth Corporation, 2.17%, 01-03-05 $ 1,100,000 1,099,867 ------------ TOTAL COMMERCIAL PAPER (cost $2,099,285) 2,099,285 ------------ U. S. GOVERNMENT SPONSORED AGENCIES - 1.9% Federal Home Loan Bank: 2.20%, 01-05-05 $ 1,000,000 999,756 2.30%, 01-19-05 $ 1,000,000 998,877 ------------ 1,998,633 ------------ TOTAL U.S. GOVERNMENT SPONSORED AGENCIES (cost $1,998,633) 1,998,633 ------------ TOTAL INVESTMENTS - 99.9% (cost $104,656,802) 108,712,366 CASH AND OTHER ASSETS, LESS LIABILITIES - 0.1% 142,775 ------------ TOTAL NET ASSETS- 100.0% $108,855,141 ============ For federal income tax purposes, the identified cost of investments owned at December 31, 2004 was $104,662,590. * Non-income producing security See accompanying notes. 130 SERIES S (SOCIAL AWARENESS SERIES) Statement of Assets and Liabilities December 31, 2004 ASSETS: Investments, at value(1)........................... $ 108,712,366 Cash .............................................. 93,860 Receivables: Fund shares sold ................................ 148,810 Dividends ....................................... 75,284 Prepaid expenses .................................. 2,038 ------------- Total assets ...................................... 109,032,358 ------------- LIABILITIES: Payable for: Fund shares redeemed ............................ 82,069 Management fees ................................. 68,605 Custodian fees .................................. 477 Transfer agent and administration fees .......... 10,400 Professional fees ............................... 9,524 Other ........................................... 6,142 ------------- Total liabilities ............................... 177,217 ------------- NET ASSETS ...................................... $ 108,855,141 ============= NET ASSETS CONSIST OF: Paid in capital ................................... $ 105,015,571 Accumulated undistributed net investment income ............................... 1,093,613 Accumulated net realized loss on sales of investments ......................... (1,309,607) Net unrealized appreciation in value of investments ......................... 4,055,564 ------------- Net assets ........................................ $ 108,855,141 ============= Capital shares authorized ......................... indefinite Capital shares outstanding ........................ 4,771,369 Net asset value and redemption price per share (net assets divided by shares outstanding) ............................. $ 22.81 ============= (1) Investments, at cost .......................... $ 104,656,802 Statement of Operations For the Year Ended December 31, 2004 INVESTMENT INCOME: Dividends ....................................... $ 2,055,406 Interest ........................................ 44,857 ------------- Total investment income ......................... 2,100,263 ------------- EXPENSES: Management fees ................................. 845,406 Custodian fees .................................. 6,147 Transfer/maintenance fees ....................... 22,212 Administration fees ............................. 97,179 Directors' fees ................................. 5,902 Professional fees ............................... 12,454 Reports to shareholders ......................... 8,228 Other expenses .................................. 4,258 ------------- Total expenses .................................. 1,001,786 ------------- Net investment income ........................... 1,098,477 ------------- NET REALIZED AND UNREALIZED GAIN (LOSS): Net realized gain during the period on: Investments ..................................... 6,395,190 ------------- Realized gain ................................... 6,395,190 ------------- Net change in unrealized depreciation during the period on: Investments ..................................... (2,086,141) ------------- Unrealized depreciation ......................... (2,086,141) ------------- Net gain ........................................ 4,309,049 ------------- Net increase in net assets ...................... resulting from operations ................... $ 5,407,526 ============= See accompanying notes. 131 SERIES S Statement of Changes in Net Assets (SOCIAL AWARENESS SERIES) YEAR ENDED YEAR ENDED DECEMBER 31,2004 DECEMBER 31, 2003 ---------------- ----------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income ................................................................. $ 1,098,477 $ 553,358 Net realized gain during the period on investments .................................... 6,395,190 781,505 Net change in unrealized appreciation (depreciation) during the period on investments.......................................................................... (2,086,141) 22,370,365 ------------- --------------- Net increase in net assets resulting from operations .................................. 5,407,526 23,705,228 ------------- --------------- DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income ................................................................. (55,978) (502,244) ------------- --------------- Total distributions to shareholders ................................................... (55,978) (502,244) ------------- --------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sale of shares .......................................................... 13,188,684 14,174,608 Distributions reinvested .............................................................. 55,978 502,244 Cost of shares redeemed ............................................................... (28,190,885) (28,087,540) ------------- --------------- Net decrease from capital share transactions .......................................... (14,946,223) (13,410,688) ------------- --------------- Net increase (decrease) in net assets ................................................. (9,594,675) 9,792,296 ------------- --------------- NET ASSETS: Beginning of period ................................................................... 118,449,816 108,657,520 ------------- --------------- End of period ......................................................................... $ 108,855,141 $ 118,449,816 ============= =============== Accumulated undistributed net investment income at end of period ...................... $ 1,093,613 $ 51,114 ============= =============== CAPITAL SHARE ACTIVITY: Shares sold ........................................................................... 606,902 737,876 Shares reinvested ..................................................................... 2,616 23,602 Shares redeemed ....................................................................... (1,296,096) (1,484,400) ------------- --------------- Total capital share activity .......................................................... (686,578) (722,922) ============= =============== See accompanying notes. 132 SERIES S Financial Highlights (SOCIAL AWARENESS SERIES) Selected data for each share of capital stock outstanding throughout each year YEAR ENDED DECEMBER 31, 2004 2003 2002 2001 2000 ---------- --------- --------- --------- ----------- PER SHARE DATA Net asset value, beginning of period $ 21.70 $ 17.58 $ 22.64 $ 27.62 $ 31.71 ---------- --------- --------- --------- --------- Income (loss) from investment operations: Net investment income (loss) 0.23 0.10 0.06 0.04 (0.02) Net gain (loss) on securities (realized and unrealized) 0.89 4.11 (5.01) (3.55) (4.07) ---------- --------- --------- --------- --------- Total from investment operations 1.12 4.21 (4.95) (3.51) (4.09) ---------- --------- --------- --------- --------- Less distributions: Dividends from net investment income (0.01) (0.09) (0.11) - - Distributions from realized gains - - - (0.53) - Distributions in excess of capital gains - - - (0.94) - ---------- --------- --------- --------- --------- Total distributions (0.01) (0.09) (0.11) (1.47) - ---------- --------- --------- --------- --------- Net asset value, end of period $ 22.81 $ 21.70 $ 17.58 $ 22.64 $ 27.62 ========== ========= ========= ========= ========= TOTAL RETURN(a) 5.17% 23.97% (21.93%) (13.10%) (12.90%) ---------- --------- --------- --------- --------- RATIOS/SUPPLEMENTAL DATA Net assets, end of period (in thousands) $ 108,855 $ 118,450 $ 108,658 $ 158,686 $ 208,709 ---------- --------- --------- --------- --------- Ratios to average net assets: Net investment income (loss) 0.97% 0.50% 0.29% 0.17% (0.05%) Total expenses 0.89% 0.83% 0.83% 0.83% 0.83% Gross expenses(b) 0.89% 0.83% 0.83% 0.83% 0.83% Net expenses(c) 0.89% 0.83% 0.83% 0.83% 0.83% ---------- --------- --------- --------- --------- Portfolio turnover rate 24% 19% 5% 10% 24% (a) Total return does not take into account any of the expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If total return had taken into account these expenses, performance would have been lower. Shares of a series of SBL Fund are available only through the purchase of such products. (b) Gross expense information reflects expense ratios absent fund expense reductions by the Investment Manager. (c) Net expense information reflects expense ratios after expense reductions or fee waivers and reduction of custodian expenses. See accompanying notes. 133 SERIES V Manager's Commentary (MID CAP VALUE SERIES) February 15, 2005 (unaudited) [SECURITY FUNDS LOGO] Advisor, Security Management Company, LLC [PHOTO OF JAMES P. SCHIER] James P. Schier Portfolio Manager TO OUR SHAREHOLDERS: 2004 continued to be another solid year for the Mid Cap Value Series. For the year, the Series gained 26.97%(1) versus a gain of 19.00% for the S&P Mid Cap Value Index. Our investment philosophy is to seek appreciable securities of companies that are able to grow and/or reinvest in increasingly profitable ventures and hold them over three to five years to capture the better part of the improvements in profitability. We invest where we find opportunities, with our individual position sizes reflecting the magnitude and the confidence in the opportunity. For this Series, we target securities generally priced at or below a market multiple that are able to increase their return on capital over time. ENERGY, TECHNOLOGY AND CONSUMER DISCRETIONARY STOCKS TOP PERFORMERS Energy was the largest contributor to the year's results due to a larger weighting than the benchmark and good stock selection. Frontline and Denbury Resources doubled in value for the year. Frontline, a tanker company, profited from high day rates during a time when the industry was forced to retire older, single-hull tankers over environmental concerns. Denbury, a North American exploration company that specializes in tertiary recovery techniques, benefited from favorable acquisitions, the sale of its Gulf of Mexico gas properties and a buoyant commodity environment. Technology holdings were also a very meaningful source of return for the Series. Despite declines in value for most technology names, holdings Acxiom, Monolithic Systems, Maxwell Technologies, Ultratech Inc., Ulticom and Mips Technologies all gained more than 30% each during the year. For the consumer sector, Coldwater Creek gained 203%. This catalog retailer benefited from a strong offering in apparel and a successful rollout of a new store base. INDUSTRIALS AND HEALTH CARE DISAPPOINTING With such a good year, stock selection was below expectation for health care and industrial sectors. While the industrial holdings gained 9% during the year, their performance trailed the 19% showing for industrials for the benchmark. Electric City fell 27% on a slight earning disappointment; however, its load management offerings for utilities and businesses continue to gain traction in the market. Capstone Turbine declined 10%, as the market has been slow to switch to the company's new micro turbine products. Lastly, Stonepath, a freight logistics company, declined 65% on news that the company will be restating financials from prior years. We believe the weakness for all three holdings will be temporary in nature. The Fund's health care holdings fell 6% lagging the 2% in health care holdings for the benchmark. The Series' lack of exposure to the HMO industry was the largest detriment. MUTED OUTLOOK FOR 2005 With 2004 being the second consecutive positive return year in the market, the equity market no longer offers as many compelling opportunities based upon dramatic mispricing. Our proprietary valuation work suggests some opportunities in smaller capitalization names; however, the valuation is far less compelling than five to seven years ago. Equity valuations are not cheap, profit margins are high, and there is little opportunity for expanding earnings growth. With valuations at current levels, equities will most likely not provide double-digit returns in the year ahead. As our investment process seeks opportunities on a bottom-up basis, we continue to discover prospects in smaller, earlier stage companies, telecom equipment and industrial companies, and companies focused on energy efficiency and self-sufficiency. We would like to take this opportunity to thank you for trusting your funds with Security Management Company. We vow to do our best to continue uncover the exciting return potential that only small to mid-sized companies can provide Sincerely, James P. Schier Senior Portfolio Manager 134 SERIES V Manager's Commentary (MID CAP VALUE SERIES) February 15, 2005 (unaudited) PERFORMANCE [PERFORMANCE GRAPH] SBL V INVESTMENT INFORMATION DATE value - -------------------- ----------- SBL V 5/1/97 10,000.0000 6/30/97 11,140.0000 9/30/97 13,030.0000 12/31/97 13,130.0000 3/31/98 15,081.9443 6/30/98 14,980.1768 9/30/98 12,731.1149 12/31/98 15,307.8681 3/31/99 15,014.2301 6/30/99 18,300.2438 9/30/99 17,243.6478 12/31/99 18,197.5762 3/31/00 20,666.7034 6/30/00 20,982.1425 9/30/00 23,284.9468 12/31/00 24,349.3388 3/31/01 25,261.2482 6/30/01 27,726.3222 9/30/01 22,346.9319 12/31/01 27,058.2180 3/31/02 29,753.7481 6/30/02 27,475.4752 9/30/02 21,210.2249 12/31/02 23,250.5763 3/31/03 22,690.4714 6/30/03 29,025.8800 9/30/03 31,403.0472 12/31/03 35,868.7224 3/31/04 38,717.4561 6/30/04 39,679.6951 9/30/04 39,443.9839 12/31/04 45,542.2314 S&P MIDCAP 400/BARRA VALUE INDEX DATE value - ---------------------- -------- INCEPTION 5/01/97 10,000.00 6/30/97 10,925.23 9/30/97 12,471.40 12/31/97 13,146.38 3/31/98 14,440.15 6/30/98 13,842.25 9/30/98 11,932.74 12/31/98 13,761.77 3/31/99 12,653.42 6/30/99 14,543.13 9/30/99 13,126.61 12/31/99 14,081.67 3/31/00 14,964.64 6/30/00 14,567.38 9/30/00 16,467.23 12/31/00 18,001.12 3/31/01 17,381.57 6/30/01 19,360.83 9/30/01 16,839.62 12/31/01 19,286.99 3/31/02 21,200.92 6/30/02 19,956.18 9/30/02 16,268.59 12/31/02 17,337.54 3/31/03 16,331.37 6/30/03 19,462.62 9/30/03 20,862.99 12/31/03 24,304.45 3/31/04 25,648.25 6/30/04 25,951.24 9/30/04 25,748.69 12/31/04 28,901.11 SBL Fund Series V $45,542 S& P MidCap 400/Barra Value Index $28,901 $10,000 SINCE INCEPTION The chart above assumes a hypothetical $10,000 investment in Series V (Mid Cap Value Series) on May 1, 1997 (date of inception) and reflects the fees and expenses of Series V. PORTFOLIO COMPOSITION BY SECTOR Consumer Discretionary 2.51% Consumer Staples 6.55 Energy 9.92 Financials 12.01 Health Care 7.62 Industrials 22.00 Information Technology 15.03 Materials 13.27 Telecommunication Services 1.42 Utilities 6.70 Cash & other assets, less liabilities 2.97 AVERAGE ANNUAL RETURNS SINCE INCEPTION PERIODS ENDED 12-31-04(1) 1 YEAR 5 YEARS (5-1-97) - ------------------------- ------ ------- --------------- Series V 26.97% 20.14% 21.84% (1) Performance figures do not reflect fees and expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If returns had taken into account these fees and expenses, performance would have been lower. Shares of a Series of SBL Fund are available only through the purchase of such products. The performance data quoted above represents past performance. Past performance is not predictive of future performance. The investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. See accompanying notes. 135 SERIES V Manager's Commentary (MID CAP VALUE SERIES) February 15, 2005 (unaudited) PERFORMANCE INFORMATION ABOUT YOUR SERIES EXPENSES CALCULATING YOUR ONGOING SERIES EXPENSES EXAMPLE As a shareholder of the Series, you incur ongoing costs, including management fees and other series expenses. Performance figures and expense ratios do not reflect fees and expenses associated with an investment in variable insurance products. Shares of a Series of SBL Fund are available only through the purchase of such products. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Series and to compare these costs with ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period, July 1, 2004 - December 31, 2004. ACTUAL EXPENSES The first line in the table provides information about actual account values and actual expenses. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line in the table provides information about hypothetical account values and hypothetical expenses based on the Series actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Series actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Series and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any fees and expenses associated with an investment in variable insurance products. Therefore, the second line is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees and expenses associated with an investment in variable insurance products were included, your costs would have been higher. FUND EXPENSES BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING 07-01-04 12-31-04(1) PERIOD(2) ------------- ------------- ------------- Series V (Mid Cap Value Series) Actual $ 1,000.00 $ 1,120.00 $ 4.69 Hypothetical 1,000.00 1,020.71 4.47 (1) The actual ending account value is based on the actual total return of the Series for the period July 1, 2004 to December 31, 2004 after actual expenses and will differ from the hypothetical ending account value which is based on the Series expense ratio and a hypothetical annual return of 5% before expenses. The actual cumulative return at net asset value for the period July 1, 2004 to December 31, 2004 was 12.00%. (2) Expenses are equal to the Series annualized expense ratio 0.88% multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period). 136 SERIES V Schedule of Investments (MID CAP VALUE SERIES) December 31, 2004 PRINCIPAL AMOUNT OR NUMBER MARKET OF SHARES VALUE CONVERTIBLE BOND - 0.6% PHARMACEUTICALS - 0.6% Ligand Pharmaceuticals, Inc., 6.00% - 2007(2) $ 1,000,000 $ 1,990,000 ----------- TOTAL CONVERTIBLE BOND (cost $1,000,000) 1,990,000 ----------- PREFERRED STOCK - 0.2% DIVERSIFIED METALS & MINING - 0.2% Arch Coal, Inc.(1) 5,200 473,200 ----------- TOTAL PREFERRED STOCK (cost $260,000) 473,200 ----------- COMMON STOCKS - 96.2% AEROSPACE & DEFENSE - 1.3% Aviall, Inc.* 74,100 1,702,077 Curtiss-Wright Corporation 40,000 2,296,400 ----------- 3,998,477 ----------- AGRICULTURAL PRODUCTS - 3.8% Archer-Daniels-Midland Company 320,000 7,139,200 Corn Products International, Inc. 87,000 4,659,720 ----------- 11,798,920 ----------- AIR FREIGHT & LOGISTICS - 0.4% AirNet Systems, Inc.* 182,000 635,180 Stonepath Group, Inc.*(3) 520,000 566,280 ----------- 1,201,460 ----------- APPAREL RETAIL - 0.4% Children's Place Retail Stores, Inc.* 34,800 1,288,644 ----------- APPLICATION SOFTWARE - 0.1% Ulticom, Inc.* 13,500 216,405 ----------- BIOTECHNOLOGY - 0.7% Millennium Pharmaceuticals, Inc.* 180,000 2,181,600 ----------- BUILDING PRODUCTS - 0.0% Aaon, Inc.* 3,250 52,227 ----------- COMMUNICATIONS EQUIPMENT - 2.2% 3Com Corporation* 715,000 2,981,550 Avanex Corporation* 1,123,800 3,719,778 ----------- 6,701,328 ----------- COMPUTER STORAGE & PERIPHERALS - 0.6% Adaptec, Inc.* 254,600 1,932,414 ----------- CONSTRUCTION & ENGINEERING - 10.6% Dycom Industries, Inc.* 102,000 3,113,040 Granite Construction, Inc. 56,700 1,508,220 MasTec, Inc.* 446,400 4,513,104 McDermott International, Inc.* 221,800 4,072,248 Quanta Services, Inc.* 663,700 5,309,600 Shaw Group, Inc.* 790,000 14,101,500 ----------- 32,617,712 ----------- DATA PROCESSING & OUTSOURCED SERVICES - 3.0% Computer Sciences Corporation* 165,000 9,301,050 ----------- DIVERSIFIED COMMERCIAL SERVICES - 1.6% FTI Consulting, Inc.* 231,000 4,867,170 ----------- DIVERSIFIED METALS & MINING - 8.4% Arch Coal, Inc. 149,400 5,309,676 Consol Energy, Inc. 40,100 1,646,105 Inco, Ltd.* 258,000 9,489,240 Phelps Dodge Corporation* 55,800 5,519,736 Usec, Inc. 413,100 4,002,939 ----------- 25,967,696 ----------- ELECTRIC UTILITIES - 6.7% Cinergy Corporation 96,000 3,996,480 Great Plains Energy, Inc. 64,700 1,959,116 KFx, Inc.* 1,008,000 14,636,160 ----------- 20,591,756 ----------- ELECTRICAL COMPONENTS & EQUIPMENT - 2.4% Electric City Corporation* 1,200,000 1,476,000 Power-One, Inc.* 329,800 2,941,816 Preformed Line Products Company 1,400 40,572 Thomas & Betts Corporation* 100,000 3,075,000 ----------- 7,533,388 ----------- ELECTRONIC EQUIPMENT MANUFACTURERS - 3.0% Maxwell Technologies, Inc.* 343,200 3,480,048 Merix Corporation* 335,000 3,859,200 Powell Industries, Inc.* 101,700 1,880,433 ----------- 9,219,681 ----------- ENVIRONMENTAL SERVICES - 1.1% Republic Services, Inc. 45,000 1,509,300 TRC Companies, Inc.* 100,000 1,700,000 ----------- 3,209,300 ----------- FERTILIZERS & AGRICULTURAL CHEMICALS - 1.1% Potash Corporation of Saskatchewan, Inc.(1) 40,000 3,322,400 ----------- FOOTWEAR - 0.8% Brown Shoe Company, Inc. 80,000 2,386,400 ----------- HEALTH CARE FACILITIES - 2.8% Community Health Systems, Inc.* 100,000 2,788,000 Triad Hospitals, Inc.* 156,000 5,804,760 ----------- 8,592,760 ----------- HEALTH CARE SERVICES - 2.0% Hooper Holmes, Inc. 807,700 4,781,584 NDCHealth Corporation 66,000 1,226,940 ----------- 6,008,524 ----------- HOME FURNISHINGS - 0.9% Mohawk Industries, Inc.* 14,000 1,277,500 Newell Rubbermaid, Inc. 62,000 1,499,780 ----------- 2,777,280 ----------- See accompanying notes. 137 SERIES V Schedule of Investments (MID CAP VALUE SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) INDUSTRIAL CONGLOMERATES - 1.0% Alleghany Corporation* 10,506 $ 2,996,837 ----------- INDUSTRIAL MACHINERY - 1.4% Capstone Turbine Corporation* 1,150,000 2,104,500 Quixote Corporation 97,200 1,976,076 Valmont Industries, Inc. 12,800 321,408 ----------- 4,401,984 ----------- INSURANCE BROKERS - 0.3% Hub International, Ltd. 45,700 841,337 ----------- INTEGRATED OIL & GAS - 2.3% Murphy Oil Corporation 88,000 7,079,600 ----------- INTEGRATED TELECOMMUNICATION SERVICE - 0.5% Global Crossing, Ltd.* 75,000 1,360,575 IDT Corporation* 12,200 188,856 ----------- 1,549,431 ----------- INVESTMENT BANKING & BROKERAGE - 0.5% American Capital Strategies, Ltd. 50,000 1,667,500 ----------- IT CONSULTING & OTHER SERVICES - 1.9% Acxiom Corporation 170,000 4,471,000 Keane, Inc.* 100,000 1,470,000 ----------- 5,941,000 ----------- MARINE - 1.0% Frontline, Ltd. 55,000 2,439,800 Ship Finance International, Ltd. 26,583 545,490 ----------- 2,985,290 ----------- MULTI-LINE INSURANCE - 1.3% American Financial Group, Inc. 132,000 4,132,920 ----------- OIL & GAS DRILLING - 0.7% Nabors Industries, Ltd.*(1) 40,000 2,051,600 ----------- OIL & GAS EQUIPMENT & SERVICES - 1.5% Key Energy Services, Inc.* 382,000 4,507,600 ----------- OIL & GAS EXPLORATION & PRODUCTION - 2.7% Denbury Resources, Inc.* 203,000 5,572,350 Pioneer Natural Resources Company 80,396 2,821,900 ----------- 8,394,250 ----------- OIL & GAS REFINING, MARKETING & TRANSPORTATION - 2.8% Williams Companies, Inc. 520,000 8,470,800 ----------- PACKAGED FOODS & MEATS - 2.7% American Italian Pasta Company 70,000 1,627,500 Hain Celestial Group, Inc.* 75,000 1,550,250 Hormel Foods Corporation 165,000 5,172,750 ----------- 8,350,500 ----------- PAPER PACKAGING - 2.2% Bemis Company, Inc. 100,000 2,909,000 Sonoco Products Company 125,000 3,706,250 ----------- 6,615,250 ----------- PHARMACEUTICALS - 1.5% Hollis-Eden Pharmaceuticals, Inc.* 193,803 1,825,624 Ligand Pharmaceuticals, Inc. (Cl. B)* 243,200 2,830,848 ----------- 4,656,472 ----------- PROPERTY & CASUALTY INSURANCE - 4.2% First American Corporation 177,400 6,233,836 W. R. Berkley Corporation 140,000 6,603,800 ----------- 12,837,636 ----------- REAL ESTATE INVESTMENT TRUST - 3.1% Bimini Mortgage Management, Inc.* 152,200 2,444,332 HomeBanc Corporation* 321,600 3,113,088 MortgageIt Holdings, Inc.* 218,100 3,914,895 ----------- 9,472,315 ----------- REGIONAL BANKS - 2.6% Corus Bankshares, Inc. 13,600 652,936 Iberiabank Corporation 17,000 1,128,120 Mercantile Bankshares Corporation 50,000 2,610,000 Wilmington Trust Corporation 39,000 1,409,850 Zions Bancorporation 32,000 2,176,960 ----------- 7,977,866 ----------- SEMICONDUCTOR EQUIPMENT - 1.5% Ultratech, Inc.* 249,000 4,693,650 ----------- SEMICONDUCTORS - 2.7% Applied Micro Circuits Corporation* 550,000 2,315,500 IXYS Corporation* 437,200 4,511,904 MIPS Technologies, Inc.* 6,200 61,070 Stats Chippac, Ltd. ADR* 217,500 1,331,100 ----------- 8,219,574 ----------- SPECIALTY CHEMICALS - 1.4% H.B. Fuller Company 85,000 2,423,350 Material Sciences Corporation* 57,000 1,025,430 Minerals Technologies, Inc. 15,000 1,000,500 ----------- 4,449,280 ----------- SPECIALTY STORES - 0.4% Bombay Company, Inc.* 209,000 1,155,770 ----------- TIRES & RUBBER - 0.0% Bandag, Inc. 2,600 129,506 ----------- TRUCKING - 1.2% SCS Transportation, Inc.* 11,000 257,070 Werner Enterprises, Inc. 157,000 3,554,480 ----------- 3,811,550 ----------- WIRELESS TELECOMMUNICATION SERVICES - 0.9% Wireless Facilities, Inc.* 296,400 2,798,016 ----------- TOTAL COMMON STOCKS (cost $205,523,178) 295,954,126 ----------- See accompanying notes. 138 SERIES V Schedule of Investments (MID CAP VALUE SERIES) December 31, 2004 PRINCIPAL AMOUNT OR NUMBER MARKET OF SHARES VALUE WARRANTS - 0.0% Electric City Corporation* 350,000 $ 144,212 ------------ TOTAL WARRANTS (cost $327,719) 144,212 ------------ COMMERICAL PAPER - 2.8% BROKERAGE - 0.8% Goldman Sachs Group, Inc., 2.33%, 01-07-05 $ 2,500,000 2,499,029 ------------ FINANCIAL COMPANIES - 0.9% General Electric Capital Corporation, 2.23%, 01-04-05 $ 1,500,000 1,499,731 Citigroup, Inc., 2.26%, 01-20-05 $ 1,300,000 1,298,450 ------------ 2,798,181 ------------ PHARMACEUTICALS - 1.1% Pfizer, Inc., 2.25%, 02-01-05 $ 3,200,000 3,193,800 ------------ TOTAL COMMERCIAL PAPER (cost $8,491,010) 8,491,010 ------------ REPURCHASE AGREEMENT - 0.1% United Missouri Bank, 1.74%, dated 12-31-04, matures 01-03-05; repurchase amount of $281,041 (Collateralized by FHLMC 0.00%, 01-14-05 with a value of $286,729) $ 281,000 281,000 ------------ TOTAL REPURCHASE AGREEMENT (cost $281,000) 281,000 ------------ TOTAL INVESTMENTS - 99.9% (cost $215,882,907) 307,333,548 CASH & OTHER ASSETS, LESS LIAIBILITIES - 0.1% 202,842 ------------ TOTAL NET ASSETS - 100.0% $307,536,390 ============ The identified cost of investments owned at December 31, 2004 was the same for federal income tax and financial statement purposes. *Non-income producing security ADR (American Depositary Receipt) (1) Security is segregated as collateral for written options contracts. (2) Security is a 144A Series. The total market value of 144A securities is $1,990,000 (cost $1,000,000), or 0.6% of total net assets. (3) Security is a restricted security. The total market value of restricted securities is $566,280 (cost $702,000), or 0.2% of total net assets. The acquisition date was February 25, 2003. See accompanying notes. 139 SERIES V (MID CAP VALUE SERIES) Statement of Assets and Liabilities December 31, 2004 ASSETS: Investments, at value(1)........................................ $307,333,548 Cash............................................................ 15,551 Receivables: Fund shares sold.............................................. 603,885 Interest...................................................... 7,624 Dividends..................................................... 348,964 Prepaid expenses................................................ 4,799 ------------ Total assets.................................................... 308,314,371 ------------ LIABILITIES: Payable for: Fund shares redeemed.......................................... 280,322 Written options, at value(2).................................. 254,580 Management fees............................................... 190,873 Custodian fees................................................ 2,028 Transfer agent and administration fees........................ 25,513 Professional fees............................................. 18,800 Other......................................................... 5,865 ------------ Total liabilities............................................. 777,981 ------------ NET ASSETS.................................................... $307,536,390 ============ NET ASSETS CONSIST OF: Paid in capital................................................. $188,924,056 Accumulated undistributed net investment income........................................................ 956,660 Accumulated undistributed net realized gain on sales of investments and written options................... 26,210,931 Net unrealized appreciation in value of investments and written options............................... 91,444,743 ------------ Net assets...................................................... $307,536,390 ============ Capital shares authorized....................................... indefinite Capital shares outstanding...................................... 8,762,552 Net asset value and redemption price per share (net assets divided by shares outstanding).......... $ 35.10 ============ (1) Investments, at cost........................................ $215,882,907 (2) Option premiums received.................................... $ 248,682 Statement of Operations For the Year Ended December 31, 2004 INVESTMENT INCOME: Dividends..................................................... $ 3,055,516 Interest...................................................... 145,223 ------------ Total investment income....................................... 3,200,739 ------------ EXPENSES: Management fees............................................... 1,921,429 Custodian fees................................................ 18,889 Transfer/maintenance fees..................................... 22,183 Administration fees........................................... 223,488 Directors' fees............................................... 11,988 Professional fees............................................. 25,018 Reports to shareholders....................................... 13,834 Other expenses................................................ 7,250 ------------ Total expenses................................................ 2,244,079 ------------ Net investment income......................................... 956,660 ------------ NET REALIZED AND UNREALIZED GAIN (LOSS): Net realized gain during the period on: Investments................................................... 25,379,709 Options written and purchased................................. 831,221 ------------ Net realized gain............................................. 26,210,930 ------------ Net change in unrealized appreciation during the period on: Investments................................................... 35,523,982 Options written and purchased................................. 58,180 ------------ Net unrealized appreciation................................... 35,582,162 ------------ Net gain...................................................... 61,793,092 ------------ Net increase in net assets resulting from operations................................... $ 62,749,752 ============ 140 See accompanying notes. SERIES V Statement of Changes in Net Assets (MID CAP VALUE SERIES) YEAR ENDED YEAR ENDED DECEMBER 31, 2004 DECEMBER 31, 2003 ----------------- ----------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income....................................................... $ 956,660 $ 618,778 Net realized gain during the period on investments and options written...... 26,210,930 5,978,282 Net change in unrealized appreciation during the period on investments and options written........................................... 35,582,162 68,297,677 -------------- ------------ Net increase in net assets resulting from operations........................ 62,749,752 74,894,737 -------------- ------------ DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income....................................................... (66,480) (503,234) Net realized gain........................................................... (6,024,709) (2,889,214) -------------- ------------ Total distributions to shareholders........................................... (6,091,189) (3,392,448) -------------- ------------ CAPITAL SHARE TRANSACTIONS: Proceeds from sale of shares................................................ 101,360,304 69,317,375 Distributions reinvested.................................................... 6,091,189 3,392,448 Cost of shares redeemed..................................................... (80,231,256) (68,066,760) -------------- ------------ Net increase from capital share transactions................................ 27,220,237 4,643,063 -------------- ------------ Net increase in net assets.................................................. 83,878,800 76,145,352 -------------- ------------ NET ASSETS: Beginning of period......................................................... 223,657,590 147,512,238 -------------- ------------ End of period............................................................... $ 307,536,390 $223,657,590 ============== ============ Accumulated undistributed net investment income at end of period............ $ 956,660 $ 102,234 ============== ============ CAPITAL SHARE ACTIVITY: Shares sold................................................................. 3,302,809 2,976,917 Shares reinvested........................................................... 206,062 130,044 Shares redeemed............................................................. (2,640,940) (3,108,431) -------------- ------------ Total capital share activity................................................ 867,931 (1,470) ============== ============ 141 See accompanying notes. SERIES V Financial Highlights (MID CAP VALUE SERIES) Selected data for each share of capital stock outstanding throughout each year YEAR ENDED, DECEMBER 31, 2004 2003 2002 2001 2000 --------- --------- --------- ---------- --------- PER SHARE DATA Net asset value, beginning of period .................. $ 28.33 $ 18.68 $ 23.49 $ 22.19 $ 16.73 --------- --------- --------- ---------- --------- Income (loss) from investment operations: Net investment income (loss) .......................... 0.11 0.07 0.10 0.09 0.08 Net gain (loss) on securities (realized and unrealized) 7.39 10.03 (3.16) 2.31 5.57 --------- --------- --------- ---------- --------- Total from investment operations ...................... 7.50 10.10 (3.06) 2.40 5.65 --------- --------- --------- ---------- --------- Less distributions: Dividends from net investment income .................. (0.01) (0.06) (0.19) (0.08) -- Distributions from realized gains ..................... (0.72) (0.39) (1.56) (1.02) (0.19) --------- --------- --------- ---------- --------- Total distributions ................................... (0.73) (0.45) (1.75) (1.10) (0.19) --------- --------- --------- ---------- --------- Net asset value, end of period ........................ $ 35.10 $ 28.33 $ 18.68 $ 23.49 $ 22.19 ========= ========= ========= ========== ========= TOTAL RETURN(a) ....................................... 26.97% 54.27% (14.07%) 11.13% 33.81% --------- --------- --------- ---------- --------- RATIOS/SUPPLEMENTAL DATA Net assets, end of period (in thousands) .............. $ 307,536 $ 223,658 $ 147,512 $ 166,860 $ 115,551 --------- --------- --------- ---------- --------- Ratios to average net assets: Net investment income (loss) .......................... 0.37% 0.36% 0.46% 0.43% 0.55% Total expenses ........................................ 0.88% 0.83% 0.84% 0.85% 0.84% Gross expenses(b) ..................................... 0.88% 0.83% 0.84% 0.85% 0.84% Net expenses(c) ....................................... 0.88% 0.83% 0.84% 0.83% 0.84% --------- --------- --------- ---------- --------- Portfolio turnover rate ............................... 43% 59% 65% 50% 35% (a) Total return does not take into account any of the expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If total return had taken into account these expenses, performance would have been lower. Shares of a series of SBL Fund are available only through the purchase of such products. (b) Gross expense information reflects expense ratios absent fund expense reductions by the Investment Manager. (c) Net expense information reflects expense ratios after expense reductions or fee waivers and reduction of custodian expenses. 142 See accompanying notes. SERIES W Manager's Commentary (MAIN STREET GROWTH & INCOME(R) SERIES) February 15, 2005 (unaudited) [OPPENHEIMERFUNDS(R) LOGO] Subadvisor, OppenheimerFunds, Inc. [PHOTO OF NIKOLAOS MONOYIOS] Nikolaos Monoyios Portfolio Manager TO OUR SHAREHOLDERS: Although the Series produced slightly lower returns than its benchmark, the S&P 500 Index, during 2004, we nonetheless are satisfied with the Series' performance. We attribute these results to a confluence of factors that caused stocks to trade in a relatively narrow range until after the U.S. presidential election, when uncertainty began to dissipate and signs of stronger economic growth led to a stock market rally. In our view, 2004 represented a year of transition in which investor sentiment gradually began to migrate from a focus on smaller stocks to larger ones. This shift comes in the wake of approximately six years in which small caps produced consistently higher returns than larger ones. However, the transition in market leadership from small-cap to large-cap stocks has not been a particularly smooth or consistent one over the course of the past 12-month period. Our statistical models first began to detect a change in January and February of 2004, signaling to us that the degree of outperformance among small-cap stocks was moderating. In response, we adopted a more neutral investment posture with regard to the Series' weighted average market capitalization compared to that of its benchmark. In March, our models began to suggest that large-cap stocks were poised to over take their smaller counterparts from a performance standpoint, and we began to increase the Series' weighted average market capitalization toward a range that was larger than the benchmark's. This positioning contributed positively to the Series' relative performance during the late spring and summer, when larger stocks indeed provided higher returns than smaller stocks. Results at the time were especially strong among the largest companies in the S&P 500 Index. However, small cap stocks regained market leadership in the fall, interrupting the market's transition. For the year as a whole, in fact, all capitalization ranges except the mega-cap category produced higher returns than broad measures of the stock market overall, with the mid-cap and small-cap categories posting higher returns than the micro-cap, large-cap and mega-cap categories. As a result, the Series' focus on mega-cap stocks detracted from its relative performance late in the year, causing its returns to modestly lag that of its benchmark for 2004. In this changing market environment, the Series achieved particularly strong results from its investments in the energy and materials sectors, where our sector allocation and stock selection strategies contributed positively to performance. Both sectors appeared to benefit from rising demand for commodities as global economic growth intensified and formerly third-world countries modernized their industrial infrastructures. Over the longer term, we remain confident that the multi-year cycle of small-cap outperformance is nearing an end, and that mega-cap stocks are poised to assume the mantle of market leadership for the next phase of the cycle. As always, we remain committed to staying fully invested in a broadly diversified portfolio of stocks as determined by our quantitative investment discipline. Sincerely, Nikolaos Monoyios Portfolio Manager 143 SERIES W Manager's Commentary (MAIN STREET GROWTH & INCOME(R) SERIES) February 15, 2005 (unaudited) PERFORMANCE [PERFORMANCE GRAPH] SBLW INVESTMENT INFORMATION DATE value - -------- --------- 5/1/00 10,000.00 6/30/00 9,980.00 9/30/00 10,060.00 12/31/00 9,016.25 3/31/01 8,155.65 6/30/01 8,505.90 9/30/01 7,555.24 12/31/01 8,115.58 3/31/02 8,215.77 6/30/02 7,494.38 9/30/02 6,262.02 12/31/02 6,551.13 3/31/03 6,329.74 6/30/03 7,205.24 9/30/03 7,416.57 12/31/03 8,271.52 3/31/04 8,423.01 6/30/04 8,453.31 9/30/04 8,284.62 12/31/04 8,991.85 S & P 500 DATE value - ----------------- --------- INCEPTION 5/01/00 10,000.00 06/30/00 10,036.94 09/30/00 9,939.85 12/31/00 9,162.81 3/31/01 8,076.96 6/30/01 8,549.92 9/30/01 7,295.70 12/31/01 8,075.77 3/31/02 8,097.71 6/30/02 7,013.09 9/30/02 5,801.87 12/31/02 6,291.88 3/31/03 6,093.72 6/30/03 7,031.73 9/30/03 7,217.83 12/31/03 8,096.70 3/31/04 8,234.06 6/30/04 8,375.21 9/30/04 8,218.19 12/31/04 8,977.04 SBL Fund Series W $8,992 S& P 500 Index $8,977 $10,000 SINCE INCEPTION The chart above assumes a hypothetical $10,000 investment in Series W (Main St. Growth & Income(R) Series) on May 1, 2000 (date of inception), and reflects the fees and expenses of Series W. PORTFOLIO COMPOSITION BY SECTOR Consumer Discretionary 12.29% Consumer Staples 8.64 Energy 7.07 Financials 21.68 Health Care 12.39 Industrials 10.21 Information Technology 18.88 Telecommunication Services 3.80 Materials 2.65 Utilities 0.40 Foreign Stocks 0.57 Cash & other assets, less liabilities 1.42 AVERAGE ANNUAL RETURNS PERIODS ENDED 12-31-04(1) 1 YEAR SINCE INCEPTION (5-1-00) - -------------------------- ------ ------------------------ Series W 8.71% (2.25%) (1) Performance figures do not reflect fees and expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If returns had taken into account these fees and expenses, performance would have been lower. Shares of a Series of SBL Fund are available only through the purchase of such products. The performance data quoted above represents past performance. Past performance is not predictive of future performance. The investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. See accompanying notes. 144 SERIES W Manager's Commentary (MAIN STREET GROWTH & INCOME(R) SERIES) February 15, 2005 (unaudited) PERFORMANCE INFORMATION ABOUT YOUR SERIES EXPENSES CALCULATING YOUR ONGOING SERIES EXPENSES EXAMPLE As a shareholder of the Series, you incur ongoing costs, including management fees and other series expenses. Performance figures and expense ratios do not reflect fees and expenses associated with an investment in variable insurance products. Shares of a Series of SBL Fund are available only through the purchase of such products. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Series and to compare these costs with ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period, July 1, 2004 - December 31, 2004. ACTUAL EXPENSES The first line in the table provides information about actual account values and actual expenses. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line in the table provides information about hypothetical account values and hypothetical expenses based on the Series actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Series actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Series and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any fees and expenses associated with an investment in variable insurance products. Therefore, the second line is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees and expenses associated with an investment in variable insurance products were included, your costs would have been higher. FUND EXPENSES BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING 07-01-04 12-31-04(1) PERIOD(2) ------------- ------------- ------------- Series W (Main Street Growth & Income Series) Actual $ 1,000.00 $ 1,063.30 $ 6.59 Hypothetical 1,000.00 1,018.75 6.44 (1) The actual ending account value is based on the actual total return of the Series for the period July 1, 2004 to December 31, 2004 after actual expenses and will differ from the hypothetical ending account value which is based on the Series expense ratio and a hypothetical annual return of 5% before expenses. The actual cumulative return at net asset value for the period July 1, 2004 to December 31, 2004 was 6.33%. (2) Expenses are equal to the Series annualized expense ratio 1.27% multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period). 145 SERIES W Schedule of Investments (MAIN STREET GROWTH & INCOME(R) SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS - 98.0% AEROSPACE & DEFENSE - 1.7% Boeing Company 2,300 $119,071 General Dynamics Corporation 500 52,300 Goodrich Corporation 200 6,528 Honeywell International, Inc. 2,000 70,820 Lockheed Martin Corporation 800 44,440 Northrop Grumman Corporation 1,900 103,284 Raytheon Company 1,100 42,713 Rockwell Colllins, Inc. 100 3,944 United Defense Industries, Inc.* 300 14,175 United Technologies Corporation 4,200 434,070 -------- 891,345 -------- AGRICULTURAL PRODUCTS - 0.1% Archer-Daniels-Midland Company 1,300 29,003 Corn Products International, Inc. 200 10,712 -------- 39,715 -------- AIR FREIGHT & LOGISTICS - 0.6% CNF, Inc. 600 30,060 EGL, Inc.* 600 17,934 Expeditors International of Washington, Inc. 200 11,176 FedEx Corporation 700 68,943 Ryder System, Inc. 500 23,885 United Parcel Service, Inc. (Cl.B) 1,800 153,828 -------- 305,826 -------- AIRLINES - 0.2% AMR Corporation* 2,300 25,185 Alaska Air Group, Inc.* 400 13,396 Continental Airlines, Inc. (Cl.B)* 1,200 16,248 Delta Air Lines, Inc.* 2,600 19,448 Northwest Airlines Corporation* 600 6,558 -------- 80,835 -------- ALUMINUM - 0.3% Alcoa, Inc. 5,100 160,242 -------- APPAREL RETAIL - 1.0% Abercrombie & Fitch Company 1,100 51,645 Aeropostale, Inc.* 750 22,073 American Eagle Outfitters, Inc. 900 42,390 AnnTaylor Stores Corporation* 675 14,533 Bebe Stores, Inc. 150 4,047 Children's Place Retail Stores, Inc.* 200 7,406 Christopher & Banks Corporation 100 1,845 Finish Line, Inc. 200 3,660 Gap, Inc. 4,600 97,152 Hot Topic, Inc.* 400 6,876 Limited Brands, Inc. 3,300 75,966 Men's Wearhouse, Inc.* 200 6,392 Pacific Sunwear of California, Inc.* 1,375 30,607 TJX Companies, Inc. 4,100 103,033 Talbots, Inc. 600 16,338 Too, Inc.* 400 9,784 Urban Outfitters, Inc.* 300 13,320 -------- 507,067 -------- APPAREL, ACCESSORIES & LUXURY GOODS - 0.2% Coach, Inc.* 600 33,840 Jones Apparel Group, Inc. 900 32,913 V.F. Corporation 500 27,690 -------- 94,443 -------- APPLICATION SOFTWARE - 0.4% Amdocs, Ltd.* 700 18,375 Autodesk, Inc. 1,200 45,540 Compuware Corporation* 200 1,294 FactSet Research Systems, Inc. 200 11,688 Fair Isaac Corporation 400 14,672 FileNet Corporation* 300 7,728 Quest Software, Inc.* 100 1,595 RSA Security, Inc.* 800 16,048 Siebel Systems, Inc.* 1,900 19,950 Synopsys, Inc.* 1,000 19,620 Tibco Software, Inc.* 2,400 32,016 -------- 188,526 -------- ASSET MANAGEMENT & CUSTODY BANKS - 0.6% Affiliated Managers Group, Inc.* 350 23,709 Bank of New York Company, Inc. 3,200 106,944 Federated Investors, Inc. (Cl.B) 200 6,080 Franklin Resources, Inc. 200 13,930 Legg Mason, Inc. 150 10,989 Mellon Financial Corporation 1,000 31,110 Northern Trust Corporation 900 43,722 SEI Investments Company 300 12,579 State Street Corporation 700 34,384 T. Rowe Price Group, Inc. 400 24,880 -------- 308,327 -------- AUTO PARTS & EQUIPMENT - 0.2% Aftermarket Technology Corporation* 129 2,077 ArvinMeritor, Inc.* 300 6,711 Autoliv, Inc. 900 43,470 BorgWarner, Inc. 100 5,417 Dana Corporation 2,100 36,393 Delphi Corporation 500 4,510 Lear Corporation 100 6,101 Visteon Corporation 800 7,816 -------- 112,495 -------- AUTOMOBILE MANUFACTURERS - 0.4% Ford Motor Company 7,874 115,275 General Motors Corporation 1,400 56,084 Thor Industries, Inc. 100 3,705 Winnebago Industries, Inc. 300 11,718 -------- 186,782 -------- See accompanying notes. 146 SERIES W Schedule of Investments (MAIN STREET GROWTH & INCOME(R) SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) BIOTECHNOLOGY - 0.7% Amgen, Inc.* 4,700 $ 301,505 Applera Corporation - Applied Biosystems Group 1,400 29,274 Gen-Probe, Inc.* 400 18,084 Millennium Pharmaceuticals, Inc.* 1,400 16,968 Onyx Pharmaceuticals, Inc.* 100 3,239 United Therapeutics Corporation* 300 13,545 ----------- 382,615 ----------- BREWERS - 0.2% Anheuser-Busch Companies, Inc. 1,600 81,168 ----------- BROADCASTING & CABLE TV - 1.1% Charter Communications, Inc.* 5,500 12,320 Clear Channel Communications, Inc. 2,500 83,725 Comcast Corporation* 12,431 413,704 EchoStar Communications Corporation* 1,300 43,212 NTL, Inc.* 100 7,296 Westwood One, Inc.* 600 16,158 ----------- 576,415 ----------- BUILDING PRODUCTS - 0.2% American Standard Companies, Inc.* 500 20,660 Masco Corporation 1,100 40,183 USG Corporation* 600 24,162 ----------- 85,005 ----------- CASINOS & GAMING - 0.3% Aztar Corporation* 100 3,492 Caesars Entertainment, Inc.* 1,500 30,210 International Game Technology 2,400 82,512 Mandalay Resort Group 600 42,258 MGM Mirage* 200 14,548 ----------- 173,020 ----------- CATALOG RETAIL - 0.2% IAC/InterActiveCorp* 3,000 82,860 ----------- COMMODITY CHEMICALS - 0.1% Georgia Gulf Corporation 600 29,880 Lyondell Chemical Company 900 26,028 ----------- 55,908 ----------- COMMON STOCKS (CONTINUED) COMMUNICATIONS EQUIPMENT - 3.4% Adtran, Inc. 800 15,312 Avaya, Inc.* 3,200 55,040 Brocade Communications Systems, Inc.* 2,200 16,808 Ciena Corporation* 4,700 15,698 Cisco Systems, Inc.* 40,500 781,650 CommScope, Inc.* 100 1,890 Comverse Technology, Inc.* 1,900 46,455 Ditech Communications Corporation* 100 1,495 Extreme Networks, Inc.* 800 5,240 Harris Corporation 200 12,358 Juniper Networks, Inc.* 4,600 125,074 Lucent Technologies, Inc.* 20,800 78,208 Motorola, Inc. 8,300 142,760 Polycom, Inc.* 400 9,328 Qualcomm, Inc. 9,400 398,560 Scientific-Atlanta, Inc. 1,200 39,612 Sonus Networks, Inc.* 600 3,438 Tellabs, Inc.* 1,000 8,590 ----------- 1,757,516 ----------- COMPUTER & ELECTRONICS RETAIL - 0.3% Best Buy Company, Inc. 1,300 77,246 Circuit City Stores, Inc. 3,000 46,920 Electronics Boutique Holding Corporation* 200 8,588 Leapfrog Enterprises, Inc.* 100 1,360 ----------- 134,114 ----------- COMPUTER HARDWARE - 4.5% Apple Computer, Inc.* 900 57,960 Dell, Inc.* 16,700 703,738 Hewlett-Packard Company 23,700 496,989 International Business Machines Corporation 9,500 936,510 NCR Corporation* 600 41,538 Sun Microsystems, Inc.* 21,000 112,980 ----------- 2,349,715 ----------- COMPUTER STORAGE & PERIPHERALS - 0.3% Avid Technology, Inc.* 100 6,175 Electronics for Imaging, Inc.* 200 3,482 Lexmark International, Inc.* 1,000 85,000 Maxtor Corporation* 2,300 12,190 QLogic Corporation* 100 3,673 Storage Technology Corporation* 1,000 31,610 Western Digital Corporation* 1,100 11,924 ----------- 154,054 ----------- CONSTRUCTION & ENGINEERING - 0.0% Shaw Group, Inc.* 400 7,140 ----------- See accompanying notes. 147 SERIES W Schedule of Investments (MAIN STREET GROWTH & INCOME(R) SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) CONSTRUCTION & FARM MACHINERY - 0.7% Caterpillar, Inc. 1,100 $ 107,261 Cummins, Inc. 500 41,895 Deere & Company 1,200 89,280 Navistar International Corporation* 600 26,388 Paccar, Inc. 700 56,336 Terex Corporation* 100 4,765 Toro Company 200 16,270 Wabash National Corporation* 300 8,079 ----------- 350,274 ----------- CONSTRUCTION MATERIALS - 0.1% Eagle Materials, Inc. (Cl.B) 278 23,435 Florida Rock Industries, Inc. 100 5,953 Texas Industries, Inc. 100 6,238 Vulcan Materials Company 300 16,383 ----------- 52,009 ----------- CONSUMER ELECTRONICS - 0.0% Harman International Industries, Inc. 200 25,400 ----------- CONSUMER FINANCE - 0.9% American Express Company 4,200 236,754 Capital One Financial Corporation 800 67,368 MBNA Corporation 5,400 152,226 SLM Corporation 400 21,356 ----------- 477,704 ----------- DATA PROCESSING & OUTSOURCED SERVICES - 0.9% Affiliated Computer Services, Inc.* 1,000 60,190 Automatic Data Processing, Inc. 2,700 119,745 Bisys Group, Inc.* 100 1,645 CheckFree Corporation* 1,100 41,888 Computer Sciences Corporation* 1,200 67,644 Convergys Corporation* 900 13,491 Electronic Data Systems Corporation 2,500 57,750 First Data Corporation 1,600 68,064 Sabre Holdings Corporation 1,300 28,808 ----------- 459,225 ----------- DEPARTMENT STORES - 0.6% Dillard's, Inc. 700 18,809 Federated Department Stores, Inc. 1,400 80,906 J.C. Penney Company, Inc. 2,800 115,920 Kohl's Corporation* 100 4,917 Neiman Marcus Group, Inc. 100 7,154 Nordstrom, Inc. 900 42,057 Sears, Roebuck & Company 1,000 51,030 ----------- 320,793 ----------- DISTILLERS & VINTNERS - 0.0% Brown-Forman Corporation (Cl.B) 100 4,868 ----------- DISTRIBUTORS - 0.0% Genuine Parts Company 200 8,812 ----------- COMMON STOCKS (CONTINUED) DIVERSIFIED BANKS - 5.2% Bank of America Corporation 25,584 1,202,192 Comerica, Inc. 1,400 85,428 U.S. Bancorp 14,833 464,569 Wachovia Corporation 7,800 410,280 Wells Fargo & Company 8,400 522,060 ----------- 2,684,529 ----------- DIVERSIFIED CHEMICALS - 0.6% Cabot Corporation 200 7,736 Dow Chemical Company 1,200 59,412 E.I. du Pont de Nemours & Company 3,400 166,770 Eastman Chemical Company 500 28,865 Engelhard Corporation 400 12,268 FMC Corporation* 200 9,660 Hercules, Inc.* 100 1,485 PPG Industries, Inc. 400 27,264 ----------- 313,460 ----------- DIVERSIFIED COMMERCIAL SERVICES - 0.4% Brink's Company 100 3,952 Cendant Corporation 5,300 123,914 Cintas Corporation 500 21,930 Copart, Inc.* 500 13,160 Corporate Executive Board Company 100 6,694 Dun & Bradstreet Corporation* 200 11,930 Equifax, Inc. 600 16,860 ITT Educational Services, Inc.* 200 9,510 Sotheby's Holdings, Inc.* 300 5,448 ----------- 213,398 ----------- DIVERSIFIED METALS & MINING - 0.3% Inco, Ltd.* 200 7,356 Massey Energy Company 800 27,960 Phelps Dodge Corporation* 900 89,028 Southern Peru Copper Corporation 200 9,442 ----------- 133,786 ----------- DRUG RETAIL - 0.2% Rite Aid Corporation* 2,400 8,784 Walgreen Company 2,900 111,273 ----------- 120,057 ----------- ELECTRIC UTILITIES - 0.3% American Electric Power Company, Inc. 1,900 65,246 Edison International 900 28,827 Exelon Corporation 624 27,500 FPL Group, Inc. 300 22,425 NRG Energy, Inc.* 100 3,605 PG&E Corporation* 800 26,624 Progress Energy, Inc. - Contingent Value Obligation* 400 48 Wisconsin Energy Corporation 100 3,371 ----------- 177,646 ----------- See accompanying notes. 148 SERIES W Schedule of Investments (MAIN STREET GROWTH & INCOME(R) SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) ELECTRICAL COMPONENTS & EQUIPMENT - 0.3% American Power Conversion Corporation 800 $ 17,120 Cooper Industries, Ltd. 300 20,367 Emerson Electric Company 1,500 105,150 Rockwell Automation, Inc. 600 29,730 ----------- 172,367 ----------- ELECTRONIC EQUIPMENT MANUFACTURERS - 0.2% Agilent Technologies, Inc.* 3,200 77,120 Amphenol Corporation* 1,000 36,740 Cognex Corporation 200 5,580 Littelfuse, Inc.* 100 3,416 Symbol Technologies, Inc. 200 3,460 ----------- 126,316 ----------- ELECTRONIC MANUFACTURING SERVICES - 0.2% Jabil Circuit, Inc.* 1,300 33,254 Molex, Inc. (Non-Voting) 500 13,325 Molex, Inc. (Voting) 900 27,000 Sanmina-SCI Corporation* 3,300 27,951 Trimble Navigation, Ltd.* 200 6,608 ----------- 108,138 ----------- EMPLOYMENT SERVICES - 0.1% Gevity HR, Inc. 100 2,056 Resources Connection, Inc.* 100 5,431 Robert Half International, Inc. 1,200 35,316 ----------- 42,803 ----------- ENVIRONMENTAL SERVICES - 0.1% Republic Services, Inc. 500 16,770 Waste Management, Inc. 1,300 38,922 ----------- 55,692 ----------- FERTILIZERS & AGRICULTURAL CHEMICALS - 0.3% Monsanto Company 2,400 133,320 Scotts Company* 100 7,352 ----------- 140,672 ----------- FOOD DISTRIBUTORS - 0.2% Sysco Corporation 3,300 125,961 ----------- FOOD RETAIL - 0.2% Kroger Company* 1,300 22,802 Safeway, Inc.* 1,100 21,714 Supervalu, Inc. 1,000 34,520 Whole Foods Market, Inc. 100 9,535 ----------- 88,571 ----------- FOOTWEAR - 0.2% Deckers Outdoor Corporation* 100 4,699 Nike, Inc. (Cl.B) 600 54,414 Timberland Company* 600 37,602 ----------- 96,715 ----------- COMMON STOCKS (CONTINUED) FOREST PRODUCTS - 0.1% Louisiana-Pacific Corporation 1,700 45,458 ----------- GENERAL MERCHANDISE STORES - 0.3% Kmart Holding Corporation* 300 29,685 Target Corporation 2,200 114,246 ----------- 143,931 ----------- HEALTH CARE DISTRIBUTORS - 0.1% AmerisourceBergen Corporation 600 35,208 Andrx Corporation* 500 10,915 McKesson Corporation 600 18,876 ----------- 64,999 ----------- HEALTH CARE EQUIPMENT - 1.3% Baxter International, Inc. 600 20,724 Becton, Dickinson & Company 1,400 79,520 Biomet, Inc. 200 8,678 Boston Scientific Corporation* 1,000 35,550 Dade Behring Hldgs, Inc. 100 5,593 Idexx Laboratories, Inc.* 100 5,459 Inamed Corporation* 100 6,325 Medtronic, Inc. 6,200 307,954 PerkinElmer, Inc. 1,600 35,984 Stryker Corporation* 2,000 96,500 Thermo Electron Corporation* 1,400 42,266 Varian Medical Systems, Inc.* 400 17,296 VISX, Inc.* 300 7,761 Wright Medical Group, Inc.* 200 5,700 ----------- 675,310 ----------- HEALTH CARE FACILITIES - 0.1% HCA, Inc. 200 7,992 LCA-Vision, Inc. 450 10,525 Select Medical Corporation 300 5,280 Sunrise Senior Living, Inc.* 200 9,272 ----------- 33,069 ----------- HEALTH CARE SERVICES - 0.5% Advisory Board Company* 300 11,064 Amedisys, Inc.* 100 3,239 Caremark Rx, Inc.* 900 35,487 Cerner Corporation* 100 5,317 Covance, Inc.* 500 19,375 DaVita, Inc.* 200 7,906 eResearch Technology, Inc.* 200 3,170 Express Scripts, Inc.* 100 7,644 IMS Health, Inc. 393 9,121 Laboratory Corporation of America Holdings* 500 24,910 Medco Health Soulutions, Inc.* 1,647 68,515 Pediatrix Medical Group, Inc.* 400 25,620 Quest Diagnostics, Inc. 600 57,330 ----------- 278,698 ----------- See accompanying notes. 149 SERIES W Schedule of Investments (MAIN STREET GROWTH & INCOME(R) SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) HEALTH CARE SUPPLIES - 0.0% Bausch & Lomb, Inc. 300 $ 19,338 ---------- HOME ENTERTAINMENT SOFTWARE - 0.2% Activision, Inc.* 900 18,162 Electronic Arts, Inc.* 1,000 61,680 THQ, Inc.* 700 16,058 Take-Two Interactive Software, Inc.* 500 17,395 ---------- 113,295 ---------- HOME FURNISHINGS - 0.1% Ethan Allen Interiors, Inc. 300 12,006 Furniture Brands International, Inc. 200 5,010 Leggett & Platt, Inc. 700 19,901 ---------- 36,917 ---------- HOME IMPROVEMENT RETAIL - 1.5% Home Depot, Inc. 14,100 602,634 Lowe's Companies, Inc. 2,000 115,180 Sherwin-Williams Company 800 35,704 ---------- 753,518 ---------- HOMEBUILDING - 0.3% Beazer Homes USA, Inc. 100 14,621 Cavco Industries, Inc.* 60 2,697 Hovnanian Enterprises, Inc.* 100 4,952 KB Home 400 41,760 Lennar Corporation (Cl.B) 340 17,751 M.D.C. Holdings, Inc. 380 32,847 Meritage Homes Corporation* 300 33,810 Ryland Group, Inc. 400 23,016 ---------- 171,454 ---------- HOTELS, RESORTS & CRUISE LINES - 0.2% Choice Hotels International, Inc. 100 5,800 Marriott International, Inc. 1,500 94,470 ---------- 100,270 ---------- HOUSEHOLD APPLIANCES - 0.2% Black & Decker Corporation 500 44,165 Stanley Works 400 19,596 Whirlpool Corporation 300 20,763 ---------- 84,524 ---------- HOUSEHOLD PRODUCTS - 1.7% Clorox Company 200 11,786 Energizer Holdings, Inc.* 300 14,907 Kimberly-Clark Corporation 1,700 111,877 Procter & Gamble Company 13,400 738,072 Rayovac Corporation* 200 6,112 ---------- 882,754 ---------- HOUSEWARES & SPECIALTIES - 0.1% American Greetings Corporation 600 15,210 Newell Rubbermaid, Inc. 2,300 55,637 ---------- 70,847 ---------- HYPERMARKETS & SUPERCENTERS - 1.6% BJ's Wholesale Club, Inc.* 700 20,391 Costco Wholesale Corporation 1,500 72,615 Wal-Mart Stores, Inc. 13,900 734,198 ---------- 827,204 ---------- INDUSTRIAL CONGLOMERATES - 5.0% 3M Company 4,800 393,936 General Electric Company 59,400 2,168,100 Textron, Inc. 300 22,140 Tyco International, Ltd. 700 25,018 ---------- 2,609,194 ---------- INDUSTRIAL GASES - 0.0% Praxair, Inc. 300 13,245 ---------- INDUSTRIAL MACHINERY - 0.6% Briggs & Stratton Corporation 100 4,158 Danaher Corporation 400 22,964 Dover Corporation 400 16,776 Illinois Tool Works, Inc. 1,100 101,948 Ingersoll-Rand Company 800 64,240 Mueller Industries, Inc. 200 6,440 Pall Corporation 500 14,475 Parker Hannifin Corporation 300 22,722 SPX Corporation 1,000 40,060 Unova, Inc.* 100 2,529 ---------- 296,312 ---------- INSURANCE BROKERS - 0.2% AON Corporation 1,900 45,334 Marsh & McLennan Companies, Inc. 1,000 32,900 ---------- 78,234 ---------- INTEGRATED OIL & GAS - 5.3% Amerada Hess Corporation 700 57,666 ChevronTexaco Corporation 9,682 508,402 ConocoPhillips 2,783 241,648 Exxon Mobil Corporation 35,400 1,814,604 Murphy Oil Corporation 200 16,090 Occidental Petroleum Corporation 1,000 58,360 Tesoro Corporation* 1,100 35,046 ---------- 2,731,816 ---------- INTEGRATED TELECOMMUNICATION SERVICES - 3.4% AT&T Corporation 1,400 26,684 Alltel Corporation 600 35,256 BellSouth Corporation 10,500 291,795 CenturyTel, Inc. 1,000 35,470 Citizens Communications Company 3,800 52,402 Qwest Communications International, Inc.* 800 3,552 SBC Communications, Inc. 24,800 639,096 Sprint Corporation 1,400 34,790 Verizon Communications, Inc. 16,000 648,160 ---------- 1,767,205 ---------- See accompanying notes. 150 SERIES W Schedule of Investments (MAIN STREET GROWTH & INCOME(R) SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) INTERNET RETAIL - 0.6% Amazon.com, Inc.* 800 $ 35,432 eBay, Inc.* 2,300 267,444 ---------- 302,876 ---------- INTERNET SOFTWARE & SERVICES - 0.6% DoubleClick, Inc.* 800 6,224 EarthLink, Inc.* 1,600 18,432 InfoSpace, Inc.* 400 19,020 Internet Security Systems, Inc.* 700 16,275 Openwave Systems Inc.* 300 4,638 United Online, Inc.* 1,250 14,413 ValueClick, Inc.* 700 9,331 VeriSign, Inc.* 500 16,760 WebEx Communications, Inc.* 100 2,378 Websense, Inc.* 400 20,288 Yahoo!, Inc.* 4,500 169,560 ---------- 297,319 ---------- INVESTMENT BANKING & BROKERAGE - 2.1% American Capital Strategies, Ltd. 500 16,675 Bear Sterns Companies, Inc. 1,100 112,541 Charles Schwab Corporation 7,000 83,720 E*Trade Financial Corporation* 2,300 34,385 Goldman Sachs Group, Inc. 700 72,828 Knight Trading Group, Inc.* 100 1,095 Lehman Brothers Holdings, Inc. 800 69,984 Merrill Lynch & Company, Inc. 4,800 286,896 Morgan Stanley 7,600 421,952 ---------- 1,100,076 ---------- IT CONSULTING & OTHER SERVICES - 0.1% Acxiom Corporation 800 21,040 Unisys Corporation* 500 5,090 ---------- 26,130 ---------- LEISURE PRODUCTS - 0.1% Action Performance Companies, Inc. 1,100 12,089 Hasbro, Inc. 1,100 21,318 Marvel Enterprises, Inc.* 600 12,288 Nautilus Group, Inc. 200 4,834 Polaris Industries, Inc. 200 13,604 SCP Pool Corporation 200 6,380 ---------- 70,513 ---------- LIFE & HEALTH INSURANCE - 0.6% AFLAC, Inc. 2,800 111,552 AmerUs Group Company* 100 4,530 Jefferson-Pilot Corporation 300 15,588 Lincoln National Corporation 900 42,012 MetLife, Inc. 1,000 40,510 Protective Life Corporation 100 4,269 StanCorp Financial Group, Inc. 100 8,250 Torchmark Corporation 400 22,856 UICI 100 3,390 UnumProvident Corporation 2,000 35,880 ---------- 288,837 ---------- MANAGED HEALTH CARE - 1.7% Aetna, Inc. 900 112,275 Cigna Corporation 1,200 97,884 Coventry Health Care, Inc.* 600 31,848 Humana, Inc.* 1,200 35,628 PacifiCare Health Systems, Inc.* 900 50,868 Sierra Health Services, Inc.* 300 16,533 UnitedHealth Group, Inc. 3,857 339,532 WellChoice, Inc.* 400 21,360 WellPoint, Inc.* 1,400 161,000 ---------- 866,928 ---------- MARINE - 0.1% General Maritime Corporation* 400 15,980 OMI Corporation 900 15,165 Teekay Shipping Corporation 500 21,055 ---------- 52,200 ---------- METAL & GLASS CONTAINERS - 0.1% Ball Corporation 100 4,398 Crown Holdings, Inc.* 800 10,992 Owens-Illinois, Inc.* 1,200 27,180 Pactiv Corporation* 200 5,058 ---------- 47,628 ---------- MOTORCYCLE MANUFACTURERS - 0.2% Harley-Davidson, Inc. 1,300 78,975 ---------- MOVIES & ENTERTAINMENT - 2.2% Fox Entertainment Group, Inc.* 100 3,126 Pixar* 100 8,561 Time Warner, Inc.* 25,400 493,776 Viacom, Inc. (Cl.B) 8,004 291,266 Walt Disney Company 13,100 364,180 ---------- 1,160,909 ---------- MULTI-LINE INSURANCE - 2.2% Allmerica Financial Corporation* 300 9,849 American Financial Group, Inc. 400 12,524 American International Group, Inc. 14,437 948,078 Hartford Financial Services Group, Inc. 1,800 124,758 Loews Corporation 800 56,240 ---------- 1,151,449 ---------- MULTI-UTILITIES & UNREGULATED POWER - 0.1% CMS Energy Corporation* 1,000 10,450 Calpine Corporation* 2,200 8,668 Oneok, Inc. 200 5,684 Reliant Energy, Inc.* 400 5,460 ---------- 30,262 ---------- OFFICE SERVICES & SUPPLIES - 0.0% Herman Miller, Inc. 200 5,526 Pitney Bowes, Inc. 300 13,884 ---------- 19,410 ---------- See accompanying notes. 151 SERIES W Schedule of Investments (MAIN STREET GROWTH & INCOME(R) SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) OIL & GAS DRILLING - 0.1% Atwood Oceanics, Inc.* 100 $ 5,210 Diamond Offshore Drilling, Inc. 1,200 48,060 Pride International, Inc.* 400 8,216 ---------- 61,486 ---------- OIL & GAS EQUIPMENT & SERVICES - 0.3% BJ Services Company 500 23,270 Cal Dive International, Inc.* 400 16,300 Grant Prideco, Inc.* 900 18,045 Halliburton Company 1,100 43,164 Hydril* 100 4,551 Lone Star Technologies, Inc.* 200 6,692 Oil States International, Inc.* 900 17,361 Smith International, Inc.* 200 10,882 Universal Compression Holdings, Inc.* 500 17,455 ---------- 157,720 ---------- OIL & GAS EXPLORATION & PRODUCTION - 0.8% Apache Corporation 1,400 70,798 Cabot Oil & Gas Corporation 100 4,425 Chesapeake Energy Corporation 1,500 24,750 Cimarex Energy Company* 359 13,606 Devon Energy Corporation 1,400 54,488 EOG Resources, Inc. 600 42,816 Forest Oil Corporation* 300 9,516 Houston Exploration Company* 400 22,524 Kerr-McGee Corporation 400 23,116 Newfield Exploration Company* 400 23,620 Noble Energy, Inc. 500 30,830 Patina Oil & Gas Corporation 300 11,250 Petroleum Development Corporation* 200 7,714 Pioneer Natural Resources Company 300 10,530 Plains Exploration & Production Company* 300 7,800 Pogo Producing Company 100 4,849 Southwestern Energy Company* 100 5,069 Unocal Corporation 1,400 60,536 Vintage Petroleum, Inc. 300 6,807 ---------- 435,044 ---------- OIL & GAS REFINING, MARKETING & TRANSPORTATION - 0.5% Ashland, Inc. 300 17,514 El Paso Corporation 600 6,240 Frontier Oil Corporation 3,700 98,642 Premcor, Inc. 200 8,434 Sunoco, Inc. 700 57,197 Valero Energy Corporation 1,500 68,100 Williams Companies, Inc. 1,100 17,919 ---------- 274,046 ---------- OTHER DIVERSIFIED FINANCIAL SERVICES - 5.1% Citigroup, Inc. 30,931 1,490,256 JP Morgan Chase & Company 25,928 1,011,451 Nationwide Financial Services, Inc. 600 22,938 Principal Financial Group, Inc. 2,200 90,068 St. Joe Company 100 6,420 ---------- 2,621,133 ---------- PACKAGED FOODS & MEATS - 0.6% ConAgra Foods, Inc. 300 8,835 H.J. Heinz Company 2,500 97,475 Kellogg Company 100 4,466 Kraft Foods, Inc. 1,200 42,732 Pilgrim's Pride Corporation 100 3,068 Sara Lee Corporation 3,300 79,662 Smithfield Foods, Inc.* 100 2,959 Tyson Foods, Inc. 1,800 33,120 Wm. Wrigley Jr. Company 200 13,838 ---------- 286,155 ---------- PAPER PACKAGING - 0.0% Bemis Company, Inc. 100 2,909 Smurfit-Stone Container Corporation* 500 9,340 ---------- 12,249 ---------- PAPER PRODUCTS - 0.4% Georgia-Pacific Corporation 2,700 101,196 International Paper Company 400 16,800 MeadWestvaco Corporation 1,800 61,002 Neenah Paper, Inc.* 64 2,074 Potlatch Corporation 300 15,174 ---------- 196,246 ---------- PERSONAL PRODUCTS - 0.4% Avon Products, Inc. 1,000 38,700 Estee Lauder Companies, Inc. 1,600 73,232 Gillette Company 2,500 111,950 NBTY, Inc.* 100 2,401 ---------- 226,283 ---------- PHARMACEUTICALS - 7.9% Abbott Laboratories 6,100 284,565 Allergan, Inc. 600 48,642 Barr Pharmaceuticals, Inc.* 400 18,216 Bristol-Myers Squibb Company 12,400 317,688 Eli Lilly & Company 5,200 295,100 Endo Pharmaceuticals Holdings, Inc.* 1,300 27,326 Eon Labs, Inc.* 500 13,500 Forest Laboratories, Inc.* 2,100 94,206 Hospira, Inc.* 1,070 35,845 Johnson & Johnson 15,886 1,007,490 Merck & Company, Inc. 15,500 498,170 Pfizer, Inc. 45,065 1,211,798 Schering-Plough Corporation 1,600 33,408 Wyeth 4,800 204,432 ---------- 4,090,386 ---------- PHOTOGRAPHIC PRODUCTS - 0.0% Eastman Kodak Company 600 19,350 ---------- See accompanying notes. 152 SERIES W Schedule of Investments (MAIN STREET GROWTH & INCOME(R) SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) PROPERTY & CASUALTY INSURANCE - 0.9% Ace, Ltd. 900 $ 38,475 Allstate Corporation 3,700 191,364 Ambac Financial Group, Inc. 100 8,213 Chubb Corporation 400 30,760 Cincinnati Financial Corporation 500 22,130 Fidelity National Financial, Inc. 1,290 58,914 First American Corporation 200 7,028 LandAmerica Financial Group, Inc. 200 10,786 MBIA, Inc. 500 31,640 Old Republic International Corporation 300 7,590 Progressive Corporation 200 16,968 Safeco Corporation 700 36,568 St. Paul Travelers Companies, Inc. 500 18,535 ---------- 478,971 ---------- PUBLISHING - 0.3% Gannett Company, Inc. 200 16,340 Getty Images, Inc.* 200 13,770 Knight-Ridder, Inc. 300 20,082 Martha Stewart Living Omnimedia, Inc.* 500 14,510 McGraw-Hill Companies, Inc. 1,200 109,848 ---------- 174,550 ---------- RAILROADS - 0.1% Burlington Northern Santa Fe Corporation 300 14,193 CSX Corporation 200 8,016 Norfolk Southern Corporation 300 10,857 ---------- 33,066 ---------- REGIONAL BANKS - 1.5% Associated Banc-Corp 100 3,321 BB&T Corporation 1,100 46,255 Bank of Hawaii Corporation 100 5,074 Banknorth Group, Inc. 1,200 43,920 Compass Bancshares, Inc. 300 14,601 Fifth Third Bancorp 1,300 61,464 First Horizon National Corporation 200 8,622 Hibernia Corporation 800 23,608 Huntington Bancshares, Inc. 500 12,390 KeyCorp 2,100 71,190 M&T Bank Corporation 400 43,136 National City Corporation 1,700 63,835 North Fork Bancorporation, Inc. 1,039 29,969 PNC Financial Services Group 1,200 68,928 Regions Financial Corporation 1,264 44,986 Silicon Valley Bancshares* 200 8,964 SunTrust Banks, Inc. 1,400 103,432 UnionBanCal Corporation 1,300 83,824 Zions Bancorporation 300 20,409 ---------- 757,928 ---------- REINSURANCE - 0.1% Reinsurance Group of America, Inc. 700 33,915 RenaissanceRe Holdings, Ltd. 200 10,416 ---------- 44,331 ---------- RESTAURANTS - 0.7% Applebee's International, Inc. 375 9,919 CBRL Group, Inc. 600 25,110 CEC Entertainment, Inc.* 800 31,976 Darden Restaurants, Inc. 200 5,548 Jack in the Box, Inc.* 200 7,374 McDonald's Corporation 5,000 160,300 Outback Steakhouse, Inc. 100 4,578 P.F. Chang's China Bistro, Inc.* 100 5,635 Rare Hospitality International, Inc.* 200 6,372 Sonic Corporation* 100 3,050 Starbucks Corporation* 800 49,888 Yum! Brands, Inc. 1,200 56,616 ---------- 366,366 ---------- SEMICONDUCTOR EQUIPMENT - 0.5% Applied Materials, Inc.* 8,200 140,220 Cabot Microelectronics Corporation* 400 16,020 Cymer, Inc.* 200 5,908 KLA-Tencor Corporation* 600 27,948 Lam Research Corporation* 1,100 31,801 Teradyne, Inc.* 400 6,828 ---------- 228,725 ---------- SEMICONDUCTORS - 3.4% Advanced Micro Devices, Inc.* 2,600 57,252 Agere Systems, Inc.* 5,100 6,987 Altera Corporation* 2,000 41,400 Analog Devices, Inc. 2,800 103,376 Applied Micro Circuits Corporation* 2,600 10,946 Atmel Corporation* 9,100 35,672 Broadcom Corporation* 200 6,456 Cree, Inc.* 1,100 44,088 Freescale Semiconductor, Inc.* 1,200 21,384 Freescale Semiconductor, Inc. (Cl.B)* 883 16,218 Integrated Circuit Systems, Inc.* 100 2,092 Integrated Device Technology, Inc.* 800 9,248 Intel Corporation 36,300 849,057 Intersil Corporation 1,700 28,458 LSI Logic Corporation* 2,600 14,248 Linear Technology Corporation 2,700 104,652 Maxim Integrated Products, Inc. 1,200 50,868 Micrel, Inc.* 500 5,510 Microchip Technology, Inc. 1,100 29,326 Micron Technology, Inc.* 4,800 59,280 National Semiconductor Corporation* 3,100 55,645 PMC-Sierra, Inc.* 100 1,125 Rambus, Inc.* 600 13,800 Semtech Corporation* 500 10,935 Silicon Image, Inc.* 500 8,230 Texas Instruments, Inc. 5,300 130,486 Xilinx, Inc. 500 14,825 ---------- 1,731,564 ---------- See accompanying notes. 153 SERIES W Schedule of Investments (MAIN STREET GROWTH & INCOME(R) SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) SOFT DRINKS - 2.1% Coca-Cola Company 11,500 $ 478,745 PepsiAmericas, Inc. 100 2,124 Pepsi Bottling Group, Inc. 1,300 35,152 PepsiCo, Inc. 11,320 590,904 ---------- 1,106,925 ---------- SPECIALIZED FINANCE - 0.1% CIT Group, Inc. 1,100 50,402 Moody's Corporation 200 17,370 ---------- 67,772 ---------- SPECIALTY CHEMICALS- 0.1% OM Group, Inc.* 400 12,968 Rohm & Haas Company 600 26,538 W.R. Grace & Company* 800 10,888 ---------- 50,394 ---------- SPECIALTY STORES - 0.9% AutoNation, Inc.* 600 11,526 Barnes & Noble, Inc.* 500 16,135 Bed Bath & Beyond, Inc.* 1,200 47,796 Blockbuster, Inc. (Cl.B) 1,807 15,920 Borders Group, Inc. 1,400 35,560 Claire's Stores, Inc. 1,300 27,625 Hollywood Entertainment Corporation* 400 5,236 Michael's Stores, Inc. 1,100 32,967 Office Depot, Inc.* 2,400 41,664 Petco Animal Supplies, Inc.* 100 3,948 Petsmart, Inc. 300 10,659 Rent-A-Center, Inc.* 100 2,650 Staples, Inc. 4,000 134,840 Tiffany & Company 600 19,182 Toys 'R' Us, Inc.* 2,200 45,034 Zale Corporation* 1,000 29,870 ---------- 480,612 ---------- STEEL - 0.3% AK Steel Holding Corporation* 1,000 14,470 Carpenter Technology Corporation 100 5,846 Cleveland-Cliffs, Inc. 200 20,772 Nucor Corporation 600 31,404 Schnitzer Steel Industries, Inc. 100 3,393 Steel Dynamics, Inc.* 200 7,576 United States Steel Corporation 1,100 56,375 Worthington Industries, Inc. 500 9,790 ---------- 149,626 ---------- SYSTEMS SOFTWARE - 4.2% Adobe Systems, Inc. 600 37,644 BEA Systems, Inc.* 1,600 14,176 BMC Software, Inc.* 1,500 27,900 Computer Associates International, Inc. 1,200 37,272 Macrovision Corporation* 300 7,716 McAfee, Inc.* 1,200 34,716 Microsoft Corporation 57,800 1,543,838 MicroStrategy, Inc.* 100 6,025 Oracle Corporation* 27,500 377,300 Sybase, Inc.* 1,800 35,910 Veritas Software Corporation* 1,200 34,260 ---------- 2,156,757 ---------- TECHNOLOGY DISTRIBUTORS - 0.1% CDW Corporation 300 19,905 Ingram Micro, Inc.* 1,200 24,960 Tech Data Corporation* 600 27,240 ---------- 72,105 ---------- THRIFTS & MORTGAGE FINANCE - 2.2% Astoria Financial Corporation 500 19,985 Countrywide Financial Corporation 2,498 92,451 Fannie Mae 6,200 441,502 Freddie Mac 4,700 346,390 Fremont General Corporation 900 22,662 Golden West Financial Corporation 500 30,710 Independence Community Bank Corporation 400 17,032 IndyMac Bancorp, Inc. 300 10,335 MGIC Investment Corporation 800 55,128 PMI Group, Inc. 200 8,350 R&G Financial Corporation (Cl.B) 100 3,888 Radian Group, Inc. 700 37,268 Washington Mutual, Inc. 1,300 54,964 Webster Financial Corporation 300 15,192 ---------- 1,155,857 ---------- TIRES & RUBBER - 0.1% Goodyear Tire & Rubber Company* 1,700 24,922 ---------- TOBACCO - 1.3% Altria Group, Inc. 10,600 647,660 Reynolds American, Inc. 200 15,720 UST, Inc. 400 19,244 ---------- 682,624 ---------- TRADING COMPANIES & DISTRIBUTORS - 0.0% W.W. Grainger, Inc. 300 19,986 ---------- TRUCKING - 0.1% J.B. Hunt Transport Services, Inc. 700 31,395 Swift Transportation Company, Inc.* 700 15,036 ---------- 46,431 ---------- See accompanying notes. 154 SERIES W Schedule of Investments (MAIN STREET GROWTH & INCOME(R) SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) WIRELESS TELECOMMUNICATION SERVICES - 0.4 Alamosa Holdings, Inc.* 800 $ 9,976 Crown Castle International Corporation* 200 3,328 Nextel Communications, Inc.* 5,900 177,000 Telephone & Data Systems, Inc. 100 7,695 ----------- 197,999 ----------- TOTAL COMMON STOCKS (cost $47,091,789) 50,713,042 ----------- FOREIGN STOCKS - 0.6% CANADA - 0.6% Talisman Energy, Inc. 2,900 78,300 Canadian Natural Resources, Ltd. 1,934 82,725 Paramount Resources, Ltd.* 5,000 112,256 Precision Drilling Corporation* 200 12,606 ----------- 285,887 ----------- HONG KONG - 0.0% Nu Skin Enterprises, Inc. ADR 400 10,152 ----------- TOTAL FOREIGN STOCKS (cost $127,623) 296,039 ----------- PREFERRED STOCK - 0.0% REGIONAL BANKS - 0.0% Wachovia Corporation(1) 200 1 ----------- TOTAL PREFERED STOCK (cost $48) 1 ----------- TOTAL INVESTMENTS - 98.6% (cost $47,219,460) 51,009,082 CASH & OTHER ASSETS, LESS LIABILITIES - - 1.4% 727,787 ----------- TOTAL NET ASSETS - 100.0% $51,736,869 =========== For federal income tax purposes, the identified cost of investments owned at December 31, 2004 was $47,663,006. *Non-income producing security ADR (American Depositary Receipt) (1) Security is restricted. The total market value of restricted securities is $1 (cost $48), or 0.0% of total net assets. The acquisition date was June 6, 2002. See accompanying notes. 155 SERIES W (MAIN STREET GROWTH & INCOME(R) SERIES) Statement of Assets and Liabilities December 31, 2004 ASSETS: Investments, at value(1) .......................... $ 51,009,082 Cash .............................................. 595,739 Cash denominated in a foreign currency, at value(2) ..................................... 1,966 Receivables: Fund shares sold ................................ 81,889 Securities sold ................................. 596,005 Dividends ....................................... 65,479 Prepaid expenses .................................. 881 ------------ Total assets ...................................... 52,351,041 ------------ LIABILITIES: Payable for: Securities purchased ............................ 542,287 Fund shares redeemed ............................ 7,681 Management fees ................................. 43,099 Custodian fees .................................. 3,308 Transfer agent and administration fees .......... 8,767 Professional fees ............................... 7,100 Other ........................................... 1,930 ------------ Total liabilities ................................. 614,172 ------------ NET ASSETS ........................................ $ 51,736,869 ============ NET ASSETS CONSIST OF: Paid in capital ................................... $ 53,222,316 Accumulated undistributed net investment income ... 360,383 Accumulated net realized loss on sales of investments and foreign currency transactions ... (5,635,571) Net unrealized appreciation in value of investments and translation of assets and liabilities in foreign currency ..... 3,789,741 ------------ Net assets ........................................ $ 51,736,869 ============ Capital shares authorized ......................... indefinite Capital shares outstanding ........................ 5,813,014 Net asset value and redemption price per share (net assets divided by shares outstanding) ....... $ 8.90 ============ (1)Investments, at cost ........................... $ 47,219,460 (2)Cash denominated in a foreign currency, at cost ........................................... 1,847 Statement of Operations For the Year Ended December 31, 2004 INVESTMENT INCOME: Dividends ....................................... $ 972,226 Interest ........................................ 3,361 ------------ 975,587 Less: Foreign tax expense ....................... (200) ------------ Total investment income ......................... 975,387 ------------ EXPENSES: Management fees ................................. 477,984 Custodian fees .................................. 42,275 Transfer/maintenance fees ....................... 22,019 Administration fees ............................. 53,299 Directors' fees ................................. 2,333 Professional fees ............................... 8,647 Reports to shareholders ......................... 3,136 Other expenses .................................. 1,527 ------------ Total expenses .................................. 611,220 ------------ Net investment income ........................... 364,167 ------------ NET REALIZED AND UNREALIZED GAIN (LOSS): Net realized gain (loss) during the period on: Investments ..................................... 4,880,507 Foreign currency transactions ................... (292) ------------ Net realized gain ............................... 4,880,215 ------------ Net change in unrealized appreciation (depreciation) during the period on: Investments ..................................... (1,242,015) Translation of assets and liabilities in foreign currencies ........................... 93 ------------ Net unrealized depreciation ..................... (1,241,922) ------------ Net gain ........................................ 3,638,293 ------------ Net increase in net assets resulting from operations .................................... $ 4,002,460 ============ See accompanying notes. 156 SERIES W Statement of Changes in Net Assets (MAIN STREET GROWTH & INCOME(R) SERIES) YEAR ENDED YEAR ENDED ECEMBER 31, 2004 DECEMBER 31, 2003 ---------------- ----------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment income .............................................. $ 364,167 $ 173,318 Net realized gain (loss) during the period on investments and foreign currency transactions ................................ 4,880,215 (636,791) Net change in unrealized appreciation (depreciation) during the period on investments and translation of assets and liabilities in foreign currencies ............................................ (1,241,922) 9,157,376 ------------- ------------ Net increase in net assets resulting from operations ............... 4,002,460 8,693,903 ------------- ------------ DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income .............................................. (17,331) (160,140) ------------- ------------ Total distributions to shareholders ................................ (17,331) (160,140) ------------- ------------ CAPITAL SHARE TRANSACTIONS: Proceeds from sale of shares ....................................... 17,508,541 17,409,674 Distributions reinvested ........................................... 17,331 160,140 Cost of shares redeemed ............................................ (14,950,814) (11,486,230) ------------- ------------ Net increase from capital share transactions ....................... 2,575,058 6,083,584 ------------- ------------ Net increase in net assets ......................................... 6,560,187 14,617,347 ------------- ------------ NET ASSETS: Beginning of period ................................................ 45,176,682 30,559,335 ------------- ------------ End of period ...................................................... $ 51,736,869 $ 45,176,682 ============= ============ Accumulated undistributed net investment income at end of period ... $ 360,383 $ 13,839 ============= ============ CAPITAL SHARE ACTIVITY: Shares sold ........................................................ 2,092,659 2,448,894 Shares reinvested .................................................. 2,098 19,943 Shares redeemed .................................................... (1,800,092) (1,645,990) ------------- ------------ Total capital share activity ....................................... 294,665 822,847 ============= ============ ` See accompanying notes. 157 SERIES W Financial Highlights (MAIN STREET GROWTH & INCOME(R) SERIES) Selected data for each share of capital stock outstanding throughout each period YEAR ENDED DECEMBER 31, 2004 2003 2002 2001 2000(d) ----------- ----------- ------------ ------------ ------------ PER SHARE DATA Net asset value, beginning of period $ 8.19 $ 6.51 $ 8.10 $ 9.01 $ 10.00 ---------- ---------- ---------- ---------- ---------- Income (loss) from investment operations: Net investment income 0.06 0.03 0.03 0.01 - Net gain (loss) on securities (realized and unrealized) 0.65 1.68 (1.59) (0.91) (0.98) ---------- ---------- ---------- ---------- ---------- Total from investment operations 0.71 1.71 (1.56) (0.90) (0.98) ---------- ---------- ---------- ---------- ---------- Less distributions: Dividends from net investment income - (0.03) (0.03) (0.01) (0.01) Distributions from realized gains - - - - - ---------- ---------- ---------- ---------- ---------- Total distributions - (0.03) (0.03) (0.01) (0.01) ---------- ---------- ---------- ---------- ---------- Net asset value, end of period $ 8.90 $ 8.19 $ 6.51 $ 8.10 $ 9.01 ========== ========== ========== ========== ========== TOTAL RETURN(a) 8.71% 26.26% (19.28%) (9.99%) (9.84%) ---------- ---------- ---------- ---------- ---------- RATIOS/SUPPLEMENTAL DATA Net assets, end of period (in thousands) $ 51,737 $ 45,177 $ 30,559 $ 37,579 $ 26,638 ---------- ---------- ---------- ---------- ---------- Ratios to average net assets: Net investment income (loss) 0.76% 0.48% 0.37% 0.14% 0.14% Total expenses 1.28% 1.25% 1.24% 1.25% 1.23% Gross expenses(b) 1.28% 1.25% 1.24% 1.25% 1.23% Net expenses(c) 1.28% 1.25% 1.24% 1.24% 1.17% ---------- ---------- ---------- ---------- ---------- Portfolio turnover rate 85% 81% 92% 67% 57% (a) Total return does not take into account any of the expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If total return had taken into account these expenses, performance would have been lower. Shares of a series of SBL Fund are available only through the purchase of such products. (b) Gross expense information reflects expense ratios absent fund expense reductions by the Investment Manager. (c) Net expense information reflects expense ratios after expense reductions or fee waivers and reduction of custodian expenses. (d) Series W was initially capitalized on May 1, 2000 with a net asset value of $10 per share. Percentage amounts for the period have been annualized, expect for total return. See accompanying notes. 158 SERIES X Manager's Commentary (SMALL CAP GROWTH SERIES) February 15, 2005 (unaudited) [PHOTO OF BILL WOLFENDEN] [RS INVESTMENTS LOGO] Bill Wolfenden Portfolio Manager Subadvisor, RS Investments TO OUR SHAREHOLDERS: The stock market and small-cap stocks continued their strong run in 2004. After a strong year last year, this was a nice follow through to what is now a multi-year small cap rally. The Small Cap Growth Series portfolio performed well in 2004, gaining 17.18%(1) compared with 14.31% for the benchmark Russell 2000 Growth(R) Index. Small-cap growth stocks continued their outperformance over their large-cap brethren in 2004. The overall economy was positive for small stocks. Small-cap stocks typically perform best coming out of recession like we saw in 2003, but also perform well during periods of strong economic growth and high productivity as long as interest rates remain stable. 2004 presented such a backdrop for small caps with a third year of higher Gross Domestic Product (GDP) growth of around 4%, stable interest rates and productivity that translated into good profit growth for companies. Many small companies also went through tremendous downsizing and restructuring during the recession, which helped position them for significant operating leverage with any slight improvement in the economy. As a result of this improvement, a number of our holdings experienced rapid earnings and revenue growth over the past year. The portfolio's outperformance was driven by strong stock selection and spread mostly among four sectors: consumer, energy, transportation and health care. The top four industries were oilwell equipment and services, consumer electronics (which includes many of our Internet holdings), semiconductors, and medical systems. Most had returns significantly higher than our benchmark. In the case of semiconductors, we booked some nice gains early in the year to lock in performance in that industry. The portfolio was negatively impacted by the materials and processing sector, which was underweighted, and producer durables and technology in which our stock selection was poor. In a reversal of 2003, the computer services software and systems area was our worst performing industry, led by Tumbleweed Communications Corporation (one of our 2003 biggest winners) and ClickSoftware Technologies Ltd, both of which had disappointing fundamental results in 2004. The software industry continues to suffer as enterprise related technology spending has failed to develop. It was rewarding to see a number of our long-term holdings like Aaron Rents, Inc., Scientific Games Corporation, Guitar Center, Inc., Superior Energy Ser- vices, Inc. and Unit Corporation among the top contributors in 2004. Once again, our Internet stocks contributed significantly to the portfolio's performance. The top winners in that area were InfoSpace, Inc., ValueClick, Inc., Jupitermedia Corporation and CNET Networks, Inc. We pride ourselves on our research process and ability to identify and understand small domestic companies earlier than many investors. Our long-term philosophy (a two-to-five year investment horizon) seems old fashioned in today's myopic market, but we are staying steadfast with this approach and truly believe that hands-on research prevails in the long run. This process truly benefited our investors in 2004. Sincerely, Bill Wolfenden Portfolio Manager Investing in smaller companies can involve risks such as less publicly available information than larger companies, volatility, and less liquidity. Overweighting investments in certain sectors or industries increases the risk of loss due to general declines in the prices of stocks in those sectors or industries. Investments in technology companies may be highly volatile. The discussion of specific securities mentioned in the commentaries is neither an offer to sell nor a solicitation of an offer to buy these specific securities. Fund holdings will vary. 159 SERIES X Manager's Commentary (SMALL CAP GROWTH SERIES) February 15, 2005 (unaudited) PERFORMANCE [PERFOMANCE GRAPH] SBL X INVESTMENT INFORMATION DATE value - -------- --------- SBL X 10/15/97 10,000.00 12/31/97 9,580.00 3/31/98 10,695.13 6/30/98 10,404.72 9/30/98 8,722.34 12/31/98 10,685.11 3/3199 10,671.07 6/30/99 11,403.20 9/30/99 13,218.49 12/31/99 20,002.66 3/31/00 25,838.49 6/30/00 22,642.18 9/30/00 22,979.77 12/31/00 18,256.90 3/31/01 13,357.19 6/30/01 14,751.16 9/30/01 11,224.62 12/31/01 13,169.94 3/31/02 12,785.03 6/30/02 11,495.09 9/30/02 9,102.45 12/31/02 9,674.60 3/31/03 9,123.25 6/30/03 11,703.14 9/30/03 13,544.44 12/31/03 15,136.07 3/31/04 16,176.35 6/30/04 15,926.68 9/30/04 15,416.94 12/31/04 17,736.76 RUSSELL 2000 GROWTH DATE value - ------------------ --------- INCEPTION 10/15/97 10,000.00 12/31/97 9,181.79 03/31/98 10,273.74 06/30/98 9,682.72 09/30/98 7,518.21 12/31/98 9,295.99 03/31/99 9,139.64 06/30/99 10,487.61 09/30/99 9,972.25 12/31/99 13,302.29 03/31/00 14,537.86 06/30/00 13,465.31 09/30/00 12,930.24 12/31/00 10,317.88 3/31/01 8,748.79 6/30/01 10,333.82 9/30/01 7,431.31 12/31/01 9,376.30 3/31/02 9,192.40 6/30/02 7,749.65 9/30/02 6,081.96 12/31/02 6,538.34 3/31/03 6,284.15 6/30/03 7,801.58 9/30/03 8,618.29 12/31/03 9,711.65 3/31/04 10,254.15 6/30/04 10,263.98 9/30/04 9,646.93 12/31/04 11,101.04 SBL Fund Series X $17,737 Russell 2000 Growth Index $11,101 $10,000 SINCE INCEPTION The chart above assumes a hypothetical $10,000 investment in Series X (Small Cap Growth Series) on October 15, 1997 (date of inception), and reflects the fees and expenses of Series X. PORTFOLIO COMPOSITION BY SECTOR Consumer Discretionary 13.17% Energy 6.97 Financials 8.54 Health Care 22.54 Industrials 12.32 Information Technology 27.81 Cash & other assets, less liabilities 8.65 AVERAGE ANNUAL RETURNS SINCE INCEPTION PERIODS ENDED 12-31-04(1) 1 YEAR 5 YEARS (5-3-99) ------ ------- --------------- Series X 17.18% (2.38%) 8.27% (1) Performance figures do not reflect fees and expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If returns had taken into account these fees and expenses, performance would have been lower. Shares of a Series of SBL Fund are available only through the purchase of such products. The performance data quoted above represents past performance. Past performance is not predictive of future performance. The investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. See accompanying notes. 160 SERIES X Manager's Commentary (SMALL CAP GROWTH SERIES) February 15, 2005 (unaudited) PERFORMANCE INFORMATION ABOUT YOUR SERIES EXPENSES CALCULATING YOUR ONGOING SERIES EXPENSES EXAMPLE As a shareholder of the Series, you incur ongoing costs, including management fees and other series expenses. Performance figures and expense ratios do not reflect fees and expenses associated with an investment in variable insurance products. Shares of a Series of SBL Fund are available only through the purchase of such products. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Series and to compare these costs with ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period, July 1, 2004 - December 31, 2004. ACTUAL EXPENSES The first line in the table provides information about actual account values and actual expenses. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line in the table provides information about hypothetical account values and hypothetical expenses based on the Series actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Series actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Series and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any fees and expenses associated with an investment in variable insurance products. Therefore, the second line is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees and expenses associated with an investment in variable insurance products were included, your costs would have been higher. FUND EXPENSES BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING 07-01-04 12-31-04(1) PERIOD(2) ------------- ------------- ------------- Series X (Small Cap Growth Series) Actual $ 1,000.00 $ 1,113.70 $ 6.27 Hypothetical 1,000.00 1,019.20 5.99 (1) The actual ending account value is based on the actual total return of the Series for the period July 1, 2004 to December 31, 2004 after actual expenses and will differ from the hypothetical ending account value which is based on the Series expense ratio and a hypothetical annual return of 5% before expenses. The actual cumulative return at net asset value for the period July 1, 2004 to December 31, 2004 was 11.37%. (2) Expenses are equal to the Series annualized expense ratio 1.18% multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period). 161 SERIES X Schedule of Investments (SMALL CAP GROWTH SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS - 91.3% AEROSPACE & DEFENSE - 4.2% Applied Signal Technology, Inc. 21,830 $ 769,507 Ceradyne, Inc.* 8,280 473,699 DRS Technologies, Inc.* 20,080 857,617 Engineered Support Systems, Inc. 15,150 897,183 Mercury Computer Systems, Inc.* 27,770 824,214 ----------- 3,822,220 ----------- AIR FREIGHT & LOGISTICS - 0.7% Forward Air Corporation* 14,920 666,924 ----------- APPAREL RETAIL - 2.0% Charlotte Russe Holding, Inc.* 67,300 679,730 Jos. A. Bank Clothiers, Inc.* 41,032 1,161,206 ----------- 1,840,936 ----------- APPAREL, ACCESSORIES & LUXURY GOODS - 2.4% Ashworth, Inc.* 99,120 1,079,417 Oxford Industries, Inc. 27,100 1,119,230 ----------- 2,198,647 ----------- APPLICATION SOFTWARE - 4.7% Epicor Software Corporation* 60,540 853,009 SafeNet, Inc.* 34,450 1,265,693 Smith Micro Software, Inc.* 63,350 566,982 Sonic Solutions* 41,200 924,528 Synplicity, Inc.* 122,150 723,128 ----------- 4,333,340 ----------- AUTO PARTS & EQUIPMENT - 0.1% IMPCO Technologies, Inc.* 5,600 42,280 ----------- BIOTECHNOLOGY - 4.4% Alexion Pharmaceuticals, Inc.* 35,440 893,088 Connetics Corporation* 33,950 824,645 Nabi Biopharmaceuticals* 46,650 683,422 QLT, Inc.* 59,640 959,011 Rigel Pharmaceuticals, Inc.* 26,550 648,351 ----------- 4,008,517 ----------- CASINOS & GAMING - 1.9% Mikohn Gaming Corporation* 7,200 73,584 Scientific Games Corporation* 70,560 1,682,150 ----------- 1,755,734 ----------- COMMUNICATIONS EQUIPMENT - 1.5% Harmonic, Inc.* 86,480 721,243 Symmetricom, Inc.* 71,690 696,110 ----------- 1,417,353 ----------- COMPUTER STORAGE & PERIPHERALS - 1.4% M-Systems Flash Disk Pioneers, Ltd.* 38,050 750,346 Novatel Wireless, Inc.* 29,520 572,098 ----------- 1,322,444 ----------- CONSUMER FINANCE - 0.9% EZCORP, Inc.* 50,900 784,369 ----------- DATA PROCESSING & OUTSOURCED SERVICES - 0.6% Open Solutions, Inc.* 21,790 565,668 ----------- DISTRIBUTORS - 0.9% Beacon Roofing Supply, Inc.* 42,550 845,043 ----------- DIVERSIFIED BANKS - 0.8% Signature Bank* 22,400 724,864 ----------- DIVERSIFIED COMMERCIAL SERVICES - 2.7% Laureate Education, Inc.* 20,370 898,113 Marlin Business Services, Inc.* 34,820 661,580 Navigant Consulting, Inc.* 32,920 875,672 ----------- 2,435,365 ----------- ELECTRICAL COMPONENTS & EQUIPMENT - 1.1% Argon ST, Inc.* 2,200 77,990 Artesyn Technologies, Inc.* 84,400 953,720 ----------- 1,031,710 ----------- ELECTRONIC EQUIPMENT MANUFACTURERS - 0.8% BEI Technologies, Inc. 25,090 774,779 ----------- EMPLOYMENT SERVICES - 1.1% Kforce, Inc.* 94,110 1,044,621 ----------- HEALTH CARE EQUIPMENT - 4.8% Abaxis, Inc.* 52,700 763,623 Closure Medical Corporation* 44,700 871,650 Encore Medical Corporation* 132,700 901,033 Intuitive Surgical, Inc.* 10,350 414,207 Laserscope* 17,260 619,807 Spectranetics Corporation* 150,350 845,117 ----------- 4,415,437 ----------- HEALTH CARE FACILITIES - 0.9% Kindred Healthcare, Inc.* 27,710 829,914 ----------- HEALTH CARE SERVICES - 6.5% America Service Group, Inc.* 36,910 988,081 Chemed Corporation 18,600 1,248,246 LabOne, Inc.* 37,400 1,198,296 Lifeline Systems, Inc.* 36,350 936,376 Merge Technologies, Inc.* 31,690 705,102 Providence Service Corporation* 41,190 863,754 ----------- 5,939,855 ----------- HEALTH CARE SUPPLIES - 2.5% Advanced Neuromodulation Systems, Inc.* 17,600 694,496 Orthovita, Inc.* 161,550 676,894 PolyMedica Corporation 25,410 947,539 ----------- 2,318,929 ----------- HOME ENTERTAINMENT SOFTWARE - 1.0% THQ, Inc.* 38,150 875,161 ----------- See accompanying notes. 162 SERIES X Schedule of Investments (SMALL CAP GROWTH SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) INTERNET SOFTWARE & SERVICES - 12.2% Ask Jeeves, Inc.* 34,310 $ 917,793 CNET Networks, Inc.* 68,160 765,437 Digitas, Inc.* 125,900 1,202,345 Embarcadero Technologies, Inc.* 88,800 835,608 Equinix, Inc.* 19,290 824,455 Infocrossing, Inc.* 44,660 756,094 InfoSpace, Inc.* 19,760 939,588 j2 Global Communications, Inc.* 31,570 1,089,165 Jupitermedia Corporation* 19,930 473,935 Keynote Systems, Inc.* 89,990 1,252,661 RADVision, Ltd.* 50,430 680,805 Radware, Ltd.* 25,150 657,169 ValueClick, Inc.* 60,870 811,397 ------------ 11,206,452 ------------ LEISURE PRODUCTS - 1.2% K2, Inc.* 66,590 1,057,449 ------------ MOVIES & ENTERTAINMENT - 0.4% Image Entertainment, Inc.* 61,290 364,063 ------------ OFFICE SERVICES & SUPPLIES - 0.6% Knoll, Inc.* 31,550 552,125 ------------ OIL & GAS DRILLING -2.9% Grey Wolf, Inc.* 152,410 803,201 Patterson-UTI Energy, Inc. 55,900 1,087,255 Unit Corporation* 20,050 766,111 ------------ 2,656,567 ------------ OIL & GAS EQUIPMENT & SERVICES - 4.1% Cal Dive International, Inc.* 18,380 748,985 Key Energy Services, Inc.* 58,350 688,530 Maverick Tube Corporation* 22,550 683,265 Oil States International, Inc.* 41,470 799,956 Superior Energy Services, Inc.* 53,550 825,206 ------------ 3,745,942 ------------ PHARMACEUTICALS - 3.5% AtheroGenics, Inc.* 21,850 514,786 Cypress Bioscience, Inc.* 52,410 736,885 Inspire Pharmaceuticals, Inc.* 42,690 715,911 Salix Pharmaceuticals, Ltd.* 44,500 782,755 VaxGen, Inc.* 26,150 443,243 ------------ 3,193,580 ------------ PROPERTY & CASUALTY INSURANCE - 3.3% Affirmative Insurance Holdings, Inc. 49,150 827,686 Infinity Property & Casualty Corporation 32,350 1,138,720 Tower Group, Inc. 91,350 1,096,200 ------------ 3,062,606 ------------ REAL ESTATE INVESTMENT TRUSTS - 1.2% Saxon Capital, Inc. 47,600 1,141,924 ------------ COMMON STOCKS (CONTINUED) REGIONAL BANKS - 2.3% Nara Bancorp, Inc. 39,900 848,673 PrivateBancorp, Inc. 17,450 562,413 Southwest Bancorporation of Texas, Inc. 30,970 721,291 ------------ 2,132,377 ------------ RESTAURANTS - 1.6% Cosi, Inc.* 93,000 562,650 Rare Hospitality International, Inc.* 28,740 915,656 ------------ 1,478,306 ------------ SEMICONDUCTOR EQUIPMENT - 0.8% Ultratech, Inc.* 40,310 759,844 ------------ SEMICONDUCTORS - 4.0% Microsemi Corporation* 29,750 516,460 O2Micro International, Ltd.* 98,270 1,124,209 SRS Labs, Inc.* 128,250 801,691 Sigmatel, Inc.* 12,860 456,916 SiRF Technology Holdings, Inc.* 59,900 761,928 ------------ 3,661,204 ------------ SPECIALTY STORES - 2.7% Aaron Rents, Inc. 25,245 631,125 Cost Plus, Inc.* 24,220 778,189 Guitar Center, Inc.* 21,070 1,110,178 ------------ 2,519,492 ------------ SYSTEMS SOFTWARE - 0.6% Faro Technologies, Inc.* 17,700 551,886 ------------ TRUCKING - 2.0% Old Dominion Freight Line, Inc.* 24,390 848,772 Vitran Corporation, Inc.* 57,900 990,090 ------------ 1,838,862 ------------ TOTAL COMMON STOCKS (cost $70,717,566) 83,916,789 ------------ REPURCHASE AGREEMENT - 8.7% United Missouri Bank, 1.74%, dated 12-31-05, matures 01-03-05; repurchase amount of $7,949,152 (Collateralized by FHLMC, 0.00%, 1-14-05 with a value of $8,107,323) $7,948,000 7,948,000 ------------ TOTAL REPURCHASE AGREEMENT 7,948,000 (cost $7,948,000) ------------ TOTAL INVESTMENTS - 100.0% (cost $78,665,566) 91,864,789 CASH & OTHER ASSETS, LESS LIABILITIES - 0.0% 3,274 ------------ TOTAL NET ASSETS - 100.0% $ 91,868,063 ============ For federal income tax purposes, the identified cost of investments owned at December 31, 2004 was $78,739,489. *Non-income producing security See accompanying notes. 163 SERIES X (SMALL CAP GROWTH SERIES) Statement of Assets and Liabilities December 31, 2004 ASSETS: Investments, at value(1) ......................... $ 91,864,789 Cash ............................................. 562 Receivables: Fund shares sold ............................... 201,466 Securities sold ................................ 63,525 Dividends ...................................... 29,434 Prepaid expenses ................................. 1,576 ------------ Total assets ..................................... 92,161,352 ------------ LIABILITIES: Payable for: Securities purchased ........................... 30,631 Fund shares redeemed ........................... 165,440 Management fees ................................ 75,961 Custodian fees ................................. 1,503 Transfer agent and administration fees ......... 9,520 Professional fees .............................. 7,174 Other .......................................... 3,060 ------------ Total liabilities .............................. 293,289 ------------ NET ASSETS ..................................... $ 91,868,063 ============ NET ASSETS CONSIST OF: Paid in capital .................................. $111,913,103 Accumulated net investment income ................ - Accumulated net realized loss on sales of investments ........................ (33,244,263) Net unrealized appreciation in value of investments ........................ 13,199,223 ------------ Net assets ....................................... $ 91,868,063 ============ Capital shares authorized ........................ indefinite Capital shares outstanding ....................... 5,388,271 Net asset value and redemption price per share (net assets divided by shares outstanding) ............................ $ 17.05 ============ (1)Investments, at cost .......................... $ 78,665,566 Statement of Operations For the Year Ended December 31, 2004 INVESTMENT INCOME: Dividends ...................................... 183,427 Interest ....................................... 50,869 ------------ Total investment income ........................ 234,296 ------------ EXPENSES: Management fees ................................ 852,064 Custodian fees ................................. 17,089 Transfer/maintenance fees ...................... 22,066 Administration fees ............................ 78,888 Directors' fees ................................ 4,474 Professional fees .............................. 9,521 Reports to shareholders ........................ 5,857 Other expenses ................................. 2,366 ------------ Total expenses ................................. 992,325 ------------ Net investment loss ............................ (758,029) ------------ NET REALIZED AND UNREALIZED GAIN (LOSS): Net realized gain during the period on: Investments .................................... 16,327,212 ------------ Realized gain .................................. 16,327,212 ------------ Net change in unrealized depreciation during the period on: Investments .................................... (2,390,800) ------------ Unrealized depreciation ........................ (2,390,800) ------------ Net gain ....................................... 13,936,412 ------------ Net increase in net assets ....................... resulting from operations ...................... $ 13,178,383 ============ See accompanying notes. 164 SERIES X Statement of Changes in Net Assets (SMALL CAP GROWTH SERIES) YEAR ENDED YEAR ENDED DECEMBER 31, 2004 DECEMBER 31, 2003 ----------------- ----------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment loss ................................................................... $ (758,029) $ (617,018) Net realized gain during the period on investments..................................... 16,327,212 13,363,753 Net change in unrealized appreciation (depreciation) during the period on investments.. (2,390,800) 14,700,791 ----------------- ----------------- Net increase in net assets resulting from operations .................................. 13,178,383 27,447,526 ----------------- ----------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sale of shares .......................................................... 33,797,054 39,702,411 Cost of shares redeemed .............................................................. (44,847,080) (25,603,610) ----------------- ----------------- Net increase (decrease) from capital share transactions................................ (11,050,026) 14,098,801 ----------------- ----------------- Net increase in net assets ............................................................ 2,128,357 41,546,327 ----------------- ----------------- NET ASSETS: Beginning of period ................................................................... 89,739,706 48,193,379 ----------------- ----------------- End of period ......................................................................... $ 91,868,063 $ 89,739,706 ================= ================= Accumulated net investment income at end of period .................................... $ - $ - ================= ================= CAPITAL SHARE ACTIVITY: Shares sold ........................................................................... 2,234,913 3,273,469 Shares redeemed........................................................................ (3,015,092) (2,286,835) ----------------- ----------------- Total capital share activity........................................................... (780,179) 986,634 ================= ================= See accompanying notes. 165 SERIES X Financial Highlights (SMALL CAP GROWTH SERIES) Selected data for each share of capital stock outstanding throughout each period YEAR ENDED DECEMBER 31, 2004 2003 2002(D) 2001 2000 ------- ------- --------- ------- -------- PER SHARE DATA Net asset value, beginning of period $ 14.55 $ 9.30 $ 12.66 $ 17.55 $19.40 ------- ------- -------- ------- -------- Income (loss) from investment operations: Net investment income (loss) (0.14) (0.10) (0.10) (0.09) (0.07) Net gain (loss) on securities (realized and unrealized) 2.64 5.35 (3.26) (4.80) (1.59) ------- ------- -------- ------- -------- Total from investment operations 2.50 5.25 (3.36) (4.89) (1.66) ------- ------- -------- ------- -------- Less distributions: Dividends from net investment income - - - - - Distributions from realized gains - - - - - Distributions in excess of capital gains - - - - (0.18) Return of capital - - - - (0.01) ------- ------- -------- ------- -------- Total distributions - - - - (0.19) ------- ------- -------- ------- -------- Net asset value, end of period $ 17.05 $ 14.55 $ 9.30 $ 12.66 $ 17.55 ======= ======= ======== ======= ======== TOTAL RETURN(A) 17.18% 56.45% (26.54%) (27.86%) (8.73%) ------- ------- -------- ------- -------- RATIOS/SUPPLEMENTAL DATA Net assets, end of period (in thousands) $91,868 $89,740 $ 48,193 $73,408 $114,283 ------- ------- -------- ------- -------- Ratios to average net assets: Net investment income (loss) (0.89%) (1.00%) (0.89%) (0.66%) (0.44%) Total expenses 1.17% 1.17% 1.15% 1.15% 1.13% Gross expenses(b) 1.17% 1.17% 1.15% 1.15% 1.13% Net expenses(c) 1.17% 1.16% 1.15% 1.15% 1.13% ------- ------- -------- ------- -------- Portfolio turnover rate 146% 208% 282% 353% 335% (a) Total return does not take into account any of the expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If total return had taken into account these expenses, performance would have been lower. Shares of a series of SBL Fund are available only through the purchase of such products. (b) Gross expense information reflects expense ratios absent fund expense reductions by the Investment Manager. (c) Net expense information reflects expense ratios after expense reductions or fee waivers and reduction of custodian expenses. (d) RS Investments, Inc. became the sub-adviser of Series X effective September 3, 2002. Prior to September 3, 2002, Security Management Company, LLC paid Strong Capital Management, Inc. for sub-advisory services. See accompanying notes. 166 SERIES Y Manager's Commentary (SELECT 25 SERIES) February 15, 2005 (unaudited) [SECURITY FUNDS LOGO] Advisor, Security Management Company, LLC [PHOTO OF MARK A. MITCHELL] Mark A. Mitchell Portfolio Manager TO OUR SHAREHOLDERS: With the retirement of Terry Milberger in February 2004, this marks my first annual letter to the Select 25 Series shareholders. 2004 was a normal year in many respects; returns were positive, but not as spectacular as in 2003. The Select 25 Series returned 11.63%(1) in the period, beating the benchmark S&P 500 index's return of 10.88% and outperforming the Fund's peer group median return of 8.29%. Stock selection was the key driver to our solid results in 2004. Our approach to managing the Select 25 Series is based on our investment philosophy described below. We understand a company's growth potential over the long term based on our bottom-up fundamental investment process. We invest today based on future potential. We concentrate our investments in companies with sustainable competitive advantages when they are undervalued. Companies must demonstrate management ability by consistently adding shareholder value. They must have strong financial positions and be well positioned for growth. We are patient buyers and sellers focused on the long term, and we take advantage of investor uncertainty and short-term thinking. This philosophy is applied to a broad range of growth names. Each of our research analysts recommends his or her favorite names based on this analysis. We then narrow the list down to our favorite 25 to 30 names that are included in the portfolio. ENERGY AND INDUSTRIAL STOCKS TOP PERFORMERS KFX and BJ Services drove strong performance in the Series energy holdings. KFX, up 62%, benefited from better visibility into the potential for their clean coal technology. While BJ Services, up 30%, was driven by industry-related spending as a result of higher crude oil and natural gas prices. The Series industrial holdings were up 47% compared to 18% for the index. Positions in Shaw Group and Federal Express contributed positively to the Fund. Shaw Group benefited from an improving global economy. Federal Express had strong results driven by continued economic growth and business model efficiencies. TECHNOLOGY AND HEALTH CARE DISAPPOINTING Following an extremely strong year in 2003, technology stocks had a difficult time in 2004. Adverse stock selection in Analog Devices and Mindspeed Technologies had a negative impact on the Series. Analog Devices was down 19% as a result of an industry-wide slowdown and a corresponding inventory correction in semiconductors, while Mindspeed's earnings breakeven was pushed out as our expectation of the upcoming wave of telecomm related spending has yet to materialize. Health care, as a sector overall, underperformed the index. Cardinal Health and Pfizer both had a negative impact on the Series. Cardinal was down more than 22% as a result of undergoing a substantial industry change in how pharmaceutical manufacturers distribute and price their products. Pfizer was down more than 21% on safety concerns in its COX-2 class drugs and slowing growth prospects. 2005 MARKET OUTLOOK Our outlook for the equity market continues to be guardedly optimistic. Like every year, there are many potential positive and negative influences. We believe the most significant issue facing us in 2005 will be a slowing profit cycle. In such an environment, we believe more normal equity returns are likely. Skilled stock picking versus owning beta will be critical. This favors our focus on identifying good companies at attractive valuations. We continue to believe that investing is a long-term pursuit that requires patience and a consistent approach. Dollar cost averaging is a sound way to build long-term value.While it does not assure profits or protect against losses in a declining market, we think it is the best way to take advantage of the natural highs and lows in a market cycle. We recognize there are many investment fund alternatives available today and thank you for your business and the confidence you place in us. Sincerely, Mark A. Mitchell Portfolio Manager 167 SERIES Y Manager's Commentary (SELECT 25 SERIES) February 15, 2005 (unaudited) PERFORMANCE [PERFORMANCE GRAPHS] SBL Y INVESTMENT INFORMATION DATE VALUE - ---------- --------- SBL Y 5/3/99 10,000.00 6/30/99 10,510.00 9/30/99 10,340.00 12/31/99 12,370.00 3/31/00 12,240.00 6/30/00 11,870.00 9/30/00 11,580.00 12/31/00 10,380.00 3/31/01 8,830.00 6/30/01 9,510.00 9/30/01 7,690.00 12/31/01 9,350.00 3/31/02 9,310.00 6/30/02 7,560.00 9/30/02 6,600.00 12/31/02 6,860.00 3/31/03 6,710.00 6/30/03 7,380.00 9/30/03 7,480.00 12/31/03 8,080.00 3/31/04 8,420.00 6/30/04 8,480.00 9/30/04 8,060.00 12/31/04 9,020.00 S& P 500 DATE value - ----------------- --------- INCEPTION 5/03/99 10,000.00 6/30/99 10,305.90 9/30/99 9,662.23 12/31/99 11,099.83 3/31/00 11,354.94 06/30/00 11,053.83 09/30/00 10,946.91 12/31/00 10,091.15 3/31/01 8,895.28 6/30/01 9,416.16 9/30/01 8,034.87 12/31/01 8,893.97 3/31/02 8,918.14 6/30/02 7,723.63 9/30/02 6,389.69 12/31/02 6,929.34 3/31/03 6,711.11 6/30/03 7,744.15 9/30/03 7,949.11 12/31/03 8,917.03 3/31/04 9,068.30 6/30/04 9,223.74 9/30/04 9,050.82 12/31/04 9,886.55 SBL Fund Series Y $9,020 S& P 500 Index $9,887 $10,000 SINCE INCEPTION The chart above assumes a hypothetical $10,000 investment in Series Y (Select 25 Series) on May 3, 1999 (date of inception), and reflects the fees and expenses of Series Y. PORTFOLIO COMPOSITION BY SECTOR Consumer Discretionary 19.46% Consumer Staples 11.50 Energy 10.00 Financials 7.88 Health Care 10.75 Industrials 15.00 Information Technology 11.54 Materials 3.71 Utilities 6.42 Cash & other assets, less liabilities 3.74 AVERAGE ANNUAL RETURNS PERIODS ENDED 12-31-04(1) 1 YEAR 5 YEARS SINCE INCEPTION (5-3-99) - ------------------------- ------ ------- --------------- Series Y 11.63% (6.12%) (1.80%) (1) Performance figures do not reflect fees and expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If returns had taken into account these fees and expenses, performance would have been lower. Shares of a Series of SBL Fund are available only through the purchase of such products. The performance data quoted above represents past performance. Past performance is not predictive of future performance. The investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. See accompanying notes. 168 SERIES Y Manager's Commentary (SELECT 25 SERIES) February 15, 2005 (unaudited) PERFORMANCE INFORMATION ABOUT YOUR SERIES EXPENSES CALCULATING YOUR ONGOING SERIES EXPENSES EXAMPLE As a shareholder of the Series, you incur ongoing costs, including management fees and other series expenses. Performance figures and expense ratios do not reflect fees and expenses associated with an investment in variable insurance products. Shares of a Series of SBL Fund are available only through the purchase of such products. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Series and to compare these costs with ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period, July 1, 2004 - December 31, 2004. ACTUAL EXPENSES The first line in the table provides information about actual account values and actual expenses. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line in the table provides information about hypothetical account values and hypothetical expenses based on the Series actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Series actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Series and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any fees and expenses associated with an investment in variable insurance products. Therefore, the second line is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees and expenses associated with an investment in variable insurance products were included, your costs would have been higher. FUND EXPENSES BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING 07-01-04 12-31-04(1) PERIOD(2) ------------- ------------- ------------- Series Y (Select 25 Series) Actual $ 1,000.00 $ 1,063.70 $ 5.03 Hypothetical 1,000.00 1,020.26 4.93 (1) The actual ending account value is based on the actual total return of the Series for the period July 1, 2004 to December 31, 2004 after actual expenses and will differ from the hypothetical ending account value which is based on the Series expense ratio and a hypothetical annual return of 5% before expenses. The actual cumulative return at net asset value for the period July 1, 2004 to December 31, 2004 was 6.37%. (2) Expenses are equal to the Series annualized expense ratio 0.97% multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period). 169 SERIES Y Schedule of Investments (SELECT 25 SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS - 96.3 AEROSPACE & DEFENSE - 4.6% L-3 Communications Holdings, Inc. 21,300 $ 1,560,012 ----------- AIR FREIGHT & LOGISTICS - 5.3% FedEx Corporation 18,200 1,792,518 ----------- BIOTECHNOLOGY - 4.2% Amgen, Inc.* 22,000 1,411,300 ----------- BREWERS - 3.9% Anheuser-Busch Companies, Inc. 25,700 1,303,761 ----------- COMMUNICATIONS EQUIPMENT - 6.8% 3Com Corporation* 177,000 738,090 ADC Telecommunications, Inc.* 418,200 1,120,776 Cisco Systems, Inc.* 22,300 430,390 ----------- 2,289,256 ----------- CONSTRUCTION & ENGINEERING - 5.1% Shaw Group, Inc.* 96,500 1,722,525 ----------- DATA PROCESSING & OUTSOURCED SERVICES - 3.6% First Data Corporation 28,500 1,212,390 ----------- DEPARTMENT STORES - 3.7% Kohl's Corporation* 25,700 1,263,669 ----------- ELECTRIC UTILITIES - 6.4% KFx, Inc.* 149,700 2,173,644 ----------- HEALTH CARE EQUIPMENT - 2.7% Boston Scientific Corporation* 25,900 920,745 ----------- HOME IMPROVEMENT RETAIL - 2.7% Home Depot, Inc. 21,200 906,088 ----------- HOTELS, RESORTS & CRUISE LINES - 4.7% Carnival Corporation 27,300 1,573,299 ----------- HYPERMARKETS & SUPERCENTERS - 3.6% Wal-Mart Stores, Inc. 22,900 1,209,578 ----------- INDUSTRIAL GASES - 3.7% Praxair, Inc. 28,400 1,253,860 ----------- MOTORCYCLE MANUFACTURERS - 2.0% Harley-Davidson, Inc. 11,400 692,550 ----------- MOVIES & ENTERTAINMENT - 6.3% Time Warner, Inc.* 42,700 830,088 Viacom, Inc. (Cl.B) 36,200 1,317,318 ----------- 2,147,406 ----------- MULTI-LINE INSURANCE - 3.7% American International Group, Inc. 19,300 1,267,431 ----------- OIL & GAS EQUIPMENT & SERVICES - 4.7% BJ Services Company 34,000 1,582,360 ----------- OIL & GAS REFINING, MARKETING & TRANSPORTATION - 5.3% Williams Companies, Inc. 110,500 1,800,045 COMMON STOCKS (CONTINUED) OTHER DIVERSIFIED FINANCIAL SERVICES - 4.1% Citigroup, Inc. 29,000 1,397,220 ----------- PHARMACEUTICALS - 3.9% Johnson & Johnson 20,600 1,306,452 ----------- SEMICONDUCTOR EQUIPMENT - 1.2% Mindspeed Technologies, Inc.* 145,000 403,100 ----------- SOFT DRINKS - 4.1% PepsiCo, Inc. 26,400 1,378,080 ----------- TOTAL COMMON STOCKS (cost $27,281,031) 32,567,289 ----------- REPURCHASE AGREEMENT - 2.7% United Missouri Bank, 1.74%, dated 12-31-04, matures 01-03-05; repurchase amount of $937,136 (Collateralized by FHLMC, 0.00%, 01-14-05 with a value of $956,095) $ 937,000 937,000 ----------- TOTAL REPURCHASE AGREEMENT (cost $937,000) 937,000 ----------- TOTAL INVESTMENTS - 99.0% (cost $28,218,031) 33,504,289 CASH & OTHER ASSETS, LESS LIABILITIES - 1.0% 327,729 ----------- TOTAL NET ASSETS - 100.0% $33,832,018 =========== The identified cost of investments owned at December 31, 2004 was the same for federal income tax and financial statement purposes. * Non-income producing security See accompanying notes. 170 SERIES Y (SELECT 25 SERIES) Statement of Assets and Liabilities December 31, 2004 ASSETS: Investments, at value(1) ......................................... $ 33,504,289 Cash ............................................................. 394 Receivables: Fund shares sold ............................................... 359,463 Dividends ...................................................... 16,147 Prepaid expenses ................................................. 689 ------------ Total assets ..................................................... 33,880,982 ------------ LIABILITIES: Payable for: Fund shares redeemed ........................................... 14,395 Management fees ................................................ 21,049 Custodian fees ................................................. 188 Transfer agent and administration fees ......................... 4,654 Professional fees .............................................. 6,975 Other .......................................................... 1,703 ------------ Total liabilities .............................................. 48,964 ------------ NET ASSETS ..................................................... $ 33,832,018 ============ NET ASSETS CONSIST OF: Paid in capital .................................................. $ 50,866,902 Accumulated net investment income ................................ - Accumulated net realized loss on sales of investments ........................................ (22,321,142) Net unrealized appreciation ...................................... in value of investments ........................................ 5,286,258 ------------ Net assets ....................................................... $ 33,832,018 ============ Capital shares authorized ........................................ indefinite Capital shares outstanding ....................................... 3,750,357 Net asset value and redemption price per share (net assets divided by shares outstanding) ............................................ $ 9.02 ============ (1)Investments, at cost .......................................... $ 28,218,031 Statement of Operations For the Year Ended December 31, 2004 INVESTMENT INCOME: Dividends ...................................................... $ 270,595 Interest ....................................................... 10,553 ------------ Total investment income ........................................ 281,148 ------------ EXPENSES: Management fees ................................................ 262,828 Custodian fees ................................................. 2,717 Transfer/maintenance fees ...................................... 21,928 Administration fees ............................................ 31,700 Directors' fees ................................................ 1,674 Professional fees .............................................. 8,356 Reports to shareholders ........................................ 3,161 Other expenses ................................................. 1,341 ------------ Total expenses ................................................. 333,705 ------------ Net investment loss ............................................ (52,557) ------------ NET REALIZED AND UNREALIZED GAIN: Net realized gain during the period on: Investments .................................................... 870,310 ------------ Realized gain .................................................. 870,310 ------------ Net change in unrealized appreciation during the period on: Investments .................................................... 2,734,534 ------------ Unrealized appreciation ........................................ 2,734,534 ------------ Net gain ....................................................... 3,604,844 ------------ Net increase in net assets resulting from operations .................................... $ 3,552,287 ============ See accompanying notes. 171 SERIES Y Statement of Changes in Net Assets (SELECT 25 SERIES) YEAR ENDED YEAR ENDED DECEMBER 31, 2004 DECEMBER 31, 2003 ----------------- ----------------- INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment loss ............................................................... $ (52,557) $ (1,805) Net realized gain (loss) during the period on investments ......................... 870,310 (7,155,460) Net change in unrealized appreciation during the period on investments ............ 2,734,534 12,622,337 ------------- ------------- Net increase in net assets resulting from operations .............................. 3,552,287 5,465,072 ------------- ------------- CAPITAL SHARE TRANSACTIONS: Proceeds from sale of shares ...................................................... 14,709,618 11,578,696 Cost of shares redeemed ........................................................... (19,219,579) (16,539,928) ------------- ------------- Net decrease from capital share transactions ...................................... (4,509,961) (4,961,232) ------------- ------------- Net increase (decrease) in net assets ............................................. (957,674) 503,840 ------------- ------------- NET ASSETS: Beginning of period ............................................................... 34,789,692 34,285,852 ------------- ------------- End of period ..................................................................... $ 33,832,018 $ 34,789,692 ============= ============= Accumulated net investment income at end of period ................................ $ - $ - ============= ============= CAPITAL SHARE ACTIVITY: Shares sold ....................................................................... 1,775,427 1,606,934 Shares redeemed ................................................................... (2,329,965) (2,296,566) ------------- ------------- Total capital share activity ...................................................... (554,538) (689,632) ============= ============= See accompanying notes. 172 SERIES Y Financial Highlights (SELECT 25 SERIES) Selected data for each share of capital stock outstanding throughout each year YEAR ENDED DECEMBER 31, 2004 2003 2002 2001 2000 ---------- ---------- ---------- ---------- ------------ PER SHARE DATA Net asset value, beginning of period $ 8.08 $ 6.86 $ 9.35 $ 10.38 $ 12.37 ---------- ---------- ---------- ---------- ---------- Income (loss) from investment operations: Net investment income (loss) (0.01) - (0.01) (0.02) (0.02) Net gain (loss) on securities (realized and unrealized) 0.95 1.22 (2.48) (1.01) (1.97) ---------- ---------- ---------- ---------- ---------- Total from investment operations 0.94 1.22 (2.49) (1.03) (1.99) ---------- ---------- ---------- ---------- ---------- Less distributions: Dividends from net investment income - - - - - Distributions from realized gains - - - - - ---------- ---------- ---------- ---------- ---------- Total distributions - - - - - ---------- ---------- ---------- ---------- ---------- Net asset value, end of period $ 9.02 $ 8.08 $ 6.86 $ 9.35 $ 10.38 ========== ========== ========== ========== ========== TOTAL RETURN(A) 11.63% 17.78% (26.63%) (9.92%) (16.09%) ---------- ---------- ---------- ---------- ---------- RATIOS/SUPPLEMENTAL DATA Net assets, end of period (in thousands) $ 33,832 $ 34,790 $ 34,286 $ 52,998 $ 65,011 ---------- ---------- ---------- ---------- ---------- Ratios to average net assets: Net investment income (loss) (0.15%) (0.01%) (0.18%) (0.20%) (0.16%) Total expenses 0.95% 0.93% 0.89% 0.88% 0.89% Gross expenses(b) 0.95% 0.93% 0.89% 0.88% 0.89% Net expenses(c) 0.95% 0.93% 0.89% 0.88% 0.89% ---------- ---------- ---------- ---------- ---------- Portfolio turnover rate 42% 49% 34% 38% 68% (a) Total return does not take into account any of the expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If total return had taken into account these expenses, performance would have been lower. Shares of a series of SBL Fund are available only through the purchase of such products. (b) Gross expense information reflects expense ratios absent fund expense reductions by the Investment Manager. (c) Net expense information reflects expense ratios after expense reductions or fee waivers and reduction of custodian expenses. See accompanying notes. 173 SERIES Z Managers' Commentary (ALPHA OPPORTUNITY SERIES) November 15, 2004 (unaudited) Advised by: [SECURITY FUNDS LOGO] [PHOTO OF BILL JENKINS] Bill Jenkins Co-Portfolio Manager [PHOTO OF MARK LAMB] Mark Lamb Co-Portfolio Manager and [MAINSTREAM INVESTMENT ADVISERS LOGO] Subadvisor, Mainstream Investment Advisers TO OUR SHAREHOLDERS: For the year ended December 31, 2004, the Alpha Opportunity Series total return was 12.58%(1), which exceeded the costless S&P 500 index by 1.69%. The passive strategy synthetically replicates the index by investing in high-quality, short-term fixed income instruments and by being long S&P 500 index futures. The passive strategy provides all of the daily liquidity needed for shareholder purchases and redemptions, enabling the active strategy to focus on adding value long term. The passive strategy is expected to experience minor deviations compared to the costless index due to several factors: 1) bid/offer expense due to buying/selling fixed income instruments and S&P 500 index futures; 2) fractional over/under exposure to the index due to the ability to trade in only whole numbers of futures contracts; 3) change in S&P 500 index futures' price between the time of the shareholder purchase or redemption and the portfolio manager's buy or sell of the S&P 500 index futures; 4) S&P 500 index futures' richness or cheapness with respect to the underlying cash S&P 500 index; 5) differences between the actual S&P 500 dividends and expected dividends implied in the S&P 500 index futures' price; and 6) the difference in yield between the actual fixed income assets purchased and the LIBOR rate implied in the S&P 500 index futures' price. For 2004, the active value strategy's performance was driven primarily by long positions in the materials, energy and producer durables sectors. We believe favorable supply/demand fundamentals caused by years of underinvestment and strong demand from the U.S. and emerging nations, such as China and India, fueled these groups' relative out performance. Additionally, market strength in value stocks and smaller capitalization issues provided further support for these sectors as investors shunned the big winners of the bull market of the 1990s. Sincerely, Bill Jenkins and Mark Lamb Portfolio Managers 174 SERIES Z Managers' Commentary (ALPHA OPPORTUNITY SERIES) February 15, 2005 (unaudited) PERFORMANCE [PERFORMANCE GRAPHS] SBL Z INVESTMENT INFORMATION DATE Value - ---------- --------- SBL Z 7/7/03 10,000.00 7/31/03 10,130.00 8/31/03 10,510.00 9/30/03 10,280.00 10/31/03 10,980.00 11/30/03 11,210.00 12/31/03 11,832.51 1/31/04 11,948.93 2/28/04 12,181.77 3/31/04 12,065.35 4/30/04 11,652.58 5/31/04 11,769.00 6/30/04 12,287.60 7/31/04 11,948.93 8/31/04 11,885.42 9/30/04 12,420.34 10/31/04 12,275.92 11/30/04 13,086.91 12/31/04 13,320.51 S& P 500 DATE value - ----------------- -------- INCEPTION 7/07/03 10,000.00 7/31/03 10,176.34 8/31/03 10,374.77 9/30/03 10,264.66 10/31/03 10,845.24 11/30/03 10,940.66 12/31/03 11,514.53 1/31/04 11,726.39 2/28/04 11,889.39 3/31/04 11,709.86 4/30/04 11,526.02 5/31/04 11,683.92 6/30/04 11,910.59 7/31/04 11,516.35 8/31/04 11,562.42 9/30/04 11,687.29 10/31/04 11,866.11 11/30/04 12,346.68 12/31/04 12,766.47 SBL Series Z $13,321 S& P 500 Index $12,766 $10,000 SINCE INCEPTION The chart above assumes a hypothetical $10,000 investment in Series Z (Alpha Opportunity Series) on June 7, 2003 (date of inception), and reflects the fees and expenses of Series Z. PORTFOLIO COMPOSITION BY SECTOR Consumer Discretionary 2.01% Consumer Staples 0.91 Energy 8.72 Financials 2.54 Health Care 1.26 Industrials 7.68 Information Technology 0.37 Materials 31.34 Utilities 0.10 U.S. Agency Bonds & Notes 41.72 Cash & other assets, less liabilities 3.35 AVERAGE ANNUAL RETURNS PERIODS ENDED 12-31-04(1) 1 YEAR SINCE INCEPTION (7-7-03) - ------------------------- ------ ------------------------ Series Z 12.58% 21.26% (1) Performance figures do not reflect fees and expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If returns had taken into account these fees and expenses, performance would have been lower. Shares of a Series of SBL Fund are available only through the purchase of such products. The performance data quoted above represents past performance. Past performance is not predictive of future performance. The investment return and principal value of an investment will fluctuate so that an investor's shares, when redeemed, may be worth more or less than their original cost. See accompanying notes. 175 SERIES Z Managers' Commentary (ALPHA OPPORTUNITY SERIES) February 15, 2005 (unaudited) PERFORMANCE INFORMATION ABOUT YOUR SERIES EXPENSES CALCULATING YOUR ONGOING SERIES EXPENSES EXAMPLE As a shareholder of the Series, you incur ongoing costs, including management fees and other series expenses. Performance figures and expense ratios do not reflect fees and expenses associated with an investment in variable insurance products. Shares of a Series of SBL Fund are available only through the purchase of such products. This Example is intended to help you understand your ongoing costs (in dollars) of investing in the Series and to compare these costs with ongoing costs of investing in other mutual funds. The Example is based on an investment of $1,000 invested at the beginning of the period and held for the entire period, July 1, 2004 - December 31, 2004. ACTUAL EXPENSES The first line in the table provides information about actual account values and actual expenses. You may use the information in this table, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the table under the heading entitled "Expenses Paid During Period" to estimate the expenses you paid on your account during this period. HYPOTHETICAL EXAMPLE FOR COMPARISON PURPOSES The second line in the table provides information about hypothetical account values and hypothetical expenses based on the Series actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Series actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Series and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds. Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any fees and expenses associated with an investment in variable insurance products. Therefore, the second line is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these fees and expenses associated with an investment in variable insurance products were included, your costs would have been higher. FUND EXPENSES BEGINNING ENDING EXPENSES PAID ACCOUNT VALUE ACCOUNT VALUE DURING 07-01-04 12-31-04(1) PERIOD(2) ------------- ------------- ------------- Series Z (Alpha Opportunity Series) Actual $ 1,000.00 $ 1,084,10 $ 13.62 Hypothetical 1,000.00 1,012.07 13.15 (1) The actual ending account value is based on the actual total return of the Series for the period July 1, 2004 to December 31, 2004 after actual expenses and will differ from the hypothetical ending account value which is based on the Series expense ratio and a hypothetical annual return of 5% before expenses. The actual cumulative return at net asset value for the period July 1, 2004 to December 31, 2004 was 8.41%. (2) Expenses are equal to the Series annualized expense ratio 2.60% multiplied by the average account value over the period, multiplied by 184/366 (to reflect the one-half year period). 176 SERIES Z Schedule of Investments (ALPHA OPPORTUNITY SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS - 55.0% ADVERTISING - 0.9% Omnicom Group, Inc. 2,000 $ 168,640 ----------- AGRICULTURAL PRODUCTS - 0.5% Delta & Pine Land Company 3,800 103,664 ----------- AIRLINES - 0.9% Frontier Airlines, Inc.* 3,000 34,230 Southwest Airlines Company 8,500 138,380 ----------- 172,610 ----------- ALUMINUM - 1.0% Century Aluminum Company* 7,100 186,446 ----------- APPAREL, ACCESSORIES & LUXURY GOODS - 0.7% Columbia Sportswear Company* 2,200 131,142 ----------- AUTO PARTS & EQUIPMENT - 0.1% Wabtec Corporation 900 19,188 ----------- BIOTECHNOLOGY - 0.8% Medlmmune, Inc.* 5,600 151,816 ----------- BUILDING PRODUCTS - 0.0% Armstrong Holdings, Inc.* 1,300 3,276 ----------- COMMODITY CHEMICALS - 1.7% Lyondell Chemical Company 4,300 124,356 Nova Chemicals Corporation 4,400 208,120 ----------- 332,476 ----------- COMPUTER STORAGE & PERIPHERALS - 0.2% QLogic Corporation* 1,200 44,076 ----------- CONSTRUCTION & FARM MACHINERY - 3.1% AGCO Corporation* 3,500 76,615 CNH Global N.V 7,800 151,086 Terex Corporation* 3,000 142,950 Trinity Industries, Inc. 6,700 228,336 ----------- 598,987 ----------- DIVERSIFIED CHEMICALS - 2.2% Cabot Corporation 2,800 108,304 Dow Chemical Company 1,500 74,265 Hercules, Inc.* 1,900 28,215 Olin Corporation 9,300 204,786 ----------- 415,570 ----------- DIVERSIFIED METALS & MINING - 15.4% Alumina, Ltd. ADR 4,700 87,138 Amcol International Corporation 2,900 58,261 Anglo American plc ADR 7,100 168,909 Arch Coal, Inc. 4,200 149,268 BHP Billiton, Ltd. ADR 7,300 175,346 Consol Energy, Inc. 2,700 110,835 Freeport-McMoRan Copper & Gold, Inc. (Cl.B) 10,900 416,707 Inco, Ltd.* 10,800 397,224 Ivanhoe Mines, Ltd.* 1,500 10,815 Massey Energy Company 4,000 139,800 Noranda, Inc. 13,800 242,880 Phelps Dodge Corporation* 3,700 366,004 RTI International Metals, Inc.* 5,000 102,700 Rio Tinto plc ADR 1,600 190,736 Southern Peru Copper Corporation 5,600 264,376 Titanium Metals Corporation* 3,100 74,834 ----------- 2,955,833 ----------- ENVIRONMENTAL SERVICES - 0.6% Waste Management, Inc. 3,700 110,778 ----------- FOREST PRODUCTS - 4.2% Louisiana-Pacific Corporation 7,200 192,528 Weyerhaeuser Company 9,000 604,980 ----------- 797,508 ----------- HEALTH CARE FACILITIES - 0.5% Community Health Systems, Inc.* 3,200 89,216 ----------- HOME FURNISHINGS - 0.4% Kimball International, Inc. (Cl.B) 4,700 69,607 INDUSTRIAL MACHINERY - 1.5% JLG Industries, Inc. 3,200 62,816 Kennametal, Inc. 700 34,839 Lincoln Electric Holdings, Inc. 3,200 110,528 Parker Hannifin Corporation 900 68,166 Portec Rail Products, Inc. 400 4,160 Timken Company 700 18,214 ----------- 298,723 ----------- INTEGRATED OIL & GAS - 1.7% Norsk Hydro ASA ADR 2,500 196,800 Tesoro Corporation* 4,000 127,440 ----------- 324,240 ----------- MARINE - 0.6% Kirby Corporation* 2,500 110,950 ----------- MOVIES & ENTERTAINMENT - 0.1% Imax Corporation ADR 2,400 19,798 ----------- MULTI-UTILITIES & UNREGULATED POWER - 0.1% Duke Energy Corporation 800 20,264 ----------- OIL & GAS DRILLING - 1.3% Rowan Companies, Inc.* 9,800 253,820 ----------- See accompanying notes. 177 SERIES Z Schedule of Investments (ALPHA OPPORTUNITY SERIES) December 31, 2004 NUMBER MARKET OF SHARES VALUE COMMON STOCKS (CONTINUED) OIL & GAS EQUIPMENT & SERVICES - 4.5% FMC Technologies, Inc.* 4,900 $ 157,780 Hydril* 3,800 172,938 Oceaneering International, Inc.* 3,900 145,548 Schlumberger, Ltd. 5,800 388,310 ----------- 864,576 ----------- OIL & GAS REFINING, MARKETING& TRANSPORTATION - 1.2% Ashland, Inc. 3,900 227,682 ----------- PACKAGED FOODS & MEATS - 0.4% Pilgrim's Pride Corporation 2,300 70,564 ----------- PAPER PRODUCTS - 2.6% Abitibi-Consolidated, Inc. 7,200 49,824 Aracruz Celulose S.A. ADR 4,300 162,110 Buckeye Technologies, Inc.* 1,300 16,913 International Paper Company 1,600 67,200 MeadWestvaco Corporation 3,200 108,448 Potlatch Corporation 1,700 85,986 ----------- 490,481 ----------- RAILROADS - 0.9% Kansas City Southern* 9,900 175,527 ----------- REAL ESTATE INVESTMENT TRUSTS - 2.1% Plum Creek Timber Company, Inc. 4,500 172,980 Rayonier, Inc. 4,700 229,877 ----------- 402,857 ----------- SPECIALIZED FINANCE - 0.4% GATX Corporation 2,900 85,724 ----------- SPECIALTY CHEMICALS - 2.4% A. Schulman, Inc. 4,200 89,922 Compass Minerals International, Inc. 400 9,692 Great Lakes Chemical Corporation 1,600 45,584 MacDermid, Inc. 1,700 61,370 Minerals Technologies, Inc. 1,300 86,710 OM Group, Inc.* 4,900 158,858 ----------- 452,136 ----------- STEEL - 1.9% Corus Group plc ADR* 2,800 27,496 Gerdau S.A. ADR 1,300 23,400 Mechel Steel Group ADR* 4,300 96,105 Nucor Corporation 1,900 99,446 Posco ADR 2,700 120,231 ----------- 366,678 ----------- SYSTEMS SOFTWARE - 0.1% BMC Software, Inc.* 1,500 27,900 ----------- TOTAL COMMON STOCKS (cost $10,378,479) 10,542,753 ----------- WARRANTS - 0.0% Inco, Ltd.* 500 6,750 ------------ TOTAL WARRANTS (cost $6,592) 6,750 ------------ U.S. GOVERNMENT SPONSORED AGENCIES - 41.7% Federal Farm Credit Bank, 2.02%, 01-21-05 $ 125,000 124,863 Federal Home Loan Bank: 1.95%, 01-14-05 $ 300,000 299,799 2.01%, 01-21-05 $ 1,900,000 1,897,920 2.094%, 02-01-05 $ 1,750,000 1,746,771 2.406%, 03-16-05 $ 815,000 811,186 Federal National Mortgage Association: 2.16%, 01-03-05 $ 530,000 529,936 2.018%, 01-05-05 $ 150,000 149,982 2.192%, 01-10-05 $ 175,000 174,906 2.02%, 01-19-05(1) $ 150,000 149,854 2.025%, 01-24-05(1) $ 325,000 324,585 2.35%, 02-07-05 $ 160,000 159,622 2.27%, 02-16-05 $ 450,000 448,740 2.313%, 02-23-05 $ 200,000 199,351 2.346%, 03-02-05 $ 250,000 249,058 2.384%, 03-09-05 $ 650,000 647,254 2.50%, 03-29-05 $ 80,000 79,525 ------------ TOTAL U.S. GOVERNMENT SPONSORED AGENCIES (cost $7,993,204) 7,993,352 ------------ TOTAL INVESTMENTS - 96.7% (cost $18,378,275) 18,542,855 ------------ SHORT POSITIONS - (0.1%) RESTAURANTS - (0.1%) California Pizza Kitchen, Inc.* (1,000) (23,000) ------------ TOTAL SHORT POSITIONS (proceeds $23,149) (23,000) ------------ CASH & OTHER ASSETS, LESS LIABILITIES - 3.4% 641,636 ------------ TOTAL NET ASSETS - 100.0% $ 19,161,491 ============ For federal income tax purposes, the identified cost of investments owned at December 31, 2004 was $18,401,006. *Non-income producing security ADR (American Depositary Receipt) plc (public limited company) (1) Security is segregated as collateral for open futures contracts. See accompanying notes. 178 SERIES Z (ALPHA OPPORTUNITY SERIES) Statement of Assets and Liabilities December 31, 2004 ASSETS: Investments, at value(1) ....................................... $ 18,542,855 Cash ........................................................... 970,961 Deposit for short sales ........................................ 25,274 Receivables: Fund shares sold ............................................. 32,881 Securities sold .............................................. 654,603 Due from broker for proceeds on securities sold short ....................................... 23,149 Dividends .................................................... 5,844 Prepaid expenses ............................................. 474 ------------ Total assets ................................................... 20,256,041 ------------ LIABILITIES: Securities sold short, at value(2) ............................. 23,000 Payable for: Securities purchased ......................................... 997,474 Fund shares redeemed ......................................... 13,820 Variation margin ............................................. 6,963 Management fees .............................................. 32,654 Custodian fees ............................................... 387 Transfer agent and administration fees ....................... 5,075 Professional fees ............................................ 13,200 Other ........................................................ 1,977 ------------ Total liabilities ............................................ 1,094,550 ------------ NET ASSETS ................................................... $ 19,161,491 ============ NET ASSETS CONSIST OF: Paid in capital ................................................ $ 17,965,644 Accumulated undistributed net investment loss .............................................. - Accumulated undistributed net realized gain on sales of investments, futures and securities sold short ................................................... 833,668 Net unrealized appreciation in value of investments, futures and securities sold short ................................................... 362,179 ------------ Net assets ..................................................... $ 19,161,491 ============ Capital shares authorized ...................................... indefinite Capital shares outstanding ..................................... 1,655,952 Net asset value and redemption price per share (net assets divided by shares outstanding) .......................................... $ 11.57 ============ (1)Investments, at cost ........................................ $ 18,378,275 (2)Securities sold short, at proceeds .......................... 23,149 Statement of Operations For the Year Ended December 31, 2004 INVESTMENT INCOME: Dividends .................................................... $ 79,234 Interest ..................................................... 69,856 ------------ Total investment income ...................................... 149,090 ------------ EXPENSES: Management fees .............................................. 213,067 Custodian fees ............................................... 4,300 Transfer/maintenance fees .................................... 21,109 Administration fees .......................................... 26,424 Directors' fees .............................................. 419 Professional fees ............................................ 19,977 Reports to shareholders ...................................... 449 Other expenses ............................................... 1,131 ------------ Total expenses ............................................... 286,876 Less: Reimbursement of expenses .............................. (22,232 ------------ Net expenses ................................................. 264,644 ------------ Net investment loss .......................................... (115,554) ------------ NET REALIZED AND UNREALIZED GAIN (LOSS): Net realized gain (loss) during the period on: Investments .................................................. 1,270,119 Securities sold short ........................................ (57,165) Futures ...................................................... 536,332 ------------ Net realized gain ............................................ 1,749,286 ------------ Net change in unrealized appreciation during the period on: Investments .................................................. 59,731 Securities sold short ........................................ 707 Futures ...................................................... 73,378 ------------ Net unrealized appreciation .................................. 133,816 ------------ Net gain ....................................................... 1,883,102 ------------ Net increase in net assets resulting from operations .................................... $ 1,767,548 ============ See accompanying notes. 179 SERIES Z Statement of Changes in Net Assets (ALPHA OPPORTUNITY SERIES) YEAR ENDED YEAR ENDED DECEMBER 31, 2004 DECEMBER 31, 2003* ----------------- ------------------ INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS: Net investment loss .................................................................. $ (115,554) $ (36,595) Net realized gain during the period on investments, futures, and securities sold short 1,749,286 789,315 Net change in unrealized appreciation during the period on investments, futures, and securities sold short ..................................... 133,816 228,363 ------------ ------------ Net increase in net assets resulting from operations ................................. 1,767,548 981,083 ------------ ------------ DISTRIBUTIONS TO SHAREHOLDERS FROM: Net investment income ................................................................ - - Net realized gain .................................................................... (1,187,732) (365,052) ------------ ------------ Total distributions to shareholders .................................................. (1,187,732) (365,052) ------------ ------------ CAPITAL SHARE TRANSACTIONS: Proceeds from sale of shares ......................................................... 13,665,469 5,831,380 Distributions reinvested ............................................................. 1,187,732 365,052 Cost of shares redeemed .............................................................. (3,009,383) (74,606) ------------ ------------ Net increase from capital share transactions ......................................... 11,843,818 6,121,826 ------------ ------------ Net increase in net assets ........................................................... 12,423,634 6,737,857 ------------ ------------ NET ASSETS: Beginning of period .................................................................. 6,737,857 - ------------ ------------ End of period ........................................................................ $ 19,161,491 $ 6,737,857 ============ ============ Accumulated undistributed net investment loss at end of period ....................... $ - $ - ============ ============ CAPITAL SHARE ACTIVITY: Shares sold .......................................................................... 1,213,974 576,501 Shares reinvested .................................................................... 105,173 33,187 Shares redeemed ...................................................................... (265,886) (6,997) ------------ ------------ Total capital share activity ......................................................... 1,053,261 602,691 ============ ============ *For the period beginning July 7, 2003 (commencement of operations) to December 31, 2003. See accompanying notes. 180 SERIES Z Financial Highlights (ALPHA OPPORTUNITY SERIES) Selected data for each share of capital stock outstanding throughout each period YEAR ENDED DECEMBER 31, 2004 2003(d) ---------- ------------ PER SHARE DATA Net asset value, beginning of period $ 11.18 $ 10.00 ---------- --------- Income (loss) from investment operations: Net investment income (loss) (0.07) (0.06) Net gain (loss) on securities (realized and unrealized) 1.42 1.88 ---------- --------- Total from investment operations 1.35 1.82 ---------- --------- Less distributions: Dividends from net investment income - - Distributions from realized gains (0.96) (0.64) ---------- --------- Total distributions (0.96) (0.64) ---------- --------- Net asset value, end of period $ 11.57 $ 11.18 ========== ========= TOTAL RETURN(a) 12.58% 18.33% ---------- --------- RATIOS/SUPPLEMENTAL DATA Net assets, end of period (in thousands) $ 19,161 $ 6,738 ---------- --------- Ratios to average net assets: Net investment income (loss) (1.12%) (1.33%) Total expenses 2.57% 2.52% Gross expenses(b) 2.78% 2.62% Net expenses(c) 2.57% 2.50% ---------- --------- Portfolio turnover rate 1054% 966% (a) Total return does not take into account any of the expenses associated with an investment in variable insurance products offered by Security Benefit Life Insurance Company. If total return had taken into account these expenses, performance would have been lower. Shares of a series of SBL Fund are available only through the purchase of such products. (b) Gross expense information reflects expense ratios absent fund expense reductions by the Investment Manager. (c) Net expense information reflects expense ratios after expense reductions or fee waivers and reduction of custodian expenses. (d) Series Z was initially capitalized on July 7, 2003 with a net asset value of $10 per share. Percentage amounts for the period, except for total return, have been annualized. See accompanying notes. 181 Notes to Financial Statements December 31, 2004 1. SIGNIFICANT ACCOUNTING POLICIES SBL Fund (The Fund) is registered under the Investment Company Act of 1940, as amended, as an open-end management investment company of the series type. Each series, in effect, represents a separate fund. The Fund is required to account for the assets of each series separately and to allocate general liabilities of the Fund to each series based on the net asset value of each series. Shares of the Fund will be sold only to separate accounts of Security Benefit Life Insurance Company (SBL). The following is a summary of the significant accounting policies followed by the Fund in the preparation of its financial statements. A. SECURITY VALUATION - Valuations of the Fund's securities are supplied by pricing services approved by the Board of Directors. The Fund's officers, under the general supervision of the Board of Directors, regularly review procedures used by, and valuations provided by, the pricing services. Each security owned by a Fund that is listed on a securities exchange is valued at its last sale price on that exchange on the date as of which assets are valued. Where the security is listed on more than one exchange, the Fund will use the price of that exchange that it generally considers to be the principal exchange on which the stock is traded. Fund securities listed on the Nasdaq Stock Market, Inc. ("Nasdaq") will be valued at the Nasdaq Official Closing Price. Securities for which market quotations are not readily available are valued by a pricing service considering securities with similar yields, quality, type of issue, coupon, duration and rating. If there is no bid price or if the bid price is deemed to be unsatisfactory by the Board of Directors or by the Fund's investment manager, then the securities are valued in good faith by such method as the Board of Directors determines will reflect the fair value. If events occur after the close of the foreign exchange that will affect the value of a fund's portfolio securities before the time as of which the NAV is calculated (a "significant event"), the security will generally be priced using a fair value procedure. If the Valuation Committee determines a significant event has occurred, it will evaluate the impact of that event on an affected security or securities, to determine whether a fair value adjustment would materially affect the fund's NAV per share. Some of the factors which may be considered by the Board of Directors in determining fair value are fundamental analytical data relating to the investment; the nature and duration of any restrictions on disposition; trading in similar securities of the same issuer or comparable companies; information from broker-dealers; and an evaluation of the forces that influence the market in which the securities are purchased and sold. The Fund generally will value short-term debt securities at prices based on market quotations for such securities or securities of similar type, yield, quality and duration, except those securities purchased with 60 days or less to maturity are valued on the basis of amortized cost which approximates market value. Generally, trading in foreign securities markets is substantially completed each day at various times prior to the close of the New York Stock Exchange. The values of foreign securities are determined as of the close of such foreign markets or the close of the New York Stock Exchange, if earlier. All investments quoted in foreign currency are valued in U.S. dollars on the basis of the foreign currency exchange rates prevailing at the close of business. Investments in foreign securities may involve risks not present in domestic investments. The Valuation Committee will determine the current value of such foreign securities by taking into consideration certain factors which may include those discussed above, as well as the following factors, among others: the value of the securities traded on other foreign markets, ADR trading, closed-end fund trading, foreign currency exchange activity, and the trading prices of financial products that are tied to foreign securities such as WEBS(R). In addition, the Board of Directors has authorized the Valuation Committee and Administrator to use prices and other information supplied by IDC's Fair Value Information Service in valuing foreign securities. Since foreign securities may be denominated in a foreign currency and involve settlement and pay interest or dividends in foreign currencies, changes in the relationship of these foreign currencies to the U.S. dollar can significantly affect the value of the investments and earnings of the Funds. Foreign investments may also subject the Series to foreign government exchange restrictions, expropriation, taxation or other political, social or economic developments, all of which could affect the market value and/or credit risk of the investments. B. REPURCHASE AGREEMENTS - In connection with transactions in repurchase agreements, it is the Funds' policy that its custodian take possession of the underlying collateral and that the fair value of the collateral exceed the principal amount of the repurchase transaction, including accrued interest, at all times. If the seller defaults, and the fair value of the collateral declines, realization of the collateral by the Funds may be delayed or limited. C. FOREIGN CURRENCY TRANSACTIONS- The accounting records of the Funds are maintained in U.S. dollars. All assets and liabilities initially expressed in foreign currencies are converted into U.S. dollars at prevailing exchange rates. Purchases and sales of investment securities, dividend and interest income, and certain expenses are translated at the rates of exchange prevailing on the respective dates of such transactions. The Funds do not isolate that portion of the results of operations resulting from changes in the foreign exchange rates on investments from the fluctuations arising from changes in the market prices of securities held. Such fluctuations are included with the net realized and unrealized gain or loss on investments. Net realized foreign exchange gains and losses arise from sales of portfolio securities, sales of foreign currencies, and the difference between asset and liability amounts initially stated in foreign currencies and the U.S. dollar value of the amounts actually received or paid. Net unrealized foreign exchange gains or losses arise from changes in the value of other assets and liabilities at the end of the reporting period, resulting from changes in the exchange rates. D. FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS - The Fund may enter into forward foreign exchange contracts in order to manage foreign currency risk from purchase or sale of securities denominated in foreign currency. A series may also enter into such contracts to manage changes in foreign 182 Notes to Financial Statements December 31, 2004 currency exchange rates on portfolio positions. These contracts are marked to market daily, by recognizing the difference between the contract exchange rate and the current market rate as unrealized gains or losses. Realized gains or losses are recognized when contracts are settled and are reflected in the Statement of Operations. These contracts involve market risk in excess of the amount reflected in the Statement of Assets and Liabilities. The face or contract amount in U.S. dollars reflects the total exposure these funds have in that particular currency contract. Losses may arise due to changes in the value of the foreign currency or if the counterparty does not perform under the contract. E. FUTURES - The Fund may utilize futures contracts to a limited extent, with the objectives of maintaining full exposure to the underlying stock market, enhancing returns, maintaining liquidity, minimizing transaction costs and hedging possible variations in foreign exchange rates. The Fund may purchase or sell financial and foreign currency futures contracts to immediately position incoming cash in the market, thereby simulating a fully invested position in the underlying index while maintaining a cash balance for liquidity. In the event of redemptions, the series may pay from its cash balances and reduce their future positions accordingly. Returns may be enhanced by purchasing futures contracts instead of the underlying securities when futures are believed to be priced more attractively than the underlying securities. The primary risks associated with the use of futures contracts are imperfect correlation between changes in market values of stocks contained in the indexes and the prices of futures contracts, and the possibility of an illiquid market. Futures contracts are valued based upon their quoted daily settlement prices. Upon entering into a futures contract, the series are required to deposit and maintain as collateral either cash or securities, representing the initial margin, equal to a certain percentage of the contract value. Cash deposits are shown as restricted cash on the Statement of Assets and Liabilities; securities held as collateral are noted in the Schedule of Investments. Subsequent changes in the value of the contract are recorded as unrealized gains or losses. The variation margin is paid or received in cash daily by the series. The series realizes a gain or loss when the contract is closed or expires. F. OPTIONS WRITTEN - The Fund may purchase put and call options and write such options on a covered basis on securities that are traded on recognized securities exchanges and over-the-counter markets. Call and put options on securities give the holder the right to purchase or sell (and the writer the obligation to sell or purchase), respectively, a security at a specified price, until a certain date. Options may be used to hedge the series portfolio, to increase returns or to maintain exposure to the equity markets. The primary risks associated with the use of options are an imperfect correlation between the change in market value of the securities held by the series and the price of the option, the possibility of an illiquid market, and the inability of the counterparty to meet the terms of the contract. The premium received for a written option is recorded as an asset with an equal liability which is marked to market based on the option's quoted daily settlement price. Fluctuations in the value of such instruments are recorded as unrealized appreciation (depreciation) until terminated, at which time realized gains and losses are recognized. G. SECURITY TRANSACTIONS AND INVESTMENT INCOME - Security transactions are accounted for on the date the securities are purchased or sold (trade date). Realized gains and losses are reported on an identified cost basis. Dividend income less foreign taxes withheld (if any) plus foreign taxes recoverable (if any) are recorded on the ex-dividend date. Interest income is recognized on the accrual basis including the amortization of premiums and accretion of discounts on debt securities. H. EXPENSES - Expenses that are directly related to one of the Funds are charged directly to that Fund. Other operating expenses are allocated to the series on the basis of relative net assets within the SBL Fund. I. DISTRIBUTIONS TO SHAREHOLDERS - Distributions to shareholders are recorded on the ex-dividend date. The character of distributions made during the year from net investment income or net realized gains may differ from their ultimate characterization for federal income tax purposes. J. TAXES - The Fund intends to comply with the requirements of the Internal Revenue Code applicable to regulated investment companies and distribute all of its taxable net income and net realized gains sufficient to relieve it from all, or substantially all, federal income, excise and state income taxes. Therefore, no provision for federal or state income tax is required. K. EARNINGS CREDITS - Under the fee schedule with the custodian, the Fund earns credits based on overnight custody cash balances. These credits are utilized to reduce related custodial expenses. The custodian fees disclosed in the Statement of Operations are before the reduction in expense from the related earnings credits. L. USE OF ESTIMATES - The preparation of financial statements in conformity with generally accepted U.S. accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of increases and decreases in net assets from operations during the reporting period. Actual results could differ from those estimates. M. SHORT SALES - Certain of the series may make short sales "against the box," in which the series enters into a short sale of a security it owns. At no time will more than 15% of the value of the series' net assets be in deposits on short sales against the box. In a short sale that is not "against the box," a series sells a security which it does not own, in anticipation of a decline in the market value of the security. To complete the sale, the series must borrow the security generally from the broker through which the short sale is made in order to make delivery to the buyer. The series must replace the security borrowed by purchasing it at the market price at the time of replacement. The series is said to have a "short position" in securities sold until it delivers them to the broker. For financial statement purposes, an amount equal to the settlement amount is included in the Statement of Assets and Liabilities 183 Notes to Financial Statements December 31, 2004 as an asset and an equivalent liability. The amount of the liability is subsequently marked-to-market to reflect the current value of the short position. Subsequent fluctuations in the market prices of securities sold, but not yet purchased, may require purchasing the securities at prices which differ from the market value reflected on the Statement of Assets and Liabilities. The series are liable for any dividends or interest payable on securities while those securities are in a short position. As collateral for its short positions, the series are required under the Investment Company Act of 1940 to maintain segregated assets consisting of cash, cash equivalents or liquid securities. These segregated assets are valued consistent with Note 1A above. These segregated assets are required to be adjusted daily to reflect changes in the market value of the securities sold short. N. INDEMNIFICATIONS - Under the Fund's organizational documents, its Officers and Directors are indemnified against certain liabilities arising out of the performance of their duties to the Funds. In addition, in the normal course of business, the Funds enter into contracts that provide general indemnification to other parties. The Funds' maximum exposure under these arrangements is unknown as this would involve future claims that may be made against the Fund that have not yet occurred, and may not occur. However, the Funds have not had prior claims or losses pursuant to these contracts and expect the risk of loss to be remote. 2. MANAGEMENT FEES AND OTHER TRANSACTIONS WITH AFFILIATES Management fees are payable to Security Management Company, LLC (SMC) as follows: MANAGEMENT MANAGEMENT FEE WAIVERS FEES (AS A % (AS A % OF OF NET ASSETS) OF NET ASSETS) ------------- ------------- Series A (Equity Series) 0.75% N/A Series B (Large Cap Value Series) 0.75% N/A Series C (Money Market Series) 0.50% N/A Series D (Global Series) 1.00% N/A Series E (Diversified Income Series) 0.75% 0.15% Series G (Large Cap Growth Series) 1.00% 0.25% Series H (Enhanced Index Series) 0.75% 0.25% Series J (Mid Cap Growth Series) 0.75% N/A Series N (Managed Asset Allocation Series) 1.00% N/A Series 0 (Equity Income Series) 1.00% N/A Series P (High Yield Series) 0.75% N/A Series Q (Small Cap Value Series) 1.00% N/A Series S (Social Awareness Series) 0.75% N/A Series V (Mid Cap Value Series) 0.75% N/A Series W (Main Street Growth and Income(R) Series) 1.00% N/A Series X (Small Cap Growth Series) 1.00% N/A Series Y (Select 25 Series) 0.75% N/A Series Z (Alpha Opportunity Series)* 2.00%(1) N/A - ----------------------- * Series's management fee will range from 1.25% to 2.75% of average daily net assets as discussed below. (1)SMC receives a management fee from Series Z that is composed of two components. The first component is an annual base fee equal to 2.00% of Series Z's average daily net assets. The second component is a performance adjustment that either increases or decreases the base fee, depending on how Series Z performed relative to the S&P 500 Index. The Investment Manager will receive the 2.00% annual base fee for the first year of the Fund's investment operations, and thereafter, if Series Z's investment performance matches the investment record of the S&P 500 Index over the prior 12 month period. If the investment performance of the Fund exceeds the investment record of the S&P 500 Index, the performance adjustment increases the fee paid to the investment Manager proportionately, reaching a maximum annual fee of 2.75% if the Fund outperforms the investment record of the S&P 500 Index by 15 percentage points over the measurement period. If the investment performance of the Fund trails the investment record of the S&P 500 Index, the performance adjustment decreases the fee paid to the Investment Manager proportionately, reaching a minimum annual fee of 1.25% if the Fund underperforms the investment record of the S&P 500 Index by 15 percentage points over the measurement period. The performance adjustment is calculated on the basis of a "rolling" 12 month measuring period, so that a fee rate calculated on the basis of investment performance over a 12 month period will apply only for the next succeeding month, and then will be subject to recalculation for the following month on the basis of the Fund's investment performance over the prior 12 month period. Performance adjustments began on August 1, 2004 based upon Series Z's performance during the 12 months ended December 31, 2004. 184 Notes to Financial Statements December 31, 2004 SMC also acts as the administrative agent and transfer agent for the Funds, and as such performs administrative functions, transfer agency and dividend disbursing series, and the bookkeeping, accounting and pricing functions for each series. For these servic-es, the Investment Manager receives the following: ADMINISTRATIVE FEES (AS A % OF NET ASSETS)* --------------- Series A (Equity Series) 0.09% Series B (Large Cap Value Series) 0.09% Series C (Money Market Series) 0.09% Series D (Global Series) 0.145% Series E (Diversified Income Series) 0.09% Series G (Large Cap Growth Series) 0.09% Series H (Enhanced Index Series) 0.09% Series J (Mid Cap Growth Series) 0.09% Series N (Managed Asset Allocation Series) 0.145% Series 0 (Equity Income Series) 0.09% Series P (High Yield Series) 0.09% Series Q (Small Cap Value Series) 0.09% Series S (Social Awareness Series) 0.09% Series V (Mid Cap Value Series) 0.09% Series W (Main Street Growth and Income(R) Series 0.09% Series X (Small Cap Growth Series) 0.09% Series Y (Select 25 Series) 0.09% Series Z (Alpha Opportunity Series) 0.145% - -------------------- * Effective February 1, 2004 the minimum annual charge for administrative fees is $25,000 for each series. SMC is paid the following for providing transfer agent services to the Funds: EFFECTIVE PRIOR TO FEBRUARY 1, 2004 FEBRUARY 1, 2004 ---------------- ---------------- Per account charge $ 5.00 - $ 8.00 $ 8.00 Transaction fee $ 0.60 - $ 1.10 $ 1.00 Minimum annual charge per series $ 25,000 N/A Certain out-of-pocket Varies N/A charges SMC pays the Dreyfus Corporation an annual fee equal to .25% of the average daily closing value of the combined net assets of Series B and another fund managed by SMC, Security Large Cap Value Fund, computed on a daily basis. Beginning January 1, 2002, the Dreyfus Corporation agreed to waive .10% of the average daily closing value of the combined net assets of these funds, computed on a daily basis, until December 31, 2006. SMC pays OppenheimerFunds, Inc. an annual fee equal to a percentage of the average daily closing value of the combined average daily net assets of SBL Series D and another fund managed by SMC, Security Equity Fund Global Series, computed on a daily basis as follows: COMBINED AVERAGE DAILY NET ASSETS ANNUAL FEES - --------------------------------- ----------- $0 to $300 Million............... .35% $300 Million to $750 Million..... .30% $750 Million or more............. .25% SMC also pays OppenheimerFunds, Inc. an annual fee equal to a percentage of the average daily net assets of Series W, computed on a daily basis as follows: AVERAGE DAILY NET ASSETS OF THE SERIES ANNUAL FEES - -------------------------------------- ----------- $0 to $50 Million...................... .35% $50 Million to $250 Million............ .30% $250 million or more................... .25% SMC pays T. Rowe Price Associates, Inc. an annual fee equal to .50% of the first $25,000,000 of average daily net assets of Series N and .35% of the average daily net assets of Series N in excess of $25,000,000 for management services provided to that Series. SMC also pays T. Rowe Price Associates, Inc. an annual fee equal to .50% of the first $20,000,000 of average daily net assets of Series 0 and .40% of the average daily net assets in excess of $20,000,000 for management services provided to Series 0. SMC pays Strong Capital Management, Inc. with respect to Series Q, an annual fee based on the average net assets of the Series. The fees for these services are outlined below: AVERAGE DAILY NET ASSETS OF THE SERIES ANNUAL FEES - -------------------------------------- ----------- Less Than $150 Million................ 0.50% $150 Milllion to $500 Million......... 0.45% $500 Million or more.................. 0.40% SMC pays RS Investments an annual fee equal to a percentage of the average daily closing value of the combined net assets of Series X and another fund managed by SMC, Security Equity Fund Small Cap Growth Series, computed on a daily basis as follows: COMBINED AVERAGE DAILY NET ASSETS ANNUAL FEES - --------------------------------- ----------- $0 to $100 Million............... .55% $100 Million to $400 Million..... .50% Over $400 Million................ .45% SMC pays Northern Trust an annual fee equal to a percentage of the average daily closing value of the combined net assets of Series H and Security Equity Fund Enhanced Index Series, computed on a daily basis as follows: COMBINED AVERAGE DAILY NET ASSETS ANNUAL FEES - --------------------------------- ----------- $0 to $100 Million............... .20% $100 Million to $300 Million..... .15% $300 Million or more ............ .13% SMC pays Mainstream Investment Advisers, LLC an annual fee equal to 2.50% of that portion of the Series Z's assets managed by Mainstream. The sub-advisory fee will be adjusted upward or downward, depending on how that portion of Series Z assets performed relative to the S&P 500 Index. 185 Notes to Financial Statements December 31, 2004 The pro rata adjustment will be determined based upon the investment performance of that portion of Series Z assets managed by Mainstream relative to the investment record of the S&P 500 Index. The amount of any upward adjustment in the Base Fee will be equal to 1.50% (a) multiplied by the number of percentage points by which the investment performance of the Series Z assets managed by Mainstream exceeds the investment record of the S&P 500 Index (b) divided by .30, up to a maximum of 4.00% or a minimum of 1.00% in annual subadvisory fees. During its first 12 months of operations, the Investment Manager paid Mainstream the base fee of 2.50% without any adjustment for performance. Performance adjustments began on August 1, 2004 based upon the performance during the 12 months ended July 1, 2004 of that portion of Series Z assets managed by Mainstream. Thereafter, the Investment Manager calculates the performance adjustment at the end of each calendar month based upon the investment performance of the assets managed by Mainstream during the twelve-month period ending on the last day of the prior month compared to the investment record of the S&P 500 Index during the same period. The Series Z assets are reallocated between Mainstream and the Investment Manager on a monthly basis to an approximately equal allocation. This procedure ensures that the Investment Manager cannot make allocation decisions that favor the Investment Manager over Mainstream. The investment advisory contract between the Fund and SMC provides that the total annual expenses of each series (including management fees, but excluding interest, taxes, brokerage commissions and extraordinary expenses) will not exceed the level of expenses which the series is permitted to bear under the most restrictive expense limitation imposed by any state in which shares of the Fund are then offered for sale. For the year ended December 31, 2004, SMC agreed to limit the total expenses for Series P, V and X to an annual rate of 2% of the average daily net asset value of each respective series, and limit Series G, H, Q, W and Y to an annual rate of 1.75%. SMC has agreed to limit the total other expenses for Series Z to 0.50%. At December 31, 2004, Security Benefit Life Insurance Company, through their insurance company separate accounts, owned 100% of the outstanding shares of SBL Fund. The Fund has directed SMC and certain of the sub-advisors to execute certain portfolio trades with broker/dealers in a manner that will benefit the Fund. Security Distributors, Inc. (SDI), a wholly-owned subsidiary of Security Benefit Group, Inc., a financial services holding company, is a national distributor for SBL Fund. These broker/dealers have agreed to either direct a portion of their brokerage commissions to SDI for use in promoting the distribution of Fund shares, or to provide brokerage credits, benefits or other services to be used to promote distribution of Fund shares (the "Brokerage Enhancement Plan"). The duty to seek best execution still applies to these portfolio trades. For the period ended September 17, 2004, the amounts generated under the Brokerage Enhancement Plan were as follows: Series A $0, Series B $196,812, Series G $0, Series J $0, Series 0 $11,316, Series S $0, Series V $0, and Series Y $0. The plan was terminated on September 17, 2004. 3. UNREALIZED APPRECIATION/DEPRECIATION For federal income tax purposes, the amounts of unrealized appreciation (depreciation) on investments at December 31, 2004, were as follows: GROSS GROSS NET UNREALIZED UNREALIZED UNREALIZED APPRECIATION APPRECIATION (DEPRECIATION) (DEPRECIATION) ------------- -------------- -------------- SERIES A (Equity) $ 104,207,034 $ (16,240,505) $ 87,966,529 SERIES B (Large Cap Value) 60,422,083 (4,772,511) 55,649,572 SERIES C (Money Market) 204 (10,902) (10,698) SERIES D (Global) 132,922,493 (8,238,737) 124,683,756 SERIES E (Diversified Income) 3,153,925 (1,770,234) 1,383,691 SERIES G (Large Cap Growth) 4,023,954 (992,431) 3,031,523 SERIES H (Enhanced Index) 2,096,360 (1,122,556) 973,804 SERIES J (Mid Cap Growth) 132,720,888 (31,563,552) 101,157,336 SERIES N (Managed Asset Allocation) 12,806,599 (1,674,117) 11,132,482 SERIES 0 (Equity Income) 41,026,817 (10,163,823) 30,862,994 SERIES P (High Yield) 5,400,305 (2,171,533) 3,228,772 SERIES Q (Small Cap Value) 28,931,026 (2,421,360) 26,509,666 SERIES S (Social Awareness) 19,725,903 (15,676,127) 4,049,776 SERIES V (Mid Cap Value) 96,847,671 (5,397,030) 91,450,641 SERIES W (Main Street Growth & Income(R) 4,531,522 (1,185,446) 3,346,076 SERIES X (Small Cap Growth) 14,686,351 (1,561,051) 13,125,300 SERIES Y (Select 25(R) 6,588,948 (1,302,690) 5,286,258 SERIES Z (Alpha Opportunity) 174,750 (32,752) 141,998 186 Notes to Financial Statements December 31, 2004 4. INVESTMENT TRANSACTIONS Investment transactions for the year ended December 31, 2004, (excluding overnight investments and short-term commercial paper) were as follows: PROCEEDS PURCHASES FROM SALES --------- ---------- SERIES A (Equity) $ 144,090,932 $ 211,479,102 SERIES B (Large Cap Value) 307,254,070 346,276,763 SERIES C (Money Market) N/A N/A SERIES D (Global) 116,627,272 159,470,438 SERIES E (Diversified Income) 63,073,716 59,905,543 SERIES G (Large Cap Growth) 26,102,317 30,488,255 SERIES H (Enhanced Index) 37,364,343 34,646,606 SERIES J (Mid Cap Growth) 157,203,318 198,142,652 SERIES N (Managed Asset Allocation) 67,669,269 70,638,132 SERIES 0 (Equity Income) 54,643,379 41,200,551 SERIES P (High Yield) 40,553,263 47,765,679 SERIES Q (Small Cap Value) 43,422,641 38,285,310 SERIES S (Social Awareness) 26,629,441 42,584,309 SERIES V (Mid Cap Value) 124,924,281 109,198,782 SERIES W (Main Street Growth & 42,705,877 39,666,134 Income(R) SERIES X (Small Cap Growth) 116,600,763 128,727,500 SERIES Y (Select 25(R)) 14,262,051 18,887,552 SERIES Z (Alpha Opportunity) 64,926,017 59,108,893 5. OPEN FUTURES CONTRACTS Open futures contracts for Series H and Series Z as of December 31, 2004 were as follows: SERIES H SERIES Z S&P 500 E-Mini Futures S&P 500 Index Futures ---------------------- --------------------- Position Long Long Number of Contracts 8 25 Expiration Date 3-18-2005 3-17-2005 Contract Amount $482,843 $7,388,175 Market Value $485,500 $7,585,625 Unrealized Gain $2,657 $197,450 6. OPTIONS WRITTEN The following options written were outstanding for Series J as of December 31, 2004: SERIES J CALL OPTIONS WRITTEN OUSTANDING EXPIRATION EXERCISE NUMBER OF MARKET COMMON STOCK DATE PRICE CONTRACTS VALUE - ------------------------------ ---------- -------- --------- --------- Cost Plus, Inc. 2-18-05 $ 35.00 399 $ 23,940 Lions Gate Entertainment Corporation 3-18-05 10.00 2,037 244,440 Navigant Consulting, Inc. 1-21-05 25.00 809 141,575 --------- --------- Total call options outstanding (premiums received, $432,787) 3,245 $ 409,955 ========= ========= SERIES J PUT OPTIONS WRITTEN OUTSTANDING EXPIRATION EXERCISE NUMBER OF MARKET COMMON STOCK DATE PRICE CONTRACTS VALUE - ------------------------------ ---------- -------- --------- -------- Intersil Corporation 1-21-05 $ 15.00 1,290 $ 12,900 Mindspeed Technologies, Inc. 1-21-05 2.50 2,497 12,485 --------- -------- Total put options oustanding (premiums received, $236,238) 3,787 $ 25,385 ========= ======== Transactions in options written for Series J for the year ended December 31, 2004, were as follows: SERIES J CALL OPTIONS WRITTEN NUMBER OF PREMIUM CONTRACTS AMOUNT ---------- ---------- Balance at December 31, 2003 - $ - Opened 9,538 1,516,335 Bought Back (1,308) (219,991) Expired (1,629) (237,990) Exercised (3,356) (625,567) ---------- ---------- Balance at December 31, 2004 3,245 $ 432,787 ========== ========== SERIES J PUT OPTIONS WRITTEN NUMBER OF PREMIUM CONTRACTS AMOUNT ---------- ---------- Balance at December 31, 2003 5,760 $ 306,724 Opened 11,590 1,227,841 Bought Back (1,530) (211,011) Expired (2,292) (162,301) Exercised (9,741) (925,015) ---------- ---------- Balance at December 31, 2004 3,787 $ 236,238 ========== ========== 187 Notes to Financial Statements December 31, 2004 The following options written were outstanding for Series Q as of December 31, 2004: SERIES Q CALL OPTIONS WRITTEN OUTSTANDING EXPIRATION EXERCISE NUMBER OF MARKET COMMON STOCK DATE PRICE CONTRACTS VALUE - ------------------------ ---------- --------- ---------- --------- ABM Industries, Inc. 07-15-05 $ 22.50 5 $ 150 Andrx Corporation 01-21-05 20.00 5 950 03-18-05 17.50 25 12,000 03-18-05 20.00 20 6,200 Applera Corporation - Applied Biosystems Group 01-21-05 20.00 40 4,200 03-18-05 20.00 20 3,100 Armor Holdings, Inc. 01-21-05 45.00 5 1,425 02-18-05 40.00 5 3,650 02-18-05 45.00 45 18,000 02-18-05 50.00 5 725 05-20-05 50.00 10 3,500 BJ Services Company 01-21-05 47.50 15 1,350 02-18-05 45.00 5 1,500 04-15-05 50.00 20 3,500 Carpenter Technology Corporation 01-21-05 55.00 30 13,200 01-21-05 60.00 10 1,550 02-18-05 55.00 10 5,500 02-18-05 60.00 5 1,450 03-18-05 45.00 15 20,550 03-18-05 50.00 25 24,250 03-18-05 55.00 25 15,750 06-17-05 60.00 15 10,200 Chicago Bridge & Iron Company N.V 01-21-05 30.00 5 5,150 04-15-05 35.00 10 5,400 04-15-05 40.00 5 1,100 Coherent, Inc. 01-21-05 30.00 5 550 02-18-05 30.00 30 5,250 Credence Systems Corporation 05-20-05 7.50 5 1,050 CV Therapeutics, Inc. 01-21-05 17.50 15 7,950 01-21-05 22.50 20 2,400 04-15-05 17.50 5 3,400 04-15-05 20.00 10 5,300 04-15-05 22.50 10 3,800 07-15-05 30.00 5 1,800 DHB Industries, Inc. 01-21-05 17.50 25 4,875 01-21-05 20.00 10 800 02-18-05 17.50 10 2,750 02-18-05 20.00 10 1,600 04-15-05 17.50 10 3,800 04-15-05 20.00 5 1,300 Earthlink, Inc. 01-21-05 10.00 30 4,950 07-15-05 10.00 5 1,050 07-15-05 12.50 25 2,000 Foot Locker, Inc. 02-18-05 25.00 10 2,200 05-20-05 25.00 10 2,900 Forest Oil Corporation 02-18-05 30.00 5 1,200 05-20-05 30.00 15 5,400 Glamis Gold, Ltd. 02-18-05 17.50 10 800 05-20-05 20.00 5 375 Goldcorp, Inc. 02-18-05 15.00 15 1,125 GrafTech International, Ltd. 03-18-05 10.00 15 525 H.B. Fuller Company 02-18-05 25.00 25 8,000 05-20-05 25.00 50 18,000 Headwaters, Inc. 01-21-05 30.00 5 250 02-18-05 30.00 15 1,650 Helmerich & Payne, Inc. 02-18-05 35.00 15 12,75 03-18-05 30.00 5 2,150 IDX Systems Corporation 02-18-05 35.00 30 4,500 02-18-05 40.00 10 100 Input/Output, Inc. 02-18-05 7.50 5 825 02-18-05 10.00 5 100 JDA Software Group, Inc. 04-15-05 15.00 5 450 McMoRan Exploration Company 01-21-05 17.50 5 900 Meridian Gold, Inc. 01-21-05 15.00 10 3,900 04-15-05 17.50 5 1,225 04-15-05 20.00 5 650 Newfield Exploration Company 01-21-05 60.00 15 1,650 03-18-05 65.00 5 600 06-17-05 65.00 10 2,550 Newport Corporation 02-18-05 12.50 15 2,625 Noble Energy, Inc. 01-21-05 60.00 20 4,600 01-21-05 65.00 5 175 02-18-05 60.00 20 6,800 02-18-05 65.00 5 425 Oceaneering International, Inc. 01-21-05 35.00 35 8,050 04-15-05 40.00 25 3,125 OSI Systems, Inc. 01-21-05 20.00 5 1,450 01-21-05 22.50 5 350 04-15-05 22.50 10 1,850 Pioneer Natural Resources Company 06-17-05 35.00 5 1,350 R.H. Donnelley Corporation 01-21-05 50.00 5 4,350 02-18-05 55.00 10 3,900 05-20-05 55.00 10 5,700 05-20-05 60.00 5 1,375 Randgold Resources, Ltd. ADR 03-18-05 12.50 5 250 06-17-05 12.50 5 450 Range Resources Corporation 01-21-05 17.50 5 1,450 01-21-05 20.00 5 450 03-18-05 17.50 20 5,400 03-18-05 20.00 10 1,450 03-18-05 22.50 10 550 Sharper Image Corporation 05-20-05 22.50 10 200 05-20-05 25.00 10 250 ShopKo Stores, Inc. 03-18-05 17.50 10 1,950 Smith International, Inc. 04-15-05 60.00 5 725 04-15-05 65.00 5 250 Steel Dynamics, Inc. 01-21-05 35.00 20 6,800 02-18-05 35.00 25 10,250 02-18-05 40.00 20 3,900 02-18-05 45.00 25 1,375 05-20-05 35.00 5 2,800 05-20-05 40.00 5 1,600 05-20-05 45.00 5 975 Stone Energy Corporation 03-18-05 45.00 25 6,000 06-17-05 50.00 10 1,750 Tibco Software, Inc. 02-18-05 10.00 25 8,500 188 Notes to Financial Statements December 31, 2004 EXPIRATION EXERCISE NUMBER OF MARKET COMMON STOCK DATE PRICE CONTRACTS VALUE - ------------------- ---------- -------- --------- --------- Transocean, Inc. 01-21-05 40.00 10 $ 3,100 02-18-05 40.00 20 7,000 02-18-05 45.00 15 1,575 05-20-05 45.00 10 2,600 United States Steel Corporation 01-21-05 40.00 10 11,200 01-21-05 45.00 45 31,050 01-21-05 50.00 30 8,850 01-21-05 55.00 10 600 02-18-05 50.00 10 4,000 04-15-05 45.00 15 13,050 04-15-05 50.00 10 5,700 04-15-05 55.00 20 7,600 Unova, Inc. 01-21-05 25.00 5 475 03-18-05 22.50 20 6,800 03-18-05 25.00 5 950 06-17-05 25.00 5 1,350 York International Corporation 02-18-05 35.00 10 1,200 05-20-05 35.00 5 950 --------- --------- Total call options outstanding (premiums received $471,034) 1,625 $ 493,775 ========= ========= Transactions in options written for Series Q as of December 31, 2004, were as follows: SERIES Q CALL OPTIONS WRITTEN NUMBER OF PREMIUM CONTRACTS AMOUNT --------- ----------- Balance at December 31, 2003 1,085 $ 385,257 Opened 4,700 1,186,970 Bought Back (3,785) (1,031,529) Expired (225) (30,520) Exercised (150) (39,144) --------- ----------- Balance at December 31, 2004 1,625 $ 471,034 ========= =========== The following options written were outstanding for Series V as of December 31, 2004 : SERIES V CALL OPTIONS WRITTEN OUTSTANDING EXPIRATION EXERCISE NUMBER OF MARKET COMMON STOCK DATE PRICE CONTRACTS VALUE - ------------ ---------- -------- ---------- --------- Arch Coal, Inc. 1-24-05 $ 35.00 404 $ 58,580 Nabors Industries, LTD 1-24-05 50.00 400 88,000 Potash Corporation of Saskatchewan,Inc. 3-21-05 80.00 200 108,000 ---------- --------- Total call options outstanding (premiums received, $248,682) 1,004 $ 254,580 ========== ========= Transactions in options written for Series V as of December 31, 2004, were as follows: SERIES V CALL OPTIONS WRITTEN NUMBER OF PREMIUM CONTRACTS AMOUNT --------- --------- Balance at December 31, 2003 327 $ 72,266 Opened 5,101 911,634 Bought Back (488) (129,383) Expired (3,367) (464,577) Exercised (569) (141,258) --------- --------- Balance at December 31, 2004 1,004 $ 248,682 ========= ========= SERIES V PUT OPTIONS WRITTEN NUMBER OF PREMIUM CONTRACTS AMOUNT --------- --------- Balance at December 31, 2003 500 $ 73,496 Opened 5,720 758,741 Expired (2,593) (419,837) Exercised (3,627) (412,400) --------- --------- Balance at December 31, 2004 - $ - ========= ========= 7. FEDERAL TAX MATTERS Net investment income and net realized gains (losses) may differ for financial statement and tax purposes because of temporary or permanent book/tax differences. These differences are primarily due to interest income accrued for defaulted and variable rate securities for tax purposes, differing book and tax amortization methods for premium and market discount and the expiration of capital loss carryovers. To the extent these differences are permanent differences, adjustments are made to the appropriate equity accounts in the period that the differences arise. The following adjustments were made to the Statement of Assets and Liabilities to reflect permanent differences: ACCUMULATED UNDISTRIBUTED NET REALIZED NET INVESTMENT PAID-IN- GAIN/(LOSS) INCOME CAPITAL ------------ -------------- ------------- Series D $ 259,547 $ (259,647) $ 100 Series E (346,291) 370,349 (24,058) Series J - 2,269,363 (2,269,363) Series N (131,275) 131,275 - Series 0 5,659 (5,659) - Series P (68,438) 68,438 - Series Q (639,592) 639,592 - Series V (3,273) (35,754) 39,027 Series W 292 (292) - Series X - 758,029 (758,029) Series Y - 52,557 (52,557) Series Z (115,554) 115,554 - At December 31, 2004, the following funds had capital loss carryovers and deferred post-October losses to offset future realized capital gains as follows: DEFERRED CAPITAL LOSS POST-OCTOBER CARRYOVERS EXPIRES IN LOSSES -------------- ---------- ------------ Series A - - $ 5,754,173 Series B $ 182,619,625 2008 - 5,057,813 2009 87,172,720 2010 26,620,854 2011 -------------- $ 301,471,012 ============== Series D $ 10,014,130 2010 - 13,788,921 2011 -------------- $ 23,803,051 ============== 189 Notes to Financial Statements December 31, 2004 DEFERRED CAPITAL LOSS POST-OCTOBER CARRYOVERS EXPIRES IN LOSSES ---------- ---------- ------ Series E $ 3,286,357 2005 389,008 2007 9,322,945 2008 719,015 2010 350,320 2012 ------------ $ 14,067,645 ============ Series G $ 4,494,575 2008 $ 148,098 4,785,898 2009 4,762,728 2010 3,378,968 2011 ------------ $ 17,422,169 ============ Series H $ 287,483 2008 $ 18,261 2,046,119 2009 3,351,705 2010 5,084,188 2011 ------------ $ 10,769,495 ============ Series J $ 2,680,821 2010 -- ============ Series O -- -- $ 315 Series P $ 340,864 2009 -- 1,081,601 2010 671,214 2011 ------------ $ 2,093,679 ============ Series Q -- -- $ 1,223 Series S $ 1,235,368 2010 $ 68,453 ============ Series W $ 3,788,869 2010 $ 4,396 1,398,760 2011 ------------ $ 5,187,629 ============ Series X $ 23,398,087 2009 -- 9,772,253 2010 ------------ $ 33,170,340 ============ Series Y $ 91,338 2007 $ 186,717 4,034,029 2008 5,673,178 2009 5,905,423 2010 6,092,309 2011 338,148 2012 ------------ $ 22,134,425 ============ 190 Notes to Financial Statements December 31, 2004 7. FEDERAL TAX MATTERS (CONTINUED) The tax character of distributions paid during the years ended December 31, 2003 and 2004 was the same for financial statement purposes, except for the following series: Distributions from: ORDINARY LONG-TERM INCOME CAPITAL GAIN TOTAL ------ ------------ ----- 2003 - ---- Series 0 ........... $2,519 784 $ 1,474,867 $ 3,994,651 Series Z ........... 365,052 -- 365,052 2004 - ---- Series V ........... 1,861,428 4,229,761 6,091,189 Series Z ........... 1,014,665 173,067 1,187,732 Short term distributions are treated as ordinary distributions for federal income tax purposes. As of December 31, 2004, the components of accumulated distributable earnings/(defecit) on a tax basis were the same as those reported in the Statement of Assets and Liabilities, except as follows: CAPITAL LOSSES UNDISTRIBUTED UNDISTRIBUTED ACCUMULATED UNREALIZED AND UNREALIZED ORDINARY LONG-TERM CAPITAL AND APPRECIATION APPRECIATION/ INCOME GAIN OTHER LOSSES (DEPRECIATION) (DEPRECIATION) ------ ---- ----- ------ -------------- -------------- Series A $4,363,888 $ 8,824,507 $ (5,754,173) $ 87,966,529 $ 95,400,751 Series B 4,627,033 -- (301,471,012) 55,649,572 (241,194,407) Series D 1,542,729 -- (23,803,051) 124,732,101 102,471,779 Series E 7,294,273 -- (14,067,645) 1,383,691 (5,389,681) Series G 212,012 -- (17,570,267) 3,031,523 (14,326,732) Series H 480,803 -- (10,787,756) 973,804 (9,333,149) Series J -- -- (2,680,821) 101,391,022 98,710,201 Series N 1,690,399 526,358 -- 11,133,324 13,350,081 Series 0 4,239,748 5,257,095 (315) 30,863,232 40,359,760 Series P 4,870,394 -- (2,093,679) 3,077,104 5,853,819 Series Q 1,609,496 8,934,887 (1,223) 26,486,908 37,030,068 Series S 1,093,613 -- (1,303,821) 4,049,776 3,839,568 Series V 4,212,873 22,954,717 -- 91,444,744 118,612,334 Series W 360,383 -- (5,192,025) 3,346,194 (1,485,448) Series X -- -- (33,170,340) 13,125,300 (20,045,040) Series Z 712,752 341,097 -- 141,998 1,195,847 The difference between book basis and tax-basis unrealized appreciation is attributable primarily to the tax deferral of losses on wash sales, the realization for tax purposes of unrealized gains on certain forward foreign currency contracts, passive foreign investment companies and certain appreciated securities at January 1, 2001. For federal income tax purposes, the following Series hereby designate the amounts set forth below as capital gain dividends for the fiscal year ended December 31, 2004: Series Q $ 617,424 Series V 4,235,183 Series Z 173,067 191 Notes to Financial Statements December 31, 2004 8. ACQUISITION OF SERIES I OF SBL FUND Pursuant to a plan of reorganization approved by the stockholders of Series I of SBL Fund, Series D of SBL Fund acquired all the net assets of Series I on October 3, 2003, which totalled $17,884,030. A total of 2,429,653 shares of Series I were exchanged for 2,893,567 shares of Series D immediately after the closing date. This exchange qualified as a tax-free reorganization under Section 368(a)(l)(c) of the Internal Revenue Code. Series I's net assets included $811,441 of unrealized appreciation, $217,611 of accumulated net investment income and $7,210,184 of accumulated realized loss on sale of investments. The aggregate net assets of Series D immediately before the acquisition totalled $360,601,773 and following the acquisition, the combined net assets of Series D totalled $378,485,803. 9. ACQUISITION OF SERIES T OF SBL FUND Pursuant to a plan of reorganization approved by the stockholders of Series T of SBL Fund, Series J of SBL Fund acquired all the net assets of Series T on October 3, 2003, which totalled $28,421,162. A total of 6,660,098 shares of Series T were exchanged for 1,234,851 shares of Series J immediately after the closing date. This exchange qualified as a tax-free reorganization under Section 368(a)(l)(c) of the Internal Revenue Code. Series T's net assets included $3,995,908 of unrealized appreciation, $16,703,007 of accumulated realized loss on sale of investments and $196,022 of net investment loss. The aggregate net assets of Series J immediately before the acquisition totalled $388,839,977 and following the acquisition, the combined net assets of Series J totalled $417,261,139. 10.AFFILIATED COMPANY TRANSACTIONS As defined in the 1940 Act, if a fund's holding represents ownership of 5% or more of the voting securities of a company, the company is affiliaited. A summary of transactions for each company which is or was an affiliate at or during the year ended December 31, 2004 follows: SHARE SHARE MARKET BALANCE PURCHASE BALANCE VALUE FUND 12-31-03 COST 12-31-04 12-31-04 - ---- -------- ------------ --------- ----------- SERIES J Electric City Corporation* -- $ 3,823,359 2,214,000 $ 2,723,220 Electric City Warrants* -- $ 604,641 645,750 266,071 *Non-income producing. 192 Report of Independent Registered Public Accounting Firm TO THE CONTRACTHOLDERS AND BOARD OF DIRECTORS SBL FUND We have audited the accompanying statements of assets and liabilities of SBL Fund (comprised of Series A, B, C, D, E, G, H, J, N, 0, P, Q, S, V, W, X, Y and Z portfolios) (the Fund), including the schedules of investments, as of December 31, 2004, and the related statements of operations for the year then ended, statement of changes in net assets and the financial highlights for each of the periods indicated therein. These financial statements and financial highlights are the responsibility of the Fund's management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audits. We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements and financial highlights are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion of the effectiveness of the Fund's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements and financial highlights, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our procedures included confirmation of investments owned as of December 31, 2004, by correspondence with custodians and brokers. As to certain securities relating to uncompleted transactions, we performed other audit procedures. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the financial position of each of the respective portfolios constituting the Fund at December 31, 2004, the results of their operations for the year then ended, the changes in their net assets and the financial highlights for each of the periods indicated therein, in conformity with U.S. generally accepted accounting principles. Kansas City, Missouri Ernst & Young LLP February 4, 2005 193 Directors and Officers (unaudited) The business address of each director and officer is One Security Benefit Place, Topeka, KS 66636-0001. DIRECTORS NAME (DATE OF BIRTH) YEAR ELECTED*** PRINCIPAL OCCUPATION(s) DURING PAST 5 YEARS - --------------- ------------------------------------------- Donald A. Chubb, Jr.** Business broker, Griffith & Blair Realtors (12-14-46) 1994 Harry W. Craig, Jr. Chairman, CEO, Secretary & Director, The Martin Tractor Company, Inc.; President & Director, (05-11-39) The Martin Tractor Company, Inc. 2004 Penny A. Lumpkin** Partner, Vivians' Gift Shop (Corporate Retail) (08-20-39) Vice President, Palmer Companies, Inc. (Small Business and Shopping Center Development) 1993 Vice President, PLB (Real Estate Equipment Leasing) Vice President, Town Crier (Retail) Prior to 1999: Vice President & Treasurer, Palmer News, Inc. Vice President, M/S News, Inc. Secretary, Kansas City Periodicals Prior to 2002: Vice President, Bellaire Shopping Center (Managing and Leasing) Partner, Goodwin Enterprises (Retail) Maynard F. Oliverius** President & Chief Executive Officer, Stormont-Vail HealthCare (12-18-43) 1998 John D. Cleland* Retired. Prior to January 1, 2003, Senior Vice President, Security Benefit Group, Inc. & (05-01-36) Security Benefit Life Insurance Company 1991 (Director) 2000 (Chairman of the Board) Michael G. Odium* President & Managing Member Representative, Security Management Company, LLC (01-12-52) Senior Vice President and Chief Investment Officer, Security Corporation and 2004 (President) Security Benefit Life Insurance Company 2004 (Director) Director, Security Distributors, Incc. Director, Vice President and Chief Investment Officer, First Security Benefit Life Insurance and Annuity Company of New York President & Chief Operating Officer, Allied Investment Advisors, Inc. Principal, Vanguard Group - ---------- * These directors are deemed to be "interested persons" of the Funds under the Investment Company Act of 1940, as amended, by reason of their positions with the Fund's Investment Manager and/or the parent of the Investment Manager. ** These directors serve on the Funds' joint audit committee, the purpose of which is to meet with the independent auditors, to review the work of the auditors, and to oversee the handling by Security Management Company, LLC of the accounting function for the Fund. *** Each director oversees 35 Security Fund portfolios and serves until the next annual meeting, or until a successor has been duly elected and qualified. 194 Directors and Officers (unaudited) (continued) OFFICERS NAME (DATE OF BIRTH) TITLE YEAR ELECTED* PRINCIPAL OCCUPATION(S) DURING PAST 5 YEARS --------------- ------------------------------------------- Steven M. Bowser Vice President & Senior Portfolio Manager, Security Management Company, LLC; (02-11-60) Vice President & Security Benefit Life Insurance Company Vice President 2003 Brenda M. Harwood Assistant Vice President, Chief Compliance Officer & Treasurer, Security (11-03-63) Management Company, LLC; Treasurer Assistant Vice President, Security Benefit Life Insurance Company 1988 Vice President & Director, Security Distributors, Inc. Mark Lamb Vice President, Security Management Company, LLC, (02-03-60) Security Benefit Life Insurance Company Vice President 2003 Amy J. Lee Secretary, Security Management Company, LLC & Security Distributors, Inc.; (06-05-61) Vice President, Associate General Counsel & Assistant Secretary, Secretary Security Benefit Life Insurance Company 1987 Mark Mitchell Vice President & Portfolio Manager, Security Management Company, LLC (08-24-64) Vice President 2003 James P. Schier Vice President & Senior Portfolio Manager, Security Management Company, LLC; (12-28-57) Vice President, Security Benefit Life Insurance Company Vice President 1998 Cindy L. Shields Vice President & Head of Equity Asset Management, Security Management Company,LLC, (06-05-67) Security Benefit Life Insurance Company Vice President 1988 Christopher D. Swickard Assistant Secretary, Security Management Company, LLC (10-09-65) Second Vice President & Counsel, Security Benefit Life Insurance Company Assistant Secretary 1996 * Officers serve until the next annual meeting or until a successor has been duly elected and qualified. Each of the Security Funds files a complete schedule of portfolio holdings with the U.S. Securities and Exchange Commission for the first and third quarters of each fiscal year on Form N-Q. The Forms N-Q of each such Fund are available on the Commission's website at www.sec.gov. The Forms N-Q may be reviewed and copied at the Commission's Public Reference Room in Washington, DC. Information on the operation of the Public Reference Room may be obtained by calling 1-800-SEC-0330. The portfolio holdings of each of the Security Funds are available on their website, www.securitybenefit.com or by calling 1-800-888-2461. A description of the policies and procedures that the Security Funds use to determine how to vote proxies relating to portfolio securities is available upon request, free of charge by calling 1-800-888-2461, or accessing the U.S. Securities and Exchange Commission website at www.sec.gov. Information regarding how the Security Funds voted proxies relating to portfolio securities during the 12 month period ended June 30, 2004 is available upon request, free of charge by calling 1-800-888-2461, or accessing the U.S. Securities and Exchange Commission website at www.sec.gov. The statement of additional information ("SAI") includes additional information about the Funds' Directors and is available upon request without charge by calling 1-800-888-2461. 195 This page left blank intentionally. 196 THE SECURITY GROUP OF MUTUAL FUNDS Security Equity Fund - Alpha Opportunity Series - Enhanced index Series - Equity Series - Global Series - Large Cap Growth Series - Mid Cap Value Series - Select 25(R) Series - Small Cap Growth Series - Social Awareness Series Security Large Cap value Fund Security Mid Cap Growth Fund Security Income Fund - Diversified Income Series - High Yield Series - Income opportunity Series - Capital Preservation Series Security Municipal Bond Fund Security Cash Fund SECURITY FUNDS OFFICERS AND DIRECTORS DIRECTORS Donald A. Chubb, Jr. John D. Cleland Harry W. Craig, Jr. Penny A. Lumpkin Michael G. Odlum Maynard F. Oliverius OFFICERS John D. Cleland, Chairman of the Board Michael G. Odlum, President Steve M. Bowser, Vice President, Equity Fund Mark Lamb,Vice President, Equity Fund Mark Mitchell, Vice President, Equity Fund James P. Schier, Vice President, Equity and Mid Cap Growth Fund Cindy L. Shields, Vice President, Equity Fund Amy J. Lee, Secretary Christopher D. Swickard, Assistant Secretary Brenda M. Harwood, Chief Compliance Officer & Treasurer This report is submitted for the general information of the shareholders of the Funds. The report is not authorized for distribution to prospective investors in the Funds unless preceded or accompanied by an effective prospectus which contains details concerning the sales charges and other pertinent information. [SECURITY DISTRIBUTORS, INC. LOGO] One Security Benefit Place Topeka, KS 66636-0001 ITEM 2. CODE OF ETHICS. The Registrant has adopted a code of ethics that applies to its principal executive officer and principal financial officer. A copy of the Registrant's code of ethics is filed herewith as Exhibit 10(a)(1). No amendments were made to the provisions of the code of ethics during the period covered by this report. No implicit or explicit waivers to the provisions of the code of ethics were granted during the period covered by this report. The Registrant hereby undertakes to provide any person without charge, upon request, a copy of its Code by calling the Registrant at 1-800-888-2461. ITEM 3. AUDIT COMMITTEE FINANCIAL EXPERT. The Registrant's Board of Directors has determined that Maynard Oliverius, a member of the Audit Committee of the Board, is an audit committee financial expert. Mr. Oliverius is "independent" for purposes of this item. ITEM 4. PRINCIPAL ACCOUNTANT FEES AND SERVICES. (a) Audit Fees. The aggregate fees billed for each of the last two fiscal years (the "Reporting Periods") for professional services rendered by the Registrant's principal accountant (the "Auditor") for the audit of the Registrant's annual financial statements, or services that are normally provided by the Auditor in connection with the statutory and regulatory filings or engagements for the Reporting Periods, were $241,000 in 2003 and $303,000 in 2004. (b) Audit-Related Fees. The aggregate fees billed in the Reporting Periods for assurance and related services by the Auditor that are reasonably related to the performance of the audit of the Registrant's financial statements and are not reported under paragraph (a) of this Item 4 were $8,000 in 2003 and $5,000 in 2004. These services consisted of a review of the Registrant's semi-annual financial statements. The aggregate fees billed in the Reporting Periods for assurance and related services by the Auditor to the Registrant's investment adviser (not including any sub-investment adviser whose role is primarily portfolio management and is subcontracted with or overseen by another investment adviser), and any entity controlling, controlled by or under common control with the investment adviser that provides ongoing services to the Registrant ("Service Affiliates") which required pre-approval by the Audit Committee were $14,000 in 2003 and $18,000 in 2004, which related to the review of the transfer agent function.(1) - ------------ (1) Prior to May 6, 2003, the Registrant's Audit Committee was not required to pre-approve non-audit services. Therefore, the information here represents only fees for pre-approved non-audit services rendered after May 6, 2003, to Service Affiliates. (c) Tax Fees. The aggregate fees billed to the Registrant in the Reporting Periods for professional services rendered by the Auditor for tax compliance, tax advice and tax planning ("Tax Services") were $23,000 in 2003 and $47,000 in 2004. These services consisted of (i) review or preparation of U.S. federal, state, local and excise tax returns; (ii) U.S. federal, state and local tax planning, advice and assistance regarding statutory, regulatory or administrative developments, (iii) tax advice regarding tax qualification matters and/or treatment of various financial instruments held or proposed to be acquired or held, and (iv) determination of Passive Foreign Investment Companies. The aggregate fees billed in the Reporting Periods for Tax Services by the Auditor to Service Affiliates which required pre-approval by the Audit Committee were $0 in 2003 and $0 in 2004.(2) - ------------ (2) Prior to May 6, 2003, the Registrant's Audit Committee was not required to pre-approve Tax Services. Therefore, the information here represents only fees for pre-approved Tax Services rendered after May 6, 2003, to Service Affiliates. (d) All Other Fees. The aggregate fees billed to the Registrant in the Reporting Periods for products and services provided by the Auditor, other than the services reported in paragraphs (a) through (c) of this Item, were $0 in 2003 and $0 in 2004. The aggregate fees billed in the Reporting Periods for Non-Audit Services by the Auditor to Service Affiliates, other than the services reported in paragraphs (b) through (d) of this Item, which required pre-approval by the Audit Committee were $0 in 2003 and $0 in 2004.(3) - ------------ (3) Prior to May 6, 2003, the Registrant's Audit Committee was not required to pre-approve these services. Therefore, the information here represents only fees for pre-approved services rendered after May 6, 2003, to Service Affiliates. (e) (1) Audit Committee Pre-Approval Policies and Procedures. The Registrant's Audit Committee has established policies and procedures for pre-approval of the auditor's engagements for audit and non-audit services to the Registrant. Pre-approval considerations include whether the proposed services are compatible with maintaining the auditor's independence as specified in applicable rules. (e) (2) Percentage of Non-Audit Services Approved under (c)(7)(i)(C). The percentage of the services described in each of (b) through (d) of this Item 4 (only those that relate to the Registrant) that were approved by the Audit Committee pursuant to paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X was 1.84%, 0% and 0%, respectively. (f) Not applicable. (g) Non-Audit Fees. The aggregate non-audit fees billed by the Auditor for services rendered to the Registrant, and rendered to Service Affiliates, for the Reporting Periods were $45,000 in 2003 and $70,000 in 2004. (h) Auditor Independence. The Registrant's Audit Committee was provided with information relating to the provision of non-audit services by E&Y to the Registrant (and its affiliates) that were not pre-approved by the Audit Committee so that a determination could be made whether the provision of such services is compatible with maintaining E&Y's independence. ITEM 5. AUDIT COMMITTEE OF LISTED REGISTRANTS. Not applicable. ITEM 6. SCHEDULE OF INVESTMENTS. The Schedule of Investments is included under Item 1 of this form. ITEM 7. DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 8. PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. Not applicable. ITEM 9. PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. Not applicable. ITEM 10. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. The registrant does not currently have in place procedures by which shareholders may recommend nominees to the registrant's board. There have been no changes to the procedures by which shareholders may recommend nominees to the registrant's board. ITEM 11. CONTROLS AND PROCEDURES. (a) The registrant's President and Treasurer have concluded that the registrant's disclosure controls and procedures (as defined in rule 30a-3(c) under the Investment Company Act of 1940) are effective based on their evaluation of these disclosure controls and procedures within 90 days of the filing date of this report on Form N-CSR. (b) There were no significant changes in the registrant's internal controls, or in other factors that could significantly affect these controls subsequent to the date of their evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. ITEM 12. EXHIBITS. (a) (1) Code of Ethics pursuant to Item 2 above. (2) Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 and required by Rule 30a-2(a) under the Investment Company Act of 1940, are attached hereto. (b) Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and required by Rule 30a-2(a) under the Investment Company Act of 1940, are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. SBL FUND By: MICHAEL G. ODLUM ----------------------------------- Michael G. Odlum, President Date: March 9, 2005 Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By: MICHAEL G. ODLUM ----------------------------------- Michael G. Odlum, President Date: March 9, 2005 By: BRENDA M. HARWOOD ----------------------------------- Brenda M. Harwood, Treasurer Date: March 9, 2005