EXHIBIT 99.1
IDEX REPORTS RECORD FIRST QUARTER ORDERS, SALES AND NET INCOME;
BASE BUSINESS SALES GROWTH OF 10 PERCENT;
13TH CONSECUTIVE QUARTER OF YEAR-OVER-YEAR GROSS MARGIN EXPANSION
NORTHBROOK, IL, APRIL 21, 2005 -- IDEX CORPORATION (NYSE: IEX) today announced
record financial results for the three months ended March 31, 2005. Sales were
up 17 percent, orders increased 12 percent, and net income rose 34 percent from
the first quarter of 2004. Diluted earnings per share were 45 cents versus 35
cents in the year-ago period.
FIRST QUARTER 2005 HIGHLIGHTS
o Orders were a record $266.6 million, 12 percent higher than a year ago;
base business orders - excluding acquisitions and foreign currency
translation - were up 5 percent.
o Sales of $252.1 million set a new record and rose more than 17 percent;
base business sales - excluding acquisitions and foreign currency
translation - were up 10 percent.
o Gross margins improved 50 basis points to 40.4 percent of sales, while
operating margins at 16.1 percent were 150 basis points higher than a year
ago.
o Net income increased 34 percent to $23.6 million, an all-time high. o
Diluted EPS at 45 cents were 10 cents ahead of the first quarter of 2004.
o EBITDA of $48.7 million was 19.3 percent of sales and covered interest
expense by more than 12 times.
o Debt-to-total capitalization was 23 percent.
o Free cash flow was $10.6 million.
o Operational excellence initiatives remain on track, fueling new product
innovation to drive growth.
- --------------------------------------------------------------------------------
"We are pleased with our results for the first three months of 2005. Our
business units continue to execute at a high level in terms of both operational
excellence and new product initiatives. During the first quarter, we delivered
record orders, sales, and net income, as well as our 13th consecutive quarter of
year-over-year gross margin expansion. The quarter also marked our 11th
consecutive quarter of year-over-year earnings growth and our 10th consecutive
quarter of year-over-year growth in base business sales. We are especially
pleased with the company's 10 percent organic revenue growth during the quarter.
All three business segments experienced organic sales growth with the strongest
performance in Pump Products and Dispensing Equipment. As we move forward, we
remain focused on the voice of our customer, while using the powerful
combination of continuous process improvement and new product innovation to
drive our future performance."
Lawrence D. Kingsley
President and Chief Executive Officer
- --------------------------------------------------------------------------------
FIRST QUARTER FINANCIAL HIGHLIGHTS
(In millions, except per share amounts and percentages)
FOR THE QUARTER ENDED
-----------------------------------------------------------
March 31 December 31,
MARCH 31 -----------------------------------------------
2005 2004 Change 2004 Change
-----------------------------------------------------------
Orders Written $ 266.6 $ 237.8 12% $ 238.8 12%
Sales 252.1 214.6 17 242.6 4
Operating Income 40.7 31.3 30 38.3 6
Operating Margin 16.1% 14.6% 150bp 15.8% 30bp
Net Income $ 23.6 $ 17.7 34% $ 22.7 4%
Diluted EPS .45 .35 29 .43 5
Other Data
--Income before Taxes $ 36.9 $ 27.9 33% $ 34.3 8%
--Depreciation and Amortization 7.9 7.6 3 7.6 3
--Interest 3.9 3.4 13 3.9 --
--EBITDA 48.7 38.9 25 45.8 6
--Cash Flow from Operating Activities 16.3 19.4 (16) 48.1 (66)
--Capital Expenditures 5.7 5.3 7 6.3 (9)
--Free Cash Flow 10.6 14.1 (25) 41.8 (75)
ORDERS, SALES, NET INCOME AND EPS UP SEQUENTIALLY AND YEAR-OVER-YEAR
New orders in the quarter totaled a record $266.6 million, 12 percent higher
than the same period in 2004 and up 12 percent sequentially. Excluding the
impact of foreign currency translation and acquisitions, orders were 5 percent
higher than the first quarter of 2004. At March 31, 2005, the company had an
unfilled order backlog of just over one month's sales.
Record sales in the first quarter of 2005 of $252.1 million were up more than 17
percent from the prior-year period and up 4 percent sequentially. Compared with
last year, base business shipments grew 10 percent, acquisitions accounted for a
6 percent improvement, and foreign currency translation added 1 percent. Base
business sales grew 11 percent domestically and 9 percent internationally during
the recent quarter. Sales to international customers from base businesses
represented approximately 46 percent of total sales for both the 2005 and 2004
first quarters.
First quarter 2005 gross margin of 40.4 percent of sales was 50 basis points
higher than last year's first quarter and 80 basis points higher than the fourth
quarter of 2004. This improvement reflects volume leverage and savings realized
from the company's Six Sigma, Lean Manufacturing and global sourcing
initiatives. SG&A expenses as a percent of sales decreased 100 basis points to
24.3 percent from 25.3 percent in the first quarter of 2004. Total SG&A expenses
increased due to acquisitions, currency effects, and expenses related to higher
volume. First quarter 2005 operating margin of 16.1 percent of sales was 150
basis points higher than the first quarter of 2004 and 30 basis points ahead of
the fourth quarter of 2004.
Net income at $23.6 million was a new record and increased 34 percent over the
first quarter of 2004 and 4 percent sequentially. Diluted earnings per share of
45 cents improved 10 cents from the first quarter of 2004 and were up 2 cents
from the fourth quarter of 2004.
SEGMENT RESULTS
Pump Product sales of $146.3 million rose 21 percent, reflecting 10 percent base
business growth, a 1 percent favorable impact from foreign currency translation,
and a 10 percent increase due to acquisitions. Operating profit of $24.3 million
represented a 110 basis point operating margin improvement compared with the
first quarter of 2004.
Dispensing Equipment sales of $51.3 million rose 23 percent, reflecting a 20
percent increase in base business and a 3 percent impact from favorable foreign
currency translation. Operating profit of $11.6 million represented a 360 basis
point operating margin improvement compared with a year ago.
Sales of Other Engineered Products were $55.6 million, an increase of 6 percent,
reflecting 4 percent base business growth and 2 percent favorable foreign
currency translation. Operating profit of $11.6 million represented a 50 basis
point operating margin improvement compared to the year-ago quarter.
During the quarter, the Pump Products Group contributed 58 percent of sales and
51 percent of operating income; the Dispensing Equipment Group accounted for 20
percent of sales and 25 percent of operating income; and Other Engineered
Products represented 22 percent of sales and 24 percent of operating income.
STRONG FINANCIAL POSITION
IDEX ended the first quarter with total assets of $1.2 billion and working
capital of $131.8 million. Total debt decreased $7.5 million during the quarter
to $217.8 million. Free cash flow (cash flow from operating activities less
capital expenditures) for the first three months of 2005 was $10.6 million
versus $14.1 million in 2004, reflecting an increase in receivables as a result
of higher sales. In the first quarter of 2005, EBITDA (earnings before interest,
taxes, depreciation and amortization) totaled $48.7 million (19.3 percent of
sales) and covered interest expense by more than 12 times. Debt-to-total
capitalization at March 31, 2005, was 23 percent.
PROGRESS CONTINUES ON CORPORATE INITIATIVES
"We continue to use our long-term initiatives to create top- and bottom-line
growth," Kingsley said. "Our drive for continuous process improvement is
increasing the gross margin. First quarter gross margins of 40.4 percent
improved 50 basis points versus the prior year and 80 basis points sequentially.
First quarter savings from our operational excellence tools of Lean and Six
Sigma totaled $2.5 million. In addition, during the quarter, global sourcing
initiatives saved the company $2.8 million, or 25 percent over prior sources."
2005 OUTLOOK
Looking ahead, Kingsley said, "As a short-cycle business, our performance is
reliant upon the current pace of incoming orders, and we have limited visibility
on future business conditions. As we move forward in 2005, we believe IDEX is
well positioned for earnings expansion. This is based on our lower cost
structure resulting from our operational excellence discipline, our investment
in new products, applications and global markets, and our pursuit of strategic
acquisitions to help drive IDEX's longer term profitable growth."
CONFERENCE CALL TO BE BROADCAST OVER THE INTERNET
IDEX will broadcast its first quarter earnings conference call over the Internet
on Thursday, April 21, at 1:30 p.m. CDT. Chairman Dennis Williams, President and
Chief Executive Officer Larry Kingsley, and Vice President and Chief Financial
Officer Dominic Romeo will discuss the company's recent financial performance
and respond to questions from the financial analyst community. IDEX invites
interested investors to listen to the presentation, which will be carried live
on its Web site at www.idexcorp.com. Those who wish to listen should log on
several minutes before the discussion begins. After clicking on the presentation
icon, investors should follow the instructions to ensure their systems are set
up to hear the event, or download the correct applications at no charge.
Investors also will be able to hear a replay of the call by dialing 866-430-4719
(or 203-369-0922 for international participants) and using the passcode "IDEX."
A NOTE ON EBITDA AND FREE CASH FLOW
EBITDA means earnings before interest, income taxes, depreciation and
amortization, while free cash flow means cash flow from operating activities
less capital expenditures. Management uses these non-GAAP financial measures as
internal operating metrics. Management believes these measures are useful as
analytical indicators of leverage capacity and debt servicing ability, and uses
them to measure financial performance as well as for planning purposes. However,
they should not be considered as alternatives to net income, cash flow from
operating activities or any other items calculated in accordance with U.S. GAAP,
or as an indicator of operating performance. The definitions of EBITDA and free
cash flow used here may differ from those used by other companies.
FORWARD-LOOKING STATEMENTS
This news release contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Exchange Act of 1934, as amended. These statements may relate to, among other
things, capital expenditures, cost reductions, cash flow, and operating
improvements and are indicated by words or phrases such as "anticipate,"
"estimate," "plans," "expects," "projects," "should," "will," "management
believes," "the company believes," "the company intends," and similar words or
phrases. These statements are subject to inherent uncertainties and risks that
could cause actual results to differ materially from those anticipated at the
date of this news release. The risks and uncertainties include, but are not
limited to, the following: economic and political consequences resulting from
terrorist attacks and wars; levels of industrial activity and economic
conditions in the U.S. and other countries around the world; pricing pressures
and other competitive factors, and levels of capital spending in certain
industries - all of which could have a material impact on order rates and IDEX's
results, particularly in light of the low levels of order backlogs it typically
maintains; its ability to make acquisitions and to integrate and operate
acquired businesses on a profitable basis; the relationship of the U.S. dollar
to other currencies and its impact on pricing and cost competitiveness;
political and economic conditions in foreign countries in which the company
operates; interest rates; capacity utilization and the effect this has on costs;
labor markets; market conditions and material costs; and developments with
respect to contingencies, such as litigation and environmental matters. The
forward-looking statements included here are only made as of the date of this
news release, and management undertakes no obligation to publicly update them to
reflect subsequent events or circumstances. Investors are cautioned not to rely
unduly on forward-looking statements when evaluating the information presented
here.
ABOUT IDEX
IDEX Corporation is the world leader in fluid-handling technologies for positive
displacement pumps and metering products, dispensing equipment for color
formulation, and other highly engineered products including fire suppression
equipment, rescue tools and stainless steel band clamping systems. Its products
are sold in niche markets to a wide range of industries throughout the world.
IDEX shares are traded on the New York Stock Exchange and Chicago Stock Exchange
under the symbol "IEX."
FOR FURTHER INFORMATION ON IDEX CORPORATION AND ITS BUSINESS UNITS,
VISIT THE COMPANY'S WEB SITE AT WWW.IDEXCORP.COM.
IDEX CORPORATION
Add -4-
IDEX CORPORATION
Condensed Statements of Consolidated Operations
(in thousands except per share amounts)
FIRST QUARTER ENDED
MARCH 31, (a)
2005 2004
- -----------------------------------------------------------------------------------------------------------------------------
NET SALES $ 252,058 $ 214,600
COST OF SALES 150,101 128,870
- -----------------------------------------------------------------------------------------------------------------------------
GROSS PROFIT 101,957 85,730
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 61,262 54,444
- -----------------------------------------------------------------------------------------------------------------------------
OPERATING INCOME 40,695 31,286
OTHER INCOME - NET 130 11
INTEREST EXPENSE 3,879 3,436
- -----------------------------------------------------------------------------------------------------------------------------
INCOME BEFORE INCOME TAXES 36,946 27,861
PROVISION FOR INCOME TAXES 13,301 10,169
- -----------------------------------------------------------------------------------------------------------------------------
NET INCOME $ 23,645 $ 17,692
=============================================================================================================================
EARNINGS PER COMMON SHARE:
BASIC EARNINGS PER COMMON SHARE $ .47 $ .36
DILUTED EARNINGS PER COMMON SHARE $ .45 $ .35
=============================================================================================================================
SHARE DATA:
BASIC WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 50,679 49,475
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 52,383 51,279
=============================================================================================================================
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
MARCH 31, DECEMBER 31,
2005 (a) 2004 (a)
- -----------------------------------------------------------------------------------------------------------------------------
ASSETS
CURRENT ASSETS
CASH AND CASH EQUIVALENTS $ 8,191 $ 7,274
RECEIVABLES - NET 132,168 119,567
INVENTORIES 125,884 126,978
OTHER CURRENT ASSETS 12,924 7,419
- -----------------------------------------------------------------------------------------------------------------------------
TOTAL CURRENT ASSETS 279,167 261,238
PROPERTY, PLANT AND EQUIPMENT - NET 152,177 155,602
GOODWILL - NET 704,671 713,619
INTANGIBLE ASSETS - NET 29,392 29,545
OTHER NONCURRENT ASSETS 29,069 26,288
- -----------------------------------------------------------------------------------------------------------------------------
TOTAL $ 1,194,476 $ 1,186,292
=============================================================================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY
TRADE ACCOUNTS PAYABLE $ 72,926 $ 71,405
DIVIDENDS PAYABLE 6,143 6,105
ACCRUED EXPENSES 68,275 70,745
- -----------------------------------------------------------------------------------------------------------------------------
TOTAL CURRENT LIABILITIES 147,344 148,255
LONG-TERM DEBT 217,827 225,317
OTHER NONCURRENT LIABILITIES 99,636 99,115
- -----------------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES 464,807 472,687
SHAREHOLDERS' EQUITY 729,669 713,605
- -----------------------------------------------------------------------------------------------------------------------------
TOTAL $ 1,194,476 $ 1,186,292
=============================================================================================================================
SEE FOLLOWING PAGE FOR NOTES TO CONDENSED FINANCIAL STATEMENTS.
-more-
IDEX CORPORATION
Add -5-
IDEX CORPORATION
COMPANY AND BUSINESS GROUP FINANCIAL INFORMATION
(DOLLARS IN THOUSANDS)
FIRST QUARTER ENDED
MARCH 31, (a)
2005 2004
- --------------------------------------------------------------------------------
PUMP PRODUCTS
NET SALES $146,298 $121,210
OPERATING INCOME (b) 24,331 18,800
OPERATING MARGIN 16.6% 15.5%
DEPRECIATION AND AMORTIZATION $ 4,126 $ 3,859
CAPITAL EXPENDITURES 3,584 3,733
DISPENSING EQUIPMENT
NET SALES $ 51,327 $ 41,619
OPERATING INCOME (b) 11,578 7,896
OPERATING MARGIN 22.6% 19.0%
DEPRECIATION AND AMORTIZATION $ 1,298 $ 1,430
CAPITAL EXPENDITURES 951 651
OTHER ENGINEERED PRODUCTS
NET SALES $ 55,572 $ 52,444
OPERATING INCOME (b) 11,561 10,669
OPERATING MARGIN 20.8% 20.3%
DEPRECIATION AND AMORTIZATION $ 1,564 $ 1,432
CAPITAL EXPENDITURES 791 844
COMPANY
NET SALES $252,058 $214,600
OPERATING INCOME 40,695 31,286
OPERATING MARGIN 16.1% 14.6%
DEPRECIATION AND AMORTIZATION (c) $ 7,877 $ 7,628
CAPITAL EXPENDITURES 5,707 5,348
- --------------------------------------------------------------------------------
(a) Includes acquisitions of Systec (April 2004) and Scivex (May 2004) in the
Pump Products Group and Dinglee (July 2004) in the Other Engineered
Products Group from the dates of acquisition.
(b) Group operating income excludes unallocated corporate operating expenses.
(c) Excludes amortization of debt issuance expenses.