UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D. C. 20549 FORM 10-QSB [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarterly Period Ended March 31, 2005 OR [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from __________ to __________ Commission File Number 0-24501 BLUE RIVER BANCSHARES, INC. --------------------------- (Exact name of small business issuer as specified in its charter) Indiana 35-2016637 -------- ---------- (State or other jurisdiction of (I. R. S. Employer incorporation or organization) Identification Number) 29 East Washington Street Shelbyville, Indiana 46176 -------------------- ----- (Address of principal executive office) (Zip Code) Issuer's telephone number, including area code: (317) 398-9721 As of May 16, 2005 there were 3,507,150 shares of the Registrant's Common Stock issued and outstanding. Transitional Small Business Disclosure Format. (Check one): Yes [ ] No [X] BLUE RIVER BANCSHARES, INC. TABLE OF CONTENTS PAGE NUMBER ------ PART I. FINANCIAL INFORMATION: Item 1. Financial Statements: Consolidated Statements of Financial Condition (Unaudited) as of March 31, 2005 and December 31, 2004 3 Consolidated Statements of Operations and Comprehensive Income (Unaudited) for the three months ended March 31, 2005 and 2004 4 Consolidated Statements of Cash Flows (Unaudited) for the three months ended March 31, 2005 and 2004 5 Notes to Consolidated Financial Statements (Unaudited) 6-9 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations 10-20 Item 3. Controls and Procedures 21 PART II. OTHER INFORMATION: 22 Item 1. Legal Proceedings Item 2. Unregistered Sales of Equity Securities and Use of Proceeds Item 3. Defaults upon Senior Securities Item 4. Submission of Matters to a Vote of Security Holders Item 5. Other information Item 6. Exhibits SIGNATURE PAGE 23 EXHIBIT INDEX 24 PART 1 FINANCIAL STATEMENTS ITEM 1. FINANCIAL STATEMENTS BLUE RIVER BANCSHARES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED) AS OF MARCH 31, 2005 AND DECEMBER 31, 2004 MARCH 31, DECEMBER 31, 2005 2004 ASSETS ASSETS: Cash and cash equivalents: Cash and due from banks $ 4,517,662 $ 3,572,243 Interest-bearing deposits 5,592,002 1,542,765 -------------- ------------- Total cash and cash equivalents 10,109,664 5,115,008 Securities available for sale 29,915,654 32,361,376 Securities held to maturity 18,438 19,073 Loans receivable, net of allowance for loan losses of $1,977,511 and $1,919,193 153,753,057 155,508,075 Stock in FHLB, at cost 2,927,400 2,896,400 Deferred income taxes, net 2,860,068 2,650,679 Premises and equipment, net 1,959,091 1,992,349 Other real estate owned 1,328,375 1,415,351 Accrued interest receivable and other assets 1,217,025 1,128,719 Core deposit intangible 362,065 379,306 Goodwill 3,159,051 3,159,051 -------------- ------------- TOTAL ASSETS $ 207,609,888 $ 206,625,387 ============== ============= LIABILITIES AND SHAREHOLDERS' EQUITY LIABILITIES: Interest bearing deposits $ 148,844,573 $ 151,358,006 Non-interest bearing deposits 22,922,086 18,972,486 Fed funds purchased - 427,000 Advances from FHLB 15,142,525 15,091,393 Note payable 4,000,000 4,000,000 Accrued interest and other liabilities 1,061,731 992,237 -------------- ------------- Total liabilities 191,970,915 190,841,122 -------------- ------------- SHAREHOLDERS' EQUITY: Preferred stock, no par value, 2,000,000 shares authorized, none issued - - Common stock, no par value, 15,000,000 shares authorized, 3,406,150 shares issued and outstanding 24,635,162 24,635,162 Accumulated deficit (8,578,688) (8,782,422) Accumulated other comprehensive income/(loss) (417,501) (68,475) -------------- ------------- Total shareholders' equity 15,638,973 15,784,265 -------------- ------------- TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 207,609,888 $ 206,625,387 ============== ============= See accompanying notes to consolidated financial statements. - 3 - BLUE RIVER BANCSHARES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (UNAUDITED) FOR THE THREE MONTH PERIODS ENDED MARCH 31, 2005 AND 2004 2005 2004 INTEREST INCOME: Loans receivable $ 2,347,844 $ 1,868,221 Securities 335,087 446,758 Interest-bearing deposits 32,387 5,858 Dividends from FHLB 31,118 33,451 -------------- ------------- Total interest income 2,746,436 2,354,288 -------------- ------------- INTEREST EXPENSE: Interest expense on deposits 914,761 626,194 Interest expense on FHLB and other borrowings 176,551 188,574 -------------- ------------- Total interest expense 1,091,312 814,768 -------------- ------------- NET INTEREST INCOME BEFORE PROVISION FOR LOAN LOSSES 1,655,124 1,539,520 PROVISION FOR LOAN LOSSES 52,500 97,500 -------------- ------------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 1,602,624 1,442,020 -------------- ------------- NON-INTEREST INCOME: Service charges and fees 101,027 76,944 Secondary market mortgage fees 125,328 63,117 Gain on sale of securities - 97,563 Other 37,709 83,840 -------------- ------------- Total non-interest income 264,064 321,464 -------------- ------------- NON-INTEREST EXPENSE: Salaries and employee benefits 835,872 727,408 Premises and equipment 188,521 207,132 Federal deposit insurance and OTS assessment 16,242 12,511 Data processing 154,786 150,645 Advertising and promotion 40,536 17,797 Bank fees and charges 25,823 23,660 Directors fees 53,850 58,450 Professional fees 93,970 112,560 Stationery, supplies and printing 19,140 30,981 Merger expense 69,335 - Core deposit intangible 17,241 16,425 Other 147,638 220,072 -------------- ------------- Total non-interest expense 1,662,954 1,577,641 -------------- ------------- INCOME BEFORE INCOME TAX 203,734 185,843 INCOME TAX EXPENSE (BENEFIT) - - -------------- ------------- NET INCOME $ 203,734 $ 185,843 ============== ============= COMPREHENSIVE INCOME (LOSS) $ (145,292) $ 166,011 ============== ============= Basic earnings per share $ 0.06 $ 0.05 ============== ============= Diluted earnings per share $ 0.06 $ 0.05 ============== ============= See accompanying notes to consolidated financial statements (unaudited). - 4 - BLUE RIVER BANCSHARES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE THREE MONTH PERIODS ENDED MARCH 31, 2005 AND 2004 2005 2004 CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 203,734 $ 185,843 Adjustments to reconcile net income to net cash from operating activities: Depreciation and purchase accounting amortization 24,166 487,665 Net amortization (accretion) of securities 9,908 38,566 Provision for loan losses 52,500 97,500 FHLB stock dividends (31,000) (38,700) (Gain) on sale of securities available for sale - (97,563) (Gain) on sale of other real estate owned (30,672) (35,848) Changes in assets and liabilities: Accrued interest receivable 77,121 85,785 Other assets (165,426) 424,921 Accrued interest payable and other liabilities 69,494 (5,289) -------------- ------------- Net cash from operating activities 209,825 1,142,880 -------------- ------------- CASH FLOWS FROM INVESTING ACTIVITIES: Loan funded, net of collections 1,605,649 (13,185,598) Maturities and paydowns of securities available for sale 1,877,398 2,294,689 Maturities and paydowns of securities held to maturity 635 110,354 Proceeds from sales of securities available-for-sale - 9,575,112 Purchases of securities available-for-sale - (3,499,490) Purchase of premises and equipment (28,279) (15,898) Proceeds from sale of real estate owned 117,648 521,702 -------------- ------------- Net cash from investing activities 3,573,051 (4,199,129) -------------- ------------- CASH FLOWS FROM FINANCING ACTIVITIES: Additional offering costs from proceeds of rights offering - (2,455) Net change in fed funds purchased (427,000) - Repayment of FHLB advances (4,163,894) (40,258,487) Proceeds from FHLB advances 4,219,409 38,685,000 Net increase in deposits 1,583,265 4,050,950 -------------- ------------- Net cash from financing activities 1,211,780 2,475,008 -------------- ------------- NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS 4,994,656 (581,241) CASH AND EQUIVALENTS, Beginning of period 5,115,008 7,802,303 -------------- ------------- CASH AND EQUIVALENTS, End of period $ 10,109,664 $ 7,221,062 ============== ============= See accompanying notes to consolidated financial statements (unaudited). - 5 - BLUE RIVER BANCSHARES, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) AS OF AND FOR THE THREE MONTH PERIODS ENDED MARCH 31, 2005 AND 2004 1. BASIS OF CONSOLIDATION AND PRESENTATION The unaudited consolidated financial statements include the accounts of Blue River Bancshares, Inc. (the "Company") and its wholly owned subsidiaries Shelby County Bank and Paramount Bank (formally known as Unified Banking Company) (collectively the "Banks") and the wholly owned subsidiaries of Shelby County Bank. A summary of significant accounting policies is set forth in Note 1 of the Notes to the Consolidated Financial Statements of the Company included in the December 31, 2004 Annual Report to Shareholders. The accompanying consolidated interim financial statements at March 31, 2005, and for the three months ended March 31, 2004 are unaudited and have been prepared in accordance with instructions to Form 10-QSB. In the opinion of management, the financial statements include all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for such periods. In accordance with SFAS No. 131, the Company has disclosed all required information relating to its one operating segment, community banking. 2. DESCRIPTION OF BUSINESS The Banks provide financial services to south central Indiana through Shelby County Bank's main office in Shelbyville and three other full service branches in Shelbyville, Morristown, and St. Paul, Indiana and to the city of Lexington, and Fayette County, Kentucky through Paramount Bank's one office located in Lexington, Kentucky. The Banks are subject to competition from other financial institutions and other financial services providers and are regulated by certain federal agencies and undergo periodic examinations by those regulatory authorities. 3. RESTATEMENT OF DEFERRED LOAN COSTS AND FEES ON HOME EQUITY LOANS During the 2004 year end audit of the financial statements, it was determined that the Company was incorrectly accounting for deferred loan fees and costs on home equity loans. This resulted in a $178,000 reduction in 2004 net income. Subsequently, the Company determined that it needed to restate its 2004 quarterly financials to reflect the $178,000 reduction in net income to properly document the full effect of the accounting error on each of the quarters in 2004. The Company has determined that the earnings reported during 2004 will be reduced by $41,000 for the first quarter, $55,000 for the second quarter and $52,000 for the third quarter. This information is provided in detail in the following tables for the three months ended March 31, 2004, June 30, 2004 and September 30, 2004 and for the six months ended June 30, 2004 and for the nine months ended September 30, 2004. - 6 - THREE MONTHS ENDED THREE MONTHS ENDED THREE MONTHS ENDED MARCH 31, 2004 JUNE 30, 2004 SEPTEMBER 30, 2004 -------------------------- ---------------------------- -------------------------- AS PREVIOUSLY AS PREVIOUSLY AS PREVIOUSLY REPORTED AS RESTATED REPORTED AS RESTATED REPORTED AS RESTATED ------------- ----------- ------------- ----------- ------------- ----------- Net Income (Loss) $ 227,025 $ 185,843 $ (56,877) $ (112,317) $ (92,206) $ (144,119) Interest Income 2,358,966 2,354,288 2,390,671 2,381,095 2,625,497 2,609,620 Net Interest Income before the Provision for Loan Losses 1,544,198 1,539,520 1,400,830 1,391,254 1,568,092 1,552,215 Non Interest Expense 1,541,137 1,577,641 1,630,484 1,676,348 1,769,950 1,805,986 Basic earnings (loss) per share 0.07 0.05 (0.02) (0.03) (0.03) (0.04) Diluted earnings (loss) per share 0.07 0.05 (0.02) (0.03) (0.03) (0.04) SIX MONTHS ENDED NINE MONTHS ENDED JUNE 30, 2004 SEPTEMBER 30, 2004 -------------------------- ----------------------------- AS PREVIOUSLY AS PREVIOUSLY REPORTED AS RESTATED REPORTED AS RESTATED ------------- ----------- ------------- ------------- Net Income (Loss) $ 170,148 $ 73,526 $ 77,943 $ (70,593) Interest Income 4,749,637 4,735,383 7,375,132 7,345,001 Net Interest Income before the Provision for Loan Losses 2,945,028 2,930,774 4,513,115 4,482,984 Non Interest Expense 3,171,621 3,253,989 4,941,566 5,059,971 Basic earnings (loss) per share 0.05 0.02 0.02 (0.02) Diluted earnings (loss) per share 0.05 0.02 0.02 (0.02) 4. COMMON SHARE INFORMATION Earnings per share of common stock is based on the weighted average number of basic shares and dilutive shares outstanding. The following is a reconciliation of the weighted average common shares for the basic and diluted earnings per share computations: FOR THE THREE MONTHS ENDED MARCH 31, -------------------------- 2005 2004 Basic earnings per share: Weighted average common shares 3,406,150 3,406,150 ========= ========= Diluted earnings per share: Weighted average common shares 3,406,150 3,406,150 Dilutive effect of stock options 1,092 7,926 --------- --------- Weighted average common shares and incremental shares 3,407,242 3,414,076 ========= ========= For the three months ended March 31, 2005 and the three months ended March 31, 2004, 166,360, and 122,350 stock options were not considered in the calculation of the dilutive effect of stock options as they were anti-dilutive. - 7 - 5. STOCK BASED COMPENSATION At March 31, 2005, the Company had stock-based employee compensation plans. The Company accounts for those plans under the recognition and measurement principles of APB Opinion No. 25, "Accounting for Stock Issued to Employees," and related interpretations. No stock-based employee compensation cost is reflected in net income, as all options granted under those plans had an exercise price equal to the market value of the underlying common stock on the date of grant. The following table illustrates the effect on net income and earnings per share if the company had applied the fair value recognition provisions of SFAS 123, "Accounting for Stock-Based Compensation," to stock-based employee compensation. MARCH 31, 2005 2004 Net income: Net income as reported $ 203,734 $ 185,843 Deduct total stock based employee compensation expense determined under fair value based method for all awards, net of related tax effects and reversals of prior period expense due to forfeitures 23,441 (8,079) ------------- --------- Pro forma, net income $ 227,175 $ 177,764 ============= ========= Net earnings per share: Basic earnings per share $ 0.06 $ 0.05 Diluted earnings per share $ 0.06 $ 0.05 Pro forma earnings per share: Basic earnings per share $ 0.07 $ 0.05 Diluted earnings per share $ 0.07 $ 0.05 6. INCOME TAXES The Company maintains a valuation allowance against a portion of the deferred tax assets because management believes it is more likely than not that a portion of the benefit associated with the deferred tax asset will not be realized. During 2005 and 2004, management's estimate of the deferred tax asset realization did not change significantly and the Company recorded changes in its valuation allowance to offset a change in the deferred tax assets, resulting in no income tax expense for 2005 or 2004. The Company has generated federal and state operating losses carryforwards totaling $4.5 million. The net operating loss carryforwards, if unused will begin to expire in 2020 through 2024. 7. AFFILIATION AND MERGER WITH HEARTLAND BANCSHARES, INC. On August 31, 2004, the Company and Heartland Bancshares, Inc. ("Heartland"), Franklin, Indiana, entered into an Agreement of Affiliation and Merger which provided for Heartland to merge with and into to the Company. On February 10, 2005, the Company and Heartland mutually agreed to terminate the merger agreement and certain other related agreements, including the reciprocal stock option agreements entered into by the Company and Heartland in connection with the merger agreement. During the third and fourth quarters of 2004, the Company incurred costs of $274,000 related to the proposed merger and $134,000 of severance payments made to our former President, as a result of our proposed merger with Heartland Bancshares, Inc. These costs were expensed by the Company since it was expected that Heartland would be the acquiring entity in the merger. Additional costs of $69,000 related to this merger were expensed in the first quarter of 2005. - 8 - 8. NEW ACCOUNTING PRONOUNCEMENTS EITF Issue 03-1, The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments, contains accounting guidance regarding other-than-temporary impairment on securities that was to take effect for the quarter ended September 30, 2004. However, the effective date of portions of this guidance has been delayed, and more interpretive guidance is to be issued in the near future. The effect of this new and pending guidance on the Company's financial statements is not known, but it is possible this guidance could change management's assessment of other-than-temporary impairment in future periods. 9. SUBSEQUENT EVENT On April 26, 2005, the Board of Directors of the Company approved the offer and sale of up to $600,000 worth of its common stock to certain accredited investors, including, without limitation, the officers and directors of the Company in a private placement under Section 4(2) of the Securities Act of 1933 and Rule 506 of Regulation D promulgated thereunder. On April 29, 2005 the price of $5.00 per share was determined by the Executive Committee of the Board of Directors of the Company. Subsequently, the Company sold 101,000 shares of common stock at a price of $5.00 per share, or $505,000 in the aggregate. The private placement closed on May 6, 2005. - 9 - PART I - ITEM 2 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Management's discussion and analysis of financial condition and results of operations is intended to assist in understanding the financial condition and results of operations of the Company. The information contained in this discussion should be read in conjunction with the unaudited condensed consolidated financial statements and accompanying notes thereto. FORWARD LOOKING STATEMENTS Further, this Quarterly Report on Form 10-QSB may contain certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements in this report which express "belief", "intention", "expectation", "prospects", as well as other statements which are not historical fact, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risk and uncertainties which may cause actual results to differ materially from those in such statements. Some of the factors that may generally cause actual results to differ materially from projection, forecasts, estimates and expectations include, but are not limited to (i) changes in the interest rate environment, (ii) competitive pressures among financial institutions, (iii) general economic conditions on local or national levels, (iv) political developments, wars or other hostilities that may disrupt or increase volatility in securities markets, (v) legislative or regulatory changes, (vi) changes in prepayment speeds of loans or securities, (vii) changes in loan sale volumes, charge-offs and loan loss provisions, (viii) changes in legal or regulatory proceedings, and (ix) the impact of reputation risk created by these developments on such matters as business generation or retention. Such statements reflect the current view of the Company and the Banks with respect to future events and are subject to these and other risks, uncertainties and assumptions relating to the operations, results of operations, growth strategy and liquidity of the Company and the Banks. The Company undertakes no duty to update any forward looking statement to reflect events or circumstances after the date on which the forward looking statement is made or to reflect the occurrence of unanticipated events. COMPANY OVERVIEW The Company is a holding company for its principal banking subsidiaries, Shelby County Bank and Paramount Bank. The Company's net income is derived principally from the operating results of its banking subsidiaries. The principal sources of the Company's revenue are interest and fees on loans; deposit service charges; interest on security investments; and, origination fees on mortgage loans brokered. The Banks' lending activity consists of short-to-medium-term consumer and commercial loans, including home equity lines of credit; personal loans for home improvement, autos and other consumer goods; residential real estate loans; and, commercial real estate and operating loans. Funding activities at the subsidiary Banks include a full range of deposit accounts, including demand deposits; NOW accounts; money market accounts; and certificates of deposit. Also, funding is supplemented with deposits gathered from local and state governments and through borrowings from the Federal Home Loan Banks. The Company maintains a $4,000,000 loan from a commercial bank. Shelby County Bank is a federally chartered savings bank located in Shelbyville, Indiana and Paramount Bank is a federally chartered savings bank located in Lexington, Kentucky. The Banks provide full-service banking to businesses and residents within their communities and surrounding areas. The Banks place particular emphasis on serving their clients with a broad range of services delivered by experienced professionals concerned with building strong and long-term relationships. - 10 - CRITICAL ACCOUNTING POLICIES The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. The Company's critical accounting policies include the following: An analysis of the allowance for loan losses is performed monthly by the Banks' management to assess the appropriate levels of allowance for loan losses. This analysis is performed to recognize specific reserves allocated to classified assets, to monitor trends in loan delinquencies and charge-offs and to consider portfolio composition. Specific reserves are established based upon review of individual borrowers identified in the classified loan list, establishing the probable incurred losses associated with such borrowers, including comparison of loan balances versus estimated liquidation values of collateral based upon independent information sources or appraisals performed by board-approved licensed appraisers. The remaining pool of loans, excluding those classified or delinquent is the source for the general loan loss reserve. Management evaluates this general reserve using loan loss statistics by various types of loans, as published periodically by the OTS, or the Banks' historical losses and multiplying such loss percentages to the Banks' distribution of portfolio balances. The calculated reserve is compared to the Banks' existing reserve to establish the provision necessary to bring the actual reserve balance in compliance with the findings of the allowance analysis. A valuation allowance reduces deferred tax assets to the amount management believes is more likely than not to be realized. In evaluating the realization of deferred tax assets, management considers the likelihood that sufficient taxable income of appropriate character will be generated within carry forward periods, including consideration of available tax planning strategies. During 2004 and 2003, management's estimate of deferred tax asset realization did not change significantly, and the valuation allowance was adjusted to offset the net change in deferred tax assets during the periods. MANAGEMENT OVERVIEW Overview of Financial Condition at March 31, 2005 and December 31, 2004 On a consolidated basis, the Company's total assets as of March 31, 2005 were $207,610,000 compared to total assets of $206,625,000 at December 31, 2004. As of March 31, 2005, gross loans were $155,731,000 compared to gross loans of $157,427,000 at December 31, 2004. Deposits were $171,767,000 at March 31, 2005 compared to $170,330,000 at December 31, 2004. Total capital was $15,639,000 at March 31, 2005 compared to $15,784,000 at December 31, 2004. Outstanding shares of common stock were 3,406,150 as of March 31, 2005 and December 31, 2004. The Company has continued to be asset sensitive, with a large amount of variable rate loans tied to prime, and the Company is benefiting from the prime rate increases. During the remainder of 2005, the Company believes loan balances will continue to increase net interest income, without reducing credit quality. Management and staff at both Shelby County Bank and Paramount Bank will continue to work diligently at implementing growth plans and strategies as the Company expects meaningful results from these actions this year. - 11 - Overview of Results of Operations for the Three Months Ended March 31, 2005 and 2004 For the quarter ended March 31, 2005, the Company's net consolidated income was $204,000. This compares to consolidated net income of $186,000 for the same period of 2004. Basic earnings per share was $0.06 for the quarter ended March 31, 2005 compared to $0.05 earnings per share for the quarter ended March 31, 2004. Weighted average outstanding shares (basic) for the first quarter of 2005 and the first quarter of 2004 were 3,406,150. The Company benefited from amortization of purchase accounting adjustments from the acquisition of Paramount Bank. The benefit of the purchase accounting for the three months ended March 31, 2005 was $87,000. However, this benefit will be decreasing in the future. Net interest income for the three months ended March 31, 2005 increased 7.5% from the period ended March 31, 2004. This increase can be attributed to a rising interest rate environment with increases in the prime lending rate from 4.00% to 5.75%. The Banks will continue to benefit from the increases in the prime interest rate as a large amount of the loan portfolio has variable rates. Another factor contributing to the increase was increased loan growth at Shelby County Bank during 2004. Overall non-interest income decreased 18% for the three month period ended March 31, 2005 compared to the three month period ended March 31, 2004. Primarily this reduction was comprised of decreases in net gains on sales of available for sale securities and other income. These decreases were offset by increases in secondary market mortgage loan fees and in service charges and fees on deposit accounts. Non-interest expense increased 5.4% for the three months ended March 31, 2005 compared to the same period of 2004. This increase was primarily due to additional professional costs incurred in the first quarter of 2005 related to the terminated merger with Heartland Bancshares, Inc. In addition, the costs to manage and reduce real estate owned remains very high. The Company expects to materially reduce this non-earning asset category during the second quarter of 2005. Paramount Bank incurred increased expenses in advertising and promotion for the three months ended March 31, 2005 compared to the three months ended March 31, 2004. These additional costs were the result of increased efforts to promote and advertise the bank in its local market area. In the fourth quarter of 2004, the Banks formally negotiated enhanced, more cost effective insurance contracts. This benefit to other non-interest expense offset the increases in this category. - 12 - FINANCIAL CONDITION The Company's total assets at March 31, 2005 were $207,610,000, an increase of $985,000 from December 31, 2004. Primarily the change consists of an increase in cash and cash equivalents of $4,995,000, offset by a decrease in securities available-for-sale of $2,446,000, a decrease in net loans of $1,755,000 and a decrease in other real estate owned of $87,000. During the first quarter of 2005, Shelby County Bank continued to focus its efforts on maintaining its "well capitalized" status, therefore loan growth has slowed. However, the Banks do foresee the loan balances growing during the remainder of this year. During the end of the third quarter 2004, it was necessary for Shelby County Bank to participate $4,000,000 of its commercial loan and home equity loan portfolios to other banks. This was accomplished in order to continue its "well capitalized" status. The Banks are strategically maintaining their "well capitalized" status while continuing to focus on improving net interest income and overall profitability. The investment portfolio balances have decreased to $29,934,000 at March 31, 2005 from $32,380,000 at December 31, 2004. There was a $1,000,000 call of a U.S. Agency available-for-sale security which contributed to the decline in investments. Additional decreases in the investments were due to average repayments of approximately $293,000 per month on the mortgage-backed-securities and a decline in the market value of securities available-for-sale of $558,000. The call and repayments were replaced by liquid funds to help improve "well capitalized" ratios. In the future the Banks will continue to invest in primarily in GNMA mortgage-backed securities. These investment products receive favorable risk-based capital treatment. The Banks' interest-bearing deposits within other banks increased $4,049,000 to $5,592,000 from $1,543,000 at December 31, 2004. The large amount of interest-bearing deposits within other banks is primarily the result of one large account at Paramount Bank which has significant volatility in the amount of overnight deposits which they maintain. The Company's liquidity position is the primary source of additional capital for infusion into its banking subsidiaries. During the year ended December 31, 2004, the Banks had significantly increased their use of funds as a result of increased loan demand and maturities of higher interest rate certificates of deposit. Due to the Company's current liquidity sources, the Company anticipates the need for additional external funding over the next six months to fund the growth of the Banks. In addition to the private placement which was authorized by the Board of Directors in April 2005 and completed in May 2005, the Company may consider a private placement of equity, additional bank borrowing and a private placement of preferred stock securities, either convertible or nonconvertible. The private placement raised approximately $505,000 of capital for the Company. The Banks' net loans decreased $1,755,000 from December 31, 2004 to $153,753,000 at March 31, 2005. During the three month period ended March 31, 2005, the Banks slowed loan growth to maintain their "well capitalized" status. However, future growth is expected to accelerate in the commercial lending market as well as in the home equity market. These loan products provide the opportunity for increased profitability and continued improvement interest rate sensitivity while maintaining the banks' "well capitalized" status. - 13 - LOANS RECEIVABLE MARCH 31, DECEMBER 31, 2005 2004 Real Estate Mortgage Loans: One-to-four family $ 42,811,387 $ 44,643,438 Non Residential 34,913,738 32,578,619 Home equity loans 34,420,759 33,852,662 Consumer loans 9,162,023 9,076,135 Commercial loans, including participations 34,422,661 37,276,414 ------------- ------------- Total gross loans 155,730,568 157,427,268 ------------- ------------- Less allowance for loan losses (1,977,511) (1,919,193) ------------- ------------- Total loans receivable, net $ 153,753,057 $ 155,508,075 ============= ============= NON-PERFORMING LOANS MARCH 31, DECEMBER 31, 2005 2004 Non-performing loans consist of the following: Non-accrual loans $1,582,049 $ 462,473 Ninety (90) days past due 834,203 1,445,792 ---------- ---------- Total non-performing loans $2,416,252 $1,908,265 ========== ========== Non-performing loans to total loans 1.55% 1.21% Non-performing assets are defined as: (1) loans in non-accrual status where the ultimate collection of interest is uncertain; (2) loans past due ninety days or more as to principal or interest (and where continued accrual has been specifically approved); and (3) loans which have been renegotiated to provide a reduction or deferral of interest or principal because of deterioration in the financial condition of the borrower. At March 31, 2005, the Banks reported approximately $1,582,000 of non-accrual loans, an increase of $1,120,000 from December 31, 2004, and $834,000 in loans ninety days past due, a decrease of $612,000 from December 31, 2004. There is an increase in the non-performing loans to total gross loans from 1.21% at December 31, 2004 to 1.55% at March 31, 2005. The Banks maintain a reserve for loan losses to cover losses incurred when loans default. Loans in all categories are charged-off when they are deemed uncollectible. Activity in the allowance for loan losses consists of the following: - 14 - THREE MONTHS ENDED MARCH, 31 ------------------------------------ 2005 2004 Balance, beginning of period $ 1,919,193 $ 1,681,005 Add: Provision for loan losses 52,500 97,500 Recoveries of loans previously charged off 20,738 723 Less gross charge-offs: - - Residential real estate loans - - Consumer/commercial loans (14,920) (104,535) ----------- ------------- Balance, end of period $ 1,977,511 $ 1,674,693 =========== ============= Net charge-offs to total average loans outstanding (annualized) 0.00% 0.08% Allowance to total average loans outstanding 1.26% .26% Allowance for loan losses at March 31, 2005 was $1,978,000, an increase of $59,000 from December 31, 2004. The Company's provision for loan losses for the first quarter of 2005 was $53,000 and its net recoveries were approximately $6,000. An analysis of the allowance for loan losses is performed monthly by the Banks' management to assess the appropriate levels of allowance for loan losses. Specific reserves are established based upon review of individual borrowers identified in the classified loan list, establishing the probability of loss associated with such borrowers, including comparison of loan balances versus estimated liquidation values of collateral based upon independent information sources or appraisals performed by board-approved licensed appraisers. The remaining pool of loans, excluding those classified or delinquent is the source for the general loan loss reserve. Management evaluates this general reserve using loan loss statistics by various types of loans, as published periodically by the OTS, FDIC, the Banks' historical losses or by the Chief Credit Officer's recommendations and by multiplying such loss percentages to the Banks' distribution of portfolio balances since management believes this will be representative of losses inherent in the portfolio. The calculated reserve is compared to the Banks' existing reserve to establish the provision necessary to bring the actual reserve balance in compliance with the findings of the allowance analysis performed by management. The reason for the increase in the allowance was primarily due to these monthly assessments resulting in monthly provisions. There were no residential real estate loan charge-offs or recoveries for the period. Consumer and commercial loan charge-offs consisted primarily of five loans. There were recoveries of six loans previously charged off of $21,000. The allowance to total average loans outstanding remained flat at 1.26% for the three month period ended March 31, 2005 and for the three month period ended March 31, 2004. For the three month period ended March 31, 2005, the allowance to total average loans outstanding decreased 5 basis points from 1.31% at December 31, 2004. Total liabilities at March 31, 2005 were $191,971,000, an increase of $1,130,000 compared to $190,841,000 at December 31, 2004. Deposits at March 31, 2005 were $171,767,000 compared to $170,330,000 at December 31, 2004, an increase of $1,437,000. Accordingly, other borrowings have decreased by $375,000 to $19,143,000 at March 31, 2005 from $19,518,000 at December 31, 2004. Management continues to emphasize the benefits of gathering non-certificate depository funding as a means of decreasing the Banks' overall funding costs, improving levels of fee income derived from depository relationships, and encouraging a stronger relationship with its customer base. By acquiring primarily transaction accounts, the Banks are less susceptible to loss of accounts during periods of volatile interest rates. Shareholders' equity at March 31, 2005 was $15,639,000, a decrease of $145,000 compared to $15,784,000 at December 31, 2004. The change in equity resulted from net income of $204,000, offset by a decrease of $349,000 from reductions in the fair value of the Company's available-for-sale investment portfolio. - 15 - RESULTS OF OPERATIONS: Three Months Ended March 31, 2005 During the three month period ended March 31, 2005, the Company's net income was $204,000 compared to net income of $186,000 reported for the three month period ended March 31, 2004. There was no income tax expense for the three month period ended March 31, 2005 and for the three month period ended March 31, 2004. The Company maintains a valuation allowance on a portion of its deferred tax assets. During 2005 and 2004, management's estimate of the deferred tax asset realization did not change significantly and the Company recorded changes in its valuation allowance to offset a change in the deferred tax assets, resulting in no income tax expense for 2005 or 2004. During the 2004 year end audit of the financial statements, it was determined that the Company was incorrectly accounting for deferred loan fees and costs on home equity loans. This resulted in a $178,000 reduction in 2004 net income. Subsequently, the Company determined that it needed to restate its 2004 quarterly financials to reflect the $178,000 reduction in net income to properly document the full effect of the accounting error on each of the quarters in 2004. The Company has determined that the earnings reported during 2004 will be reduced by $41,000 for the first quarter, $55,000 for the second quarter and $52,000 for the third quarter. This information is provided in detail in Note 3 to the consolidated financial statements. The Company's comparative performance showed an increase in net interest income before provision for loan losses of $115,000, a decrease in the provision for loan losses of $45,000, a decrease in non-interest income of $57,000, and an increase in non-interest expenses of $85,000. The increase in net interest income before provision for loan losses resulted from an increase in interest income of $392,000, offset by an increase in interest expense of $277,000. The increase in interest income was primarily due to $480,000 from loan growth in 2004 and prime interest rate increases. These increases were offset by decreases of $88,000 in the investment portfolio and interest bearing deposits as a result of decreases in volume. The major variance in interest expense is $282,000 and is attributed to increases in rates of certificates of deposits and increased volume. Additionally there was a net increase of $7,000 related other interest bearing deposits. The increase in interest expense due to certificates of deposits and other deposits was offset by a decrease in interest expense on borrowings of $12,000 and was primarily the result of a reduction in the volume in borrowings, specifically at Paramount Bank. Interest income and fees from loans increased from $1,868,000 for the three month period ended March 31, 2004 to $2,348,000 for the three month period ended March 31, 2005. This increase was comprised of a favorable variance of $339,000 due to higher average loan balances of $22,993,000, and a favorable variance of $141,000 due to an increase of 40 basis points in the effective yield on loans. The increase in yield was largely due to increases in the prime interest rate, increased balances in variable rate products, as well as higher yields on new loans originated during the period. The overall yield on loans increased to 6.01% for the three month period ended March 31, 2005 from 5.61% for the three month period ended March 31, 2004. Interest income from investment securities decreased $112,000 to $335,000 for the three months ended March 31, 2005, when compared to the three month period ended March 31, 2004. This decrease resulted from an unfavorable variance of $167,000 from a decrease in average investment balances of $16,103,000. These decreases were due to maturities, repayments of mortgage-backed-securities and sales occurring in 2004 and were the result of efforts to improve interest rate sensitivity, risk-based capital, manage liquidity and concentrate on loan growth. The unfavorable variance due to volume was offset by an increased variance of $55,000 due to investment yields being 51 basis points higher over the prior period ended March 31, 2004. During the three month period ended March 31, 2005, there were principal payment reductions in the mortgage-backed-securities of $877,000 and a $1,000,000 call of a U.S Agency available for sale security. The Banks will continue to invest primarily in agency securities and mortgage-backed securities. Both of these investment products receive favorable risk-based capital treatment. Interest expense on deposits increased $289,000 to $915,000 for the three month period ended March 31, 2005, compared to $626,000 for the three month period ended March 31, 2004. This increase was comprised of an unfavorable variance of $66,000 due to an increase in average deposit balances of $10,630,000 - 16 - primarily in certificates of deposit, and an unfavorable variance of $223,000 due to an increase in average rates on deposits from 1.79% to 2.44%. This unfavorable rate variance was created by higher certificate rates on new certificates of deposit, as well as increased rates applied to core deposit products such as savings and money market accounts. Additionally, increases in certificates of deposit, specifically at Shelby County Bank were used as funding sources to offset maturities of high rate promotional certificates of deposits. Interest expense on FHLB advances and other borrowings decreased $12,000 from $189,000 for the three-month period ended March 31, 2004 to $177,000 for the three month period ended March 31, 2005. This decrease was the result of a favorable variance of $40,000 due to a decrease in the average borrowing balance of $4,439,000, primarily at Paramount Bank and an unfavorable variance of $28,000 due to an increase in interest rates from 3.29% to 3.83%. For the three month period ended March 31, 2005, the provision for loan losses was $52,500 compared to $97,500 for the three month period ended March 31, 2004. The decrease of $45,000 is primarily attributed to Shelby County Bank. There was no provision for loan losses at Shelby County Bank for the three month period ended March 31, 2005 as management determined by analysis of the provision that the reserve was provided for adequately. Another factor contributing to this decision was due to the net decrease of $110,000 in charge-offs for the three month period ended March 31, 2005 compared to the three month period ended March 31, 2004. Please refer to the additional information related to the allowance for loan losses in the financial condition discussion. Total non-interest income was $264,000 for the three-month period ended March 31, 2005 compared to $321,000 for the three month period ended March 31, 2004. Of this decrease, $98,000 can be attributed to the result of net gains on securities available-for-sale, a decrease in other income and a decrease in other income from sales of other assets of $45,000. Decreases in other income were in part the result of a sale of a building owned by the Company during the fourth quarter of 2004 and which resulted in the reduction of $8,000 in rental income for the three months ended March 31, 2005, compared to the three months ended March 31, 2004. Additionally there were decreases in other non-interest-income relating to decreases in gains on other real estate owned and other assets. Offsetting these decreases there was an increase of $62,000 in secondary market mortgage loan fees and $24,000 from service charges and fees on deposit accounts. Non-interest expenses totaled $1,663,000 for the three month period ended March 31, 2005, compared to $1,578,000 during the three month period ended March 31, 2004. Of the increase, $69,000 can be attributed to the terminated merger with Heartland Bancshares, Inc. Changes in non-interest expenses consist of the following: - 17 - THREE MONTHS ENDED CHANGE FROM MARCH 31, 2004 ------------------------------ 2005 2004 Salaries and employee benefits $ 835,872 $ 727,408 $ 108,464 Occupancy $ 188,521 207,132 (18,611) Federal deposit insurance 16,242 12,511 3,731 Data Processing 154,786 150,645 4,141 Advertising and promotion 40,536 17,797 22,739 Bank fees and charges 25,823 23,660 2,163 Director Fees 53,850 58,450 (4,600) Professional Fees 93,970 112,560 (18,590) Stationery, supplies and printing 19,140 30,981 (11,841) Core deposit intangible 17,241 16,425 816 Merger costs 69,335 - 69,335 Other Expenses 147,638 220,072 (72,434) ----------- ----------- ----------- $ 1,662,954 $ 1,577,641 $ 85,313 =========== =========== =========== Other major fluctuations in non-interest expense include an increase in salaries and employee benefits of $108,000. This increase is in part due to decreased loan growth at Shelby County Bank for the period ended March 31, 2005 and the impact on salary deferred loan fees and costs related to that slowed growth. Other increases to salaries were the result of additions to staff and salary increases. Advertising and promotion expenses have increased $23,000 from the three months ended March 31, 2004 to the three months ended March 31, 2005 due from an increase of $18,000 in these expenses at Paramount Bank associated with management's attention to promoting and marketing the bank in its local area. These increases were offset primarily by decreases in professional fees, supplies and occupancy. Professional fees decreased by $19,000 as Shelby County Bank has focused their efforts in reducing non-earning assets and the costs associated with them. Occupancy has also decreased $19,000 when comparing the two periods. A primary reason for the reduction was the result of a sale of a property owned by the Company in the fourth quarter of 2004 and the $7,000 in occupancy costs associated with maintaining that property during the three months ended March 31, 2004. Other reductions in occupancy were due to fixed assets becoming fully depreciated during 2004 and the first quarter ended March 31, 2005. Stationary and supplies as well decreased $12,000 as there is a concentrated effort at the Banks to reduce such expenses as they relate to cost containment. Additionally, director fees have decreased $5,000 for the period ended March 31, 2005 compared to the period ended March 31, 2004. This is the result of a change in the role of some directors who previously served on both Blue River Bancshares' Board of Directors as well as Shelby County Bank's Board of Directors and who currently only serve at the bank level. These expenses will be increasing in the future however, as there are vacancies on both Banks' Board of Directors as well as the Company's. Other expenses have decreased $73,000, primarily the result of decreases in the Banks' insurance premiums. CAPITAL RESOURCES AND LIQUIDITY The Company and the Banks are subject to various capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the financial statements. The Board of Directors of the Company has set as an objective to maintain capital levels required for qualification as "well-capitalized". The capital ratios of the Banks have been diminished due to two primary factors: continued operating losses and the disallowance of the Banks' deferred tax assets in determining regulatory capital ratios. Capital amounts and classification are also subject to qualitative judgments by regulators involving capital components, risk weights and other factors. The risk weights assigned to various financial instruments are taken into consideration in setting operating parameters related to the mix of loans and investments with the objective to maximize earnings attained through the use of available equity capital. - 18 - Current capital regulations require savings institutions to have minimum tangible capital equal to 1.5% of total assets and a core capital ratio equal to 3.0% of total assets. Additionally, savings institutions are required to meet a risk based capital ratio equal to 8.0% for risk-weighted assets. At March 31, 2005, the Banks satisfied all capital requirements. The Banks will continue to monitor closely their risk-weighted assets and risk-based capital to maximize returns while striving to maintain the "well-capitalized" designation. The following table sets forth the actual and minimum capital amounts to be adequately capitalized and ratios of Shelby County Bank as of March 31, 2005: For Capital Adequacy Purposes: SHELBY COUNTY BANK TOTAL TANGIBLE CORE RISK-BASED CAPITAL CAPITAL CAPITAL (DOLLARS IN THOUSANDS) Bank Amount $8,019 $8,019 $ 9,101 Required Amount 1,854 3,708 7,211 ------ ------ ------- Excess $6,165 $4,311 $ 1,890 ====== ====== ======= Bank Ratio 6.49% 6.49% 10.10% Required Ratio 1.50% 3.00% 8.00% ------ ------ ------- Ratio Excess 4.99% 3.49% 2.10% ====== ====== ======= The following table sets forth the actual and minimum capital amounts to be adequately capitalized and ratios of Paramount as of March 31, 2005: For Capital Adequacy Purposes: PARAMOUNT BANK TOTAL TANGIBLE CORE RISK-BASED CAPITAL CAPITAL CAPITAL (DOLLARS IN THOUSANDS) Bank Amount $6,206 $6,206 $6,936 Required Amount 1,179 2,357 4,661 ------ ------ ------ Excess $5,027 $3,849 $2,275 ====== ====== ====== Bank Ratio 7.90% 7.90% 11.91% Required Ratio 1.50% 3.00% 8.00% ------ ------ ------ Ratio Excess 6.40% 4.90% 3.91% ====== ====== ====== Liquidity measures the Banks' ability to meet their savings withdrawals and lending commitments. Management believes that the Banks' liquidity is adequate to meet current requirements. The Banks maintain liquidity of at least 4% of net withdrawable assets. At March 31, 2005, Shelby County Bank's regulatory liquidity ratio was 8.58% and Paramount Bank's regulatory liquidity ratio was 14.80%. - 19 - The Company's liquidity position is the primary source of additional capital for infusion into its banking subsidiaries. During the three months ended March 31, 2005, the Banks have significantly increased their use of funds as a result of loan demand and maturities of higher interest rate certificates of deposit. Due to the Company's current liquidity sources, the Company anticipates the need for additional external funding over the next six months to fund the growth of the Banks. In addition to the private placement which was authorized by the Board of Directors in April 2005 and completed in May 2005, the Company may consider a private placement of equity, additional bank borrowing and a private placement of preferred stock securities, either convertible or nonconvertible. The private placement raised approximately $505,000 of capital for the Company. The primary function of liquidity and interest rate sensitivity management is to provide for and assure an ongoing flow of funds that is adequate to meet all current and future financial needs of the Banks. Such financial needs include funding credit commitments, satisfying deposit withdrawal requests, purchasing property and equipment and paying operating expenses. The funding sources of liquidity are principally the maturing assets, payments on loans issued by the Banks, net deposit growth, and other borrowings. The purpose of liquidity management is to match sources of funds with anticipated customer borrowings and withdrawals and other obligations along with ensuring a dependable funding base. Alternative sources of liquidity include acquiring jumbo certificates resulting from local government bidding, liquidation of marketable investment securities, sales and/or securitization of pools of loans, and additional draws against available credit at the FHLB. - 20 - PART I - ITEM 3 CONTROLS AND PROCEDURES EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES As of the end of the period covered by this report, we carried out an evaluation (the "Evaluation"), under the supervision and with the participation of our Chief Executive Officer ("CEO") and Controller, of the effectiveness of the design and operation of our disclosure controls and procedures ("Disclosure Controls"). Based on the Evaluation, our CEO and Controller concluded that, subject to the limitations noted below, our Disclosure Controls are effective in timely alerting them to material information required to be included in our periodic SEC reports. CHANGES IN INTERNAL CONTROLS The Company has made a significant change in its internal controls over financial reporting subsequent to December 31, 2004 that has materially affected the Company's internal control over financial reporting. During the 2004 year end audit of the financial statements it was determined that the Company was incorrectly accounting for FASB 91 cost deferrals on home equity loans. This resulted in a $178,000 reduction in 2004 net income. During the first quarter of 2005 the Company has implemented additional internal controls over the financial reporting for FASB 91 cost deferrals, including an independent analytical review of those cost deferrals, designed to prevent this error from occurring again in the future. LIMITATIONS ON THE EFFECTIVENESS OF CONTROLS Our management, including our CEO and Controller, does not expect that our Disclosure Controls and internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can only be reasonable assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. CEO AND CONTROLLER CERTIFICATIONS Appearing as exhibits to this report there are Certifications of the CEO and Controller. The Certifications are required in accord with Section 302 of the Sarbanes-Oxley Act of 2002 (the Section 302 Certifications). This Item of this report, which you are currently reading is the information concerning the Evaluation referred to in the Section 302 Certifications and this information should be read in conjunction with the Section 302 Certifications for a more complete understanding of the topics presented. - 21 - PART II OTHER INFORMATION Item 1. Legal Proceedings None Item 2. Unregistered Sales of Equity Securities and Use of Proceeds None Item 3. Defaults upon Senior Securities None Item 4. Submission of Matters to a Vote of Security Holders None Item 5. Other Information None Item 6. Exhibits The exhibits to this Form 10-QSB are listed in the attached Exhibit Index. ****** - 22 - SIGNATURES In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on behalf of the undersigned, thereto duly authorized. Blue River Bancshares, Inc. Date: May 16, 2005 By: /s/ Patrice M. Lima ----------------------------- Patrice M. Lima, Vice President, Controller (Principal Financial Officer & Chief Accounting Officer) - 23 - EXHIBIT INDEX Document Description Exhibit No. - ----------- 31.1 Certification of Principal Executive Officer pursuant to Rule 15d-14(a) of the 1934 Act. 31.2 Certification of Principal Financial Officer pursuant to Rule 15d-14(a) of the 1934 Act. 32.1 Certification of Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 32.2 Certification of Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - 24 -