. . . EXHIBIT 99.1 <Table> <Caption> AT THE COMPANY: AT FINANCIAL RELATIONS BOARD: Bruce C. Karsk David Downing Marilyn Windsor Diane Hettwer Tim Grace EVP, Treasurer and Secretary VP and CFO General Inquiries Analyst Inquiries Media Inquiries 402-829-6803 402-827-6235 702-515-1260 312-640-6760 312-640-6667 </Table> DRAFT WEDNESDAY, JUNE 22, 2005 LINDSAY MANUFACTURING CO. REPORTS FISCAL 2005 THIRD-QUARTER, NINE-MONTH RESULTS OMAHA, NEB., JUNE 22, 2005--LINDSAY MANUFACTURING CO. (NYSE: LNN), a leading manufacturer of center pivot, lateral move, and hose reel irrigation systems, today announced results for its fiscal third quarter and nine months ended May 31, 2005. THIRD-QUARTER RESULTS Third-quarter fiscal 2005 total revenues were $56.0 million, a 10 percent decline from $62.3 million for the year-ago period. Net earnings were $4.0 million, or $0.34 per diluted share, versus $4.3 million, or $0.36 per diluted share, in the prior year's third quarter. Total irrigation equipment revenues declined 15 percent to $50.0 million from $58.7 million in the prior fiscal year's third quarter, as lower worldwide agricultural commodity prices reduced demand for irrigation equipment globally. Domestic irrigation revenues declined 22 percent, while international irrigation revenues increased 4 percent from the prior-year's quarter due to revenues from Stettyn, Lindsay's South African subsidiary that was acquired in the last quarter of fiscal 2004, and growth in export sales. Diversified products delivered a very strong performance with revenues of $6.0 million compared with $3.5 million in the year-ago period, an increase of 70 percent. Rick Parod, president and chief executive officer, commented, "Demand for irrigation equipment worldwide continues to reflect the combination of higher costs for energy, fertilizer, and other agricultural inputs, as well as lower crop prices, which have caused farmers to continue to defer their irrigation equipment purchases. On the other hand, our diversified products business again delivered strong revenue gains, reflecting our strategic decision to invest additional resources into this business." Gross margin improved to 22.4 percent from 20.9 percent a year ago, primarily on pricing that fully reflected the steel cost increases of fiscal 2004. Operating income was $5.7 million versus $6.1 million in the comparable fiscal 2004 quarter, and operating expenses were flat at $6.8 million, as savings due to cost-reduction actions and lower insurance costs were offset by higher Sarbanes-Oxley compliance expenses. Net earnings were $4.0 million, or $0.34 per diluted share, compared with $4.3 million, or $0.36 per diluted share, in the third quarter of fiscal 2004. Lindsay's order backlog at May 31, 2005, was $11.1 million compared with $15.3 million at February 28, 2005, and $20.2 million at May 31, 2004. NINE-MONTH RESULTS Total revenues for the nine months were $137.2 million, a 9 percent decrease from $150.3 million for the prior year's nine-month period. Total irrigation equipment revenues of $121.5 million declined 14 percent from a year ago, while diversified products revenues grew 78 percent, rising to $15.7 million. Net earnings were $4.8 million, or $0.40 per diluted share, compared with $8.9 million, or $0.75 per diluted share, for the first nine months of fiscal 2004. Cash from operations for the nine months was $8.8 million, an increase of $9.5 million from the year-ago period. In the third quarter, Lindsay repurchased approximately 186,000 shares of common stock at an average price of $18.69 per share, for an aggregate cost of approximately $3.5 million. During fiscal 2005, the company has used $6.6 million of internally generated cash to repurchase approximately 324,000 shares. At May 31, 2005, the remaining amount authorized under the company's current share repurchase program was approximately 881,000 shares. Cash and marketable securities at May 31, 2005 were $53.7 million compared with $57.2 million at May 31, 2004. Shareholders' equity at May 31, 2005, was $110.0 million, or $9.55 per outstanding common share, compared with $111.8 million, or $9.50 per outstanding common share, at May 31, 2004. OUTLOOK Parod stated, "The softness in demand in the worldwide agricultural irrigation market continues to adversely affect short-term demand and will impact our performance in the fourth fiscal quarter. However, we have taken action to prudently reduce costs and improve capacity utilization while maintaining our strong competitive position. The long-term drivers of our business remain robust. Water continues to become more valuable and farmers are seeking ways to reduce costs and increase productivity." He added, "We will continue to leverage our strong cash flow and financial flexibility to create shareholder value by seeking a balance of organic growth opportunities, accretive acquisitions, share repurchases, and dividend payments. Through these initiatives, we will continue to pursue our previously stated long-term goals of sustainable growth in revenues, gross margins, operating margins, and return on beginning equity." THIRD-QUARTER CONFERENCE CALL Lindsay's third-quarter fiscal 2005 investor conference call is scheduled for 11 a.m. ET today. This call will be simulcast and available over the Internet via the web site www.vcall.com. The webcast will be available for replay for a period of 30 days. Lindsay will have a slide presentation available to augment management's formal presentation, which will be accessible via the company's website at www.lindsaymanufacturing.com. ABOUT THE COMPANY Lindsay manufactures and markets Zimmatic, Greenfield, Stettyn and Perrot center pivot, lateral move and hose reel irrigation systems and GrowSmart controls, all of which are used by farmers to increase or stabilize crop production while conserving water, energy, and labor. The company also produces large diameter steel tubing and provides outsourced manufacturing and production services for other companies. At May 31, 2005, Lindsay had approximately 11.5 million shares outstanding, which are traded on the New York Stock Exchange under the symbol LNN. CONCERNING FORWARD-LOOKING STATEMENTS This release contains forward-looking statements that are subject to risks and uncertainties and which reflect management's current beliefs and estimates of future economic circumstances, industry conditions, Company performance and financial results. Forward-looking statements include the information concerning possible or assumed future results of operations of the Company and those statements preceded by, followed by or including the words "expectation," "outlook," "could," "may," "should," or similar expressions. For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. FOR MORE INFORMATION REGARDING LINDSAY MANUFACTURING CO., SEE LINDSAY'S WEBSITE AT www.lindsaymanufacturing.com - FINANCIAL TABLES FOLLOW - LINDSAY MANUFACTURING CO. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS AND NINE MONTHS ENDED MAY 31, 2005 AND 2004 (UNAUDITED) THREE MONTHS ENDED NINE MONTHS ENDED ---------------------- --------------------- MAY MAY MAY MAY 2005 2004 2005 2004 ---- ---- ---- ---- (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) - ---------------------------------------- Operating revenues ............................... $ 55,985 $ 62,286 $137,239 $150,274 Cost of operating revenues ....................... 43,433 49,299 110,348 118,323 -------- -------- -------- -------- Gross profit ..................................... 12,552 12,987 26,891 31,951 -------- -------- -------- -------- Operating expenses: Selling expense ................................ 2,692 2,830 8,438 8,588 General and administrative expense ............. 3,421 3,255 10,415 9,527 Engineering and research expense ............... 714 762 2,070 2,198 -------- -------- -------- -------- Total operating expenses ......................... 6,827 6,847 20,923 20,313 -------- -------- -------- -------- Operating income ................................. 5,725 6,140 5,968 11,638 Interest income, net ............................. 264 341 820 1,126 Other income, net ................................ (162) (53) 290 437 -------- -------- -------- -------- Earnings before income taxes ..................... 5,827 6,428 7,078 13,201 Income tax provision ............................. 1,828 2,083 2,304 4,260 -------- -------- -------- -------- Net earnings ..................................... $ 3,999 $ 4,345 $ 4,774 $ 8,941 ======== ======== ======== ======== Basic net earnings per share ..................... $ 0.34 $ 0.37 $ 0.41 $ 0.76 ======== ======== ======== ======== Diluted net earnings per share ................... $ 0.34 $ 0.36 $ 0.40 $ 0.75 ======== ======== ======== ======== Average shares outstanding ....................... 11,596 11,760 11,693 11,752 Diluted effect of stock options .................. 83 187 155 207 -------- -------- -------- -------- Average shares outstanding assuming dilution ..... 11,679 11,947 11,848 11,959 ======== ======== ======== ======== Cash dividends per share ......................... $ 0.055 $ 0.050 $ 0.165 $ 0.150 ======== ======== ======== ======== LINDSAY MANUFACTURING CO. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS MAY 31, 2005 AND 2004 AND AUGUST 31, 2004 (UNAUDITED) (UNAUDITED) MAY MAY AUGUST 2005 2004 2004 ---- ---- ---- ($ IN THOUSANDS, EXCEPT PAR VALUES) ASSETS Current Assets: Cash and cash equivalents ................................... $ 19,755 $ 12,055 $ 8,973 Marketable securities ....................................... 11,759 12,692 14,802 Receivables ................................................. 32,392 36,427 34,369 Inventories ................................................. 22,684 22,700 19,780 Deferred income taxes ....................................... 1,579 2,539 1,026 Other current assets ........................................ 3,426 2,142 2,422 --------- --------- --------- Total current assets ........................................ 91,595 88,555 81,372 Long-term marketable securities ............................... 22,154 32,462 32,527 Property, plant and equipment, net ............................ 16,732 14,992 16,355 Other noncurrent assets ....................................... 8,654 8,394 8,747 --------- --------- --------- Total assets .................................................. $ 139,135 $ 144,403 $ 139,001 ========= ========= ========= LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities: Accounts payable ............................................ $ 10,398 $ 9,879 $ 9,117 Other current liabilities ................................... 13,899 20,261 15,359 --------- --------- --------- Total current liabilities ................................... 24,297 30,140 24,476 Pension benefits liabilities .................................. 4,733 2,315 2,169 Noncurrent liabilities ........................................ 155 179 172 --------- --------- --------- Total liabilities ............................................. 29,185 32,634 26,817 --------- --------- --------- Shareholders' equity: Preferred stock, ($1 par value, 2,000,000 shares authorized, no shares issued and outstanding) ........... - - - Common stock, ($1 par value, 25,000,000 shares authorized, 17,565,184, 17,485,679 and 17,493,841 shares issued in May 2005 and 2004 and August 2004, respectively) ........................... 17,565 17,486 17,494 Capital in excess of stated value ......................... 3,500 2,677 2,966 Retained earnings ......................................... 184,064 181,511 181,209 Less treasury stock, (at cost, 6,048,448, 5,724,069 and 5,724,069 shares, respectively) ......................... (96,547) (89,898) (89,898) Accumulated other comprehensive income (loss), net ........ 1,368 (7) 413 --------- --------- --------- Total shareholders' equity .................................... 109,950 111,769 112,184 --------- --------- --------- Total liabilities and shareholders' equity .................... $ 139,135 $ 144,403 $ 139,001 ========= ========= ========= LINDSAY MANUFACTURING CO. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED MAY 31, 2005 AND 2004 (UNAUDITED) MAY MAY ($ IN THOUSANDS) 2005 2004 - ---------------- ---- ---- CASH FLOWS FROM OPERATING ACTIVITIES: Net earnings ...................................................... $ 4,774 $ 8,941 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization .................................. 2,639 2,242 Amortization of marketable securities premiums, net ............ 176 109 Loss (gain) on sale of property, plant and equipment ........... 21 (30) Provision for uncollectible accounts receivable ................ 72 178 Equity in net (earnings) loss of equity method investments ..... (201) 235 Deferred income taxes .......................................... (53) (134) Other, net ..................................................... 28 (56) Changes in assets and liabilities: Receivables .................................................... 2,664 (13,432) Inventories .................................................... (2,454) (2,522) Other current assets ........................................... (438) (1,335) Accounts payable ............................................... 803 1,694 Other current liabilities ...................................... (3,266) 3,379 Current taxes payable .......................................... 1,370 661 Other noncurrent assets and liabilities ........................ 2,640 (630) -------- -------- Net cash provided by (used in) operating activities ............... 8,775 (700) -------- -------- CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of property, plant and equipment ........................ (2,903) (3,308) Proceeds from sale of property, plant and equipment ............... 24 90 Purchases of marketable securities held-to-maturity ............... - (2,982) Proceeds from maturities or sales of marketable securities held-to-maturity ............................................... - 6,676 Purchases of marketable securities available-for-sale ............. (1,841) (7,371) Proceeds from maturities or sales of marketable securities available-for-sale .............................................. 14,500 5,861 -------- -------- Net cash provided by (used in) investing activities ............... 9,780 (1,034) -------- -------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from issuance of common stock option plan ................ 561 225 Repurchases of common shares ...................................... (6,649) - Dividends paid .................................................... (1,919) (1,763) -------- -------- Net cash used in financing activities ............................. (8,007) (1,538) -------- -------- -------- -------- Effect of exchange rate changes on cash ........................... 234 (41) -------- -------- Net increase (decrease) in cash and cash equivalents .............. 10,782 (3,313) Cash and cash equivalents, beginning of period .................... 8,973 15,368 -------- -------- Cash and cash equivalents, end of period .......................... $ 19,755 $ 12,055 ======== ========