. . . EXHIBIT 99.1 AT THE COMPANY: AT FINANCIAL RELATIONS BOARD: Bruce C. Karsk David Downing Marilyn Windsor Diane Hettwer Tim Grace EVP, Treasurer and Secretary VP and CFO General Inquiries Analyst Inquiries Media Inquiries 402-829-6803 402-827-6235 702-515-1260 312-640-6760 312-640-6667 FOR IMMEDIATE RELEASE THURSDAY, JUNE 30, 2005 LINDSAY MANUFACTURING CO. ADJUSTS 2005 FISCAL THIRD-QUARTER, NINE-MONTH FINANCIAL RESULTS FOR SUBSEQUENT EVENT OMAHA, NEB., JUNE 30, 2005--LINDSAY MANUFACTURING CO. (NYSE: LNN), a leading manufacturer of center pivot, lateral move, and hose reel irrigation systems, issued a press release on June 22, 2005 detailing the Company's financial results for the third quarter and first nine months of fiscal 2005. Subsequently, the Company settled a pending lawsuit through mediation on June 23, 2005. Under generally accepted accounting principles, the settlement of this litigation requires that the Company increase the estimate of settlement costs related to this matter as of May 31, 2005 by approximately $0.3 million. This revised estimate is recorded as an increase in other current liabilities in the accompanying consolidated balance sheets at May 31, 2005, and a reduction of other income, net, in the accompanying consolidated statements of operations for the three and nine months ended May 31, 2005. The Company previously reported diluted net earnings per share of $0.34 and $0.40 for the three and nine months, respectively, ended May 31, 2005. Including this adjustment, diluted net earnings per share for the three and nine-month periods were $0.32 and $0.38, respectively. ABOUT THE COMPANY Lindsay manufactures and markets Zimmatic, Greenfield, Stettyn and Perrot center pivot, lateral move and hose reel irrigation systems and GrowSmart controls, all of which are used by farmers to increase or stabilize crop production while conserving water, energy, and labor. The company also produces large diameter steel tubing and provides outsourced manufacturing and production services for other companies. At May 31, 2005, Lindsay had approximately 11.5 million shares outstanding, which are traded on the New York Stock Exchange under the symbol LNN. FOR MORE INFORMATION REGARDING LINDSAY MANUFACTURING CO., SEE LINDSAY'S WEBSITE AT www.lindsaymanufacturing.com - FINANCIAL TABLES FOLLOW - LINDSAY MANUFACTURING CO. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE-MONTHS AND NINE-MONTHS ENDED MAY 31, 2005 AND 2004 (UNAUDITED) THREE MONTHS ENDED NINE MONTHS ENDED ------------------------ ------------------------ MAY MAY MAY MAY 2005 2004 2005 2004 ---- ---- ---- ---- (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS) Operating revenues ............................... $ 55,985 $ 62,286 $ 137,239 $ 150,274 Cost of operating revenues ....................... 43,433 49,299 110,348 118,323 --------- --------- --------- --------- Gross profit ..................................... 12,552 12,987 26,891 31,951 --------- --------- --------- --------- Operating expenses: Selling expense ................................ 2,692 2,830 8,438 8,588 General and administrative expense ............. 3,421 3,255 10,415 9,527 Engineering and research expense ............... 714 762 2,070 2,198 --------- --------- --------- --------- Total operating expenses ......................... 6,827 6,847 20,923 20,313 --------- --------- --------- --------- Operating income ................................. 5,725 6,140 5,968 11,638 Interest income, net ............................. 264 341 820 1,126 Other income, net ................................ (496) (53) (44) 437 --------- --------- --------- --------- Earnings before income taxes ..................... 5,493 6,428 6,744 13,201 Income tax provision ............................. 1,723 2,083 2,199 4,260 --------- --------- --------- --------- Net earnings ..................................... $ 3,770 $ 4,345 $ 4,545 $ 8,941 ========= ========= ========= ========= Basic net earnings per share ..................... $ 0.33 $ 0.37 $ 0.39 $ 0.76 ========= ========= ========= ========= Diluted net earnings per share ................... $ 0.32 $ 0.36 $ 0.38 $ 0.75 ========= ========= ========= ========= Average shares outstanding ....................... 11,596 11,760 11,693 11,752 Diluted effect of stock options .................. 83 187 155 207 --------- --------- --------- --------- Average shares outstanding assuming dilution ..... 11,679 11,947 11,848 11,959 ========= ========= ========= ========= Cash dividends per share ......................... $ 0.055 $ 0.050 $ 0.165 $ 0.150 ========= ========= ========= ========= LINDSAY MANUFACTURING CO. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS MAY 31, 2005 AND 2004 AND AUGUST 31, 2004 (UNAUDITED) (UNAUDITED) MAY MAY AUGUST 2005 2004 2004 ---- ---- ---- ($ IN THOUSANDS, EXCEPT PAR VALUES) ASSETS Current Assets: Cash and cash equivalents ............................... $ 19,755 $ 12,055 $ 8,973 Marketable securities ................................... 11,759 12,692 14,802 Receivables ............................................. 32,392 36,427 34,369 Inventories ............................................. 22,684 22,700 19,780 Deferred income taxes ................................... 1,684 2,539 1,026 Other current assets .................................... 3,426 2,142 2,422 --------- --------- --------- Total current assets .................................... 91,700 88,555 81,372 Long-term marketable securities ........................... 22,154 32,462 32,527 Property, plant and equipment, net ........................ 16,732 14,992 16,355 Other noncurrent assets ................................... 8,654 8,394 8,747 --------- --------- --------- Total assets .............................................. $ 139,240 $ 144,403 $ 139,001 ========= ========= ========= LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities: Accounts payable ........................................ $ 10,398 $ 9,879 $ 9,117 Other current liabilities ............................... 14,234 20,261 15,359 --------- --------- --------- Total current liabilities ............................... 24,632 30,140 24,476 Pension benefits liabilities .............................. 4,733 2,315 2,169 Noncurrent liabilities .................................... 155 179 172 --------- --------- --------- Total liabilities ......................................... 29,520 32,634 26,817 --------- --------- --------- Shareholders' equity: Preferred stock, ($1 par value, 2,000,000 shares authorized, no shares issued and outstanding) ....... - - - Common stock, ($1 par value, 25,000,000 shares authorized, 17,565,184, 17,485,679 and 17,493,841 shares issued in May 2005 and 2004 and August 2004, respectively) ....................... 17,565 17,486 17,494 Capital in excess of stated value ..................... 3,500 2,677 2,966 Retained earnings ..................................... 183,834 181,511 181,209 Less treasury stock, (at cost, 6,048,448, 5,724,069 and 5,724,069 shares, respectively) ..................... (96,547) (89,898) (89,898) Accumulated other comprehensive income (loss), net .... 1,368 (7) 413 --------- --------- --------- Total shareholders' equity ................................ 109,720 111,769 112,184 --------- --------- --------- Total liabilities and shareholders' equity ................ $ 139,240 $ 144,403 $ 139,001 ========= ========= ========= LINDSAY MANUFACTURING CO. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE NINE MONTHS ENDED MAY 31, 2005 AND 2004 (UNAUDITED) MAY MAY ($ IN THOUSANDS) 2005 2004 - ---------------- ---- ---- CASH FLOWS FROM OPERATING ACTIVITIES: Net earnings ........................................................... $ 4,545 $ 8,941 Adjustments to reconcile net earnings to net cash provided by operating activities: Depreciation and amortization ....................................... 2,639 2,242 Amortization of marketable securities premiums (discounts), net ..... 176 109 Loss (gain) on sale of property, plant and equipment ................ 21 (30) Provision for uncollectible accounts receivable ..................... 72 178 Equity in net (earnings) loss of equity method investments .......... (201) 235 Deferred income taxes ............................................... (158) (134) Other, net .......................................................... 28 (56) Changes in assets and liabilities: Receivables ......................................................... 2,664 (13,432) Inventories ......................................................... (2,454) (2,522) Other current assets ................................................ (438) (1,335) Accounts payable .................................................... 803 1,694 Other current liabilities ........................................... (2,931) 3,379 Current taxes payable ............................................... 1,370 661 Other noncurrent assets and liabilities ............................. 2,640 (630) -------- -------- Net cash provided by (used in) operating activities .................... 8,776 (700) -------- -------- CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of property, plant and equipment ............................. (2,903) (3,308) Proceeds from sale of property, plant and equipment .................... 24 90 Purchases of marketable securities held-to-maturity .................... - (2,982) Proceeds from maturities or sales of marketable securities held-to-maturity .................................................... - 6,676 Purchases of marketable securities available-for-sale .................. (1,841) (7,371) Proceeds from maturities or sales of marketable securities available-for-sale ................................................... 14,500 5,861 -------- -------- Net cash provided by (used in) investing activities .................... 9,780 (1,034) -------- -------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from issuance of common stock option plan ..................... 561 225 Repurchases of common shares ........................................... (6,649) - Dividends paid ......................................................... (1,920) (1,763) -------- -------- Net cash used in financing activities .................................. (8,008) (1,538) -------- -------- -------- -------- Effect of exchange rate changes on cash ................................ 234 (41) -------- -------- Net increase (decrease) in cash and cash equivalents ................... 10,782 (3,313) Cash and cash equivalents, beginning of period ......................... 8,973 15,368 -------- -------- Cash and cash equivalents, end of period ............................... $ 19,755 $ 12,055 ======== ========