EXHIBIT 99.1
IDEX REPORTS THIRD QUARTER 2005 RESULTS;
8% ORGANIC SALES GROWTH AND 23% INCREASE IN NET INCOME
NORTHBROOK, IL, October 20-IDEX Corporation (NYSE:IEX) today announced its
financial results for the three months ended September 30, 2005. Orders were up
10 percent, sales increased 8 percent and net income rose 23 percent to $28.5
million. Diluted earnings per share were 54 cents versus 44 cents in the
year-ago period.
THIRD QUARTER 2005 HIGHLIGHTS
o Orders were $258.9 million, 10 percent higher than a year ago; base
business orders, excluding foreign currency translation, were also up
10 percent.
o Sales of $257.9 million rose 8 percent; base business sales, excluding
foreign currency translation, were also up 8 percent.
o Operating margins at 18.1 percent were 130 basis points higher than a
year ago and 40 basis points higher sequentially.
o Net income increased 23 percent to $28.5 million.
o Diluted EPS at 54 cents was 10 cents ahead of the third quarter of
2004.
o EBITDA of $53.9 million was 21 percent of sales and covered interest
expense by more than 15 times.
o Debt-to-total capitalization was 17 percent.
o Free cash flow was strong at $43.4 million and 1.5 times net income.
o Operational excellence initiatives continue to fuel product innovation
to drive growth.
- --------------------------------------------------------------------------------
"We are pleased with our results for the third quarter and first nine months of
2005. Our business units continue to deliver profitable sales growth as a result
of new technology and market initiatives and our unrelenting commitment to
operational excellence. The organic sales growth during the quarter was led by
Pump Products at 11 percent and Engineered Products at 6 percent. Organic sales
growth in Dispensing was 1 percent. Within Dispensing, demand remained strong in
North America and was offset by the impact of continued unfavorable economic
conditions in Europe. As we move forward, we are focused on the voice of our
customer, while using the powerful combination of continuous process improvement
and new product innovation to drive our future performance."
Lawrence D. Kingsley
President and Chief Executive Officer
- --------------------------------------------------------------------------------
THIRD QUARTER FINANCIAL HIGHLIGHTS
(In millions, except per share amounts and percentages)
FOR THE QUARTER ENDED
SEPTEMBER 30 June 30
2005 2004 Change 2005 Change
---- ---- ------ ---- ------
ORDERS WRITTEN $ 258.9 $ 235.0 10% $ 272.0 (5%)
SALES 257.9 237.6 8 271.8 (5)
OPERATING INCOME 46.6 40.0 17 48.1 (3)
OPERATING MARGIN 18.1% 16.8% 130 bp 17.7% 40 bp
NET INCOME $ 28.5 $ 23.2 23% $ 28.9 (1%)
DILUTED EPS .54 .44 23 .55 (2)
OTHER DATA
- Income before Taxes $ 43.2 $ 35.7 21% $ 44.6 (3%)
- Depreciation and Amortization 7.2 7.9 (10) 7.8 (8)
- Interest 3.5 3.9 (8) 3.8 (7)
- EBITDA 53.9 47.5 14 56.2 (4)
- Cash Flow from Operating Activities 48.7 42.0 16 36.9 32
- Capital Expenditures 5.3 5.0 5 6.2 (14)
- Free Cash Flow 43.4 37.0 17 30.7 41
Q3 ORDERS, SALES, NET INCOME AND EPS UP YEAR-OVER-YEAR
New orders in the quarter totaled $258.9 million, 10 percent higher than the
same period in 2004 and down 5 percent sequentially due to seasonal order
patterns. Base business orders also were up 10 percent as European currency
rates contributed little to orders. As of September 30, 2005, the company had an
unfilled order backlog of just over one month's sales.
Sales in the third quarter of $257.9 million rose 8 percent from the prior year
period and were down 5 percent from the second quarter of 2005 due to seasonal
order patterns. Base business shipments also grew 8 percent as European currency
rates contributed little to sales. Base business sales grew 10 percent
domestically and 6 percent internationally during the quarter. Sales to
international customers from base businesses represented approximately 42
percent of total sales for the third quarter of 2005 versus 43 percent in the
year-ago quarter.
Third quarter 2005 operating margin of 18.1 percent of sales was 130 basis
points higher than the third quarter of 2004 and 40 basis points ahead of the
second quarter of 2005. Third quarter 2005 gross margin of 40.3 percent of sales
was 30 basis points higher than last year's third quarter. This improvement
reflects volume leverage and savings realized from the company's Six Sigma, Lean
Manufacturing and global sourcing initiatives. Selling, general and
administrative (SG&A) expense as a percent of sales decreased 100 basis points
from the third quarter of 2004 to 22.2 percent. Total SG&A expenses increased
due primarily to higher volume.
Net income of $28.5 million increased 23 percent over the third quarter of 2004.
Diluted earnings per share of 54 cents improved 10 cents from the third quarter
of 2004.
YEAR-TO-DATE FINANCIAL RESULTS
(In millions, except per share amounts and percentages)
NINE MONTHS ENDED SEPTEMBER 30
2005 2004 Change
---- ---- ------
ORDERS WRITTEN $797.5 $703.6 13%
SALES 781.7 685.7 14
OPERATING INCOME 135.5 111.1 22
OPERATING MARGIN 17.3% 16.2% 110 bp
NET INCOME $81.1 $63.7 27%
DILUTED EPS 1.54 1.23 25
OTHER DATA
- Income before Taxes $124.8 $ 99.5 25%
- Depreciation and Amortization 22.9 23.3 (2)
- Interest 11.2 10.9 3
- EBITDA 158.9 133.7 19
- Cash Flow from Operating Activities 101.9 94.2 8
- Capital Expenditures 17.2 14.8 16
- Free Cash Flow 84.7 79.4 7
YEAR-TO-DATE ORDERS, SALES, NET INCOME AND EPS AHEAD OF LAST YEAR
New orders for the first nine months totaled $797.5 million, 13 percent higher
than the first nine months of last year. Excluding the impact of foreign
currency translation and acquisitions, orders were 9 percent higher in the first
nine months of 2005 than in 2004.
Sales for the first nine months of 2005 increased 14 percent to $781.7 million.
Base business sales rose 10 percent, acquisitions accounted for a 3 percent
improvement, and foreign currency translation added 1 percent. Base business
sales grew 12 percent domestically and were up 7 percent internationally during
the first nine months of 2005. Sales to international customers from base
businesses represented approximately 44 percent of total sales for the first
nine months of 2005 versus 45 percent in the same period last year.
Year-to-date operating margins were 17.3 percent, 110 basis points higher than
the 16.2 percent reported in the prior-year period. This improvement reflects a
50 basis point improvement in gross margin to 40.6 percent, resulting mainly
from volume leverage and the company's global sourcing, Six Sigma and Lean
Manufacturing initiatives. Selling, general and administrative expenses as a
percent of sales of 23.3 percent decreased by 60 basis points from the first
nine months of 2004. Higher total SG&A expenses reflect acquisitions,
volume-related expenses, and reinvestment in the business to drive organic
growth.
Year-to-date net income of $81.1 million increased 27 percent compared to 2004.
Diluted earnings per share of $1.54 rose 31 cents, or 25 percent, from the $1.23
per share recorded for the first nine months of 2004.
SEGMENT RESULTS
Pump Products sales of $158.6 million reflect an 11 percent base business
increase. Operating margin of 19.5 percent represented a 100 basis point
improvement compared with the third quarter of 2004.
Dispensing Equipment sales of $40.9 million rose 2 percent, reflecting a 1
percent increase in base business growth and 1 percent favorable foreign
currency translation. Operating margin of 19.3 percent represented a 90 basis
point improvement compared to the year-ago quarter.
Sales of Other Engineered Products during the third quarter of $59.4 million
reflect 6 percent base business growth. Operating margin of 25.2 percent
represented a 290 basis point improvement compared with the year-ago quarter.
Year-to-date, the Pump Products Group contributed 59 percent of sales and 53
percent of operating income; the Dispensing Equipment Group accounted for 19
percent of sales and 21 percent of operating income; and Other Engineered
Products represented 22 percent of sales and 26 percent of operating income.
STRONG FINANCIAL POSITION
IDEX ended the third quarter with total assets of $1.2 billion and working
capital of $156.1 million. Total debt decreased $64.5 million during the first
nine months of 2005 to $160.8 million. Free cash flow (cash flow from operating
activities less capital expenditures) for the first nine months of 2005 was
$84.7 million. Year-to-date, EBITDA (earnings before interest, taxes,
depreciation and amortization) totaled $158.9 million (20 percent of sales) and
covered interest expense by more than 14 times. Debt-to-total capitalization at
September 30, 2005, was 17 percent.
PROGRESS CONTINUES ON OPERATIONAL EXCELLENCE AND INNOVATION INITIATIVES
"We're driving operational excellence to reduce cost, improve efficiency and
leverage our plant investment," Kingsley said. "Our ongoing commitment to
operational excellence enables us to better serve the needs of our customers and
expand margins, while focusing on product innovation to drive future growth. To
date, 22 IDEX business units have completed training in the use of our new mixed
model manufacturing and business process tools.
"We're pleased with our progress applying these more advanced tools," Kingsley
continued. "Our margin expansion is evidence that our operational excellence
strategy is working. Third quarter operating margin improved to 18.1 percent,
130 basis points ahead of last year's third quarter. Year-to-date savings from
our operational excellence tools of Lean and Six Sigma totaled $7.9 million.
Through the first nine months of 2005, the net savings from our global sourcing
initiatives totaled $9.9 million, a reduction of 25 percent over prior sources."
2005 OUTLOOK
"We are encouraged by our recent performance and focused on delivering
consistent, sustainable sales and earnings growth," Kingsley said. "Our emphasis
on new product innovation and continuous process improvement is clearly
delivering top- and bottom-line growth. Our growth capability, coupled with our
developing know-how for applying the most advanced mixed model operational
excellence tools, will continue to enhance our ability to drive operating
performance. As we move into the final quarter of 2005, we remain well
positioned to meet our customers' emerging needs for applied engineering
solutions anywhere in the world."
CONFERENCE CALL TO BE BROADCAST OVER THE INTERNET
IDEX will broadcast its third quarter earnings conference call over the Internet
on Thursday, October 20, 2005 at 1:30 p.m. CDT. President and Chief Executive
Officer Larry Kingsley and Vice President and Chief Financial Officer Dominic
Romeo will discuss the company's recent financial performance and respond to
questions from the financial analyst community. IDEX invites interested
investors to listen to the presentation, which will be carried live on its Web
site at www.idexcorp.com. Those who wish to listen should log on several minutes
before the discussion begins. After clicking on the presentation icon, investors
should follow the instructions to ensure their systems are set up to hear the
event, or download the correct application at no charge. Investors also will be
able to hear a replay of the call by dialing 800.642.1687 or 706.645.9291 using
conference ID #1252311.
A NOTE ON EBITDA AND FREE CASH FLOW
EBITDA means earnings before interest, income taxes, depreciation and
amortization, while free cash flow means cash flow from operating activities
less capital expenditures. Management uses these non-GAAP financial measures as
internal operating metrics. Management believes these measures are useful as
analytical indicators of leverage capacity and debt servicing ability, and uses
them to measure financial performance as well as for planning purposes. However,
they should not be considered as alternatives to net income, cash flow from
operating activities or any other items calculated in accordance with U.S. GAAP,
or as an indicator of operating performance. The definitions of EBITDA and free
cash flow used here may differ from those used by other companies.
FORWARD-LOOKING STATEMENTS
This news release contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Exchange Act of 1934, as amended. These statements may relate to, among other
things, capital expenditures, cost reductions, cash flow, and operating
improvements and are indicated by words or phrases such as "anticipate,"
"estimate," "plans," "expects," "projects," "should," "will," "management
believes," "the company believes," "the company intends," and similar words or
phrases. These statements are subject to inherent uncertainties and risks that
could cause actual results to differ materially from those anticipated at the
date of this news release. The risks and uncertainties include, but are not
limited to, the following: economic and political consequences resulting from
terrorist attacks and wars; levels of industrial activity and economic
conditions in the U.S. and other countries around the world; pricing pressures
and other competitive factors, and levels of capital spending in certain
industries - all of which could have a material impact on order rates and IDEX's
results, particularly in light of the low levels of order backlogs it typically
maintains; its ability to make acquisitions and to integrate and operate
acquired businesses on a profitable basis; the relationship of the U.S. dollar
to other currencies and its impact on pricing and cost competitiveness;
political and economic conditions in foreign countries in which the company
operates; interest rates; capacity utilization and the effect this has on costs;
labor markets; market conditions and material costs; and developments with
respect to contingencies, such as litigation and environmental matters. The
forward-looking statements included here are only made as of the date of this
news release, and management undertakes no obligation to publicly update them to
reflect subsequent events or circumstances. Investors are cautioned not to rely
unduly on forward-looking statements when evaluating the information presented
here.
ABOUT IDEX
IDEX Corporation is the world leader in fluid-handling technologies for positive
displacement pumps and metering products, dispensing equipment for color
formulation, and other highly engineered products including fire suppression
equipment, rescue tools and engineered band clamping systems. Its products are
sold in niche markets to a wide range of industries throughout the world. IDEX
shares are traded on the New York Stock Exchange and Chicago Stock Exchange
under the symbol "IEX".
FOR FURTHER INFORMATION ON IDEX CORPORATION AND ITS BUSINESS
UNITS, VISIT THE COMPANY'S WEB SITE
AT WWW.IDEXCORP.COM.
IDEX CORPORATION
Condensed Statements of Consolidated Operations
(in thousands except per share amounts)
THIRD QUARTER ENDED NINE MONTHS ENDED
SEPTEMBER 30, (a) SEPTEMBER 30, (a)
2005 2004 2005 2004
- -----------------------------------------------------------------------------------------------------------------------
NET SALES $ 257,930 $ 237,557 $ 781,746 $ 685,747
COST OF SALES 153,886 142,568 464,096 411,105
- -----------------------------------------------------------------------------------------------------------------------
GROSS PROFIT 104,044 94,989 317,650 274,642
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 57,395 55,028 182,174 163,581
- -----------------------------------------------------------------------------------------------------------------------
OPERATING INCOME 46,649 39,961 135,476 111,061
OTHER INCOME (EXPENSE) - NET 141 (384) 516 (608)
INTEREST EXPENSE 3,548 3,856 11,233 10,911
- -----------------------------------------------------------------------------------------------------------------------
INCOME BEFORE INCOME TAXES 43,242 35,721 124,759 99,542
PROVISION FOR INCOME TAXES 14,727 12,502 43,666 35,797
- -----------------------------------------------------------------------------------------------------------------------
NET INCOME $ 28,515 $ 23,219 $ 81,093 $ 63,745
=======================================================================================================================
EARNINGS PER COMMON SHARE:
BASIC EARNINGS PER COMMON SHARE $ .55 $ .46 $ 1.59 $ 1.28
DILUTED EARNINGS PER COMMON SHARE $ .54 $ .44 $ 1.54 $ 1.23
=======================================================================================================================
SHARE DATA:
BASIC WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 51,618 50,293 51,087 49,943
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 53,071 52,400 52,503 51,837
=======================================================================================================================
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
SEPTEMBER 30, DECEMBER 31,
2005 (a) 2004 (a)
- ------------------------------------------------------------------------------------------------------------------------
ASSETS
CURRENT ASSETS
CASH AND CASH EQUIVALENTS $ 33,662 $ 7,274
RECEIVABLES - NET 141,684 119,567
INVENTORIES 129,390 126,978
OTHER CURRENT ASSETS 8,905 7,419
- ------------------------------------------------------------------------------------------------------------------------
TOTAL CURRENT ASSETS 313,641 261,238
PROPERTY, PLANT AND EQUIPMENT - NET 146,720 155,602
GOODWILL - NET 694,077 713,619
INTANGIBLE ASSETS - NET 28,790 29,545
OTHER NONCURRENT ASSETS 28,470 26,288
- ------------------------------------------------------------------------------------------------------------------------
TOTAL ASSETS $1,211,698 $1,186,292
========================================================================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY
TRADE ACCOUNTS PAYABLE $ 76,813 $ 71,405
DIVIDENDS PAYABLE 6,268 6,105
ACCRUED EXPENSES 74,449 70,745
- ------------------------------------------------------------------------------------------------------------------------
TOTAL CURRENT LIABILITIES 157,530 148,255
LONG-TERM DEBT 160,780 225,317
OTHER NONCURRENT LIABILITIES 102,703 99,115
- ------------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES 421,013 472,687
SHAREHOLDERS' EQUITY 790,685 713,605
- ------------------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,211,698 $1,186,292
========================================================================================================================
SEE FOLLOWING PAGE FOR NOTES TO CONDENSED FINANCIAL STATEMENTS.
IDEX CORPORATION
COMPANY AND BUSINESS GROUP FINANCIAL INFORMATION
(DOLLARS IN THOUSANDS)
THIRD QUARTER ENDED NINE MONTHS ENDED
SEPTEMBER 30, (a) SEPTEMBER 30, (a)
2005 2004 2005 2004
- ----------------------------------------------------------------------------------------------------
PUMP PRODUCTS
NET SALES $158,621 $142,358 $463,219 $397,539
OPERATING INCOME (b) 30,895 26,284 83,639 68,234
OPERATING MARGIN 19.5% 18.5% 18.1% 17.2%
DEPRECIATION AND AMORTIZATION $ 3,898 $ 4,290 $ 12,078 $ 12,467
CAPITAL EXPENDITURES 3,100 3,234 10,791 9,835
DISPENSING EQUIPMENT
NET SALES $ 40,936 $ 40,028 $145,380 $127,546
OPERATING INCOME (b) 7,882 7,348 32,690 26,590
OPERATING MARGIN 19.3% 18.4% 22.5% 20.8%
DEPRECIATION AND AMORTIZATION $ 1,257 $ 1,384 $ 3,853 $ 4,218
CAPITAL EXPENDITURES 1,012 545 2,866 1,961
OTHER ENGINEERED PRODUCTS
NET SALES $ 59,388 $ 56,005 $176,159 $162,889
OPERATING INCOME (b) 14,972 12,501 40,521 34,052
OPERATING MARGIN 25.2% 22.3% 23.0% 20.9%
DEPRECIATION AND AMORTIZATION $ 1,297 $ 1,546 $ 4,348 $ 4,649
CAPITAL EXPENDITURES 854 940 2,640 2,462
COMPANY
NET SALES $257,930 $237,557 $781,746 $685,747
OPERATING INCOME 46,649 39,961 135,476 111,061
OPERATING MARGIN 18.1% 16.8% 17.3% 16.2%
DEPRECIATION AND AMORTIZATION (c) $ 7,194 $ 7,950 $ 22,855 $ 23,335
CAPITAL EXPENDITURES 5,287 5,046 17,154 14,805
- ----------------------------------------------------------------------------------------------------
(a) THIRD QUARTER DATA INCLUDES ACQUISITION OF DINGLEE (JULY 2004) IN THE OTHER
ENGINEERED PRODUCTS GROUP FROM THE DATE OF ACQUISITION WHILE THE NINE MONTH
DATA INCLUDES DINGLEE AS WELL AS THE ACQUISITIONS OF SYSTEC (APRIL 2004) AND
SCIVEX (MAY 2004) IN THE PUMP PRODUCTS GROUP FROM THE DATES OF ACQUISITION.
(b) GROUP OPERATING INCOME EXCLUDES UNALLOCATED CORPORATE OPERATING EXPENSES.
(c) EXCLUDES AMORTIZATION OF DEBT ISSUANCE EXPENSES.