EXHIBIT 99.1
IDEX CORPORATION REPORTS 11 PERCENT ORGANIC SALES GROWTH
AND 27 PERCENT INCREASE IN NET INCOME IN Q1 2006
NORTHBROOK, IL, APRIL 20-IDEX CORPORATION (NYSE: IEX) today announced its
financial results for the quarter ended March 31, 2006. Orders in the first
quarter were up 14 percent, sales increased 9 percent and net income rose 27
percent to $30.1 million. Diluted earnings per share were 56 cents versus 45
cents in the year-ago quarter. First quarter 2006 results include stock-based
compensation expense of $1.7 million due to the adoption of SFAS 123(R). In
addition, the company announced the acquisition of JUN-AIR International A/S, a
leading global provider of low decibel, ultra-quiet compressor technology.
Q1 2006 HIGHLIGHTS
- Orders for the first quarter of 2006 were $303.3 million, 14 percent
higher than a year ago; excluding foreign currency translation,
organic order growth was 16 percent.
- First quarter sales of $275.1 million rose 9 percent; excluding
foreign currency translation, organic sales growth was 11 percent.
- Operating margins at 17.6 percent were 150 basis points higher than a
year ago.
- The adoption of SFAS 123(R) in the first quarter of 2006 resulted in a
$1.7 million expense and a 60 basis point effect on operating margin.
- Net income increased 27 percent to $30.1 million.
- Diluted EPS at 56 cents was 11 cents ahead of last year.
- EBITDA of $55.1 million was 20 percent of sales.
- Free cash flow was $20.4 million, an increase of more than 93 percent
from a year ago.
- As previously announced, quarterly cash dividend was raised 25 percent
to $0.15 per share.
- Completed two strategic acquisitions, Airshore (as previously
announced) and JUN-AIR.
"During the first quarter of 2006, our business again delivered with double
digit increases in orders and net income, as well as strong cash flow. Organic
sales growth was 11 percent, while our operating margin continued to expand as a
result of our operational excellence and new product and market initiatives.
Organic sales growth for both Pump Products and Engineered Products was
particularly strong at 14 percent. Within Dispensing, demand remained strong in
North America, offset by the impact of continued unfavorable market conditions
in Europe. We also recently completed the acquisitions of Airshore and JUN-AIR.
Both are excellent strategic complements to our existing businesses and organic
growth plans. As we move forward, we're increasing our focus on innovation to
drive niche market penetration in high growth industry segments. Our experience
in operational excellence and mixed model lean, in particular, continues to
enable reinvestment for growth."
Lawrence D. Kingsley
Chairman and Chief Executive Officer
FIRST QUARTER FINANCIAL HIGHLIGHTS
(In millions, except per share amounts and percentages)
FOR THE QUARTER ENDED
------------------------------------------
MARCH 31 December 31
------------------------ ---------------
2006 2005 Change 2005 Change
------ ------ ------ ------ ------
ORDERS WRITTEN $303.3 $266.6 14% $259.5 17%
SALES 275.1 252.1 9 261.5 5
OPERATING INCOME 48.5 40.7 19 47.3 2
OPERATING MARGIN 17.6% 16.1% 150bp 18.1% (50)bp
NET INCOME $ 30.1 $ 23.6 27% $ 28.7 5%
DILUTED EPS .56 .45 24 .54 4
OTHER DATA
- Income before Taxes $ 45.6 $ 36.9 23% $ 44.2 3%
- Depreciation and Amortization 6.5 7.1 (9) 6.4 1
- Interest 3.0 3.9 (24) 3.2 (7)
- EBITDA 55.1 47.9 15 53.8 2
- Cash Flow from Operating Activities 24.5 16.3 51 42.2 (42)
- Capital Expenditures 4.1 5.7 (28) 5.8 (29)
- Free Cash Flow 20.4 10.6 93 36.4 (44)
Q1 ORDERS, SALES, NET INCOME, AND EPS UP YEAR-OVER-YEAR
New orders in the quarter totaled $303.3 million, 14 percent higher than the
same period in 2005. Excluding the impact of foreign currency translation,
orders were up 16 percent as foreign currency rates had a negative impact of 2
percent.
Sales in the first quarter of $275.1 million rose 9 percent from the prior year
period. Excluding the impact of foreign currency translation, organic growth was
11 percent. Organic growth was 14 percent domestically and 8 percent
internationally during the quarter. Sales to international customers represented
44 percent of total sales for the first quarter of 2006 versus 45 percent in the
year-ago quarter.
First quarter 2006 gross margin of 41.1 percent of sales was 70 basis points
higher than last year's first quarter. This improvement reflects volume leverage
and savings realized from the company's operational excellence initiatives. SG&A
expenses as a percent of sales decreased 80 basis points from the first quarter
of 2005 to 23.5 percent. Total SG&A expenses increased due primarily to higher
volume and the implementation of SFAS 123(R). The adoption of SFAS 123(R) in the
first quarter of 2006 resulted in a $1.7 million expense. First quarter 2006
operating margin of 17.6 percent of sales, which included a 60 basis point
effect from the adoption of SFAS 123(R), was 150 basis points higher than the
first quarter of 2005.
Net income of $30.1 million increased 27 percent over the first quarter of 2005.
Diluted earnings per share of 56 cents improved 11 cents from the first quarter
of 2005.
SEGMENT RESULTS
Pump Products sales in the first quarter of $165.3 million reflected 14 percent
organic growth. Operating margin of 19.1 percent represented a 250 basis point
improvement compared with the first quarter of 2005.
Dispensing Equipment sales of $49.6 million in the first quarter were flat on an
organic basis. Operating margin of 23.0 percent represented a 40 basis point
improvement compared with the first quarter of 2005.
Sales of Other Engineered Products during the first quarter of $61.2 million
reflected 14 percent organic growth. Operating margin of 22.3 percent
represented a 150 basis point improvement compared with the first quarter of
2005.
During the quarter, the Pump Products Group contributed 60 percent of sales and
56 percent of operating income; the Dispensing Equipment Group accounted for 18
percent of sales and 20 percent of operating income; and Other Engineered
Products represented 22 percent of sales and 24 percent of operating income.
STRONG FINANCIAL POSITION
IDEX ended the quarter with total assets of $1.3 billion and working capital of
$219.6 million. Total debt was $167.0 million at March 31, 2006. Free cash flow
(cash flow from operating activities less capital expenditures) was $20.4
million. EBITDA (earnings before interest, taxes, depreciation and amortization)
totaled $55.1 million (20 percent of sales) and covered interest expense by
nearly 19 times.
PROGRESS CONTINUES ON GROWTH INITIATIVES
"IDEX's broad-based growth stems from a consistent focus on improving our
performance to existing customers, while at the same time expanding the served
application base," Kingsley said. "Our mixed model lean expertise continues to
enable us to reduce plant cycle times and total lead times, so that our
customers can anticipate and respond more quickly to their own business
environments. Our mixed model and global sourcing initiatives continue to
improve our total operating efficiency and allow us to further leverage our
plant investment.
"We're also pleased with our progress toward applying our integrated operating
management system," Kingsley continued. "Our customer metrics and margin
expansion are evidence that our operational excellence strategy is working. The
first quarter operating margin improved to 17.6 percent, 150 basis points ahead
of the year-ago quarter.
"At the same time," Kingsley said, "as an engineered products company, we
continue to focus on product innovation that enhances the value that we deliver
to our targeted process industry and selected OEM segments. The company's focus
on fluidic solutions and other carefully targeted engineered product segments is
enabling organic growth opportunities in all three business segments. Our
businesses are doing a terrific job of bringing new products to market, faster,
to meet our increasingly global customers' needs."
STRATEGIC ACQUISITIONS: AIRSHORE AND JUN-AIR
As previously announced, on January 12, 2006, IDEX acquired the assets of
Airshore International. In addition, on February 28, 2006, the company acquired
JUN-AIR International A/S. Terms for these transactions were not disclosed.
"Both Airshore and Jun-Air strengthen our existing businesses and are consistent
with our discipline of using high quality acquisitions to complement organic
growth," Kingsley said. "Airshore, which has revenues of approximately $5
million, is a strategic expansion of our Hale Products business. Airshore serves
the first responder/homeland security market with stabilization struts for
collapsed buildings and vehicles, as well as forcible entry tools.
"JUN-AIR is a leading, global provider of low decibel, ultra quiet vacuum
compressors suitable to medical, dental and laboratory applications," Kingsley
continued. "Based in Norresundby, Denmark, with annual revenues of approximately
$22 million, JUN-AIR builds on our deep experience in air-moving products and
significantly strengthens IDEX's position in the global medical equipment
market.
2006 OUTLOOK
"We are pleased by our recent performance and remain focused on delivering
consistent, sustainable sales and earnings growth," Kingsley said. "Our emphasis
on new product innovation and continuous process improvement is clearly
delivering top- and bottom-line growth. Our growth capability, coupled with our
developing know-how for applying more advanced mixed model lean tools, will
continue to
enhance our ability to drive operating performance. As we move forward, we are
increasingly well positioned to meet our customers' emerging needs for applied
engineered solutions anywhere in the world."
CONFERENCE CALL TO BE BROADCAST OVER THE INTERNET
IDEX will broadcast its first quarter earnings conference call over the Internet
on Thursday, April 20, 2006 at 1:30 p.m. CT. Chairman, President and Chief
Executive Officer Larry Kingsley and Vice President and Chief Financial Officer
Dominic Romeo will discuss the company's recent financial performance and
respond to questions from the financial analyst community. IDEX invites
interested investors to listen to the call and view the accompanying slide
presentation, which will be carried live on its Web site at www.idexcorp.com.
Those who wish to participate should log on several minutes before the
discussion begins. After clicking on the presentation icon, investors should
follow the instructions to ensure their systems are set up to hear the event and
view the presentation slides, or download the correct applications at no charge.
Investors also will be able to hear a replay of the call by dialing 800.642.1687
or 706.645.9291 using conference ID #4088283.
A NOTE ON EBITDA AND FREE CASH FLOW
EBITDA means earnings before interest, income taxes, depreciation and
amortization, while free cash flow means cash flow from operating activities
less capital expenditures. Management uses these non-GAAP financial measures as
internal operating metrics. Management believes these measures are useful as
analytical indicators of leverage capacity and debt servicing ability, and uses
them to measure financial performance as well as for planning purposes. However,
they should not be considered as alternatives to net income, cash flow from
operating activities or any other items calculated in accordance with U.S. GAAP,
or as an indicator of operating performance. The definitions of EBITDA and free
cash flow used here may differ from those used by other companies.
FORWARD-LOOKING STATEMENTS
This news release contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Exchange Act of 1934, as amended. These statements may relate to, among other
things, capital expenditures, cost reductions, cash flow, and operating
improvements and are indicated by words or phrases such as "anticipate,"
"estimate," "plans," "expects," "projects," "should," "will," "management
believes," "the company believes," "the company intends," and similar words or
phrases. These statements are subject to inherent uncertainties and risks that
could cause actual results to differ materially from those anticipated at the
date of this news release. The risks and uncertainties include, but are not
limited to, the following: economic and political consequences resulting from
terrorist attacks and wars; levels of industrial activity and economic
conditions in the U.S. and other countries around the world; pricing pressures
and other competitive factors, and levels of capital spending in certain
industries - all of which could have a material impact on order rates and IDEX's
results, particularly in light of the low levels of order backlogs it typically
maintains; its ability to make acquisitions and to integrate and operate
acquired businesses on a profitable basis; the relationship of the U.S. dollar
to other currencies and its impact on pricing and cost competitiveness;
political and economic conditions in foreign countries in which the company
operates; interest rates; capacity utilization and the effect this has on costs;
labor markets; market conditions and material costs; and developments with
respect to contingencies, such as litigation and environmental matters. The
forward-looking statements included here are only made as of the date of this
news release, and management undertakes no obligation to publicly update them to
reflect subsequent events or circumstances. Investors are cautioned not to rely
unduly on forward-looking statements when evaluating the information presented
here.
ABOUT IDEX
IDEX Corporation is the world leader in fluid-handling technologies for positive
displacement pumps and metering products, dispensing equipment for color
formulation, and other highly engineered products including fire suppression
equipment, rescue tools and engineered band clamping systems. Its products are
sold in niche markets to a wide range of industries throughout the world. IDEX
shares are traded on the New York Stock Exchange and Chicago Stock Exchange
under the symbol "IEX".
IDEX CORPORATION
CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS
(IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
THREE MONTHS ENDED
MARCH 31,
-------------------
2006 2005
-------- --------
NET SALES $275,071 $252,058
COST OF SALES 161,961 150,101
-------- --------
GROSS PROFIT 113,110 101,957
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 64,649 61,262
-------- --------
OPERATING INCOME 48,461 40,695
OTHER INCOME - NET 66 130
INTEREST EXPENSE 2,954 3,879
-------- --------
INCOME BEFORE INCOME TAXES 45,573 36,946
PROVISION FOR INCOME TAXES 15,495 13,301
-------- --------
NET INCOME $ 30,078 $ 23,645
======== ========
EARNINGS PER COMMON SHARE:
BASIC EARNINGS PER COMMON SHARE $ .57 $ .47
DILUTED EARNINGS PER COMMON SHARE $ .56 $ .45
======== ========
SHARE DATA:
BASIC WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 52,637 50,679
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 53,857 52,383
======== ========
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)
MARCH 31, DECEMBER 31,
2006 2005
---------- ------------
ASSETS
CURRENT ASSETS
CASH AND CASH EQUIVALENTS $ 71,111 $ 77,290
RECEIVABLES - NET 154,327 132,544
INVENTORIES 136,744 126,576
OTHER CURRENT ASSETS 19,600 11,091
---------- ----------
TOTAL CURRENT ASSETS 381,782 347,501
PROPERTY, PLANT AND EQUIPMENT - NET 148,508 145,485
GOODWILL 709,255 691,869
INTANGIBLE ASSETS - NET 37,343 28,615
OTHER NONCURRENT ASSETS 30,575 30,710
---------- ----------
TOTAL ASSETS $1,307,463 $1,244,180
========== ==========
LIABILITIES AND SHAREHOLDERS' EQUITY
TRADE ACCOUNTS PAYABLE $ 80,995 $ 69,473
ACCRUED EXPENSES 74,232 74,358
SHORT-TERM BORROWINGS 6,982 3,144
DIVIDENDS PAYABLE -- 6,321
---------- ----------
TOTAL CURRENT LIABILITIES 162,209 153,296
LONG-TERM BORROWINGS 159,978 156,899
OTHER NONCURRENT LIABILITIES 116,067 110,975
---------- ----------
TOTAL LIABILITIES 438,254 421,170
SHAREHOLDERS' EQUITY 869,209 823,010
---------- ----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $1,307,463 $1,244,180
========== ==========
-more-
IDEX CORPORATION
COMPANY AND BUSINESS GROUP FINANCIAL INFORMATION
(DOLLARS IN THOUSANDS)
THREE MONTHS ENDED
MARCH 31,
-------------------
2006 (A) 2005
-------- --------
PUMP PRODUCTS
NET SALES $165,297 $146,298
OPERATING INCOME (B) 31,576 24,331
OPERATING MARGIN 19.1% 16.6%
DEPRECIATION AND AMORTIZATION $ 3,646 $ 4,126
CAPITAL EXPENDITURES 2,009 3,584
DISPENSING EQUIPMENT
NET SALES $ 49,612 $ 51,327
OPERATING INCOME (B) 11,432 11,578
OPERATING MARGIN 23.0% 22.6%
DEPRECIATION AND AMORTIZATION $ 1,199 $ 1,298
CAPITAL EXPENDITURES 766 951
OTHER ENGINEERED PRODUCTS
NET SALES $ 61,216 $ 55,572
OPERATING INCOME (B) 13,675 11,561
OPERATING MARGIN 22.3% 20.8%
DEPRECIATION AND AMORTIZATION $ 1,533 $ 1,564
CAPITAL EXPENDITURES 1,137 791
COMPANY
NET SALES $275,071 $252,058
OPERATING INCOME 48,461 40,695
OPERATING MARGIN 17.6% 16.1%
DEPRECIATION AND AMORTIZATION (C) $ 6,489 $ 7,139
CAPITAL EXPENDITURES 4,121 5,707
(A) THE IMPACT OF THE ACQUISITIONS COMPLETED IN THE FIRST QUARTER 2006 DID NOT
HAVE A MATERIAL EFFECT ON THE COMPANY'S FINANCIAL RESULTS.
(B) GROUP OPERATING INCOME EXCLUDES UNALLOCATED CORPORATE OPERATING EXPENSES.
(C) EXCLUDES AMORTIZATION OF DEBT ISSUANCE EXPENSES AND UNEARNED COMPENSATION.