UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q [X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended November 30, 2006 [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from _______________ to _______________. Commission File No. 000-50916 Peoples Educational Holdings, Inc. (Exact name of registrant as specified in its charter) Delaware 41-1368898 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 299 Market Street, Saddle Brook, NJ 07663 (Address of principal executive offices) (Zip Code) (201) 712-0090 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [X] Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X] Indicate the number of shares outstanding of each of the Issuer's classes of common stock, as of the latest practical date: 4,424,941 shares of Common Stock (par value $0.02 per share) outstanding on January 3, 2007. 1 TABLE OF CONTENTS Page ---- PART I. FINANCIAL INFORMATION Item 1: Financial Statements: Consolidated Balance Sheets as of November 30, 2006 (Unaudited) and May 31, 2006........................ 3 Unaudited Consolidated Statements of Operations for the Three and Six Months Ended November 30, 2006 and 2005............................................ 4 Unaudited Consolidated Statement of Changes in Stockholders Equity for the Six Months Ended November 30, 2006 .................................. 5 Unaudited Consolidated Statements of Cash Flows for the Six Months Ended November 30, 2006 and 2005..... 6 Condensed Notes to Consolidated Financial Statements (Unaudited).............................. 7 Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations................. 12 Item 3: Quantitative and Qualitative Disclosures About Market Risk......................................... 20 Item 4: Controls and Procedures................................ 20 PART II. OTHER INFORMATION Item 1: Legal Proceedings...................................... 21 Item 1A: Risk Factors .......................................... 21 Item 2: Unregistered Sales of Equity Securities and Use of Proceeds............................................ 21 Item 3: Defaults Upon Senior Securities........................ 21 Item 4: Submission of Matters to a Vote of Security Holders.... 21 Item 5: Other Information...................................... 21 Item 6: Exhibits............................................... 22 SIGNATURES........................................................... 23 EXHIBITS............................................................. 24 2 PART I FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS PEOPLES EDUCATIONAL HOLDINGS, INC. AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS (UNAUDITED) November 30, 2006 May 31, 2006 ------------ ------------ ASSETS Current Assets Cash and Cash Equivalents $ 755,163 $ 749,792 Accounts Receivable Net of Allowances for Doubtful Accounts and Returns 3,191,868 3,351,428 Inventory 6,935,485 4,737,427 Prepaid Expenses and Other 480,910 315,080 Income Taxes Receivable 2,000 660,713 Deferred Income Taxes 655,000 746,955 ----------- ----------- Total Current Assets 12,020,426 10,561,395 Equipment - At Cost, Less Accumulated Depreciation of $1,538,000 and $1,375,000, respectively 819,786 829,456 ----------- ----------- Other Assets Deferred Prepublication Costs, Net 17,517,701 16,605,686 Deferred Income Taxes 689,000 1,054,965 Trademarks, Net 136,161 126,006 Deposits and Other 95,050 165,017 ----------- ----------- Total Other Assets 18,437,912 17,951,674 ----------- ----------- Total Assets $31,278,124 $29,342,525 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Current Maturities of Long Term Obligations $ 1,046,832 $ 2,487,086 Accounts Payable 10,365,829 7,808,965 Accrued Compensation 575,867 645,705 Short Term Bank Loan -- 1,000,000 Other Accrued Expenses 225,690 287,448 Deferred Revenue 352,164 257,439 ----------- ----------- Total Current Liabilities 12,566,382 12,486,643 Long Term Obligations, Less Current Maturities 10,586,672 9,420,076 ----------- ----------- Total Liabilities 23,153,054 21,906,719 ----------- ----------- Commitments and Contingencies Stockholders' Equity Common Stock, $0.02 par value; authorized 8,500,000 shares; Issued, 4,441,173 shares, as to both periods 88,823 88,823 Additional Paid In Capital 7,831,681 7,786,885 Retained Earnings (Accumulated Deficit) 268,424 (431,992) Less Treasury stock, 16,232 shares and 1,650, respectively, at cost (63,858) (7,910) ----------- ----------- Total Stockholders' Equity 8,125,070 7,435,806 ----------- ----------- Total Liabilities and Stockholders' Equity $31,278,124 $29,342,525 =========== =========== 3 PEOPLES EDUCATIONAL HOLDINGS, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) Three Months Ended Six Months Ended November 30 November 30 ----------------------- ------------------------- 2006 2005 2006 2005 ---------- ---------- ----------- ----------- Revenue, Net $8,238,731 9,346,510 $23,585,803 23,324,212 Cost of Revenue Direct Costs 2,808,557 3,343,720 10,566,270 10,818,737 Prepublication Cost Amortization 1,448,674 1,278,543 2,892,036 2,429,650 ---------- ---------- ----------- ----------- Total 4,257,231 4,622,263 13,458,306 13,248,387 Gross Profit 3,981,500 4,724,247 10,127,497 10,075,825 Selling, General and Administrative Expenses 4,204,151 4,125,971 8,371,119 7,986,247 ---------- ---------- ----------- ----------- Income (Loss) from Operations (222,651) 598,276 1,756,378 2,089,578 Other Expenses, Net 26,006 1,847 19,700 3,314 Interest Expense 311,463 121,016 569,607 244,518 ---------- ---------- ----------- ----------- Net Income (Loss) Before Income Taxes (560,120) 475,413 1,167,071 1,841,746 Income Tax Expense (Benefit) (224,345) 190,500 466,655 737,000 ---------- ---------- ----------- ----------- Net Income (Loss) $ (335,775) $ 284,913 $ 700,416 $ 1,104,746 ========== ========== =========== =========== Net Income (Loss) per Common Share Basic $ (0.08) $ 0.06 $ 0.16 $ 0.25 Diluted $ (0.08) $ 0.06 $ 0.15 $ 0.23 Weighted-average Number of Common Shares Outstanding Basic 4,428,114 4,384,198 4,433,392 4,370,448 Diluted 4,428,114 4,709,858 4,611,828 4,796,189 ========== ========== =========== =========== 4 PEOPLES EDUCATIONAL HOLDINGS, INC. AND SUBSIDIARY CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) FOR THE SIX MONTHS ENDED NOVEMBER 30, 2006 Additional Retained Common Paid-In Earnings Treasury Stock Capital (Deficit) Stock Total ------- ---------- --------- -------- ---------- Balance, May 31, 2006 $88,823 $7,786,885 $(431,992) $ (7,910) $7,435,806 Stock-Based Compensation -- 44,796 -- -- 44,796 Purchase of Treasury Stock -- -- -- (55,948) (55,948) Net Income -- -- 700,416 -- 700,416 ------- ---------- --------- -------- ---------- Balance, at November 30, 2006 $88,823 $7,831,681 $ 268,424 $(63,858) $8,125,070 ======= ========== ========= ======== ========== 5 PEOPLES EDUCATIONAL HOLDINGS, INC. AND SUBSIDIARY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Six Months Ended November 30, ------------------------- 2006 2005 ----------- ----------- Cash Flows From Operating Activities Net Income $ 700,416 $ 1,104,746 Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities Depreciation 162,956 167,502 Amortization of Prepublication Costs and Intangible Assets 2,905,618 2,430,828 Deferred Income Taxes 457,920 -- Stock-Based Compensation 44,796 -- Market Value Adjustment of Interest Rate Swap 76,162 -- Changes in Assets and Liabilities Accounts Receivable 159,560 (597,663) Inventory (2,198,058) (1,243,929) Prepaid Expense and Other (165,830) 258,216 Deposits and Other 69,967 70,130 Accounts Payable and Accrued Expenses 2,418,519 971,589 Deferred Revenue 94,725 246,994 Income Taxes Payable or Refundable 665,462 733,026 ----------- ----------- Net Cash Provided by Operating Activities 5,392,213 4,141,439 ----------- ----------- Cash Flows From Investing Activities Purchases of Equipment (153,286) (159,733) Expenditures for Intangibles (23,737) (28,905) Expenditures for Prepublication Costs (3,804,051) (5,641,968) ----------- ----------- Net Cash Used in Investing Activities (3,981,074) (5,830,606) ----------- ----------- Cash Flows From Financing Activities Net Borrowings Under Line of Credit 206,744 (1,158,660) Net Proceeds from the Sale of Common Stock -- 2,877,095 Purchase of Treasury Stock (55,948) -- Principal Payments on Short Term Bank Loan (1,000,000) -- Principal Payments on Long Term Debt (556,564) (179,934) ----------- ----------- Net Cash Provided By (Used In) Financing Activities (1,405,768) 1,538,501 ----------- ----------- Net Increase (Decrease) in Cash and Cash Equivalents 5,371 (150,666) Cash and Cash Equivalents Beginning of Period 749,792 963,227 ----------- ----------- End of Period $ 755,163 $ 812,561 =========== =========== Supplemental Cash Flow Information Cash Payments for: Interest $ 476,100 $ 244,518 =========== =========== 6 PEOPLES EDUCATIONAL HOLDINGS, INC., AND SUBSIDIARY NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE 1 - Basis of Presentation Nature of business: Peoples Educational Holdings, Inc. (PEH), through its wholly owned subsidiary, Peoples Education, Inc. (PE), formerly known as The Peoples Publishing Group, Inc. publishes and markets its own supplementary educational textbooks and materials for the K -12 school market. The materials are predominantly state-specific and standards-based, focused on state-required tests. PE publishes its own proprietary, and distributes for other publishers, college textbooks and supplements to the high school Advanced Placement market. Marketing channels include direct and commission sales representatives, telemarketing, direct mail, and catalogs. PE and PEH are together referred to herein as the Company. The accompanying condensed consolidated financial statements have been prepared by the Company without audit and in accordance with the instructions to Form 10-Q and therefore do not include all information and disclosures necessary for a fair presentation of the consolidated financial position, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America. These condensed consolidated financial statements contain, in the opinion of management, all adjustments (consisting of normal accruals and other recurring adjustments) necessary for a fair presentation of the consolidated financial position, results of operations, and cash flows for the periods presented. The operating results for the period ended November 30, 2006, are not necessarily indicative of the operating results to be expected for the full fiscal year. Accordingly, these condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K for the year ended December 31, 2005. In connection with our change in year end as discussed in Note 10 we filed a Transition Report 10Q for the period ended May 31, 2006, which was previously filed. Management is required to make certain estimates and assumptions which affect the amounts of assets, liabilities, revenue and expenses we have reported, and our disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ materially from these estimates and assumptions. NOTE 2 - Revenue Recognition and Accounts Receivable The Company recognizes revenue upon shipment and estimates returns, if the right of return exists. The allowances for returns as of November 30, 2006 and May 31, 2006, were $613,000 and $453,000, respectively. These allowances are recorded as a reduction of accounts receivable and revenue and are determined based on the Company's historical returns experience, which is monitored on a monthly and annual basis. The Company recognizes its subscription-based revenue from the Measuring Up e-Path pro rata over the life of the agreement. NOTE 3 - Basic and Diluted Per Share Amounts Basic per share amounts are computed, generally, by dividing net income by the weighted average number of common shares outstanding. Diluted per share amounts assume the conversion, exercise or issuance of all potential common stock instruments, unless their effect is anti-dilutive thereby reducing the loss or increasing the income per common share. NOTE 4- Deferred Prepublication Costs Deferred prepublication costs are capitalized and amortized over a three or five-year period (the estimated lives of the related publication) using the straight-line method beginning on the in-stock date of the publication. The activity in deferred prepublication costs and the balances as of November 30, 2006 and 2005 are as follows: 7 Three Months Ended Six Months Ended November 30 November 30 ------------------------- -------------------------- 2006 2005 2006 2005 ----------- ----------- ----------- ------------ Balances, Beginning $16,965,940 $16,304,490 $16,605,686 $14,600,780 Prepublication Cost Additions 2,000,435 2,787,151 3,804,051 5,641,968 Amortization Expense (1,448,674) (1,278,543) (2,892,036) (2,429,650) ----------- ----------- ----------- ----------- Balances, Ending $17,517,701 $17,813,098 $17,517,701 $17,813,098 =========== =========== =========== =========== The estimated future amortization expense over the next five years as related to the above deferred prepublication costs is as follows: For the remainder of fiscal 2007 $2,580,000 For the year ended May 31, 2008 5,744,000 For the year ended May 31, 2009 4,456,000 For the year ended May 31, 2010 2,555,000 For the year ended May 31, 2011 1,410,000 Thereafter 773,000 Future estimated expense amount is expected to increase as the Company continues its investments in additional prepublication costs. NOTE 5 - Finite Life Intangibles Finite life intangibles include costs incurred for patents and trademarks. Costs are capitalized and amortized over their estimated lives, generally 15 years, using the straight-line method. The activity and balances as of November 30, 2006 and 2005 are as follows: Three Months Ended Six Months Ended November 30 November 30 ------------------------- -------------------------- 2006 2005 2006 2005 ----------- ----------- ----------- ------------ Balances, Beginning $137,622 $ 78,743 $126,006 $ 75,358 Additions 9,307 24,897 23,737 28,905 Amortization Expense (10,768) (555) (13,582) (1,178) -------- -------- -------- -------- Balances, Ending $136,161 $103,085 $136,161 $103,085 ======== ======== ======== ======== The estimated future amortization expense related to these intangibles is expected to approximate $4,000 per year over the next five years. NOTE 6 - Financing Arrangements The Company has a $12 million bank financing facility, which consists of a revolving line of credit and a term loan: - The revolving line of credit provides for advances up to $7.0 million and expires in May 2010. The interest rate on the revolving line of credit is in a range from LIBOR plus 1.75% to LIBOR plus 2.25%, with the exact interest rate based on the ratio of the Company's Total Funded Debt to EBITDA. At November 30, 2006, $6.6 million was outstanding under this facility, and $.4 million was still available for borrowing. - The term loan is for $5.0 million and matures in May 2012. The loan is being amortized over 72 months beginning June 2006. In May 2006, we converted the variable interest rate on this loan to a fixed rate of 7.8%, by entering into a swap agreement. The change in the fair value of the interest rate swap is recognized as a component of interest expense during each reporting period. As of November 30, 2006, we have a recorded $76,000 of interest expense as a result of the mark to market interest rate adjustment related to our swap agreement on our term loan. 8 In May 2006, the Company entered into a short-term bank loan in the amount of $1.0 million, which matured on October 31, 2006. The interest rate on this facility was prime. Payments were interest only with a balloon payment due at maturity. This loan was repaid prior to its maturity date. The revolving line of credit, the term loan and the short-term bank loan are secured by substantially all Company assets. The credit agreement contains certain financial covenants, calculated on a consolidated basis for the Company and its subsidiaries, which, among other things, impose a maximum ratio of senior funded debt to EBITDA, require the Company to maintain a minimum debt service coverage ratio, a minimum annual EBITDA, and a minimum annual stockholders' equity, prohibit net losses on a fiscal year basis and impose a limit on prepublication expenditures. The credit agreement also provides that the Company may not declare or pay dividends if an event of default exists or would exist under the credit agreement after giving effect to the dividend. The Company and the bank are currently discussing an amended credit facility, which, among other things, will provide for revised financial covenants. In connection with these discussions, the bank did not require the Company to test for compliance with the existing financial covenants for the quarter ended November 30, 2006. Although, management is confident that the agreement will be amended, there can be no assurance that such discussions will result in an amended agreement on terms acceptable to the company. NOTE 7 - Stock-Based Compensation In December 2004, the FASB issued SFAS No. 123R, "Share-Based Payment: an amendment of FASB Statements No. 123," ("SFAS 123R") which requires companies to recognize in the income statement the grant-date fair value of stock options and other equity-based compensation issued to employees. SFAS 123R is effective for financial statements issued for annual reporting periods that begin after June 15, 2005. In adopting SFAS No. 123R, the Company used the modified prospective transition method, as of January 1, 2006, the first day of the Company's previous fiscal year. Under the modified prospective transition method, awards that are granted, modified or settled after the date of adoption will be measured and accounted for in accordance with SFAS 123R. Compensation cost for awards granted prior to, but not vested, as of the date SFAS 123R is adopted would be based on the grant date attributes originally used to value those awards for pro forma purposes under SFAS 123. The Company's 2006 condensed consolidated financial statements reflect the impact of SFAS No. 123R. In accordance with the modified prospective transition method, the Company's consolidated financial statements for the prior periods have not been restated to reflect, and do not include, the impact of SFAS No. 123R. Share-based compensation expense recognized under SFAS No. 123R for the six month period ended November 30, 2006 was approximately $45,000 before income taxes. Prior to the adoption of SFAS 123R, the Company accounted for stock options issued under its plans under APB Opinion No. 25, "Accounting for Stock Issued to Employees", and related interpretations. Because the exercise price of the Company's stock options granted to employees and directors equaled the fair market value of the underlying stock at the grant date, under the intrinsic value method, no share-based compensation expense was recognized in the Company's 2005 condensed consolidated statement of operations. If compensation cost had been determined based on fair values at the date of grant under SFAS 123, "Accounting for Stock-Based Compensation", 2005 pro-forma net income and income per share would have been as follows: Six Months Ended November 30, 2005 ----------------- Net income, as reported $1,104,746 Deduct: Total stock-based employee compensation expense determined under the fair value-based method for all awards (143,820) ---------- Proforma net income $ 960,926 ========== Net income per common share: Basic Net Income per Common Share, as reported $ 0.25 Basic Net Income per Common Share, proforma $ 0.22 Diluted Net Income per Common Share, as reported $ 0.23 Diluted Net Income per Common Share, proforma $ 0.20 9 SFAS 123R requires companies to estimate the fair value of share-based awards on the date of grant using an option-pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as an expense in the Company's condensed consolidated statement of operations over the requisite service periods. Share-based compensation expense for share-based awards granted prior to, but not yet vested as of, December 31, 2005, is based on the grant date fair value estimated in accordance with the provisions of SFAS 123. For options granted subsequent to December 31, 2005, compensation expense is based on the grant date fair value estimated in accordance with SFAS 123R. Because share-based compensation expense is based on awards that are ultimately expected to vest, share-based compensation expense will be reduced to account for estimated forfeitures. SFAS 123R requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. In the pro forma information required under SFAS 123 for periods prior to fiscal 2006, the Company accounted for forfeitures as they occurred. To calculate the option-based compensation under SFAS No. 123R, the Company used the Black-Scholes option-pricing model, which it had previously used for the valuation of option-based awards for its pro forma information required under SFAS No. 123 for periods prior to January 1, 2006. The Company's determination of fair value of option-based awards on the date of grant using the Black-Scholes model is affected by the Company's stock price as well as assumptions regarding a number of subjective variables. These variables include, but are not limited to, the Company's expected stock price volatility over the term of the awards, the risk-free interest rate, and the expected life of the options. The risk-free interest rate is based on a treasury instrument whose term is consistent with the expected life of our stock options. The expected volatility, holding period, and forfeitures of options are based on historical experience. The following table represents stock option activity for the six months ended November 30, 2006: WEIGHTED WEIGHTED AVERAGE AVERAGE REMAINING NUMBER OF EXERCISE CONTRACT SHARES PRICE LIFE --------- -------- --------- Outstanding options at 5/31/06 826,036 $3.31 Granted 40,000 $4.18 Canceled (10,000) $6.00 ------- Outstanding options at 11/30/06 856,036 $3.33 4.61 Yrs. ======= Outstanding exercisable at 11/30/06 669,864 $3.32 4.36 Yrs. ======= The weighted average fair value at date of grant for options granted was estimated using the Black-Scholes option-pricing model. Assumptions used by the Company related to the six months ended November 30, 2006 were an expected dividend yield rate of 0%, an expected stock price volatility of 43%, a risk free interest rate of 4.3% to 6.3%, and an expected life of the options of five years. Shares available for future stock grants to employees and directors under existing plans were 55,975 at November 30, 2006. At November 30, 2006, the aggregate intrinsic value of options outstanding was $1,165,000, and the aggregate intrinsic value of options exercisable was $985,000. No options were exercised during the six months ended November 30, 2006. The following table summarizes our non-vested stock option activity for the period ended November 30, 2006: 10 NUMBER OF SHARES --------- Nonvested stock options at 5/31/06 190,492 Vested (34,320) Canceled (10,000) Granted 40,000 ------- Nonvested stock options at 11/30/06 186,172 ======= At November 30, 2006, there was approximately $257,000 of unrecognized compensation cost related to share-based payments, which are expected to be recognized over a weighted-average period of five years. NOTE 8 - Income Taxes Income tax expense for the six months ended November 30, 2006 and 2005 was computed using an estimated combined federal and state tax rate of approximately 40%. NOTE 9 - Recently Issued Accounting Standards In March 2005, the FASB issued FASB Interpretation No. 47, or "FIN 47," which clarifies terminology in FASB Statement No. 143, Accounting for Asset Retirement Obligations. FIN 47 clarifies when an entity has sufficient information to reasonably estimate the fair value of an asset retirement obligation. FIN 47 became effective for the Company in the first quarter of fiscal 2006. The adoption of FIN 47 did not have a material impact on the Company's consolidated financial statements. In July 2006, the FASB issued FASB Interpretation No.48, Accounting for Uncertainty in Income Taxes--an Interpretation of FASB Statement 109 ("FIN 48"), which clarifies the accounting for uncertainty in tax positions. This Interpretation provides that the tax effects from an uncertain tax position can be recognized in our financial statements, only if the position is more likely than not of being sustained on audit, based on the technical merits of the position. The provisions of FIN 48 are effective as of the beginning of fiscal 2008, with the cumulative effect of the change in accounting principle recorded as an adjustment to opening retained earnings. We are currently evaluating the impact of adopting FIN 48 on our financial statements. NOTE 10 - Fiscal Year End Change The Company has changed its fiscal year end from December 31 to May 31. This more closely aligns the Company's financial year-end with its revenue cycle and its customers' purchasing cycle. This change was effective May 31, 2006. NOTE 11 - Related-Party Transactions Mr. Casabonne, one of the Company's directors, is a principal in Casabonne Associates and was a principal until October 1, 2006 in Marketing Works. The Company paid Casabonne Associates for the six-month period ended November 30, 2006 and 2005 approximately $19,000 and $26,000, respectively. The Company paid Casabonne Associates for the three-month period ended November 30, 2006 and 2005 approximately $16,000 and $10,000, respectively. In addition, the Company paid Marketing Works for the six-month period ended November 30, 2006 and 2005 approximately $32,000 and $19,000, respectively. The Company paid Marketing Works for the three-month period ended November 30, 2006 and 2005 approximately $19,000 and $-0-, respectively. 11 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FORWARD-LOOKING STATEMENTS This Form 10-Q contains forward-looking statements regarding the Company and its markets as defined in section 21E of the Securities Exchange Act of 1934. These forward-looking statements involve a number of risks and uncertainties, including (1) changes in demand from customers, (2) changes in product or customer mix or revenues and in the level of operating expenses, (3) rapidly changing technologies and the Company's ability to respond thereto, (4) the impact of competitive products and pricing, (5) federal, state and local levels of educational spending, (6) the Company's ability to retain qualified personnel, (7) the Company's ability to retain its distribution agreements in the College Preparation market, (8) the sufficiency of the Company's copyright protection, and (9) the Company's ability to continue to rely on the services of a third-party warehouse, and other factors disclosed below and throughout this report. The actual results that the Company achieves may differ materially from any forward-looking statements due to such risks and uncertainties. The Company undertakes no obligation to revise any forward-looking statements in order to reflect events or circumstances that may arise after the date of this report. Readers are urged to carefully review and consider the various disclosures made by the Company in this report, including the discussion set forth below and in the Company's other reports filed with the Securities and Exchange Commission from time to time that attempt to advise interested parties of the risks and factors that may affect the Company's business and results of operations. SEASONALITY Each of our product lines has its own seasonality. The average revenue percentage by quarter for the last two years is summarized in the table below. Jun - Aug Sep - Nov Dec - Feb Mar - May 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter ----------- ----------- ----------- ----------- Test Preparation, Assessment, and Instruction 27% 28% 21% 24% College Preparation 61% 16% 8% 15% Total Revenue 39% 24% 16% 21% OVERVIEW The Company develops and sells its own proprietary products and distributes other publishers' products. Our products are organized in two product groups, one designated as Test Preparation, Assessment, and Instruction, and the other as College Preparation. The Test Preparation, Assessment, and Instruction materials are almost exclusively proprietary products, while the College Preparation materials are mainly distributed products accompanied by a limited number of proprietary titles. TEST PREPARATION, ASSESSMENT, AND INSTRUCTION PRODUCT GROUP Test Preparation, Assessment - We create and sell print and web-based materials targeted to grades 2-12 to help students prepare for state proficiency tests. The Measuring Up(R) Test Preparation and assessment print products are sold in twelve states. Measuring Up(R) is positioned as standards-based, state customized instruction and classroom assessment, designed to be an integral part of a school's instructional program throughout the school year. 12 - Measuring Up e-Path(TM), a web-based assessment product developed in conjunction with Cisco Learning Systems, provides schools and districts the ability to provide formative classroom level assessments, which, in turn, allows for informed instruction relative to state standards. Measuring Up e-Path(TM) delivers a detailed prescriptive instructional path for individual students tied into our rapidly expanding instructional materials or to other products in use within a school or district. The strategy is to help educators assess a child's strengths and weaknesses relative to the state standards and then provide a Personal Prescriptive Path(TM) for remediation. The assessment data can be aggregated using NCLB-compliant reporting at the class, school and district level and can be used to drive not only student learning, but teacher professional development as well. - Step Up to Success, a test preparation product in language arts, is positioned to fill a market niche for schools looking for pretest refresher materials, as well as products for after school and summer programs. Instruction - We have two product lines within this grouping: Focused Instruction, which we began publishing in the fourth quarter of 2004, and remedial, multicultural text and professional development related materials. Focused Instruction materials provide standards-based, state-specific supplemental instruction on particular subject areas such as reading comprehension, mathematics problem solving, and vocabulary development. Essential to this strategy is the market alignment of the Focused Instruction and Test Preparation and Assessment products so that both product lines are suitable for sale to an identical customer base with an identical sales force. We continue to sell our backlist remedial, multicultural and professional development materials, but we are not investing in new development for these products. COLLEGE PREPARATION PRODUCT GROUP - We have the exclusive U.S. high school distribution rights for college textbooks and related instruction materials published by two major college publishers. In addition to these distributed products, we also publish our own proprietary products for the college preparation market. The college preparation products that we offer are utilized in a wide range of Advanced Placement, honors, electives and other high-level high school courses. Distribution revenue, consist of direct billings to customers, as well as commissions earned on sales generated by our marketing efforts though billed directly by the college publishers. Such sales, for which the commission rate varies, include purchases by schools through online bookstores and sales derived as a result of purchases made through state adoption contracts. 13 RESULTS OF OPERATIONS THREE MONTHS ENDED NOVEMBER 30, 2006 VS. THREE MONTHS ENDED NOVEMBER 30, 2005 Three Months Ended November 30, ------------------------------- (Amounts in Thousands) 2006 2005 -------------- -------------- Revenue Test Preparation, Assessment and Instruction $6,456 78.4% $7,373 78.9% College Preparation 1,783 21.6% 1,973 21.1% ------ ----- ------ ----- 8,239 100.0% 9,346 100.0% Cost of Revenue Direct Costs 2,809 34.1% 3,344 35.8% Prepublication Cost Amortization 1,449 17.6% 1,278 13.7% ------ ----- ------ ----- Total Cost Of Revenue 4,258 51.7% 4,622 49.5% Selling, General and Administrative Expenses Marketing and Selling 3,088 37.5% 2,850 30.5% General and Administrative 1,116 13.5% 1,276 13.6% ------ ----- ------ ----- Total Selling, General and Administrative Expenses 4,204 51.0% 4,126 44.1% Operating Income (Loss) (223) -2.7% 598 6.4% Other Expenses 26 0.3% 2 0.0% Interest Expense 311 3.8% 121 1.3% Income Tax Expense (Benefit) (224) -2.7% 190 2.0% ------ ----- ------ ----- Net Income (Loss) $ (336) -4.1% $ 285 3.1% ====== ===== ====== ===== REVENUE Overview Total revenue for the three-month period ended November 30, 2006 was $8.2 million, compared to $9.3 million during the same period in the prior year. Although revenue was down 12% on a year over year basis, our results outperformed the K-12 educational publishing industry during this time frame, which recorded a 24% year over year decrease, according to the Association of American Publishers. Test Preparation, Assessment, and Instruction Revenue derived from this product group was $6.5 million for the three-months ended November 30, 2006 compared to $7.4 million for the same period in 2005. The decrease is primarily due to a sale of a large district order in 2005 in the amount of $517,000 which did not recur in 2006. In addition revenue from our remedial, multicultural and professional development materials decreased by $160,000 as we are not actively marketing these products. College Preparation College Preparation product line revenue for the three-months ended November 30, 2006 was $1.8 million, compared to $2.0 million during the same period in 2005. Distribution revenue, which accounts for over 90% of the total revenue within this line was down 13% primarily due to timing of receipt of orders from customers as the six-month revenue on a year over year basis is up 3%. Proprietary revenue was 14 $111,000, an increase of over 118% on a year-over-year basis. We are continuing to invest in new proprietary product development and actively market our distribution products within that line as we continue to be optimistic about the opportunities for growth in this market niche. COST OF REVENUE Cost of Revenue for the three months ended November 30, 2006 was $4.3 million (51.7% of revenue) compared to $4.6 million (49.5% of revenue) during the same period in 2005. Cost of Revenue consists of two components: direct costs and prepublication cost amortization. Direct costs consist of (1) product cost, which includes paper, printing, binding, and prepress costs for proprietary products and product purchases for nonproprietary products, (2) royalties on proprietary products, and (3) warehousing and shipping costs for all products. - Direct costs as a percentage of revenue decreased from 35.8% in 2005 to 34.1% in 2006. The decrease as a percent of revenue is due to a reduction in product costs as a result of the of the cost reduction initiatives implemented during the past six months. - Prepublication costs include one-time expenses associated with developing and producing new or revised proprietary products. It includes all editorial expenses, writing, page design and makeup, art and other permissions, prepress, and any other costs incurred up to the print/bind stage of the books. These prepublication costs also include expenses incurred for other forms of product development, such as expert reviews. Prepublication costs are capitalized and expensed on a straight-line basis over a three- or five-year period, based upon the product. We believe our amortization policy is in line with industry practice. For the three-month period ending November 30, 2006 we amortized $1.4 million of prepublication costs, compared to $1.3 million in 2005. MARKETING AND SELLING Marketing and Selling expenses increased from $2.85 million for the three months ended November 30, 2005 (30.5% of revenue) to $3.09 million in 2006 (37.5% of revenue), an increase of 8.4%. Marketing expense within this category increased $259,000 from 2005 to 2006 primarily due to mailing of 12 state specific catalogs for our Testing, Assessment and Instruction products. In 2005, we did not mail state specific catalogs but instead utilized state specific brochures. In addition, the non-state specific catalogs that were mailed in 2005 were expensed primarily during the period June to August 2005. Selling expenses within this category decreased $21,000 from 2005 to 2006 but increased a percent of revenue from 22.5% in 2005 to 25.2% in 2006. The variance in absolute dollars is due to a $264,000 decrease in commission expense as a result of lower revenue, offset by an increase in selling salaries and related expenses as a result of the growth in our sales infrastructure. In addition, we have elected to participate in a state adoption for one of our major college publishers within our College Preparation niche. We incurred $82,000 of incremental expenses during the three-months ended November 30, 2006. Revenue related to this state adoption will not begin to be realized until the summer of 2007. GENERAL AND ADMINISTRATIVE General and administrative expenses decreased from $1.3 million for the three months ended November 30, 2005 to $1.1 million, a decrease of 12.5%. The decrease in a result of the cost containment initiatives implemented during the past twelve months. Included in the 2006 expenses was $17,000 of FAS 123R stock option expense, compared to $0 in 2005. INTEREST EXPENSE Interest expense for the three-month period ended November 30, 2006 was $311,000, compared to $121,000 for the same period in 2005. The change is due to an increase in outstanding debt on a year over year basis and the recording of $76,000 of expense as a result of the mark to market interest rate adjustment related to our swap agreement on our term loan. 15 SIX MONTHS ENDED NOVEMBER 30, 2006 VS. SIX MONTHS ENDED NOVEMBER 30, 2005 Six Months Ended November 30, --------------------------------- (Amounts in Thousands) 2006 2005 --------------- --------------- Revenue Test Preparation, Assessment and Instruction $13,681 58.0% $13,808 59.2% College Preparation 9,905 42.0% 9,516 40.8% ------- ----- ------- ----- Total Revenue 23,586 100.0% 23,324 100.0% Cost of Revenue Direct Costs 10,566 44.8% 10,818 46.4% Prepublication Cost Amortization 2,892 12.3% 2,430 10.4% ------- ----- ------- ----- Total Cost Of Revenue 13,458 57.1% 13,248 56.8% Selling, General and Administrative Expenses Marketing and Selling 5,954 25.2% 5,430 23.3% General and Administrative 2,417 10.2% 2,556 11.0% ------- ----- ------- ----- Total Selling, General and Administrative Expenses 8,371 35.4% 7,986 34.3% Operating Income 1,757 7.5% 2,090 8.9% Other Expenses 20 0.1% 3 0.0% Interest Expense 570 2.4% 245 1.1% Income Tax Expense 467 2.0% 737 3.2% ------- ----- ------- ----- Net Income $ 700 3.0% $ 1,105 4.6% ======= ===== ======= ===== REVENUE Overview Total revenue for the six-month period ended November 30, 2006 was $23.6 million, compared to $23.3 million during the same period in the prior year. Although revenue up a modest 1% on a year over year basis, our results outperformed the K-12 educational publishing industry, which recorded a 6% year over year decrease, according to the Association of American Publishers. Test Preparation, Assessment, and Instruction Revenue derived from this product group was $13.7 million for the six-months ended November 30, 2006 compared to $13.8 million for the same period in 2005. The decrease is primarily due to the billing of a large district order in 2005 in the amount of $542,000, which did not recur in 2006. In addition revenue from our remedial, multicultural and professional development materials decreased by $311,000 as we are not actively marketing these products. On a proforma basis, excluding these two items from 2005, revenue increased 5.6% on a year over year basis. College Preparation College Preparation product line revenue for the six-months ended November 30, 2006 was $9.9 million, compared to $9.5 million during the same period in 2005. Distribution revenue, which accounts for over 90% of the total revenue within this revenue group, was up 3% on a year over year basis. Proprietary revenue was $315,000, which represents an increase of over 85% on a year-over-year basis. We are 16 continuing to invest in new proprietary product development and actively market our distribution products within that line as we continue to be optimistic about the opportunities for growth in this market niche. COST OF REVENUE Cost of Revenue for the six months ended November 30, 2006 was $13.5 million (57.1% of revenue) compared to $13.2 million (56.8% of revenue) during the same period in 2005. Cost of Revenue consists of two components: direct costs and prepublication cost amortization. Direct costs consist of (1) product cost, which includes paper, printing, binding, and prepress costs for proprietary products and product purchases for nonproprietary products, (2) royalties on proprietary products, and (3) warehousing and shipping costs for all products. - Direct costs as a percentage of revenue decreased from 46.4% in 2005 to 44.8% in 2006. The decrease as a percent of revenue is primarily in product costs as we have begun to realize the benefits of the cost reduction initiatives we implemented during the past six months. - Prepublication costs include one-time expenses associated with developing and producing new or revised proprietary products. It includes all editorial expenses, writing, page design and makeup, art and other permissions, prepress, and any other costs incurred up to the print/bind stage of the books. These prepublication costs also include expenses incurred for other forms of product development, such as expert reviews. Prepublication costs are capitalized and expensed on a straight-line basis over a three or five-year period, based upon the product. We believe our amortization policy is in line with industry practice. For the six-month period ending November 30, 2006 we amortized $2.9 million of prepublication costs, compared to $2.4 million in 2005. MARKETING AND SELLING Marketing and Selling expenses increased from $5.4 million for the six-months ended November 30, 2005 (23.3% of revenue) to $6.0 million in 2006 (25.2% of revenue), an increase of 9.7%. Marketing expense within this category increased $163,000 from 2005 to 2006 primarily due to a $259,000 increase in catalog expense as a result of the mailing of 12 state specific catalogs for our Testing, Assessment and Instruction products. In 2005, we did not mail state specific catalogs but instead utilized state specific brochures. This was offset by a decrease in promotion and advertising expense, as a result of those new catalogs, and a decrease in training and product development consulting expenses. Selling expenses within this category increased $361,000 from 2005 to 2006 and increased as percent of revenue from 17.3% in 2005 to 18.6% in 2006. The increase in absolute dollars is primarily due to $146,000 of incremental expenses associated with our participation in a state adoption for one of our major college publishers within our College Preparation niche. Revenue related to this adoption will not begin to be realized until the summer of 2007. In addition, salaries and related expenses increased as a result of the growth of our sales infrastructure. GENERAL AND ADMINISTRATIVE General and administrative expenses decreased from $2.6 million for the six months ended November 30, 2005 to $2.4 million, a decrease of 5.4%. The decrease in a result of the cost containment initiatives implemented during the past twelve months. Included in the 2006 expenses was $45,000 of FAS 123R stock option expense, compared to $0 in 2005. INTEREST EXPENSE Interest expense for the six-month period ended November 30, 2006 was $570,000, compared to $245,000 for the same period in 2005. The change is due to an increase in outstanding debt on a year 17 over year basis and the recording of $76,000 of expense as a result of the mark to market interest rate adjustment related to our swap agreement on our term loan. LIQUIDITY AND CAPITAL RESOURCES Net cash provided by operating activities for the six-month period ending November 30, 2006 was $5.4 million. Cash was primarily provided by our net income, adjusted for non-cash items and increases in accounts payable, accrued expenses and income taxes payable, offset primarily by increases in inventory and prepaid expenses. Inventory, accounts payable and accrued expenses increased due to the cyclical nature of our business cycle. Net cash used in investing activities was $4.0 million, consisting primarily of prepublication cost expenditures of $3.8 million. Prepublication expenditures for the six-months ended November 30, 2006 decreased $1.8 million and 32.6% for the same period in the prior year. The decrease in expenditures is primarily due to efficiencies realized within our production and editorial departments which allowed us to reduce the development costs on new and revised titles. Net cash used in financing activities was $1.4 million, consisting primarily of net borrowings under our line of credit of $207,000, as well as by principal payments of long-term debt of $1.6 million. We have a $12 million bank financing facility, which consists of a revolving line of credit and a term loan: - The revolving line of credit provides for advances up to $7.0 million and expires in May 2010. The interest rate on the revolving line of credit is in a range from LIBOR plus 1.75% to LIBOR plus 2.25%, with the exact interest rate based on the ratio of our Total Funded Debt to EBITDA. At November 30, 2006, $6.6 million was outstanding under this facility, and $.4 million was still available for borrowing. - The term loan is for $5.0 million and matures in May 2012. The loan is being amortized over 72 months beginning June 2006. In May 2006, we converted the variable interest rate on this loan to a fixed rate of 7.8%, by entering into a swap agreement. The change in the fair value of the interest rate swap will be recognized as interest expense during each reporting period. In May 2006, we entered into a short-term bank loan in the amount of $1.0 million, which matured on October 31, 2006. The interest rate on this facility was prime. Payments were interest only with a balloon payment due at maturity. This loan was repaid prior to its maturity date. The revolving line of credit, the term loan and the short-term bank loan are secured by substantially all of our assets. The credit agreement contains certain financial covenants, calculated on a consolidated basis for the Company and its subsidiaries, which, among other things, impose a maximum ratio of senior funded debt to EBITDA, require us to maintain a minimum debt service coverage ratio, a minimum annual EBITDA, and a minimum annual stockholders' equity, and prohibit net losses on a fiscal year basis. The credit agreement also provides that we may not declare or pay dividends if an event of default exists or would exist under the credit agreement after giving effect to the dividend. The Company and the bank are currently discussing an amended credit facility, which, among other things, will provide for revised financial covenants. In connection with these discussions, the bank did not require the Company to test for compliance with the existing financial covenants for the quarter ended November 30, 2006. Although, management is confident that the agreement will be amended, there can be no assurance that such discussions will result in an amended agreement on terms acceptable to the company. A summary of our contractual cash obligations at November 30, 2006, excluding the outstanding line of credit balances and the short-term bank loan (as described above), is as follows: PAYMENTS DUE BY PERIOD --------------------------------------------------------------------------- CONTRACTUAL CASH OBLIGATIONS TOTAL 2007 2008 2009 2010 2011 - ---------------------------- ---------- ---------- ---------- ---------- ---------- ---------- Term Loan (including interest portion) $4,732,000 $ 598,000 $1,131,000 $1,066,000 $1,001,000 $936,000 Capital Leases (including interest portion) 368,000 125,000 161,000 47,000 35,000 -- Operating Leases 1,492,000 287,000 536,000 475,000 194,000 -- ---------- ---------- ---------- ---------- ---------- -------- Total $6,592,000 $1,010,000 $1,828,000 $1,588,000 $1,230,000 $936,000 ========== ========== ========== ========== ========== ======== 18 We use our cash and borrowing availability under our financing arrangements, together with cash generated from operations, to meet our cash needs. We are currently seeking additional borrowing capacity from our bank or other sources to meet anticipated peak cash requirements. We believe that such additional borrowing capacity together with our existing sources of cash will be sufficient to meet our anticipated cash needs for the balance of the fiscal year, and that we can defer or reduce our cash expenditures if we do not obtain such additional borrowing capacity when desired. This could have an adverse long-term effect on the Company's future operations. We intend to continue investing in prepublication costs for our proprietary products, using cash generated from operations, and borrowings under financing arrangements. As we develop more products, additional investments in inventory will be required. OFF-BALANCE SHEET ARRANGEMENTS None. CRITICAL ACCOUNTING POLICIES AND SIGNIFICANT ESTIMATES The Company's significant accounting policies are summarized in the footnotes to our financial statements included in our December 31, 2005 Form 10-K. Some of our accounting policies require management to exercise significant judgment in selecting the appropriate assumptions for calculating financial estimates. These judgments are subject to an inherent degree of uncertainty. These judgments are based on our historical experience, known trends in our industry, terms of existing contracts and other information from outside sources, as appropriate. Actual results may differ from these estimates under different assumptions and conditions. Certain of the most critical policies that require significant judgment are as follows: Revenue Recognition and Allowance for Returns The Company recognizes revenue upon shipment and estimates returns, if the right of return exists. The allowances for returns are recorded as a reduction of accounts receivable and are determined based on the Company's historical returns experience, which is monitored on a monthly and annual basis. The Company recognizes its subscription-based revenue from its Measuring Up e-Path(TM) pro-rata over the life of the agreement. Deferred Prepublication Costs Deferred prepublication costs are recorded at their original cost and amortized on a straight-line basis over a three- or five-year period, based on the estimated lives of the related publications. The net carrying value of the deferred prepublication costs is periodically reviewed and compared to an estimate of future sales. If future sales are not sufficient to realize the net carrying value of the asset, an impairment charge is recognized. Allowance for Excess and Slow-Moving Inventory The Company continuously monitors its inventory on hand for salability. This monitoring includes review of historical sales experience, projected sales activity by title, and any planned changes to a title that are known by management. Any slow-moving or non-salable inventory identified is reserved or written down at that time. The reserve of $233,000 at November 30, 2006 is believed to be adequate to cover inventory loss exposure. STOCK-BASED COMPENSATION We adopted the provisions of SFAS 123R, Share-Based Payment, on January 1, 2006. SFAS 123R requires us to measure and recognize in our consolidated statements of income the expense associated with all share-based payment awards made to employees and directors based on estimated fair values. We utilize the Black-Scholes option valuation model to measure the amount of compensation expense to be recognized for each option award. There are several assumptions that must be made when using the Black-Scholes model such as the expected term of each option, the expected volatility of the stock price during the expected term of the option, estimated forfeitures, expected dividends to be paid and the risk- free interest rate expected during the option term. We have reviewed each of these assumptions carefully and have determined our best estimate for these variables. Of these assumptions, the expected term of 19 the option and expected volatility of our common stock are the most difficult to estimate since they are based on the exercise behavior of employees and the expected performance of our stock. An increase in the volatility of our stock will increase the amount of compensation expense on new awards. An increase in the holding period of options will also cause an increase in compensation expense. Dividend yields and risk-free interest rates are less difficult to estimate, but an increase in the dividend yield will cause a decrease in expense and an increase in the risk-free interest rate will increase compensation expense. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company's primary market risk results from fluctuations in interest rates. The Company is exposed to future earnings and cash flow exposures from changes in interest rates as a significant portion of the Company's debt is at variable rates. Based on average floating rate borrowing of $7.0 million, a one percent change in the applicable rate would have caused the Company's interest expense for the quarter to change by approximately $18,000. The Company's management believes that these amounts are not material to the Company's operations. ITEM 4. CONTROLS AND PROCEDURES The Company's management, including the Chief Executive Officer and Chief Financial Officer, have reviewed the Company's disclosure controls and procedures at the end of the period covered by this report. Based upon this review, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective in ensuring that information required to be disclosed by the Company in the reports it files or submits under the 1934 Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. The Company is currently in the process of reviewing and formalizing the internal controls and procedures for financial reporting in accordance with Securities and Exchange Commission's rules implementing the internal control reporting requirements included in Section 404 of the Sarbanes-Oxley Act of 2002 ("Section 404"). Changes have been and will be made to internal controls over financial reporting as a result of these efforts. The Company is dedicating significant resources, including senior management time and effort, and incurring substantial costs in connection with our ongoing Section 404 assessment. The Company is currently documenting and testing its internal controls and considering whether any improvements are necessary for maintaining an effective control environment at the Company. The evaluation of internal controls is being conducted under the direction of our senior management in consultation with an independent third party consulting firm. In addition, senior management is regularly discussing the results of testing and any proposed improvements to the control environment with the Audit Committee. The Company expects to assess controls and procedures on a regular basis and will continue to work to improve controls and procedures and educate and train employees on the existing controls and procedures in connection with its efforts to maintain an effective controls infrastructure at the Company. 20 PART II OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS None. ITEM 1A. RISK FACTORS There has not been a material change to the risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2005. ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS During the three-months ended November 30, 2006, we did not issue any securities without registration under the Securities Act of 1933 The following table provides information about purchases made by us of our common stock for the three-months ended November 30, 2006. (c) (d) Total Number Maximum Number (or of Shares Approximate Dollar (a) (b) Purchased as Value of Shares that Total Number Average Price Part of Publicly May Yet Be Purchased of Shares Paid Announced Plans Under the Plans Period Purchased per Share or Programs or Programs - ------ ------------ ------------- ---------------- -------------------- September 1 - September 30 13,600 $3.80 13,600 83,768 October 1 - October 31 -- n/a -- 83,768 November 1 - November 30 -- n/a -- 83,768 ------ ----- ------ ------ Total 13,600 $3.80 13,600 83,768 ====== ===== ====== ====== On October 5, 2005, we announced that our Board of Directors had approved a share repurchase program, permitting us to repurchase up to 100,000 shares of our common stock. No share repurchase plan or program expired, or was terminated, during the period covered by this report. ITEM 3. DEFAULTS UPON SENIOR SECURITIES None. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None. ITEM 5. OTHER INFORMATION In May 2006, the Company changed the name of its wholly owned subsidiary The Peoples Publishing Group, Inc. to Peoples Education, Inc. 21 ITEM 6. EXHIBITS Exhibit 31.1 CEO Certification pursuant to Rule 13a-14(a). Exhibit 31.2 CFO Certification pursuant to Rule 13a-14(a). Exhibit 32.1 CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Exhibit 32.2 CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 22 SIGNATURES In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: January 16, 2007 PEOPLES EDUCATIONAL HOLDINGS, INC. By: /s/ Brian T. Beckwith ------------------------------------ Brian T. Beckwith President and Chief Executive Officer 23