EXHIBIT 99.1 - Press release For Immediate Release Contacts April 12, 2007 Brian T. Beckwith, President & CEO Michael L. DeMarco, Chief Financial Officer (201) 712-0090 Peoples Educational Holdings, Inc. Fiscal Third Quarter Results Saddle Brook, New Jersey, April 12, 2007 - Peoples Educational Holdings, Inc. (Nasdaq: PEDH), a leading provider of supplemental educational material for the K-12 school market, today announced financial results for its third quarter ended February 28, 2007. Peoples reported revenue of $5.9 million, down 1% from the same period in the prior year. Revenue from the Test Preparation, Assessment and Instruction product group was $5.1 million for the quarter, compared to $5.2 million over the same period in the prior year. College Preparation revenue for the quarter was $0.8 million, constant with the prior year. Net loss for the quarter was $1.0 million or ($0.23) per share compared to a net loss of $3.7 million or ($0.83) per share for the same period a year ago. Revenue for the nine-month period ended February 28, 2007 was $29.5 million compared to $29.3 million for the same period in the prior year. Revenue from the Test Preparation, Assessment and Instruction product group was $18.8 million for the period, compared to $19.0 million over the same period in the prior year. College Preparation revenue was $10.7 million, compared to $10.3 million in the prior year. Net loss for the nine-month period was $307,000 or ($0.07) per share compared to a loss of $2.5 million or ($0.58) per share for the same period in the prior year. Financial Highlights: - Reduced year-to-date direct costs as a percentage of revenue from 45% in fiscal 2006 to 43% in fiscal 2007 - Increased free cash flow (defined as cash from operations less capital expenditures) by $3.7 million for the nine-months ended February 28, 2007 compared to the same period in the prior year. Reduced prepublication cost expenditures, which provided $3.1 million of increased free cash flow - Focused Instruction revenue for the nine-month period increased 28% over the prior year. Launched newest Focused Instruction product, Keep on Reading-Science, into nine states - Administrative expenses for the nine-month period decreased from $3.8 million to $3.6 million 4 Business Outlook Brian T. Beckwith, President and CEO, commented," While the K-12 instructional materials market has been challenging over the past several months, Peoples Education has continued to gain market share by outperforming the market. The market appears to be improving, and we are encouraged by our March revenue, which was up approximately 25% over March 2006. "Our newly launched products continue to be well received. We are particularly pleased that our flagship Measuring Up(R) program was top-ranked by the California Department of Education in the recent $5.5 million adoption opportunity for intervention materials for the high school exit exam." "We expect our fiscal fourth quarter revenue to grow more than 10% year-over-year, and we expect to be profitable for the quarter. However, in light of our year-to-date performance, we are revising our full-year revenue and earnings guidance to revenue of between $37 million and $40 million and primary earnings per share of between ($0.02) and $0.04 per share. Our guidance recognizes that the timing of the anticipated revenue from the California adoption at this time is uncertain and could shift from the 4th quarter of fiscal 2007 into early fiscal 2008." "Looking ahead to fiscal 2008, our fundamental business model has been improved through the reengineering process, and we expect to generate significant profits in fiscal year 2008 as the K-12 instructional materials market stabilizes." 5 PEOPLES EDUCATIONAL HOLDINGS, INC. AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS (UNAUDITED) (AUDITED) February 28, 2007 May 31, 2006 ----------------- ------------ ASSETS Current Assets Cash and Cash Equivalents $ 186,910 $ 749,792 Accounts Receivable Net of Allowances for Doubtful Accounts and Returns 2,138,773 3,351,428 Inventory 6,881,228 4,737,427 Prepaid Expenses and Other 551,676 315,080 Income Taxes Receivable -- 660,713 Deferred Income Taxes 655,000 746,955 ----------- ----------- Total Current Assets 10,413,587 10,561,395 Equipment - At Cost, Less Accumulated Depreciation of $1,620,000 and $1,375,000, respectively 744,645 829,456 ----------- ----------- Other Assets Deferred Prepublication Costs, Net 17,540,145 16,605,686 Deferred Income Taxes 1,307,000 1,054,965 Trademarks, Net 135,465 126,006 Deposits and Other 376,554 165,017 ----------- ----------- Total Other Assets 19,359,164 17,951,674 ----------- ----------- Total Assets $30,517,396 $29,342,525 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Current Maturities of Long Term Obligations $ 186,622 $ 2,487,086 Accounts Payable 7,830,800 7,808,965 Accrued Compensation 313,537 645,705 Short Term Bank Loan -- 1,000,000 Other Accrued Expenses 305,944 287,448 Deferred Revenue 372,324 257,439 ----------- ----------- Total Current Liabilities 9,009,227 12,486,643 Long Term Obligations, Less Current Maturities 14,357,541 9,420,076 ----------- ----------- Total Liabilities 23,366,768 21,906,719 ----------- ----------- Commitments and Contingencies Stockholders' Equity Common Stock, $0.02 par value; authorized 8,500,000 shares; Issued, 4,441,173 shares, as to both periods 88,823 88,823 Additional Paid In Capital 7,864,217 7,786,885 Retained Earnings (Accumulated Deficit) (738,554) (431,992) Less Treasury stock, 16,232 shares and 1,650, respectively, at cost (63,858) (7,910) ----------- ----------- Total Stockholders' Equity 7,150,628 7,435,806 ----------- ----------- Total Liabilities and Stockholders' Equity $30,517,396 $29,342,525 =========== =========== 6 PEOPLES EDUCATIONAL HOLDINGS, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) Three Months Ended Nine Months Ended February 28 February 28 ------------------------- ------------------------- 2007 2006 2007 2006 ----------- ----------- ----------- ----------- Revenue $ 5,934,072 $ 6,012,886 $29,519,879 $29,337,093 Cost of Revenue Direct Costs 1,994,499 2,228,046 12,560,769 13,046,793 Prepublication Cost Amortization 1,497,652 1,842,162 4,389,688 4,271,812 Product Line Restructuring Cost -- 3,930,980 -- 3,930,980 ----------- ----------- ----------- ----------- Total 3,492,151 8,001,188 16,950,457 21,249,585 Gross Profit (Loss) 2,441,921 (1,988,302) 12,569,422 8,087,508 Selling, General and Administrative Expenses 3,852,712 3,602,881 12,223,834 11,589,123 ----------- ----------- ----------- ----------- Income (Loss) from Operations (1,410,791) (5,591,183) 345,588 (3,501,615) Other Expenses, Net 2,536 55,200 22,236 58,513 Interest Expense 211,652 158,245 781,259 402,764 ----------- ----------- ----------- ----------- Net Loss Before Income Taxes (1,624,979) (5,804,628) (457,907) (3,962,892) Income Tax Benefit (618,000) (2,153,415) (151,345) (1,416,415) ----------- ----------- ----------- ----------- Net Loss $(1,006,979) $(3,651,213) $ (306,562) $(2,546,477) =========== =========== =========== =========== Net Loss per Common Share Basic $ (0.23) $ (0.83) $ (0.07) $ (0.58) Diluted $ (0.23) $ (0.83) $ (0.07) $ (0.58) Weighted-average Number of Common Shares Outstanding Basic 4,424,941 4,418,031 4,430,575 4,386,309 Diluted 4,424,941 4,418,031 4,430,575 4,386,309 =========== =========== =========== =========== 7 PEOPLES EDUCATIONAL HOLDINGS, INC. AND SUBSIDIARY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Nine Months Ended February 28, ------------------------- 2007 2006 ----------- ----------- Cash Flows From Operating Activities Net Loss $ (306,562) $(2,546,477) Adjustments to Reconcile Net Loss to Net Cash Provided by Operating Activities Depreciation 244,310 248,066 Amortization of Prepublication Costs and Intangible Assets 4,406,576 4,273,947 Product Line Restructuring Costs -- 3,930,980 Deferred Income Taxes (160,080) (1,308,000) Stock-Based Compensation 77,332 26,336 Changes in Assets and Liabilities Accounts Receivable 1,212,655 1,473,212 Inventory (2,143,801) (1,937,593) Prepaid Expense and Other (236,596) (412,439) Deposits and Other (211,537) (8,693) Accounts Payable and Accrued Expenses (298,586) (1,794,598) Deferred Revenue 114,885 210,107 Income Taxes Payable or Refundable 667,462 539,380 ----------- ----------- Net Cash Provided by Operating Activities 3,366,058 2,694,228 ----------- ----------- Cash Flows From Investing Activities Purchases of Equipment (159,499) (172,007) Expenditures for Intangibles (26,347) (35,702) Expenditures for Prepublication Costs (5,324,147) (8,377,178) ----------- ----------- Net Cash Used in Investing Activities (5,509,993) (8,584,887) ----------- ----------- Cash Flows From Financing Activities Net Borrowings Under Line of Credit (2,164,089) 3,245,643 Net Proceeds from the Sale of Common Stock -- 2,877,095 Purchase of Treasury Stock (55,948) (5,984) Proceeds from the Exercise of Stock Options -- 65,250 Principal Payments on Short Term Bank Loan (1,000,000) -- Net Borrowings on Long Term Debt 4,801,090 (272,802) ----------- ----------- Net Cash Provided by Financing Activities 1,581,053 5,909,202 ----------- ----------- Net Increase (Decrease) in Cash and Cash Equivalents (562,882) 18,543 Cash and Cash Equivalents Beginning of Period 749,792 963,227 ----------- ----------- End of Period $ 186,910 $ 981,770 =========== =========== Supplemental Cash Flow Information Cash Payments for: Interest $ 736,823 $ 402,764 =========== =========== 8 ABOUT PEOPLES EDUCATIONAL HOLDINGS, INC. Peoples Educational Holdings, Inc. is a publisher and marketer of print and electronic educational materials for the K-12 school market. The Company focuses its efforts in two market areas: Test Preparation, Assessment, and Instruction - Test Preparation and Assessment: The Company creates and sells state customized, print and electronic, test preparation and assessment materials that help teachers prepare students for success in school and for required state proficiency tests, grades 2-12. - Instruction: Grades 2-8 state customized, print worktext and print and web-based assessments that provide students in-depth instruction and practice in reading, language arts, and mathematics. College Preparation - The Company distributes and publishes instructional materials that meet the academic standards high schools require for honors, college preparation, and Advanced Placement courses. - The Company is the exclusive high school distributor for two major college publishers. The Company's proprietary products are supplemental in nature. They are predominately soft-cover, high gross profit margin titles that can be sold efficiently through the Company's direct sales force, as well as through catalogs, direct mail, telemarketing, and independent commission sales representatives. Distributed products are both basal and supplemental in nature. This press release contains forward-looking statements regarding the Company and its markets as defined in section 21E of the Securities Exchange Act of 1934. These forward-looking statements involve a number of risks and uncertainties, including (1) demand from major customers, (2) effects of competition, (3) changes in product or customer mix or revenues and in the level of operating expenses, (4) rapidly changing technologies and the Company's ability to respond thereto, (5) the impact of competitive products and pricing, (6) local and state levels of educational spending, (7) ability to retain qualified personnel, (8) ability to retain its distribution agreements in the College Preparation market, (9) the sufficiency of the Company's copyright protection, and (10) ability to continue to rely on the services of a third party warehouse, and other factors as discussed in the Company's filings with the SEC. The actual results that the Company achieves may differ materially from any forward-looking statements due to such risks and uncertainties. The Company undertakes no obligation to revise any forward-looking statements in order to reflect events or circumstances that may arise after the date of this report. Readers are urged to carefully review and consider the various disclosures made by the Company in this press release and the reports the Company files with the Securities and Exchange Commission that attempt to advise interested parties of the risks and factors that may affect the Company's business and results of operations. Peoples Education, Inc., Saddle Brook, NJ Investor Contact: Michael L. DeMarco Press Contact: Michael L. DeMarco Phone: 201-712-0090 investorrelations@peoplesed.com 9