UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q [X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the quarterly period ended February 28, 2007 [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from _______________ to _______________. Commission File No. 000-50916 Peoples Educational Holdings, Inc. (Exact name of registrant as specified in its charter) Delaware 41-1368898 (State or other jurisdiction of (I.R.S. Employer Identification No.) incorporation or organization) 299 Market Street, Saddle Brook, NJ 07663 (Address of principal executive offices) (Zip Code) (201) 712-0090 (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one): Large accelerated filer [ ] Accelerated filer [ ] Non-accelerated filer [X] Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X] Indicate the number of shares outstanding of each of the Issuer's classes of common stock, as of the latest practical date: 4,424,941 shares of Common Stock (par value $0.02 per share) outstanding on April 2, 2007. TABLE OF CONTENTS Page ---- PART I. FINANCIAL INFORMATION Item 1: Financial Statements: Consolidated Balance Sheets as of February 28, 2007 (Unaudited) and May 31, 2006.............................. 3 Unaudited Consolidated Statements of Operations for the Three and Nine Months Ended February 28, 2007 and 2006.......... 4 Unaudited Consolidated Statement of Changes in Stockholders Equity for the Nine Months Ended February 28, 2007........ 5 Unaudited Consolidated Statements of Cash Flows for the Nine Months Ended February 28, 2007 and 2006................... 6 Condensed Notes to Consolidated Financial Statements (Unaudited)............................................... 7 Item 2: Management's Discussion and Analysis of Financial Condition and Results of Operations.................................... 12 Item 3: Quantitative and Qualitative Disclosures About Market Risk... 20 Item 4: Controls and Procedures...................................... 20 PART II. OTHER INFORMATION Item 1: Legal Proceedings............................................ 21 Item 1A: Risk Factors................................................. 21 Item 2: Unregistered Sales of Equity Securities and Use of Proceeds.. 21 Item 3: Defaults Upon Senior Securities.............................. 21 Item 4: Submission of Matters to a Vote of Security Holders.......... 21 Item 5: Other Information............................................ 21 Item 6: Exhibits..................................................... 22 SIGNATURES............................................................... 23 EXHIBITS................................................................. 24 2 PART I FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS PEOPLES EDUCATIONAL HOLDINGS, INC. AND SUBSIDIARY CONSOLIDATED BALANCE SHEETS (UNAUDITED) (AUDITED) February 28, 2007 May 31, 2006 ----------------- ------------ ASSETS Current Assets Cash and Cash Equivalents $ 186,910 $ 749,792 Accounts Receivable Net of Allowances for Doubtful Accounts and Returns 2,138,773 3,351,428 Inventory 6,881,228 4,737,427 Prepaid Expenses and Other 551,676 315,080 Income Taxes Receivable -- 660,713 Deferred Income Taxes 655,000 746,955 ----------- ----------- Total Current Assets 10,413,587 10,561,395 Equipment - At Cost, Less Accumulated Depreciation of $1,620,000 and $1,375,000, respectively 744,645 829,456 ----------- ----------- Other Assets Deferred Prepublication Costs, Net 17,540,145 16,605,686 Deferred Income Taxes 1,307,000 1,054,965 Trademarks, Net 135,465 126,006 Deposits and Other 376,554 165,017 ----------- ----------- Total Other Assets 19,359,164 17,951,674 ----------- ----------- Total Assets $30,517,396 $29,342,525 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Current Maturities of Long Term Obligations $ 186,622 $ 2,487,086 Accounts Payable 7,830,800 7,808,965 Accrued Compensation 313,537 645,705 Short Term Bank Loan -- 1,000,000 Other Accrued Expenses 305,944 287,448 Deferred Revenue 372,324 257,439 ----------- ----------- Total Current Liabilities 9,009,227 12,486,643 Long Term Obligations, Less Current Maturities 14,357,541 9,420,076 ----------- ----------- Total Liabilities 23,366,768 21,906,719 ----------- ----------- Commitments and Contingencies Stockholders' Equity Common Stock, $0.02 par value; authorized 8,500,000 shares; Issued, 4,441,173 shares, as to both periods 88,823 88,823 Additional Paid In Capital 7,864,217 7,786,885 Retained Earnings (Accumulated Deficit) (738,554) (431,992) Less Treasury stock, 16,232 shares and 1,650, respectively, at cost (63,858) (7,910) ----------- ----------- Total Stockholders' Equity 7,150,628 7,435,806 ----------- ----------- Total Liabilities and Stockholders' Equity $30,517,396 $29,342,525 =========== =========== 3 PEOPLES EDUCATIONAL HOLDINGS, INC. AND SUBSIDIARY CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) Three Months Ended Nine Months Ended February 28 February 28 ------------------------- ------------------------- 2007 2006 2007 2006 ----------- ----------- ----------- ----------- Revenue, Net $ 5,934,072 $ 6,012,886 $29,519,879 $29,337,093 Cost of Revenue Direct Costs 1,994,499 2,228,046 12,560,769 13,046,793 Prepublication Cost Amortization 1,497,652 1,842,162 4,389,688 4,271,812 Product Line Restructuring Cost -- 3,930,980 -- 3,930,980 ----------- ----------- ----------- ----------- Total 3,492,151 8,001,188 16,950,457 21,249,585 Gross Profit (Loss) 2,441,921 (1,988,302) 12,569,422 8,087,508 Selling, General and Administrative Expenses 3,852,712 3,602,881 12,223,834 11,589,123 ----------- ----------- ----------- ----------- Income (Loss) from Operations (1,410,791) (5,591,183) 345,588 (3,501,615) Other Expenses, Net 2,536 55,200 22,236 58,513 Interest Expense 211,652 158,245 781,259 402,764 ----------- ----------- ----------- ----------- Net Loss Before Income Taxes (1,624,979) (5,804,628) (457,907) (3,962,892) Income Tax Benefit (618,000) (2,153,415) (151,345) (1,416,415) ----------- ----------- ----------- ----------- Net Loss $(1,006,979) $(3,651,213) $ (306,562) $(2,546,477) =========== =========== =========== =========== Net Loss per Common Share Basic $ (0.23) $ (0.83) $ (0.07) $ (0.58) Diluted $ (0.23) $ (0.83) $ (0.07) $ (0.58) Weighted-average Number of Common Shares Outstanding Basic 4,424,941 4,418,031 4,430,575 4,386,309 Diluted 4,424,941 4,418,031 4,430,575 4,386,309 =========== =========== =========== =========== 4 PEOPLES EDUCATIONAL HOLDINGS, INC. AND SUBSIDIARY CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED) FOR THE NINE MONTHS ENDED FEBRUARY 28, 2007 Additional Retained Common Paid-In Earnings Treasury Stock Capital (Deficit) Stock Total ------- ---------- --------- --------- ---------- Balance, May 31, 2006 $88,823 $7,786,885 $(431,992) $ (7,910) $7,435,806 Stock-Based Compensation -- 77,332 -- -- 77,332 Purchase of Treasury Stock -- -- -- (55,948) (55,948) Net Loss -- -- (306,562) -- (306,562) ------- ---------- --------- -------- ---------- Balance, at February 28, 2007 $88,823 $7,864,217 $(738,554) $(63,858) $7,150,628 ======= ========== ========= ======== ========== 5 PEOPLES EDUCATIONAL HOLDINGS, INC. AND SUBSIDIARY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Nine Months Ended February 28, ------------------------- 2007 2006 ----------- ----------- Cash Flows From Operating Activities Net Loss $ (306,562) $(2,546,477) Adjustments to Reconcile Net Loss to Net Cash Provided by Operating Activities Depreciation 244,310 248,066 Amortization of Prepublication Costs and Intangible Assets 4,406,576 4,273,947 Product Line Restructuring Costs -- 3,930,980 Deferred Income Taxes (160,080) (1,308,000) Stock-Based Compensation 77,332 26,336 Changes in Assets and Liabilities Accounts Receivable 1,212,655 1,473,212 Inventory (2,143,801) (1,937,593) Prepaid Expense and Other (236,596) (412,439) Deposits and Other (211,537) (8,693) Accounts Payable and Accrued Expenses (298,586) (1,794,598) Deferred Revenue 114,885 210,107 Income Taxes Payable or Refundable 667,462 539,380 ----------- ----------- Net Cash Provided by Operating Activities 3,366,058 2,694,228 ----------- ----------- Cash Flows From Investing Activities Purchases of Equipment (159,499) (172,007) Expenditures for Intangibles (26,347) (35,702) Expenditures for Prepublication Costs (5,324,147) (8,377,178) ----------- ----------- Net Cash Used in Investing Activities (5,509,993) (8,584,887) ----------- ----------- Cash Flows From Financing Activities Net Borrowings Under Line of Credit (2,164,089) 3,245,643 Net Proceeds from the Sale of Common Stock -- 2,877,095 Purchase of Treasury Stock (55,948) (5,984) Proceeds from the Exercise of Stock Options -- 65,250 Principal Payments on Short Term Bank Loan (1,000,000) -- Net Borrowings on Long Term Debt 4,801,090 (272,802) ----------- ----------- Net Cash Provided by Financing Activities 1,581,053 5,909,202 ----------- ----------- Net Increase (Decrease) in Cash and Cash Equivalents (562,882) 18,543 Cash and Cash Equivalents Beginning of Period 749,792 963,227 ----------- ----------- End of Period $ 186,910 $ 981,770 =========== =========== Supplemental Cash Flow Information Cash Payments for: Interest $ 736,823 $ 402,764 =========== =========== 6 PEOPLES EDUCATIONAL HOLDINGS, INC., AND SUBSIDIARY NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) NOTE 1 - Basis of Presentation Nature of business: Peoples Educational Holdings, Inc. (PEH), through its wholly owned subsidiary, Peoples Education, Inc. (PE), formerly known as The Peoples Publishing Group, Inc. publishes and markets its own supplementary educational textbooks and materials for the K -12 school market. The materials are predominantly state-specific and standards-based, focused on state-required tests. PE distributes other publisher's college textbooks and supplements to the high school Advanced Placement market. In addition, PE also publishes its own proprietary supplemental material for Advanced Placement market. Marketing channels include direct and commission sales representatives, telemarketing, direct mail, and catalogs. PE and PEH are together referred to herein as the Company. The accompanying condensed consolidated financial statements have been prepared by the Company without audit and in accordance with the instructions to Form 10-Q and therefore do not include all information and disclosures necessary for a fair presentation of the consolidated financial position, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America. These condensed consolidated financial statements contain, in the opinion of management, all adjustments (consisting of normal accruals and other recurring adjustments) necessary for a fair presentation of the consolidated financial position, results of operations, and cash flows for the periods presented. The operating results for the period ended February 28, 2007, are not necessarily indicative of the operating results to be expected for the full fiscal year. Accordingly, these condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K for the year ended December 31, 2005. In connection with our change in year end as discussed in Note 10 we filed a Transition Report on form 10-Q for the period ended May 31, 2006. Management is required to make certain estimates and assumptions which affect the amounts of assets, liabilities, revenue and expenses we have reported, and our disclosure of contingent assets and liabilities at the date of the financial statements. Actual results could differ materially from these estimates and assumptions. NOTE 2 - Revenue Recognition and Accounts Receivable The Company recognizes revenue upon shipment and estimates returns, if the right of return exists. The allowances for returns as of February 28, 2007 and May 31, 2006, were $460,000 and $453,000, respectively. These allowances are recorded as a reduction of accounts receivable and revenue and are determined based on the Company's historical returns experience, which is monitored on a monthly and annual basis. The Company recognizes its subscription-based revenue from the Measuring Up e-Path pro rata over the life of the agreement. NOTE 3 - Basic and Diluted Per Share Amounts Basic per share amounts are computed, generally, by dividing net income by the weighted average number of common shares outstanding. Diluted per share amounts assume the conversion, exercise or issuance of all potential common stock instruments, unless their effect is anti-dilutive thereby reducing the loss or increasing the income per common share. NOTE 4- Deferred Prepublication Costs Deferred prepublication costs are capitalized and amortized over a three or five-year period (the estimated lives of the related publication) using the straight-line method beginning on the in-stock date of the publication. The activity in deferred prepublication costs and the balances as of February 28, 2007 and 2006 are as follows: 7 Three Months Ended Nine Months Ended February 28 February 28 ------------------------- ------------------------- 2007 2006 2007 2006 ----------- ----------- ----------- ----------- Balances, Beginning $17,517,701 $17,813,098 $16,605,686 $14,600,780 Prepublication Cost Additions 1,520,096 2,735,210 5,324,147 8,377,178 Amortization Expense (1,497,652) (1,842,162) (4,389,688) (4,271,812) Product Line Restructuring -- (3,594,511) -- (3,594,511) ----------- ----------- ----------- ----------- Balances, Ending $17,540,145 $15,111,635 $17,540,145 $15,111,635 =========== =========== =========== =========== The estimated future amortization expense over the next five years as related to the above deferred prepublication costs is as follows: For the remainder of fiscal 2007 $ 1,323,000 For the year ended May 31, 2008 6,010,000 For the year ended May 31, 2009 4,721,000 For the year ended May 31, 2010 2,709,000 For the year ended May 31, 2011 1,706,000 Thereafter 1,071,000 Future estimated expense amount is expected to increase as the Company continues its investments in additional prepublication costs. NOTE 5 - Finite Life Intangibles Finite life intangibles include costs incurred for patents and trademarks. Costs are capitalized and amortized over their estimated lives, generally 15 years, using the straight-line method. The activity and balances as of February 28, 2007 and 2006 are as follows: Three Months Ended Nine Months Ended February 28 February 28 ------------------- ------------------- 2007 2006 2007 2006 -------- -------- -------- -------- Balances, Beginning $136,161 $103,085 $126,006 $ 75,358 Additions 2,610 6,797 26,347 35,702 Amortization Expense (3,306) (957) (16,888) (2,135) -------- -------- -------- -------- Balances, Ending $135,465 $108,925 $135,465 $108,925 ======== ======== ======== ======== The estimated future amortization expense related to these intangibles is expected to range from approximately $4,000 to $8,000 in each of the next five years. NOTE 6 - Financing Arrangements On February 15, 2007, the Company entered into a new $20 million credit agreement with Sovereign Bank to refinance its previous bank credit agreement with Manufacturers and Traders Bank. Amounts borrowed under the agreement are secured by substantially all of the assets of the Company. The agreement provides for a $10 million revolving line of credit and a $10 million term loan. - The revolving line of credit provides for advances up to $10.0 million and expires in March 2012. The interest rate on the revolving line of credit is in a range from LIBOR plus 2.0% to LIBOR plus 2.25%, or prime to prime plus 0.5%, with the exact interest rate based on the ratio of the Company's Total Funded Debt to EBITDA. At February 28, 2007, $4.3 million was outstanding under this facility, and $5.7 million was still available for borrowing. - The term loan is for $10.0 million and matures in December 2012. The term loan provides for payments of interest only for the first twelve months and for 20 equal quarterly payments of principal and interest thereafter until maturity. The term loan bears interest at the same rate as the revolving line of credit. 8 The credit agreement contains certain financial covenants, calculated on a consolidated basis for the Company and its subsidiary, which, among other things, impose a maximum ratio of total funded debt to EBITDA, and a minimum fixed charge coverage ratio. These financial covenants restrict the payment of dividends on the Company's common stock. In May 2006, the Company entered into a short-term bank loan in the amount of $1.0 million, which matured on October 31, 2006. The interest rate on this facility was prime. Payments were interest only with a balloon payment due at maturity. This loan was repaid prior to its maturity date. NOTE 7 - Stock-Based Compensation In December 2004, the FASB issued SFAS No. 123R, "Share-Based Payment: an amendment of FASB Statements No. 123," ("SFAS 123R") which requires companies to recognize in the income statement the grant-date fair value of stock options and other equity-based compensation issued to employees. SFAS 123R is effective for financial statements issued for annual reporting periods that begin after June 15, 2005. In adopting SFAS No. 123R, the Company used the modified prospective transition method, as of January 1, 2006, the first day of the Company's previous fiscal year. Under the modified prospective transition method, awards that are granted, modified or settled after the date of adoption will be measured and accounted for in accordance with SFAS 123R. Compensation cost for awards granted prior to, but not vested, as of the date SFAS 123R is adopted would be based on the grant date attributes originally used to value those awards for pro forma purposes under SFAS 123. The Company's 2006 condensed consolidated financial statements reflect the impact of SFAS No. 123R. In accordance with the modified prospective transition method, the Company's consolidated financial statements for the prior periods have not been restated to reflect, and do not include, the impact of SFAS No. 123R. Share-based compensation expense recognized under SFAS No. 123R for the nine month period ended February 28, 2007 was approximately $77,000 before income taxes. Prior to the adoption of SFAS 123R, the Company accounted for stock options issued under its plans under APB Opinion No. 25, "Accounting for Stock Issued to Employees", and related interpretations. Because the exercise price of the Company's stock options granted to employees and directors equaled the fair market value of the underlying stock at the grant date, under the intrinsic value method, no share-based compensation expense was recognized in the Company's condensed consolidated statement of operations, prior to the period ended December 31, 2005. SFAS 123R requires companies to estimate the fair value of share-based awards on the date of grant using an option-pricing model. The value of the portion of the award that is ultimately expected to vest is recognized as an expense in the Company's condensed consolidated statement of operations over the requisite service periods. Share-based compensation expense for share-based awards granted prior to, but not yet vested as of, December 31, 2005, is based on the grant date fair value estimated in accordance with the provisions of SFAS 123. For options granted subsequent to December 31, 2005, compensation expense is based on the grant date fair value estimated in accordance with SFAS 123R. Because share-based compensation expense is based on awards that are ultimately expected to vest, share-based compensation expense will be reduced to account for estimated forfeitures. SFAS 123R requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. In the pro forma information required under SFAS 123 for periods prior to fiscal 2006, the Company accounted for forfeitures as they occurred. To calculate the option-based compensation under SFAS No. 123R, the Company used the Black-Scholes option-pricing model, which it had previously used for the valuation of option-based awards for its pro forma information required under SFAS No. 123 for periods prior to January 1, 2006. The Company's determination of fair value of option-based awards on the date of grant using the Black-Scholes model is affected by the Company's stock price as well as assumptions regarding a number of subjective variables. These variables include, but are not limited to, the Company's expected stock price volatility over the term of the awards, the risk-free interest rate, and the expected life of the options. The risk-free interest rate is based on a treasury instrument whose term is consistent with the expected life of our stock options. The expected volatility, holding period, and forfeitures of options are based on historical experience. 9 The following table represents stock option activity for the nine months ended February 28, 2007: WEIGHTED WEIGHTED AVERAGE NUMBER OF AVERAGE REMAINING SHARES EXERCISE PRICE CONTRACT LIFE --------- -------------- -------------- Outstanding options at 5/31/06 826,036 $3.31 Granted 40,000 $4.18 Canceled (10,000) $6.00 ------- Outstanding options at 2/28/07 856,036 $3.44 4.39 Yrs. ======= Outstanding exercisable at 2/28/07 801,236 $3.37 4.29 Yrs. ======= The weighted average fair value at date of grant for options granted was estimated using the Black-Scholes option-pricing model. Assumptions used by the Company related to the nine months ended February 28, 2007 were an expected dividend yield rate of 0%, an expected stock price volatility of 43%, a risk free interest rate of 4.3% to 6.3%, and an expected life of the options of five years. Shares available for future stock grants to employees and directors under existing plans were 55,975 at February 28, 2007. At February 28, 2007, the aggregate intrinsic value of options outstanding was $201,000, and the aggregate intrinsic value of options exercisable was $200,000. No options were exercised during the nine months ended February 28, 2007. The following table summarizes our non-vested stock option activity for the period ended February 28, 2007: NUMBER OF SHARES ---------------- Nonvested stock options at 5/31/06 190,492 Vested (165,692) Canceled (10,000) Granted 40,000 -------- Nonvested stock options at 2/28/07 54,800 ======== At February 28, 2007, there was approximately $72,000 of unrecognized compensation cost related to share-based payments, which are expected to be recognized over a weighted-average period of five years. NOTE 8 - Income Taxes Income tax expense for the nine months ended February 28, 2007 and 2006 was computed using an estimated combined federal and state tax rate of approximately 40%. NOTE 9 - Recently Issued Accounting Standards In March 2005, the FASB issued FASB Interpretation No. 47, or "FIN 47," which clarifies terminology in FASB Statement No. 143, Accounting for Asset Retirement Obligations. FIN 47 clarifies when an entity has sufficient information to reasonably estimate the fair value of an asset retirement obligation. FIN 47 became effective for the Company in the first quarter of fiscal 2006. The adoption of FIN 47 did not have a material impact on the Company's consolidated financial statements. In July 2006, the FASB issued FASB Interpretation No.48, Accounting for Uncertainty in Income Taxes-- 10 an Interpretation of FASB Statement 109 ("FIN 48"), which clarifies the accounting for uncertainty in tax positions. This Interpretation provides that the tax effects from an uncertain tax position can be recognized in our financial statements, only if the position is more likely than not of being sustained on audit, based on the technical merits of the position. The provisions of FIN 48 are effective as of the beginning of fiscal 2008, with the cumulative effect of the change in accounting principle recorded as an adjustment to opening retained earnings. We are currently evaluating the impact of adopting FIN 48 on our financial statements. NOTE 10 - Fiscal Year End Change The Company has changed its fiscal year end from December 31 to May 31. This more closely aligns the Company's financial year-end with its revenue cycle and its customers' purchasing cycle. This change was effective May 31, 2006. NOTE 11 - Related-Party Transactions Mr. Casabonne, one of the Company's directors, is a principal in Casabonne Associates and was a principal until October 1, 2006 in Marketing Works. The table below summarizes payments made to Casabonne Associates and Marketing Works for the three and nine-month periods ended February 28, 2007 and 2006. Three Months Nine Months Ended Ended February 28 February 28 ---------------- ----------------- 2007 2006 2007 2006 ------ ------- ------- ------- Casabonne Associates $ -- $ 9,700 $19,000 $36,000 Marketing Works 4,000 12,000 36,000 31,000 ------ ------- ------- ------- Total Payments $4,000 $21,700 $55,000 $67,000 ====== ======= ======= ======= 11 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FORWARD-LOOKING STATEMENTS This Form 10-Q contains forward-looking statements regarding the Company and its markets as defined in section 21E of the Securities Exchange Act of 1934. These forward-looking statements involve a number of risks and uncertainties, including (1) changes in demand from customers, (2) changes in product or customer mix or revenues and in the level of operating expenses, (3) rapidly changing technologies and the Company's ability to respond thereto, (4) the impact of competitive products and pricing, (5) federal, state and local levels of educational spending, (6) the Company's ability to retain qualified personnel, (7) the Company's ability to retain its distribution agreements in the College Preparation market, (8) the sufficiency of the Company's copyright protection, and (9) the Company's ability to continue to rely on the services of a third-party warehouse, and other factors disclosed below and throughout this report. The actual results that the Company achieves may differ materially from any forward-looking statements due to such risks and uncertainties. The Company undertakes no obligation to revise any forward-looking statements in order to reflect events or circumstances that may arise after the date of this report. Readers are urged to carefully review and consider the various disclosures made by the Company in this report, including the discussion set forth below and in the Company's other reports filed with the Securities and Exchange Commission from time to time that attempt to advise interested parties of the risks and factors that may affect the Company's business and results of operations. SEASONALITY Each of our product lines has its own seasonality. The average revenue percentage by quarter for the last two years is summarized in the table below. Jun - Aug Sep - Nov Dec - Feb Mar - May 1st Quarter 2nd Quarter 3rd Quarter 4th Quarter ----------- ----------- ----------- ----------- Test Preparation, Assessment, and Instruction 27% 28% 21% 24% College Preparation 61% 16% 8% 15% Total Revenue 39% 24% 16% 21% OVERVIEW The Company develops and sells its own proprietary products and distributes other publishers' products. Our products are organized in two product groups, one designated as Test Preparation, Assessment, and Instruction, and the other as College Preparation. The Test Preparation, Assessment, and Instruction materials are almost exclusively proprietary products, while the College Preparation materials are mainly distributed products accompanied by a limited number of proprietary titles. TEST PREPARATION, ASSESSMENT, AND INSTRUCTION PRODUCT GROUP Test Preparation, Assessment - We create and sell print and web-based materials targeted to grades 2-12 to help students prepare for state proficiency tests. The Measuring Up(R) Test Preparation and assessment print products are sold in twelve states. Measuring Up(R) is positioned as standards-based, state customized instruction and classroom assessment, designed to be an integral part of a school's instructional program throughout the school year. - Measuring Up e-Path(TM), a web-based assessment product developed in conjunction with Cisco Learning Systems, provides schools and districts the ability to provide formative classroom level assessments, which, in turn, allows for informed instruction relative to state standards. Measuring Up e-Path(TM) delivers a detailed prescriptive instructional path for individual students tied into our instructional materials or to other products in use within a school or district. The strategy is to help 12 educators assess a child's strengths and weaknesses relative to the state standards and then provide a Personal Prescriptive Path(TM) for remediation. The assessment data can be aggregated using NCLB-compliant reporting at the class, school and district level and can be used to drive not only student learning, but teacher professional development as well. - Step Up to Success, a test preparation product in language arts, is positioned to fill a market niche for schools looking for pretest refresher materials, as well as products for after school and summer programs. Instruction - We have two product lines within this grouping: Focused Instruction, which we began publishing in the fourth quarter of 2004, and remedial, multicultural text and professional development related materials. Focused Instruction materials provide standards-based, state-specific supplemental instruction on particular subject areas such as reading comprehension, mathematics problem solving, and vocabulary development. Essential to this strategy is the market alignment of the Focused Instruction and Test Preparation and Assessment products so that both product lines are suitable for sale to an identical customer base with an identical sales force. We continue to sell our backlist remedial, multicultural and professional development materials, but we are not investing in new development for these products. COLLEGE PREPARATION PRODUCT GROUP - We have the exclusive U.S. high school distribution rights for college textbooks and related instruction materials published by two major college publishers. In addition to these distributed products, we also publish our own proprietary products for the college preparation market. The college preparation products that we offer are utilized in a wide range of Advanced Placement, honors, electives and other high-level high school courses. Distribution revenue consists of direct billings to customers, as well as commissions earned on sales generated by our marketing efforts though billed directly by the college publishers. Such sales, for which the commission rate varies, include purchases by schools through online bookstores and sales derived as a result of purchases made through state adoption contracts. 13 RESULTS OF OPERATIONS THREE MONTHS ENDED FEBRUARY 28, 2007 VS. THREE MONTHS ENDED FEBRUARY 28, 2006 Three Months Ended February 28, --------------------------------- (Amounts in Thousands) 2007 2006 --------------- --------------- Revenue Test Preparation, Assessment and Instruction $ 5,149 86.8% $ 5,188 86.3% College Preparation 785 13.2% 825 13.7% ------- ----- ------- ----- Total Revenue 5,934 100.0% 6,013 100.0% Cost of Revenue Direct Costs 1,994 33.6% 2,228 37.1% Prepublication Cost Amortization 1,498 25.2% 1,842 30.6% Product Line Restructuring -- 0.0% 3,931 65.4% ------- ----- ------- ----- Total Cost Of Revenue 3,492 58.8% 8,001 133.1% Gross Profit (Loss) 2,442 41.2% (1,988) -33.1% Selling, General and Administrative Expenses Marketing and Selling 2,697 45.4% 2,402 39.9% General and Administrative 1,156 19.5% 1,201 19.9% ------- ----- ------- ----- Total Selling, General and Administrative Expenses 3,853 64.9% 3,603 59.8% Operating Loss (1,411) -23.7% (5,591) -92.9% Other Expenses 2 0.0% 55 0.9% Interest Expense 212 3.6% 158 2.6% ------- ----- ------- ----- Net Loss Before Taxes (1,625) -27.3% (5,804) -96.4% Income Tax Benefit (618) -10.4% (2,153) -35.8% ------- ----- ------- ----- Net Loss $(1,007) -16.9% $(3,651) -60.6% ======= ===== ======= ===== REVENUE Overview Total revenue for the three month period ended February 28, 2007 was $5.9 million, compared to $6.0 million during the same period in the prior year. Although revenue was down 1% on a year over year basis, our results outperformed the K-12 educational publishing industry during this time frame, which recorded a 9% year over year decrease, according to the Association of American Publishers. Test Preparation, Assessment, and Instruction Revenue derived from this product group was $5.1 million for the three months ended February 28, 2007 compared to $5.2 million for the same period in the prior year. Test Preparation and Assessment revenue within this group decreased 4% on a year-over-year basis. Focused Instruction revenue grew 59% on a year over year basis as we continue to actively market and develop new titles for this product line. Our remedial, multicultural and professional development materials decreased $56,000 or 45%, as we are not actively marketing these products any longer. College Preparation College Preparation product line revenue for the three-months ended February 28, 2007 was 5% below the prior year. Distribution revenue, which accounts for over 90% of the total revenue within this line, 14 was down 7% primarily due to timing of receipt of orders from customers as year to date nine-month revenue is up 2%. Proprietary revenue for the quarter was $43,000, an increase of over 59% on a year over year basis. We are continuing to invest in new proprietary product development and actively market our distribution products within that line as we continue to be optimistic about the opportunities for growth in this market niche. COST OF REVENUE Cost of Revenue for the three months ended February 28, 2007 was $3.5 million (58.8% of revenue) compared to $8.0 million (133.1% of revenue) during the same period in the prior year. In fiscal 2006, we made a strategic decision to eliminate certain product offerings, which performed below management's expectation. This decision led to restructuring charges of $3.9 million, including a $3.6 million write down of deferred prepublication costs and a $0.3 million write-down of inventory related to the product offerings which were discontinued or adjusted to the lower of cost or market. On a proforma basis excluding the product line restructuring cost, Cost of Revenue for the three months ended February 28, 2006 would have been $4.1 million or 67.7% of revenue. Cost of Revenue generally consists of two components: direct costs and prepublication cost amortization. In addition, in fiscal 2006 it also included the Product Line Restructuring Charge as discussed above. Direct costs consist of (1) product cost, which includes paper, printing, binding, and prepress costs for proprietary products and product purchases for nonproprietary products, (2) royalties on proprietary products, and (3) warehousing and shipping costs for all products. - Direct costs as a percentage of revenue decreased from 37.1% in fiscal 2006 to 33.6% in fiscal 2007. The decrease as a percent of revenue is primarily due to a reduction in product costs which is the result of the cost reduction initiatives implemented during the past nine months. - Prepublication costs include one-time expenses associated with developing and producing new or revised proprietary products. It includes all editorial expenses, writing, page design and makeup, art and other permissions, prepress, and any other costs incurred up to the print/bind stage of the books. These prepublication costs also include expenses incurred for other forms of product development, such as expert reviews. Prepublication costs are capitalized and expensed on a straight-line basis over a three- or five-year period, based upon the product. We believe our amortization policy is in line with industry practice. For the three month period ending February 28, 2007 we amortized $1.5 million of prepublication costs, compared to $1.8 million during the same period in the prior year. MARKETING AND SELLING Marketing and Selling expenses increased from $2.4 million for the three months ended February 28, 2006 (40% of revenue) to $2.7 million in fiscal 2007 (45% of revenue), an increase of 12%. Marketing expense within this category increased $436,000 from fiscal 2006 to fiscal 2007 primarily due to a $265,000 increase in catalog expense as a result of the mailing of 13 state specific catalogs for our Testing, Assessment and Instruction products. In fiscal 2006, we did not mail state specific catalogs but instead utilized state specific brochures. In addition, promotional expense increased $134,000 compared to the prior year due to new programs and products introduced in fiscal 2007. Selling expenses within this category decreased $140,000. The variance in absolute dollars is due to a $149,000 decrease in commission expense as a result of lower revenue, offset by an increase in selling salaries and related expenses as a result of the growth in our sales infrastructure. In addition, we have elected to participate in a state adoption for one of our major college publishers within our College Preparation niche. We incurred $93,000 of incremental expenses during the three months ended February 28, 2007. Revenue related to this state adoption will not begin to be realized until the summer of 2007. 15 GENERAL AND ADMINISTRATIVE General and administrative expenses decreased 3.7% for the three months ended February 28, 2007 compared to the same period in the prior year. Included in the fiscal 2007 expense was $33,000 of FAS 123R stock option expense, compared to $26,000 in fiscal 2006. INTEREST EXPENSE Interest expense for the three month period ended February 28, 2007 was $212,000, compared to $158,000 for the same period in fiscal 2006. The change is due to an increase in outstanding debt on a year over year basis. NINE MONTHS ENDED FEBRUARY 28, 2007 VS. NINE MONTHS ENDED FEBRUARY 28, 2006 Nine Months Ended February 28, --------------------------------- (Amounts in Thousands) 2007 2006 --------------- --------------- Revenue Test Preparation, Assessment and Instruction $18,827 63.8% $18,995 64.7% College Preparation 10,693 36.2% 10,342 35.3% ------- ----- ------- ----- Total Revenue 29,520 100.0% 29,337 100.0% Cost of Revenue Direct Costs 12,561 42.6% 13,047 44.5% Prepublication Cost Amortization 4,390 14.9% 4,272 14.6% Product Line Restructuring -- 0.0% 3,931 13.4% ------- ----- ------- ----- Total Cost Of Revenue 16,951 57.5% 21,250 72.5% Gross Profit 12,569 42.5% 8,087 27.5% Selling, General and Administrative Expenses Marketing and Selling 8,651 29.3% 7,831 26.7% General and Administrative 3,573 12.1% 3,758 12.8% ------- ----- ------- ----- Total Selling, General and Administrative Expenses 12,224 41.4% 11,589 39.5% Operating Income (Loss) 345 1.1% (3,502) -12.0% Other Expenses 22 0.1% 58 0.2% Interest Expense 781 2.6% 403 1.4% ------- ----- ------- ----- Net Loss Before Taxes (458) -1.6% (3,963) -13.6% Income Tax Benefit (151) -0.5% (1,416) -4.8% ------- ----- ------- ----- Net Loss $ (307) -1.1% $(2,547) -8.8% ======= ===== ======= ===== REVENUE Overview Total revenue for the nine-month period ended February 28, 2007 was $29.5 million, compared to $29.3 million during the same period in the prior year. Although revenue was up a modest 1% on a year over year basis, our results outperformed the K-12 educational publishing industry, which recorded a 7% year over year decrease, according to the Association of American Publishers. 16 Test Preparation, Assessment, and Instruction Revenue from this product group was $18.8 million for the nine months ended February 28, 2007 compared to $19.0 million in the prior year. Test Preparation and Assessment revenue within the group decreased 1% on a year-over-year basis primarily due a large, $542,000 district sale in the prior year, which did not reoccur in the current year. Excluding this non-recurring sale, revenue increased 2% on a year over year basis. Focused Instruction revenue increased 28% from the prior year as we continue to actively market and develop new titles for this product line. In addition revenue from our remedial, multicultural and professional development materials decreased by $358,000 or 52%, as we are not actively marketing these products. College Preparation College Preparation product line revenue for the nine months ended February 28, 2007 was $10.7 million, an increase of 3.4% from the same period in the prior year. Distribution revenue, which accounts for over 90% of the total revenue within this revenue group, was up 2% on a year over year basis. Proprietary revenue was $361,000, which represents an increase of over 84% on a year over year basis. We are continuing to invest in new proprietary product development and actively market our distribution products within this line as we continue to be optimistic about the opportunities for growth in this market niche. COST OF REVENUE Cost of Revenue for the nine months ended February 28, 2007 was $17.0 million (57.5% of revenue) compared to $21.2 million (72.5% of revenue) during the same period in fiscal 2006. Excluding the $3.9 million Product Line Restructuring Charge (as discussed in the results of operations for the three months ended February 28) the proforma Cost of Revenue for the nine months ended February 28, 2006 would have been $17.3 million or 59.1% of revenue. Cost of Revenue generally consists of two components: direct costs and prepublication cost amortization. In addition, in fiscal 2006 it also included the Product Line Restructuring Charge. Direct costs consist of (1) product cost, which includes paper, printing, binding, and prepress costs for proprietary products and product purchases for nonproprietary products, (2) royalties on proprietary products, and (3) warehousing and shipping costs for all products. - Direct costs as a percentage of revenue decreased from 44.5% in fiscal 2006 to 42.6% in fiscal 2007. The decrease as a percent of revenue is primarily in product costs as we have begun to realize the benefits of the cost reduction initiatives we implemented during the past nine months. - Prepublication costs include one-time expenses associated with developing and producing new or revised proprietary products. It includes all editorial expenses, writing, page design and makeup, art and other permissions, prepress, and any other costs incurred up to the print/bind stage of the books. These prepublication costs also include expenses incurred for other forms of product development, such as expert reviews. Prepublication costs are capitalized and expensed on a straight-line basis over a three or five-year period, based upon the product. We believe our amortization policy is in line with industry practice. For the nine month period ending February 28, 2007 we amortized $4.4 million of prepublication costs, compared to $4.3 million in 2006. MARKETING AND SELLING Marketing and Selling expenses increased from $7.8 million for the nine months ended February 28, 2006 (26.7% of revenue) to $8.7 million in fiscal 2007 (29.3% of revenue), an increase of 10.5%. Marketing expense within this category increased $599,000 primarily due to a $523,000 increase in catalog expense as a result of the two mailings of 13 state specific catalogs for our Testing, Assessment and Instruction products. In fiscal 2006, we did not mail state specific catalogs but instead utilized state specific brochures. 17 Selling expenses within this category increased $221,000 and increased as percent of revenue from 20.0% in fiscal 2006 to 20.6% in fiscal 2007. The increase in absolute dollars is primarily due to $239,000 of incremental expenses associated with our participation in a state adoption for one of our major college publishers within our College Preparation niche. Revenue related to this adoption will not begin to be realized until the summer of 2007. In addition, salaries and related expenses increased as a result of the growth of our sales infrastructure. GENERAL AND ADMINISTRATIVE General and administrative expenses decreased from $3.8 million to $3.6 million, a decrease of 4.9%. The decrease in a result of the cost containment initiatives implemented during the past twelve months. Included in the fiscal 2007 expense was $77,000 of FAS 123R stock option expense, compared to $26,000 in fiscal 2006. INTEREST EXPENSE Interest Expense for fiscal 2007 was $781,000 compared to $403,000 in fiscal 2006. The fluctuation is due to an increase in the average debt outstanding on a year over year basis and the recording of $57,000 of interest expense related to the termination of our previous term loan in conjunction with our new bank facility. LIQUIDITY AND CAPITAL RESOURCES Net cash provided by operating activities for the nine-month period ending February 28, 2007 was $3.4 million. Cash was primarily provided by our profitability before depreciation and amortization, as well as a decrease in accounts receivable and accounts payable offset by an increase in inventory. Accounts receivable and accounts payable decreased, while inventory increased, due to the cyclical nature of the Company's revenue cycle. Net cash used in investing activities was $5.5 million, consisting primarily of prepublication cost expenditures of $5.3 million. Prepublication expenditures for the nine-months ended February 28, 2007 decreased $3.1 million and 36.4% for the same period in the prior year. The decrease in expenditures is primarily due to efficiencies realized within our production and editorial departments which allowed us to reduce the development costs on new and revised titles. Net cash provided by financing activities was $1.6 million, consisting primarily of net borrowings under our new bank agreement. On February 15, 2007, the Company entered into a new $20 million credit agreement with Sovereign Bank to refinance its previous bank credit agreement with Manufacturers and Traders Bank. Amounts borrowed under the agreement are secured by substantially all of the assets of the Company. The agreement provides for a $10 million revolving line of credit and a $10 million term loan. - The revolving line of credit provides for advances up to $10.0 million and expires in March 2012. The interest rate on the revolving line of credit is in a range from LIBOR plus 2.0% to LIBOR plus 2.25%, or prime to prime plus 0.5%, with the exact interest rate based on the ratio of the Company's Total Funded Debt to EBITDA. At February 28, 2007, $4.3 million was outstanding under this facility, and $5.7 million was still available for borrowing. - The term loan is for $10.0 million and matures in December 2012. The term loan provides for payments of interest only for the first twelve months and for 20 equal quarterly payments of principal and interest thereafter until maturity. The term loan bears interest at the same rate as the revolving line of credit. The credit agreement contains certain financial covenants, calculated on a consolidated basis for the Company and its subsidiary, which, among other things, impose a maximum ratio of total funded debt to 18 EBITDA, and a minimum fixed charge coverage ratio. These financial covenants restrict the payment of dividends on the Company's common stock. A summary of our contractual cash obligations at February 28, 2007, excluding the outstanding line of credit balance (as described above), is as follows: CONTRACTUAL CASH OBLIGATIONS TOTAL 2007 2008 2009 2010 2011 - ---------------------------- ----------- -------- ---------- ---------- ---------- ---------- Term Loan (including interest portion) $ 9,138,000 $180,000 $1,558,000 $2,618,000 $2,467,000 $2,315,000 Capital Leases (including interest portion) 302,000 60,000 160,000 47,000 35,000 -- Operating Leases 1,349,000 144,000 536,000 475,000 194,000 -- ----------- -------- ---------- ---------- ---------- ---------- Total $10,789,000 $384,000 $2,254,000 $3,140,000 $2,696,000 $2,315,000 =========== ======== ========== ========== ========== ========== We use our cash and borrowing availability under our financing arrangements, together with cash generated from operations, to meet our cash needs. We believe that our borrowing capacity together with our existing sources of cash will be sufficient to meet our anticipated cash needs for the balance of the fiscal year. We intend to continue investing in prepublication costs for our proprietary products, using cash generated from operations, and borrowings under financing arrangements. As we develop more products, additional investments in inventory will be required. OFF-BALANCE SHEET ARRANGEMENTS None. CRITICAL ACCOUNTING POLICIES AND SIGNIFICANT ESTIMATES The Company's significant accounting policies are summarized in the footnotes to our financial statements included in our December 31, 2005 Form 10-K. Some of our accounting policies require management to exercise significant judgment in selecting the appropriate assumptions for calculating financial estimates. These judgments are subject to an inherent degree of uncertainty. These judgments are based on our historical experience, known trends in our industry, terms of existing contracts and other information from outside sources, as appropriate. Actual results may differ from these estimates under different assumptions and conditions. Certain of the most critical policies that require significant judgment are as follows: Revenue Recognition and Allowance for Returns The Company recognizes revenue upon shipment and estimates returns, if the right of return exists. The allowances for returns are recorded as a reduction of accounts receivable and are determined based on the Company's historical returns experience, which is monitored on a monthly and annual basis. The Company recognizes its subscription-based revenue from its Measuring Up e-Path(TM) pro-rata over the life of the agreement. Deferred Prepublication Costs Deferred prepublication costs are recorded at their original cost and amortized on a straight-line basis over a three- or five-year period, based on the estimated lives of the related publications. The net carrying value of the deferred prepublication costs is periodically reviewed and compared to an estimate of future sales. If future sales are not sufficient to realize the net carrying value of the asset, an impairment charge is recognized. Allowance for Excess and Slow-Moving Inventory The Company continuously monitors its inventory on hand for salability. This monitoring includes review of historical sales experience, projected sales activity by title, and any planned changes to a title that are known by management. Any slow-moving or non-salable inventory identified is reserved or written down at that time. The reserve of $348,000 at February 28, 2007 is believed to be adequate to cover inventory loss exposure. 19 STOCK-BASED COMPENSATION We adopted the provisions of SFAS 123R, Share-Based Payment, on January 1, 2006. SFAS 123R requires us to measure and recognize in our consolidated statements of income the expense associated with all share-based payment awards made to employees and directors based on estimated fair values. We utilize the Black-Scholes option valuation model to measure the amount of compensation expense to be recognized for each option award. There are several assumptions that must be made when using the Black-Scholes model such as the expected term of each option, the expected volatility of the stock price during the expected term of the option, estimated forfeitures, expected dividends to be paid and the risk-free interest rate expected during the option term. We have reviewed each of these assumptions carefully and have determined our best estimate for these variables. Of these assumptions, the expected term of the option and expected volatility of our common stock are the most difficult to estimate since they are based on the exercise behavior of employees and the expected performance of our stock. An increase in the volatility of our stock will increase the amount of compensation expense on new awards. An increase in the holding period of options will also cause an increase in compensation expense. Dividend yields and risk-free interest rates are less difficult to estimate, but an increase in the dividend yield will cause a decrease in expense and an increase in the risk-free interest rate will increase compensation expense. ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company's primary market risk results from fluctuations in interest rates. The Company is exposed to future earnings and cash flow exposures from changes in interest rates as a significant portion of the Company's debt is at variable rates. Based on average floating rate borrowing of $12.7 million, a one percent change in the applicable rate would have caused the Company's interest expense for the quarter to change by approximately $32,000. The Company's management believes that these amounts are not material to the Company's operations. ITEM 4. CONTROLS AND PROCEDURES EVALUATION OF CONTROLS AND PROCEDURES The Company's management, including the Chief Executive Officer and Chief Financial Officer, have reviewed the Company's disclosure controls and procedures at the end of the period covered by this report. Based upon this review, the Company's Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures are effective in ensuring that information required to be disclosed by the Company in the reports it files or submits under the 1934 Act is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, will be or have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitation in a cost-effective control system, misstatements due to error or fraud may occur and not be detected. CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING In the first quarter of calendar year 2005, we began implementation of our project to document and test our internal control procedures in order to satisfy the requirements of Section 404 of the Sarbanes-Oxley Act. We have engaged a third party consulting firm to assist us in this effort. We are currently in the documentation phase of the project. We are currently not required to comply with Section 404 until the end of our fiscal year 2008. Management has not identified any deficiencies in internal control that would constitute a material weakness. There have not been significant changes in our internal control over 20 financial reporting as a result of our documentation efforts. However, as we move into the remediation phase of the project we expect that there may be changes to our internal control structure in order to comply with Section 404. PART II OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS None. ITEM 1A. RISK FACTORS There has not been a material change to the risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended December 31, 2005. ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS During the three-months ended February 28, 2007, we did not issue any securities without registration under the Securities Act of 1933 On October 5, 2005, we announced that our Board of Directors had approved a share repurchase program, permitting us to repurchase up to 100,000 shares of our common stock. At February 28, 2007, 83,768 shares remained that could be purchased under the plan or programs. No share repurchase plan or program expired, or was terminated, during the period covered by this report. ITEM 3. DEFAULTS UPON SENIOR SECURITIES None. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None. ITEM 5. OTHER INFORMATION In May 2006, the Company changed the name of its wholly owned subsidiary The Peoples Publishing Group, Inc. to Peoples Education, Inc. 21 ITEM 6. EXHIBITS Exhibit 10.1 Loan Agreement dated February 15, 2007, by and between Peoples Educational Holdings, Inc. and Sovereign Bank [filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed February 15, 2007 and incorporated herein by reference]. Exhibit 10.2 $10 million Revolving Credit Promissory Note dated February 15, 2007 payable by Peoples Educational Holdings, Inc. to Sovereign Bank [filed as Exhibit 10.2 to the Company's Current Report on Form 8-K filed February 15, 2007 and incorporated herein by reference]. Exhibit 10.3 $10 million Term Promissory Note dated February 15, 2007 payable by Peoples Educational Holdings, Inc. to Sovereign Bank [filed as Exhibit 10.3 to the Company's Current Report on Form 8-K filed February 15, 2007 and incorporated herein by reference]. Exhibit 10.4 Security Agreement dated February 15, 2007, by and between Peoples Educational Holdings, Inc., Peoples Education, Inc. and Sovereign Bank [filed as Exhibit 10.4 to the Company's Current Report on Form 8-K filed February 15, 2007 and incorporated herein by reference]. Exhibit 10.5 Guaranty and Suretyship Agreement dated February 15, 2007, by Peoples Educational Holdings, Inc. and Peoples Education, Inc. in favor of Sovereign Bank [filed as Exhibit 10.5 to the Company's Current Report on Form 8-K filed February 15, 2007 and incorporated herein by reference]. Exhibit 10.6 Pledge of Stock Agreement dated February 15, 2007, by Peoples Educational Holdings, Inc. in favor of Sovereign Bank [filed as Exhibit 10.6 to the Company's Current Report on Form 8-K filed February 15, 2007 and incorporated herein by reference]. Exhibit 10.7 Amendment to Employment Agreement between Peoples Education, Inc. (f/k/a The Peoples Publishing Group, Inc.) and James J. Peoples, dated September 17, 2006 [filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed September 17, 2006 and incorporated herein by reference]. Exhibit 31.1 CEO Certification pursuant to Rule 13a-14(a). Exhibit 31.2 CFO Certification pursuant to Rule 13a-14(a). Exhibit 32.1 CEO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Exhibit 32.2 CFO Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 22 SIGNATURES In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: April 13, 2007 PEOPLES EDUCATIONAL HOLDINGS, INC. By: /s/ Brian T. Beckwith ------------------------------------ Brian T. Beckwith President and Chief Executive Officer 23