EXHIBIT 99.1
IDEX CORPORATION REPORTS Q1 2007 SALES GROWTH OF 25 PERCENT;
10 PERCENT ORGANIC SALES GROWTH AND 24 PERCENT INCREASE IN DILUTED EPS
NORTHBROOK, IL, APRIL 19 -- IDEX CORPORATION (NYSE: IEX) today announced its
financial results for the quarter ended March 31, 2007. From continuing
operations, orders in the first quarter were up 23 percent, sales increased 25
percent, and income rose 25 percent to $36.8 million. Diluted earnings per share
from continuing operations were 68 cents versus 55 cents in the year-ago
quarter.
FIRST QUARTER 2007 HIGHLIGHTS (FROM CONTINUING OPERATIONS)
- Orders in the first quarter of 2007 were $362.8 million, 23 percent
higher than a year ago; excluding foreign currency translation and
acquisitions, organic orders growth was 9 percent.
- First quarter sales of $333.3 million rose 25 percent; excluding
foreign currency translation and acquisitions, organic sales growth
was 10 percent.
- Operating margins at 18.5 percent were 60 basis points higher than a
year ago (90 basis points adjusted for severance costs within our
Dispensing business).
- Income increased 25 percent to $36.8 million.
- Diluted EPS at $0.68 was 13 cents or 24 percent ahead of last year.
- EBITDA of $71.2 million was 21 percent of sales and covered interest
expense by more than 11 times.
- First quarter free cash flow was $12.1 million.
- As previously announced, the acquisition of Faure Herman was completed
in a strategic expansion of the company's refined fuels & gas
business.
- As announced on April 4, 2007, the Board of Directors approved a
three-for-two stock split and 20 percent increase in the quarterly
cash dividend.
"Our company continued to perform extremely well through the first quarter of
2007. Our results were highlighted by total sales growth of 25 percent, organic
sales growth of 10 percent and continued operating margin expansion of 90 basis
points, adjusted for severance costs within our Dispensing business. We
delivered organic sales growth across all four business segments, led by Fluid &
Metering Technologies at 12 percent and Dispensing Equipment at 10 percent.
Within Fire & Safety/Diversified Products and Health & Science Technologies,
organic growth was solid at 9 percent and 7 percent, respectively. We completed
the previously-announced acquisition of Faure Herman, a leading provider of
ultrasonic and helical turbine flow meters used in the custody transfer and
control of high value fluids and gases. This is another strategic addition to
our energy markets focus within our Fluid & Metering business. As we move
forward, we are well positioned in attractive product segments buoyed by strong
underlying industry fundamentals. We are leveraging commercial and operational
excellence to effectively serve our customers, expand our market position and
generate profitable growth."
Lawrence D. Kingsley
Chairman and Chief Executive Officer
FIRST QUARTER FINANCIAL RESULTS
(Dollars in millions, except per share amounts)
<Table>
<Caption>
FOR THE QUARTER ENDED
March 31, December 31,
---------------------- ------------
2007 2006 Change 2006 Change
--------- --------- ------ ------------ ------
ORDERS WRITTEN $ 362.8 $ 294.1 23% $ 314.9 15%
SALES 333.3 266.4 25 302.1 10
OPERATING INCOME 61.6 47.8 29 59.0 4
OPERATING MARGIN 18.5% 17.9% 60bp 19.5% (100)bp
INCOME FROM CONTINUING OPERATIONS $ 36.8 $ 29.6 25% $ 36.2 2%
NET INCOME 36.7 30.1 22 35.6 3
DILUTED EPS:
INCOME FROM CONTINUING OPERATIONS .68 .55 24 .67 1
NET INCOME .67 .56 20 .66 2
OTHER DATA
- Income before Taxes $ 55.7 $ 44.8 24% $ 53.3 5%
- Depreciation and Amortization 9.1 6.3 45 9.3 (1)
- Interest 6.4 2.9 117 6.0 7
- EBITDA 71.2 54.0 32 68.6 4
- Cash Flow from Operating Activities 15.7 24.0 (35) 50.6 (69)
- Capital Expenditures 5.4 4.0 35 5.2 4
- Excess Tax Benefit from Stock-Based Compensation 1.8 2.5 (30) 0.9 97
- Free Cash Flow 12.1 22.5 (47) 46.3 (74)
</Table>
Q1 ORDERS, SALES, INCOME AND EPS FROM CONTINUING OPERATIONS INCREASE
YEAR-OVER-YEAR
New orders in the quarter totaled $362.8 million, 23 percent
higher than the same period in 2006. Excluding the impact of acquisitions and
foreign currency translation, orders were up 9 percent.
Sales in the first quarter of $333.3 million increased 25 percent from the
prior-year period. Excluding the impact of acquisitions and foreign currency
translation, organic growth was 10 percent, led by Fluid & Metering Technologies
at 12 percent. Sales to international customers represented approximately 44
percent of total sales for both the first quarters of 2006 and 2007.
First quarter operating margin was 18.5 percent, 60 basis points higher than the
17.9 percent reported in the prior-year period. Gross margin of 41.9 percent was
60 basis points higher than the first quarter of 2006. Volume leverage,
strategic sourcing and operational excellence initiatives drove the gross margin
improvement. Selling, general and administrative expenses as a percent of sales
of 23.4 percent was flat compared to the prior year. First quarter SG&A expenses
were unfavorably impacted by $1.0 million of severance cost associated with the
Dispensing segment's international operations. In addition, higher total SG&A
expenses reflect acquisitions, volume-related expenses, and reinvestment in the
business to drive organic growth.
Income from continuing operations of $36.8 million increased 25 percent over the
first quarter of 2006. Diluted earnings per share from continuing operations of
68 cents improved 13 cents, or 24 percent, from the first quarter of 2006.
SEGMENT RESULTS
Fluid & Metering Technologies sales in the first quarter of $136.7 million
reflected 34 percent growth (21 percent acquisitions, 12 percent organic and 1
percent foreign currency translation). Strong global demand for fluid-handling
technologies, coupled with acquisitions, drove the sales growth within the
segment. Operating margin of 21.8 percent represented a 240 basis point
improvement compared with the first quarter of 2006.
Health & Science Technologies sales in the first quarter of $80.7 million
reflected 28 percent growth (21 percent acquisitions and 7 percent organic).
Sales growth was driven primarily from acquisitions and continued demand for
small-scale applied fluidic solutions. Operating margin of 17.2 percent
represented a 230 basis point decline compared with the first quarter of 2006
due to the impact of acquisitions and growth-related investments in the
company's medical product lines.
Dispensing Equipment sales of $47.9 million in the first quarter reflected 16
percent growth (10 percent organic and 6 percent foreign currency translation)
due primarily to the continued strong project-based orders in North America and
stable market conditions in Europe. Operating margin was 24.4 percent versus
24.9 percent in the first quarter of 2006. Adjusted for $1.0 million of
severance-related expenses in Dispensing's international operations, operating
margins improved 160 basis points compared with the year-ago period.
Fire & Safety/Diversified Products sales in the first quarter of $69.2 million
reflected 13 percent growth (9 percent organic and 4 percent foreign currency
translation) driven by global demand for fire and safety preparedness, as well
as applied solutions within the company's engineered band clamping business.
Operating margin of 22.2 percent represented a 10 basis point decline compared
with the first quarter of 2006.
For the first quarter 2007, Fluid & Metering Technologies contributed 41 percent
of sales and 42 percent operating income; Health & Science Technologies
accounted for 24 percent of sales and 20 percent of operating income; Dispensing
Equipment accounted for 14 percent of sales and 16 percent of operating income;
and Fire & Safety/Diversified Products represented 21 percent of sales and 22
percent of operating income.
ACQUISITION OF FAURE HERMAN
As previously announced, on February 14, 2007, the company acquired Faure Herman
SA, a leading provider of flow meters used in the custody transfer and control
of high value fluids and gases. Headquartered in La Ferte Bernard, France, with
sales offices in Europe and North America, Faure Herman has revenues of
approximately 17 million euro ($22 million USD) and is being operated as part of
the company's Liquid Controls business within its Fluid & Metering Technologies
segment. The addition of Faure Herman is not expected to be accretive to the
company's earnings for the first half of 2007.
"The leading technology of Faure Herman's products and its strong regional brand
are significant additions to our precision metering capability in the refined
fuels and gas market," said IDEX Chairman and Chief Executive Officer Larry
Kingsley. "Faure Herman's next-generation technologies dovetail perfectly with
our Fluid & Metering downstream oil industry products and the new controls
platform we recently acquired with Toptech Systems. While enabling our continued
growth in Europe, Faure Herman also further strengthens our global flow metering
solutions capability."
3-FOR-2 STOCK SPLIT AND DIVIDEND INCREASE
In a news release issued April 4, 2007, the company announced that its Board of
Directors has declared a 3-for-2 split of its common stock and approved a 20
percent increase in the quarterly cash dividend. The stock split will be
payable, in the form of a 50 percent stock dividend, on May 21, 2007, to
shareholders of record as of May 7, 2007. The dividend action represents an
increase to $0.18 per share on a pre-split basis (or $0.12 per share on a
post-split basis) and will be paid April 30, 2007, to shareholders of record as
of April 16, 2007.
STRONG FINANCIAL POSITION
IDEX ended the quarter with total assets of $1.7 billion and working capital of
$128 million. Total borrowings were $376 million at March 31, 2007. Free cash
flow (cash flow from operating activities less capital expenditures plus the
excess tax benefit from stock-based compensation) for the first quarter of 2007
was $12.1 million, which reflects annual payments for the company's
incentive-based compensation and funding of the defined contribution plan. First
quarter 2007 EBITDA (earnings before interest, taxes, depreciation and
amortization) totaled $71.2 million (21 percent of sales) and covered interest
expense by more than 11 times. Debt-to-total capitalization at March 31, 2007,
was 27 percent.
PROGRESS CONTINUES ON GROWTH INITIATIVES: COMMERCIAL AND OPERATIONAL EXCELLENCE
"We're pleased with our progress in expanding and applying our commercial and
operational excellence capabilities," Kingsley said. "We continue to reinvest in
marketing and sales to broaden our served market, including corporate resources
to deploy new, company-wide best practices. Our focus on fluidics solutions and
other carefully targeted engineered products segments is the basis for
geographic, product and industry segment expansion. We are creating new
opportunities in all four business segments.
"At the same time, our operating mindset, which centers on Mixed Model Lean, is
enabling us to flexibly respond to new market and customer requirements,"
Kingsley said. "We're focused on reducing plant cycle times and lead times to
help our customers remain competitive. Other continuous improvement and
strategic sourcing initiatives are also improving our operating efficiency and
enabling us to further leverage our plant investment. As evidence that our
strategy is working, the first quarter operating margin improved to 18.5
percent, 60 basis points ahead of the year-ago quarter (90 basis points adjusted
for severance costs within our Dispensing business)."
2007 OUTLOOK
Kingsley concluded, "As we move ahead in 2007, the markets we serve and our
business fundamentals remain quite strong. We are focused on generating growth
and reinvesting in new products, markets and strategic acquisitions that
complement our current capabilities. Across the company, we remain committed to
delivering outstanding customer and shareholder value."
CONFERENCE CALL TO BE BROADCAST OVER THE INTERNET
IDEX will broadcast its first quarter earnings conference call over the Internet
on Thursday, April 19, 2007 at 1:30 p.m. CDT. Chairman and Chief Executive
Officer Larry Kingsley and Vice President and Chief Financial Officer Dominic
Romeo will discuss the company's recent financial performance and respond to
questions from the financial analyst community. IDEX invites interested
investors to listen to the call and view the accompanying slide presentation,
which will be carried live on its website at www.idexcorp.com. Those who wish to
participate should log on several minutes before the discussion begins. After
clicking on the presentation icon, investors should follow the instructions to
ensure their systems are set up to hear the event and view the presentation
slides, or download the correct applications at no charge. Investors also will
be able to hear a replay of the call by dialing 800.642.1687 or 706.645.9291 and
using conference ID #5707718.
A NOTE ON EBITDA AND FREE CASH FLOW
EBITDA means earnings before interest, income taxes, depreciation and
amortization, while free cash flow means cash flow from operating activities
less capital expenditures plus the excess tax benefit from stock-based
compensation. Management uses these non-GAAP financial measures as internal
operating metrics and for enterprise valuation purposes. Management believes
these measures are useful as analytical indicators of leverage capacity and debt
servicing ability, and uses them to measure financial performance as well as for
planning purposes. However, they should not be considered as alternatives to net
income, cash flow from operating activities or any other items calculated in
accordance with U.S. GAAP, or as an indicator of operating performance. The
definitions of EBITDA and free cash flow used here may differ from those used by
other companies.
FORWARD-LOOKING STATEMENTS
This news release contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Exchange Act of 1934, as amended. These statements may relate to, among other
things, capital expenditures, cost reductions, cash flow, and operating
improvements and are indicated by words or phrases such as "anticipate,"
"estimate," "plans," "expects," "projects," "should," "will," "management
believes," "the company believes," "the company intends," and similar words or
phrases. These statements are subject to inherent uncertainties and risks that
could cause actual results to differ materially from those anticipated at the
date of this news release. The risks and uncertainties include, but are not
limited to, the following: economic and political consequences resulting from
terrorist attacks and wars; levels of industrial activity and economic
conditions in the U.S. and other countries around the world; pricing pressures
and other competitive factors, and levels of capital spending in certain
industries -- all of which could have a material impact on order rates and
IDEX's results, particularly in light of the low levels of order backlogs it
typically maintains; its ability to make acquisitions and to integrate and
operate acquired businesses on a profitable basis; the relationship of the U.S.
dollar to other currencies and its impact on pricing and cost competitiveness;
political and economic conditions in foreign countries in which the company
operates; interest rates; capacity utilization and the effect this has on costs;
labor markets; market conditions and material costs; and developments with
respect to contingencies, such as litigation and environmental matters. The
forward-looking statements included here are only made as of the date of this
news release, and management undertakes no obligation to publicly update them to
reflect subsequent events or circumstances. Investors are cautioned not to rely
unduly on forward-looking statements when evaluating the information presented
here.
ABOUT IDEX
IDEX Corporation is an applied solutions company specializing in fluid and
metering technologies, health and science technologies, dispensing equipment,
and fire, safety and other diversified products built to its customers' exacting
specifications. Its products are sold in niche markets to a wide range of
industries throughout the world. IDEX shares are traded on the New York Stock
Exchange and Chicago Stock Exchange under the symbol "IEX".
IDEX CORPORATION
Add -5-
IDEX CORPORATION
CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS
(IN THOUSANDS EXCEPT PER SHARE AMOUNTS)
FIRST QUARTER ENDED
MARCH 31,
2007 2006
- -----------------------------------------------------------------------------------------------------------
NET SALES $ 333,268 $ 266,388
COST OF SALES 193,604 156,255
- -----------------------------------------------------------------------------------------------------------
GROSS PROFIT 139,664 110,133
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES 78,112 62,355
- -----------------------------------------------------------------------------------------------------------
OPERATING INCOME 61,552 47,778
OTHER INCOME - NET 573 11
INTEREST EXPENSE 6,379 2,941
- -----------------------------------------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES 55,746 44,848
PROVISION FOR INCOME TAXES 18,915 15,267
- -----------------------------------------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS 36,831 29,581
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX (164) 497
NET GAIN (LOSS) ON SALE OF DISCONTINUED OPERATIONS, NET OF TAX - -
- -----------------------------------------------------------------------------------------------------------
INCOME (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX (164) 497
- -----------------------------------------------------------------------------------------------------------
NET INCOME $ 36,667 $ 30,078
===========================================================================================================
BASIC EARNINGS PER COMMON SHARE:
CONTINUING OPERATIONS $ 0.69 $ 0.56
DISCONTINUED OPERATIONS - 0.01
- -----------------------------------------------------------------------------------------------------------
NET INCOME $ 0.69 $ 0.57
===========================================================================================================
DILUTED EARNINGS PER COMMON SHARE:
CONTINUING OPERATIONS $ 0.68 $ 0.55
DISCONTINUED OPERATIONS (0.01) 0.01
- -----------------------------------------------------------------------------------------------------------
NET INCOME $ 0.67 $ 0.56
===========================================================================================================
SHARE DATA:
BASIC WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 53,509 52,637
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 54,451 53,857
===========================================================================================================
BASIC EARNINGS PER COMMON SHARE (ADJUSTED FOR ANNOUNCED STOCK SPLIT):
CONTINUING OPERATIONS $ 0.46 $ 0.37
DISCONTINUED OPERATIONS - 0.01
- -----------------------------------------------------------------------------------------------------------
NET INCOME $ 0.46 $ 0.38
===========================================================================================================
DILUTED EARNINGS PER COMMON SHARE (ADJUSTED FOR ANNOUNCED STOCK SPLIT):
CONTINUING OPERATIONS $ 0.45 $ 0.37
DISCONTINUED OPERATIONS - -
- -----------------------------------------------------------------------------------------------------------
NET INCOME $ 0.45 $ 0.37
===========================================================================================================
SHARE DATA (ADJUSTED FOR ANNOUNCED STOCK SPLIT):
BASIC WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 80,264 78,956
DILUTED WEIGHTED AVERAGE COMMON SHARES OUTSTANDING 81,677 80,786
===========================================================================================================
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS)
MARCH 31, DECEMBER 31
2007 2006
- -----------------------------------------------------------------------------------------------------------
ASSETS
CURRENT ASSETS
CASH AND CASH EQUIVALENTS $ 77,500 $ 77,941
RECEIVABLES - NET 196,336 166,485
INVENTORIES 169,668 160,687
ASSETS HELD FOR SALE 852 829
OTHER CURRENT ASSETS 21,803 11,966
- -----------------------------------------------------------------------------------------------------------
TOTAL CURRENT ASSETS 466,159 417,908
PROPERTY, PLANT AND EQUIPMENT - NET 167,278 165,949
GOODWILL AND INTANGIBLE ASSETS 1,108,270 1,083,963
OTHER NONCURRENT ASSETS 2,874 3,001
- -----------------------------------------------------------------------------------------------------------
TOTAL ASSETS $1,744,581 $1,670,821
===========================================================================================================
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
TRADE ACCOUNTS PAYABLE $ 87,332 $ 75,444
ACCRUED EXPENSES 91,794 95,170
SHORT-TERM BORROWINGS 158,489 8,210
LIABILITIES HELD FOR SALE 229 373
DIVIDENDS PAYABLE - 8,055
- -----------------------------------------------------------------------------------------------------------
TOTAL CURRENT LIABILITIES 337,844 187,252
LONG-TERM BORROWINGS 217,900 353,770
OTHER NONCURRENT LIABILITIES 160,664 150,527
- -----------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES 716,408 691,549
SHAREHOLDERS' EQUITY 1,028,173 979,272
- -----------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $1,744,581 $1,670,821
===========================================================================================================
</Table>
-more-
IDEX CORPORATION
ADD -6-
IDEX CORPORATION
COMPANY AND BUSINESS GROUP FINANCIAL INFORMATION
(DOLLARS IN THOUSANDS)
FIRST QUARTER ENDED
MARCH 31, (a)
2007 2006
- ---------------------------------------------------------------------------------------------------------
FLUID & METERING TECHNOLOGIES
NET SALES $136,706 $101,920
OPERATING INCOME (b) 29,751 19,759
OPERATING MARGIN 21.8% 19.4%
DEPRECIATION AND AMORTIZATION $ 3,849 $ 2,233
CAPITAL EXPENDITURES 2,636 1,132
HEALTH & SCIENCE TECHNOLOGIES
NET SALES $ 80,720 $ 63,021
OPERATING INCOME (b) 13,863 12,280
OPERATING MARGIN 17.2% 19.5%
DEPRECIATION AND AMORTIZATION $ 2,569 $ 1,399
CAPITAL EXPENDITURES 1,651 877
DISPENSING EQUIPMENT
NET SALES $ 47,893 $ 41,408
OPERATING INCOME (b) 11,704 10,330
OPERATING MARGIN 24.4% 24.9%
DEPRECIATION AND AMORTIZATION $ 547 $ 1,013
CAPITAL EXPENDITURES 292 659
FIRE & SAFETY/DIVERSIFIED PRODUCTS
NET SALES $ 69,196 $ 61,216
OPERATING INCOME (b) 15,358 13,655
OPERATING MARGIN 22.2% 22.3%
DEPRECIATION AND AMORTIZATION $ 1,525 $ 1,538
CAPITAL EXPENDITURES 886 1,138
COMPANY
NET SALES $333,268 $266,388
OPERATING INCOME 61,552 47,778
OPERATING MARGIN 18.5% 17.9%
DEPRECIATION AND AMORTIZATION (c) $ 9,139 $ 6,293
CAPITAL EXPENDITURES 5,783 4,015
- ---------------------------------------------------------------------------------------------------------
(a) FIRST QUARTER DATA INCLUDES ACQUISITION OF BANJO (OCTOBER 2006), TOPTECH
(DECEMBER 2006) AND FAURE HERMAN (FEBRUARY 2007) IN THE FLUID & METERING
TECHNOLOGIES GROUP, JUN-AIR (FEBRUARY 2006) AND EPI (MAY 2006) IN THE
HEALTH & SCIENCE TECHNOLOGIES GROUP AND AIRSHORE (JANUARY 2006) IN THE FIRE
& SAFETY/DIVERSIFIED PRODUCTS GROUP FROM THE DATES OF ACQUISITION.
(b) GROUP OPERATING INCOME EXCLUDES UNALLOCATED CORPORATE OPERATING EXPENSES.
(c) EXCLUDES AMORTIZATION OF DEBT ISSUANCE EXPENSES AND UNEARNED COMPENSATION.
</Table>