1 FORM 10-Q SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended January 31, 1996 OR [] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _______________to_______________ Commission file number 0-10604 THE FUTURE FUND II (Exact name of registrant as specified in its charter) Illinois # 36-3148138 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) c/o Heinold Asset Management, Inc. One Financial Place 440 S. LaSalle - 20th Floor Chicago, Illinois (Address of principal executive offices) 60605 (Zip Code) (312) 663-7900 (Registrant's telephone number, including area code) Same (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No -1- 2 PART I. FINANCIAL INFORMATION ITEM I. FINANCIAL STATEMENTS THE FUTURE FUND II (An Illinois Limited Partnership) STATEMENTS OF FINANCIAL CONDITION JANUARY 31, 1996 OCTOBER 31, ASSETS: (UNAUDITED) 1995 --------------- --------------- CASH $ 0 $ 0 --------------- --------------- EQUITY IN FUTURES TRADING ACCOUNTS: UNITED STATES TREASURY SECURITIES, AT COST PLUS ACCRUED INTEREST WHICH APPROXIMATES MARKET 2,848,970 2,900,726 NET UNREALIZED APPRECIATION ON OPEN FUTURES CONTRACTS 430,226 (70,634) AMOUNT DUE FROM (TO) BROKER 11,069 272,798 --------------- --------------- 3,290,265 3,102,890 --------------- --------------- $ 3,290,265 $ 3,102,890 =============== =============== LIABILITIES & PARTNERS' CAPITAL ACCRUED BROKERAGE COMMISSIONS PAYABLE $ 19,183 $ 16,458 ACCRUED PROFIT SHARE 8,667 0 MANAGEMENT FEE 5,692 2,756 OTHER ACCRUED EXPENSES 1,711 2,217 REDEMPTION PAYABLE 30,466 23,964 --------------- --------------- TOTAL LIABILITIES 65,719 45,395 --------------- --------------- PARTNERS' CAPITAL: GENERAL PARTNER, 29 UNIT EQUIVALENTS OUTSTANDING AT JANUARY 31, 1996 AND OCTOBER 31, 1995, RESPECTIVELY 46,500 40,879 LIMITED PARTNERS, 1,982 AND 2,140 UNITS OUTSTANDING AT JANUARY 31, 1996 AND OCTOBER 31, 1995, RESPECTIVELY 3,178,046 3,016,616 --------------- --------------- TOTAL PARTNERS' CAPITAL 3,224,546 3,057,495 --------------- --------------- $ 3,290,265 $ 3,102,890 =============== =============== NET ASSET VALUE PER OUTSTANDING UNIT OF PARTNERSHIP INTEREST $ 1,603.45 $ 1,409.63 =============== =============== THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. -2- 3 THE FUTURE FUND II (An Illinois Limited Partnership) STATEMENTS OF PARTNERS' CAPITAL FOR THE THREE MONTHS ENDED JANUARY 31, 1996 (UNAUDITED) LIMITED GENERAL PARTNERS PARTNERS TOTAL -------------- -------------- -------------- FUND EQUITY AT OCTOBER 31, 1995 $ 3,016,616 $ 40,879 $ 3,057,495 (2,140 LIMITED PARTNERSHIP UNITS) REDEMPTION OF 158 LIMITED PARTNERSHIP UNITS (237,121) (237,121) NET GAIN (LOSS) IN FUND EQUITY FROM OPERATIONS 398,551 5,621 404,172 -------------- -------------- -------------- FUND EQUITY AT JANUARY 31, 1996 $ 3,178,046 $ 46,500 $ 3,224,546 (1,982 LIMITED PARTNERSHIP UNITS) ============== ============== ============== NET ASSET VALUE PER UNIT AT JANUARY 31, 1996: $ 1,603.45 -------------- THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. -3- 4 THE FUTURE FUND II (An Illinois Limited Partnership) STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED JANUARY 31, 1996 AND 1995 (UNAUDITED) REVENUES: 1996 1995 ------------- ------------- NET REALIZED TRADING GAINS (LOSSES) ON CLOSED FUTURES CONTRACTS $ 41,607 $(128,517) INCREASE (DECREASE) IN NET UNREALIZED APPRECIATION ON OPEN FUTURES CONTRACTS 423,287 25,528 INTEREST INCOME 25,920 46,624 -------- --------- 490,814 (56,365) EXPENSES: BROKERAGE COMMISSIONS 56,679 81,922 MANAGEMENT FEES 16,288 13,380 PROFIT SHARE 10,675 0 OTHER ADMINISTRATIVE EXPENSES 3,000 1,600 -------- --------- 86,642 96,902 -------- --------- NET INCOME (LOSS) $404,172 $(153,267) ======== ========= NET GAIN (LOSS) ALLOCATED TO GENERAL PARTNER $ 5,621 $ (1,807) ======== ========= NET GAIN (LOSS) ALLOCATED TO LIMITED PARTNERS $398,551 $(151,460) ======== ========= INCREASE (DECREASE) IN NET ASSET VALUE FOR A UNIT OUTSTANDING THROUGHOUT EACH PERIOD $ 193.82 $ (62.29) ======== ========= THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. -4- 5 THE FUTURE FUND II (An Illinois Limited Partnership) STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED JANUARY 31, 1996 AND 1995 (UNAUDITED) ------- 1996 1995 ----------- ---------- FUNDS PROVIDED BY: NET INCOME (LOSS) 404,172 (153,267) -------- --------- TOTAL FUNDS PROVIDED 404,172 (153,267) -------- --------- FUNDS APPLIED TO: REDEMPTION OF LIMITED PARTNERSHIP UNITS 237,121 159,530 REDEMPTION OF GENERAL PARTNERSHIP UNITS 0 0 INCREASE IN EQUITY IN COMMODITY FUTURES TRADING ACCOUNTS 187,375 (358,782) (INCREASE) DECREASE IN OTHER LIABILITIES (20,324) 51,615 -------- --------- TOTAL FUNDS APPLIED 404,172 (147,637) -------- --------- CHANGE IN CASH BALANCE $ 0 (5,630) -------- --------- THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS. -5- 6 THE FUTURE FUND II (An Illinois Limited Partnership) NOTES TO FORM 10-Q FINANCIAL STATEMENTS 1. The financial information included herein, other than the condensed Statement of Financial Condition as of October 31, 1995, has been prepared by management without audit by Independent Certified Public Accountants. The condensed Statement of Financial Condition as of January 31, 1996 has been derived from the audited financial statements as of October 31, 1995. The interim financial statements do not include all the disclosures contained in the annual financial statements. The information furnished includes all adjustments which are, in the opinion of management, necessary for a fair statement of results for the interim periods. The results of operations as presented, however, should not be considered indicative of the results to be expected for the entire year. -6- 7 THE FUTURE FUND II (An Illinois Limited Partnership) NOTES TO FINANCIAL STATEMENTS, Continued ITEM 2, Management's Discussion and Analysis of Financial Condition and Operating Results for the three months ended January 31, 1996. January 31, 1996 October 31, 1995 Ending Equity (Note A) $3,224,546 $3,057,495 NOTE A: Ending equity at January 31, 1996 is higher than ending equity at October 31, 1995 due to profitable trading. Three months ended Three months ended January 31, 1996 January 31, 1995 Net realized trading gains (losses) on closed futures contracts (Note B) $41,607 $(128,517) NOTE B: Net realized trading gains (losses) on closed futures contracts for the three months ended January 31, 1996 is higher than net realized trading gains (losses) on closed futures contracts for the three months ended January 31, 1995 due to more profitable trading during the period. -7- 8 EXHIBITS None PART II None SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. THE FUTURE FUND II (Registrant) By Heinold Asset Management, Inc. (General Partner) By Robert Ledvora Executive Vice President and Chief Financial Officer -8-