1

==============================================================================


                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, DC  20549
                          ___________________________


                                   FORM 10-Q




      [  X  ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934


                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1997



     [      ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                       SECURITIES EXCHANGE ACT OF 1934




                       COMMISSION FILE NUMBER:     0-9264



                          AMERICAN CLASSIC VOYAGES CO.
             (Exact name of registrant as specified in its charter)






                                                                          
                           DELAWARE                                                     31-0303330
(State or other jurisdiction of incorporation or organization)                (I.R.S. Employer identification No.)



           TWO NORTH RIVERSIDE PLAZA, CHICAGO, IL                                          60606
          (Address of principal executive offices)                                       (Zip Code)



 
                                (312) 258-1890
             (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.      Yes  [  X  ]    No  [    ]


As of July 31, 1997, there were 13,939,302 shares of Common Stock outstanding.

==============================================================================



   2




                          AMERICAN CLASSIC VOYAGES CO.



                                     INDEX




ITEM DESCRIPTION                                                                                                     PAGE



                                                                                                                
Part I.                Financial Information:

                       Item 1.        Condensed Consolidated Financial Statements (Unaudited)

                                      Condensed Consolidated Statements of Income for the
                                      Three Months and Six Months Ended June 30, 1997 and 1996......................   3

                                      Condensed Consolidated Balance Sheets at June 30, 1997
                                      and December 31, 1996.........................................................   4

                                      Condensed Consolidated Statements of Cash Flows for
                                      the Six Months Ended June 30, 1997 and 1996...................................   5

                                      Notes to Condensed Consolidated Financial Statements..........................   6
 
                       Item 2.        Management's Discussion and Analysis of Financial
                                      Condition and Results of Operations...........................................   8


Part II.               Other Information:

                       Item 1.        Legal Proceedings.............................................................  14
  
                       Item 6.        Exhibits and Reports on Form 8-K..............................................  14



                                       2
   3




                          AMERICAN CLASSIC VOYAGES CO.

                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                     (In thousands, except per share data)
                                  (Unaudited)







                                                                      For the Three Months    For the Six Months
                                                                         Ended June 30,         Ended June 30,
                                                                      --------------------    ------------------
                                                                         1997        1996       1997       1996
                                                                       --------     -------    -------    -------
                                                                                              
Revenues...........................................................     $42,356     $49,021    $82,728    $90,649

Cost of operations (exclusive of depreciation and amortization
 shown below).......................................................     24,695      31,300     51,834     59,372
                                                                        --------    -------    -------    -------
Gross profit.......................................................      17,661      17,721     30,894     31,277

Selling, general and administrative expenses.......................      10,657      11,460     22,176     24,962
Depreciation and amortization expense..............................       3,553       3,938      7,136      7,386
Impairment write-down (Note 4).....................................          --          --        --      38,390
                                                                        --------    -------    -------    -------
Operating income (loss)............................................       3,451       2,323      1,582    (39,461)

Interest income....................................................         251         210        519        451
Interest expense...................................................       1,740       2,204      3,453      4,329
                                                                        --------    -------    -------    -------
Income (loss) before income taxes..................................       1,962         329     (1,352)   (43,339)

Income tax (expense) benefit.......................................        (785)         52        541        449
                                                                        --------    -------    -------    -------
Net income (loss)..................................................     $ 1,177        $381      $(811)  $(42,890)
                                                                        =======     =======     ======   ========
Per Share Information:
Average common and common share equivalent shares
outstanding........................................................      13,940      13,773     13,925     13,771
                                                                        =======     =======     ======   ========
Earnings (loss) per share.......................................        $  0.08       $0.03    $(0.06)   $  (3.11)
                                                                        =======     =======     ======   ========


The accompanying notes are an integral part of these consolidated financial
statements.





                                      3
   4



                          AMERICAN CLASSIC VOYAGES CO.

                     CONDENSED CONSOLIDATED BALANCE SHEETS
                  (In thousands, except shares and par value)





                                                      (Unaudited)   (Audited)
                                                       June 30,    December 31,
                                                         1997          1996
                                                    ------------   ------------
                                                                
ASSETS
Cash and cash equivalents........................     $ 17,314      $ 17,908
Restricted short-term investments................          582         2,957
Accounts receivable..............................        1,130         3,734
Prepaid expenses and other current assets........        8,152         7,640
                                                      --------      --------
   Total current assets..........................       27,178        32,239

Property and equipment, net......................      176,217       166,883
Deferred tax asset, net..........................       11,589        10,968
Other assets.....................................        1,688         1,774
                                                      --------      --------
   Total assets..................................     $216,672      $211,864

LIABILITIES
Accounts payable.................................     $ 15,341      $ 10,683
Other accrued expenses...........................       17,596        24,532
Current portion of long-term debt................        4,100         4,100
Unearned passenger revenues......................       40,737        31,669
                                                      --------      --------
    Total current liabilities....................       77,774        70,984

Long-term debt, less current maturities..........       83,848        85,898
                                                       -------      --------
    Total liabilities............................      161,622       156,882
                                                      --------      --------
COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY
Preferred stock, $.01 par value (5,000,000 shares
  authorized, none issued and outstanding).......           --            --
Common stock, $.01 par value (20,000,000 shares
  authorized; 13,938,702 and 13,867,829 shares
  issued and outstanding, respectively)..........          139           139
Additional paid-in capital.......................       76,131        75,252
Accumulated deficit..............................      (21,220)      (20,409)
                                                      --------      --------
    Total stockholders' equity...................       55,050        54,982
                                                      --------      --------
                                                      $216,672      $211,864
                                                      ========      ========


The accompanying notes are an integral part of these condensed consolidated
financial statements.

                                       4

   5




                          AMERICAN CLASSIC VOYAGES CO.

                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (In thousands)
                                  (Unaudited)






                                                                 For the Six Months
                                                                   Ended June 30,
                                                                ---------------------
                                                                  1997      1996
                                                                -------    --------
                                                                   
OPERATING ACTIVITIES:                                           
  Net loss.................................................    $  (811)  $ (42,890)
      Depreciation and amortization........................      7,136       7,386
      Impairment write-down (Note 4).......................         --      38,390
      Changes in working capital and other:
          Working capital changes and other................        (302)    (5,667)
          Unearned passenger revenues......................       9,068     11,778
                                                               --------   --------
      Net cash provided by operating activities............      15,091      8,997
                                                               --------   --------
INVESTING ACTIVITIES:
  Decrease in restricted short-term investments............       2,375      7,678
  Capital expenditures.....................................     (16,470)   (13,324)
                                                               --------   --------
      Net cash used in investing activities................     (14,095)    (5,646)
                                                               --------   -------- 
FINANCING ACTIVITIES:
  Proceeds from borrowings.................................          --      6,903
  Repayment of borrowings..................................      (2,050)    (8,873)
  Issuance of common stock.................................         460         44
  Deferred financing fees..................................          --       (365)
                                                               --------   --------
      Net cash used in financing activities................      (1,590)    (2,291)
                                                               --------   --------

(Decrease) increase in cash and cash equivalents...........        (594)     1,060
Cash and cash equivalents, beginning of period.............      17,908      6,048
                                                               --------   --------
Cash and cash equivalents, end of period...................    $ 17,314   $  7,108
                                                               ========   ========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the period for:
    Interest...............................................    $  3,129   $  3,838
    Income taxes...........................................    $    194   $    404


The accompanying notes are an integral part of these consolidated financial
statements.

                                       5
   6



                          AMERICAN CLASSIC VOYAGES CO.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                 JUNE 30, 1997
                                  (Unaudited)

1.   BASIS OF PRESENTATION:

These accompanying unaudited Condensed Consolidated Financial Statements
("Financial Statements") have been prepared pursuant to Securities and
Exchange Commission ("SEC") rules and regulations and should be read in
conjunction with the Consolidated Financial Statements and Notes thereto
included on Form 10-K for the year ended December 31, 1996 (the "Annual
Report") for American Classic Voyages Co. ("AMCV") and its subsidiaries. These
Financial Statements include the accounts of AMCV and its wholly owned
subsidiaries, The Delta Queen Steamboat Co. ("DQSC") and Great Hawaiian Cruise
Line, Inc. ("GHCL") (collectively with such subsidiaries, the "Company"). The
following notes to the Financial Statements highlight significant changes to
the notes included in the Annual Report and such interim disclosures as
required by the SEC. These Financial Statements reflect, in the opinion of
management, all adjustments necessary for a fair presentation of the interim
financial statements. All such adjustments are of a normal and recurring
nature. Certain previously reported amounts have been reclassified to conform
to the 1997 presentation.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent liabilities at the date of the financial statements and the reported
amounts of revenues and expenses during the reporting period. Actual results
could differ from those estimates.

2. RECENT PRONOUNCEMENTS:

In February 1997, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("SFAS") No. 128, "Earnings Per Share", which
requires dual presentation of basic and fully diluted earnings per share. The
Company will adopt the new standard, as required, in the fourth quarter of
1997. In the interim, the Company will disclose, if material, the pro forma
effect of calculating the Company's earnings per share under the new standard
in the notes to its financial statements. For the quarter and six months ending
June 30, 1997, SFAS No. 128 did not have a material impact on the Company's
earnings (loss) per share calculation.

                                       6

   7



3. DEBT:

Long-term debt consisted of (in thousands):



                                                                    June 30,    December 31,
                                                                      1997         1996
                                                                    --------    -----------
                                                                           
U.S. Government Guaranteed Ship Financing Note, American Queen
  Series, floating rate notes due semi-annually beginning
  February 24, 1996 through August 24, 2005......................   $20,600       $21,812
U.S. Government Guaranteed Ship Financing Bond, American Queen
  Series, 7.68% fixed rate, sinking fund bonds due semi-annually
  beginning February 24, 2006 through June 2, 2020...............    36,353        36,353
U.S. Government Guaranteed Ship Financing Note, Independence
  Series A, floating rate notes due semi-annually beginning June
  7, 1996 through December 7, 2005...............................    11,231        11,892
U.S. Government Guaranteed Ship Financing Bond, Independence
  Series A, 6.84% fixed rate sinking fund bonds due
  semi-annually beginning June 7, 2006 through December 7, 2015..    13,215        13,215
U.S. Government Guaranteed Ship Financing Note, Independence
  Series B, floating rate notes due semi-annually beginning
  December 7, 1996 through December 7, 2005......................     3,009         3,186
U.S. Government Guaranteed Ship Financing Bond, Independence
  Series B, 7.46% fixed rate sinking fund bonds due
  semi-annually beginning June 7, 2006 through December 7, 2015..     3,540         3,540

Revolving credit facility (maximum availability of $15 million)          --            --
                                                                  ---------       -------
                                                                     87,948        89,998
Less current portion...........................................       4,100         4,100
                                                                  ---------       -------
                                                                    $83,848       $85,898
                                                                  =========       =======


As of June 30, 1997, the Company has complied with all covenants under its
various debt agreements.


4.   IMPAIRMENT WRITE-DOWN:

As discussed more fully in the Company's Annual Report, in the first quarter
of 1996, the Company recognized an impairment write-down of $38.4 million
related to its decision not to renovate or return the Constitution to service.
The impairment write-down was recognized in accordance with SFAS No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets
to be Disposed of", which the Company adopted effective January 1, 1996. SFAS
No. 121 establishes accounting standards for recognizing the impairment of
long-lived assets, identifiable intangibles and goodwill, whether to be
disposed of or to be held and used. The Company reserved for the estimated
costs to be incurred on behalf of the Constitution until its eventual
disposition. These costs include insurance, wet berthing fees and general
maintenance of the vessel. As of June 30, 1997, the balance of this reserve
was $2.2 million. The estimated salvage value for the Constitution of $2.5
million is reflected in property and equipment on the balance sheet.

5. ACCUMULATED DEFICIT:

Changes in accumulated deficit for the six months ended June 30, 1997 were
(in thousands):

                                                                      
                Accumulated deficit at December 31, 1996..............   $(20,409)
                Net loss..............................................       (811)
                                                                         --------
                Accumulated deficit at June 30, 1997..................   $(21,220)
                                                                         ========

                                       7

   8


                          AMERICAN CLASSIC VOYAGES CO.

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                           OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS



GENERAL

American Classic Voyages Co. ("AMCV," or along with its subsidiaries, the
"Company"), is a holding company which owns and controls The Delta Queen
Steamboat Co. ("DQSC") and Great Hawaiian Cruise Line, Inc. ("GHCL"). The
following discusses the Company's consolidated results of operations and
financial condition for the second quarter and six month period ended June 30,
1997 versus the comparable periods ended June 30, 1996. This section should be
read in conjunction with the Management's Discussion and Analysis of Financial
Condition and Results of Operations included in the Company's Annual Report
for the year ended December 31, 1996.

The Company, through its various subsidiaries, operates two cruise lines:
"Delta Queen", which owns and operates the American Queen, Mississippi Queen
and Delta Queen steamboats, and "American Hawaii", which owns and operates the
Independence steamship. American Hawaii also owns the Constitution steamship
which was removed from service in June 1995 and is currently in wet berth in
Portland, Oregon and will not be returned to service. The Company wrote-down
the value of the vessel to its estimated salvage value effective March 31,
1996. The Company also owned and operated the Maison Dupuy Hotel ("Hotel")
located in New Orleans, prior to its sale in October 1996 ("Hotel Sale").

The Company's operations are seasonal. At Delta Queen, historically there is
greater passenger interest at higher yields in the spring and fall months of
the year and the vessels typically undergo an annual lay-up in December and/or
January. American Hawaii historically experiences greater passenger interest
in the summer and fall months of the year. During the summer months, in
particular, American Hawaii tends to have average occupancy in excess of 100%
as the number of families sharing cabins with children increases significantly
during this period.

Results of operations for the first half of 1996 include an impairment
write-down as discussed in Note 4 of the Notes to Condensed Consolidated
Financial Statements. In addition, 1996 operating results included the
operations of the Hotel which was sold in October 1996. American Hawaii is
required by the U.S. Coast Guard to drydock the Independence once every 30
months, and as such, the Independence was out of service for a four-week
period ending June 13, 1997 ("Independence Drydock"). As a result of the
factors mentioned above, interim results of operations are not necessarily
indicative of results for a full year.

RESULTS OF OPERATIONS

The following tables set forth various financial results and operating
statistics for the three months and six months ended June 30, 1997 and 1996
(in thousands):

                              FINANCIAL HIGHLIGHTS






                                 For the Three Months    For the Six Months
                                     Ended June 30,         Ended June 30,
                                   --------------------    ------------------
                                     1997        1996       1997       1996
                                   --------    --------    -------   --------
                                                          
Revenues......................     $42,356     $49,021     $82,728   $ 90,649
                                   ========    ========    =======   ========
Operating income (loss).......     $ 3,451     $ 2,323     $ 1,582   $(39,461)
                                   ========    ========    =======   ========
Net income (loss).............     $ 1,177     $   381     $  (811)  $(42,890)
                                   ========    ========    =======   ========



                                       8
   9




                              OPERATING STATISTICS





                                                 For the Three Months    For the Six Months
                                                     Ended June 30,         Ended June 30,
                                                 --------------------    ------------------
                                                   1997        1996       1997       1996
                                                 -------      -------    ------     -------

                                                                      
Fare revenue per passenger night............    $    245    $    218   $    233   $    212
Total revenue per passenger night...........    $    313    $    286   $    308   $    282

Weighted average operating days (1):
  DELTA QUEEN...............................          91          91        162        166
  AMERICAN HAWAII...........................          63          91        153        182

Vessels capacity per day (berths) (2):
  DELTA QUEEN...............................       1,026       1,024      1,026      1,024
  AMERICAN HAWAII...........................         817         817        817        817

Capacity passenger nights (3)...............     144,837     167,531    291,627    318,880

Passenger nights (4)........................     135,486     164,645    268,375    308,317
Physical occupancy percentage (berths) (5)..          94%         98%        92%        97%

- ---------------
(1)  Weighted average operating days for each cruise line is determined by
     dividing capacity passenger nights for each cruise line by the cruise
     line's total vessel capacity per day.

(2)  Vessel capacity per day represents the number of passengers each cruise
     line can carry assuming double occupancy for cabins which accommodate two
     or more passengers. Some cabins on the Independence and the American
     Queen can accommodate three or four passengers.

(3)  Capacity passenger nights is determined by multiplying, for the
     respective period, the actual operating days of each vessel by each
     vessel's capacity per day.

(4)  A passenger night represents one passenger spending one night on a
     vessel; for example, one passenger taking a three-night cruise would
     generate three passenger nights.

(5)  Physical occupancy percentage is passenger nights divided by capacity
     passenger nights.

                                       9
   10



QUARTER ENDED JUNE 30, 1997 COMPARED TO QUARTER ENDED JUNE 30, 1996

Consolidated second quarter 1997 revenues decreased $6.6 million to $42.4
million from $49.0 million for the second quarter 1996 representing a $4.7
million decrease in cruise revenues combined with a $1.9 million decrease in
Hotel revenues as a result of the Hotel Sale in October 1996. Delta Queen's
cruise revenues increased $3.5 million, reflecting an 18% increase in fare
revenue per passenger night ("fare per diems"). The increase in fare per diems
as compared to 1996 was attributable to the shifting of the booking cycle of
when a majority of cabin inventory is sold to its optimal schedule of six to
nine months in advance, reducing the use of discounts to fill open inventory
close to a sailing date. American Hawaii's revenues decreased $8.3 million for
the second quarter 1997 due to a 31% decrease in operating days resulting from
the Independence Drydock combined with an 7% decrease in occupancy rates.
Consolidated fare per diems increased 12% to $245, with consolidated total
revenue per passenger night increasing by 9% to $313, primarily due to the
increase in fare per diems at Delta Queen.

Consolidated cost of operations decreased $6.6 million to $24.7 million for the
second quarter of 1997 from $31.3 million for the comparable period of 1996. Of
the $31.3 million in 1996, $0.6 million represented Hotel related cost of
operations. American Hawaii's operating costs decreased $5.3 million primarily
as a result of decreased operating days due to the Independence Drydock.  Delta
Queen's cruise operating costs decreased $0.7 million primarily due to cost
reductions in vessel operations and passenger expenses. Consolidated gross
profit for the cruise lines increased $1.3 million for the second quarter 1997
as compared to 1996.

Consolidated selling, general and administrative ("SG&A") expenses decreased
$0.8 million to $10.7 million for the second quarter of 1997 from $11.5 million
for the same period in 1996. Of the $11.5 million in 1996, $0.5 million
represented Hotel related SG&A expenses. Both operating lines realized savings
in general and administrative expenses as a result of strong cost control
measures.

Consolidated cruise operating income for the second quarter of 1997 was $3.5
million as compared to a cruise operating income of $1.6 million for the
comparable period of 1996.  Hotel operating income for second quarter 1996 was
$0.7 million.

Interest expense decreased $0.5 million due to a lower outstanding debt
balance in the second quarter of 1997. The Company's consolidated effective
tax rate was higher in the second quarter of 1997 as compared to the same
period in 1996. In the first half of 1996, the Company recognized a valuation
allowance for the full amount of the Federal tax benefit due to the
possibility that the deferred tax asset created may not be realized in the
future. The Company subsequently reviewed its position and in the fourth
quarter of 1996 recognized an adjustment for the full amount of the Federal
tax benefit.


                                       10
   11




SIX MONTHS ENDED JUNE 30, 1997 VERSUS SIX MONTHS ENDED JUNE 30, 1996

Consolidated first half 1997 revenues decreased $7.9 million to $82.7 million
from $90.6 million for the first half of 1996 representing a $4.1 million
decrease in cruise revenues combined with a $3.8 million decrease in Hotel
revenues as a result of the Hotel Sale.  Delta Queen's cruise revenues
increased $7.1 million, reflecting an 18% increase in fare per diems combined
with a 34% increase in revenue from air and land packages.  The increase in
fare per diems as compared to 1996 was attributable to the shifting of the
booking cycle of when a majority of cabin inventory is sold to its optimal
schedule of six to nine months in advance, reducing the use of discounts to
fill open inventory close to a sailing date.  American Hawaii's revenues
decreased $11.2 million as a result of a 16% decrease in operating days due to
the Independence Drydock combined with a 10% decrease in occupancy rates.
Consolidated fare per diems for the first half of 1997 increased 10% to $233,
with consolidated total revenue per passenger night increasing 9% to $308
primarily due to the increase in fare per diems at Delta Queen.

Consolidated cost of operations decreased $7.6 million to $51.8 million for the
first half of 1997 from $59.4 million for the comparable period of 1996.  Of
the $59.4 million in 1996, $1.2 million represented Hotel-related cost of
operations. American Hawaii's operating costs decreased $7.2 million primarily
as a result of the Independence Drydock; while Delta Queen's cruise operating
costs increased only $0.8 million or 3% in response to an 18% increase in
revenue. Savings in Delta Queen's passenger and vessel expenses were offset by
an increase in air and land package expense corresponding to the increased
sales of air and land packages.  Consolidated gross profit for the cruise lines
increased $2.3 million for the first half of 1997.

Consolidated SG&A decreased $2.8 million to $22.2 million for the first half of
1997 from $25.0 million for the same period in 1996.  Of the $2.8 million
decrease, $1.0 million was attributable to the Hotel, with the remainder of the
decrease primarily due to the implementation of cost savings measures.  The
$0.3 million decrease in depreciation and amortization expense was primarily
attributable to a $0.2 million decrease in Hotel-related depreciation expense.

In the first quarter of 1996, the Company recognized an impairment write-down
of $38.4 million related to its decision not to renovate or return the
Constitution to service. The Company has reserved for the estimated costs to be
incurred on behalf of the Constitution until its eventual disposition. These
costs include insurance, wet berthing fees and general maintenance of the
vessel. As of June 30, 1997, the balance of this reserve was $2.2 million.

Consolidated cruise operating income for the first half of 1997 was $1.6
million as compared to a cruise operating loss of $2.5 million, excluding the
write-down, for the first half of 1996.  Hotel operating income for the first
half of 1996 was $1.4 million.

Interest expense decreased $0.9 million due to a lower outstanding debt
balance in the first half of 1997. The Company's consolidated effective tax
rate was higher in the first half of 1997 as compared to the same period in
1996. In the first half of 1996, the Company recognized a valuation allowance
for the full amount of the Federal tax benefit due to the possibility that the
deferred tax asset created may not be realized in the future. The Company
subsequently reviewed its position and in the fourth quarter of 1996
recognized an adjustment for the full amount of the Federal tax benefit.





                                       11
   12



LIQUIDITY, CAPITAL RESOURCES AND FINANCIAL CONDITION

Operating Activities

For the six months ended June 30, 1997, cash received from operations before
changes in unearned passenger revenues ("Operating Cash Flow") was $6.0
million compared to cash used in operations of $2.8 million in the prior year.
Operating Cash Flow reflected the improved operating performance of Delta
Queen in the first half of 1996, as discussed previously under Results of
Operations. Unearned passenger revenues, representing passenger cruise
deposits, increased $9.1 million in the first half of 1997 reflecting the
seasonal increase in advance reservation levels typically experienced at both
cruise lines.

Capital Expenditures

Capital expenditures of $16.5 million in the first half of 1997 included $12.4
million related to the Independence Drydock costs.  Other significant capital
expenditures included $2.9 million primarily related to the Delta Queen,
Mississippi Queen, and American Queen lay-ups.

The Independence was out of service for a four-week period ending June 13, 1997
for a drydock as required by the U.S. Coast Guard. During this out of service
period, 1997 SOLAS upgrades were made, as well as passenger area enhancements
and the build-out of 25 new passenger cabins. The cost of this drydock was
approximately $13.5 million of which $1.1 million represented repairs and
maintenance.

In addition, with the Company's decision to relocate the sales, marketing, and
accounting departments of American Hawaii from Chicago to New Orleans, the
current Delta Queen operating facility at Robin Street Wharf will be expanded
and upgraded. The work will be completed in phases from the middle of September
1997 through the end of December 1997, at an approximate cost of $3.0 million.
The Company anticipates the cost of the relocation to be approximately $0.5
million which will be expensed during the second half of 1997.

Debt

As of June 30, 1997, the Company complied with all covenants under its various
debt agreements.

The Company believes it will have adequate access to capital resources, both
internally and externally, to meet its short-term and long-term capital
commitments. Such resources may include cash on hand and the ability to secure
additional financing through the capital markets. The Company continually
evaluates opportunities to increase capacity, particularly with regard to the
American Hawaii business. In addition, the Company also evaluates
opportunities to strategically grow its business. If it would elect to
increase capacity or pursue a strategic business opportunity, the Company may
seek to secure additional financing. Notwithstanding, there can be no
assurances that the Company will choose to increase capacity or strategically
grow its business, or, if it elects to do so, that it will be able to obtain
additional financing at commercially acceptable levels.

Other

The Federal Maritime Commission ("FMC") regulates passenger vessels with 50 or
more berths departing from U.S. ports and requires that operators post
security to be used in the event the operator fails to provide cruise
services, or otherwise satisfy certain financial standards. The Company has
been approved as a self-insurer by the FMC, and therefore, subject to
continued approval, is not required to post security for passenger cruise
deposits. In June 1996, the FMC issued proposed regulations to increase the
financial responsibility requirements. The Company filed its opposition to the
proposal, as it believes that the FMC's current standards provide passengers
with adequate protection in the event of an operator's non-performance and
that further requirements may impose an undue burden on operators. If
implemented, these proposed regulations would be phased in over time and,
among other things, would require operators qualifying as a self-insurer, such
as the Company, to satisfy a working capital test, in addition to the existing
net worth test, and to provide third-party coverage for 25% of its unearned
passenger revenue in the form of a surety bond or similar instrument. At this
time, the Company cannot predict if the proposed changes will be approved as
currently constituted, or at all. If they are implemented, the proposed
changes would require that the Company establish a bond to cover a portion of
its passenger deposits and payments, which may impact the Company's liquidity.



                                       12
   13




On July 31, 1997, the Company announced that the Board of Directors of the
Company approved a stock repurchase plan on June 11, 1997.  The plan
authorizes the Company to repurchase up to one million shares of its stock.
These shares may be purchased from time to time in the public market or
through privately negotiated transactions.

Factors Concerning Forward-Looking Statements

Certain statements in "Management's Discussion and Analysis of Financial
Condition and Results of Operations" constitute "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act of 1995.
Such forward-looking statements involve known and unknown risks, uncertainties
and other factors which may cause the actual results, performance or
achievements of the Company to be materially different from any future results,
performance or achievements expressed or implied by such forward-looking
statements. Such factors include, among others, the following: general economic
and business conditions which may impact passenger yields and occupancy;
weather patterns affecting either the inland waterways in the Continental U.S.
or the Hawaiian Islands; unscheduled repairs and drydocking of the Company's
vessels; construction delays and/or cost overruns during regularly scheduled
lay-ups and/or drydocks; the impact of changes in laws and implementation of
government regulations; an increase in capacity at American Hawaii or pursuit
of a strategic business opportunity; and the ability to obtain additional
financing, if necessary.

                                       13
   14



                          AMERICAN CLASSIC VOYAGES CO.


                          PART II - OTHER INFORMATION



ITEM 1. Legal Proceedings

        There are no other material legal proceedings, to which the Company is
        a party or of which any of its property is the subject, other than
        ordinary routine litigation and claims incidental to the business. The
        Company believes it maintains adequate insurance coverage and reserves
        for such claims.


ITEM  6. Exhibits and Reports on Form 8-K

         a)   Exhibits:
 


           27.  Financial data schedule.



        b)   Reports on Form 8-K:

             None

                                       14
   15









                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                           AMERICAN CLASSIC VOYAGES CO.





                     By:  /s/ Philip C. Calian
                          ------------------------
                          Philip C. Calian
                          Chief Executive Officer



                     By:  /s/ Kathryn F. Gray
                          ------------------------
                          Kathryn F. Gray
                          Controller and Treasurer







Dated:  AUGUST 13, 1997
        -----------------------




                                       15