1


                                                                     Exhibit 11

                               Dean Foods Company
                      Basic and Diluted Earnings per Share
           Three Months Ended February 22, 1998 and February 23, 1997
                    (In thousands, except per share amounts)




                                                         Three Months Ended
                                                         ------------------
                                                 February 22,         February 23,
                                                     1998                 1997
                                                 ------------         ------------
                                                                

Net Income                                          $24,995              $20,635    
                                                    =======              =======    
                                                                                    
EARNINGS PER COMMON SHARE - BASIC                                                   
- ---------------------------------                                                   
Weighted average common shares outstanding           40,643               40,181    
                                                    =======              =======    

Net earnings per share - Basic                      $   .61              $   .51    
                                                    =======              =======    
                                                                                    
EARNINGS PER COMMON SHARE - DILUTED                                                 
- -----------------------------------                                                 
Weighted average common shares outstanding           40,643               40,181    
Plus incremental shares from assumed                                                
  conversions of stock options                        1,054                  222    
                                                    -------              -------    
                                                                                    
Adjusted weighted average shares                     41,697               40,403    
                                                    =======              =======    
                                                                                    
Net earnings per share - Diluted                    $   .60              $   .51    
                                                    =======              =======