1
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
 
                            ------------------------
 
                                   FORM 10-Q
 
(mark one)
 
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
 
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1998
 
                                       OR
 
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
 
                          COMMISSION FILE NUMBER 1-12387
 
                            ---------------------------
 
                                   TENNECO INC.
              (Exact name of registrant as specified in its charter)
 

                                                     
            DELAWARE                                               76-0515284
(State or other jurisdiction of                                 (I.R.S. Employer
 incorporation or organization)                               Identification No.)
1275 KING STREET, GREENWICH, CT                                      06831
(Address of principal executive
             offices)                                              (Zip Code)

 
       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (203) 863-1000
 
                            ------------------------
 
     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]
 
     Indicate the number of shares outstanding of each of the issuer's classes
of common stock as of the latest practicable date.
 
     Common Stock, par value $.01 per share: 168,198,208 shares as of June 30,
1998.
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
   2
 
                               TABLE OF CONTENTS
 


                                                                PAGE
                                                                ----
                                                             
PART I--FINANCIAL INFORMATION
     Item 1. Financial Statements (Unaudited)
     Tenneco Inc. and Consolidated Subsidiaries--
          Statements of Income..............................      2
          Statements of Cash Flows..........................      3
          Balance Sheets....................................      4
          Statements of Changes in Shareowners' Equity......      5
          Notes to Financial Statements.....................      6
     Item 2. Management's Discussion and Analysis of
      Financial Condition and Results of Operations.........      8
     Item 3. Quantitative and Qualitative Disclosures About
      Market Risk...........................................      *
PART II--OTHER INFORMATION
     Item 1. Legal Proceedings..............................      *
     Item 2. Changes in Securities..........................      *
     Item 3. Defaults Upon Senior Securities................      *
     Item 4. Submission of Matters to Vote of Security
      Holders...............................................     15
     Item 5. Other Information..............................     15
     Item 6. Exhibits and Reports on Form 8-K...............     15

 
- ------------
*  No response to this item is included herein for the reason that it is
   inapplicable or the answer to such item is negative.
 
                 CAUTIONARY STATEMENT AND "SAFE HARBOR" OF THE
                PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
 
     This Quarterly Report on Form 10-Q contains forward-looking statements
regarding: (i) the development of strategic alternatives to include among the
options the separation of the automotive and packaging businesses into
stand-alone entities and the separation of the containerboard packaging business
from the specialty packaging business; (ii) a cost reduction program and the
expected savings therefrom; (iii) the Year 2000 issue (relating to potential
equipment and computer failures by or at the change in the century); and (iv)
capital resources. See "Recent Developments," "Liquidity and Capital Resources
- -- Capitalization" and "Year 2000" under "Management's Discussion and Analysis
of Financial Condition and Results of Operations." These forward-looking
statements are based on the current expectations of Tenneco (as defined below).
Because forward-looking statements involve risks and uncertainties, Tenneco's
plans, actions and actual results could differ materially. Among the factors
that could cause plans, actions and results to differ materially from current
expectations are: (i) the general economic, political and competitive conditions
in markets and countries where Tenneco operates, including currency fluctuations
and other risks associated with operating in foreign countries and changes in
distribution channels; (ii) governmental actions, including the ability to
receive regulatory approvals and the timing of such approvals; (iii) changes in
capital availability or costs; (iv) results of analysis regarding strategic
alternatives; (v) changes in consumer demand and prices, including decreases in
demand for Tenneco products and the resulting negative impact on Tenneco's
revenues and margins from such products; (vi) the cost of compliance with
changes in regulations, including environmental regulations; (vii) workforce
factors such as strikes or labor interruptions; (viii) material substitutions or
increases in the costs of Tenneco's raw materials; (ix) Tenneco's ability to
integrate operations of acquired businesses quickly and in a cost-effective
manner; (x) new technologies; (xi) the ability of Tenneco and those with which
it conducts business to timely resolve the Year 2000 issue, unanticipated costs
of, problems with or delays in resolving the Year 2000 issue, and the costs and
impacts if the Year 2000 issue is not timely resolved; (xii) changes by the
Financial Accounting Standards Board or other accounting regulatory bodies of
authoritative generally accepted accounting principles or policies; and (xiii)
the timing and occurrence (or non-occurrence) of transactions and events which
may be subject to circumstances beyond Tenneco's control.
                                        1
   3
 
                                     PART I
 
                             FINANCIAL INFORMATION
 
ITEM 1. FINANCIAL STATEMENTS
 
                   TENNECO INC. AND CONSOLIDATED SUBSIDIARIES
 
                              STATEMENTS OF INCOME
                                  (UNAUDITED)
 


                                                 THREE MONTHS ENDED             SIX MONTHS ENDED
                                                      JUNE 30,                      JUNE 30,
                                             --------------------------    --------------------------
                                                1998           1997           1998           1997
                                             -----------    -----------    -----------    -----------
                                                  (MILLIONS EXCEPT SHARE AND PER SHARE AMOUNTS)
                                                                              
REVENUES
     Net sales and operating revenues--
          Automotive.......................  $       864    $       873    $     1,664    $     1,651
          Packaging........................        1,133          1,019          2,142          1,871
          Intergroup sales and other.......           (1)            --             (1)            (1)
                                             -----------    -----------    -----------    -----------
                                                   1,996          1,892          3,805          3,521
     Other income, net.....................           32              1             48             41
                                             -----------    -----------    -----------    -----------
                                                   2,028          1,893          3,853          3,562
                                             -----------    -----------    -----------    -----------
COSTS AND EXPENSES
     Cost of sales (exclusive of
       depreciation shown below)...........        1,380          1,338          2,648          2,529
     Engineering, research, and
       development.........................           11             18             30             34
     Selling, general, and
       administrative......................          251            234            493            445
     Depreciation, depletion, and
       amortization........................          110             91            220            183
                                             -----------    -----------    -----------    -----------
                                                   1,752          1,681          3,391          3,191
                                             -----------    -----------    -----------    -----------
INCOME BEFORE INTEREST EXPENSE, INCOME
  TAXES, AND MINORITY INTEREST.............          276            212            462            371
     Interest expense (net of interest
       capitalized)........................           61             53            117             98
     Income tax expense....................           70             49            117             82
     Minority interest.....................            8              6             16             11
                                             -----------    -----------    -----------    -----------
NET INCOME.................................  $       137    $       104    $       212    $       180
                                             ===========    ===========    ===========    ===========
PER SHARE
     Average shares of common stock
       outstanding--
          Basic............................  169,174,444    169,779,760    169,341,555    170,590,721
          Diluted..........................  169,869,703    170,170,076    169,936,676    170,908,529
     Earnings per average share of common
       stock--
          Basic............................  $       .81    $       .61    $      1.25    $      1.05
                                             ===========    ===========    ===========    ===========
          Diluted..........................  $       .81    $       .61    $      1.25    $      1.05
                                             ===========    ===========    ===========    ===========
     Cash dividends per share of common
       stock...............................  $       .30    $       .30    $       .60    $       .60
                                             ===========    ===========    ===========    ===========

 
  The accompanying notes to financial statements are an integral part of these
                             statements of income.
 
                                        2
   4
 
                   TENNECO INC. AND CONSOLIDATED SUBSIDIARIES
 
                            STATEMENTS OF CASH FLOWS
 
                                  (UNAUDITED)
 


                                                               SIX MONTHS
                                                                  ENDED
                                                                JUNE 30,
                                                              -------------
                                                              1998    1997
                                                              -----   -----
                                                               (MILLIONS)
                                                                
OPERATING ACTIVITIES
Net income..................................................  $ 212   $ 180
Adjustments to reconcile net income to net cash provided
  (used) by operating activities--
     Depreciation, depletion, and amortization..............    220     183
     Deferred income taxes..................................     88      71
     (Gain)/loss on sale of businesses and assets, net......     (6)     10
     Changes in components of working capital--
          (Increase) decrease in receivables................   (182)   (126)
          (Increase) decrease in inventories................    (21)    (20)
          (Increase) decrease in prepayments and other
           current assets...................................     (8)    (54)
          Increase (decrease) in payables...................     (2)    (88)
          Increase (decrease) in taxes accrued..............     22     (20)
          Increase (decrease) in interest accrued...........     --      28
          Increase (decrease) in other current
           liabilities......................................    (51)    (90)
     Other..................................................    (94)    (60)
                                                              -----   -----
Net cash provided (used) by operating activities............    178      14
                                                              -----   -----
INVESTING ACTIVITIES
Net proceeds from sale of businesses and assets.............     17       7
Expenditures for plant, property, and equipment.............   (232)   (202)
Acquisition of businesses...................................    (58)   (289)
Investments and other.......................................    (41)    (52)
                                                              -----   -----
Net cash provided (used) by investing activities............   (314)   (536)
                                                              -----   -----
FINANCING ACTIVITIES
Issuance of common and treasury shares......................     27      20
Purchase of common stock....................................    (82)    (90)
Issuance of long-term debt..................................      3     593
Retirement of long-term debt................................    (15)     (5)
Net increase (decrease) in short-term debt excluding current
  maturities on long-term debt..............................    294     126
Dividends on common stock...................................   (102)   (102)
                                                              -----   -----
Net cash provided (used) by financing activities............    125     542
                                                              -----   -----
Effect of foreign exchange rate changes on cash and
  temporary cash investments................................     --      (1)
                                                              -----   -----
Increase (decrease) in cash and temporary cash
  investments...............................................    (11)     19
Cash and temporary cash investments, January 1..............     41      62
                                                              -----   -----
Cash and temporary cash investments, June 30 (Note).........  $  30   $  81
                                                              =====   =====
Cash paid during the period for interest....................  $ 127   $  80
Cash paid during the period for income taxes (net of
  refunds)..................................................  $  (5)  $  42

 
- ------------
Note: Cash and temporary cash investments include highly liquid investments with
      a maturity of three months or less at the date of purchase.
 
  The accompanying notes to financial statements are an integral part of these
                           statements of cash flows.
 
                                        3
   5
 
                   TENNECO INC. AND CONSOLIDATED SUBSIDIARIES
 
                                 BALANCE SHEETS
 
                                  (UNAUDITED)
 


                                                                JUNE 30,    DECEMBER 31,    JUNE 30,
                                                                --------    ------------    --------
                                                                  1998          1997          1997
                                                                --------    ------------    --------
                                                                             (MILLIONS)
                                                                                   
                           ASSETS
Current assets:
    Cash and temporary cash investments.....................     $   30        $   41        $   81
    Receivables--
         Customer notes and accounts, net...................        888           729           808
         Income taxes.......................................         22            63            --
         Other..............................................         58            17            35
    Inventories--
         Finished goods.....................................        480           467           500
         Work in process....................................        120           100            95
         Raw materials......................................        238           265           227
         Materials and supplies.............................        135           118           114
    Deferred income taxes...................................         78            63            86
    Prepayments and other...................................        283           252           201
                                                                 ------        ------        ------
                                                                  2,332         2,115         2,147
                                                                 ------        ------        ------
Other assets:
    Long-term notes receivable, net.........................         47            49            41
    Goodwill and intangibles, net...........................      1,607         1,577         1,578
    Deferred income taxes...................................         54            55           113
    Pension assets..........................................        796           747           681
    Other...................................................        339           334           415
                                                                 ------        ------        ------
                                                                  2,843         2,762         2,828
                                                                 ------        ------        ------
Plant, property, and equipment, at cost.....................      5,501         5,284         5,029
    Less--Reserves for depreciation, depletion, and
      amortization..........................................      1,968         1,829         1,747
                                                                 ------        ------        ------
                                                                  3,533         3,455         3,282
                                                                 ------        ------        ------
                                                                 $8,708        $8,332        $8,257
                                                                 ======        ======        ======
            LIABILITIES AND SHAREOWNERS' EQUITY
Current liabilities:
    Short-term debt (including current maturities on
      long-term debt).......................................     $  591        $  278        $  437
    Trade payables..........................................        716           687           603
    Taxes accrued...........................................         77            96            72
    Accrued liabilities.....................................        315           344           282
    Other...................................................        235           256           293
                                                                 ------        ------        ------
                                                                  1,934         1,661         1,687
                                                                 ------        ------        ------
Long-term debt..............................................      2,626         2,633         2,663
                                                                 ------        ------        ------
Deferred income taxes.......................................        714           614           519
                                                                 ------        ------        ------
Postretirement benefits.....................................        238           228           211
                                                                 ------        ------        ------
Deferred credits and other liabilities......................        215           244           326
                                                                 ------        ------        ------
Commitments and contingencies
Minority interest...........................................        422           424           313
                                                                 ------        ------        ------
Shareowners' equity:
    Common stock............................................          2             2             2
    Premium on common stock and other capital surplus.......      2,699         2,679         2,659
    Cumulative translation adjustments......................       (142)         (122)          (91)
    Retained earnings.......................................        199            89            56
                                                                 ------        ------        ------
                                                                  2,758         2,648         2,626
    Less--Common stock held as treasury stock, at cost......        199           120            88
                                                                 ------        ------        ------
                                                                  2,559         2,528         2,538
                                                                 ------        ------        ------
                                                                 $8,708        $8,332        $8,257
                                                                 ======        ======        ======

 
  The accompanying notes to financial statements are an integral part of these
                                balance sheets.
                                        4
   6
 
                   TENNECO INC. AND CONSOLIDATED SUBSIDIARIES
 
                  STATEMENTS OF CHANGES IN SHAREOWNERS' EQUITY
 
                                  (UNAUDITED)
 


                                                              SIX MONTHS ENDED JUNE 30,
                                                     -------------------------------------------
                                                             1998                   1997
                                                     --------------------   --------------------
                                                       SHARES      AMOUNT     SHARES      AMOUNT
                                                     -----------   ------   -----------   ------
                                                           (MILLIONS EXCEPT SHARE AMOUNTS)
                                                                              
COMMON STOCK
Balance January 1..................................  172,569,889   $    2   171,567,658   $    2
     Issued pursuant to benefit plans..............      539,220       --       534,867       --
                                                     -----------   ------   -----------   ------
Balance June 30....................................  173,109,109        2   172,102,525        2
                                                     ===========   ------   ===========   ------
PREMIUM ON COMMON STOCK AND OTHER CAPITAL SURPLUS
Balance January 1..................................                 2,679                  2,642
     Premium on common stock issued pursuant to
       benefit plans...............................                    20                     17
                                                                   ------                 ------
Balance June 30....................................                 2,699                  2,659
                                                                   ------                 ------
CUMULATIVE TRANSLATION ADJUSTMENTS
Balance January 1..................................                  (122)                    23
     Translation of foreign currency statements....                   (20)                  (127)
     Hedges of net investment in foreign
       subsidiaries (net of income taxes)..........                    --                     13
                                                                   ------                 ------
Balance June 30....................................                  (142)                   (91)
                                                                   ------                 ------
RETAINED EARNINGS (ACCUMULATED DEFICIT)
Balance January 1..................................                    89                    (21)
     Net income....................................                   212                    180
     Dividends on common stock.....................                  (102)                  (103)
                                                                   ------                 ------
Balance June 30....................................                   199                     56
                                                                   ------                 ------
LESS -- COMMON STOCK HELD AS TREASURY STOCK, AT
  COST
Balance January 1..................................    2,928,189      120            --       --
     Shares acquired...............................    2,202,423       88     2,288,200       90
     Shares issued pursuant to benefit and dividend
       reinvestment plans..........................     (219,711)      (9)      (65,020)      (2)
                                                     -----------   ------   -----------   ------
Balance June 30....................................    4,910,901      199     2,223,180       88
                                                     ===========   ------   ===========   ------
     Total.........................................                $2,559                 $2,538
                                                                   ======                 ======

 
  The accompanying notes to financial statements are an integral part of these
                 statements of changes in shareowners' equity.
                                        5
   7
 
                   TENNECO INC. AND CONSOLIDATED SUBSIDIARIES
 
                         NOTES TO FINANCIAL STATEMENTS
 
                                  (UNAUDITED)
 
     (1) In the opinion of Tenneco Inc. (the "Company"), the accompanying
unaudited consolidated financial statements of Tenneco Inc. and its consolidated
subsidiaries ("Tenneco") contain all adjustments (consisting of normal recurring
adjustments) necessary to present fairly the financial position, results of
operations, changes in shareowners' equity, and cash flows for the periods
indicated. The unaudited interim consolidated financial statements have been
prepared pursuant to the rules and regulations of the Securities and Exchange
Commission. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles. The consolidated
financial statements of Tenneco include all majority-owned subsidiaries of the
Company. Investments in 20% to 50% owned companies where the Company has the
ability to exert significant influence over operating and financial policies are
carried at cost plus equity in undistributed earnings and cumulative translation
adjustments since date of acquisition.
 
     Prior year's financial statements have been reclassified where appropriate
to conform to 1998 presentations.
 
     (2) On July 21, 1998, Tenneco announced that its Board of Directors had
authorized management to develop a broad range of strategic alternatives
designed to better realize the long-term value of its businesses for shareowners
to include among the options the separation of the automotive and packaging
businesses into stand-alone entities and the separation of its containerboard
packaging business from its specialty packaging business. Among the options for
separation of the containerboard business are a sale, merger, spin-off, initial
public offering or strategic alliance. Finally, Tenneco announced a cost
reduction program expected to realize approximately $100 million in annual
savings.
 
     (3) Tenneco is a party to various legal proceedings arising from its
operations. Tenneco believes that the outcome of these proceedings, individually
and in the aggregate, will not have a material adverse effect on its financial
position or results of operations.
 
     (4) Tenneco is subject to a variety of environmental and pollution control
laws and regulations in all jurisdictions in which it operates. Tenneco has
provided reserves for compliance with these laws and regulations where it is
probable that a liability exists and where Tenneco can make a reasonable
estimate of the liability. The estimated liabilities recorded are subject to
change as more information becomes available regarding the magnitude of possible
cleanup costs and the timing, varying costs, and effectiveness of alternative
cleanup technologies. However, Tenneco believes that any additional costs which
may arise as more information becomes available will not have a material adverse
effect on its financial position or results of operations.
 
     (5) In March 1998, the American Institute of Certified Public Accountants
("AICPA") issued Statement of Position ("SOP") 98-1, "Accounting for the Costs
of Computer Software Developed or Obtained for Internal Use," which establishes
new accounting and reporting standards for the costs of computer software
developed or obtained for internal use. This statement will be applied
prospectively and is effective for fiscal years beginning after December 15,
1998. The impact of this new standard is not expected to have a significant
effect on Tenneco's financial position or results of operations.
 
     In April 1998, the AICPA issued SOP 98-5, "Reporting on the Costs of
Start-Up Activities," which requires costs of start-up activities to be expensed
as incurred. This statement is effective for fiscal years beginning after
December 15, 1998. The statement requires capitalized costs related to start-up
activities to be expensed as a cumulative effect of a change in accounting
principle when the statement is adopted. Tenneco capitalizes certain costs
related to start-up activities and is currently evaluating the new standard but
has not yet determined the impact it will have on its financial position or
results of operations.
 
     In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards ("FAS") No. 133, "Accounting for Derivative
Instruments and Hedging Activities." This statement establishes new accounting
and reporting standards requiring that every derivative instrument
                                        6
   8
                   TENNECO INC. AND CONSOLIDATED SUBSIDIARIES
 
                   NOTES TO FINANCIAL STATEMENTS--(CONTINUED)
 
                                  (UNAUDITED)
 
(including certain derivative instruments embedded in other contracts) be
recorded in the balance sheet as either an asset or liability measured at its
fair value. The statement requires that changes in the derivative's fair value
be recognized currently in earnings unless specific hedge accounting criteria
are met. Special accounting for qualifying hedges allows a derivative's gains
and losses to offset related results on the hedged item in the income statement,
and requires that a company must formally document, designate, and assess the
effectiveness of transactions that receive hedge accounting. This statement will
be applied prospectively and is effective for all fiscal years beginning after
June 15, 1999. Tenneco is currently evaluating the new standard but has not yet
determined the impact it will have on its financial position or results of
operations.
 
     (6) Earnings per share of common stock outstanding were computed as
follows:
 


                                              THREE MONTHS ENDED JUNE 30,     SIX MONTHS ENDED JUNE 30,
                                              ----------------------------    --------------------------
                                                  1998            1997           1998           1997
                                              ------------    ------------    -----------    -----------
                                                    (MILLIONS EXCEPT SHARE AND PER SHARE AMOUNTS)
                                                                                 
Basic Earnings Per Share--
     Net income...........................    $       137     $       104     $       212    $       180
                                              -----------     -----------     -----------    -----------
     Average shares of common stock
       outstanding........................    169,174,444     169,779,760     169,341,555    170,590,721
                                              ===========     ===========     ===========    ===========
     Earnings per average share of common
       stock..............................    $       .81     $       .61     $      1.25    $      1.05
                                              ===========     ===========     ===========    ===========
Diluted Earnings Per Share--
     Net income...........................    $       137     $       104     $       212    $       180
                                              -----------     -----------     -----------    -----------
     Average shares of common stock
       outstanding........................    169,174,444     169,779,760     169,341,555    170,590,721
     Effect of dilutive securities:
          Restricted stock................         52,224              --          39,512             --
          Stock options...................        364,170         306,630         296,498        234,122
          Performance shares..............        278,865          83,686         259,111         83,686
                                              -----------     -----------     -----------    -----------
     Average shares of common stock
       outstanding including dilutive
       securities.........................    169,869,703     170,170,076     169,936,676    170,908,529
                                              ===========     ===========     ===========    ===========
     Earnings per average share of common
       stock..............................    $       .81     $       .61     $      1.25    $      1.05
                                              ===========     ===========     ===========    ===========

 
     (7) Tenneco adopted FAS No. 130, "Reporting Comprehensive Income," in the
first quarter of 1998. FAS No. 130 establishes new accounting standards for
reporting and display of comprehensive income and its components. Comprehensive
income is the total of net income and all other non-owner changes in equity in a
given period. For the three months ended June 30, 1998 and 1997, Tenneco's
comprehensive income is $140 million and $48 million, respectively. For the six
months ended June 30, 1998 and 1997, Tenneco's comprehensive income is $192
million and $66 million, respectively.
 
  The above notes are an integral part of the foregoing financial statements.
                                        7
   9
 
ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
       OF OPERATIONS
 
RECENT DEVELOPMENTS
 
     On July 21, 1998 Tenneco Inc. announced that its Board of Directors had
authorized management to develop a broad range of strategic alternatives
designed to better realize the long-term value of its businesses for shareowners
to include among the options the separation of the automotive and packaging
businesses into stand-alone entities and the separation of its containerboard
packaging business from its specialty packaging business. Among the options for
separation of the containerboard business are a sale, merger, spin-off, initial
public offering or strategic alliance. Finally, Tenneco Inc. announced a cost
reduction program expected to realize approximately $100 million in annual
savings.
 
RESULTS OF OPERATIONS FOR THE QUARTER ENDED JUNE 30, 1998 AND 1997
 
     Tenneco Inc. and its consolidated subsidiaries ("Tenneco") reported net
income of $137 million, or 81 cents per share on a diluted basis, for the
quarter ended June 30, 1998. (All references to earnings per share in this
Management's Discussion and Analysis are on a diluted basis unless otherwise
noted.) Net income for the second quarter of 1997 was $104 million, or 61 cents
per share. The earnings improvement resulted from strong performance by Tenneco
Automotive's North American and European original equipment ("OE") business and
growth in the specialty and paperboard packaging businesses of Tenneco
Packaging. The results for the second quarter of 1998 also included a pretax
gain of $15 million, or 5 cents per share, on the sale of Tenneco Packaging's
remaining 20 percent interest in a recycled paperboard joint venture with
Caraustar Industries. The improved performance at the operating divisions for
the second quarter of 1998 compared to the same period in 1997 was partially
offset by a higher effective tax rate and an increased level of interest
expense.
 
Revenues
 


                                                               SECOND QUARTER
                                                       ------------------------------
                                                        1998        1997     % CHANGE
                                                       ------      ------    --------
                                                           (MILLIONS)
                                                                    
Tenneco Automotive.................................    $  864      $  873       (1%)
Tenneco Packaging..................................     1,133       1,019       11%
Intergroup sales and other.........................        (1)         --       --
                                                       ------      ------
                                                       $1,996      $1,892        5%
                                                       ======      ======

 
     Tenneco Automotive's slightly lower second quarter 1998 revenues resulted
primarily from strong OE sales offset by lower aftermarket sales. Tenneco
Automotive's original equipment business in North America and Europe continued
its strong growth resulting from placement of ride control and exhaust parts on
more new vehicle platforms and greater part content per vehicle. While overall
OE volumes were up, a General Motors strike, which began in June, had a slight
negative impact on second quarter 1998 OE revenues as Tenneco Automotive
decreased its shipments to GM. Overall, higher OE volumes added $42 million to
revenues in 1998's second quarter compared to the second quarter of 1997. Lower
volumes in the aftermarket, where Tenneco Automotive continues to operate in a
generally weak global environment, offset this positive trend. Second quarter
volumes were also affected substantially by Tenneco Automotive's effort during
the second quarter to work with its customers to reduce their inventory levels
and improve their cash management. Overall, lower volumes in the aftermarket
decreased revenues in the second quarter of 1998 by $45 million compared to the
same period last year.
 
     Other Tenneco Automotive revenue increases during the second quarter of
1998 compared to 1997 were revenues of $16 million earned by companies acquired
since the second quarter of 1997 and the net positive change due to pricing
improvements and product mix of $5 million. The effects of the strong U.S.
dollar on revenues earned in overseas markets reduced second quarter 1998
revenues by $27 million compared to the same period in 1997.
 
                                        8
   10
 
     Tenneco Packaging's revenue increase occurred in both its paperboard and
specialty packaging businesses. Specialty packaging's revenue increased to $731
million in the second quarter of 1998 from $669 million in the same period of
1997. Businesses acquired since the second quarter of 1997, primarily Richter
Manufacturing, a leading producer of protective packaging for the western United
States which was acquired in May 1998, contributed $11 million of this increase.
In addition, the protective and flexible packaging businesses of NV Koninklijke
KNP BT ("KNP BT") acquired in April 1997, performed strongly, contributing $36
million to the revenue increase. Volume increases in specialty packaging's
consumer business accounted for the majority of the remaining revenue
improvement. Tenneco Packaging Hefty OneZip(R) bags and consumer tableware both
experienced an increase in unit volume sales.
 
     Revenues in the paperboard packaging business climbed to $402 million in
the second quarter of 1998 from $350 million in the second quarter of 1997. This
increase was due in large part to pricing improvements in linerboard, medium and
corrugated boxes. Industry average prices as reported in Pulp and Paper Weekly
were up $85 per ton for linerboard and $102 per ton for medium for the second
quarter of 1998 compared to the same period of 1997. In addition to the pricing
improvements, volume shipments were up slightly in the second quarter of 1998
compared to the same period in 1997.
 
Operating Income
 


                                                             SECOND QUARTER
                                                        -------------------------
                                                        1998      1997   % CHANGE
                                                        ----      ----   --------
                                                          (MILLIONS)
                                                                
Tenneco Automotive....................................  $130      $131      (1%)
Tenneco Packaging.....................................   150        82      83%
Other.................................................    (4)       (1)     NM
                                                        ----      ----
                                                        $276      $212      30%
                                                        ====      ====

 
     Tenneco Automotive's second quarter 1998 operating income was essentially
equal with the second quarter of 1997's record performance. While the net
revenue impact of higher OE volumes and lower aftermarket volumes was small, the
shift in volumes from the higher margin aftermarket business to the lower margin
OE business had a negative impact on operating income. This volume shift
combined with the lower volumes shipped to GM during the strike reduced
operating income in the second quarter of 1998 by $17 million compared to the
same period in 1997. The strong U.S. dollar also reduced operating income by $4
million. Tenneco Automotive was largely able to offset those operating income
declines, however, through the positive impacts of its cost reduction program
and the net benefits from the pricing and product mix changes discussed under
Revenues above.
 
     Both Tenneco Packaging's specialty and paperboard businesses reported
higher operating income in the second quarter of 1998. Operating income in the
specialty packaging business increased to $101 million from $90 million in the
second quarter of 1997. The primary contributor to this improvement was the
volume increases discussed previously that contributed $6 million to the second
quarter 1998 higher operating income. The protective and flexible packaging
businesses acquired from KNP BT in April 1997 contributed increased operating
income of $5 million in the second quarter of 1998 compared to 1997.
Acquisitions made since the second quarter of 1997, including Richter
Manufacturing, contributed an additional $2 million in operating income.
Partially offsetting these operating income increases were small pricing
decreases in some of specialty packaging's products and higher promotional
expenses. Lower variable cost of $12 million due to favorable raw material
pricing was offset by increased fixed costs, including depreciation and
warehousing costs.
 
     Excluding the $15 million pretax gain on the sale of paperboard's remaining
20 percent interest in a recycled paperboard joint venture with Caraustar
Industries, the paperboard business operating income improved to $34 million in
the second quarter of 1998 from a loss of $8 million in the second quarter of
last year. This improvement is due largely to the improved pricing environment
for linerboard, medium and corrugated boxes discussed previously. In addition,
the volume increase, which occurred primarily in corrugated shipments,
contributed to the operating income improvement.
 
                                        9
   11
 
Interest Expense (net of interest capitalized)
 
     Interest expense increased $8 million during the second quarter of 1998
over the same period last year. This increase is primarily attributable to debt
issued to finance Tenneco's capital needs, including acquisitions and its share
repurchase activity.
 
Income Taxes
 
     Tenneco's effective tax rate for the second quarter of 1998 was 33 percent
compared to 31 percent for the second quarter of 1997. The 1997 second quarter
rate was lower than the statutory rate as a result of non-recurring foreign tax
benefits recognized in that quarter. The second quarter 1998 effective tax rate
was lower than the statutory rate as a result of certain non-recurring state tax
benefits.
 
Minority Interest
 
     Minority interest primarily represents dividends on the preferred stock of
a subsidiary. The increase of $2 million in the second quarter of 1998 resulted
from the dividends paid on additional subsidiary preferred stock which was
issued in December 1997.
 
RESULTS OF OPERATIONS FOR THE SIX MONTHS ENDED JUNE 30, 1998 AND 1997
 
Revenues
 


                                                         SIX MONTHS ENDED JUNE 30,
                                                       ------------------------------
                                                        1998        1997     % CHANGE
                                                       ------      ------    --------
                                                           (MILLIONS)
                                                                    
Tenneco Automotive.................................    $1,664      $1,651        1%
Tenneco Packaging..................................     2,142       1,871       14%
Intergroup sales and other.........................        (1)         (1)      --
                                                       ------      ------
                                                       $3,805      $3,521        8%
                                                       ======      ======

 
     Tenneco Automotive's revenue increase for the first half of 1998 was due to
volume gains, acquisition performance and favorable net pricing gains, partially
offset by the negative impact of the strong U.S. dollar on revenues earned in
overseas markets. Similar to the second quarter discussion above, volumes were
up in Tenneco Automotive's North American and European OE business due to new
platform launches and greater parts content per vehicle. The OE volume growth
added $107 million to the six month 1998 revenue increase. Aftermarket volumes
were down due to a soft aftermarket and the second quarter 1998 customer
inventory adjustment effort, reducing revenues by $70 million for the first half
of 1998 compared to the same period in 1997.
 
     On a year to date basis, acquisitions have added $30 million to Tenneco
Automotive revenues. The remaining revenue change for the first half of 1998
compared to the 1997 period, a decrease of $54 million, was primarily due to the
impact of the strong U.S. dollar on revenues earned in overseas markets.
 
     Tenneco Packaging's specialty and paperboard packaging businesses both
contributed revenue increases in the six month period ended June 30, 1998.
Specialty packaging's revenue increased to $1,361 million in 1998 from $1,173
million in 1997. The flexible and protective packaging businesses acquired from
KNP BT in April 1997 contributed $157 million of this increase while other
acquisitions contributed $11 million. Favorable pricing in the first quarter of
1998, particularly in consumer waste bags, aluminum and stretch film, combined
with volume growth in the second quarter as discussed previously, provided the
balance of the revenue increase for the first half of 1998 compared to the first
half of 1997.
 
     Paperboard packaging's revenues climbed to $781 million for the first half
of 1998 from $698 million for the same period in 1997. This gain was primarily
due to pricing improvements as linerboard, medium and corrugated box pricing
continued to recover from the depressed prices in early 1997. Additionally, the
volume increase in corrugated box shipments previously discussed contributed to
higher revenues.
 
                                       10
   12
 
Operating Income
 


                                                          SIX MONTHS ENDED JUNE 30,
                                                          --------------------------
                                                          1998      1997    % CHANGE
                                                          ----      ----    --------
                                                            (MILLIONS)
                                                                   
Tenneco Automotive....................................    $219      $211        4%
Tenneco Packaging.....................................     258       162       59%
Other.................................................     (15)       (2)      NM
                                                          ----      ----
                                                          $462      $371       25%
                                                          ====      ====

 
     Tenneco Automotive's year to date operating income improvement resulted
from its cost reduction program and the net change in pricing and product mix
for the first half of 1998, partially offset by the volume changes discussed
above and the strong U.S. dollar. While the revenue increases from the higher OE
volumes more than offset the lower aftermarket volumes, the shift from higher
margin sales in the aftermarket to lower margin OE sales combined with the
effects of the GM strike had a net negative impact on operating income of $21
million for the first six months of 1998. Additionally, the strong U.S. dollar
reduced operating income $8 million for the first half of 1998 compared to the
same 1997 period. However, Tenneco Automotive's cost reduction efforts and the
positive operating income impact of the pricing and mix changes previously
discussed more than offset the volume and currency impacts.
 
     Tenneco Packaging again had improvements in the operating income of both
the specialty and the paperboard businesses. Operating income for the specialty
packaging business increased from $139 million in the first six months of 1997
to $175 million in the same period of 1998. The protective and flexible
packaging businesses acquired from KNP BT in April 1997 contributed $17 million
of this increase while other acquisitions contributed $2 million. Cost reduction
initiatives and lower raw material prices contributed $18 million in improved
operating income for the first six months of 1998 over the same period in 1997.
Improved pricing through the first six months of 1998 combined with volume
increases were offset by increased fixed costs, including depreciation and
warehousing costs.
 
     The paperboard packaging business reported operating income of $83 million
for the first six months of 1998 compared to $23 million in the comparable 1997
period. The results for 1998 included the $15 million pretax gain on the sale of
the remaining interest in a joint venture as discussed previously, while the
1997 period included a $38 million gain on a mill lease refinancing transaction.
Absent these one-time items, operating income would have been $68 million in the
1998 period compared to a $15 million loss in the 1997 period. Similar to the
second quarter results discussed previously, improved pricing and a volume
increase drove the improvement.
 
Interest Expense (net of interest capitalized)
 
     Interest expense for the first six months of 1998 increased $19 million
over the same period in 1997 due to higher debt levels to finance Tenneco's
capital needs, including acquisitions and its share repurchase program.
 
Income Taxes
 
     Tenneco's effective tax rate for the first six months of 1998 was 34
percent compared to 30 percent in the comparable 1997 period. The 1997 rate was
lower than the statutory rate as a result of non-recurring foreign tax benefits
recognized in that period. The 1998 effective tax rate was lower than the
statutory rate as a result of certain non-recurring tax benefits derived from
state tax planning opportunities.
 
Minority Interest
 
     Minority interest primarily represents dividends on the preferred stock of
a subsidiary. The increase of $5 million in the first six months of 1998
resulted from the dividends paid on additional subsidiary preferred stock which
was issued in December 1997.
 
                                       11
   13
 
LIQUIDITY AND CAPITAL RESOURCES
 
Cash Flow
 


                                                                SIX MONTHS ENDED
                                                                    JUNE 30,
                                                                -----------------
                                                                1998        1997
                                                                -----       -----
                                                                   (MILLIONS)
                                                                      
Cash provided (used) by:
  Operating activities......................................    $ 178       $  14
  Investing activities......................................     (314)       (536)
  Financing activities......................................      125         542

 
     Cash flow from operating activities improved by $164 million for the first
six months of 1998 compared to the same period in 1997. Income before non-cash
depreciation and deferred income taxes charges and gains or losses on the sale
of businesses and assets increased by $70 million in the first six months of
1998 over the 1997 period. Cash used in the components of working capital also
declined during the first half of 1998 compared to the same period in 1997,
contributing $128 million to the operating cash flow improvement. This
improvement was driven by a lower use of cash in the 1998 period for prepayments
and other current assets, payment of accounts payable and accrued taxes, and
payment of other current liabilities.
 
     Cash used in investing activities declined by $222 million for the first
half of 1998 compared to 1997. The largest contributor to this decrease is the
lower level of cash spent for acquisitions of businesses in 1998. Acquisitions
of $58 million in 1998 have included Richter Manufacturing, which was purchased
in May 1998, while acquisitions of $289 million for the first six months of 1997
primarily related to the flexible and protective packaging businesses of KNP BT
acquired in April 1997. Capital expenditures during the first six months of 1998
were $80 million at Automotive, $144 million at Packaging and $8 million
primarily related to the consolidated data center. This compares to capital
expenditures for the first six months of 1997 of $86 million at Automotive and
$117 million at Packaging.
 
     Cash provided by financing activities was down by $417 million for the
first half of 1998 compared to the same period in 1997. This primarily reflects
lower incremental borrowings during 1998 to fund acquisitions. Tenneco issued a
net $714 million of combined long-term and short-term debt during the first half
of 1997, which was $432 million greater than Tenneco issued during the first
half of 1998. Other 1998 financing activities included the sale of common and
treasury shares, primarily related to employee benefit plans, of $27 million and
the repurchase of $82 million of common stock pursuant to its share repurchase
program. Comparable 1997 activity was the sale of $20 million in common stock
primarily related to employee benefit plans and the repurchase of $90 million in
common stock under the share repurchase program. Tenneco paid dividends on its
common stock of $102 million in each of the 1998 and 1997 six month periods.
 
Capitalization
 


                                                      JUNE 30, 1998    DECEMBER 31, 1997
                                                      -------------    -----------------
                                                                  (MILLIONS)
                                                                 
Short-term debt...................................       $  591             $  278
Long-term debt....................................        2,626              2,633
Minority interest.................................          422                424
Shareowners' equity...............................        2,559              2,528
                                                         ------             ------
                                                         $6,198             $5,863
                                                         ======             ======

 
     The increase in debt for the first six months of 1998 represents the use of
cash for acquisitions, share repurchases and other activity as described under
Cash Flow above. Shareowners' equity increased during the first half of 1998 as
net income and the sale of shares for employee benefit plan purposes exceeded
dividends, share repurchases and the negative impact of cumulative translation
adjustments resulting from the strong U.S. dollar. As a result of these debt and
equity changes, Tenneco's debt to capitalization ratio at June 30, 1998 was 51.9
percent compared to 49.7 percent at December 31, 1997.
 
                                       12
   14
 
     Tenneco believes it has adequate capital resources available to meet its
future capital needs, including strategic acquisitions and announced share
repurchases.
 
CHANGES IN ACCOUNTING PRINCIPLES
 
     In March 1998, the American Institute of Certified Public Accountants
("AICPA") issued Statement of Position ("SOP") 98-1, "Accounting for the Costs
of Computer Software Developed or Obtained for Internal Use," which establishes
new accounting and reporting standards for the costs of computer software
developed or obtained for internal use. This statement will be applied
prospectively and is effective for fiscal years beginning after December 15,
1998. The impact of this new standard is not expected to have a significant
effect on Tenneco's financial position or results of operations.
 
     In April 1998, the AICPA issued SOP 98-5, "Reporting on the Costs of
Start-Up Activities," which requires costs of start-up activities to be expensed
as incurred. This statement is effective for fiscal years beginning after
December 15, 1998. The statement requires capitalized costs related to start-up
activities to be expensed as a cumulative effect of a change in accounting
principle when the statement is adopted. Tenneco capitalizes certain costs
related to start-up activities and is currently evaluating the new standard but
has not yet determined the impact on its financial position or results of
operations.
 
     In June 1998, the Financial Accounting Standards Board issued Statement of
Financial Accounting Standards No. 133, "Accounting for Derivative Instruments
and Hedging Activities." This statement establishes new accounting and reporting
standards requiring that every derivative instrument (including certain
derivative instruments embedded in other contracts) be recorded in the balance
sheet as either an asset or liability measured at its fair value. The statement
requires that changes in the derivative's fair value be recognized currently in
earnings unless specific hedge accounting criteria are met. Special accounting
for qualifying hedges allows a derivative's gains and losses to offset related
results on the hedged item in the income statement, and requires that a company
must formally document, designate, and assess the effectiveness of transactions
that receive hedge accounting. This statement will be applied prospectively and
is effective for all fiscal years beginning after June 15, 1999. Tenneco is
currently evaluating the new standard but has not yet determined the impact it
will have on its financial position or results of operations.
 
YEAR 2000
 
     Many computer software systems, as well as certain hardware and equipment
utilizing date-sensitive data, were structured to use a two-digit date field
meaning that they will not be able to properly recognize dates in the Year 2000.
Tenneco's significant technology transformation projects are addressing the Year
2000 issue in those areas where replacement systems are being installed for
other business reasons. Where existing systems and equipment are expected to
remain in place beyond 1999, Tenneco has a detailed process in place to identify
and assess Year 2000 issues and to remediate, replace or establish alternative
procedures addressing non-Year 2000 compliant systems, hardware and equipment.
 
     Tenneco continues to inventory its systems and equipment including computer
systems and business applications as well as date-sensitive technology embedded
in its equipment and facilities; plan for and undertake remediation, replacement
or alternative procedures for non-compliant Year 2000 systems and equipment; and
test remediated, replaced or alternative procedures for systems and equipment.
It expects to substantially complete the inventory by September 30, 1998.
Tenneco is in the process of confirming that none of its products are
date-sensitive. Remediation, replacement or alternative procedures for systems
and equipment are being undertaken on a business priority basis. This is ongoing
and has been completed at some plants. The process will continue and, depending
upon the business unit, is targeted to be completed, in most cases, sometime
during the fourth quarter of 1998 and the first through the third quarters of
1999 with testing to occur in the same time frame. Also, Tenneco is contacting
its major customers, suppliers, financial institutions and others with whom it
conducts business to determine whether they will be able to resolve in a timely
manner Year 2000 problems affecting Tenneco. As part of its planning and
readiness activities in the remainder of 1998 and 1999, Tenneco intends to
address and develop Year 2000 contingency plans for critical business processes.
 
                                       13
   15
 
     Based upon current estimates, Tenneco believes it will incur costs which
may range from approximately $50 to $60 million during 1998 and 1999 to address
Year 2000 issues and implement the necessary changes to its existing systems and
equipment. As of June 30, 1998, approximately $5 million of the costs have
already been incurred. These costs are being expensed as they are incurred,
except that in certain instances Tenneco may determine that replacing existing
computer systems or equipment may be more effective and efficient, particularly
where additional functionality is available. These replacements would be
capitalized and would reduce the estimated 1998 and 1999 expense associated with
Year 2000 issues.
 
     In the event Tenneco is unable to complete the remediation, replacement or
alternative procedures for critical systems and equipment in a timely manner or
if those with whom Tenneco conducts business are unsuccessful in implementing
timely solutions, Year 2000 issues could have a material adverse effect on
Tenneco's results of operations. At this time, the potential effect in the event
Tenneco and/or third parties are unable to timely resolve Year 2000 problems is
not determinable, however, Tenneco believes it will be able to resolve its own
Year 2000 issues.
 
                                       14
   16
 
                                    PART II
 
                               OTHER INFORMATION
 
ITEM 4. SUBMISSION OF MATTERS TO VOTE OF SECURITY HOLDERS
 
     The Annual Meeting of Shareowners of the Company was held on May 12, 1998.
The following matters were voted upon at the meeting and the votes cast for,
against, or withheld, as well as the number of abstentions and broker non-votes,
as to each such matter is also included:
 
          (a) Elections of directors for a term to expire at the year 2001
     Annual Meeting of Shareowners:
 


                                                            FOR       WITHHELD
                                                        -----------   ---------
                                                                
Larry D. Brady........................................  140,698,250   9,933,054
M. Kathryn Eickhoff...................................  140,725,355   9,905,949
Dana G. Mead..........................................  140,684,718   9,946,586
Roger G. Porter.......................................  140,688,429   9,942,875

 
          (b) To approve the appointment of Arthur Andersen LLP as independent
     public accountants for Tenneco Inc. for the year 1998:
 


    FOR      AGAINST  ABSTAINED  BROKER NON-VOTE
- -----------  -------  ---------  ---------------
                        
149,589,313  612,448   429,543         -0-

 
          (c) To approve of a stockholder proposal concerning voting of proxies:
 


   FOR        AGAINST    ABSTAINED  BROKER NON-VOTE
- ----------  -----------  ---------  ---------------
                           
14,817,119  120,298,503  4,140,369    11,375,313

 
ITEM 5. OTHER INFORMATION
 
     New SEC Rule 14a-4(c) -- On May 21, 1998 the Securities and Exchange
Commission ("SEC") adopted amendments to Rule 14a-4(c) under the Securities
Exchange Act of 1934. Generally, under new Rule 14a-4(c), a proxy may confer
discretionary authority to vote on any matter in the event that, among other
situations, the Company did not have notice of the matter at least 45 days
before the month and day on which the Company's proxy materials were mailed for
the prior year's annual meeting. For the 1999 Annual Meeting of Shareowners,
this date would be February 15, 1999 (45 days before April 1 -- the date of
mailing of the 1998 proxy materials). This is in addition to the date for
submission of business at the Annual Meeting of Shareowners under the Company's
By-laws which require, among other things, that notice of any matter be received
by the Company at its principal executive offices not less than 50 nor more than
75 days prior to the date of the meeting, except that if less than 65 days'
notice or prior public disclosure of the meeting date is given or made to
shareowners, notice of the matter must be received not later than the close of
business on the 15th day following the date of notice or public disclosure of
the meeting date, whichever occurs first. The requirement under the new SEC Rule
is also in addition to the deadline under SEC Rule 14a-8(e) for submission of
matters to be considered for inclusion in the Company's proxy statement
(December 2, 1998 for the 1999 Annual Meeting of Shareowners).
 
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
 
     (a) Exhibits.
 
          The exhibits filed herewith are listed in the exhibit index which
     follows the signature page and immediately precedes the exhibits filed.
 
     (b) Reports on Form 8-K.
 
          The Company did not file any reports on Form 8-K during the quarter
     ended June 30, 1998.
 
                                       15
   17
 
                                   SIGNATURE
 
     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
 
                                          TENNECO INC.
 
                                          By:     /s/ ROBERT T. BLAKELY
                                            ------------------------------------
                                                     Robert T. Blakely
                                                Executive Vice President and
                                                  Chief Financial Officer
 
Date: August 14, 1998
 
                                       16
   18
 
                                    EXHIBITS
 
     The following exhibits are filed with Tenneco Inc.'s Quarterly Report on
Form 10-Q for the quarter ended June 30, 1998, or incorporated therein by
reference (exhibits designated by an asterisk are filed with the Report; all
other exhibits are incorporated by reference):
 


 EXHIBIT
 NUMBER                                DESCRIPTION
- ---------                              -----------
            
  2        --  None.
  3.1(a)   --  Restated Certificate of Incorporation of Tenneco Inc. dated
               December 11, 1996 (incorporated herein by reference from
               Exhibit 3.1(a) of Tenneco Inc.'s Annual Report on Form 10-K
               for the year ended December 31, 1997).
  3.1(b)   --  Certificate of Designation, Preferences and Rights of Series
               A Participating Junior Preferred Stock, dated December 11,
               1996 (incorporated herein by reference from Exhibit 3.1(b)
               of Tenneco Inc.'s Annual Report on Form 10-K for the year
               ended December 31, 1997).
  3.1(c)   --  Certificate of Amendment, dated December 11, 1996
               (incorporated herein by reference from Exhibit 3.1(c) of
               Tenneco Inc.'s Annual Report on Form 10-K for the year ended
               December 31, 1997).
  3.1(d)   --  Certificate of Ownership and Merger, dated July 8, 1997
               (incorporated herein by reference from Exhibit 3.1(d) of
               Tenneco Inc.'s Annual Report on Form 10-K for the year ended
               December 31, 1997).
  3.2      --  Amended and Restated By-laws of Tenneco Inc. (incorporated
               herein by reference from Exhibit 3.2 of Tenneco Inc.'s
               Annual Report on Form 10-K for the year ended December 31,
               1996, File No. 1-12387).
  4.1      --  Form of Specimen Stock Certificate of Tenneco Inc. Common
               Stock (incorporated herein by reference from Exhibit 4.1 of
               Tenneco Inc.'s Form 10, File No. 1-12387).
  4.2      --  Rights Agreement, dated as of December 11, 1996, by and
               between Tenneco Inc. (formerly New Tenneco Inc.) and First
               Chicago Trust Company of New York, as Rights Agent
               (incorporated herein by reference from Exhibit 4.2 of
               Tenneco Inc.'s Annual Report on Form 10-K for the year ended
               December 31, 1996, File No. 1-12387).
  4.3(a)   --  Indenture, dated as of November 1, 1996, between Tenneco
               Inc. (formerly New Tenneco Inc.) and The Chase Manhattan
               Bank, as Trustee (incorporated herein by reference from
               Exhibit 4.1 of Tenneco Inc.'s Form S-4, Registration No.
               333-14003).
  4.3(b)   --  First Supplemental Indenture dated as of December 11, 1996
               to Indenture dated as of November 1, 1996 between Tenneco
               Inc. (formerly New Tenneco Inc.) and The Chase Manhattan
               Bank, as Trustee (incorporated herein by reference from
               Exhibit 4.3(b) of Tenneco Inc.'s Annual Report on Form 10-K
               for the year ended December 31, 1996, File No. 1-12387).
  4.3(c)   --  Second Supplemental Indenture dated as of December 11, 1996
               to Indenture dated as of November 1, 1996 between Tenneco
               Inc. (formerly New Tenneco Inc.) and The Chase Manhattan
               Bank, as Trustee (incorporated herein by reference from
               Exhibit 4.3(c) of Tenneco Inc.'s Annual Report on Form 10-K
               for the year ended December 31, 1996, File No. 1-12387).
  4.3(d)   --  Third Supplemental Indenture dated as of December 11, 1996
               to Indenture dated as of November 1, 1996 between Tenneco
               Inc. (formerly New Tenneco Inc.) and The Chase Manhattan
               Bank, as Trustee (incorporated herein by reference from
               Exhibit 4.3(d) of Tenneco Inc.'s Annual Report on Form 10-K
               for the year ended December 31, 1996, File No. 1-12387).
  4.3(e)   --  Fourth Supplemental Indenture dated as of December 11, 1996
               to Indenture dated as of November 1, 1996 between Tenneco
               Inc. (formerly New Tenneco Inc.) and The Chase Manhattan
               Bank, as Trustee (incorporated herein by reference from
               Exhibit 4.3(e) of Tenneco Inc.'s Annual Report on Form 10-K
               for the year ended December 31, 1996, File No. 1-12387).

 
                                       17
   19


 EXHIBIT
 NUMBER                                DESCRIPTION
- ---------                              -----------
            
  4.3(f)   --  Fifth Supplemental Indenture dated as of December 11, 1996
               to Indenture dated as of November 1, 1996 between Tenneco
               Inc. (formerly New Tenneco Inc.) and The Chase Manhattan
               Bank, as Trustee (incorporated herein by reference from
               Exhibit 4.3(f) of Tenneco Inc.'s Annual Report on Form 10-K
               for the year ended December 31, 1996, File No. 1-12387).
  4.3(g)   --  Sixth Supplemental Indenture dated as of December 11, 1996
               to Indenture dated as of November 1, 1996 between Tenneco
               Inc. (formerly New Tenneco Inc.) and The Chase Manhattan
               Bank, as Trustee (incorporated herein by reference from
               Exhibit 4.3(g) of Tenneco Inc.'s Annual Report on Form 10-K
               for the year ended December 31, 1996, File No. 1-12387).
  4.3(h)   --  Seventh Supplemental Indenture dated as of December 11, 1996
               to Indenture dated as of November 1, 1996 between Tenneco
               Inc. (formerly New Tenneco Inc.) and The Chase Manhattan
               Bank, as Trustee (incorporated herein by reference from
               Exhibit 4.3(h) of Tenneco Inc.'s Annual Report on Form 10-K
               for the year ended December 31, 1996, File No. 1-12387).
  4.3(i)   --  Eighth Supplemental Indenture, dated as of April 28, 1997,
               to Indenture, dated as of November 1, 1996, between Tenneco
               Inc. (formerly New Tenneco Inc.) and The Chase Manhattan
               Bank, as Trustee (incorporated herein by reference from
               Exhibit 4.1 of Tenneco Inc.'s Current Report on Form 8-K
               dated April 23, 1997, File No. 1-12387).
  4.3(j)   --  Ninth Supplemental Indenture, dated as of April 28, 1997, to
               Indenture, dated as of November 1, 1996, between Tenneco
               Inc. (formerly New Tenneco Inc.) and The Chase Manhattan
               Bank, as Trustee (incorporated herein by reference from
               Exhibit 4.2 of Tenneco Inc.'s Current Report on Form 8-K
               dated April 23, 1997, File No. 1-12387).
  4.3(k)   --  Tenth Supplemental Indenture, dated as of July 16, 1997, to
               Indenture, dated as of November 1, 1996, between Tenneco
               Inc. (formerly New Tenneco Inc.) and The Chase Manhattan
               Bank, as Trustee (incorporated herein by reference from
               Exhibit 4.1 of Tenneco Inc.'s Current Report on Form 8-K
               dated June 11, 1997, File No. 1-12387).
 10.1      --  Distribution Agreement, dated November 1, 1996, by and among
               El Paso Tennessee Pipeline Co. (formerly Tenneco Inc.),
               Tenneco Inc. (formerly New Tenneco Inc.), and Newport News
               Shipbuilding Inc. (incorporated herein by reference from
               Exhibit 2 of Tenneco Inc.'s Form 10, File No. 1-12387).
 10.2      --  Amendment No. 1 to Distribution Agreement, dated as of
               December 11, 1996, by and among El Paso Tennessee Pipeline
               Co. (formerly Tenneco Inc.), Tenneco Inc. (formerly New
               Tenneco Inc.), and Newport News Shipbuilding Inc.
               (incorporated herein by reference from Exhibit 10.2 of
               Tenneco Inc.'s Annual Report on Form 10-K for the year ended
               December 31, 1996, File No. 1-12387).
 10.3      --  Debt and Cash Allocation Agreement, dated December 11, 1996,
               by and among El Paso Tennessee Pipeline Co. (formerly
               Tenneco Inc.), Tenneco Inc. (formerly New Tenneco Inc.), and
               Newport News Shipbuilding Inc. (incorporated herein by
               reference from Exhibit 10.3 of Tenneco Inc.'s Annual Report
               on Form 10-K for the year ended December 31, 1996, File No.
               1-12387).
 10.4      --  Benefits Agreement, dated December 11, 1996, by and among El
               Paso Tennessee Pipeline Co. (formerly Tenneco Inc.), Tenneco
               Inc. (formerly New Tenneco Inc.), and Newport News
               Shipbuilding Inc. (incorporated herein by reference from
               Exhibit 10.4 of Tenneco Inc.'s Annual Report on Form 10-K
               for the year ended December 31, 1996, File No. 1-12387).
 10.5      --  Insurance Agreement, dated December 11, 1996, by and among
               El Paso Tennessee Pipeline Co. (formerly Tenneco Inc.),
               Tenneco Inc. (formerly New Tenneco Inc.), and Newport News
               Shipbuilding Inc. (incorporated herein by reference from
               Exhibit 10.5 of Tenneco Inc.'s Annual Report on Form 10-K
               for the year ended December 31, 1996, File No. 1-12387).

 
                                       18
   20
 


 EXHIBIT
 NUMBER                                DESCRIPTION
- ---------                              -----------
            
 10.6      --  Tax Sharing Agreement, dated December 11, 1996, by and among
               El Paso Tennessee Pipeline Co. (formerly Tenneco Inc.),
               Newport News Shipbuilding Inc., Tenneco Inc. (formerly New
               Tenneco Inc.), and El Paso Natural Gas Company (incorporated
               herein by reference from Exhibit 10.6 of Tenneco Inc.'s
               Annual Report on Form 10-K for the year ended December 31,
               1996, File No. 1-12387).
 10.7      --  First Amendment to Tax Sharing Agreement, dated as of
               December 11, 1996 among El Paso Tennessee Pipeline Co.
               (formerly Tenneco Inc.), Tenneco Inc. (formerly New Tenneco
               Inc.) and Newport News Shipbuilding Inc. (incorporated
               herein by reference from Exhibit 10.7 of Tenneco Inc.'s
               Annual Report on Form 10-K for the year ended December 31,
               1996, File No. 1-12387).
 10.8      --  Transition Services Agreement, dated June 19, 1996, by and
               among, Tenneco Business Services, Inc., El Paso Tennessee
               Pipeline Co. (formerly Tenneco Inc.) and El Paso Natural Gas
               Company (incorporated herein by reference from Exhibit 10.8
               of Tenneco Inc.'s Annual Report on Form 10-K for the year
               ended December 31, 1996, File No. 1-12387).
 10.9      --  Trademark Transition License Agreement, dated December 11,
               1996, by and between Newport News Shipbuilding Inc. and
               Tenneco Inc. (formerly New Tenneco Inc.) (incorporated
               herein by reference from Exhibit 10.9 of Tenneco Inc.'s
               Annual Report on Form 10-K for the year ended December 31,
               1996, File No. 1-12387).
 10.10     --  Trademark Transition License Agreement, dated December 11,
               1996, by and between Tenneco Inc. (formerly New Tenneco
               Inc.) and El Paso Tennessee Pipeline Co. (formerly Tenneco
               Inc.) (incorporated herein by reference from Exhibit 10.10
               of Tenneco Inc.'s Annual Report on Form 10-K for the year
               ended December 31, 1996, File No. 1-12387).
 10.11     --  1997 Tenneco Inc. Board of Directors Deferred Compensation
               Plan (incorporated herein by reference from Exhibit 10.11 of
               Tenneco Inc.'s Annual Report on Form 10-K for the year ended
               December 31, 1997).
 10.12     --  Executive Incentive Compensation Plan (incorporated herein
               by reference from Exhibit 10.12 of Tenneco Inc.'s Annual
               Report on Form 10-K for the year ended December 31, 1997).
 10.13     --  Tenneco Inc. Deferred Compensation Plan (incorporated herein
               by reference from Exhibit 10.13 of Tenneco Inc.'s Annual
               Report on Form 10-K for the year ended December 31, 1997).
 10.14     --  Amended and Restated Tenneco Inc. Supplemental Executive
               Retirement Plan (incorporated herein by reference from
               Exhibit 10.12 of Tenneco's Form 10, File No. 1-12387).
 10.15     --  Amended and Restated Tenneco Inc. Benefit Equalization Plan
               (incorporated herein by reference from Exhibit 10.13 of
               Tenneco's Form 10, File No. 1-12387).
 10.16     --  Amended and Restated Supplemental Pension Agreement, dated
               September 12, 1995 between Dana G. Mead and Tenneco Inc.
               (incorporated herein by reference from Exhibit 10.15 of
               Tenneco's Form 10, File No. 1-12387).
 10.17     --  Amended and Restated Tenneco Inc. Change in Control
               Severance Benefit Plan for Key Executives (incorporated
               herein by reference from Exhibit 10.16 of Tenneco's Form 10,
               File No. 1-12387).
 10.18     --  Amended and Restated Tenneco Benefits Protection Trust
               (incorporated herein by reference from Exhibit 10.18 of
               Tenneco's Quarterly Report on Form 10-Q for the quarter
               ended March 31, 1998).
 10.19     --  Employment Agreement, dated March 12, 1992 between Dana G.
               Mead and Tenneco Inc. (incorporated herein by reference from
               Exhibit 10.19 of Tenneco's Form 10, File No. 1-12387).
 10.20     --  Employment Agreement, dated December 3, 1993 between Paul T.
               Stecko and Tenneco Packaging Inc. (incorporated herein by
               reference from Exhibit 10.20 of Tenneco's Form 10, File No.
               1-12387).

 
                                       19
   21
 


 EXHIBIT
 NUMBER                                DESCRIPTION
- ---------                              -----------
         
 10.21     --  Agreement, dated September 9, 1992 between Theodore R.
               Tetzlaff and Tenneco Inc. (incorporated herein by reference
               from Exhibit 10.21 of Tenneco's Form 10, File No. 1-12387).
*10.22     --  Release Agreement dated July 6, 1998 between Stacy S. Dick,
               Pamela Dick and Tenneco Management Company
 10.23     --  1996 Tenneco Inc. Stock Ownership Plan, as amended
               (incorporated herein by reference from Exhibit 10.23 of
               Tenneco Inc.'s Annual Report on Form 10-K for the year ended
               December 31, 1997).
 10.24     --  Amended and Restated Mill I Lease, dated as of November 4,
               1996, between Credit Suisse Leasing 92A, L.P. and Tenneco
               Packaging Inc. (incorporated herein by reference from
               Exhibit 10.28 of Tenneco Inc.'s Form 10-K for the year ended
               December 31, 1996, File No. 1-12387).
 10.25     --  Amended and Restated Mill II Lease, dated as of November 4,
               1996, between Credit Suisse Leasing 92A, L.P. and Tenneco
               Packaging Inc. (incorporated herein by reference from
               Exhibit 10.29 of Tenneco Inc.'s Annual Report on Form 10-K
               for the year ended December 31, 1996, File No. 1-12387).
 10.26     --  Timberland Lease, dated January 31, 1991, by and between
               Four States Timber Venture and Packaging Corporation of
               America, as amended (incorporated herein by reference from
               Exhibit 10.26 of Tenneco Inc.'s Annual Report on Form 10-K
               for the year ended December 31, 1997).
 10.27     --  Professional Services Agreement, dated August 22, 1996, by
               and between Tenneco Business Services Inc. and Newport News
               Shipbuilding and Dry Dock Company (incorporated herein by
               reference from Exhibit 10.28 of Tenneco Inc.'s Form 10, File
               No. 1-12387).
 10.28     --  Termination Agreement, dated April 23, 1998, by and between
               Tenneco Business Services Inc. and Newport News Shipbuilding
               and Dry Dock Company, a wholly-owned subsidiary of Newport
               News Shipbuilding Inc., relating to Professional Services
               Agreement, dated August 22, 1996 (incorporated herein by
               reference from Exhibit 10.28 of Tenneco's Quarterly Report
               on Form 10-Q for the quarter ended March 31, 1998).
 11        --  None.
*12        --  Computation of Ratio of Earnings to Fixed Charges.
 15        --  None.
 18        --  None.
 19        --  None.
 22        --  None.
 24        --  None.
*27.1      --  Financial Data Schedule.
 28        --  None.
 99        --  None.

 
- -------------------------
Note: Exhibits designated by an asterisk are filed with this Report; all others
      are incorporated by reference.
 
                                       20
   22
 
                                  Tenneco Logo