1 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- SECURITIES AND EXCHANGE COMMISSION Washington, DC 20549 FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED: SEPTEMBER 30, 1999 COMMISSION FILE NUMBER: 000-24149 CIB MARINE BANCSHARES, INC. (Exact name of registrant as specified in its charter) WISCONSIN 37-1203599 (State or other jurisdiction (IRS Employer of incorporation or organization) Identification No.) N27 W24025 PAUL COURT PEWAUKEE, WISCONSIN 53072 (Address of principal executive offices, zip code) (262) 695-6010 (Registrant's telephone number, including area code) CENTRAL ILLINOIS BANCORP, INC. (Former name if changed since last report) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] At November 15, 1999 CIB Marine had 107,408 shares of $1.00 par value common stock outstanding. - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- 2 PART I. FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS CIB MARINE BANCSHARES, INC. CONSOLIDATED BALANCE SHEET (UNAUDITED) SEPTEMBER 30, DECEMBER 31, 1999 1998 ------------- ------------ (IN THOUSANDS, EXCEPT SHARE DATA) ASSETS Cash and Cash Equivalents: Cash and Due from Banks................................... $ 14,192 $ 14,980 Federal Funds Sold........................................ 6,944 7,100 ---------- ---------- Total Cash and Cash Equivalents.................... 21,136 22,080 ---------- ---------- Loans -- Held for Sale...................................... 1,829 8,900 Securities: Available for Sale, at fair value......................... 192,409 114,545 Held to Maturity (approximate fair value of $121,888 and $103,540, respectively)................................. 122,488 101,739 ---------- ---------- Total Securities................................... 314,897 216,284 ---------- ---------- Loans....................................................... 1,209,281 915,711 Less: Allowance for Loan Loss............................. (14,315) (10,657) ---------- ---------- Net Loans................................................... 1,194,966 905,054 ---------- ---------- Premises and Equipment, net................................. 21,210 15,561 Accrued Interest Receivable................................. 11,838 8,839 Deferred Income Taxes....................................... 7,662 4,253 Goodwill and Core Deposit Intangibles, net.................. 14,574 3,727 Foreclosed Properties....................................... 1,100 -- Other Assets................................................ 4,932 1,825 ---------- ---------- Total Assets....................................... $1,594,144 $1,186,523 ========== ========== LIABILITIES Deposits: Non-Interest Bearing Demand............................... $ 90,122 $ 80,280 Interest Bearing Demand................................... 43,203 40,036 Savings................................................... 205,241 110,055 Time...................................................... 1,059,317 780,662 ---------- ---------- Total Deposits..................................... 1,397,883 1,011,033 ---------- ---------- Short-term Borrowings....................................... 24,787 3,254 Accrued Interest Payable.................................... 6,455 4,925 Accrued Income Taxes........................................ -- 921 Other Liabilities........................................... 2,947 2,294 Long-term Borrowings........................................ 9,750 20,000 ---------- ---------- Total Liabilities.................................. 1,441,822 1,042,427 ---------- ---------- STOCKHOLDERS' EQUITY Common Stock, $1 par value; 50,000,000 Shares Authorized, 107,492 and 107,153 Issued and Outstanding, respectively.............................................. 107 107 Treasury Stock (74 shares).................................. (182) -- Capital Surplus............................................. 121,042 120,381 Retained Earnings........................................... 32,508 22,833 Accumulated Other Comprehensive (Loss) Income............... (1,153) 775 ---------- ---------- Total Stockholders' Equity......................... 152,322 144,096 ---------- ---------- Total Liabilities and Stockholders' Equity......... $1,594,144 $1,186,523 ========== ========== See accompanying Notes to Unaudited Consolidated Financial Statements 2 3 CIB MARINE BANCSHARES, INC. CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) QUARTER ENDED NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, ------------------- ------------------ 1999 1998 1999 1998 -------- -------- -------- ------- (IN THOUSANDS, EXCEPT SHARE DATA) INTEREST AND DIVIDEND INCOME Loans............................................... $ 25,870 $ 18,309 $ 69,724 $48,688 Loans Held For Sale................................. 47 98 215 303 Securities: Taxable........................................... 3,917 2,480 10,342 7,100 Tax-exempt........................................ 472 357 1,269 958 Dividends......................................... 58 45 160 149 Federal Funds Sold.................................. 203 170 314 588 -------- -------- -------- ------- Total Interest and Dividend Income........ 30,567 21,459 82,024 57,786 -------- -------- -------- ------- INTEREST EXPENSE Deposits............................................ 16,015 10,801 41,765 29,495 Short-term Borrowings............................... 318 73 794 296 Long-term Borrowings................................ 164 242 667 702 -------- -------- -------- ------- Total Interest Expense.................... 16,497 11,116 43,226 30,493 -------- -------- -------- ------- Net Interest Income................................. 14,070 10,343 38,798 27,293 Provision for Loan Loss............................. 1,515 1,383 4,485 3,396 -------- -------- -------- ------- Net Interest Income After Provision for Loan Loss............................... 12,555 8,960 34,313 23,897 -------- -------- -------- ------- NONINTEREST INCOME Loan Fees........................................... 634 772 1,983 2,177 Deposit Service Charges............................. 352 396 968 1,018 Other Service Fees.................................. 101 91 297 298 Trust............................................... 128 86 391 250 Gain on Sale of Branch.............................. -- -- 805 -- Other............................................... 21 12 46 77 Securities Gains, net............................... -- 133 -- 133 -------- -------- -------- ------- Total Noninterest Income.................. 1,236 1,490 4,490 3,953 -------- -------- -------- ------- NONINTEREST EXPENSE Salaries and Employee Benefits...................... 5,372 4,193 14,854 12,574 Equipment........................................... 499 416 1,515 1,015 Occupancy and Premises.............................. 812 595 2,191 1,597 Professional Services............................... 245 171 949 411 Advertising/Marketing............................... 200 156 548 437 Amortization of Intangibles......................... 328 94 671 257 Other............................................... 1,095 1,019 3,175 2,770 -------- -------- -------- ------- Total Noninterest Expense................. 8,551 6,644 23,903 19,061 -------- -------- -------- ------- Income Before Income Taxes.......................... 5,240 3,806 14,900 8,789 Income Tax Expense.................................. 1,832 1,304 5,225 2,948 -------- -------- -------- ------- Net Income.......................................... $ 3,408 $ 2,502 $ 9,675 $ 5,841 ======== ======== ======== ======= EARNINGS PER SHARE Basic............................................... $ 31.78 $ 23.36 $ 90.27 $ 59.48 Diluted............................................. $ 31.42 $ 23.12 $ 89.26 $ 59.01 Weighted Average Shares -- Basic.................... 107,222 107,088 107,180 98,199 Weighted Average Shares -- Diluted.................. 108,460 108,206 108,395 98,971 See accompanying Notes to Unaudited Consolidated Financial Statements 3 4 CIB MARINE BANCSHARES, INC. CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (UNAUDITED) COMMON STOCK ACCUMULATED --------------- OTHER PAR CAPITAL RETAINED COMPREHENSIVE TREASURY SHARES VALUE SURPLUS EARNINGS INCOME (LOSS) STOCK TOTAL ------- ----- -------- -------- ------------- -------- -------- (IN THOUSANDS, EXCEPT SHARE DATA) BALANCE, DECEMBER 31, 1997......... 90,735 $ 91 $ 86,241 $14,179 $ 221 $ -- $100,732 Comprehensive Income: Net Income......................... 5,841 5,841 Other Comprehensive Income: Unrealized Securities Holding Gains Arising During the Period......................... 1,096 1,096 Reclassification Adjustment for Gains Included in Net Income... (133) (133) Income Tax Effect................ (398) (398) ------- ------- -------- 5,841 565 6,406 ------- ------- -------- Capital Issuance................... 16,320 16 32,583 32,599 Exercise of Stock Options.......... 33 50 50 Non-Cash Compensation.............. 1,435 1,435 ------- ---- -------- ------- ------- ----- -------- BALANCE, SEPTEMBER 30, 1998........ 107,088 $107 $120,309 $20,020 $ 786 $ -- $141,222 ======= ==== ======== ======= ======= ===== ======== BALANCE, DECEMBER 31, 1998......... 107,153 $107 $120,381 $22,833 $ 775 $ $144,096 Comprehensive Income: Net Income......................... 9,675 9,675 Other Comprehensive Income: Unrealized Securities Holding Losses Arising During the Period......................... (3,131) (3,131) Income Tax Effect................ 1,203 1,203 ------- ------- -------- 9,675 (1,928) 7,747 ------- ------- -------- Exercise of Stock Options.......... 339 522 522 Purchase of Treasury Stock......... (74) (182) (182) Non-Cash Compensation.............. 139 139 ------- ---- -------- ------- ------- ----- -------- BALANCE, SEPTEMBER 30, 1999........ 107,418 $107 $121,042 $32,508 $(1,153) $(182) $152,322 ======= ==== ======== ======= ======= ===== ======== See accompanying Notes to Unaudited Consolidated Financial Statements 4 5 CIB MARINE BANCSHARES, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) NINE MONTHS ENDED SEPTEMBER 30, ---------------------- 1999 1998 --------- --------- (IN THOUSANDS) CASH FLOWS FROM OPERATING ACTIVITIES: Net Income................................................ $ 9,675 $ 5,841 Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Depreciation and Amortization........................... 1,626 1,822 Non-Cash Compensation................................... 139 1,435 Provision for Loan Loss................................. 4,485 3,396 Originations of Loans Held for Sale..................... (94,081) (122,121) Proceeds from Sale of Loans Held for Sale............... 101,152 117,476 Deferred Tax Benefits................................... (3,128) (1,700) Gain on Sale of Branch.................................. (805) -- Gain on Sale of Other Assets............................ (4) (8) Gain on Sale of Securities.............................. -- (133) Increase in Interest Receivable and Other Assets........ (3,379) (1,780) Increase in Interest Payable and Other Liabilities...... 1,389 1,309 --------- --------- Net Cash Provided by Operating Activities.......... 17,069 5,537 --------- --------- CASH FLOWS FROM INVESTING ACTIVITIES: Maturities of Securities Available for Sale............. 87,426 16,532 Maturities of Securities Held to Maturity............... 46,721 16,077 Purchase of Securities Available for Sale............... (167,268) (51,655) Purchase of Securities Held to Maturity................. (68,855) (35,258) Proceeds from Sales of Securities Available for Sale.... -- 8,607 Repayments of Mortgage-Backed Securities Held to Maturity............................................... 4,419 4,407 Repayments of Mortgage-Backed Securities Available for Sale................................................... 4,016 1,895 Purchase of Other Equity Securities..................... (898) -- Purchase of Mortgage-Backed Securities Available for Sale................................................... (4,497) (5,388) Purchase of Mortgage-Backed Securities Held to Maturity............................................... (3,034) (1,990) Investment in Limited Partnerships...................... (2,897) -- Net Increase in Loans................................... (306,232) (206,259) Proceeds from Sale of Repossessed Property.............. -- 624 Proceeds from Sale of Fixed Assets...................... 7 -- Proceeds from Sale of Branches.......................... 3,085 -- Capital Expenditures.................................... (2,100) (3,283) Purchase of Branch Assets and Deposits, net of Goodwill............................................... 124,403 12,143 --------- --------- Net Cash Used in Investing Activities.............. (285,704) (243,548) --------- --------- CASH FLOWS FROM FINANCING ACTIVITIES: Increase in Deposits.................................... 255,499 203,469 Proceeds from Long-term Borrowings...................... -- 23,000 Repayments of Long-term Borrowings...................... (10,250) (5,150) Proceeds from Issuance of Common Stock.................. -- 32,599 Proceeds from Stock Options Exercised................... 522 50 Purchase of Treasury Stock.............................. (182) -- Net Increase (Decrease) in Short-term Borrowings........ 22,102 (12,391) --------- --------- Net Cash Provided by Financing Activities.......... 267,691 241,577 --------- --------- Net Increase in Cash and Cash Equivalents................... (944) 3,566 Cash and Cash Equivalents, Beginning of Period.............. 22,080 9,774 --------- --------- Cash and Cash Equivalents, End of Period.................... $ 21,136 $ 13,340 ========= ========= SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid during the period for: Interest.................................................. $ 41,696 $ 29,345 Income Taxes.............................................. 7,935 4,655 SUPPLEMENTAL DISCLOSURES OF NONCASH ACTIVITIES: Transfers of Loans to Other Real Estate Owned............. 1,100 494 See accompanying Notes to Unaudited Consolidated Financial Statements 5 6 CIB MARINE BANCSHARES, INC. NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS NOTE 1 -- BASIS OF PRESENTATION The accompanying unaudited consolidated financial statements should be read in conjunction with CIB Marine Bancshares, Inc.'s ("CIB Marine"), formerly known as Central Illinois Bancorp, Inc., 1998 Annual Report on Form 10 K/A. In the opinion of management, the unaudited consolidated financial statements included in this report reflect all adjustments which are necessary to present fairly the financial condition, results of operations and cash flows as of and for the three and nine months ended September 30, 1999 and 1998. The results of operations for the three and nine months ended September 30, 1999 are not necessarily indicative of results to be expected for the entire year. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates used in the preparation of the financial statements are based on various factors including the current interest rate environment and the general strength of the local economy. Changes in these factors can significantly affect CIB Marine's net interest income and the value of its recorded assets and liabilities. Reclassifications have been made to certain amounts as of December 31, 1998 and for the three and nine months ended September 30, 1998, to be consistent with classifications for 1999. NOTE 2 -- REINCORPORATION AND NAME CHANGE On August 27, 1999, CIB Marine changed its state of incorporation from Illinois to Wisconsin and changed its name from Central Illinois Bancorp, Inc. to CIB Marine Bancshares, Inc. As a result of this reincorporation, the rights of the stockholders and the internal affairs of CIB Marine Bancshares, Inc. are governed by the Wisconsin Business Corporation Law rather than the Illinois Business Corporation Act. NOTE 3 -- EARNINGS PER SHARE COMPUTATIONS The following provides a reconciliation of basic and diluted earnings per share: QUARTER ENDED NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, ------------------- ------------------ 1999 1998 1999 1998 -------- -------- -------- ------- NET INCOME (in thousands)........................... $ 3,408 $ 2,502 $ 9,675 $ 5,841 ======== ======== ======== ======= Weighted average shares outstanding: Basic............................................. 107,222 107,088 107,180 98,199 Effect of dilutive stock options outstanding... 1,238 1,118 1,215 772 -------- -------- -------- ------- Diluted........................................... 108,460 108,206 108,395 98,971 ======== ======== ======== ======= EARNINGS PER SHARE: Basic............................................. $ 31.78 $ 23.36 $ 90.27 $ 59.48 Effect of dilutive stock options outstanding... (.36) (.24) (1.01) (.47) -------- -------- -------- ------- Diluted........................................... $ 31.42 $ 23.12 $ 89.26 $ 59.01 ======== ======== ======== ======= NOTE 4 -- BUSINESS COMBINATIONS On September 24, 1999, CIB Marine purchased a banking office in Zion, Illinois, and in connection with such purchase assumed deposits of $28.2 million. The net purchase price for premises and equipment, and deposit premium was $2.6 million. The transaction was accounted for as a purchase. The excess of the 6 7 CIB MARINE BANCSHARES, INC. NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) acquisition cost over the fair market value of net assets acquired and deposit liabilities assumed in the amount of $2.0 million is being amortized for up to 15 years using the straight-line method. NOTE 5 -- LONG-TERM BORROWINGS The following table presents information regarding amounts payable to the Federal Home Loan Bank of Chicago (the "FHLB") that are included in the consolidated balance sheets at September 30, 1999 and December 31, 1998: (dollars in thousands) SEPTEMBER 30, 1999 DECEMBER 31, 1998 - ------------------ ------------------ SCHEDULED CALLABLE @ ACTUAL EARLY BALANCE RATE BALANCE RATE MATURITY PAR AFTER CALL DATE - --------- ------ --------- ------ --------- ---------- ------------ $ -- -- $ 3,000 5.59% 8/2/99 N/A N/A -- -- 2,000 5.02% 2/20/03 2/20/99 8/20/99 -- -- 3,250 4.70% 1/16/08 1/16/99 7/16/99 3,250 4.95% 3,250 4.95% 1/16/08 1/16/01 N/A 2,500 4.95% 2,500 4.95% 1/16/08 1/16/01 N/A 2,000 4.95% 2,000 4.95% 1/16/08 1/16/01 N/A -- -- 2,000 4.75% 1/16/08 1/20/99 7/20/99 2,000 5.09% 2,000 5.09% 2/20/08 2/20/01 N/A ------ ---- ------- ---- $9,750 4.98% $20,000 5.01% ====== ==== ======= ==== CIB Marine is required to maintain qualifying collateral as security for all FHLB borrowings, including the $5.0 million in short-term borrowings with the FHLB outstanding at September 30, 1999. Under current arrangements, the debt to collateral ratio for pledged 1-4 family mortgages cannot exceed 60%. The debt to collateral ratio for securities pledged generally ranges between 70% and 95%, depending on the type of security. At September 30, 1999, CIB Marine had pledged collateral of $46.0 million, comprised of $29.2 million in 1-4 family residential mortgages not more than 90 days delinquent and $16.8 million in market value of securities. NOTE 6 -- STOCK OPTION ACTIVITY On July 29, 1999 CIB Marine granted options to purchase 2,199 shares of common stock at fair market value of $2,434 each to certain directors, officers and key employees. These nonqualified options vest annually in 20% installments commencing 12 months after the grant date and expire in 10 years. The following is a reconciliation of stock option activity for the nine months ended September 30, 1999: NUMBER OF RANGE OF OPTION WEIGHTED AVERAGE SHARES PRICES PER SHARE EXERCISE PRICE --------- ---------------- ---------------- Shares under option December 31, 1998.............. 5,871 $ 743 - 2,279 $1,691 Granted.......................................... 2,199 2,434 2,434 Lapsed or surrendered............................ (107) 1,275 - 1,961 1,887 Exercised........................................ (339) 743 - 1,961 1,344 ----- -------------- ------ Shares under option September 30, 1999............. 7,624 $ 743 - 2,434 $1,917 ===== ============== ====== NOTE 7 -- RECENT ACCOUNTING PRONOUNCEMENTS In September 1998, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities (SFAS 133). SFAS 133 establishes accounting and reporting standards requiring that every derivative instrument (including certain derivative instruments embedded in contracts) be recorded in the balance sheet as either an asset or liability 7 8 CIB MARINE BANCSHARES, INC. NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED) measured at its fair value. The statement further requires that changes in a derivative's fair value be recognized currently in earnings unless specific hedge accounting criteria are met. Special accounting for qualifying hedges typically allows a derivative's gains and losses to offset related results in the hedged item in the income statement and requires that a company must formally document, designate and assess the effectiveness of transactions that receive hedge accounting treatment. In June 1999, the FASB issued SFAS 137 which extended the effective date of SFAS 133 by one year to apply to fiscal years beginning after September 15, 2000. A company also may implement the statement as of the beginning of any quarter after issuance. SFAS 133 cannot be applied retroactively. SFAS 133 must be applied to (a) derivative instruments and (b) certain derivative instruments embedded in hybrid contracts that were issued, acquired or substantially modified after December 31, 1997 (and, at the entity's election, before January 1, 1998). In the opinion of management, CIB Marine currently has no derivative instruments. CIB Marine may enter into transactions giving rise to derivative instruments in the future. See "Item 2. Management's Discussion and Analysis and Results of Operations -- Results of Operations -- Money Desk Operation". The adoption of this statement is not expected to have a material effect on CIB Marine's financial position, liquidity, or results of operations. 8 9 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following section is a discussion and analysis of CIB Marine's consolidated financial condition as of September 30, 1999 and its results of operations for the three months and nine months then-ended. Unless otherwise specified, any references to "CIB Marine" means CIB Marine and its subsidiaries. This discussion and analysis should be read in conjunction with the consolidated financial statements and footnotes presented in Part I, Item 1 of this report as well as CIB Marine's 1998 Annual Report on Form 10-K/A, which was filed with the Securities and Exchange Commission on April 30, 1999. FORWARD-LOOKING STATEMENTS CIB Marine has made statements in this Quarterly Report on Form 10-Q that constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. CIB Marine intends these forward-looking statements to be subject to the safe harbor created thereby and is including this statement to avail itself of the safe harbor. Forward-looking statements are identified generally by statements containing words and phrases such as "may," "project," "are confident," "should be," "will be," "predict," "believe," "plan," "expect," "estimate," "anticipate" and similar expressions. These forward-looking statements reflect CIB Marine's current views with respect to future events and financial performance, which are subject to many uncertainties and factors relating to CIB Marine's operations and the business environment and which could change at any time. There are inherent difficulties in predicting factors that may affect the accuracy of forward-looking statements. Potential risks and uncertainties that may affect CIB Marine's operations, performance, development and business results include the following: - adverse changes in business conditions in the banking industry generally and in the specific Midwestern markets in which CIB Marine's subsidiary banks operate; - changes in the legislative and regulatory environment that result in increased competition or operating expenses; - changes in interest rates and changes in monetary and fiscal policies which could negatively effect net interest margins, asset valuations and expense expectations; - increased competition from other financial and non-financial institutions; - CIB Marine's ability to generate or obtain the funds necessary to achieve its future growth objectives; - CIB Marine's ability to manage its future growth; - CIB Marine's ability to identify attractive acquisition and growth opportunities; - CIB Marine's ability to attract and retain key personnel; - adverse changes in CIB Marine's loan and investment portfolios; - changes in the financial condition or operating results of one or more borrowers or related groups of borrowers or borrowers within a single industry or small geographic region where CIB Marine has a concentration of credit extended to those borrowers or related groups or to borrowers within that single industry or small geographic region; - CIB Marine's ability, and the ability of its customers or suppliers, to achieve year 2000 readiness in a timely manner; - the competitive impact of technological advances in the banking business; and - other risks set forth in this report or in CIB Marine's filings with the Securities and Exchange Commission (SEC). These risks and uncertainties should be considered in evaluating forward-looking statements, and undue reliance should not be placed on such statements. CIB Marine does not assume any obligation to update or revise any forward-looking statements subsequent to the date on which they are made, whether as a result of new information, future events or otherwise. 9 10 RESULTS OF OPERATIONS For the third quarter of 1999, CIB Marine had net income of $3.4 million, as compared to $2.5 million for the third quarter of 1998, which represented an increase of 36.2% from the 1998 to 1999 period. The increase in net income is primarily due to the growth of CIB Marine. Total assets at September 30, 1999 were $1.6 billion, which represented a 34.4% increase from total assets of $1.2 billion at December 31, 1998 and a 48.7% increase from $1.0 billion at September 30, 1998. Basic and diluted earnings per share were $31.78 and $31.42, respectively, for the quarter ended September 30, 1999 as compared to $23.36 and $23.12, respectively, for the quarter ended September 30, 1998. The return on average assets for the quarter ended September 30, 1999 was 0.88%, as compared to 0.96% for the quarter ended September 30, 1998. The return on average equity for the quarter ended September 30, 1999 was 8.93%, as compared to 7.11% for the quarter ended September 30, 1998. For the nine months ended September 30, 1999, CIB Marine had net income of $9.7 million, as compared to $5.8 million for the nine months ended September 30, 1998, which represented an increase of 65.6% from the 1998 to 1999 period. Net income for the first nine months of 1999 included a $0.8 million pre-tax, or $0.5 million after-tax, gain on the sale of a branch facility. The 1998 period included a $1.4 million pre-tax, or $0.8 million after-tax, non-cash compensation expense related to the extension of the expiration date of all previously issued and outstanding stock options granted under CIB Marine's stock option plans as of February 25, 1998. The related non-cash compensation expense for the first nine months of 1999 was $0.1 million pre-tax. The remainder of the increase in net income was primarily due to the growth of CIB Marine. Basic and diluted earnings per share were $90.27 and $89.26, respectively, for the nine months ended September 30, 1999, as compared to $59.48 and $59.01, respectively, for the first nine months of 1998. The return on average assets for the nine months ended September 30, 1999 was 0.93% as compared to 0.83% for the nine months ended September 30, 1998. The return on average equity for the nine months ended September 30, 1999 was 8.70%, as compared to 6.50% for the nine months ended September 30, 1998. The following table provides an overview of CIB Marine's growth by indicating the percentage increase in selected balance sheet and income statement items from the three and nine month periods ended September 30, 1998 to the comparable periods ended September 30, 1999. SEPTEMBER 30, 1999 VS. SEPTEMBER 30, 1998 ---------------------- BALANCE SHEET ITEMS Commercial real estate, construction, agricultural and commercial loans....................................... 57.28% Loans, including held for sale............................ 46.64 Total assets.............................................. 48.71 Total deposits............................................ 55.40 QUARTER ENDED NINE MONTHS ENDED SEPTEMBER 30, 1999 VS. SEPTEMBER 30, 1999 VS. SEPTEMBER 30, 1998 SEPTEMBER 30, 1998 ---------------------- ---------------------- INCOME STATEMENT ITEMS Net interest income after provision for loan loss (TE).............................................. 39.46% 42.76% Noninterest income................................... (17.05) 13.58* Noninterest expense.................................. 28.70 25.40* Net Income........................................... 36.21 65.64 Diluted earnings per share........................... 35.90 51.26 - --------------- (TE) Tax-equivalent basis at 35% * See preceding discussion of gain on sale of branch and non-cash compensation items included in noninterest income and noninterest expense, respectively. CIB Marine achieved this growth by focusing on the development of banking relationships with small to medium-sized businesses and through the opening of new banks and branches, internal growth and 10 11 acquisitions. During the first quarter of 1999 CIB Marine purchased two banking facilities, one in Arlington Heights and one in Mount Prospect, both of which are in the Chicago metropolitan market. CIB Marine assumed $115.8 million in deposits as a result of the purchase of these two facilities. In September 1999 CIB Marine purchased a banking facility in Zion, Illinois and assumed $28.2 million of deposits. CIB Marine also sold one branch facility in Charleston, Illinois in March 1999, along with $14.4 million in loans and $12.2 million in deposits. In the first nine months of 1999 CIB Marine opened four new branches. In 1998, CIB Bank Indiana and Marine Trust and Investment Company began operations, and CIB Marine's bank subsidiaries opened four new branch facilities and acquired one existing branch facility with $13.2 million in deposits. CIB MARINE BANCSHARES, INC. SUMMARY CONSOLIDATED FINANCIAL DATA The following table presents selected consolidated financial information of CIB Marine. You should read this table in conjunction with the unaudited consolidated financial statements, and related notes. AT OR FOR THE NINE AT OR FOR THE QUARTER MONTHS ENDED SEPTEMBER 30, ENDED SEPTEMBER 30, ----------------------- ----------------------- 1999 1998 1999 1998 ---------- ---------- ---------- ---------- (IN THOUSANDS, EXCEPT SHARE DATA) Selected Statement of Income Data: Interest and Dividend Income Loans..................................................... $ 25,870 $ 18,309 $ 69,724 $ 48,688 Loans held for sale....................................... 47 98 215 303 Securities Taxable................................................. 3,917 2,480 10,342 7,100 Tax-exempt.............................................. 472 357 1,269 958 Dividends............................................... 58 45 160 149 Federal funds sold........................................ 203 170 314 588 ---------- ---------- ---------- ---------- Total interest and dividend income.................. 30,567 21,459 82,024 57,786 ---------- ---------- ---------- ---------- Interest expense Deposits.................................................. 16,015 10,801 41,765 29,495 Short-term borrowings..................................... 318 73 794 296 Long-term borrowings...................................... 164 242 667 702 ---------- ---------- ---------- ---------- Total interest expense.............................. 16,497 11,116 43,226 30,493 ---------- ---------- ---------- ---------- Net interest income................................. 14,070 10,343 38,798 27,293 Provision for loan loss..................................... 1,515 1,383 4,485 3,396 ---------- ---------- ---------- ---------- Net interest income after provision for loan loss... 12,555 8,960 34,313 23,897 ---------- ---------- ---------- ---------- Noninterest income Banking and trust service fees............................ 1,215 1,345 3,639 3,743 Gain on sale of branch.................................... -- -- 805 -- Other..................................................... 21 12 46 77 Securities gains, net..................................... -- 133 -- 133 ---------- ---------- ---------- ---------- Total noninterest income............................ 1,236 1,490 4,490 3,953 ---------- ---------- ---------- ---------- Noninterest expense Salaries and employee benefits............................ 5,372 4,193 14,854 12,574 Equipment................................................. 499 416 1,515 1,015 Occupancy and premises.................................... 812 595 2,191 1,597 Professional services..................................... 245 171 949 411 Advertising/marketing..................................... 200 156 548 437 Amortization of intangibles............................... 328 94 671 257 Other..................................................... 1,095 1,019 3,175 2,770 ---------- ---------- ---------- ---------- Total noninterest expense........................... 8,551 6,644 23,903 19,061 ---------- ---------- ---------- ---------- Income before income taxes.................................. 5,240 3,806 14,900 8,789 Income tax expense.......................................... 1,832 1,304 5,225 2,948 ---------- ---------- ---------- ---------- Net income.......................................... $ 3,408 $ 2,502 $ 9,675 $ 5,841 ========== ========== ========== ========== Per Share Data: Basic earnings............................................ $ 31.78 $ 23.36 $ 90.27 $ 59.48 Diluted earnings.......................................... 31.42 23.12 89.26 59.01 Dividends................................................. -- -- -- -- Book Value (at end of period)............................. 1,418.03 1,318.75 1,418.03 1,318.75 11 12 AT OR FOR THE NINE AT OR FOR THE QUARTER MONTHS ENDED SEPTEMBER 30, ENDED SEPTEMBER 30, ----------------------- ----------------------- 1999 1998 1999 1998 ---------- ---------- ---------- ---------- (IN THOUSANDS, EXCEPT SHARE DATA) Selected Financial Condition Data: Securities................................................ $ 314,897 $ 208,570 $ 314,897 $ 208,570 Loans, including held for sale............................ 1,211,110 825,879 1,211,110 825,879 Total assets.............................................. 1,594,144 1,071,993 1,594,144 1,071,993 Deposits.................................................. 1,397,883 899,548 1,397,883 899,548 Borrowings................................................ 34,537 23,779 34,537 23,779 Stockholders' equity...................................... 152,322 141,222 152,322 141,222 Trust assets under administration......................... 119,030 101,796 119,030 101,796 Selected Financial Ratios and Other Data:(1) Performance Ratios: Net interest margin(2).................................. 3.83% 4.21% 3.95% 4.12% Interest rate spread(3)................................. 3.17 3.29 3.23 3.24 Non-interest income to average assets................... 0.32 0.57 0.43 0.56 Non-interest expense to average assets.................. 2.20 2.54 2.30 2.70 Net overhead ratio(4)................................... 1.88 1.97 1.87 2.14 Efficiency ratio(5)..................................... 54.89 55.66 54.29 59.99 Return on average assets(6)............................. 0.88 0.96 0.93 0.83 Return on average equity(7)............................. 8.93 7.11 8.70 6.50 Asset Quality Ratios: Nonaccrual loans to loans, including held for sale...... 0.24 0.43 0.24 0.43 Allowances for loan loss to loans, including held for sale.................................................. 1.18 0.95 1.18 0.95 Allowance for loan loss to nonperforming assets......... 332.29 209.78 332.29 209.78 Net charge-offs to average loans, including held for sale.................................................. 0.07 0.03 0.10 .06 Nonperforming assets to total assets(8)................. 0.27 0.47 0.27 0.47 Nonaccrual loans and 90+ days past due loans to total loans, including held for sale........................ 0.71 0.60 0.71 0.60 Nonaccrual loans and 90+ days past due loans to total assets................................................ 0.54 0.63 0.54 0.63 Nonperforming assets and 90+ days past due loans to total assets.......................................... 0.62 0.65 0.62 0.65 Allowance for loan loss to nonperforming assets and 90+ days past due loans................................... 144.00 153.29 144.00 153.29 Balance Sheet Ratios: Average loans to average deposits....................... 85.69 91.49 88.14 89.34 Average interest-earning assets to average interest-bearing liabilities.......................... 114.96 120.77 116.45 119.70 Capital Ratios: Total equity to total assets............................ 9.56 13.17 9.56 13.17 Total risk-based capital ratio.......................... 10.02 16.00 10.02 16.00 Tier 1 risk-based capital ratio......................... 9.85 14.94 9.85 14.94 Leverage capital ratio.................................. 9.08 13.32 9.08 13.32 OTHER DATA Number of full-time equivalent employees................ 468 384 468 384 Number of banking facilities............................ 36 30 36 30 Shares outstanding at the end of period................. 107,418 107,088 107,418 107,088 Weighted average shares outstanding -- basic............ 107,222 107,088 107,180 98,199 Weighted average shares outstanding -- diluted.......... 108,460 108,206 108,395 98,971 - --------------- (1) Certain financial ratios for interim periods have been annualized. (2) Net interest margin is net interest income divided by average interest-earning assets. (3) Interest rate spread is the yield on average interest-earning assets minus the rate on average interest-bearing liabilities. (4) The net overhead ratio is equal to noninterest expense minus noninterest income divided by average total assets. (5) The efficiency ratio is equal to noninterest expense divided by the sum of net interest income (on a tax equivalent basis at 35%) plus noninterest income, excluding gains and losses on securities. (6) Return on average assets is equal to net income divided by average total assets. (7) Return on average equity is equal to net income divided by average common equity. (8) Nonperforming assets include nonaccrual loans, restructured loans and foreclosed property. 12 13 NET INTEREST INCOME Net interest income is the most significant component of CIB Marine's earnings. Net interest income is the difference between interest earned on CIB Marine's income-producing assets and interest paid on deposits and borrowed funds. This difference expressed as a percentage of average earning assets is the net interest margin. The amount of CIB Marine's net interest income is affected by several factors, including interest rates and the volume and relative mix of earning assets and liabilities. Although CIB Marine can control certain of these factors, others, such as the general level of credit demand, fiscal policy and Federal Reserve Board monetary policy are beyond management's control. The following table sets forth information for each of the three-month and nine month periods ended September 30, 1999 and September 30, 1998 regarding average balances, interest income and interest expense and average rates earned or paid, as the case may be, for each of CIB Marine's major asset and liability categories, and for total liabilities and shareholders' equity. This table expresses interest income on a tax-equivalent (TE) basis in order to compare the effective yield on earning assets. This means that interest income on tax-exempt loans and tax-exempt investment securities has been adjusted to reflect the income tax savings provided by these assets. The tax-equivalent adjustment was based on CIB Marine's effective federal income tax rate of 35%. 13 14 QUARTER ENDED SEPTEMBER 30, ----------------------------------------------------------------------------- 1999 1998 ------------------------------------- ------------------------------------- AVERAGE INTEREST AVERAGE AVERAGE INTEREST AVERAGE BALANCE EARNED/PAID YIELD/COST BALANCE EARNED/PAID YIELD/COST ASSETS ---------- ----------- ---------- ---------- ----------- ---------- Interest Earning Assets (TE) Securities Taxable........................................... $ 276,546 $ 3,975 5.70% $ 165,630 $ 2,525 6.05% Tax-exempt........................................ 37,612 727 7.67% 27,412 549 7.95% ---------- ------- ---- ---------- ------- ---- Total Securities.................................. 314,158 4,702 5.94% 193,042 3,074 6.32% Loans(1) Commercial and agricultural....................... 1,099,307 24,703 8.92% 724,446 16,980 9.30% Real estate....................................... 38,104 819 8.53% 38,034 849 8.86% Installment and other consumer.................... 17,090 365 8.47% 24,142 525 8.63% ---------- ------- ---- ---------- ------- ---- Total loans....................................... 1,154,501 25,887 8.90% 786,622 18,354 9.26% Federal funds sold................................ 15,340 203 5.25% 11,893 170 5.67% Loans -- held for sale............................ 2,375 47 7.85% 5,464 98 7.12% ---------- ------- ---- ---------- ------- ---- Total Earning Assets (TE)......................... 1,486,374 $30,839 8.23% 997,021 $21,696 8.63% ------- ---- ------- ---- Noninterest Earning Assets Cash and due from banks........................... 15,867 15,820 Premises and equipment............................ 20,578 14,437 Allowance for loan loss........................... (13,772) (9,084) Accrued interest receivable....................... 12,030 8,676 Deferred income taxes............................. 7,141 4,019 Goodwill and core deposit intangibles, net........ 12,861 3,797 Foreclosed properties............................. 13 433 Other assets...................................... 3,274 995 ---------- ---------- Total Noninterest Earning Assets.................. 57,992 39,093 ---------- ---------- TOTAL ASSETS...................................... $1,544,366 $1,036,114 ========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY Interest-bearing liabilities Deposits Interest-bearing demand deposits.................. $ 38,660 $ 242 2.48% $ 31,840 $ 224 2.79% Money market...................................... 145,731 1,732 4.72% 68,002 776 4.53% Other savings deposits............................ 35,151 284 3.21% 25,797 204 3.14% Time Deposits of $100,000 or more................. 337,843 4,494 5.28% 180,332 2,581 5.68% Time Deposits..................................... 701,846 9,263 5.24% 495,888 7,016 5.61% ---------- ------- ---- ---------- ------- ---- Total interest-bearing deposits................... 1,259,231 16,015 5.05% 801,859 10,801 5.34% Short-term borrowings............................. 20,840 318 6.05% 4,668 73 6.20% Long-term borrowings.............................. 12,823 164 5.07% 19,022 242 5.05% ---------- ------- ---- ---------- ------- ---- Total borrowed funds.............................. 33,663 482 5.68% 23,690 315 5.28% Total Interest Bearing Liabilities................ 1,292,894 $16,497 5.06% 825,549 $11,116 5.34% ------- ---- ------- ---- Noninterest Bearing Liabilities Noninterest-bearing demand deposits............... 90,818 63,946 Accrued interest payable.......................... 6,236 4,157 Accrued income taxes.............................. 712 828 Other liabilities................................. 2,368 2,035 Stockholders' equity.............................. 151,337 139,599 ---------- ---------- Total Liabilities and Shareholders' Equity........ $1,544,366 $1,036,114 ========== ========== Net Interest Income (TE) and Interest Rate Spread(2)....................................... $14,342 3.17% $10,580 3.29% ======= ==== ======= ==== Net Interest Margin (TE)(3)....................... 3.83% 4.21% ==== ==== - --------------- (TE) -- Tax Equivalent Basis at 35% (1) Loan balance totals include nonaccruals. (2) Interest rate spread is the net of the average rate on interest-earning assets and interest-bearing liabilities. (3) Net interest margin is the ratio of net interest income (TE) to average earning assets. 14 15 NINE MONTHS ENDED SEPTEMBER 30, --------------------------------------------------------------------------- 1999 1998 ------------------------------------- ----------------------------------- AVERAGE INTEREST AVERAGE AVERAGE INTEREST AVERAGE BALANCE EARNED/PAID YIELD/COST BALANCE EARNED/PAID YIELD/COST ASSETS ---------- ----------- ---------- -------- ----------- ---------- Interest Earning Assets (TE) Securities Taxable............................................. $ 244,374 $10,502 5.75% $158,414 $ 7,249 6.12% Tax-exempt.......................................... 33,560 1,953 7.78% 24,903 1,474 7.91% ---------- ------- ---- -------- ------- ---- Total Securities.................................... 277,934 12,455 5.99% 183,317 8,723 6.36% Loans(1) Commercial and agricultural......................... 989,313 66,074 8.93% 638,450 44,732 9.37% Real estate......................................... 40,484 2,481 8.19% 40,661 2,645 8.70% Installment and other consumer...................... 19,357 1,226 8.47% 22,682 1,453 8.56% ---------- ------- ---- -------- ------- ---- Total loans......................................... 1,049,154 69,781 8.89% 701,793 48,830 9.30% Federal funds sold.................................. 8,003 314 5.25% 15,786 588 4.98% Loans -- held for sale.............................. 3,903 215 7.36% 5,618 303 7.21% ---------- ------- ---- -------- ------- ---- Total Earning Assets (TE)........................... 1,338,994 $82,765 8.26% 906,514 $58,444 8.62% ------- ---- ------- ---- Noninterest Earning Assets Cash and due from banks............................. 14,691 14,238 Premises and equipment.............................. 18,970 13,399 Allowance for loan loss............................. (12,452) (8,132) Accrued interest receivable......................... 10,722 8,084 Deferred income taxes............................... 5,871 3,347 Goodwill and core deposit intangibles, net.......... 9,791 3,440 Foreclosed properties............................... 30 388 Other assets........................................ 2,078 2,536 ---------- -------- Total Noninterest Earning Assets.................... 49,701 37,300 ---------- -------- TOTAL ASSETS........................................ $1,388,695 $943,814 ========== ======== LIABILITIES AND SHAREHOLDERS' EQUITY Interest-bearing liabilities Deposits Interest-bearing demand deposits.................... $ 38,637 $ 724 2.51% $ 30,843 $ 640 2.77% Money market........................................ 120,040 4,153 4.63% 56,951 1,968 4.62% Other savings deposits.............................. 32,476 780 3.21% 28,827 571 2.65% Time Deposits of $100,000 or more................... 285,581 11,124 5.21% 153,391 6,588 5.74% Time Deposits....................................... 636,685 24,984 5.25% 461,910 19,728 5.71% ---------- ------- ---- -------- ------- ---- Total interest-bearing deposits..................... 1,113,419 41,765 5.02% 731,922 29,495 5.39% Short-term borrowings............................... 18,864 794 5.63% 7,109 296 5.57% Long-term borrowings................................ 17,582 667 5.07% 18,284 702 5.13% ---------- ------- ---- -------- ------- ---- Total borrowed funds................................ 36,446 1,461 5.36% 25,393 998 5.25% Total Interest Bearing Liabilities.................. 1,149,865 $43,226 5.03% 757,315 $30,493 5.38% ------- ---- ------- ---- Noninterest Bearing Liabilities Noninterest-bearing demand deposits................. 81,327 59,887 Accrued interest payable............................ 5,487 3,776 Accrued income taxes................................ 1,193 880 Other liabilities................................... 2,172 1,816 Stockholders' equity................................ 148,651 120,140 ---------- -------- Total Liabilities and Shareholders' Equity.......... $1,388,695 $943,814 ========== ======== Net Interest Income (TE) and Interest Rate Spread(2)......................................... $39,539 3.23% $27,951 3.24% ======= ==== ======= ==== Net Interest Margin (TE)(3)......................... 3.95% 4.12% ==== ==== - --------------- (TE) -- Tax Equivalent Basis at 35% (1) Loan balance totals include nonaccruals. (2) Interest rate spread is the net of the average rate on interest-earning assets and interest-bearing liabilities. (3) Net interest margin is the ratio of net interest income (TE) to average earning assets. 15 16 For the third quarter of 1999, net interest income on a tax-equivalent basis was $14.3 million, representing an increase of 35.6% from net interest income of $10.6 million for the third quarter of 1998. For the first nine months of the year, net interest income on a tax-equivalent basis increased by 41.5%, from $28.0 million in 1998 to $39.5 million in 1999. The increase in the volume of earning assets and the liabilities to fund these assets, accounted for the majority of the increases in net interest income and were partially offset by 12 and one basis point reductions in the interest rate spread between the comparable three month and nine month periods respectively. The following table presents an analysis of changes on a tax-equivalent (TE) basis in net interest income resulting from changes in average volumes of interest earning assets and interest bearing liabilities and average rates earned and paid. QUARTER ENDED SEPTEMBER 30, 1999 NINE MONTHS ENDED SEPTEMBER 30, 1999 COMPARED TO QUARTER ENDED COMPARED TO NINE MONTHS ENDED SEPTEMBER 30, 1998(1) SEPTEMBER 30, 1998 ------------------------------------- ---------------------------------------- VOLUME RATE TOTAL % CHANGE VOLUME RATE TOTAL % CHANGE ------- ----- ------ ---------- ------- ------- ------- ---------- (IN THOUSANDS) (IN THOUSANDS) Interest Income (TE) Loans (including fees).............. $ 8,278 $(742) $7,536 41.05% $23,191 $(2,240) $20,951 42.90% Securities -- taxable............... 1,602 (152) 1,450 57.43% 3,721 (465) 3,256 44.90% Securities -- tax-exempt............ 197 (19) 178 32.42% 502 (26) 476 32.36% ------- ----- ------ ------- ------- ------- ------- ------- Total Securities............ 1,799 (171) 1,628 52.96% 4,223 (491) 3,732 42.78% Federal funds sold.................. 44 (14) 30 18.24% (304) 30 (274) (46.60%) Loans -- held for sale.............. (60) 9 (51) (52.04%) (94) 6 (88) (29.04%) ------- ----- ------ ------- ------- ------- ------- ------- Total Interest Income (TE)...................... 10,061 (918) 9,143 42.14% 27,016 (2,695) 24,321 41.61% ------- ----- ------ ------- ------- ------- ------- ------- Interest Expense Interest-bearing demand deposits.... 45 (27) 18 8.04% 151 (67) 84 13.13% Money market........................ 923 33 956 123.20% 2,183 2 2,185 111.03% Other savings deposits.............. 76 4 80 39.22% 78 130 208 36.60% Time deposits of 100,000 or more.... 2,107 (194) 1,913 74.12% 5,200 (664) 4,536 68.85% Other time deposits................. 2,745 (499) 2,246 32.03% 6,967 (1,709) 5,258 26.64% Borrowings -- short term............ 247 (2) 245 335.62% 494 3 497 167.91% Borrowings -- long term............. (79) 1 (78) (32.23%) (27) (8) (35) (4.99%) ------- ----- ------ ------- ------- ------- ------- ------- Total Interest Expense.............. 6,064 (684) 5,381 48.41% 15,046 (2,313) 12,733 41.75% ------- ----- ------ ------- ------- ------- ------- ------- Net Interest Income (TE)............ $ 3,397 $(234) $3,762 35.56% $11,970 $ (382) $11,588 41.46% ======= ===== ====== ======= ======= ======= ======= ======= - --------------- (TE) Tax Equivalent Basis (1) Variances which were not specifically attributable to volume or rate have been allocated proportionally between volume and rate using absolute values as a basis for the allocation. Nonaccruing loans were included in the average balances used in determining yields. Interest Income. For the third quarter of 1999 total interest income was $30.6 million, which was 42.4% higher than the interest income of $21.5 million for the third quarter of 1998. For the first nine months of 1999 total interest income was $82.0 million, which was 41.9% higher than the interest income of $57.8 million for the first nine months of 1998. The primary reason for these increases was the increases in the volume of all categories of CIB Marine's average earning assets. Average earning assets during the third quarter of 1999 increased by 49.1% to $1.5 billion from $997.0 million in the third quarter of 1998, and in the nine month period average earning assets increased by 47.7% from $906.5 million to $1.3 billion, respectively. The increase in interest income due to increased volume was partially offset by 40 and 36 basis point decreases in the average interest rates earned on interest earning assets from the comparable quarter and nine month periods of 1998, respectively. The decreases in the average interest rates earned were primarily the result of an overall decline in market interest rates during these periods, which resulted in a large portion of CIB Marine's assets being repriced at a lower rate during these periods, although interest rates did start to move up again beginning in the latter part of the second quarter of 1999. 16 17 Interest earned on loans was the largest component of total interest earned and represented 84.8% and 85.8% of total interest earned in the third quarter of 1999 and 1998, and 85.3% and 84.8% for the first nine months of 1999 and 1998, respectively. Interest earned on securities in CIB Marine's portfolio accounted for the balance of total interest earned. Interest Expense. Total interest expense for the third quarter of 1999 increased by 48.4% to $16.5 million from $11.1 million for the third quarter of 1998. Total interest expense for the first nine months of 1999 increased by 41.8% to $43.2 million from $30.5 million for the comparable period in 1998. These increases were due to increases in the volume of interest bearing liabilities. The average interest rate paid on interest bearing liabilities decreased by 28 and 35 basis points for the three and nine month periods, respectively. Interest expense on time deposits represents the largest component of total interest expense. The ratio of interest expense on time deposits to total interest expense was 83.5% for the first nine months of 1999 and 86.3% for the first nine months of 1998. The significant level of interest expense on time deposits resulted from CIB Marine using these types of deposits to fund a large portion of the growth in its loan portfolio. CIB Marine's interest rate spread, which is the difference between the average interest rate earned on interest earning assets and the average interest rate paid on interest bearing liabilities, was 3.17% and 3.29% for the third quarter of 1999 and 1998, respectively. The net interest margin was 3.83% and 4.21% for the third quarter of 1999 and 1998, respectively. The interest rate spread was 3.23% and 3.24%, and the net interest margin was 3.95% and 4.12%, for the nine month periods ended September 30, 1999 and 1998, respectively. PROVISION FOR LOAN LOSS AND ALLOWANCE FOR LOAN LOSS The provision for loan loss represents charges made to earnings in order to maintain an adequate allowance for estimated losses inherent in the loan portfolio as of the balance sheet date. The provision for loan loss for the third quarter of 1999 was $1.5 million, as compared to $1.4 million for the third quarter of 1998. The provision for loan loss for the first nine months of 1999 was $4.5 million, as compared to $3.4 million for the first nine months of 1998. The increase in the provision and the allowance was primarily due to the increase in the average loans outstanding. At September 30, 1999 the allowance for loan loss was $14.3 million, or 1.18 % of total loans outstanding, as compared to $10.7 million and 1.15%, respectively, at December 31, 1998. CIB Marine maintains its allowance at a level that CIB Marine considers sufficient to absorb potential losses in the loan portfolio. CIB Marine increases the allowance by the amount of the provision for loan loss as well as recoveries of previously charged off loans and decreases the allowance by the amount of loan charge-offs. The provision provides for current loan loss and maintains the allowance at a level commensurate with management's evaluation of the risks inherent in the loan portfolio. CIB Marine's loan review department performs a comprehensive analysis of the allowance on a quarterly basis. CIB Marine considers various factors when determining the amount of the provision and the adequacy of the allowance. Some of the factors include: - past due and nonperforming assets; - specific internal analysis of loans requiring special attention; - the current level of regulatory classified and criticized assets and the risk factors associated with each; - changes in the type and volume of the loan portfolio; - net charge-offs; and - review by CIB Marine's internal loan review personnel. CIB Marine also considers current national and local economic trends, prior loss history, underlying collateral values, credit concentrations and industry risks when evaluating the adequacy of the provision. CIB Marine develops an estimate of loss on specific loans in conjunction with an overall risk evaluation of the total loan portfolio. 17 18 The following table summarizes changes in the allowance for loan loss for the quarters and nine month periods ended September 30, 1999 and 1998. QUARTER ENDED NINE MONTHS ENDED SEPTEMBER 30, SEPTEMBER 30, ------------------- ------------------- 1999 1998 1999 1998 ------- ------ ------- ------ (IN THOUSANDS) BALANCE AT BEGINNING OF PERIOD.................. $13,000 $8,429 $10,657 $6,692 LOANS CHARGED-OFF Commercial...................................... (202) (32) (641) (332) Agricultural.................................... -- -- -- -- Real estate 1-4 family.................................... -- (9) (48) (9) Commercial.................................... (1) (143) -- Construction.................................. (4) -- (31) -- Consumer........................................ (45) (26) (83) (68) Credit card loans............................... (1) (6) (3) (11) Other........................................... -- (2) -- (2) ------- ------ ------- ------ TOTAL CHARGED-OFF..................... (253) (75) (949) (422) ------- ------ ------- ------ RECOVERIES OF LOANS CHARGED-OFF Commercial...................................... 6 8 18 77 Agricultural.................................... -- -- 25 -- Real estate 1-4 family.................................... -- -- 9 -- Commercial.................................... -- -- -- -- Construction.................................. 46 -- 46 -- Consumer........................................ -- -- 22 9 Credit card loans............................... 1 7 2 -- Other........................................... -- -- -- -- ------- ------ ------- ------ TOTAL RECOVERIES...................... 53 15 122 86 ------- ------ ------- ------ NET LOANS CHARGED-OFF........................... (200) (60) (827) (336) Provision....................................... 1,515 1,383 4,485 3,396 ------- ------ ------- ------ BALANCE AT END OF PERIOD........................ $14,315 $9,752 $14,315 $9,752 ======= ====== ======= ====== Net charge-offs for the quarter and nine months ended September 30, 1999 were $0.2 million and $0.8 million, respectively, as compared to net charge-offs of $0.01 million and $0.3 million for the comparable periods of 1998. The ratio of net loan charge-offs to average loans was .07% and .10%, annualized for the third quarter and first nine months of 1999, and .03% and .06% for the similar periods of 1998. Net charge-offs to average loans were .10% for all of calendar 1998. Although CIB Marine monitors and maintains the allowance at a level that it considers to be adequate to provide for the inherent risk of loss in the loan portfolio, there can be no assurance that future losses will not exceed estimated amounts or that additional provisions will not be required in the future. In addition, CIB Marine's determination as to the adequacy of the allowance is subject to review by federal and state banking regulators, as part of their examination process, which could result in an additional provision to the allowance upon completion of their periodic examinations. For information regarding a recent adverse change in the status of one of CIB Marine's large borrowing relationships, see "Financial Condition -- Loans -- Concentrations of Credit". 18 19 NONPERFORMING ASSETS AND LOANS 90 DAYS OR MORE PAST DUE AND STILL ACCRUING The level of nonperforming assets is an important element in assessing CIB Marine's asset quality and the associated risk in its loan portfolio. Nonperforming assets include nonaccrual loans, restructured loans and foreclosed property. Loans are placed on nonaccrual status when it is determined that it is probable that principal and interest amounts will not be collected according to the terms of the loan agreement. A loan is classified as restructured when the interest rate is reduced or the term is extended beyond the original maturity date because of the inability of the borrower to service the loan under the original terms. Foreclosed property represents properties acquired by CIB Marine through loan defaults by customers. 19 20 The following table summarizes the composition of CIB Marine's nonperforming assets, loans that are 90 days or more past due and still accruing and related asset quality ratios as of the dates indicated. AS OF OR FOR THE QUARTER ENDED ------------------------------- SEPTEMBER 30, DECEMBER 31, 1999 1998 -------------- ------------- NONACCRUAL LOANS Commercial.................................................. $ 1,460 $ 718 Agricultural................................................ 30 -- Real estate 1-4 family................................................ 301 110 Commercial................................................ 864 2,213 Construction.............................................. 185 281 Consumer.................................................... 111 75 Credit card loans........................................... -- -- Other....................................................... -- 611 ---------- -------- Total nonaccrual loans............................ 2,951 4,008 ---------- -------- Foreclosed property......................................... 1,100 -- Restructured loans.......................................... 257 -- ---------- -------- TOTAL NONPERFORMING ASSETS........................ 4,308 4,008 ========== ======== 90 DAYS OR MORE PAST DUE AND STILL ACCRUING Commercial.................................................. 4,156 3,440 Agricultural................................................ -- -- Real estate 1-4 family................................................ 324 250 Commercial................................................ 240 787 Construction.............................................. 850 992 Consumer.................................................... 14 87 Credit card loans........................................... 34 25 Other....................................................... 15 3 ---------- -------- TOTAL 90 DAYS OR MORE PAST DUE AND STILL ACCRUING........................................ $ 5,633 $ 5,584 ========== ======== Allowance for loan loss..................................... 14,315 10,657 Loans at end of period, including held for sale............. 1,211,110 924,611 Average loans, including held for sale...................... 1,156,876 746,319 RATIOS Ratio of allowance to loans, including held for sale........ 1.18% 1.15% Ratio of net loans charged-off to average loans, including held for sale(1).......................................... 0.07% 0.23% Ratio of recoveries to loans charged-off.................... 20.95% 14.62% Nonaccrual loans to loans, including held for sale.......... 0.24% 0.43% Nonperforming assets to total assets........................ 0.27% 0.34% Foreclosed properties to loans, including held for sale..... 0.09% 0.00% Allowance as a percent of nonaccrual loans.................. 485.09% 265.89% Allowance as a percent of nonperforming assets.............. 332.29% 265.89% Nonaccrual loans and 90+ days past due loans to loans, including held for sale................................... 0.71% 1.04% Nonaccrual loans and 90+ days past due loans to total assets.................................................... 0.54% 0.81% Nonperforming assets and 90+ days past due loans to total assets.................................................... 0.62% 0.81% Allowance as a percent of nonperforming assets and 90+ days past due loans............................................ 144.00% 111.10% - --------------- (1) Presented on an annualized basis 20 21 Total nonaccrual loans at September 30, 1999 decreased to $3.0 million from $4.0 million at December 31, 1998. The ratio of nonaccrual loans to total loans was 0.24% at September 30, 1999 and 0.43% at December 31, 1998. CIB Marine had a restructured loan balance of $0.3 million and foreclosed property balance of $1.1 million at September 30, 1999. The foreclosed property of $1.1 million at September 30, 1999 represents one property acquired after the default of a $1.6 million commercial real estate loan. The loan was secured by the property and by a personal guarantee of one of the principals. The $1.1 million represents the fair market value of the property. The loan carrying value was written down by $0.3 million in 1998 and the remaining $0.2 million write-down was recorded upon foreclosure in 1999. Both of these write-downs were posted against the allowance for loan loss. CIB Marine did not have any restructured loans or foreclosed property at December 31, 1998. Impaired loans were $2.0 million and $3.4 million at September 30, 1999 and December 31, 1998, respectively. Loans 90 days past due or more and still accruing are delinquent loans with regard to which management has determined it is probable that all contractual principal and interest amounts due will be collected. CIB Marine had $5.6 million in loans that were at least 90 days past due or more and still accruing at September 30, 1999 and at December 31, 1998. Accrued interest on loans 90 days past due or more and still accruing as of September 30, 1999 was $0.08 million. The ratio of nonperforming assets and loans 90 days past due or more and still accruing to total assets was .62% at September 30, 1999, as compared to .81% at December 31, 1998. NONINTEREST INCOME Noninterest income for the third quarter of 1999 was $1.2 million, representing a decrease of $0.3 million, or 17.0%, from the third quarter of 1998. This decrease was primarily a result of decreases of $0.1 million in loan fees and $0.1 million in securities gains. The decrease in loan fees was due to a $0.2 million decrease in fees associated with the origination and subsequent sales of residential first mortgage loans as a result of reduced volumes due to higher interest rates, and was partially offset by an increase in fees from standby letters of credit of $0.1 million. Deposit service charge income decreased 11.0% and 4.9% from the quarter and the nine month period ended September 30, 1998 to the same periods in 1999 although total deposits grew by 55.4% over that period. Most of the deposit growth was in certificates of deposit or money market accounts which generally do not produce fee income. Most of the reduction in deposit service charges was due to a decrease in demand deposit non-sufficient fund fees. Noninterest income for the nine months ended September 30, 1999 was $4.5 million, representing an increase of $0.5 million, or 13.6%, from the nine months ended September 30, 1998. The first nine months of 1999 included a $0.8 million gain on the sale of a branch facility in Charleston, Illinois. Trust fee income increased by $0.1 million due to increased sales initiatives. Loan fee income and securities gains decreased $0.2 million and $0.1 million, respectively. NONINTEREST EXPENSE Total noninterest expense for the third quarter of 1999 was $8.6 million, representing an increase of $2.0 million, or 28.7%, from the third quarter 1998 total noninterest expense of $6.6 million. Total noninterest expense for the first nine months of 1999 was $23.9 million, representing an increase of $4.8 million, or 25.4%, from the first nine months of 1998 total noninterest expense of $19.1 million. These increases were primarily a result of CIB Marine's growth, including internal growth and the acquisition and opening of new branch facilities and banks. Salaries and employee benefits represent the largest component of noninterest expense. Total salaries and benefits for the third quarter of 1999 were $5.4 million, representing a 28.1% increase over the $4.2 million for the third quarter of 1998. For the nine month period, salaries and benefits were $14.9 million for 1999, representing an 18.1% increase over the $12.6 million for 1998. Non-cash compensation expense related to the extension of the expiration date of all previously issued and outstanding stock options granted under CIB 21 22 Marine's stock option plans as of February 25, 1998 was $0.1 million and $1.4 million, in the first nine months of 1999 and 1998, respectively. Equipment and occupancy expenses increased by 20.0% and 36.4%, respectively, from the third quarter of 1998 to the third quarter of 1999, and by 49.3% and 37.2%, respectively, from the first nine months of 1998 to the first nine months of 1999, primarily as a result of the new bank and branch facilities. Professional services expense increased by $0.1 million, or 43.3% for the quarter and by $0.5 million, or 130.7% for the nine month period, mostly due to the use of additional legal and accounting services in conjunction with quarterly and annual filings with the Securities and Exchange Commission that have been required since 1998 and in conjunction with corporate projects and transactions. Amortization of intangible assets expense was $0.3 million and $0.7 million for the quarter and nine months ended September 30, 1999, respectively, representing increases of 247.8% and 161.7% from the comparable periods of 1998. These increases were mostly due to intangible assets increases of $8.9 million relating to the two branches purchased in March 1999. Other noninterest expense for the nine months ended September 30, 1999 was $0.4 million higher than the comparable period in 1998 mostly due to increases in telephone and postage and delivery expenses. Overhead efficiency ratios were 54.89% and 54.29% for the quarter and nine month periods ended September 30, 1999, respectively, and 55.66% and 59.99% for the comparable periods of 1998. INCOME TAXES CIB Marine records a provision for income taxes currently payable, along with a provision for income taxes payable in the future. Deferred taxes arise from temporary timing differences between financial statement and income tax reporting. The effective tax rate for the nine months ended September 30, 1999 was 35.1%, compared to an effective tax rate of 33.5% for the nine months ended September 30, 1998. In the second quarter of 1999, the adjustment of the applicable tax rate used for valuing deferred tax assets resulted in the recognition of a $0.1 million tax benefit. The 1999 increase in the income tax provision was primarily due to increases in taxable income in each of the corresponding periods and a larger proportion of investment income being taxable. Tax exempt income was approximately the same amount for the nine months ended September 30, 1999 as the nine months ended September 30, 1998, even though income before income taxes grew by 69.5%. MONEY DESK OPERATION In August 1999, CIB Marine hired a small staff of experienced professionals to develop a money desk operation to provide commercial paper, Eurodollar deposit and repurchase agreement services to its subsidiaries and customers, primarily corporations, other financial institutions, municipalities and high net worth individuals. Applications to allow CIB Marine to handle Eurodollar transactions have been filed with various regulatory agencies. The long-term objectives of this new operation include generating new funding sources designed to reduce CIB Marine's cost of funds and producing fee income through the sale of commercial paper and other liability products. FINANCIAL CONDITION LOANS HELD FOR SALE Loans held for sale decreased 79.5% to $1.8 million at September 30, 1999, from $8.9 million at December 31, 1998. These are residential first mortgage loans, and this decrease follows a reduction in originations of this type of loans as a result of the higher interest rate environment in the fall of 1999. SECURITIES CIB Marine seeks to manage its investment portfolio in a manner that promotes the achievement of its liquidity goals, optimizes after-tax net income, provides collateral to secure borrowings, assists CIB Marine in meeting various regulatory requirements and is consistent with its interest rate risk policies. CIB Marine manages the maturity structure of the investment portfolio to provide a stream of cash flows, to complement 22 23 the interest rate risk management of CIB Marine, and to promote the long-term after-tax earnings of CIB Marine. The carrying value and tax-equivalent yield of CIB Marine's securities are set forth in the following table. AT SEPTEMBER 30, 1999 AT DECEMBER 31, 1998 --------------------- --------------------- YIELD TO YIELD TO AMOUNT MATURITY AMOUNT MATURITY --------- --------- --------- --------- (IN THOUSANDS) SECURITIES HELD TO MATURITY U.S. Government & Agencies........................... $ 74,607 6.18% $ 62,731 5.85% States and political subdivisions.................... 36,711 7.25% 26,445 7.37% Other notes and bonds................................ 450 7.10% 450 7.10% Mortgage backed securities........................... 10,720 6.65% 12,113 6.56% -------- ----- -------- ----- Total Securities Held To Maturity.......... 122,488 6.54% 101,739 6.34% -------- ----- -------- ----- SECURITIES AVAILABLE FOR SALE U.S. Government & Agencies........................... 166,039 5.53% $ 86,533 6.71% States and political subdivisions.................... 3,771 11.16% 3,572 11.17% Other notes and bonds................................ 2,109 5.82% 2,264 6.07% Mortgage backed securities........................... 18,280 5.97% 17,831 5.95% Federal Home Loan Bank stock......................... 3,955 6.50% 3,057 6.63% Other Equities....................................... 134 N/A 37 N/A -------- ----- -------- ----- Securities Available for Sale Before Market Value Adjustment......................................... 194,288 5.70% 113,294 5.84% -------- ----- -------- ----- TOTAL SECURITIES BEFORE MARKET VALUE ADJUSTMENT...... $316,776 6.02% $215,033 6.08% ===== ===== Available for Sale Market Value Adjustment (SFAS 115)............................................... (1,879) 1,251 -------- -------- TOTAL SECURITIES..................................... $314,897 $216,284 ======== ======== Total securities outstanding at September 30, 1999 were $314.9 million, an increase of 45.6%, as compared to $216.3 million at December 31, 1998. The increase in the securities portfolio was directly related to CIB Marine's growth during this period. Because the securities portfolio is one of CIB Marine's primary sources of liquidity, CIB Marine has increased the size of its portfolio as total assets have increased. The ratio of total securities to total assets was 19.8% at September 30, 1999 as compared to 18.2% at December 31, 1998. CIB Marine has classified certain of its securities as held to maturity and certain of its securities as available for sale. Securities classified as held to maturity are those that CIB Marine has both the positive intent and ability to hold to maturity, and are reported at amortized cost. Securities classified as available for sale are those CIB Marine has not classified as held to maturity or as trading securities. CIB Marine does not currently maintain any securities for trading purposes. CIB Marine may sell securities classified as available for sale if it believes the sale is necessary for liquidity, asset/liability management or other reasons. Securities available for sale are reported at fair value with unrealized gains and losses, net of taxes included as a separate component of accumulated other comprehensive income (or loss) in equity. On September 30, 1999, net unrealized losses were $1.9 million. On December 31, 1998, net unrealized gains were $1.3 million. The loss in unrealized value of these securities over the first nine months of the year was a direct result of increases in market interest rates offered on similar investments. As of September 30, 1999, $192.4 million or 61.1% of the securities portfolio was classified as available for sale and $122.5 million or 38.9% of the portfolio was classified as held to maturity. These ratios were 53.0% and 47.0%, respectively at December 31, 1998. CIB Marine's designation of securities between available for sale and held to maturity is based on a number of factors, including CIB Marine's current and projected 23 24 liquidity position and current and projected loan to deposit ratio. The increase in the percentage of securities classified as available for sale reflects CIB Marine's decision, based on such factors, to make a larger percentage of its securities portfolio available to meet CIB Marine's liquidity needs, if necessary, and to allow CIB Marine the opportunity to react to changes in market interest rates and changes in the yield relationship between alternative investments. In September 1999, CIB Marine purchased limited partnership interests in three private investment funds. See "Other Assets" for additional information. LOANS General CIB Marine offers a broad range of loan products, including commercial loans, commercial real estate loans, commercial and residential real estate construction loans, one to four family residential real estate loans, and various types of consumer loans. CIB Marine's underwriting standards, as contained within CIB Marine's loan policy, are based on the general assumption that the primary source of repayment should be the regular operating cash flows of the borrower and the secondary source should be the liquidation and disposition of collateral. At September 30, 1999, loans, net of the allowance for loan loss, were $1.2 billion, an increase of $289.9 million, or 32.0%, from $905.1 million at December 31, 1998, and represented 75.0% of CIB Marine's total assets at September 30, 1999. Substantially all of the increase was in the areas of commercial real estate loans, commercial loans and construction loans, which in the aggregate represented 93.7% of gross loans at September 30, 1999 and 89.3% of gross loans at December 31, 1998. The loan increase is consistent with CIB Marine's strategy to focus on establishing banking relationships with small to medium-sized businesses and has been achieved by hiring lenders who have experience and expertise in making loans to these customers in the markets served by CIB Marine. The following table sets forth a summary of CIB Marine's loan portfolio by category for each of the periods indicated. The data for each category is presented in terms of total dollars outstanding and as a percentage of the total loans outstanding. AS OF --------------------------------------- SEPTEMBER 30, 1999 DECEMBER 31, 1998 ------------------ ------------------ (IN THOUSANDS) Commercial............................................. $ 365,471 30.1% $273,331 29.8% Agricultural........................................... 6,217 0.5% 8,283 0.9% Real estate 1-4 family........................................... 49,916 4.1% 52,348 5.7% Commercial........................................... 628,872 51.9% 428,252 46.7% Construction......................................... 141,822 11.7% 117,703 12.8% Consumer............................................... 13,738 1.1% 17,652 1.9% Credit card loans...................................... 1,598 0.1% 1,454 0.2% Other.................................................. 4,706 0.5% 17,929 2.0% ---------- ----- -------- ----- GROSS LOANS............................................ 1,212,340 100.0% 916,952 100.0% ===== ===== Deferred Loan Fees..................................... (3,059) (1,241) Allowance for loan loss................................ (14,315) (10,657) ---------- -------- NET LOANS.............................................. $1,194,966 $905,054 ========== ======== Concentration of Credits Credit risk, the risk that one or more of CIB Marine's borrowers will not be able to repay some or all of their obligations to CIB Marine, is inherent in CIB Marine's business. Concentration of credits occur when the aggregate amount of direct, indirect and/or contingent obligations to one borrower, a related group of 24 25 borrowers or borrowers within or dependent upon a related industry or group, represent a relatively large percentage of credit extended by CIB Marine. Although each loan in a concentration may be of sound quality and profitable, concentrations of credit create special risks that are not present when the same loan amount is extended to a group of unrelated borrowers. Loans concentrated in one borrower are, to a large degree, dependent upon the financial capability and character of the individual borrower. Loans to a related group of borrowers are susceptible to a domino effect if financial problems are experienced by one or a few members of the group. Concentrations within or dependent upon an industry are subject to the additional risk factors of external economic conditions and market acceptance, which might equally affect all members of the group. At September 30, 1999, CIB Marine had two borrowing relationships with individual borrowers or related groups of borrowers that exceeded 25% of its capital. The total outstanding lending commitment associated with these two borrowing relationships, including lines of credit which have not been fully drawn as of September 30, 1999, was approximately $96.2 million. The aggregate principal amount actually drawn and outstanding at September 30, 1999, with respect to these borrowing relationships was approximately $84.2 million, or 6.9% of CIB Marine's gross loans outstanding, or 55.3% of CIB Marine's stockholders' equity balance as of that date. CIB Marine's largest commitment at September 30, 1999, was approximately $57.1 million, of which approximately $49.3 million was outstanding as of that date. In July 1999, one of CIB Marine's largest borrowers, who is also a stockholder of CIB Marine, experienced a substantial decline in net worth as a result of a similar decline in the market value of a publicly traded common stock comprising a large part of this borrower's net worth. The decline in the value of this security has caused liquidity problems for this borrower with respect to its current obligations to CIB Marine and to other lenders. As of September 30, 1999, the total outstanding lending commitment associated with this borrowing relationship, including lines of credit which have not been fully drawn, was approximately $39.1 million. The aggregate principal amount actually drawn and outstanding at September 30, 1999, with respect to this borrowing relationship was approximately $34.9 million and all such loans were current with respect to the payment of principal and interest. Since July 1999, CIB Marine has closely monitored this borrowing relationship including the collateral margins and cash flows. This borrower has worked with CIB Marine by providing additional collateral for these borrowings and updated financial information so that CIB Marine can continue to evaluate the credit risk of this relationship. In order to assess this borrower's liquidity needs, CIB Marine also evaluated and continues to monitor, primarily through information provided by the borrower, the borrower's obligations to other lenders and their collateral positions. In November 1999, two of these lenders filed lawsuits to recover amounts due to them. This borrower has also engaged in the disposition of certain assets to satisfy various obligations to CIB Marine and other lenders and to strengthen its liquidity position. In working with this borrower to address its liquidity problems, management determined that it was in the best interests of CIB Marine to provide this borrower with additional cash to help it meet its current obligations both to CIB Marine and to other lenders. On September 9, 1999, CIB Marine purchased from this borrower limited partnership interests in three private investment funds. A description of this investment is included below under "Other Assets". CIB Marine originally paid $2.4 million for the limited partnership interests. Of this amount, $1.0 million was used by the borrower to repay a loan from CIB Marine that was previously secured by an interest in one of these limited partnerships, $1.3 million was invested in a certificate of deposit at CIB Marine which was pledged to CIB Marine as additional collateral and $0.1 million was paid to another lender. CIB Marine has neither suffered nor currently anticipates any losses with respect to its loans to this borrower and has determined that an additional provision to its allowance for loan loss is not currently required. CIB Marine cannot provide assurances that an additional provision will not be required in the future or that there will not be future losses with respect to loans to this borrower. Management of CIB Marine will continue to closely monitor its loans to this borrower in order to assess its ongoing exposure to the credit risk posed by this borrower and will take additional action when deemed appropriate. At September 30, 1999, CIB Marine also had total borrowings within three industries or industry groups that exceeded 25% of its capital as of that date. The total outstanding balance to commercial and residential 25 26 real estate developers, investors and contractors was approximately $471.0 million, or 38.8% of gross loans, or 309.2% of stockholders' equity; the total outstanding balance of loans made in the motel and hotel industry was approximately $76.1 million, or 6.3% of gross loans, or 49.9% of stockholders' equity; and the total outstanding balance of loans made in the nursing/convalescent home industry was approximately $54.7 million, or 4.5% of gross loans outstanding, or 35.9% of stockholders' equity. The loans and lines of credit described in this section are generally collateralized by commercial or multi-family real estate, other business collateral and/or personal property. Management has no reason to believe that these loans represent any greater risk of loss than CIB Marine's other loans that are similarly collateralized and underwritten. OTHER ASSETS Other assets increased 170.3% to $4.9 million at September 30, 1999, from $1.8 million at December 31, 1998. The majority of the increase was the result of a $2.8 million investment in three limited partnerships. On September 9, 1999, CIB Marine purchased, at the holding company level, limited partnership interests in three private investment funds from one of its largest borrowers, who is also a stockholder of CIB Marine. CIB Marine engaged in this transaction primarily to provide this borrower with cash to meet its current obligations to CIB Marine. Additional information about this borrower and its loans from CIB Marine are discussed above under "Loans -- Concentration of Credits." CIB Marine originally paid $2.4 million for the limited partnership interests. The purchase price for the limited partnership interests was based on the value of the underlying portfolio securities held by the private investment funds as of June 30, 1999. Under the terms of the purchase, this price will be adjusted to reflect the value of the funds as of September 9, 1999 once the Valuation is made available by the general partner of the funds. These funds are currently invested in both public and private equity securities. Two of the funds are focused on the environmental and waste-related industries and the other fund is focused on the health care, pharmaceutical, media and communication industries. Under the capital call provisions of one of the limited partnerships, CIB Marine contributed an additional $0.4 million on September 10, 1999. CIB Marine may also be required to invest up to an additional $2.4 million over the next 3 1/2 years. There is currently no public market for the limited partnership interests in these private investment funds, and it's unlikely that such a market will develop. Because of its illiquidity and the effect of market volatility on equity investments such as this, this investment involves a higher risk of loss than other securities in CIB Marine's portfolio and CIB Marine cannot provide assurances that it will not suffer losses with respect to any of the limited partnership interests. In order to attempt to manage the risk in this investment, CIB Marine has negotiated a put option to require the borrower to repurchase the limited partnership interests at any time for the greater of the fair market value of the limited partnership interests as of the date that the put option is exercised or the amount originally paid by CIB Marine to the borrower (as adjusted for additional investments by CIB Marine in the funds and distributions by the funds to CIB Marine). The value of this put option, however, is dependent on the future financial ability of the borrower to satisfy its obligations under the put option. Due to the borrower's liquidity problems as discussed above under " Loans -- Concentration of Credits", no assurances can be provided that the borrower will have the financial ability to satisfy the put option obligations. DEPOSITS CIB Marine has experienced significant growth in deposits, which represent the major source of funding for CIB Marine's earning assets. Total deposits increased $386.8 million, or 38.3%, to $1.4 billion during the first nine months of 1999. A significant portion of the deposit growth was a result of the acquisition of three branch facilities in the Chicago metropolitan market. The deposits assumed as a result of these purchases accounted for $144.0 million, or 37.2%, of the deposit growth during 1999. Time deposits represent the largest component of interest bearing deposit liabilities. The percentage of time deposits to total deposits was 75.8% at September 30, 1999 and 77.2% at December 31, 1998. These 26 27 percentages reflect CIB Marine's significant reliance on time deposits as a source of funding. Time deposits of $100,000 and over were $342.3 million at September 30, 1999 and $222.9 million at December 31, 1998, and represented 32.3% and 28.6% of total time deposits, respectively. Brokered time deposits were $58.6 million, or 5.53%, of total time deposits at September 30, 1999, and $58.7 million, or 7.5%, of total time deposits at December 31, 1998. Brokered time deposits included in time deposits of $100,000 and over were $46.9 million at September 30, 1999. At September 30, 1999, noninterest bearing demand deposits were equal to $90.1 million, interest bearing demand deposits were equal to $43.2 million and savings deposits were equal to $205.2 million. These numbers were $80.3 million, $40.0 million and $110.1 million, respectively, at December 31, 1998. Of the $95.1 million, or 86.5%, increase in savings from December 31, 1998 to September 30, 1999, $50.6 million was due to the branch acquisitions mentioned above. These branches had higher deposit concentrations in savings products. BORROWINGS The following table sets forth information regarding selected categories of borrowings: SEPTEMBER 30, 1999 DECEMBER 31, 1998 ------------------- ------------------- BALANCE AVG. RATE BALANCE AVG. RATE ------- --------- ------- --------- (IN THOUSANDS) Federal funds purchased.............................. $ 125 5.45% $ 100 4.67% Repurchase agreements................................ 5,550 5.17% 2,871 5.11% Treasury, tax and loan note.......................... 402 2.42% 283 3.16% Revolving Line of Credit............................. 13,710 7.40% -- -- Federal Home Loan Bank -- short term................. 5,000 4.75% -- -- ------- ---- ------- ---- TOTAL SHORT TERM BORROWINGS................ 24,787 6.28% 3,254 4.93% ------- ---- ------- ---- Federal Home Loan Bank -- long term.................. 9,750 4.98% 20,000 5.01% ------- ---- ------- ---- TOTAL BORROWINGS........................... $34,537 5.91% $23,254 5.00% ======= ==== ======= ==== At September 30, 1999, total borrowings were $34.5 million compared to $23.3 million at December 31, 1998, representing 2.2% and 2.0% of total assets, respectively. FHLB advances accounted for $14.8 million of total borrowings at September 30, 1999 and $20.0 million at December 31, 1998, representing 42.7% and 86.0% of total borrowings, respectively. FHLB borrowings decreased in the third quarter of 1999 through $7.3 million in long-term advances that were called before their scheduled maturity, $3.0 million in advances that matured and the decrease of $8.5 million in short-term advances. CIB Marine had a $25.0 million revolving line of credit with an unaffiliated commercial bank with an outstanding balance of $13.7 million at September 30, 1999. No amount was outstanding on the line of credit as of December 31, 1998. CAPITAL CIB Marine and its subsidiary banks are subject to various regulatory capital guidelines. In general these guidelines define the various components of core capital and assign risk weights to various categories of assets. The risk-based capital guidelines require financial institutions to maintain minimum levels of capital as a percentage of risk-weighted assets. The risk-based capital information of CIB Marine at September 30, 1999 and December 31, 1998 is contained in the following table. The capital levels of CIB Marine and the subsidiary banks are, and have been, substantially in excess of the required regulatory minimum during the periods indicated. CIB Marine intends to maintain its capital level and the capital levels of its banks at or above levels sufficient to support 27 28 future growth and maintain sufficiently high lending limits to permit CIB Marine's subsidiary banks to meet the credit needs of medium-sized commercial borrowers. SEPTEMBER 30, 1999 DECEMBER 31, 1998 ------------------ ----------------- (IN THOUSANDS) RISK WEIGHTED ASSETS (RWA).................................. $1,409,888 $1,028,322 ========== ========== AVERAGE ASSETS(1)........................................... $1,529,792 $1,110,753 ========== ========== CAPITAL COMPONENTS Stockholders' equity...................................... $ 152,322 $ 144,096 Less: Disallowed intangibles.............................. (14,574) (3,727) Add/less: Unrealized loss/(gain) on securities............ 1,153 (775) ---------- ---------- TIER 1 CAPITAL.............................................. 138,901 139,594 Allowable allowance for loan loss......................... 14,315 10,657 ---------- ---------- TOTAL RISK BASED CAPITAL.......................... $ 153,216 $ 150,251 ========== ========== SEPTEMBER 30, 1999 ------------------------------------------------------- FOR CAPITAL ADEQUACY PROMPT CORRECTIVE ACTUAL PURPOSES ACTION PROVISIONS --------------- --------------- ----------------- AMOUNT RATIO AMOUNT RATIO AMOUNT RATIO ------- ----- ------- ----- -------- ------ Total Capital (to RWA).................. 153,216 10.87% 112,791 8.00% 140,898 10.00% Tier 1 Capital (to RWA)................. 138,901 9.85% 56,396 4.00% 84,593 6.00% Tier 1 Leverage (to Avg Assets)......... 138,901 9.08% 61,192 4.00% 76,490 5.00% DECEMBER 31, 1998 ------------------------------------------------------ FOR CAPITAL ADEQUACY PROMPT CORRECTIVE ACTUAL PURPOSES ACTION PROVISIONS --------------- -------------- ----------------- AMOUNT RATIO AMOUNT RATIO AMOUNT RATIO ------- ----- ------ ----- -------- ------ Total Capital (to RWA)................... 150,251 14.61% 82,265 8.00% 102,832 10.00% Tier 1 Capital (to RWA).................. 139,594 13.57% 41,132 4.00% 61,699 6.00% Tier 1 Leverage (to Avg Assets).......... 139,594 12.57% 44,430 4.00% 51,416 5.00% - --------------- (1) Average assets as calculated for risk-based Capital (deductions include current period balances for goodwill and other intangibles). Under Illinois law, CIB Marine's shareholders were entitled to dissent from the plan to reincorporate in the state of Wisconsin and receive payment of the "fair value" of their shares from the corporation if the reincorporation is completed. Two shareholders exercised these rights and were paid $2,454.97 per share for 74 shares received in September 1999 and 10 shares received in October 1999. The shares purchased by CIB Marine Bancshares Inc. are being held as treasury stock. In September 1999, dividends totaling $2.7 million were paid to the holding company by its subsidiaries and the proceeds were used to purchase the limited partnership interests in the private investment funds described in "Other Assets". LIQUIDITY The objective of liquidity risk management is to ensure that CIB Marine has adequate funds available to fund various commitments, including loan demand, deposit withdrawals and other obligations and opportunities, in a timely manner. CIB Marine's Asset/Liability Management Committee actively manages CIB Marine's liquidity position by estimating, measuring and monitoring its sources and uses of funds and its liquidity position. CIB Marine's sources of funding and liquidity include both asset and liability components. CIB Marine's funding requirements are primarily met by the inflow of funds from deposits and, to a much lesser extent, from other borrowings, including CIB Marine's $25.0 million line of credit, as discussed under "Borrowings." Additional funding is provided by the maturation and repayment of loans and securities. 28 29 Additional sources of liquidity include cash and cash equivalents, federal funds, loans held for sale and the sale of securities. The following discussion should be read in conjunction with the statements of cash flows for the nine months ended September 30, 1999, and September 30, 1998, contained in the consolidated financial statements. For the nine months ended September 30, 1999, net cash provided by operating activities was $17.1 million, compared to $5.5 million for the nine months ended September 30, 1998. The increase in net cash provided by operating activities was primarily due to higher net income and an increase in net proceeds from loans held for sale. For the nine months ended September 30, 1999, net cash used in investing activities in 1999 was $285.7 million, compared to $243.5 million for the nine months ended September 30, 1998. The increase in cash used for investing activities during both periods was primarily due to the net increase in loans and securities purchases, net of sales and maturities. During 1999 and 1998 the purchase of branch assets and deposits provided $124.4 million and $12.1 million in cash, respectively. Net cash provided by financing activities was $267.7 million and $241.6 million for the nine months ended September 30, 1999 and 1998, respectively. Increases in deposits provided $255.5 million, or 95.4% of the net cash provided by financing activities for 1999. Short-term borrowings provided $22.1 million. CIB Marine was able to meet its liquidity needs during the third quarter of 1999 and expects that these needs will be met throughout the remainder of 1999 and 2000. YEAR 2000 CIB Marine depends upon information technology in substantially all aspects of its ongoing operations. Accordingly, successfully addressing Year 2000 concerns to protect CIB Marine from risks associated with it is of highest importance to management. Because the nature of the Year 2000 problem is such that there can be no complete assurance that it will be successfully resolved, a risk mitigation program is well under way. In order to adequately assess the impact of the Year 2000 problem, CIB Marine created a "Year 2000 Committee". The committee reports to the Boards of Directors of CIB Marine and its banks and non-bank subsidiaries on a monthly basis with regard to the status of Year 2000 testing, progress achieved in connection with Year 2000 assessments, contingency plans, and other matters related to risk mitigation and analysis. The committee completed the inventory and assessment phase of the program in March 1998. This inventory categorized each "system" based upon its importance to CIB Marine. "System" includes any hardware, software, or service, either internal or external, that is required to operate CIB Marine's business. Of the 182 systems identified, 53 were deemed to be "mission critical." Testing and validation of all internal mission critical systems was completed in January 1999, and all mission critical systems were determined to be Year 2000 ready. Internal certification and implementation of all systems which are Year 2000 ready was completed by March 31, 1999. As part of the assessment phase, CIB Marine also attempted to identify and establish controls for the risks posed by the possible lack of Year 2000 preparedness by its customers. Between May and July 1998, CIB Marine sent surveys to their current commercial customers with loans that exceeded a certain threshold and, since that time, requires Year 2000 assessments be completed with respect to new commercial customers. CIB Marine's Loan Policy requires that a Year 2000 worksheet and assessment be completed for each new or renewed loan. The Credit Administration Department has analyzed the responses and assessments that have been received from customers and loan officers to assess potential risk exposure. Based on the analysis as of September 30, 1999, no high risk assessments have been assigned and reserve allocations have not been impacted by down grading or classification arising out of such analysis. Notwithstanding CIB Marine continues to monitor their potential economic downside risks arising out of Year 2000 in considering its allowance for loan loss. In addition, CIB Marine's Loan Policy requires that Year 2000 contingencies be addressed in all loan commitments and requires the inclusion in all loan documents of additional covenants and provisions to address Year 2000 requirements. CIB Marine has also adopted a policy to manage risks posed by its funds providers and capital market/asset management counter-parties. 29 30 CIB Marine is also assessing liquidity risk in connection with the Year 2000 readiness of its major loan and deposit customers. Year 2000 problems of CIB Marine's major loan customers could affect their ability to make loan payments when due to CIB Marine and therefore negatively impact CIB Marine's short-term liquidity. Similarly, Year 2000 problems could affect the cash flows of some of CIB Marine's major business depositors resulting in their inability to maintain historical deposit balance levels in their accounts, also creating a negative impact on short-term liquidity. In addition, CIB Marine may experience other unusual deposit outflows before December 31, 1999 as a result of increased currency demands of its customers. These potential negative effects on short-term liquidity have been considered by CIB Marine in analyzing and planning for its future liquidity needs. The renovation phase of the program involves the correction of any Year 2000 related deficiencies. Since the majority of the systems used by CIB Marine are provided by vendors, this process has consisted primarily of regular communication with such vendors to ascertain their readiness. The core banking system in use by CIB Marine is already Year 2000 ready and was designed that way by CIB Marine's software provider in the late 1980's. The hardware platform and associated operating system that CIB Marine's core banking system runs on is also Year 2000 ready. Although vendor-supplied, a vast majority of the systems in use by CIB Marine are run internally on CIB Marine-owned platforms. All such internal systems were renovated by December 31, 1998. Another aspect of the renovation phase was to prepare contingency plans in the event that systems are not Year 2000 ready. All contingency plans have been developed and reviewed and are periodically being updated by the Year 2000 Committee. Remediation contingency plans revolve around trigger dates that will cause CIB Marine to replace systems for which significant progress toward renovation has not been made. Each contingency plan will be tested for validity during 1999. The Year 2000 Committee has also compiled a business impact analysis for each core business process within CIB Marine. This analysis considered all systems that are required to support each business function, focusing on the services that will be necessary if there is a business disruption, such as a power failure, due to Year 2000 problems. The business impact analysis also encompasses the determination of the "most reasonably likely Year 2000 worst case scenario" and the development of a business resumption contingency plan to cope with such scenario. For example, CIB Marine has an onsite twenty-four hour battery backup at the data processing facility in case there is a power interruption. If that fails, CIB Marine has made arrangements for backup data processing services with a third party vendor. The business resumption contingency plans provide for operational procedures in case systems that appear to be renovated and validated fail to work. CIB Marine is in process of testing and/or validating such plans and will modify the same based upon the results of such testing and validation. The initial testing of these plans was completed on or about October 26, 1999. These plans are important in light of the fact that some outside servicers, such as utility and telecommunication companies, are difficult to monitor for compliance. The contingency plans therefore include building in as much redundancy as possible and being prepared to switch to compliant vendors. CIB Marine is in the process of preparing year-end planning provision for determining any Y2K problems and is training employees with respect to the implementation of the business resumption contingency plans. The estimated expense of CIB Marine's Year 2000 project is $160,000, which will not have a material impact on earnings. These expenses are for system upgrades and dedicated personnel costs. Approximately $100,000 of these costs had been incurred as of September 30, 1999. The use of outside consultants has been limited to a validation study of CIB Marine's core banking system testing methodology. This discussion of Year 2000 issues includes numerous forward-looking statements reflecting management's current assessment and estimates with respect to CIB Marine's Year 2000 compliance efforts and the impact of Year 2000 issues on CIB Marine's business and operations. Various factors could cause actual results to differ materially from those contemplated by such assessment, estimates, and forward-looking statements, including many factors that are beyond the control of CIB Marine. These factors include, but are not limited to, inaccurate representations by vendors and customers, technological changes, economic conditions, and competitive considerations. 30 31 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK SENSITIVITY There have been no material changes in the market risks faced by CIB Marine since December 31, 1998. For information regarding CIB Marine's market risks, refer to its 1998 Annual Report on Form 10K/A, which was filed with the Securities and Exchange Commission on April 30, 1999. The following table illustrates the period and cumulative interest rate sensitivity gap for September 30, 1999: 0-3 4-6 7-12 1-5 OVER 5 MONTHS MONTHS MONTHS YEARS YEARS TOTAL -------- --------- --------- -------- -------- ---------- (IN THOUSANDS) September 30, 1999 Interest earning assets: Loans........................ $679,252 $ 30,182 $ 76,228 $371,717 $ 51,902 $1,209,281 Securities................... 18,648 7,504 30,536 207,579 50,630 314,897 Federal funds sold........... 6,944 -- -- -- -- 6,944 -------- --------- --------- -------- -------- ---------- Total interest earning assets................ 704,844 37,686 106,764 579,296 102,532 1,531,122 -------- --------- --------- -------- -------- ---------- Interest bearing liabilities: Time deposits................ 333,319 256,465 279,007 190,406 120 1,059,317 Savings and interest bearing demand deposits........... 248,444 -- -- -- -- 248,444 Short-Term Borrowings........ 23,350 527 910 -- -- 24,787 Long-Term Borrowings......... -- -- -- -- 9,750 9,750 -------- --------- --------- -------- -------- ---------- Total interest bearing liabilities........... $605,113 $ 256,992 $ 279,917 $190,406 $ 9,870 $1,342,298 -------- --------- --------- -------- -------- ---------- Interest sensitivity GAP (by period)...................... 99,731 (219,306) (173,153) 388,890 92,662 188,824 Interest sensitivity GAP (cumulative)................. 99,731 (119,575) (292,728) 96,162 188,824 188,824 Cumulative Gap as a % of Total Assets....................... 6.26% (7.50)% (18.36)% 6.03% 11.84% The following table illustrates the expected percentage change in net interest income over a one year period due to the immediate change in short term U.S. prime rate of interest as of September 30, 1999 and December 31, 1998: BASIS POINT CHANGES ----------------------------- +200 +100 -100 -200 ---- ---- ------ ------ SEPTEMBER 30, 1999 Net Interest Income change over one year.................. 1.23% .62% (1.29)% (2.92)% ==== ==== ====== ====== DECEMBER 31, 1998 Net Interest Income change over one year.................. 1.48% .88% (1.95)% (4.03)% ==== ==== ====== ====== 31 32 PART II. OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS CIB Marine and its subsidiaries are parties to legal actions that arise in the normal course of their business activities. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a materially adverse effect on the consolidated financial condition, results of operations, or liquidity of CIB Marine. ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS Not Applicable ITEM 3. DEFAULTS UPON SENIOR SECURITIES Not Applicable ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS Not Applicable ITEM 5. OTHER INFORMATION Not Applicable ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K a. Exhibits - Exhibit 11 -- Statement Re Computation of Earnings Per Share - Exhibit 27 -- Financial Data Schedule b. Reports on Form 8-K On August 27, 1999, CIB Marine reported it had changed its state of incorporation from Illinois to Wisconsin and changed its name from Central Illinois Bancorp, Inc. to CIB Marine Bancshares, Inc. As a result of this reincorporation, the rights of the stockholders and the internal affairs of CIB Marine Bancshares, Inc. are governed by the Wisconsin Business Corporation Law rather than the Illinois Business Corporation Act. 32 33 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, on this 15th day of November 1999. CIB MARINE BANCSHARES, INC. (Registrant) /s/ STEVEN T. KLITZING ------------------------------------ Steven T. Klitzing Senior Vice President and Chief Financial Officer 33 34 EXHIBIT INDEX The following exhibits have been filed herewith: EXHIBIT NUMBER DESCRIPTION ------- ----------- 11 -- Computation of Earnings Per Share 27 -- Financial Data Schedule