UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                -----------------
                                    Form 10-K

           [ x ] Annual report pursuant to section 13 or 15(d) of the
                        Securities Exchange Act of 1934

                     For the Fiscal Year Ended June 30, 2000


          [ ] Transition report pursuant to section 13 or 15(d) of the
                        Securities Exchange Act of 1934

                        Commission File Number: 333-50049

                               DTI HOLDINGS, INC.
             (Exact name of registrant as specified in its charter)

         Missouri                                    43-1828147
  (State of incorporation)             (I.R.S.  Employer Identification No.)

                          8112 Maryland Ave, 4th Floor
                            St. Louis, Missouri 63105
                    (Address of principal executive offices)

                                 (314) 880-1000
                         (Registrant's telephone number)

        Securities registered pursuant to Section 12(b) of the Act: None

        Securities registered pursuant to Section 12(g) of the Act: None


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

     No non-affiliates of the registrant own common stock of the registrant.

                       Documents Incorporated By Reference
                                      None



                               DTI HOLDINGS, INC.
                                    FORM 10-K
                            Year Ended June 30, 2000
                                TABLE OF CONTENTS
                                                                            Page
                                     PART I

Item 1.   Business                                                             4

Item 2.   Properties                                                          29

Item 3.   Legal Proceedings                                                   29

Item 4.   Submission of Matters to a Vote of Security Holders                 29


                                  PART II

Item 5.   Market for Registrant's Common Equity and Related Stockholder
          Matters                                                             30

Item 6.   Selected Financial Data                                             31

Item 7.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations                                               33

Item 7A.  Quantitative and Qualitative Disclosures about Market Risk          40

Item 8.   Financial Statements and Supplementary Data                         40

Item 9.   Changes in and Disagreements with Accountants on Accounting
          and Financial Disclosure                                            40

                                 PART III

Item 10.  Directors and Executive Officers of the Registrant                  41

Item 11.  Executive Compensation                                              43

Item 12.  Security Ownership of Certain Beneficial Owners and
          Management                                                          47

Item 13.  Certain Relationships and Related Transactions                      48

                                  PART IV

Item 14.  Exhibits, Financial Statement Schedules and Reports on Form 8-K     49

Signatures
Exhibit Index

                                       2


                           FORWARD-LOOKING STATEMENTS

We have included  "forward-looking  statements" throughout this document.  These
statements  describe  our  attempt to predict  future  events.  We use the words
"believe,"   "anticipate,"   "expect,"  and  similar   expressions  to  identify
forward-looking  statements.  You  should be aware  that  these  forward-looking
statements  are subject to a number of risks,  assumptions,  and  uncertainties,
such as:

- -    Risks associated with our capital requirements and existing debt;

- -    Risks  associated  with  increasing  competition in the  telecommunications
     industry, including industry over-capacity and declining prices;

- -    Changes  in  laws  and  regulations  that  govern  the   telecommunications
     industry;

- -    Risks related to continuing our network expansion without delays, including
     the need to obtain permits and rights-of-way; and

- -    Other risks discussed below under "Risk Factors."

This  list  is  only  an  example  of some of the  risks  that  may  affect  our
forward-looking  statements.  If any of these risks or uncertainties materialize
(or  if  they  fail  to  materialize),  or if  the  underlying  assumptions  are
incorrect,  then our results may differ  materially from those we have projected
in the  forward-looking  statements.  We  have no  obligation  to  revise  these
statements to reflect future events or circumstances.


                                       3



                                     PART I

Item 1.  Business

     In this Annual Report on Form 10-K, we will refer to DTI Holdings,  Inc., a
Missouri Corporation organized in 1997, as "DTI Holdings", the "Company",  "we",
"us",  and "our".  We will refer to Digital  Teleport,  Inc.,  our  wholly-owned
operating subsidiary organized in 1989, as "Digital Teleport."

                                  Introduction

     We are a  facilities-based  communications  company  that  is  creating  an
approximately  20,000 route mile fiber optic network  comprised of approximately
23 regional rings interconnecting  primary,  secondary and tertiary cities in 37
states and the District of Columbia.  By providing  high-capacity voice and data
transmission  services to and from secondary and tertiary  cities,  we intend to
become  a  leading  wholesale  provider  of  regional  communications  transport
services to interexchange  carriers ("IXCs") and other communications  companies
("carrier's carrier services"). We are offering our carrier customers dedicated,
virtual  circuits  through the  exclusive use of high  capacity,  ring-redundant
optical windows from dense wavelength division  multiplexing  ("DWDM") equipment
on the regional rings throughout our network. We will use the optical windows to
offer our carrier customers a high quality,  ring-redundant means to efficiently
deliver  their calls and data to a significant  number of end-users  along these
rings.  Our regional  rings will also offer  carriers a means to aggregate,  for
further long haul  transport,  the outgoing  calls of that  carrier's  customers
along such rings to regional  points of  interconnection  between the  carrier's
network and our network for further transport by the carrier.  We also offer our
carrier customers  point-to-point  non-ring protected  transport services on our
facilities.  Customers of our carrier's carrier services include Tier 1 and Tier
2 carriers  and other  communication  companies.  We also  provide  private line
services to targeted  business and governmental  end-user  customers  ("end-user
services").

     On a fully diluted  basis,  we are 47% owned by an affiliate of Kansas City
Power & Light  Company  ("KCP&L"),  and 47% owned by Richard D.  Weinstein,  our
President and Chief Executive Officer.  Our principal business office is located
at 8112 Maryland Avenue - 4th Floor,  St. Louis Missouri  63105,  United States,
and our telephone number is (314) 880-1000.

                                  Recent Events

         On September 27, 2000,  DTI Holdings,  Inc.  announced  that Richard D.
Weinstein,  the founder,  president and chief executive  officer of the Company,
has  entered  into a  conditional  agreement  for the sale of his  shares to KLT
Telecom Inc., the telecommunications subsidiary of KCP&L.

         Under the agreement,  KLT would acquire an additional 31 percent of the
fully  diluted   common  stock  of  DTI  Holdings,   for  a  purchase  price  of
approximately  $110 million.  The investment  would increase KLT's fully diluted
ownership to 78 percent of DTI. In addition to the initial  share  purchase,  if
the transaction is consummated by November 20, 2000, Mr. Weinstein has agreed to
grant KLT a 5-year  option to buy his  remaining 15 percent of the fully diluted
common  stock  of DTI for an  additional  purchase  price of  approximately  $12
million.

         The stock  acquisition is contingent upon satisfaction or waiver by KLT
of several conditions.  These conditions include the purchase by KLT of at least
90% of the  principal  amount of DTI's Series B Senior  Discount  Notes due 2008
("Senior  Discount  Notes") and 90% of the Warrants  which were issued  together
with the  Senior  Discount  Notes  and which are now  detachable.  Each  Warrant
entitles the holder to purchase  1.552 shares of DTI common stock.  The purchase
price  to be  offered  for  the  Senior  Discount  Notes  and  Warrants  will be
determined by KLT, but in the case of the Senior  Discount  Notes is expected to
represent a  significant  discount to their  accreted  value.  Other  conditions
include  receipt  of a waiver  from KLT's  bank  group and the  availability  of
financing to consummate the transactions.


                                       4


         At such  time as KLT  makes an offer to  purchase  at least  40% of the
Senior Discount Notes and 40% of the Warrants,  persons  designated by KLT would
be elected as  Executive  Vice  Presidents  of DTI with  authority  over certain
construction   activities,   marketing  and  sales,   and  approval  rights  for
transactions  over $1 million,  subject to separate  approval  rights  which Mr.
Weinstein would retain over specified matters.

         If the transaction is terminated,  KLT and Mr. Weinstein have agreed to
a  six-month   "standstill"  period,  during  which  they  will  exercise  joint
decision-making authority for contracts and capital expenditures in excess of $1
million.

                                       5


                                Business Strategy

We intend to:

Leverage Integrated Long-Haul Routes, Regional Rings and Local Network Design

     We believe that the strategic  design of our network will allow us to offer
reliable,  high-capacity  transmission  services on a region-by-region  basis to
carrier and end-user  customers who seek a competitive  alternative to incumbent
providers of such  services.  The regional and local SONET rings in our network,
which provide instantaneous  restoration of service in the event of a fiber cut,
will interconnect primary,  secondary and tertiary markets, major IXCs points of
presence  ("POPs") and incumbent local exchange  carrier ("ILEC") access tandems
and, in selected metropolitan areas,  potential end-user customers.  This design
will permit us to provide  our  carrier  customers  with  reliable  transmission
capacity between the carrier's  network and access tandems serving a significant
number of end-users in each region. Using a technologically advanced design, our
ringed network will provide rapid rerouting of calls in the event of a fiber cut
and, in many cases,  will permit our  customers to allocate,  manage and monitor
the  capacity  they  lease  from us  from  within  the  customer's  own  network
operations center.

Develop a Low-Cost Network

     We are  striving to develop a low-cost  network by (i) taking  advantage of
the potential cost efficiencies of our network design, (ii) continuing to deploy
advanced fiber optic network technology,  which we believe lowers  construction,
operating and maintenance  costs, and (iii) realizing cost efficiencies  through
existing  and  additional  fiber  strand long-term  indefeasible  rights  to use
("IRUs")  and  swap  agreements  with  other  telecommunications  companies  and
rights-of-way  agreements  with  governmental  authorities.  We believe that our
approach will allow us to offer carrier customers  regional  transport on a more
economical basis than is currently available to such customers.

Selectively Pursue Local Switched Services Opportunities

     We  believe  our  network   design  will  allow  us  to   selectively   and
cost-effectively   pursue  local  switched  service  opportunities  by  creating
regional  and  local  fiber  optic  rings  along  our  long-haul  routes  and by
leveraging  the  technical  capabilities  and  high-bandwidth  capacity  of  our
network.  We intend to provide local  switched  service  capacity to our carrier
customers    and   to   other    facilities-based    and    non-facilities-based
telecommunications  companies on a wholesale  basis.  Our network's  design will
also  provide us with  sufficient  long-haul  capacity to offer  local  switched
services to targeted  end-user  customers  in primary,  secondary  and  tertiary
cities on our regional rings.

Leverage Experienced Management Team

     Our management team includes individuals with significant experience in the
deployment  and  marketing  of  telecommunications  services.  Prior to founding
Digital  Teleport in 1989,  Richard D. Weinstein,  President and Chief Executive
Officer, owned and managed Digital  Teleresources,  Inc., a firm which designed,
engineered and installed telecommunications systems for large telecommunications
companies,  including SBC  Communications,  Inc. ("SBC"),  and other Fortune 500
companies.   Prior  to  joining  us  as  Senior  Vice  President,   Finance  and
Administration and Chief Financial  Officer,  Gary W. Douglass was the Executive
Vice President and Chief Financial Officer of publicly-held  Roosevelt Financial
Group,  Inc., which was acquired by Mercantile  Bancorporation  in 1997, and had
previously  spent 23 years  at  Deloitte  & Touche  LLP.  Jerry W.  Murphy,  our
President - DTI Network  Services and Chief Technology  Officer,  spent 18 years
with MCI,  having spent the last 11 years in senior  positions  in  engineering,
network  implementation and network operations positions.  William P. McDonough,
our Vice President of Network Engineering and Operations,  has spent 37 years in
the telecommunications  industry with 34 of those years having been spent at SBC
in  various  engineering  and  operations  positions.  Phillip S. Adams our Vice
President - Network  Sales  started in October 1998 from AT&T.  Mr. Adams held a
number of  management  positions  while at AT&T  over the  course of 27 years in
sales,  project management,  network services,  and marketing.  Daniel A. Davis,

                                       6


Vice  President and General  Counsel joined us in June 1998 from the law firm of
Bryan Cave LLP where he practiced in the  corporate  transactions  and corporate
finance groups,  representing primarily  telecommunications and other technology
based companies.

                                  Going Concern

     The   accompanying   consolidated   financial   statements   and  financial
information has been prepared assuming that we will continue as a going concern.
We incurred  losses from operations of $22 million and net losses of $57 million
during the fiscal year ended June 30, 2000.  We have not yet been  successful in
obtaining   additional   financing  to  sustain  our  operations  and  may  have
insufficient  liquidity to meet our needs for continuing  operations and meeting
our  obligations.  As of June 30,  2000,  DTI had $33  million  of cash and cash
equivalents.   Such  amounts,  when  coupled  with  anticipated  collections  of
additional  amounts  due us under  existing  IRU  agreements  upon  delivery  of
specific route segments,  are expected to provide  sufficient  liquidity to meet
our  operating  and  capital  requirements  through  approximately  March  2001.
Consequently,  there is  substantial  doubt  about our  ability to continue as a
going concern.  The Company's  continuation as a going concern is dependent upon
its ability to (a) generate  sufficient  cash flow to meet its  obligations on a
timely  basis,  (b) obtain  additional  financing  as may be  required,  and (c)
ultimately  sustain  profitability.  Management's  recent  actions  and plans in
regard to these matters are as follows:

     1.   The  Company is  attempting  to  increase  sales of monthly  bandwidth
          capacity  to  reduce  the  amount  of  cash  flow   required  to  fund
          operations.

     2.   The  Company  is  selectively  evaluating  the  opportunities  to sell
          additional  dark fiber and empty  conduits to supplement its liquidity
          position.

     3.   The  Company  is  exploring  vendor  financing  options as a source of
          funding for its  electronics  purchases  in order to light  additional
          network capacity.

     4.   The  Company is  exploring  its  options  with  respect  to  obtaining
          additional equity infusions as well as the possibilities of additional
          debt financing.

     5.   The Company is considering delaying,  modifying or abandoning plans to
          build or acquire certain  portions of our network in order to conserve
          cash until such time as  additional  cash is  generated to support its
          business plan.

     There can be no assurance,  however,  that DTI will be successful in any of
the above  mentioned  actions  or plans in a timely  basis or on terms  that are
acceptable  to  us  and  within  the  restrictions  of  our  existing  financing
arrangements, or at all.

                                       7

                                  Our Business

The Network

     General.  Our network is an  exclusively  fiber optic cable  communications
system substantially all of which employs self-healing,  SONET ring architecture
to minimize  downtime in the event of a cut in a fiber ring. We expect that more
than 90% of the fiber in our network will be installed underground, typically 36
to 48 inches  under the  surface,  providing  protection  from weather and other
environmental  hazards affecting  reliability of communication  connections.  We
expect to construct  approximately  one-third of our network, and to obtain IRUs
for fiber optic  facilities  for the remainder.  On routes  constructed by us we
install  SMF-28 Corning fiber for our own use and LEAF fiber for future uses. In
June 1998, we entered into a two-year  agreement  with Pirelli Cable and Systems
LLC  ("Pirelli")  pursuant to which we agreed to purchase all of our fiber optic
cable from Pirelli.  The Pirelli cable supply  agreement has  subsequently  been
extended for an additional one-year period. Routes in our network constructed by
us are generally  comprised of a minimum of 48 fiber strands. On routes where we
obtain IRUs we will  generally  acquire  between four and 24 fiber  strands.  On
certain  strategic routes which we construct,  our network will also include one
or two empty innerducts for maintenance and future growth  purposes.  As part of
our  design,  we  typically  retain  60% or more of the fiber  capacity  on each
network route we construct for our own use.

     We currently have approximately  18,000 route miles of fiber optic cable in
place or under construction throughout the United States consisting of long-haul
segments  and local loop  networks  in the St.  Louis,  Kansas  City and Memphis
metropolitan  areas,  as well as  other  smaller  markets.  We  currently  offer
services over approximately 2,000 route miles of our network.

     Network Electronics. Long-haul routes on our network will generally utilize
Dense  Wavelength  Division  Multiplexing  ("DWDM")  equipment.  DWDM  equipment
provides  individual  wavelength-specific  circuits  of OC-48  capacity  optical
windows (a standard  measure of optical  transmission  capacity).  In  September
1998, we entered into a three-year agreement with Cisco Systems, Inc. ("Cisco"),
successor to Pirelli's optical networking division,  pursuant to which we agreed
to purchase from Cisco at least 80% of our needs for certain DWDM equipment. All
our network DWDM  equipment  is  initially  equipped to enable us to provide the
equivalent of eight dedicated,  ring redundant,  optical windows. Such equipment
has the ability to be expanded to offer  additional  optical windows as the need
for  capacity on our network  increases.  The DWDM  equipment  will permit us to
offer to our carrier  customers  optical  windows on regional rings  providing a
dedicated, virtual circuit that can interconnect any two points on that regional
ring. The DWDM equipment,  with the accompanying  optical add/drop  multiplexing
("OADM")  equipment,  also will permit us to  efficiently  provide high capacity
telecommunications  services to secondary  and tertiary  markets that we believe
are currently underserved.  Our use of open architecture,  DWDM equipment on our
regional  rings and  long-haul  routes will also give our network the ability to
inter-operate  with our carrier  customers'  existing  fiber optic  transmission
systems,  which have a broad range of  transmission  speeds and signal  formats,
without the addition of expensive  conversion  equipment by those  carriers.  We
believe that the network's current and planned system  architecture,  with minor
additions or modifications,  will accommodate asynchronous transfer mode ("ATM")
and  frame  relay   transmission   methods  and   emerging   Internet   Protocol
technologies.

     On  all  routes  throughout  our  network,  whether  constructed  by  us or
purchased,  leased or swapped from another  carrier,  we will install  centrally
controllable high-bit-rate transmission electronics.  We believe the use of such
fiber  optical  terminal  equipment  will provide our  customers  the ability to
monitor,  in their own  network  control  centers,  the  optical  windows on the
regional  rings  that they  utilize.  This  equipment  should  also  permit  our
customers  to  utilize  their own  network  control  centers  to add and  remove
services on the optical  windows  serving that carrier.  Our network design will
permit  carriers to utilize our network as a means to  efficiently  expand their
networks to areas not previously served, to provide redundancy to their networks
or to upgrade the  technology  in areas  already  served by such  networks.  Our
network will also be capable of providing  services to carriers and end-users in
increments of less than a full OC-48 optical window, from OC-12s to DS-3s.

                                       8


     We  believe  that  our  network   design   standards   give  us  sufficient
transmission  capacity to meet  anticipated  future increases in call volume and
the   development   of  more   bandwidth-intensive   voice,   data   and   video
telecommunication  uses.  Our  network's  capacity  also will allow us to deploy
fewer high cost switches by  facilitating  the transport of rural switched calls
to and from distant centralized switching facilities. All network operations are
currently  controlled  from a network  control  center in  suburban  St.  Louis,
Missouri.

     Network  Design.  Our  network is  designed  to include  high-capacity  (i)
long-haul  routes  between  large   metropolitan   areas,  (ii)  regional  rings
connecting primary, secondary and tertiary metropolitan areas to one another and
(iii) local rings in selected  metropolitan  areas along the regional rings. The
long-haul route portions of our network will generally be located to allow us to
more  easily  interconnect  with  major IXC POPs and ILEC  access  tandems  in a
region.  Any major  ILEC  access  tandem  along a regional  ring not  physically
interconnected  through  facilities owned or used pursuant to a long-term IRU by
us may be  interconnected  through  leased  lines  until  there  are  sufficient
customers  to make  construction  of our  own  route  to  these  access  tandems
economically  feasible.  Local network  portions of our network in  metropolitan
areas  are  generally  routed  near  major  business  telecommunications  users,
metropolitan ILEC access tandems and major ILEC central offices.  We believe the
different  elements of our network complement each other and will create certain
construction,   operating  and  maintenance  synergies.   We  also  believe  our
integrated  long-haul routes,  regional ring and local ring design will allow us
to offer our carrier and  end-user  customers  private  line and local  switched
services  at a lower  cost by  reducing  our use of ILEC and IXC  facilities  to
provide services to our customers.

     Switching  Capacity.  We  intend  to  install  high-capacity   switches  in
strategically located,  geographically diverse metropolitan areas to balance the
expected  traffic  throughout  our network.  When  coupled  with our  integrated
network  design,  this switch  placement will give us the ability to offer local
switched  service and  long-haul  service to many end-user  customers  along our
regional rings. By using the expected excess capacity on our network, calls from
diverse  geographic regions in our network can be routed long distances from the
originating point to one of our switches and on to their  destination,  reducing
the number of  switches  required  and  decreasing  the cost and  complexity  of
constructing,  operating and maintaining our network. In addition, the strategic
deployment of switches is expected to enable us to (i) offer  switched  services
on a more  economical  basis,  (ii) offer  custom  calling  features and billing
enhancements to all of our customers without involving the ILEC, and (iii) allow
us to sell our local switched  service capacity to other carriers on a wholesale
basis.

     Highway and Utility Rights-Of-Way.  Much of the currently completed network
is located in rights-of-way obtained by us through strategic  relationships with
utilities,  state transportation departments and other governmental authorities.
To build the long-haul  portions of our network  between  population  centers in
Arkansas,  Kansas, Missouri,  Oklahoma and our future builds in Virginia we have
generally used  rights-of-way in the median of and along the interstate  highway
system.  In addition,  we believe that public  rights-of-way  for a  substantial
portion of the  remainder of the planned  network will be available in the event
that we are unable to obtain rights-of-way from third parties.

     As a result of this strategy we have entered into certain  agreements  with
the  Department of  Transportation  ("DOTs") for various  states and others that
require us to construct our network facilities along specified routes and within
certain time frames. To date we have approximately  4,700 miles of rights-of-way
required to be built  pursuant to these  agreements  of which we have  completed
approximately 2,800 miles. In exchange for these rights-of-way,  we are required
to provide the DOTs either  fibers,  ducts,  fiber optic capacity and connection
points  within our network or a combination  thereof.  If we do not complete our
designated  routes as  required  or cure a breach of the  agreement  in a timely
manner as specified in the  applicable  agreement,  we may lose our rights under
the contract which may include  exclusivity,  access to our fiber or the ability
to complete our construction on the remaining unbuilt rights-of-way.

     Build-Out  Plan.  We currently  plan to deploy a fiber optic  network in 37
states and the District of Columbia  that will consist of  approximately  20,000
route miles of fiber optic cable, DWDM and other signal transmission  equipment,
and high-capacity  switches  strategically located in larger metropolitan areas.
We expect to  construct  approximately  one-third  of such network and to obtain

                                       9


IRUs for fiber optic  facilities  of other  carriers  for the  remainder  of the
network.  We have  construction  projects,  including IRUs from other  carriers,
currently  underway in Colorado,  Illinois,  Indiana,  Iowa,  Kansas,  Oklahoma,
Nebraska, Tennessee and Virginia.

     In addition to routes that we will  construct,  we expect to (i)  purchase,
for cash, IRUs for fiber optic facilities of other telecommunications  companies
and (ii)  exchange  IRUs to use our fiber optic  facilities  for IRUs to use the
fiber optic facilities of other telecommunications companies. In this manner, we
believe that we will be able to establish  telecommunications  facilities  along
our network routes more quickly than by constructing  all of our own facilities.
We have  entered  into  long-term  IRUs for our use of fiber  optic  strands and
related  facilities  along the following routes which have all been delivered as
of September 2000.

                                                                  Approximate
     Route                                                        Route Miles
     -----                                                        -----------
     Washington D.C. to Dallas, TX                                   2,050
     Portland, OR to Salt Lake City, UT to Los Angeles, CA           1,700
     Denver, CO to Houston, TX                                       1,500
     Los Angeles, CA to Portland, OR                                 1,150
     Indianapolis, IN to New York City, NY                           1,100
     Denver, CO to Salt Lake City, UT                                  600
     Indianapolis, IN to New York City, NY                             600
     Des Moines, IA to Minneapolis, MN                                 250
     Other                                                             400
                                                                     -----
     Total route miles delivered                                     9,350
                                                                     =====

     We have also entered into long-term IRUs for our use of fiber optic strands
and related  facilities  along the  following  routes that are  scheduled  to be
delivered over the next year:

     Dallas, TX to Las Vegas, NV                                     1,350
     Orlando, FL to Atlanta, GA                                        600
     Atlanta, GA to Jacksonville, FL                                   350
     Jacksonville, FL to Miami, FL                                     350
     Miami, FL to Orlando, FL                                          400
     Chicago, IL to Cleveland, OH                                      450
                                                                     -----
     Total route miles to be delivered                               3,500
                                                                     =====

     Additionally,  we have a short-term  lease  agreement along routes from Los
Angeles, CA to Dallas, TX to Joplin, MO, from St. Louis, MO to Indianapolis,  IN
and from  Indianapolis,  IN to Chicago,  IL totaling  approximately  2,800 route
miles.  This  short-term  lease  of fiber  was  executed  in  order  to  provide
facilities prior to a long-term solution for this route through the construction
of, or the execution of long-term  IRUs for,  this route.  We have also received
approximately  480 miles of inner-duct from Atlanta to Louisville  during fiscal
2000 in exchange for fiber and cash.  As of June 30,  2000,  we had a receivable
recorded  for $13 million  related to this  transaction.  All such  amounts have
subsequently been collected.

     The routes  listed  above in the table,  excluding  the 2,800  route  miles
related to the short-term  lease,  include an aggregate of approximately  12,850
route miles,  for an aggregate  advance cash  consideration to be paid by DTI of
approximately  $134 million,  of which $8 million remains to be paid at June 30,
2000,  plus recurring  maintenance,  power,  building space fees and monthly lRU
payments, if any. In addition to the $8 million remaining to be paid by DTI, the
agreements in certain cases provide for  consideration  to be paid by DTI in the
form of fiber strands or cash, at our option, if the fiber is available.

     Our IRU agreements  provide for reduced payments and varying penalties from
the counter party for our late delivery of route segments, and allow the counter
party, after expiration of grace periods,  to delete such non-delivered  segment
from the system route to be delivered.  Where we have  exchanged IRUs to use our
fiber  optic  facilities  for IRUs to use the fiber  optic  facilities  of other
telecomunications   companies,   a   significant   increase   in  the  level  of

                                       10


consideration  settled in the form of cash versus fiber for any of these counter
parties  could have a material  adverse  effect on our results of  operations or
financial condition.

     Monitoring  and  Maintenance.  From our  network  management  center in St.
Louis, we monitor our equipment and facilities and provide technical  assistance
and support 24 hours a day,  year-round.  Various quality measures are monitored
on an ongoing  basis,  with the aim of  identifying  problems  at an early stage
before  they  affect the  customer.  Through  the use of  sophisticated  network
management  equipment,  we are able to effectively control bandwidth and provide
diagnostic  services.   We  use  internal  technicians  to  install  and  repair
electronics and to provide service to customers.  We use external  installers as
necessary, to perform some initial installation work of equipment.

     Network  Resilience.  Our  network  infrastructure  is  designed to provide
resilience  through  back-up power  systems,  automatic  traffic  re-routing and
computerized automatic network monitoring.  If our network experiences a failure
of one of its links,  the routing  intelligence  of the equipment is designed to
enable the circuit to be  transferred  to the next choice  route,  thus ensuring
circuit delivery without affecting the customer.

Products and Services

Carrier's Carrier Services

     General.  "Carrier's  carrier  services"  are  generally  the high capacity
transmission  services  used by  IXCs,  ILECs  and  competitive  local  exchange
carriers  ("CLECs")  to transmit  telecommunications  traffic.  Customers  using
carrier's  carrier services include (i)  facilities-based  carriers that require
transmission capacity where they have geographic gaps in their facilities,  need
additional capacity or require alternative routing and (ii) non-facilities-based
carriers   requiring   transmission   capacity   to   carry   their   customers'
telecommunications  traffic.  We currently  provide  carrier's  carrier services
through  IRUs and  network  capacity  agreements.  Our three  largest  customers
accounted for 68% of our revenues  during  fiscal 2000.  Our present and planned
carrier's carrier services are set forth below.

     Optical Windows.  We are offering our carrier customers,  through wholesale
network capacity  agreements  dedicated,  virtual circuits through the exclusive
use of an OC-48 or lesser  capacity,  ring  redundant  wavelength  of light,  or
optical window, on the regional rings in our network.  We supply all fiber optic
electronic equipment necessary to transmit  telecommunications traffic along the
regional ring. We offer  agreements  for the provision of optical  windows for a
term of years  with  fixed  monthly  payments  over  the term of the  agreement,
regardless of the level of usage.  Uses of optical windows by an IXC can include
point-to-point,  dedicated data and voice circuit communications connections, as
well as  redundancy  and overflow  capacity for existing  facilities of the IXC.
Possible  uses of optical  windows by ILECs  include  connection  of its central
offices to other central  offices or access  tandems.  An ILEC may also use such
agreements as a cost-effective way to upgrade its network facilities. A CLEC may
use optical window agreements as a way of "filling out" its network.

     We are offering our carrier customers the use of an OC-48 or lesser optical
window to create a high quality, ring redundant means to efficiently deliver its
calls to a significant number of end-users along these rings and aggregate,  for
further long haul  transport,  the outgoing  calls of that  carrier's  customers
along such rings to regional  points of  interconnection  between the  carrier's
network  and our  network.  We are able to offer this  service  because  (i) our
network  is and  will be  physically  interconnected  with  major  IXC POPs in a
region,  (ii) our network will  typically be  interconnected  through our own or
leased  facilities  to major  ILEC  access  tandems  in a region,  and (iii) our
network will integrate high capacity switches.  Currently,  IXCs have to provide
for the transport between each of their POPs and from each of those POPs to each
of the access tandems in the areas adjacent to such POPs,  which can involve the
use  of  multiple  networks  and  carriers.   We  believe  that  our  method  of
transporting an IXC's traffic  directly to access tandems would be attractive to
an IXC  because it should (i)  reduce  the  administrative  burden on the IXC of
terminating  such calls,  because  the IXC will have to  contract  with only one
carrier to reach the ILEC access  tandems,  (ii) result in greater  reliability,
because the calls are  transported  over a newer  system,  with fewer  potential
points of failure,  and (iii) result in greater  accountability,  because  fewer

                                       11


telecommunications companies may be involved in the delivery of such traffic. We
are offering leased services on a per-optical  window,  per-mile basis or a flat
monthly rate for a given amount of capacity.

     Dedicated Bandwidth Services.  Through our other wholesale network capacity
agreements,  also  referred to as  dedicated  bandwidth  agreements,  we provide
carriers  with  bandwidth  capacity on our network in  increments of less than a
full OC-48 optical window,  such as a DS-3. The carrier  customer in a dedicated
bandwidth  agreement  does not have  exclusive use of any  particular  strand of
fiber or  wavelength,  but instead has the right to transmit a certain amount of
bandwidth between two points along our network.  The carrier customer provides a
telecommunications  signal  to us,  and we  provide  all  fiber  and  electronic
equipment  necessary to transmit the signal to the end point.  This capacity may
or may not be along a regional ring providing  redundancy.  Dedicated  bandwidth
agreements  typically  have terms  ranging  from one to five years,  require the
customer to pay for such capacity  regardless of the level of usage, and require
fixed  monthly  payments or a  combination  of advance  payments and  subsequent
monthly payments over the term of the agreement.

     IRUs.  Through  IRUs, we provide  carrier  customers  specified  strands of
optical fiber (which are used  exclusively by the carrier  customer),  while the
carrier  customers  are  responsible  for  providing  the  electronic  equipment
necessary to transmit  communications along the fiber. IRUs, which are accounted
for as operating  leases,  typically  have terms of 20 or more years and require
substantial  advance payments and additional fixed annual  maintenance  payments
over the term of the agreement. Uses of IRUs by an IXC are the same as those for
optical windows or dedicated bandwidth agreements,  but permit a customer to use
its own electronic  equipment to light up the fibers at any level of capacity it
chooses.

     Other  Wholesale  Services.  We offer our end-user  services on a wholesale
basis to other carriers for resale.  For example, a private line could be leased
to an IXC to transmit  the traffic of its large  business  customers,  which are
located on or near our network from the premises of such  customers to the IXC's
POPs, using our network exclusively.  In addition,  upon the installation of our
high-capacity switches at strategic points on our network, in the future we will
have the capacity to provide  wholesale  local switched  services to our carrier
customers.

End-User Services

     General.  End-user  services are  telecommunications  services  provided to
business and governmental  end-users. We currently provide private line services
connecting  certain  points  on a given  end-user's  private  telecommunications
network  and in the past  have  established  connections  between  such  private
network and the facilities of that end-user's long distance service provider.

     Private  Line  Services.  A  private  line  is  an  unswitched,   generally
non-exclusive, lighted telecommunications transmission circuit used to transport
data,  voice and video  communications.  The customer may use a private line for
communications  between otherwise  unconnected points on its internal network or
to connect its  facilities to a switched  IXC.  Private line calls are generally
routed by a customer  through the  customer's  Private Branch  Exchange  ("PBX")
facilities to a receiving terminal on our network.  We then transmit the signals
over our network to the customer's  terminal in the call  recipient's area or to
the POP for the  customer's  long distance  provider.  Our current  private line
service  agreements  have terms  ranging  from  three to 40 years and  typically
require  a  one-time  installation  charge  as well as  fixed  monthly  payments
throughout the term of the agreement regardless of level of usage.

Sales and Marketing

     General.  We currently have three  employees  focusing  solely on carrier's
carrier  services.  Sales  personnel are  compensated  through a combination  of
salary and commissions.  We plan to significantly expand our sales and marketing
activities.

     Carrier's Carrier Services. Our carrier's carrier services are marketed and
sold to facilities-based and nonfacilities-based  carriers that require capacity
in the form of IRUs and wholesale  network capacity  agreements to provide added
capacity  in markets  they  currently  serve,  bridge  geographic  gaps in their
facilities or require geographically different routing of their long distance or

                                       12


local traffic. We rely on direct selling to other carriers on a wholesale basis.
Our sales efforts also emphasize  providing  continued customer support services
to our existing customers.  We intend to distinguish  ourselves in the carrier's
carrier market on the basis of pricing,  quality,  availability  of capacity and
flexibility and range of services.

     End-User Services. Through our direct sales efforts, we market and sell our
end-user  services to business and  governmental  end-users that require private
line  services  among  multiple  office  sites or data  centers  and between the
end-user's  private  network  and its long  distance  provider.  End-user  sales
generally are  project-driven  and typically  involve sales cycles of two to six
months. For customers that are not located on the local rings of our network, we
will consider leasing  circuits from the local ILEC or other  telecommunications
company or, if necessary,  build-out our network directly to such customers.  We
do not currently anticipate offering switched long distance services under a DTI
brand. We intend to distinguish  ourselves to end-users on the basis of pricing,
customer responsiveness and creative product implementation.

Competition

     The telecommunications  industry is highly competitive.  We compete and, as
we expand our network,  expect to continue to compete with numerous  established
facilities-based   IXCs,  ILECs  and  CLECs.  Many  of  these  competitors  have
substantially   greater   financial  and  technical   resources,   long-standing
relationships  with their  customers and the potential to subsidize  competitive
services  from  less  competitive  service  revenues.  We are aware  that  other
facilities-based  providers  of  local  and  long  distance   telecommunications
services are planning and  constructing  additional  networks  that, if and when
completed,  could employ  advanced  fiber optic  technology  similar to, or more
advanced  than,  our network.  Such  competing  networks may also have operating
capability  similar to, or more  advanced  than,  that of the DTI network and be
positioned  geographically  to compete directly with the DTI network for many of
the same  customers  along a  significant  portion  of the same  routes.  Unlike
certain of our  competitors,  however,  who are  constructing  or have announced
plans to construct  nationwide fiber optic networks,  DTI is deploying a network
design that it believes will allow it to address  secondary and tertiary markets
located along DTI network's  regional rings,  which markets we believe are under
served by existing  carriers and are not  expected to be the primary  targets of
most such newly constructed long distance networks.

     We  compete  primarily  on  the  basis  of  price,   transmission  quality,
reliability,  customer  service and support.  Prices in our  industry  have been
declining  and are expected to continue to do so. Our  competitors  in carrier's
carrier services include many large and small IXCs including AT&T, MCI WorldCom,
Sprint, IXC Communications,  Qwest and McLeod USA. We compete with both LECs and
IXCs in our end-user business. In the end-user private line services market, our
principal competitors are SBC, Verizon Communications ("Verizon") and Sprint. In
the local exchange  market,  we expect to face  competition from ILECs and other
competitive  providers,  including  non-facilities based providers,  and, as the
local  markets  become opened to IXCs under the  Telecommunications  Act of 1996
(the  "Telecom  Act"),  from long  distance  providers.  See  "--Risk  Factors -
Regulatory change could occur which might adversely affect our business."

     Some major long  distance and local  telecommunications  service  providers
have also recently  indicated a willingness to consolidate  their  operations to
offer a joint long  distance and local package of  telecommunications  services.
MCI  WorldCom   currently   provides  both  local  exchange  and  long  distance
telecommunications  services throughout the United States.  Unlike MCI WorldCom,
however,  DTI's  network is designed to reach  secondary  and tertiary  markets,
which are substantially  bypassed by MCI WorldCom's long haul and local exchange
networks. Qwest, a communications provider building a coast-to-coast fiber optic
network in the United States, following its merger with LCI International, Inc.,
a retail long distance  provider,  has become the nation's  fourth  largest long
distance  company.  Qwest completed a merger with U.S. West, one of the regional
bell operating companies  ("RBOCs"),  with local and long haul facilities in the
central and western U.S., in June 2000. In addition, in July 1998 AT&T completed
its   acquisition   of  Teleport   Communications   Group,   Inc.   ("TCG"),   a
facilities-based  CLEC with  networks in  operation  in 57 markets in the United
States and in March 1999 completed its merger with Tele-Communications,  Inc., a
major cable franchise  company that has been renamed AT&T Broadband and Internet
Services ("AT&T  Broadband").  SBC has acquired  Ameritech,  one of the original
seven  RBOCs,  and  Southern New England  Telecommunications  Corporation.  Bell

                                       13


Atlantic  Corporation has merged with GTE  Corporation  ("GTE") and the combined
company has been renamed Verizon.  Many of these combined entities could offer a
package of integrated  services  directly in competition with DTI in many of our
targeted markets. In addition,  other companies,  such as CapRock Communications
and Adelphia  Business  Solutions  (formerly  Hyperion) have announced  business
plans specifically focusing on secondary and tertiary markets in areas including
our Midwestern region offering direct competition for our products.

     We also believe that high  initial  network cost and low marginal  costs of
carrying  long distance  traffic have led to a trend among  non-facilities-based
carriers  to  consolidate  in  order  to  achieve   economies  of  scale.   Such
consolidation  among  significant  telecommunications  carriers  could result in
larger,  better-capitalized  competitors  that can offer a  "one-stop  shopping"
combination of long distance and local switched services in many of DTI's target
markets.

     In  addition  to IXCs and LECs,  entities  potentially  capable of offering
local  switched  services  in  competition  with the DTI network  include  cable
television companies, such as AT&T Broadband,  which is the second largest cable
television company in the United States, electric utilities, microwave carriers,
wireless  telephone  system  operators and large  subscribers  who build private
networks.   Previous   impediments  to  certain   utility   companies   entering
telecommunications  markets under the Public Utility Holding Company Act of 1935
were also  removed by the  Telecom  Act,  at the same time  creating  both a new
competitive threat and a source of strategic business and customer relationships
for DTI.

     In the future,  we may be subject to more  intense  competition  due to the
development of new technologies and an increased supply of transmission capacity
and  the  effects  of   deregulation   resulting   from  the  Telecom  Act.  The
telecommunications  industry  is  experiencing  a period of rapid  technological
evolution,  marked by the introduction of new product and service  offerings and
increasing  satellite  transmission  capacity for  services  similar to those we
provide.  For  instance,   recent  technological   advances  permit  substantial
increases in transmission  capacity of both new and existing fiber,  and certain
companies  have begun to deploy and use ATM network  backbones for both data and
packetized voice  transmission and announced plans to transport  interstate long
distance  calls via such  voice-over-data  technology.  Certain  companies  have
announced  efforts to use  Internet  technologies  to supply  telecommunications
services,  potentially  leading to a lower cost of supplying  these services and
therefore increased pressure on IXCs and other  telecommunications  companies to
reduce their  prices.  There can be no assurance  that our IXC and other carrier
customers  will not experience  substantial  decreases in call volume or pricing
due to competition from Internet-based telecommunications, which could lead to a
decreased  need for our services,  or a reduction in the amount these  companies
are willing or able to pay for our services. There can also be no assurance that
we will be able to offer our telecommunications services to end-users at a price
that is competitive with the Internet-based  telecommunications services offered
by these companies.  We do not currently  market to Internet  service  providers
("ISPs")  and  therefore  may not realize any revenues  from the  Internet-based
telecommunications  market. If we do commence  marketing to ISPs there can be no
assurance  that  it  will be able  to do so  successfully,  which  would  have a
material  adverse  effect on our  business,  financial  condition and results of
operations.  The  introduction  of such new  products  by other  carriers or the
emergence of such new technologies may reduce the cost or increase the supply of
certain  services  similar to those we provide.  We cannot predict which of many
possible future  products and service  offerings will be crucial to maintain our
competitive position or what expenditures will be required to profitably develop
and provide such products and services.

     We believe our existing and planned  rights-of-way along interstate highway
systems and public  utility  infrastructures  have played and could  continue to
play a significant role in achieving our business objectives. However, there can
be no  assurance  that  competitors  will not  obtain  rights to use the same or
similar rights-of-way for expansion of their communications networks.

     Many  of  our  competitors  and  potential   competitors   have  financial,
personnel,  marketing and other resources significantly greater than we have, as
well as other  competitive  advantages.  The  continuing  trend toward  business
combinations and alliances in the  telecommunications  industry may increase the
resources available to DTI's competitors and create significant new competitors.
The ability of DTI to compete  effectively will depend upon, among other things,
our ability to deploy the planned  DTI  network  and to  maintain  high  quality

                                       14


services at prices equal to or below those charged by our competitors. There can
be no  assurance  that we will be able to  compete  successfully  with  existing
competitors  or new entrants in the markets for  carrier's  carrier and end-user
services  and any of the other  services  DTI plans to offer in the future.  Our
failure to do so would have a material adverse effect on our business, financial
condition, results of operations and business prospects.

Regulatory Matters

General Regulatory Environment

     Our  operations  are subject to  extensive  Federal  and state  regulation.
Carrier's  carrier and end-user  services are subject to the  provisions  of the
Communications  Act of 1934, as amended,  including the Telecom Act, and the FCC
regulations  thereunder,  as well as the applicable  laws and regulations of the
various states,  including regulation by public utility commissions ("PUCs") and
other state  agencies.  Federal  laws and FCC  regulations  apply to  interstate
telecommunications,  while state regulatory  authorities have  jurisdiction over
telecommunications  both  originating  and  terminating  within the  state.  The
regulation  of the  telecommunications  industry  is changing  rapidly,  and the
regulatory  environment varies substantially from state to state.  Moreover,  as
deregulation at the Federal level occurs,  some states are reassessing the level
and scope of regulation  that may be applicable  to  telecommunications  service
providers,  such as DTI. All of our  operations are also subject to a variety of
environmental,  safety, health and other governmental regulations.  There can be
no assurance that future regulatory, judicial or legislative activities will not
have a  material  adverse  effect on us, or that  domestic  regulators  or third
parties  will not  raise  material  issues  with  regard  to our  compliance  or
noncompliance with applicable regulations.

     The Telecom Act is likely to have  significant  effects on our  operations.
The Telecom Act, among other things, allows the RBOCs to enter the long distance
business after meeting certain competitive market conditions,  and enables other
entities,  including  entities  affiliated  with power  utilities  and  ventures
between ILECs and cable  television  companies,  to provide an expanded range of
telecommunications services. The General Telephone Operating Companies may enter
the long distance  markets  without  meeting  these FCC criteria.  Entry of such
companies   into  the  long  distance   business  would  result  in  substantial
competition  for carrier's  carrier service  customers,  and may have a material
adverse  effect on DTI and such  customers.  However,  we believe the RBOCs' and
other companies' participation in the market will also provide opportunities for
us to lease fiber or sell wholesale network  capacity.  On November 5, 1999, the
FCC  released a ruling  that  requires,  among  other  things,  incumbent  local
telephone  companies  to lease  fiber  that has not yet  been  activated  ("dark
fiber").

     Under the Telecom Act,  the RBOCs may  immediately  provide  long  distance
service  outside  those  states in which they  provide  local  exchange  service
("out-of-region" service), and long distance service within the regions in which
they provide local exchange service  ("in-region"  service) upon meeting certain
conditions.  The  General  Telephone  Operating  Companies  may  enter  the long
distance  market without regard to limitations by region.  The Telecom Act does,
however,  impose certain  restrictions  on, among others,  the RBOCs and General
Telephone  Operating  Companies  in  connection  with  their  provision  of long
distance services. Out-of-region services by RBOCs are subject to receipt of any
necessary  state  and/or  Federal   regulatory   approvals  that  are  otherwise
applicable  to the  provision of  intrastate  and/or  interstate  long  distance
service.  In-region  services by RBOCs are subject to specific  FCC approval and
satisfaction  of other  conditions,  including  a checklist  of  pro-competitive
requirements. Verizon and SBC recently received permission from the FCC to begin
providing in-region long distance services in New York and Texas,  respectively,
and  Verizon's  approval for New York was recently  upheld by the U.S.  Court of
Appeals for the D.C.  Circuit.  SBC has recently filed  applications  to provide
such service in Missouri and Arkansas.

     The RBOCs  may  provide  in-region  long  distance  services  only  through
separate subsidiaries with separate books and records, financing, management and
employees,  and all affiliate  transactions must be conducted on an arm's length
and  nondiscriminatory  basis.  The  RBOCs  are  also  prohibited  from  jointly
marketing local and long distance  services,  equipment and certain  information
services unless competitors are permitted to offer similar packages of local and

                                       15


long distance services in their market. Further, the RBOCs must obtain in-region
long  distance  authority  before  jointly  marketing  local  and long  distance
services in a  particular  state.  Additionally,  AT&T and other major  carriers
serving more than 5% of  presubscribed  long distance access lines in the United
States are also restricted from packaging other long distance services and local
services  provided  over  RBOC  facilities.   The  General  Telephone  Operating
Companies  are  subject  to  the  provisions  of the  Telecom  Act  that  impose
interconnection  and other  requirements on ILECs.  General Telephone  Operating
Companies  providing  long distance  services must obtain  regulatory  approvals
otherwise applicable to the provision of long distance services.

Federal Regulation

     The  FCC  classifies  DTI  as  a  non-dominant   carrier.   Under  existing
regulations,  non-dominant carriers are required to file FCC tariffs listing the
rates,  terms and  conditions  of both  interstate  and  international  services
provided by the carrier,  however,  under  current  regulations,  by January 31,
2001, non-dominant carriers must cancel all tariffs for interstate domestic long
distance  service and provide such service by contract.  Generally,  the FCC has
chosen not to exercise  its  statutory  power to closely  regulate  the charges,
practices or classifications of non-dominant carriers.  However, the FCC has the
power to impose more stringent  regulation  requirements on us and to change its
regulatory classification.  In the current regulatory atmosphere, we believe the
FCC is unlikely to do so with respect to our service offerings.

     As a non-dominant  carrier,  we may install and operate wireline facilities
for the  transmission of domestic  interstate  communications  without prior FCC
authorization, but must obtain all necessary authorizations from the FCC for use
of any radio frequencies. Non-dominant carriers are required to obtain prior FCC
authorization to provide international telecommunications; however, we currently
do not and have no intent to provide international  services.  The FCC also must
provide  prior  approval  of certain  transfers  of control and  assignments  of
operating  authorizations.  Non-dominant  carriers are required to file periodic
reports with the FCC  concerning  their  interstate  circuits and  deployment of
network  facilities.  We are  required  to offer our  interstate  services  on a
nondiscriminatory basis, at just and reasonable rates, and we are subject to FCC
complaint procedures.  While the FCC generally has chosen not to exercise direct
oversight  over  cost  justification  or  levels  of  charges  for  services  of
non-dominant  carriers,  the FCC acts upon complaints  against such carriers for
failure  to  comply  with  statutory   obligations  or  with  the  FCC's  rules,
regulations and policies.  We could be subject to legal actions seeking damages,
assessment of monetary  forfeitures  and/or injunctive relief filed by any party
claiming to have been injured by our  practices.  We cannot  predict  either the
likelihood of the filing of any such complaints or the results if filed.

     On May 8, 1997,  the FCC released an order intended to reform its system of
interstate   access   charges   to  make  that   regime   compatible   with  the
pro-competitive deregulatory framework of the Telecom Act. Access service is the
use of  local  exchange  facilities  for  the  origination  and  termination  of
interexchange  communications.  The FCC's  historic  access  charge  rules  were
formulated  largely  in  anticipation  of the 1984  divestiture  of AT&T and the
emergence of long distance competition, and were designated to replace piecemeal
arrangements  for  compensating  ILECs for use of their networks for access,  to
ensure that all long distance companies would be able to originate and terminate
long distance traffic at just, reasonable,  and non-discriminatory rates, and to
ensure that access charge revenues would be sufficient to provide certain levels
of subsidy to local exchange  service.  While there has been pressure on the FCC
historically  to revisit  its access  pricing  rules,  the  Telecom Act has made
access reform timely.  The FCC's access reform order adopts  various  changes to
its rules and policies  governing  interstate access service pricing designed to
move access charges,  over time, to more economically  efficient levels and rate
structures.  Among other things,  the FCC modified rate  structures  for certain
non-traffic   sensitive   access  rate  elements,   moving  some  costs  from  a
per-minute-of-use  basis to  flat-rate  recovery,  including  one new  flat-rate
element;  changed its structure for interstate transport services;  and affirmed
that ISPs may not be assessed  interstate access charges.  In response to claims
that existing  access charge levels are excessive,  the FCC stated that it would
rely on market forces first to drive prices for interstate access to levels that
would  be  achieved  through  competition  but that a  "prescriptive"  approach,
specifying  the nature and timing of changes to  existing  access  rate  levels,
might be adopted in the absence of  competition.  On August 19, 1998, the Eighth
Circuit upheld the FCC's  decision in regard to interstate  access  charges.  On
August 5, 1999, the FCC gave ILECs progressively  greater flexibility in setting
interstate access rates as competition develops, including permitting those LECs
to file  tariffs for  services on a  streamlined  basis and  permitting  them to

                                       16


remove  interstate  toll  services  between  local  access and  transport  areas
("LATAs")  from  price cap  regulation  upon full  implementation  of intra- and
inter-LATA  toll dialing  parity.  Though we believe that access reform  through
lowering  and/or  eliminating  excessive  access  services  charges  will have a
positive effect on our services offerings and operations,  we cannot predict how
or when such benefits may present themselves

     On August 1, 1996,  the FCC adopted an order in which it attempted to adopt
a  framework  of  minimum,  national  rules to enable  the states and the FCC to
implement  the local  competition  provisions  of the  Telecom  Act.  This order
included  pricing rules that apply to state  commissions when they are called on
to  arbitrate  rate  disputes  between  ILECs and  entities  entering  the local
telephone  market.  The order also included rules  addressing the three paths of
entry into the local  telephone  market.  Several  parties  filed appeals of the
order,  which were consolidated in the Eighth Circuit.  On October 15, 1996, the
U.S. Court of Appeals for the Eighth Circuit issued a stay of the implementation
of certain of the FCC's rules and on July 18, 1997,  the Court vacated  portions
of the FCC's  decision and found that the FCC lacked the power to prescribe  and
enforce certain of its rules  implementing the Telecom Act. On January 25, 1999,
the U.S.  Supreme Court reversed the Eighth Circuit  decision and reaffirmed the
FCC's  authority  to  issue  those  rules,  although  it did  invalidate  a rule
determining  which network  elements the ILECs must provide to competitors on an
unbundled basis.

     The FCC  issued  certain  orders  on  remand  from the  Supreme  Court.  On
September  15, 1999,  the FCC,  reaffirmed  that ILECs must  provide  particular
unbundled  network  elements to competitors.  The FCC determined that ILECs must
provide  six of the  original  seven  network  elements  that it  required to be
unbundled  in its  original  1996 order.  On November 5, 1999,  the FCC detailed
three changes  affecting the ILECs'  obligations  to provide  unbundled  network
elements to competitors.  First, the FCC removed requirements previously imposed
on ILECs to  provide  access to  operator  and  directory  assistance  services.
Second,  the FCC modified the  definitions of two previously  defined  unbundled
network  elements to require  ILECs to provide  unbundled  access to portions of
local  loops and dark  fiber  optic  loops and  transport.  Third,  the FCC also
removed requirements  previously imposed on ILECs to provide access to unbundled
local circuit switching for certain customers (i.e., customers with four or more
lines  that  are  located  in  the  densest  parts  of the  top 50  metropolitan
statistical  areas  in the  country),  provided  that  they  provide  access  to
combinations of loop and transport network elements known as "enhanced  extended
links." The United States Telecom  Association has appealed the FCC's November 5
order,  and the  Company  cannot  predict  the  outcome of that  appeal or other
proceedings  that  might  arise from the FCC's  1999  orders on remand  from the
Supreme  Court,  which makes it difficult to predict  whether we will be able to
rely on existing  interconnection  agreements  or have the ability to  negotiate
acceptable interconnection agreements in the future.

     On July 18, 2000,  the Eighth  Circuit issued a decision on remand from the
Supreme  Court's  reversal of its 1997 decision.  In that  decision,  the Eighth
Circuit  invalidated  parts of the FCC's  interconnection  pricing standards set
forth in the August 1996 order.  Those rules had required  state  commissions to
base the rates that ILECs charge to CLECs for interconnection and for the use of
unbundled  network  elements  on the costs that would be  incurred  by the ILECs
using  the most  efficient  technology  available,  rather  than the  technology
actually  used by the ILEC and  furnished to the CLEC.  The Eighth  Circuit held
that the FCC should  have  based  such  rates on the cost of the  ILEC's  actual
facilities.  Although  it is not  clear to what  extent,  or how  quickly,  this
decision  will  be  reflected  in  state   commission-approved   interconnection
agreements,  the pricing standard required by the Eighth Circuit could result in
higher  interconnection  and unbundled  element rates,  which could make it more
difficult for carriers such as DTI to compete profitably with the ILECs.

     In three orders  released on December 24, 1996,  May 16, 1997,  and May 31,
2000, the FCC made major changes in the interstate access charge  structure.  In
the 1996 order,  the FCC removed  restrictions on ILECs' ability to lower access
prices and relaxed  the  regulation  of new  switched  access  services in those
markets where there are other  providers of access  services.  If this increased
pricing flexibility is not effectively monitored by federal regulators, it could
have a material adverse effect on the Company's  ability to compete in providing
interstate access services.

     In the 1997 order,  the FCC  announced  and began to implement  its plan to

                                       17


bring  interstate  access rate levels more in line with costs.  Pursuant to this
plan, the FCC has adopted rules that grant ILECs subject to price cap regulation
increased pricing  flexibility upon  demonstrations of increased  competition or
potential  competition in relevant  markets.  The FCC elaborated on these access
pricing flexibility rules in an order released on August 27, 1999. The manner in
which the FCC  implements  this approach to lowering  access charge levels could
have a  material  effect on the  Company's  access  charge  revenues  and on its
ability to compete in providing  interstate  access  services.  Several  parties
appealed the 1997 order and on August 19,  1998,  the 1997 order was affirmed by
the U.S. Court of Appeals for the Eighth Circuit.

     In the 2000 order,  the FCC adopted  several  proposals  to further  reform
access  charge rate  structures,  relying  heavily on a proposal  submitted by a
coalition of long distance companies and ILECs referred to as "CALLS." These and
related  actions  will  result in  significant  changes  to access  charge  rate
structures and rate levels. As ILECs' access rates are reduced,  the Company may
experience downward market pressure on its own access rates. The impact of these
new changes will not be fully known until they are fully implemented.

     In August 1999,  the FCC asked for comment on claims by some long  distance
carriers  that CLECs were charging  those  carriers  excessively  high rates for
access to CLEC customers. Specifically, the FCC asked whether it should regulate
CLEC access  charges to ensure that these  charges  are not  unreasonable.  More
recently, two coalitions of CLECs asked the FCC to prevent AT&T from withdrawing
its long distance  services from customers of those local  telephone  companies.
These FCC proceedings are pending. Although we are unable to predict the outcome
of these proceedings, a decision by the FCC to regulate the level of CLEC access
charges could result in lower CLEC access charges and decrease the revenues some
competitive  carriers,  such as DTI,  receive from  providing  access  services.
Notably,  AT&T and Sprint have disputed and refused  payment of switched  access
charges  billed by certain  CLECs at rates which exceed the ILEC  tariffed  rate
levels.

     Meanwhile, certain state commissions have asserted that they will be active
in promoting local telephone competition using the authority they have under the
ruling, lessening the significance of the FCC role. Furthermore, other FCC rules
related to local telephone  competition  remain the subject of legal challenges,
and there can be no assurance that decisions  affecting  those rules will not be
adverse to companies seeking to enter the local telephone market.

     When the FCC released its access  reform order in 1987,  it also released a
companion order on universal service reform. The universal availability of basic
telecommunications  service at affordable prices has been a fundamental  element
of U.S.  telecommunications  policy since enactment of the Communications Act of
1934.  The  current  system  of  universal  service  is  based  on the  indirect
subsidization  of ILEC pricing,  funded as part of a system of direct charges on
some ILEC customers,  including interstate  telecommunications  carriers such as
DTI, and  above-cost  charges for certain ILEC services  such as local  business
rates and access  charges.  In accordance  with the Telecom Act, the FCC adopted
plans  to  implement  the  recommendations  of a  Federal-State  Joint  Board to
preserve universal service,  including a definition of services to be supported,
and defining  carriers eligible for contributing to and receiving from universal
service  subsidies.  The FCC ruled, among other things,  that:  contributions to
universal  service  funding  be  based  on  all  interstate   telecommunications
carriers'    gross   revenues   from   both    interstate   and    international
telecommunications services; only common carriers providing a full complement of
defined local  services be eligible for support;  and up to $2.25 billion in new
annual  subsidies for  discounted  telecommunications  services used by schools,
libraries,  and rural health care  providers be funded by an assessment on total
interstate  and  intrastate   revenues  of  all  interstate   telecommunications
carriers. The FCC has initiated a proceeding to obtain comments on the mechanism
for  continued  support of universal  service in high cost areas in a subsequent
proceeding.  We are unable to predict the outcome of these proceedings or of any
judicial appeal or petition for FCC reconsideration on our operations.

     The FCC has interpreted the Telecom Act to require that, where a subscriber
of one local telephone  company places a local call that must be handed off to a
second  local  telephone  company for  delivery to the called  party,  the first

                                       18


carrier must pay reciprocal  compensation  to the second carrier for terminating
the  call.  Several  ILECs,  including  Southwestern  Bell and  BellSouth,  have
challenged whether the obligation to pay reciprocal compensation should apply to
telephone  calls  received by end users who provide  Internet  access  services.
These end users are commonly known as Internet service  providers or "ISPs," who
have large  amounts of incoming  calls.  The ILECs claim that calls made to ISPs
are interstate in nature and that calls to ISPs therefore  should be exempt from
reciprocal  compensation  arrangements  applicable to local calls carried by two
local telephone companies. CLECs claim that interconnection agreements providing
for  reciprocal  compensation  contain no exception  for local calls to ISPs and
reciprocal  compensation is therefore applicable.  On February 25, 1999, the FCC
determined  that  Internet  traffic  is  largely   interstate  in  nature,   and
accordingly the reciprocal compensation  requirement in the Telecom Act does not
apply to calls to ISPs.  The FCC did not,  however,  determine  whether calls to
ISPs are subject to reciprocal  compensation  in any  particular  instance,  and
concluded that carriers are bound by their existing interconnection  agreements,
as  interpreted  by  state  commissions,  and  thus are  subject  to  reciprocal
compensation  obligations  to  the  extent  provided  in  their  interconnection
agreements  or as  determined  by  state  commissions.  The FCC  also  opened  a
rulemaking  proceeding  to  adopt  an  appropriate   prospective   inter-carrier
compensation mechanism for calls to ISPs.

     In March 2000, the U.S. Court of Appeals for the D.C.  Circuit  invalidated
the FCC's  February 1999 ruling,  holding that the FCC order failed to include a
satisfactory  explanation  for its  determination  that  calls  to ISPs  are not
subject to the Telecom Act's reciprocal compensation provisions.  The FCC is now
seeking comment on the issues revised by the Court's ruling.  The FCC may either
clarify  its former  decision  or adopt a new one.  We are unable to predict the
outcome of this process. Until the matter is resolved, we expect that ILECs will
continue to  challenge  reciprocal  compensation  payments in cases before state
regulators.  To the extent that state  commissions  are  persuaded  to find that
interconnected  calls  to  ISPs  are  not  subject  to  reciprocal  compensation
obligations,  the revenues of the Company could be negatively affected, since it
would not receive reciprocal compensation on calls terminated on its networks to
its ISP customers in those states. In the meantime,  some states have determined
that reciprocal  compensation  for ISP traffic should continue to be paid but we
cannot predict the outcome of the FCC's proceedings and various states.

     To the extent that we operate as an LEC, we will be required to comply with
local number  portability rules and regulations.  Compliance may require changes
in our business processes and support systems.

State Regulation

     We are also  subject  to  various  state  laws and  regulations.  Most PUCs
require  providers such as DTI to obtain  authority from the commission prior to
the initiation of service.  In most states, we also are required to file tariffs
setting forth the terms,  conditions and prices for services that are classified
as intrastate and, in some cases, interstate.  We are also required to update or
amend our tariffs when we adjust our rates or adds new products, and are subject
to various reporting and record-keeping requirements.

     Many  states  also  require  prior  approval  for  transfers  of control of
certified    carriers,     corporate     reorganizations,     acquisitions    of
telecommunications  operations,  assignment  of carrier  assets,  carrier  stock
offerings  and   incurrence  by  carriers  of  significant   debt   obligations.
Certificates  of authority can  generally be  conditioned,  modified,  canceled,
terminated or revoked by state regulatory authorities for failure to comply with
state law  and/or  the  rules,  regulations  and  policies  of state  regulatory
authorities.  Fines or other penalties also may be imposed for such  violations.
There can be no assurance that state utilities commissions or third parties will
not  raise  issues  with  regard  to our  compliance  with  applicable  laws  or
regulations.

     We have all the  necessary  authority  to offer  local and  interstate  and
intrastate  long-haul  services  in the states we now serve.  We also hold other
authorities in various other states in which we plan to provide  service.  As it
becomes necessary, we will obtain those operating authorities in other states on
an as needed basis. Our receipt of necessary state  certifications  is dependent
upon the specific procedural requirements of the applicable PUC and the workload
of its staff.  Additionally,  receipt of state  certifications may be subject to
delay as a result of a challenge  to the  applications  and/or  tariffs by third
parties,  including the ILECs,  which could delay our provision of services over
affected  portions  of the  planned  DTI  network  and  could  cause us to incur

                                       19


substantial legal and administrative  expenses. To date, we have not experienced
significant  difficulties in receiving  certifications,  maintaining tariffs, or
otherwise complying with our regulatory obligations. There can be no assurances,
however,  that we  will  not  experience  delay  or be  subject  to  third-party
challenges  in obtaining  necessary  regulatory  authorizations.  The failure to
obtain  such  authorizations  on a timely  basis  would have a material  adverse
effect on our business, financial condition and results of operations.

     Many issues remain open regarding how new local telephone  carriers will be
regulated at the state level. For example, although the Telecom Act preempts the
ability of states to forbid local service competition, the Telecom Act preserves
the ability of states to impose  reasonable  terms and conditions of service and
other regulatory  requirements.  However,  these statutes and related  questions
arising  from the  Telecom  Act will be  elaborated  through  rules  and  policy
decisions  made by PUCs in the process of addressing  local service  competition
issues.

     We also will be  heavily  affected  by state PUC  decisions  related to the
ILECs. For example,  PUCs have significant  responsibility under the Telecom Act
to oversee  relationships  between ILEC's and their new competitors with respect
to such  competitors'  use of the ILEC's  network  elements and wholesale  local
services.  PUCs arbitrate  interconnection  agreements between the ILECs and new
competitors such as DTI when necessary. PUCs are considering ILEC pricing issues
in major proceedings now underway.  PUCs will also determine how competitors can
take advantage of the terms and conditions of  interconnection  agreements  that
ILECs reach with other  carriers.  It is too early to evaluate how these matters
will be resolved, or their impact on our ability to pursue our business plan.

     States also  regulate  the  intrastate  carrier's  carrier  services of the
ILECs. We are required to pay access charges to ILECs to originate and terminate
our intrastate  long distance  traffic.  We could be adversely  affected by high
access charges,  particularly to the extent that the ILECs do not incur the same
level of costs with respect to their own intrastate  long distance  services.  A
related  issue is use by certain  ILECs,  with the approval of PUCs, of extended
local area calling that converts otherwise  competitive  intrastate toll service
to local  service.  States  also are or will be  addressing  various  intra-LATA
dialing parity issues that may affect  competition.  It is unclear whether state
utility  commissions  will adopt  changes in their  rules  governing  intrastate
access  charges  similar to those  recently  approved by the FCC for  interstate
access or whether the outcome of currently pending litigation will give PUCs the
power to set such access  charges.  Our business could be adversely  affected by
such changes.

     We also will be affected by how states  regulate  the retail  prices of the
ILECs  with  which we  compete.  We believe  that,  as the degree of  intrastate
competition  increases,  the  states  will  offer the ILECs  increasing  pricing
flexibility.  This  flexibility  may  present the ILECs with an  opportunity  to
subsidize  services that compete with our services with revenues  generated from
non-competitive  services,  thereby allowing ILECs to offer competitive services
at lower prices than they otherwise could. We cannot predict the extent to which
this may occur or its impact on our business.

     Those states that permit the offering of  intrastate/intra-LATA  service by
IXCs generally require that end-users desiring to use such services dial special
access codes.  Regulatory  agencies in a number of states have issued  decisions
that would permit IXCs to provide  intra-LATA  calling on a 1 + basis.  Further,
the  Telecom  Act  requires in most cases that the RBOCs  provide  such  dialing
parity  coincident to their  providing  in-region  inter-LATA  services.  We may
benefit from the ability to offer 1 +  intra-LATA  services in states that allow
this type of dialing parity.

Employees

     As of June 30, 2000, we employed 59 people.  We believe our future  success
will depend on our continued  ability to attract and retain  highly  skilled and
qualified employees. We believe that the relations with our employees are good.

                                       20


                                  Risk Factors

     Set out below is a  description  of certain risk factors that may adversely
affect our business and results of  operations.  You should  carefully  consider
these risk factors and the other  information  contained  in this report  before
investing in our Senior Discount Notes issued in 1998, which are described below
in Item 5 - "Market  for the  Company's  Common  Stock and  Related  Shareholder
Matters". Investing in our securities involves a high degree of risk. Any or all
of the risks listed below could have a material  adverse effect on our business,
operating results or financial condition,  which could cause the market price of
our Senior Discount Notes to decline. You should also keep these risk factors in
mind when you read  forward-looking  statements.  There are other risks that may
adversely affect our business that we are not able to anticipate,  and the risks
identified here may adversely affect our business or financial condition in ways
that we cannot anticipate.

We have  sustained  substantial  net losses and may not be able to continue as a
going concern

     We have historically  sustained  substantial  operating and net losses. For
the following periods, we reported net losses of:

           Year ended June 30, 1997................... $   .6 million
           Year ended June 30, 1998................... $  9.4 million
           Year ended June 30, 1999................... $ 32.7 million
           Year ended June 30, 2000................... $ 57.3 million
           Inception through June 30, 2000............ $102.8 million

     These net losses may  continue.  During the  remainder of calendar 2000 and
thereafter,  our ability to generate operating income, earnings before interest,
taxes,  depreciation  and  amortization  ("EBITDA  ") and net income will depend
largely on demand for carrier's  carrier  services and our ability to sell those
services. We cannot assure you that we will be profitable in the future. Failure
to accomplish these goals may impair our ability to:

     -    meet  our  obligations  under  the  Senior  Discount  Notes,  or other
          indebtedness; or

     -    raise additional equity or debt financing needed to expand our network
          or for other reasons.

     These  events  could  have a  material  adverse  effect  on  our  business,
financial condition and results of operations.

         Additionally,  the accompanying  consolidated  financial statements and
financial  information  has been  prepared  assuming  that we will continue as a
going concern.  We incurred losses from operations of $22 million and net losses
of $57 million  during the fiscal year ended June 30, 2000. We have not yet been
successful in obtaining  additional  financing to sustain our operations and may
have  insufficient  liquidity to meet our needs for  continuing  operations  and
meeting our  obligations.  As of June 30, 2000,  DTI had $33 million of cash and
cash  equivalents.  Such amounts,  when coupled with anticipated  collections of
additional  amounts  due us under  existing  IRU  agreements  upon  delivery  of
specific route segments,  are expected to provide  sufficient  liquidity to meet
our  operating  and  capital  requirements  through  approximately  March  2001.
Consequently,  there is  substantial  doubt  about our  ability to continue as a
going concern.  The Company's  continuation as a going concern is dependent upon
its ability to (a) generate  sufficient  cash flow to meet its  obligations on a
timely  basis,  (b) obtain  additional  financing  as may be  required,  and (c)
ultimately  sustain  profitability.  Management's  recent  actions  and plans in
regard to these matters are as follows:

     1.   The  Company is  attempting  to  increase  sales of monthly  bandwidth
          capacity  to  reduce  the  amount  of  cash  flow   required  to  fund
          operations.

     2.   The Company is selectively evaluating opportunities to sell additional
          dark fiber and empty conduits to supplement its liquidity position.

                                       21

     3.   The  Company  is  exploring  vendor  financing  options as a source of
          funding for its  electronics  purchases  in order to light  additional
          network capacity.

     4.   The  Company is  exploring  its  options  with  respect  to  obtaining
          additional  equity  infusions as well as the possibility of additional
          debt financing.

     5.   The Company is considering delaying,  modifying or abandoning plans to
          build or acquire certain  portions of our network in order to conserve
          cash until such time as  additional  cash is  generated to support its
          business plan.

     There can be no assurance,  however,  that DTI will be successful in any of
the above  mentioned  actions  or plans in a timely  basis or on terms  that are
acceptable  to  us  and  within  the  restrictions  of  our  existing  financing
arrangements, or at all.

We may be unable to meet our substantial debt obligations

     We  have a  substantial  amount  of  debt.  As of  June  30,  2000,  we had
approximately  $367  million  of  indebtedness  outstanding,  most of which  was
evidenced by our Senior  Discount  Notes.  Because we are a holding company that
conducts  our  business  through  Digital  Teleport,  all  existing  and  future
indebtedness and other liabilities and commitments of our subsidiary,  including
trade payables, are effectively senior to the Senior Discount Notes, and Digital
Teleport is not a guarantor of the Senior  Discount  Notes. As of June 30, 2000,
DTI  Holdings had  aggregate  liabilities  of $424.2  million,  including  $41.9
million of deferred  revenues.  The  indenture  under which the Senior  Discount
Notes were issued (the "Indenture")  limits but does not prohibit the incurrence
of additional indebtedness by us, and we expect to incur additional indebtedness
in the future,  some of which may be incurred by Digital Teleport and any future
subsidiaries.


As a result of our high level of debt, we:

     -    will need  significant  cash to service  our debt,  which will  reduce
          funds available for  operations,  future  business  opportunities  and
          investments  in  new or  developing  technologies  and  make  us  more
          vulnerable to adverse economic conditions;

     -    may not be able to  refinance  our existing  debt or raise  additional
          financing to fund future working capital,  capital expenditures,  debt
          service   requirements,   acquisitions  or  other  general   corporate
          requirements;

     -    may have less  flexibility in planning for, or reacting to, changes in
          our business and in the telecommunications industry that affect how we
          implement our financing, construction or operating plans; and

     -    we may be at a competitive  disadvantage  with respect to  competitors
          who have lower levels of debt.

     Our ability to pay the principal of and interest on our  indebtedness  will
depend  upon our future  performance,  which is subject to a variety of factors,
uncertainties  and  contingencies,  many of which are beyond our control.  If we
fail to make the required  payments or to comply with our debt covenants we will
default on our debt,  which could result in  acceleration  of the debt.  In such
event  there  can be no  assurance  that we would  be able to make the  required
payments or borrow  sufficient funds from  alternative  sources to make any such
payments.  Even if  additional  financing  could be  obtained,  there  can be no
assurance  that it would be on terms that are acceptable to us.

Covenants in our debt agreements restrict our operations

     The covenants in our  Indenture  related to our Senior  Discount  Notes may
materially and adversely affect our ability to finance our future  operations or
capital  needs or to engage in other  business  activities.  Among other things,
these covenants limit our ability and the ability of our subsidiaries to:

     -    incur certain indebtedness;

     -    pay dividends, make certain other restricted payments;

     -    use assets as collateral for loans;

     -    permit  other  restrictions  on  dividends  and other  payments by our
          subsidiaries;

                                       22



     -    guarantee certain indebtedness;

     -    dispose of assets;

     -    enter into transactions with affiliates or related persons; or

     -    consolidate, merge or transfer all or substantially all of our assets.

     Further, there can be no assurance that we will have available,  or will be
able to acquire from  alternative  sources of  financing,  funds  sufficient  to
repurchase the Senior Discount  Notes,  as required under the Indenture,  in the
event of a Change of Control (as defined).

We may be unable to raise the  additional  capital  necessary to  implement  our
business strategy

     The development of our business and the  installation  and expansion of our
network have required and will continue to require substantial capital. While we
anticipate  that our existing  financial  resources will be adequate to fund our
current priorities and our existing capital  commitments  through  approximately
March 2001, we expect to require significant additional capital in the future to
fully complete the planned DTI network.  We also may require  additional capital
in the  future to fund  operating  deficits  and net  losses  and for  potential
strategic  alliances,  joint ventures and  acquisitions.  These activities could
require  significant  additional capital not included in the foregoing estimated
capital  requirements.  Our ability to fund our  required  capital  expenditures
depends in part on:

     -    completing our network expansion as scheduled;

     -    satisfying our fiber sale obligations;

     -    otherwise raising significant capital; and

     -    increasing cash flow.

     Our failure to accomplish any of these may  significantly  delay or prevent
capital  expenditures.  If we are  unable to make our  capital  expenditures  as
planned, our business may grow slower than expected.  This would have a material
adverse effect on our business, financial condition and results of operations.

     The  actual  amount and timing of future  capital  requirements  may differ
materially from our current estimates depending on demand for our services,  our
ability to implement our current business strategy and regulatory, technological
and competitive developments in the telecommunications  industry. We may seek to
raise  additional  capital from public or private equity or debt sources.  There
can be no assurance  that we will be able to raise such capital on  satisfactory
terms or at all. If we decide to raise additional capital through the incurrence
of debt,  we may become  subject to  additional  or more  restrictive  financial
covenants.  In the event that we are unable to obtain such additional capital on
acceptable  terms or at all,  we may be  required to reduce the scope or pace of
deployment of our network, which could materially adversely affect our business,
results of operations and financial  condition and our ability to compete and to
make payments on the Senior Discount Notes.

A large  number of options and  warrants  are  outstanding,  and the exercise of
those  options and warrants  would most likely raise less capital than DTI could
receive in a public offering

     At June 30,  2000,  options  and  warrants  to  purchase  an  aggregate  of
5,586,560  shares of common  stock were  outstanding.  The warrant  holders have
certain  rights to require the  registration  of the common  stock that would be
received upon exercise of the warrants.  The outstanding  shares of our Series A
Convertible  Preferred  Stock are  convertible  into an aggregate of  30,000,000
shares of our common  stock.  Although  the  exercise of options or warrants may
raise capital for us, the amounts  raised may be less than we could receive in a
public offering at the time of exercise.

We are dependent on a limited number of large customers

     A relatively small number of customers account for a significant  amount of
our  total  revenues.   Our  three  largest  customers  in  2000  accounted  for
approximately 68% of our revenues. Our three largest customers in 1999 accounted
for approximately 85% of our revenues.

                                       23


     Our business plan assumes that a large  proportion  of our future  revenues
will  come  from our  carrier's  carrier  services,  which by their  nature  are
marketed  to a  limited  number  of  telecommunications  carriers.  Most  of our
arrangements  with large  customers do not provide any guarantees that they will
continue  using our services at current  levels.  In addition,  if our customers
build their own facilities, our competitors build additional facilities or there
are further  consolidations  in the  telecommunications  industry  involving our
customers,  then our  customers  could  reduce or stop their use of our services
which could have a material adverse effect on our business,  financial condition
and results of operations.

We may be unable to complete our network in a timely and cost-effective manner

     Our ability to achieve our strategic  objectives  will depend in large part
upon the successful,  timely and cost-effective  completion of our network.  The
completion of our network may be affected by a variety of factors, uncertainties
and  contingencies,  many of which are beyond our control.  The  successful  and
timely  completion  of our network will depend  upon,  among other  things,  our
ability to:

     -    obtain  substantial  amounts of additional  capital and financing,  at
          reasonable costs and on satisfactory terms and conditions,

     -    effectively and efficiently manage the construction and acquisition of
          the planned network route segments,

     -    obtain IRUs from other carriers on  satisfactory  terms and conditions
          and at reasonable prices,

     -    access markets and enter into additional customer contracts to sell or
          lease high volume capacity on our network and

     -    obtain additional  franchises,  permits and rights-of-way to permit us
          to complete our planned strategic routing.

     Successful  completion  of our network also will depend upon our ability to
procure  commitments from suppliers and third-party  contractors with respect to
the supply of certain  equipment  and  construction  of network  facilities  and
timely  performance  by such  suppliers  and  third-party  contractors  of their
obligations.  There can be no assurance that we will obtain  sufficient  capital
and financing to fund our currently planned capital  expenditures,  successfully
manage  construction,  sell fiber and  capacity to  additional  customers,  meet
contractual  timetables for future  services,  or maintain  existing and acquire
necessary additional franchises, permits and rights-of-way. Any failure by us to
accomplish these objectives may significantly delay or prevent, or substantially
increase the cost of,  completion  of our  network,  which would have a material
adverse effect on our business, financial condition and results of operations.

     Certain of our IRU and wholesale  network capacity  agreements  provide for
reduced  payments and varying  penalties for late delivery of route segments and
allow the counter  party,  after  expiration  of grace  periods,  to delete such
non-delivered  segments from the system route to be delivered.  We are currently
not in compliance with  construction  schedules under three of our agreements as
follows:

1.   In November 1999, we entered into an IRU agreement  with Adelphia  Business
     Solutions  for over 4000 route  miles on our  network  initially  valued at
     between  $27 to $42 million to DTI  depending  on the number of options for
     additional routes of fiber strands exercised by the parties.  Adelphia paid
     $10 million in advance cash payments under the terms of the  Agreement.  In
     August 2000, Adelphia cancelled five routes or portions thereof, which will
     result in  approximately  $3.8 million in reduced  future cash  collections
     under the Agreement,  plus the repayment to Adelphia of approximately  $1.6
     million  previously paid to DTI by Adelphia,  which was repaid in September
     2000.  In addition to providing  for certain  rights to cancel  delivery of
     route  segments not  delivered to them by agreed upon dates,  the Agreement
     also provides for monthly  financial  penalties for late deliveries.  As of
     September  2000,  DTI is late with  respect to delivery of all routes,  and
     accrued penalties under the Agreement totaled  approximately  $3.5 million.
     These  penalties  will result in an offset to future  cash  receipts by DTI
     upon  delivery of the  remaining  routes.  If  Adelphia  were to cancel all
     remaining  route  segments  under  the  Agreement;  then we would no longer
     receive the remaining approximate $20 million, net of penalties,  due under
     the  Agreement  and would be  required to return the  remaining  $8 million
     received upon execution of the Agreement plus  interest.  Additionally,  we

                                       24

     would receive none of the maintenance and other monthly and annual payments
     due under the terms of the Agreement.

2.   We have a swap  agreement with a counter party under which both DTI and the
     counter party have not delivered their respective  routes by the contracted
     due date.  The counter  party to the  agreement  has initiated the delivery
     process for their two routes but we have yet to start the delivery  process
     related to our two  routes.  Once the  counter  party has  delivered  their
     routes and we have accepted them we will be required to begin making annual
     cash  payments  to them  of  approximately  $1.4  million,  plus  quarterly
     building and  maintenance  fees, in advance of their making  payments to us
     for our routes.  Additionally,  we may be required to accrue  penalties for
     late delivery of $100,000 per route per month. If the counter party were to
     exercise their rights to cancel delivery of our routes we would not receive
     approximately  $26 million in lease payments over the term of the agreement
     plus quarterly  maintenance,  building space and other quarterly and annual
     payments due under the terms of the agreement.

3.   An agreement  dating back to October 1994,  between  AmerenUE and ourselves
     requires us to construct a fiber optic network linking  AmerenUE's 86 sites
     throughout  the states of Missouri and Illinois in return for cash payments
     to DTI and the use of various  rights-of-way  including downtown St. Louis.
     As of June  30,  2000,  we had  completed  approximately  70% of the  sites
     required for AmerenUE and expect to complete all such  construction  by the
     end of fiscal  2001.  AmerenUE  has given us notice that they intend to set
     off  against  amounts  payable to us up to $90,000  per month,  which as of
     September, 2000 totaled approximately $1.5 million (in addition to $400,000
     previously set off against other  payments) as damages and penalties  under
     our  contract  with them due to our  failure to meet  certain  construction
     deadlines,  and AmerenUE  has  reserved  its rights to seek other  remedies
     under the  contract  which could  potentially  include  reclamation  of the
     rights-of-way  granted to DTI. We are behind  schedule with respect to such
     contract as a result of  AmerenUE  not  obtaining  on behalf of the Company
     certain   rights-of-way   required  for   completion  of  certain   network
     facilities,  and the  limitation  of our  financial  and  human  resources,
     particularly prior to the Senior Discount Notes Offering.  We have obtained
     alternative   rights-of-way   to   accelerate   the   completion   of  such
     construction.   Upon  completion  and  turn-up  of  services,  AmerenUE  is
     contractually required to pay us a remaining lump sum of approximately $4.1
     million, less the above mentioned penalties,  for their  telecommunications
     services over our network.

     There can be no assurance that such  customers or other  customers will not
in the future  find us to have  materially  breached  our  contracts,  that such
customers will not terminate such contracts or that such customers will not seek
other remedies.

     Under our  agreements  with various DOTs, we have the right to build a long
haul,  fiber optic network along the  interstate  highway system in exchange for
providing  long-haul  telecommunications  services  and/or  equipment along such
network. The loss of our rights to routes constructed in accordance with the DOT
agreements  could  have a material  adverse  effect on our  business,  financial
condition  and results of  operations  and our  ability to make  payments on the
Senior Discount Notes. See "Our Business - Highway and Utility Rights-of-Way."

Competitors with greater resources may adversely affect our business

     The  telecommunications  industry  is  highly  competitive.   Many  of  our
competitors and potential  competitors  have far greater  financial,  personnel,
technical,  marketing  and  other  resources  than we do.  Many also have a more
extensive  transmission  network.  These  competitors may build additional fiber
capacity in the geographic  areas that our network serves or in which we plan to
expand. Recent mergers and acquisitions in the telecommunications  industry have
resulted in increased competitive pressures,  which we expect to continue and to
increase in the future.

     Our  ability to compete  effectively  depends  on our  ability to  maintain
high-quality  services at prices  generally  equal to or lower than those of our
competitors.  Prices have been  declining and are expected to continue to do so.
Our competitors in carrier's carrier services include many large and small IXCs.
In the local exchange market, we expect to face competition from ILECs and other

                                       25


competitive  providers,  including  non-facilities based providers,  and, as the
local access markets become opened to IXCs under the  Telecommunications  Act of
1996 (the "Telecom Act"), from long distance providers.

     An alternative method of transmitting telecommunications traffic is through
satellite  transmission.  Satellite  transmission  is  superior  to fiber  optic
transmission for distribution communications,  like video broadcasting. Although
satellite  transmission is not preferred to fiber optic  transmission  for voice
traffic in most parts of the United States because it exhibits an  approximately
one-quarter-second  delay,  this  slight  time  delay  is  unimportant  for many
data-oriented  uses. If the market for data transmission  grows, we will compete
with satellite carriers in that market.

     Under the Telecom  Act,  the  original  RBOCs and others may enter the long
distance market. When RBOCs enter the long distance market, they may acquire, or
take  substantial  business from, our customers or us. We cannot assure you that
we will be  able  to  compete  successfully  with  existing  competitors  or new
entrants  in our  markets.  Our  failure to do so would have a material  adverse
effect on our business,  financial  condition and results of operations  and the
value of our securities.

     Under  an  agreement   between  the  United  States  and  the  World  Trade
Organization,  foreign  companies  may  be  permitted  to  enter  domestic  U.S.
telecommunications  markets and acquire  ownership  interest in U.S.  companies.
Foreign  telecommunications  companies could also be significant new competitors
to us.

Pricing  pressures and the risk of industry  over-capacity  may adversely affect
our business

     The long distance transmission industry has generally been characterized by
over-capacity  and  declining  prices since  shortly  after the AT&T break-up in
1984.  We  anticipate  that our prices will  continue  to decline  over the next
several years because of new competition.  Other long distance carriers (new and
existing) are expanding their capacity and are  constructing new fiber optic and
other long distance transmission networks. As a result of the recent mergers, we
face stronger competitors with larger networks and greater capacity.  We believe
that although some new entrants  seeking to establish  fiber optic networks will
face  significant  barriers,  others  may  have  sufficient  resources  that the
barriers will not be significant to them.

     As our competitors  expand existing networks and build new networks,  these
networks will have greater  capacity.  Because the cost of fiber is a relatively
small portion of the cost of building new transmission lines, companies building
such lines are  likely to install  fiber  that  provides  far more  transmission
capacity  than will be needed  over the short or medium  term.  Further,  recent
technological  advances have shown the potential to greatly  expand the capacity
of existing and new fiber optic cable. Although such technological  advances may
enable us to increase our network's  capacity,  an increase in our  competitors'
capacity  could  adversely  affect  our  business.  If overall  capacity  in the
industry exceeds demand in general or along any of our routes, severe additional
pricing  pressure  could  develop.  Certain  industry  observers  have noted the
beginning  of what may be dramatic and  substantial  price  reductions  and have
predicted  that long distance  calls will soon not be much more  expensive  than
local calls.  Price  reductions could have a negative and material impact on our
business.

We need to expand our network and obtain and  maintain  franchises,  permits and
rights-of-way

     Our  continuing  network  expansion is an  essential  element of our future
success. In the past, we have experienced delays in constructing our network and
may  experience  similar  delays in the  future.  We have  substantial  existing
commitments  to purchase  materials  and labor for  expanding  our  network.  In
addition,  we will need to obtain  additional  materials and labor that may cost
more than  anticipated.  Some sections of our network are  constructed  by other
carriers or their contractors. We cannot guarantee that these third parties will
complete  their work  according to schedule.  If any delays prevent or slow down
our network  expansion our financial  results would be materially  and adversely
effected.

     The  expansion of our network  depends,  among other  things,  on acquiring
rights-of-way  and required  permits from railroads,  utilities and governmental
authorities  on  satisfactory   terms  and  conditions  and  on  financing  such

                                       26


expansion,   acquisition  and  construction.  We  have  entered  into  long-term
agreements with highway authorities in Arkansas, Kansas, Missouri,  Oklahoma and
Virginia and with electric utilities operating in Missouri and Southern Illinois
as well as Tulsa,  Oklahoma,  under  which we  generally  have access to various
rights-of-ways in given localities. However, these agreements cover only a small
portion of our planned network. In addition,  after our network is completed and
required  rights and permits are obtained,  we cannot  guarantee that we will be
able to maintain  all of the existing  rights and permits.  If we fail to obtain
rights and  permits or we lose a  substantial  number of rights and  permits our
financial results would suffer which could have a material adverse effect on our
business, financial condition and results of operation.

System failures or interruptions in our network may cause loss of customers

     Our success depends on the seamless uninterrupted  operation of our network
and on the management of traffic volumes and route preferences over our network.
Furthermore,  as we continue to expand our network to increase both its capacity
and reach, and as traffic volume continues to increase,  we will face increasing
demands and challenges in managing our circuit  capacity and traffic  management
systems. Any prolonged failure of our communications network or other systems or
hardware that causes significant interruptions to our operations could seriously
damage our reputation and result in customer attrition and financial losses.

Regulatory change could occur which might adversely affect our business

     Some of our  operations  are regulated by the FCC under the  Communications
Act of 1934. In addition,  some of our  businesses are regulated by state public
utility or public service  commissions.  Regulatory or  interpretive  changes in
existing legislation or new legislation that affects our operations could have a
material  adverse  effect on our  business,  financial  condition and results of
operations.  Recent and  proposed  regulatory  changes are expected to allow the
RBOCs and others to enter the long distance  business.  We anticipate  that some
entrants will be strong competitors because, among other reasons, they may:

     -    be well capitalized;

     -    already have substantial end-user customer bases; and/or

     -    enjoy cost advantages relating to local loops and access charges.

See "Business -- Industry Overview;" and "Business -- Regulation."

     We are required to obtain certain  authorizations from state public utility
commissions ("PUC") to offer certain of our telecommunication  services, as well
as to file tariffs with the FCC and the PUCs for many of our  services.  We have
all the  necessary  authority  to offer  local  and  interstate  and  intrastate
long-haul services in the states we now serve. We also hold other authorities in
various  other  states  in  which  we plan to  provide  service.  As it  becomes
necessary,  we will obtain those operating  authorities in other states on an as
needed basis.  The receipt by the Company of necessary state  certifications  is
dependent upon the specific  procedural  requirements  of the applicable PUC and
the workload of its staff. Additionally,  receipt of state certifications may be
subject to delay as a result of a challenge to the  applications  and/or tariffs
by third parties,  including the ILECs,  which could cause us to delay provision
of services over affected portions of our network and to incur substantial legal
and  administrative  expenses.  To  date,  we have not  experienced  significant
difficulties  in receiving  certifications,  maintaining  tariffs,  or otherwise
complying with its regulatory obligations. There can be no assurances,  however,
that we will not experience  delays or be subject to  third-party  challenges in
obtaining  necessary  regulatory  authorizations.  The  failure  to obtain  such
authorizations  on a timely  basis would have a material  adverse  effect on our
business, financial condition and results of operations.

     We will be affected  by how the states  regulate  the retail  prices of the
ILECs with which we compete. As the degree of intrastate  competition increases,
states may offer the ILECs increasing pricing flexibility.  This flexibility may
present the ILECs with an  opportunity  to subsidize  services that compete with
our services  with  revenues  generated  by  non-competitive  services,  thereby
allowing  ILECs to offer  competitive  services  at lower  prices  than they may
otherwise.  Any pricing  flexibility or other  significant  deregulation  of the
ILECs by the states could have a material adverse effect on us.

                                       27


     In addition to the rules affecting local and long distance competition, the
FCC or the states have adopted, or may adopt, rules and regulations which impose
fees  or  surcharges  based  on  revenues  derived  from  the  provision  of our
telecommunications  services or require changes to our network  configuration to
provide certain services.  Compliance with these existing and future regulations
may have a material adverse effect on our results of operations.

We are dependent on major suppliers for key equipment, materials and labor

     We are  dependent  upon single or limited  source  suppliers  for our fiber
optic cable,  electronic equipment and construction  services used in completing
our network,  some of which  components  employ advanced  technologies  built to
specifications  provided  by us to  such  suppliers.  In  particular  due to our
purchase  agreement  with Pirelli  through June 2001 we are dependent on Pirelli
for our supply of fiber optic  cable.  We have also  entered  into a  three-year
agreement  with Cisco in which we agreed to  purchase  from them at least 80% of
our needs for certain DWDM equipment.  Therefore,  we are dependent on Cisco for
DWDM  equipment.  To date,  our  arrangements  have provided us with a supply of
fiber optic cable and DWDM equipment at a generally stable, attractive price but
delivery  times  for  requested  fiber  continue  to grow  longer.  We also  are
dependent  on a small  number of  contractors  for the  construction  of network
routes built by DTI.  There can be no assurance  that our suppliers will be able
to meet our future requirements on a timely basis. We could obtain equipment and
services of comparable quality from several alternative  suppliers.  However, we
may fail to acquire  compatible  services and  equipment  from such  alternative
sources on a timely and cost-efficient basis.

     Some  of  the  technologically  advanced  equipment,   including  the  DWDM
equipment,  which we are using in our network,  has not been extensively used in
our operations over a long-term period. We believe that such equipment will meet
or exceed the required specifications and will perform satisfactorily.  However,
any  extended  failure of such  equipment  to perform as  expected  could have a
material adverse effect on us.

We may be adversely affected if we cannot retain key personnel

     We continue to rely upon the contribution of a number of key executives. We
have entered into employment agreements with certain of these executives. We can
not assure you that we will be able to retain such qualified  personnel.  In the
past, we have lost the services of certain of our senior executives.  Our future
success and ability to manage growth will be dependent  also upon our ability to
hire and retain additional highly skilled employees for a variety of management,
engineering,  technical,  and sales and marketing positions. The competition for
such personnel is intense. We can not assure you that we will be able to attract
and retain such qualified personnel.

We may face difficulties in integrating, managing and operating new technology

     Our  operations  depend on our ability to  successfully  integrate  new and
emerging technologies and equipment.  These include the technology and equipment
required for DWDM, which allows multiple  signals to be carried  simultaneously,
and IP transmission  using DWDM technology.  Integrating  these new technologies
could  increase  the risk of  system  failure  and  result in  further  strains.
Additionally,  any damage to our network control center in our carrier's carrier
services  line of  business  could harm our  ability  to monitor  and manage the
network operations.

We must continue improving our accounting, processing and information systems

     Sophisticated   information  and  processing   systems  are  vital  to  our
operations and growth and our ability to monitor costs, process customer orders,
provide  customer  service,  render  monthly  invoices  for services and achieve
operating  efficiencies.  We have  developed  processes  and  procedures  in the
implementation and servicing of customer orders for telecommunications services,
the  provisioning,  installation  and  delivery  of those  services  and monthly
billing for those services.  However, we must improve our internal processes and
procedures and install additional accounting, processing and information systems

                                       28


to  accommodate  our  anticipated  growth.  We intend to obtain and  install the
accounting, processing and information systems necessary to provide our services
efficiently.  However,  there  can be no  assurance  that  we  will  be  able to
successfully  obtain,  install or operate such systems.  The failure to maintain
effective internal processes and systems for these service elements could have a
material  adverse  effect on our  ability to achieve  its growth  strategy.  Any
acquisitions would place additional  burdens on our accounting,  information and
other systems.


Item 2.   Properties

     Our network in progress and fiber optic cable,  transmission  equipment and
other component assets are our principal  properties.  Our installed fiber optic
cable is laid under various  rights-of-way that we maintain.  Other fixed assets
are located at various  leased  locations in  geographic  areas served by us. We
believe that our existing  properties are adequate to meet our anticipated needs
in the markets in which we have deployed or begun to deploy our network and that
additional  facilities  are and will be  available to meet our  development  and
expansion needs in existing and planned markets for the foreseeable future.

     Our principal  executive  offices and Network Control Center are located in
St. Louis,  Missouri.  We lease this 16,000 square-feet of space pursuant to the
terms of the lease that expires in July 2001. The Company also leases additional
office and equipment space in St. Louis,  Missouri from Mr.  Weinstein at market
rates  on  a  month-to-month  basis.  See  "Certain  Relationships  and  Related
Transactions."

Item 3.  Legal Proceedings

     In June 1999,  we and Mr.  Weinstein  settled a suit brought in the Circuit
Court of St.  Louis  County,  Missouri,  in a matter  styled  Alfred H. Frank v.
Richard D.  Weinstein and Digital  Teleport,  Inc.  Pursuant to the terms of the
settlement  we paid $1.25  million and Mr.  Weinstein  paid $1.25 million to the
plaintiff.  Mr.  Weinstein  obtained  a loan  from  us for  his  portion  of the
settlement cost plus approximately  $200,000 representing 50% of the legal costs
incurred  by the  Company,  that  is  repayable  by Mr.  Weinstein  to us at the
earliest of the following three events:

     -    a change in control of DTI

     -    a public offering of shares of DTI

     -    three years after the date of the loan

        The loan earns  interest  at a rate of 7.5% which will be payable at the
same time as the principal  balance is due. Mr. Weinstein has pledged  1,500,000
shares of his common stock in the Company as collateral for the loan.

     From  time  to  time  we are  named  as a  defendant  in  routine  lawsuits
incidental to our business.  Based on the information  currently  available,  we
believe that none of such current proceedings, individually or in the aggregate,
will have a material adverse effect on us.

Item 4.  Submission of Matters to a Vote of Security Holders

     None.



                                       29


PART II

Item 5.  Market for the Company's Common Stock and Related Shareholder Matters

     There is no established  public trading market for our common stock.  As of
June 30,  2000,  there was one holder of our common  stock and one holder of our
restricted  stock.  We have never  declared or paid cash dividends on our common
stock. It is our present  intention to retain all future earnings for use in our
business and,  therefore,  we do not expect to pay cash  dividends on the common
stock in the foreseeable future. The declaration and payment of dividends on the
common stock is restricted by the terms of our indebtedness  under the indenture
pursuant to which we issued our Senior Discount Notes.

     On February 23, 1998, we  consummated a private  placement in reliance upon
the exemption from registration under Section 4(2) of the Securities Act of 1933
(the "Securities Act"),  pursuant to which we issued and sold 506,000 units (the
"Units")  consisting of $506 million  aggregate  principal amount at maturity of
Senior Discount Notes and warrants to purchase  3,926,560 shares of Common Stock
(the  "Warrants").  The Senior Discount Notes were sold at an aggregate price of
$275 million,  and we received  approximately  $265 million net proceeds,  after
deductions  for offering  expenses.  The Warrants were  allocated a value of $10
million.  The Senior  Discount Notes were initially  purchased by Merrill Lynch,
Pierce,  Fenner & Smith Incorporated and TD Securities USA Inc., and were resold
in accordance  with Rule 144A and Regulation S under the Securities Act of 1933,
as amended.  On September 15, 1998, we completed an Exchange  Offering under the
Securities Act of 1933, of Series B Senior  Discount Notes due 2008 and Warrants
to Purchase  3,926,560 Shares of Common Stock for the Company's then outstanding
Senior  Discount  Notes due 2008 and  Warrants to Purchase  3,926,560  Shares of
Common  Stock.  The form and  terms of the  Series B Senior  Discount  Notes are
identical in all material respects to those of the Senior Discount Notes, except
for certain transfer restrictions and registration rights relating to the Senior
Discount  Notes and  except  for  certain  interest  provisions  related to such
registration  rights.  Together  the Series B Senior  Discount  Notes and Senior
Discount Notes are referred to as the "Senior  Discount  Notes"  throughout this
document.

     Through  September 24, 2000,  under our Incentive Award Plan, we granted or
became  obligated to grant options to purchase an aggregate of 1,260,000  shares
of our Common Stock to certain of our  directors  and key  employees at exercise
prices ranging from $2.60 to $6.66 per share.  Such  transactions were completed
without  registration  under the  Securities  Act in reliance  on the  exemption
provided by Section 4(2) of the Securities Act and Rule 701 under the Securities
Act.

                                       30


Item 6. Selected Financial Data

                      Selected Consolidated Financial Data

     The following is a summary of selected historical  financial data as of and
for the five years in the period ended June 30, 2000 which has been derived from
our audited Consolidated  Financial Statements.  The information set forth below
should be read in conjunction with the discussion under "Management's Discussion
and Analysis of Financial  Condition and Results of Operations",  "Business" and
the  audited  Consolidated  Financial  Statements  and notes  thereto  appearing
elsewhere in this document.




                                                                    Fiscal Year Ended June 30,
                                                                    --------------------------
                                              1996(a)         1997            1998            1999           2000
                                              -------         ----            ----            ----           ----
                                                                                          
Operating Statement Data:
 Total revenues.........................   $   676,801   $  2,033,990   $    3,542,771   $   7,209,383   $   8,985,534
                                           -----------   ------------   --------------   -------------   -------------

 Operating expenses:
   Telecommunication services...........       296,912      1,097,190        2,294,181       6,307,678      11,977,936
   Other services.......................             -        364,495                -               -               -
   Selling, general and administrative..       548,613        868,809        3,668,540       5,744,417       5,306,526
   Depreciation and amortization........       425,841        757,173        2,030,789       4,653,536      13,922,515
                                           -----------   ------------   --------------   -------------   -------------
     Total operating expenses                1,271,366      3,087,667        7,993,510      16,705,631      31,206,977
                                           -----------   ------------   --------------   -------------   -------------
 Loss from operations...................      (594,565)    (1,053,677)      (4,450,739)     (9,496,248)    (22,221,443)

 Interest income (expense) - net........      (191,810)      (798,087)      (6,991,773)    (22,219,999)    (32,825,756)
                                           -----------   ------------   --------------   -------------   -------------
 Loss before income taxes...............      (786,375)    (1,851,764)     (11,442,512)    (31,716,247)    (55,047,199)
 Income tax benefit/(provision).........              -     1,214,331        2,020,000      (1,000,000)     (2,234,331)
                                           -----------   ------------   --------------   -------------   -------------
 Net loss (e)...........................   $  (786,375)  $   (637,433)  $   (9,422,512)  $ (32,716,247)  $ (57,281,530)
                                           ===========   ============   ==============   =============   =============

Balance Sheet Data:
 Cash and cash equivalents..............   $   817,391      4,366,906   $  251,057,274   $ 132,175,829   $  32,841,453

 Network and equipment, net.............    13,064,169     34,000,634       77,771,527     213,469,187     317,103,473
 Total assets...........................    15,025,758     39,849,136      342,865,160     363,760,890     374,822,002
 Accounts payable.......................     1,658,836      5,086,830        4,722,418       9,561,973      10,248,286
 Vendor financing:
     Current............................             -              -                -       2,298,946       6,566,250
     Long-term..........................             -              -                -       2,298,946       3,843,158
 Senior discount notes, net.............             -              -      277,455,859     314,677,178     356,712,668
 Deferred revenues......................     6,734,728      9,679,904       16,814,488      22,270,006      41,917,427
 Redeemable Convertible  Preferred
     Stock(b)...........................             -     28,889,165                -               -               -
 Stockholders' equity (deficit) (b).....    (1,100,703)    (4,729,867)      41,958,122       7,919,145     (49,415,607)

Other Financial Data:
 Cash flows from operations.............   $   299,710   $  7,674,272   $    9,707,957   $  11,461,067   $   5,322,630
 Cash flows from investing activities       (1,122,569)   (19,417,073)     (44,952,682)   (128,367,335)   (102,456,285)
 Cash flows from financing activities...     1,500,030     15,292,316      281,935,093      (1,975,177)     (2,200,721)
 EBITDA (c).............................      (168,724)      (259,068)      (2,419,950)     (4,842,712)     (8,298,928)
 Capital expenditures...................     5,663,047     19,876,595       44,952,682     128,367,335     102,456,285
 Ratio of earnings to fixed charges (d).             -              -                -               -               -

<FN>

(a)  Through June 30, 1996, we were  considered a development  stage  enterprise
     focused on developing our network and customer base.

(b)  On  February  13,  1998,  in  conjunction  with the Senior  Discount  Notes
     Offering,  we amended the terms of the Series A Preferred  Stock to provide
     that it is no longer mandatorily redeemable, and, as a result, the Series A
     Preferred Stock has been classified with stockholders' equity.

(c)  EBITDA  represents  net  loss  before  interest  income   (expense),   loan
     commitment fees, income tax benefit, depreciation and amortization.  EBITDA
     is included because we understand that such information is commonly used by
     investors  in the  telecommunications  industry as an  additional  basis on
     which to evaluate our ability to pay interest,  repay debt and make capital
     expenditures.  Excluded  from EBITDA are interest  income  (expense),  loan
     commitment fees, income taxes, depreciation and amortization, each of which
     can significantly affect our results of operations and liquidity and should
     be  considered  in  evaluating  our  financial  performance.  EBITDA is not
     intended to represent,  and should not be considered more meaningful  than,
     or an  alternative  to,  measures of operating  performance  determined  in
     accordance  with  generally  accepted   accounting   principles   ("GAAP").

                                       31


     Additionally,  EBITDA should not be used as a comparison between companies,
     as it may not be calculated in a similar manner by all companies.

(d)  For purposes of  calculating  the ratio of earnings to fixed  charges:  (i)
     earnings  consist of loss before  income tax  benefit,  plus fixed  charges
     excluding capitalized interest;  and (ii) fixed charges consist of interest
     expenses and capitalized  costs,  amortization of deferred financing costs,
     plus the portion of rentals considered to be representative of the interest
     factor  (one-third of lease  payments).  For the years ended June 30, 1996,
     1997,  1998,  1999 and 2000 our earnings were  insufficient  to cover fixed
     charges by approximately $2.4 million, $2.5 million,  $12.3 million,  $39.3
     million and $62.8, respectively.

(e)  Net loss  attributable  to Common  Stock,  loss per share data and weighted
     average number of shares  outstanding  are not meaningful as there was only
     one common shareholder and no class of securities was registered.
</FN>


                                       32


Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

     The following  discussion and analysis  relates to our financial  condition
and results of operations for each of the three years ended June 30, 2000.  This
information  should  be read in  conjunction  with  our  consolidated  financial
statements  and  the  notes  thereto  and the  other  financial  data  appearing
elsewhere in this document.

                                    Overview

Introduction

     We are a  facilities-based  communications  company  that  is  creating  an
approximately  20,000  route mile  digital  fiber  optic  network  comprised  of
approximately 23 regional rings interconnecting primary,  secondary and tertiary
cities in 37 states and the  District of Columbia.  By  providing  high-capacity
voice and data transmission  services to and from secondary and tertiary cities,
the  Company  intends  to  become  a  leading  wholesale  provider  of  regional
communications transport services to IXCs and other communications companies. We
currently  provide  carrier's  carrier  services under contracts with Tier 1 and
Tier 2 carriers and other  telecommunication  companies. We also provide private
line services to a few targeted business and governmental end-user customers. We
are 47% owned by an affiliate of Kansas City Power & Light Company ("KCP&L").

Revenues

     We   derive   revenues   principally   from  (i)  the  sale  of   wholesale
telecommunications  services,  primarily  through  IRUs  and  wholesale  network
capacity agreements,  to IXCs, such as the Tier 1 and Tier 2 carriers, and other
telecommunications  entities  and (ii) the sale of  telecommunications  services
directly to business  and  governmental  end-users.  For the year ended June 30,
2000, we derived  approximately  97% and 3% of our total revenues from carrier's
carrier  services and end-user  services,  respectively.  Of our total carrier's
carrier  service  revenues,  approximately  80%  related  to  wholesale  network
capacity services and 20% related to IRU agreements.

     During the past several  years,  market prices for many  telecommunications
services have been declining,  which is a trend we believe will likely continue.
This  decline has had and will  continue to have a negative  effect on our gross
margin,  which may not be offset by decreases in our cost of services.  However,
we believe that such  decreases  in prices may be partially  offset by increased
demand  for  our  telecommunications  services  as we  expand  our  network  and
introduce new services.

     We derive  carrier's  carrier  services  revenues  from IRUs and  wholesale
network capacity agreements.  IRUs typically have a term of 20 or more years. We
provide wholesale network capacity services through service agreements for terms
of one year or longer which typically require customers to pay for such capacity
regardless of level of usage. IRUs, which are accounted for as operating leases,
generally  require  substantial  advance payments and periodic  maintenance fees
over  the  terms of the  agreements.  Advance  payments  are  recorded  by us as
deferred revenue and are then recognized on a straight-line basis over the terms
of the IRU agreements.  Fixed periodic  maintenance payments are also recognized
on a straight-line  basis over the term of the agreements as ongoing maintenance
services are provided.  Wholesale network capacity agreements  generally provide
for a fixed monthly payment based on the capacity and length of circuit provided
and sometimes require substantial  advance payments.  Advance payments and fixed
monthly service payments are recognized on a straight-line  basis over the terms
of the  agreements,  which  represent  the periods  during  which  services  are
rendered.  For the years ended June 30, 1999 and 2000, our three largest carrier
customers combined accounted for an aggregate of 91% and 69%,  respectively,  of
carrier's  carrier services  revenues,  or 85% and 68%,  respectively,  of total
revenues.  Our IRU  contracts  provide  for the return of advance  payments  and
reduced  future  payments  and  varying  penalties  for late  delivery  of route
segments, and allow the customers,  after expiration of grace periods, to delete
such non-delivered segments from the system route to be delivered.

                                       33


     End-user  services are  telecommunications  services  provided  directly to
businesses  and  governmental  end-users.  We  currently  provide  private  line
services  to  end-users  to  connect  certain  points on an  end-user's  private
telecommunications network as well as to bypass the applicable ILEC in accessing
such end-user's long distance provider. Our end-user services agreements to date
have generally  provided for services for a term of one year or longer and for a
fixed  monthly  payment  based on the capacity  and length of circuit  provided,
regardless  of level of usage.  For the year ended June 30,  1999 and 2000,  six
customers accounted for all of our end-user services revenue, or an aggregate of
6% and 3%, respectively, of total revenues.

     As of June  30,  2000,  we have  received  aggregate  advance  payments  of
approximately  $46  million  from  certain  of our IRU,  carrier's  carrier  and
end-user  customers  which are  recorded  as  deferred  revenue  when  received.
Deferred  revenues  from IRUs,  carrier's  carrier and  end-user  customers  are
recognized  on a  straight-line  basis  over  the  life  of the  contract.  Upon
expiration,  such  agreements  may be renewed or  services  may be provided on a
month-to-month basis.

Operating Expenses

     Our principal operating expenses consist of the cost of  telecommunications
services,  selling,  general and administrative ("SG&A") expenses,  depreciation
and amortization.

     The cost of  telecommunications  services consists primarily of the cost of
leased line  facilities  and capacity,  operating  costs in connection  with our
owned  facilities and costs related to fibers accepted under our long-term IRUs.
Because we currently provide carrier's carrier and end-user services principally
over our own network,  the cost of  providing  these  services  includes a minor
amount  of leased  space (in the form of  physical  collocation  at ILEC  access
tandems  and IXC POPs) and  leased  line  capacity  (to fill  requirements  of a
customer  contract  which are  otherwise  substantially  met on our  network and
typically where we plan to expand our network) and ILEC access  charges.  Leased
space,  power and  maintenance  costs have  increased  significantly  as we have
accepted  fibers related to our long-term  IRUs.  Further,  leased line capacity
costs and access  charges  are  expected to  increase  significantly  because we
expect to obtain access to a greater  number of ILEC  facilities  through leased
lines  in  order  to  reach   end-users  and  access   tandems  that  cannot  be
cost-effectively  connected  to our network in a given local  market.  Operating
costs include, but are not limited to, costs of managing our network facilities,
technical   personnel  salaries  and  benefits,   rights-of-way  fees,  locating
installed fiber to minimize the risk of fiber cuts and property taxes.

     SG&A  expenses  include the cost of salaries,  benefits,  occupancy  costs,
sales and marketing expenses and administrative  expenses.  We plan to add sales
offices in selected  markets,  as  additional  segments  of our  network  become
operational.  Depreciation and amortization are primarily related to fiber optic
cable  plant,  electronic  terminal  equipment  and network  buildings,  and are
expected to increase as we incur substantial  capital  expenditures to build and
acquire the components of our network and begin to install our own switches.  In
general,  SG&A expenses have  increased  significantly  as we have developed and
expanded our network. We expect to incur significant  increases in SG&A expenses
to realize the anticipated  growth in revenue for carrier's carrier services and
end-user  services.  In addition,  SG&A expenses will increase as we continue to
recruit experienced personnel to implement our business strategy.

Operating Losses

     As  a  result  of  build-out  and  operating  expenses,  we  have  incurred
significant  operating and net losses to date.  Losses from operations in fiscal
1998, 1999 and 2000 were $4 million,  $9 million and $22 million,  respectively.
We may incur significant and possibly increasing  operating losses. There can be
no  assurance  that  we  will  achieve  or  sustain  profitability  or  generate
sufficient  positive cash flow to meet our debt service  obligations and working
capital requirements.  If we cannot achieve operating  profitability or positive
cash flows from operating  activities,  we may not be able to service the Senior
Discount Notes or meet our other debt service or working  capital  requirements,
which could have a material adverse effect on us.

                                       34


                              Results of Operations

     The table set forth below  summarizes  our  percentage of revenue by source
and operating expenses as a percentage of total revenues:

                                                Fiscal Year Ended June 30,
                                                --------------------------
                                               1998       1999        2000
                                               ----       ----        ----
Revenue:
  Carrier's carrier services...............     87%         94%         97%
  End-user services........................     13           6           3
                                               ---         ---         ---
     Total revenue.........................    100%        100%        100%

Operating Expenses:
  Telecommunications services..............     65%         88%        133%
  Selling, general and administrative......    104          80          59
  Depreciation and amortization............     57          64         155
                                               ---         ---         ---
     Total operating expenses..............    226%        232%        347%
                                               ===         ===         ===

Fiscal Year Ended June 30, 1999 Compared to Fiscal Year Ended June 30, 2000

     Revenue.  Total  revenue grew 25% from $7.2 million in 1999 to $9.0 million
in 2000 principally due to increased  revenue from carrier's  carrier  services.
Revenue from carrier's carrier services was up 29% to $8.7 million primarily due
to  increased  sales of  capacity on our  completed  routes.  End-user  revenues
declined 40%, which is attributable to the expiration of a customer's contract.

     Operating Expenses.  Operating expenses grew 87% from $16.7 million in 1999
to $31.2  million in 2000,  due  primarily to  increases  in  telecommunications
services and depreciation and amortization. Telecommunications services expenses
were up 90% to $12.0 million in 2000 due to increased personnel costs to support
the expansion of our network,  property taxes, leased capacity costs incurred to
support customers in areas not yet reached by our network,  and costs related to
recently  accepted dark fiber segments on previously  acquired routes.  Selling,
general and  administrative  expenses  were down 8% to $5.3  million in 2000 due
mainly to a reduction in outside legal,  professional  and  consulting  costs as
more  of  these  functions  are  now  performed  internally.   Depreciation  and
amortization  grew  199%  over  last  year due to  higher  amounts  of plant and
equipment  being in service in 2000  versus  1999.  We expect  that  significant
additional  amounts of plant and equipment will be placed in service  throughout
fiscal 2001. As a result, depreciation and amortization will continue to grow as
we continue  to invest in capital  assets to increase  network  capacity  and as
additional network routes are placed into service.

     Other Income (Expenses).  Net interest and other income (expense) increased
from a net expense of $22.2  million in 1999 to net expense of $32.8  million in
2000.  Interest  income  decreased from $10.7 million in 1999 to $4.0 million in
2000  as the  average  cash  balances  and  related  interest  income  from  our
investment-grade  securities have decreased as we have  implemented our business
strategy. Similarly, as a result of the Senior Discount Notes issued in February
1998,  interest expense increased from $31.5 million in 1999 to $36.8 million in
2000 due to the continued  accretion of the Senior Discount Notes,  which result
in increasing  noncash interest  expense.  Additionally,  we and Mr.  Weinstein,
President and CEO of the Company, settled a lawsuit which resulted in a one-time
charge of $1.5 million in fiscal 1999.

     Income  Taxes.  An income tax  provision  of $1.0  million was  recorded in
fiscal 1999 related to the anticipated  settlement of an income tax examination.
This  matter was  settled at no cost to the  Company  and the related $1 million
provision was reversed in June 2000. Additionally,  as management believes it is
likely that we will not generate taxable income sufficient to realize certain of
the tax benefits associated with future deductible temporary differences and net
operating loss  carryforwards  prior to their expiration a tax provision of $3.2
million  was  recorded  in June 2000 to provide a  valuation  allowance  for the
Company's  deferred tax asset.  The net effect of the two transactions in fiscal
2000 was $2.2 million.

     Net  Loss.  Net loss for the  fiscal  year  ended  June 30,  1999 was $32.7
million  compared to $57.3  million for the fiscal year ended June 30, 2000 as a
result of the factors discussed above.

                                       35


Fiscal Year Ended June 30, 1998 Compared to Fiscal Year Ended June 30, 1999

     Revenue.  Total revenue grew 103% from $3.5 million in 1998 to $7.2 million
in 1999 principally due to increased  revenue from carrier's  carrier  services.
Revenue from carrier's  carrier  services was up 121% to $6.8 million  primarily
due to increased sales of capacity on our completed  routes.  End-user  revenues
declined 9%, which is attributable to the expiration of a customer's contract.

     Operating Expenses.  Operating expenses grew 109% from $8.0 million in 1998
to $16.7  million in 1999,  due  primarily to  increases  in  telecommunications
services,  selling,  general and  administrative  expenses and  depreciation and
amortization.  Telecommunications services expenses were up 175% to $6.3 million
in 1999  due to  increased  personnel  costs to  support  the  expansion  of our
network,  property taxes, leased capacity costs incurred to support customers in
areas not yet reached by our  network,  and costs  related to recently  accepted
dark  fiber  segments  on  previously  acquired  routes.  Selling,  general  and
administrative expenses were up 57% to $5.7 million in 1999, in order to support
the expansion of our network,  which includes an increase in administrative  and
sales  personnel  and  the  related  expenses  of  supporting  these  personnel.
Depreciation and amortization  grew 129% over last year due to higher amounts of
plant and equipment being in service in 1999 versus 1998.

     Other Income (Expenses).  Net interest and other income (expense) increased
from a net expense of $7.0  million in 1998 to net  expense of $22.2  million in
1999.  Interest  income  increased from $5.1 million in 1998 to $10.7 million in
1999 due to the  investment  of the  proceeds  from the Senior  Discount  Notes.
Similarly,  as a result of the Senior  Discount  Notes issued in February  1998,
interest expense  increased from $12.1 million in 1998 to $31.5 million in 1999.
Additionally, we and Mr. Weinstein,  President and CEO of the Company, settled a
lawsuit which resulted in a one-time charge of $1.5 million in fiscal 1999.

     Income Taxes.  An income tax benefit of $2.0 million was recorded in fiscal
1998 as  management  believes it is more  likely than not that we will  generate
taxable income sufficient to realize certain of the tax benefits associated with
future  deductible  temporary  differences and net operating loss  carryforwards
prior to their  expiration.  A tax  provision  of $1.0  million was  recorded in
fiscal 1999 related to the anticipated settlement of an income tax examination.

     Net Loss. Net loss for the fiscal year ended 1998 was $9.4 million compared
to $32.7  million  for the fiscal  year  ended June 30,  1999 as a result of the
factors discussed above.

                         Liquidity and Capital Resources

     We  have  funded  our  capital  expenditures,   working  capital  and  debt
requirements  and operating losses through a combination of advance payments for
future  telecommunications  services received from certain major customers, debt
and equity financing and external borrowings.

     At June 30, 2000, we had a working capital surplus of $27.2 million,  which
represents a decrease of $89.3 million  compared to the working  capital surplus
of $116.5 million at June 30, 1999.  This decrease is primarily  attributable to
the continued build-out of our network.

         The net cash provided by operating  activities for the years ended June
30, 1999 and 2000 totaled $11.5 million and $5.3 million,  respectively.  During
fiscal 1999, net cash provided by operating activities resulted principally from
an increase in interest income of $5.7 million and additional  deferred revenues
of $5.5 million  relating to advance  payments  received  under IRUs,  wholesale
network capacity agreements and end-user  agreements.  From fiscal 1999 to 2000,
net cash provided by operating  activities  decreased $6.2 million primarily due
to increased  telecommunications costs to support our network as it has expanded
and less cash derived from  interest  income as the average cash  balances  have
decreased as we have  implemented  our business  strategy.  As of June 30, 2000,
payments of approximately $158.7 million will become due us over the next twenty
years under existing  agreements  with certain major  customers upon meeting our
obligations    under   such   agreements,    which   require   us   to   provide
telecommunications  services,  dark  fiber  capacity,   maintenance,  power  and
building  space  under  our  respective  agreements.   We,  in  turn,  will  owe

                                       36


approximately  $180.2  million  over the next twenty  years in order to meet our
existing   obligations  under  certain   agreements  for  dark  fiber  capacity,
maintenance, power, and building space.

         Our investing activities used cash of $128.4 million for the year ended
June 30, 1999 and $102.5  million for the year ended June 30, 2000.  During both
years 100% of the investing activities were in network and equipment.

         Cash  provided by (used in) financing  activities  was $2.0 million for
the year ended  June 30,  1999 and  $(2.2)  million  for the year ended June 30,
2000.  During  fiscal 1999 the Company  paid  $525,000  in  financing  costs and
granted a loan to an officer  for $1.5  million as  described  in Item 13 below,
"Certain  Relationships and Related  Transactions."  Additionally,  in December,
1998 we entered  into a vendor  financing  agreement  with our fiber optic cable
vendor  allowing  for  deferred  payment  terms of one and  two-year  periods on
qualifying cable purchases up to $15.0 million.  This agreement  expired in June
2000 and was not renewed.  During  fiscal 2000, we paid down $2.2 million of our
outstanding  vendor  financing.  We did not  enter  into any new cash  financing
transactions during fiscal 2000.

         The  accompanying   consolidated  financial  statements  and  financial
information has been prepared assuming that we will continue as a going concern.
We incurred  losses from operations of $22 million and net losses of $57 million
during the fiscal year ended June 30, 2000.  We have not yet been  successful in
obtaining   additional   financing  to  sustain  our  operations  and  may  have
insufficient  liquidity to meet our needs for continuing  operations and meeting
our  obligations.  As of June 30,  2000,  DTI had $33  million  of cash and cash
equivalents.   Such  amounts,  when  coupled  with  anticipated  collections  of
additional  amounts  due us under  existing  IRU  agreements  upon  delivery  of
specific route segments,  are expected to provide  sufficient  liquidity to meet
our  operating  and  capital  requirements  through  approximately  March  2001.
Consequently,  there is  substantial  doubt  about our  ability to continue as a
going concern.  The Company's  continuation as a going concern is dependent upon
its ability to (a) generate  sufficient  cash flow to meet its  obligations on a
timely  basis,  (b) obtain  additional  financing  as may be  required,  and (c)
ultimately  sustain  profitability.  Management's  recent  actions  and plans in
regard to these matters are as follows:

     1.   The  Company is  attempting  to  increase  sales of monthly  bandwidth
          capacity  to  reduce  the  amount  of  cash  flow   required  to  fund
          operations.

     2.   The Company is selectively evaluating opportunities to sell additional
          dark fiber and empty conduits to supplement its liquidity position.

     3.   The  Company  is  exploring  vendor  financing  options as a source of
          funding for its  electronics  purchases  in order to light  additional
          network capacity.

     4.   The  Company is  exploring  its  options  with  respect  to  obtaining
          additional  equity  infusions as well as the possibility of additional
          debt financing.

     5.   The Company is considering delaying,  modifying or abandoning plans to
          build or acquire certain  portions of our network in order to conserve
          cash until such time as  additional  cash is  generated to support its
          business plan.

     There can be no assurance,  however,  that DTI will be successful in any of
the above  mentioned  actions  or plans in a timely  basis or on terms  that are
acceptable  to  us  and  within  the  restrictions  of  our  existing  financing
arrangements, or at all.

     To achieve our business  plan, we will need  significant  financing to fund
our capital  expenditure,  working  capital,  debt service  requirements and our
anticipated  future  operating  losses.   Our  estimated  capital   requirements
primarily include the estimated cost of (i) constructing the remaining  portions
of the  planned DTI  network  routes,  (ii)  purchasing,  for cash,  fiber optic
facilities  pursuant to long-term  IRUs for planned  routes that we will neither
construct nor acquire through swaps with other  telecommunication  carriers, and
(iii) additional  network  expansion  activities,  including the construction of
additional  local loops in  secondary  and  tertiary  cities as network  traffic
volume  increases.  We estimate  that total  capital  expenditures  necessary to

                                       37


complete our network will  approximate  $650  million,  of which we had expended
$335  million as of June 30,  2000.  During the balance of fiscal year 2001,  we
anticipate our capital  expenditure  priorities  will be focused  principally on
completing our nationwide backbone and lighting rings in our network in areas in
which we  believe  there is strong  carrier  interest.  We  anticipate  that our
existing  financial  resources  will be  adequate to fund our  existing  capital
commitments which consist principally of construction commitments of $11 million
for network segments under construction and payments required under existing IRU
and short-term lease agreements,  totaling $8 million,  which are payable within
the next  twelve  months as related  contract  completion  criteria  are met. In
addition,  we have a  commitment  at June 30, 2000 for eight  telecommunications
switches  totaling  $15  million  which  is  cancelable  upon the  payment  of a
cancellation fee of $42,000 for each of the remaining  unpurchased  switches. We
also may require additional capital in the future to fund operating deficits and
net  losses  and  for  potential   strategic   alliances,   joint  ventures  and
acquisitions.  These activities could require significant additional capital not
included in the foregoing estimated capital requirements.

     We have entered into various  agreements with state DOTs that require us to
construct our network facilities in order to obtain rights-of-way. Our agreement
with the Kansas Department of Transportation  requires us to build approximately
750 miles of fiber optic network along an interstate highway system by September
2000,  of which  approximately  600 miles have been  completed.  We may lose our
rights under this agreement if we are declared in breach of the agreement and do
not cure such breach as required under the terms of the agreement.

     In November 1999, we entered into an IRU agreement  with Adelphia  Business
Solutions for over 4000 route miles on our network  initially  valued at between
$27 to $42  million to DTI  depending  on the number of options  for  additional
routes of fiber strands  exercised by the parties.  Adelphia paid $10 million in
advance cash payments under the terms of the Agreement. In August 2000, Adelphia
cancelled five routes or portions  thereof,  which will result in  approximately
$3.8 million in reduced future cash  collections  under the Agreement,  plus the
repayment to Adelphia of  approximately  $1.6 million  previously paid to DTI by
Adelphia,  which was repaid in  September  2000.  In addition to  providing  for
certain  rights to cancel  delivery of route  segments not  delivered to them by
agreed upon dates, the Agreement also provides for monthly  financial  penalties
for late deliveries.  As of September 2000, DTI is late with respect to delivery
of all routes,  and accrued penalties under the Agreement totaled  approximately
$3.5 million.  These  penalties will result in an offset to future cash receipts
by DTI upon  delivery of the  remaining  routes.  If Adelphia were to cancel all
remaining  route segments  under the Agreement;  then we would no longer receive
the remaining approximate $20 million, net of penalties, due under the Agreement
and would be required to return the remaining $8 million received upon execution
of the  Agreement  plus  interest.  Additionally,  we would  receive none of the
maintenance  and other  monthly and annual  payments  due under the terms of the
Agreement.

     We have a swap  agreement with a counter party under which both DTI and the
counter party have not delivered their  respective  routes by the contracted due
date. The counter party to the agreement has initiated the delivery  process for
their two routes but we have yet to start the  delivery  process  related to our
two  routes.  Once the  counter  party has  delivered  their  routes and we have
accepted  them we will be required to begin making  annual cash payments to them
of approximately $1.4 million,  plus quarterly building and maintenance fees, in
advance of their making payments to us for our routes.  Additionally,  we may be
required to accrue  penalties for late delivery of $100,000 per route per month.
If the counter  party were to exercise  their  rights to cancel  delivery of our
routes we would not receive approximately $26 million in lease payments over the
term of the  agreement  plus  quarterly  maintenance,  building  space and other
quarterly and annual payments due under the terms of the agreement.

     In another swap  agreement,  if we do not settle an obligation by providing
the counter  party with  additional  DTI fiber by December 31, 2000,  we will be
required to pay an additional $7 million in cash to the counter party.

     An agreement  dating back to October 1994,  between  AmerenUE and ourselves
requires us to  construct  a fiber optic  network  linking  AmerenUE's  86 sites
throughout  the states of Missouri and  Illinois in return for cash  payments to
DTI and the use of various  rights-of-way  including  downtown St. Louis.  As of
June 30, 2000,  we had  completed  approximately  70% of the sites  required for

                                       38


AmerenUE and expect to complete all such construction by the end of fiscal 2001.
AmerenUE has given us notice that they intend to set off against amounts payable
to us up to $90,000 per month, which as of September, 2000 totaled approximately
$1.5 million (in addition to $400,000 previously set off against other payments)
as damages and penalties under our contract with them due to our failure to meet
certain  construction  deadlines,  and  AmerenUE has reserved its rights to seek
other remedies under the contract which could potentially include reclamation of
the  rights-of-way  granted to DTI. We are behind  schedule with respect to such
contract as a result of AmerenUE not obtaining on behalf of the Company  certain
rights-of-way  required for completion of certain  network  facilities,  and the
limitation  of our  financial  and human  resources,  particularly  prior to the
Senior Discount Notes Offering.  We have obtained  alternative  rights-of-way to
accelerate the completion of such  construction.  Upon completion and turn-up of
services,  AmerenUE is contractually  required to pay us a remaining lump sum of
approximately  $4.1  million,  less the  above  mentioned  penalties,  for their
telecommunications services over our network.

     On February  23,  1998,  we  completed  the issuance and sale of the Senior
Discount Notes, from which we received proceeds,  net of underwriting  discounts
and expenses,  totaling  approximately $265 million.  We are using and have used
the net proceeds (i) to fund additional  capital  expenditures  required for the
completion of the our network,  (ii) to expand our  management,  operations  and
sales and marketing  infrastructure and (iii) for additional working capital and
other  general  corporate  purposes.  We  may  incur  significant  and  possibly
increasing operating losses and expect to generate negative net cash flows after
capital expenditures during at least the next two years as we continue to invest
substantial   funds  to  complete   our  network  and  develop  and  expand  our
telecommunications services and customer base. Accordingly, if we cannot achieve
operating profitability or positive cash flows from operating activities, we may
not be able to  service  the  Senior  Discount  Notes or to meet our other  debt
service or working  capital  requirements,  which would have a material  adverse
effect on us.

     Subject to the Indenture  provisions that limit restrictions on the ability
of any of our Restricted  Subsidiaries  to pay dividends and make other payments
to us,  future  debt  instruments  of Digital  Teleport  may impose  significant
restrictions  that may  affect,  among  other  things,  the  ability  of Digital
Teleport to pay dividends or make loans,  advances or other distributions to us.
The ability of Digital  Teleport to pay dividends  and make other  distributions
also  will be  subject  to,  among  other  things,  applicable  state  laws  and
regulations.  Although the Senior  Discount  Notes do not require cash  interest
payments  until  September 1, 2003, at such time the Senior  Discount Notes will
require annual cash interest  payments of $63 million.  In addition,  the Senior
Discount  Notes mature on March 1, 2008.  We currently  expect that the earnings
and cash flow,  if any, of Digital  Teleport  will be retained  and used by such
subsidiary in its operations,  including servicing its own debt obligations.  We
do not anticipate that we will receive any material  distributions  from Digital
Teleport  prior to September 1, 2003.  Even if we determine to pay a dividend on
or make a  distribution  in respect of the  capital  stock of Digital  Teleport,
there can be no assurance that Digital  Teleport will generate  sufficient  cash
flow to pay such a dividend or  distribute  such funds to us or that  applicable
state law and contractual  restrictions,  including negative covenants contained
in any future debt instruments of Digital  Teleport,  will permit such dividends
or  distributions.  The  failure  of  Digital  Teleport  to pay  or to  generate
sufficient  earnings or cash flow to distribute  any cash  dividends or make any
loans,  advances or other payments of funds to us would have a material  adverse
effect on our  ability to meet our  obligations  on the Senior  Discount  Notes.
Further, there can be no assurance that we will have available,  or will be able
to acquire from alternative sources of financing, funds sufficient to repurchase
the Senior Discount Notes in the event of a Change of Control.

                                    Inflation

     We do not  believe  that  inflation  has had a  significant  impact  on our
consolidated results of operations.

                            New Accounting Standards

     In June 1998,  the FASB  issued SFAS No. 133,  "Accounting  for  Derivative
Instruments  and  Hedging   Activity"  ("SFAS  133")  which  requires  that  all
derivatives  be  recognized  in the  statement of  financial  position as either
assets or  liabilities  and  measured at fair value.  In  addition,  all hedging
relationships  must be designated,  reassessed  and  documented  pursuant to the
provisions of SFAS No. 133. In June 1999, FASB delayed the effectiveness of SFAS
133 to fiscal years beginning after June 15, 2000. The adoption of SFAS 133 will

                                       39


not have an impact on our  financial  position,  results of  operations  or cash
flows.

     In June 1999, the Financial  Accounting Standards Board (the "FASB") issued
Interpretation  No. 43, "Real Estate Sales, an  interpretation of FASB Statement
No. 66." The  interpretation is effective for sales of real estate with property
improvements or integral  equipment entered into after June 30, 1999. Under this
interpretation,  we believe  dark fiber is  considered  integral  equipment  and
accordingly, title must transfer to a lessee in order for a lease transaction to
be accounted for as a sales-type  lease.  The  application  of the provisions of
FASB  Interpretation  No. 43 did not have an impact on our  financial  position,
results of operations or cash flows.

     In December 1999, the SEC staff issued Staff  Accounting  Bulletin No. 101,
"Revenue  Recognition in Financial  Statements"  ("SAB 101"). SAB 101 summarizes
certain of the staff's views in applying General Accepted Accounting  Principles
to revenue  recognition  and  accounting  for  deferred  costs in the  financial
statements.  The Company is still assessing the impact that SAB 101 will have on
its financial position, results of operations or cash flows.

Item 7A.Quantitative and Qualitative Disclosures about Market Risk

     None.

Item 8. Financial Statements and Supplementary Data

     Reference is made to the Index to Consolidated Financial Statements on Page
F-1.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure

     None.
                                       40

                                    PART III

Item 10. Directors and Executive Officers of the Company

     The following table sets forth certain information concerning directors and
executive officers of the Company as of June 30, 2000.

                     Directors and Executive Officers Table



Name                       Age  Position(s) with the Company
- ----                       ---  ----------------------------
                          
Richard D. Weinstein (1)   48   President, Chief Executive Officer and Secretary; Director
                                    and Chairman
Gary W. Douglass           49   Senior Vice President, Finance and Administration
                                    and Chief Financial Officer
Jerry W. Murphy            42   President - DTI Network Services and Chief Technology Officer
Daniel A. Davis            34   Vice President and General Counsel
Ronald G. Wasson (1)       55   Director
Gregory J. Orman           31   Director
Richard S. Brownlee, III   54   Director
Kenneth V. Hager           49   Director
<FN>

- -------------------------
(1)  Member of Compensation Committee
</FN>


                 Background of Directors and Executive Officers

     Richard D. Weinstein has been our President,  Chief  Executive  Officer and
Secretary since we commenced operations.  He founded DTI in 1989. Prior to 1989,
Mr.  Weinstein  owned  and  managed  Digital  Teleresources,  Inc.,  a firm that
consulted,  designed,  engineered and installed telecommunications systems. That
company focused on providing private microwave networks for ILEC bypass purposes
to Fortune 500 companies such as General  Dynamics,  May  Department  Stores and
Boatmen's  Bancshares  (now Bank of  America),  as well as various  cellular and
health care firms.  In this  capacity,  Mr.  Weinstein  worked  closely with SBC
Communications,  Inc.'s  deregulated  marketing  subsidiary.  Prior to 1984, Mr.
Weinstein's   consulting  efforts  were  focused  on  early  wireless  services,
particularly paging and mobile telephone providers and end-users.  Mr. Weinstein
also owned and operated a distributor of Motorola microwave  equipment from 1986
to 1991.

     Gary  W.   Douglass   became  our  Senior  Vice   President,   Finance  and
Administration  and Chief  Financial  Officer,  in July 1998. From March 1995 to
December  1997, Mr.  Douglass was Executive  Vice President and Chief  Financial
Officer of Roosevelt  Financial Group, Inc., a publicly held banking corporation
that merged with Mercantile  Bancorporation  Inc. in July 1997. Prior to joining
Roosevelt  Financial,  Mr.  Douglass was a partner  with  Deloitte & Touche LLP,
where he was in charge of the  accounting  and auditing  function and  financial
institution practice of the firm's St. Louis office. Mr. Douglass was a director
from  January  2000 to May  2000 at which  time he  resigned  from the  Board of
Directors.

     Jerry W. Murphy our President - DTI Network  Services and Chief  Technology
Officer,  joined us in June 1998. From October 1996 to December 1997, Mr. Murphy
was the Director of Construction Support of MCImetro.  Mr. Murphy was MCImetro's
Director of Engineering and Construction  from January 1994 to October 1996, and
was Vice President of Engineering  and  Construction  of Advanced  Transmissions
Systems,  Inc., a  wholly-owned  subsidiary of MCI, from January 1990 to January
1995.  Prior to such time,  Mr.  Murphy  spent over 10 years with MCI in various
engineering, network implementation and network operations positions.

     Daniel A. Davis our Vice President and General  Counsel,  joined us in June
1998 from the law firm of Bryan Cave LLP, our primary outside counsel.  At Bryan
Cave, Mr. Davis practiced in the corporate  transactions  and corporate  finance

                                       41


groups,  representing  primarily  telecommunications  and other technology based
companies. Mr. Davis specialized in mergers and acquisitions,  public offerings,
financings  and federal  securities  law.  Mr.  Davis  received a B.A,  from the
University of Illinois and a J.D. from St. Louis  University  School of Law, cum
laude.

     Ronald G. Wasson has been one of our  directors  since  March  1997.  He is
currently Chairman of the Board of KLT Inc. a wholly-owned  subsidiary of KCP&L.
He is also  President  KLT Telecom Inc., a  wholly-owned  subsidiary of KLT Inc.
(together  "KLT").  Mr. Wasson joined KCP&L in 1966 as Power Sales  Engineer and
held  various  positions  in  marketing,  engineering,  corporate  planning  and
economic controls until 1977. After working briefly for R.W. Beck and Associates
as a Principal Engineer,  he rejoined KCP&L in 1979 in the Operational  Analysis
and Development  Department as a Management  Analyst.  In 1980, he was appointed
Manager of Fossil  Fuels,  became Vice  President of  Purchasing  in 1983,  Vice
President  of  Administrative  Services  in 1986 and Senior  Vice  President  of
Administration  and  Technical  Services in 1991.  Effective  January  1995,  he
transferred to KLT as Executive Vice President  until he was named  President in
November 1996 and his current  position as Chairman in January 2000.  Mr. Wasson
also serves on the Board of Directors of Junior  Achievement of Mid-America  and
the Board of  Governors  for the  American  Royal  Association  in Kansas  City,
Missouri.

     Gregory J. Orman has been one of our directors  since  February  2000.  Mr.
Orman currently serves as Chief Executive Officer, President and Director of KLT
which  position he has held since  January  2000.  Mr. Orman started with KLT in
November 1996 as President of KLT Energy Services,  Inc. which position he still
retains.  Mr.  Orman is also a director for  Bracknell,  Inc. Mr. Orman has held
positions as Chairman of the Board of Nationwide Electric from September 1997 to
September 1999 and Chief Executive  Officer and President of Custom Energy,  LLC
form January 1997 to July 1999. Prior to these positions he was Chairman and CEO
of Environmental  Lighting Concepts, a company he co-founded in 1992 and sold to
KLT in 1996. Mr. Orman graduated from Princeton  University and began his career
at McKinsey & Company, an international management consulting firm.

     Richard S. Brownlee, III has been one of our directors since December 1998.
Mr. Brownlee is currently a partner at Hendren and Andrae, LLC whose practice is
primarily devoted to matters dealing with governmental,  civil and environmental
litigation.  He has a  regular  administrative  practice  before  the  State  of
Missouri  Public Service  Commission,  Department of Insurance and Department of
Natural  Resources.  In  addition,  he has  served as  principal  counsel in the
certification  process of over 50 interexchange  carriers and currently services
as counsel on certain  regulatory  matters  of the  Company.  He also  serves as
Missouri counsel for the Williams Companies of Tulsa, Oklahoma.

     Kenneth V. Hager has been one of our directors  since  November  1997.  Mr.
Hager has been  employed by DST Systems,  Inc.  since 1988 and is currently  its
Vice President,  Chief Financial Officer and Treasurer.  DST Systems,  Inc. is a
provider of information  processing and computer software services and products,
primarily  to mutual  funds,  insurance  companies,  banks  and other  financial
services organizations.  Since 1980, Mr. Hager has been a member of the Board of
Directors of the American Cancer Society -- Kansas City Unit, and is the current
Chairman of the Society's  Metropolitan  Kansas City Coordinating  Council.  Mr.
Hager also serves on the Board of  Directors  of the Greater  Kansas City Sports
Commission and is a member of the Accounting and  Information  Systems  Advisory
Council for the University of Kansas School of Business.

                                     General

     Officers  are  elected  by and  serve  at the  discretion  of the  Board of
Directors.  There are no family  relationships among the directors and executive
officers of our Company.

     The Board of Directors has a  Compensation  Committee  comprised of Messrs.
Wasson (Chairman) and Weinstein.

     A  Shareholders'  Agreement  among  ourselves,  Mr.  Weinstein  and KLT (as
amended,  the  "Shareholders'  Agreement"),  provides  for a Board of  Directors
consisting of six  directors,  at least two of whom must not be affiliated  with
either  the  Company  or  KLT.  Pursuant  to the  Shareholders'  Agreement,  Mr.
Weinstein  and KLT will each have the right to designate  three  directors.  The

                                       42


current directors have been elected to serve until the expiration of the term to
which they have been elected and until their  respective  successors are elected
and qualified or until the earlier of their death, resignation or removal.

     Pursuant to the Shareholders'  Agreement,  Messrs.  Hager and Brownlee,  as
directors who are not affiliates (as defined in the Shareholders'  Agreement and
as set  forth  in the  Glossary  included  as  Annex A  hereto)  of  either  Mr.
Weinstein,  ourselves or KLT are paid a $20,000  annual  retainer fee payable in
quarterly  installments.  All directors are reimbursed for expenses  incurred in
connection  with attending  Board and committee  meetings.  We have also granted
options to purchase  150,000 shares under the Plan to each of Messrs.  Hager and
Brownlee, our non-affiliated directors.

     Since the resignation of Mr. Douglass as a director in May, 2000, there has
been a vacancy on the board.  Under the Shareholders'  Agreement,  Mr. Weinstein
has the right to designate the person to fill such  vacancy,  but he has not yet
done so.

Item 11.  Executive Compensation

     The following  table sets forth all  compensation  awarded,  earned or paid
during the last three fiscal years to our: (i) Chief Executive  Officer and (ii)
the four most highly  compensated  executive  officers in fiscal 1999 other than
the Chief Executive Officer, (collectively, the "Named Executive Officers").

                           Summary Compensation Table



                                                                                 Long-term Compensation
                                                                                 ----------------------
                                                                Other Annual     Restricted     Securities      All Other
        Name and                        Annual Compensation     Compensation        Stock       Underlying    Compensation
   Principal Position          Year     Salary($)   Bonus($)         ($)          Awards($)     Options(#)         ($)
   ------------------          ----     -------------------     ------------     ----------     ----------    ------------
                                                                                           
Richard D. Weinstein,          2000      $155,769          -           -                 -             -        $280,300 (1)
  President, Chief Executive   1999       150,000          -           -                 -             -          85,098 (1)
  Officer and Secretary        1998       150,000          -           -                 -             -          83,234 (1)

H.P. Scott, Senior Vice        2000        55,000          -           -                 -             -         290,800 (2)
  President                    1999       168,350          -           -                 -             -         169,600 (2)
                               1998        28,800   $100,000           -                 -             -               -


Gary W. Douglass, Senior       2000       207,692     50,000           -                 -             -         105,642 (2)(6)
 VP, Finance and               1999       192,308     66,667           -          $200,000 (3)   200,000 (4)           -
  Administration and Chief     1997             -          -           -                 -             -               -
  Financial Officer

Jerry W. Murphy, President -   2000       186,058     15,000           -                 -             -               -
 DTI Network Services and      1999       170,385     83,333           -                 -       300,000 (5)      12,297 (6)
 Chief Technology Officer      1998         5,538          -           -                 -             -               -

Daniel A. Davis, VP and        2000       151,422     45,000           -                 -             -         100,000 (2)
  General Counsel              1999       127,308     45,000           -                 -       150,000 (5)           -
                               1998        23,846          -           -                 -             -               -

<FN>
- --------------
(1)  Amount  represents  rent paid for our POP and switch  facility  site in St.
     Louis, equipment sold to the Company and other fringe benefits.

(2)  Amount reflects payment of sales and business development awards.

(3)  Represents  the  dollar  value  (net  of  consideration  to be  paid by Mr.
     Douglass) for 200,000  shares of restricted  stock,  which  represents  the
     aggregate  value  and  number of shares  of  restricted  stock  held by Mr.
     Douglass.  The shares vest in an amount of one-third each year on the three
     anniversary  dates  of  grant,  beginning  on July 9,  1999.  Mr.  Douglass
     received a tax gross-up for taxes due related to this restricted stock.

(4)  Shares of common stock  underlying  stock  options  awarded under the Stock
     Option Plan. Mr. Douglass also has a put feature that will allow him to put
     these  shares  to us at a price of  $12.16  per  share.  Additionally,  Mr.
     Douglass will receive a tax gross-up for taxes due related to this award.

(5)  Shares of common stock  underlying  stock  options  awarded under the Stock
     Option Plan.

(6)  Represents reimbursed relocation expenses or other fringe benefits.

</FN>


                                       43

                     Options/SAR Grants in Last Fiscal Year

     There  were no stock  option  grants  to the five most  highly  compensated
officers during fiscal 2000 under the Stock Option Plan.

                      Employment and Consulting Agreements

Weinstein Employment Agreement

     As a condition of the KLT Investment,  we and Mr. Weinstein entered into an
employment agreement (the "Weinstein Employment Agreement"), which provides that
Mr.  Weinstein  will serve as our President and Chief  Executive  Officer and in
such other  capacities  as the Board may  determine.  The  Agreement  expired on
January 1, 2000.  Mr.  Weinstein is continuing in this capacity as President and
Chief  Executive  Officer under terms  consistent  with the  Agreement.  For the
duration of the lease of our POP and switch  facility  site in St. Louis entered
into as of  December  31, 1996 by and among Mr.  Weinstein,  his wife and us (as
amended, the "Lease Agreement"),  Mr. Weinstein is being compensated at the rate
of $150,000  per year (which is in  addition to payments  made to Mr.  Weinstein
under  the Lease  Agreement),  in  addition  to group  health or other  benefits
generally  provided  to our other  employees.  During its term and for two years
thereafter,  the  Weinstein  Employment  Agreement  restricts the ability of Mr.
Weinstein to compete with us as an employee of or investor in another company in
a 14-state  region in the  Midwest.  The  Weinstein  Employment  Agreement  also
imposes on Mr. Weinstein certain  non-solicitation  restrictions with respect to
Company employees, customers and clients.

Douglass Employment Agreement

     In July 1998,  Digital Teleport and Mr. Douglass entered into an employment
agreement (the  "Douglass  Agreement"),  which  provides that Mr.  Douglass will
serve  in  a  full-time   capacity  as  Senior  Vice   President,   Finance  and
Administration  and  Chief  Financial  Officer,  of both  Digital  Teleport  and
ourselves for a term of three years for a minimum base  compensation of $200,000
per year, in addition to group health or other  benefits  generally  provided to
other  Digital  Teleport  employees.  Moreover,  Mr.  Douglass is  eligible  for
discretionary  incentive  compensation  of up to  one-third  of his annual  base
compensation each year.

     In addition to his cash  compensation,  we granted Mr. Douglass (i) 200,000
shares of restricted shares of our Common Stock (which restricted stock will not
carry voting rights and will vest in equal  portions for each of the three years
of the term of the Douglass Agreement,  subject to certain  acceleration events)
and (ii) nonqualified  options to purchase 200,000 shares of our Common Stock at
$6.66 per share. We have a right to call the vested restricted  nonvoting shares
in the event that Mr.  Douglass is no longer  employed by us for any reason at a
price  equal to the  greater  of $1.00 per share or our per  share  book  value;
provided  that such call right  lapses upon a "Change of Control" (as defined in
the Douglass Agreement) or the consummation of an initial public offering of our
Common Stock.  In the event that Mr. Douglass is terminated for any reason other
than for cause at any time following a Change of Control,  Mr.  Douglass may put
his  shares  to us at fair  market  value  (determined  in  accordance  with the
Douglass  Agreement);  provided that such put right terminates upon consummation
of an initial  public  offering  of our Common  Stock.  We have agreed to make a
three-year loan at the applicable  minimum federal interest rate to Mr. Douglass
to enable  him to pay tax on  income  recognized  as a result of the  restricted
stock grants.  This loan will be forgiven upon the earliest of the expiration of
the three year period,  Mr. Douglass'  termination  without cause or a Change in
Control, and we will pay Mr. Douglass additional cash in an amount sufficient to
pay federal and state income taxes on the ordinary income recognized as a result
of such loan forgiveness.

     The options include a put right similar to that attendant to the restricted
nonvoting shares, except that the price that we must pay is equal to fair market
value  reduced by the exercise  price and further  that "fair market  value" for
such  purpose  is no less than  $12.16  per  share.  The stock  option put right
terminates upon  consummation of an initial public offering of our Common Stock;
provided that the option put right does not terminate unless our Common Stock is

                                       44


listed on a national stock exchange or on the NASDAQ  National Market and has an
average  closing  price of at least  $12.16 for the 90 day  period  prior to the
expiration of such lock-up  period.  In order to allow Mr.  Douglass to meet his
tax obligations  arising from the option grants,  we have agreed to pay him cash
in such amounts as are  sufficient  to pay federal and state income taxes on the
ordinary income (up to a maximum of $1.1 million of ordinary income) required to
be recognized in the event of any exercise of such options.

     The Douglass  Agreement  restricts  the ability of Mr.  Douglass to compete
with Digital  Teleport during the term thereof and for up to one year thereafter
as a principal,  employee, partner, consultant, agent or otherwise in any region
in which Digital  Teleport does  business at such time.  The Douglass  agreement
also imposes on Mr. Douglass certain confidentiality obligations and proprietary
and  non-solicitation  restrictions with respect to Digital Teleport  employees,
customers and clients.

Scott Consulting Agreement

     In April 1999, the Company and Mr. H.P. Scott entered into a new consulting
agreement (the "Scott Agreement"), which provides that Mr. Scott will serve as a
Senior Vice  President  of the Company  for a term of one year,  providing  such
consulting  services as the Company requests,  in the areas of carrier's carrier
sales,  fiber swaps and any other services as mutually agreed.  For the duration
of the Scott  Agreement,  Mr. Scott will be  compensated at a rate of $5,000 per
month for such consulting services.  At the current time, Mr. Scott is no longer
working on the Company's behalf.

     Mr. Scott also will receive, with respect to sales which were substantially
negotiated during the consulting term and with which Mr. Scott was substantively
involved,  a  commission  equal to the  following:  (i) 1% of any cash  payments
received  for sales of dark fiber or conduit  to  telecommunications  companies,
which  payments are within five (5) years of the  completion  of the term of the
Scott  Agreement  (ii) $200 per route mile of dark fiber or conduit  received by
the Company  pursuant to a swap for dark fiber or conduit  owned by the Company;
(iii) 1% of any cash  payments  received  by the  Company  from sales of lighted
bandwidth capacity at a rate of DS-3 or above to  telecommunications  companies,
which  payments are within five (5) years of the  completion  of such term;  and
(iv) 1% of the value of any  bandwidth  received by the Company in exchange  for
bandwidth  capacity at a rate of DS-3 or above of the Company,  which commission
shall  be paid for up to five  years  following  the  completion  of such  term,
reduced on a pro rata  basis by any cash paid by the  Company  pursuant  to such
exchange.  Mr. Scott may elect, in his sole discretion,  to receive up to 50% of
any  such  commission  in the  form  of  Common  Stock  at  fair  market  value.
Additionally, Mr. Scott is eligible for reimbursement of certain expenses.

     The Scott Agreement  restricts the ability of Mr. Scott to compete with the
Company  during  the  term  thereof  and  for up to  one  year  thereafter  as a
principal,  employee,  partner or  consultant in any region in which the Company
does  business  at such time.  The Scott  Agreement  also  imposes on Mr.  Scott
certain   confidentiality   obligations  and  proprietary  and  non-solicitation
restrictions with respect to Company employees, customers and clients.

Murphy Employment Agreement

     In  November  1998,  Digital  Teleport  and  Mr.  Murphy  entered  into  an
employment  agreement (the "Murphy  Agreement"),  which provides that Mr. Murphy
will serve in a full-time capacity as President - DTI Network Services and Chief
Technology  Officer, of Digital Teleport for a term of three years for a minimum
base  compensation  of $180,000  per year,  in addition to group health or other
benefits generally provided to other Digital Teleport employees.  Moreover,  Mr.
Murphy is eligible for discretionary  incentive  compensation of up to one-third
of his annual base compensation each year. In addition to his cash compensation,
we granted Mr. Murphy  nonqualified  options to purchase  300,000  shares of our
Common Stock at $6.66 per share.

     The Murphy  Agreement  restricts  the ability of Mr. Murphy to compete with
Digital  Teleport during the term thereof and for up to one year thereafter as a
principal,  employee, partner,  consultant,  agent or otherwise in any region in
which Digital  Teleport does business at such time.  The Murphy  Agreement  also
imposes on Mr. Murphy certain  confidentiality  obligations  and proprietary and
non-solicitation  restrictions  with  respect  to  Digital  Teleport  employees,
customers and clients.

                                       45


Davis Employment Agreement

     In June 1998,  Digital  Teleport and Mr. Davis  entered into an  employment
agreement which was subsequently amended (the "Davis Agreement"), which provides
that Mr. Davis will serve in a full-time  capacity as Vice President and General
Counsel  of  Digital  Teleport  for a  term  of six  years  for a  minimum  base
compensation of $185,000 per year, in addition to group health or other benefits
generally provided to other Digital Teleport employees.  Moreover,  Mr. Davis is
eligible  for  discretionary  incentive  compensation  of up to one-third of his
annual base  compensation  each year. In addition to his cash  compensation,  we
granted Mr. Davis nonqualified  options to purchase 150,000 shares of our Common
Stock at $6.66 per share.

     The Davis  Agreement  restricts  the ability of Mr.  Davis to compete  with
Digital  Teleport during the term thereof and for up to one year thereafter as a
principal,  employee, partner,  consultant,  agent or otherwise in any region in
which Digital  Teleport  does business at such time,  provided that Mr. Davis is
not  restricted  from  any  activity  in the  practice  of  law or any  business
activities  incident  thereto.  The Davis  Agreement  also  imposes on Mr. Davis
certain   confidentiality   obligations  and  proprietary  and  non-solicitation
restrictions with respect to Digital Teleport employees, customers and clients.


                              Incentive Award Plan

     Our 1997  Long-Term  Incentive  Award Plan (the  "Plan") was adopted by our
Board of Directors in December  1997. A total of 3,000,000  shares of our Common
Stock has been  reserved  for  issuance  under the Plan.  We have granted or are
obligated to grant options to purchase an aggregate of 960,000  shares of Common
Stock to certain of our key  employees  at an  exercise  price equal to the fair
market value of the Common Stock on the applicable  date of grant.  We have also
granted  options  to  purchase  150,000  shares of  Common  Stock to each of our
non-affiliated directors (i.e., Messrs. Hager and Brownlee) at an exercise price
equal to the fair market value of the Common Stock on the date of grant.  We are
also  obligated  to issue  200,000  shares of  restricted  stock to an executive
officer under the Plan. No other options or other awards are  outstanding  under
the Plan. The Plan will terminate in December 2007,  unless sooner terminated by
the Board of Directors.

     The Plan  provides  for grants of  "incentive  stock  options,"  within the
meaning of Section 422 of the  Internal  Revenue  Code of 1986,  as amended,  to
employees  (including employee directors) and grants of nonqualified  options to
employees  and  directors.   The  Plan  also  allows  for  the  grant  of  stock
appreciation rights,  restricted shares and performance shares to employees. The
Plan is  administered  by a  committee  designated  by the  Board of  Directors.
Messrs. Wasson and Weinstein comprise the current committee.  The exercise price
of incentive stock options granted under the Plan must not be less than the fair
market  value of the  Common  Stock on the date of grant.  With  respect  to any
optionee  who owns stock  representing  more than 10% of the voting power of all
classes of the Company's  outstanding  capital stock,  the exercise price of any
incentive  stock  option must be equal to at least 110% of the fair market value
of the Common  Stock on the date of grant,  and the term of the option  must not
exceed five years.  The terms of all other options may not exceed ten years.  To
the extent that the aggregate  fair market value of Common Stock  (determined as
of the date of the option grant) for options which would  otherwise be incentive
stock options may for the first time become exercisable by any individual in any
calendar  year  exceeds  $100,000,  such  options  shall be  nonqualified  stock
options.

                                       46


Item 12.  Security Ownership of Certain Beneficial Owners and Management

     The following table sets forth certain information regarding the beneficial
ownership  of the  outstanding  Common  Stock of DTI as of June 30, 2000 by each
person or entity who is known by us to beneficially own 5% or more of the Common
Stock,  which includes our President and Chief  Executive  Officer,  each of our
directors and all of our directors and executive officers as a group.


                                       Number Of Shares       Percent Of
                                         Beneficially        Common Stock
Name Of Beneficial Owner                    Owned           Outstanding (a)
- ------------------------               ----------------     ---------------
Richard D. Weinstein................      30,000,000              47%
8112 Maryland Avenue, 4th Floor
St. Louis, Missouri 63105

KLT Telecom Inc.(b).................      30,000,000              47%
1201 Walnut Avenue
Kansas City, Missouri 64141

Ronald G. Wasson(b).................      30,000,000              47%
Gregory J. Orman(b).................      30,000,000              47%
Richard S. Brownlee, II ............              --              --
Kenneth V. Hager....................              --              --
Directors and executive officers
   as a group (7 persons)                 60,000,000              94%

- -------------------------

(a) Reflects Common Stock  outstanding,  on a fully diluted basis,  after giving
effect to the  conversion  of all  outstanding  shares of the Series A Preferred
Stock into Common Stock and conversion of the Warrants and options  outstanding.
KLT owns 30,000 shares of the Series A Preferred Stock,  which  constitutes 100%
of such stock.  Each such share of Series A Preferred Stock is convertible  into
1,000 shares of Common Stock of the Company.

(b) All of the shares shown as owned by each of Messrs. Wasson and Orman are the
shares of Series A Preferred Stock owned by KLT Telecom Inc. KLT Telecom Inc. is
a  wholly-owned   subsidiary  of  KLT  Inc.  (together  "KLT"),  a  wholly-owned
subsidiary  of KCP&L.  Mr. Wasson is the Chairman of the Board of KLT. Mr. Orman
is the Chief Executive  Officer,  President and Director of KLT. Each of Messrs.
Wasson and Orman disclaims beneficial ownership of such shares held by KLT.

     KLT owns 100% of the Series A  Preferred  Stock.  Except for any  amendment
affecting the rights and  obligations of holders of Series A Preferred  Stock or
as otherwise  provided by law, holders of Series A Preferred Stock vote together
with the holders of Common Stock as a single class.  The holders of the Series A
Preferred  Stock  vote  separately  as a class  with  respect  to any  amendment
affecting the rights and  obligations of holders of Series A Preferred Stock and
as otherwise required by law.


                                       47


Item 13. Certain Relationships and Related Transactions

         On December  31,  1996,  Mr.  Weinstein,  Mr.  Weinstein's  wife and we
formalized a lease with respect to our POP and switch facility site in St. Louis
(the "Lease Agreement").  The lease pertains to 10,000 of the 14,400 square feet
available in such  building and provides for monthly  lease  payments of $6,250.
The lease is currently  running on a month-to-month  basis. The Company believes
that the terms of the current Lease Agreement are comparable to those that would
be  available  to an  unaffiliated  entity  on  the  basis  of  an  arm's-length
negotiation.  The  Shareholders'  Agreement also requires that if Mr.  Weinstein
proposes  to  build  or  obtain  ownership  of a new  building  to  house  these
operations, Mr. Weinstein will first offer to us the opportunity to build or own
such building.  If we decline to exercise this right, then the rent we would pay
for occupying such building would be 80% of the  market-appraised  rate for such
space.

     On  December  29,  1999,  the  Company and Mr.  Weinstein  entered  into an
agreement  whereby  for the sum of  $201,200  the  Company  purchased  from  Mr.
Weinstein equipment used by the Company in its operations.


         Effective  July 1996,  we formed a joint  venture  with KLT to develop,
construct and operate a network in the Kansas City  metropolitan  area, using in
part the electrical duct system and certain other real estate owned by KCP&L and
licensed to the joint venture. In March 1997, KLT became a strategic investor in
DTI when it entered into an agreement with DTI (the "KLT Agreement") pursuant to
which KLT  committed  to make an equity  investment  of up to $45.0  million  in
preferred stock of the Company.  As of June 30, 1997 there were 18,500 shares of
Series A Preferred Stock  outstanding to KLT with the remaining 11,500 shares of
Series A Preferred  Stock to be issued as additional  capital as required by the
Company upon twenty days notice by DTI to KLT and  verification by KLT as to the
use of the monies  pursuant  to the terms of the Stock  Purchase  Agreement.  In
September and October 1997,  DTI issued the remaining  11,500 shares of Series A
Preferred  Stock to KLT for  aggregate  cash  payments  of  approximately  $17.3
million. See Note 5 of the notes to the consolidated financial statements.  Each
share of Series A  Preferred  Stock of the  Company is entitled to the number of
votes  equal to the number of shares into which such share of Series A Preferred
Stock is  convertible  with  respect  to any and all  matters  presented  to the
stockholders  of the Company for their action or  consideration.  Except for any
amendments affecting the rights and obligations of holders of Series A Preferred
Stock,  with  respect to which such holders vote  separately  as a class,  or as
otherwise  provided by law,  holders of Series A Preferred  Stock vote  together
with the  holders of the Common  Stock as a single  class.  Pursuant  to the KLT
Agreement,  KLT has the right of first offer  concerning  energy services rights
and contracts  involving  DTI. In  connection  with the issuance of the Series A
Preferred  Stock,  Mr.  Weinstein had  guaranteed to KLT the  performance by the
Company  of  its  obligations   under  the  KLT  Agreement,   including  without
limitation,  representations and warranties under such agreement.  Mr. Weinstein
had pledged his Common Stock to secure such guarantee.  Such  obligations to KLT
were  subordinated  to Mr.  Weinstein's  obligations to hold the Company and KLT
harmless for any losses  resulting  from judgments and awards  rendered  against
Digital  Teleport or the Company in the matter of Alfred H. Frank v.  Richard D.
Weinstein  and Digital  Teleport,  Inc.  See Item 3 - "Legal  Proceedings."  Mr.
Weinstein  had  pledged his shares of Common  Stock to KLT,  which had agreed to
reimburse  the  Company  and  Digital  Teleport  for losses  incurred by them in
connection with the Frank  litigation to the extent of any proceeds KLT receives
from Weinstein pursuant to such pledge,  less KLT's costs in pursuing such claim
against Weinstein. KLT had also agreed to bear one-half of any such losses. As a
result of the  settlement of the Frank  litigation in June 1999 the guaranty and
stock pledge agreements were terminated.  A new loan and security  agreement was
entered  into  in  June  1999  with  Mr.   Weinstein  for  $1,450,000  which  is
collateralized  by  1,500,000  shares  of Mr.  Weinstein's  common  stock in the
Company.

                                       48


                                     PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)(1)   Financial statements

See index to Consolidated Financial Statements

(a)(2) Financial statement schedules

None.

(a)(3) Exhibits required by Item 601 of Regulation S-K

See Exhibit Index for the exhibits filed as part of or incorporated by reference
into this Report.

(b) Reports on Form 8-K

None.



                                       49


SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934, as amended, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.

                             DTI HOLDINGS, INC.



                             BY:  /S/ GARY W. DOUGLASS
                                      Gary W. Douglass
                                      Senior Vice President, Finance and
                                      Administration and Chief Financial
                                      Officer (principal financial and
                                      accounting officer)


September 25, 2000

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934,  as
amended,  this report has been signed by the following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.




Signature                        Title                                   Date

                                                                   
/S/ RICHARD D. WEINSTEIN         President, Chief Executive Officer,     September 25, 2000
Richard D. Weinstein             Secretary and Director (Principal
                                 Executive Officer)

/S/ GARY W. DOUGLASS             Senior Vice President, Finance and      September 25, 2000
Gary W. Douglass                 Administration and Chief Financial
                                 Officer (Principal Financial and
                                 Accounting Officer)

/S/ RONALD G. WASSON             Director                                September 25, 2000
Ronald G. Wasson

/S/ GREGORY J. ORMAN             Director                                September 25, 2000
Gregory J. Orman


/S/ RICHARD S. BROWNLEE, III     Director                                September 25, 2000
Richard S. Brownlee, III

/S/ KENNETH V. HAGER             Director                                September 25, 2000
Kenneth V. Hager





                                       50



INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

DTI HOLDINGS, INC. AND SUBSIDIARIES
AUDITED CONSOLIDATED FINANCIAL STATEMENTS


                                                                            Page
                                                                            ----
                                                                          
Independent Auditors' Report..............................................   F-2

Consolidated Balance Sheets as of June 30, 1999 and 2000..................   F-3

Consolidated Statements of Operations for the years ended
   June 30, 1998, 1999 and 2000...........................................   F-4

Consolidated Statements of Stockholders' Equity (Deficit) for
   the years ended June 30, 1998, 1999 and 2000...........................   F-5

Consolidated Statements of Cash Flows for the years ended
   June 30, 1998, 1999 and 2000...........................................   F-6

Notes to Consolidated Financial Statements................................   F-7


                                      F-1



INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of DTI Holdings, Inc.:

     We  have  audited  the  accompanying  consolidated  balance  sheets  of DTI
Holdings,  Inc., and  subsidiaries  (the "Company") as of June 30, 1999 and 2000
and the related  consolidated  statements of  operations,  stockholders'  equity
(deficit),  and cash flows for each of the three years in the period  ended June
30, 2000.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     In our opinion,  such consolidated  financial statements present fairly, in
all material respects, the financial position of the Company as of June 30, 1999
and 2000 and the  results of its  operations  and its cash flows for each of the
three years in the period  ended June 30,  2000 in  conformity  with  accounting
principles generally accepted in the United States of America.

    The accompanying  financial statements as of and for the year ended June 30,
2000 have been  prepared  assuming  that the  Company  will  continue as a going
concern.  As  discussed  in Note 1, the Company is  experiencing  difficulty  in
generating  sufficient  cash  flow to  meet  its  obligations  and  sustain  its
operations and has experienced  recurring losses from  operations,  all of which
raise  substantial  doubt  about its  ability to  continue  as a going  concern.
Management's  plans in regard to these matters are also described in Note 1. The
financial  statements do not include any adjustments  that might result from the
outcome of this uncertainty.

                                                      /s/ DELOITTE & TOUCHE, LLP

St. Louis, Missouri
September 27, 2000

                                      F-2






DTI HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS
JUNE 30, 1999 AND 2000

                                                                                    1999              2000
                                                                             ----------------     -------------

                                                                                            
Assets
Current assets:
  Cash and cash equivalents...........................................       $   132,175,829      $  32,841,453
  Accounts receivable, less allowance for doubtful accounts
       of $139,625 in 1999............................................               261,372            451,467
  Other receivables...................................................                    --         13,271,495
  Prepaid and other current assets....................................               294,688            752,518
                                                                             ---------------      -------------
       Total current assets...........................................           132,731,889         47,316,933
Network and equipment, net ...........................................           213,469,187        317,103,473
Deferred financing costs, net.........................................             8,895,865          7,042,054
Prepaid fiber usage rights and fees...................................             5,273,347          2,929,639
Deferred tax asset....................................................             3,234,331
Other assets..........................................................               156,271            429,903
                                                                             ---------------      -------------
       Total..........................................................       $   363,760,890      $ 374,822,002
                                                                             ===============      =============

Liabilities and stockholders' equity Current liabilities:
  Accounts payable....................................................       $     9,561,973      $  10,248,286
  Vendor financing....................................................             2,298,946          6,566,250
  Taxes payable.......................................................             3,140,681          2,490,589
  Other current liabilities...........................................             1,227,344            859,207
                                                                             ---------------      -------------
       Total current liabilities......................................            16,228,944         20,164,332
Senior discount notes, net of unamortized underwriter's discount of
       $9,465,882 and $7,924,244 in 1999 and 2000, respectively.......           314,677,178        356,712,668
Deferred revenues.....................................................            22,270,006         41,917,427
Vendor financing .....................................................             2,298,946          3,843,158
Other liabilities.....................................................               366,671          1,600,024
                                                                             ---------------      -------------
       Total liabilities..............................................           355,841,745        424,237,609
                                                                             ---------------      -------------

Commitments and contingencies

Stockholders' equity (deficit):
  Preferred stock, $.01 par value, 20,000,000 shares authorized, no
     shares issued and outstanding....................................                    --                 --
  Convertible series A preferred stock, $.01 par value, (aggregate
     liquidation preference of $45,000,000) 30,000 shares authorized,
     issued and outstanding...........................................                   300                300
  Common stock, $.01 par value, 100,000,000 shares authorized,
     30,000,000 shares issued and outstanding.........................               300,000            300,000
  Additional paid-in capital .........................................            44,213,063         44,213,063
  Common stock warrants ..............................................            10,421,336         10,421,336
  Loan to stockholder.................................................            (1,450,000)        (1,539,582)
  Unearned compensation...............................................               (72,730)           (36,370)
  Accumulated deficit.................................................           (45,492,824)      (102,774,354)
                                                                             ----------------     -------------
           Total stockholders' equity (deficit).......................             7,919,145        (49,415,607)
                                                                             ---------------      -------------
Total.................................................................       $   363,760,890      $ 374,822,002
                                                                             ===============      =============

See notes to consolidated financial statements.



                                      F-3







DTI HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED JUNE 30, 1998, 1999 AND 2000

                                                                  1998              1999               2000

                                                               ------------      ------------       ------------
                                                                                           
  REVENUES:
  Telecommunications services:
    Carrier's carrier services.........................        $  3,075,527      $  6,783,571       $  8,729,789
    End-user services..................................             467,244           425,812            255,745
                                                               ------------      ------------       ------------
       Total revenues..................................           3,542,771         7,209,383          8,985,534
                                                               ------------      ------------       ------------

  OPERATING EXPENSES:
    Telecommunications services........................           2,294,181         6,307,678         11,977,936
    Selling, general and administrative................           3,668,540         5,744,417          5,306,526
    Depreciation and amortization......................           2,030,789         4,653,536         13,922,515
                                                               ------------      ------------       ------------
       Total operating expenses........................           7,993,510        16,705,631         31,206,977
                                                               ------------      ------------       ------------
       Loss from operations............................          (4,450,739)       (9,496,248)       (22,221,443)

  OTHER INCOME (EXPENSES):
    Interest income....................................           5,063,655        10,724,139          3,976,727
    Interest expense...................................         (12,055,428)      (31,494,138)       (36,802,483)
    Litigation settlement .............................                  --        (1,450,000)                --
                                                               ------------      -------------      ------------
       Loss before income taxes........................         (11,442,512)      (31,716,247)       (55,047,199)

  INCOME TAX BENEFIT/(PROVISON) .......................           2,020,000        (1,000,000)        (2,234,331)
                                                               ------------      -------------      -------------

  NET LOSS.............................................        $ (9,422,512)     $(32,716,247)      $(57,281,530)
                                                               ============      ============       ============


See notes to consolidated financial statements.

                                      F-4






DTI HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF
STOCKHOLDERS' EQUITY (DEFICIT)
YEARS ENDED JUNE 30, 1998, 1999 AND 2000

                                                                                  1998             1999             2000
- ----------------------------------------------------------------------       -------------------------------- ------------------
                                                                                                        

Preferred stock:
Balance at beginning of year                                                    $        --     $                $          --
- ----------------------------------------------------------------------       -------------------------------- ------------------
Balance at end of year                                                                   --               --                --
- ----------------------------------------------------------------------       -------------------------------- ------------------
Convertible series A preferred stock:
Balance at beginning of year                                                             --              300               300
Reclassification of redeemable convertible stock to convertible
  series A preferred stock and reversal of related accretion                            300               --                --
- ----------------------------------------------------------------------       ---------------- --------------- ------------------
Balance at end of year                                                                  300              300               300
- ----------------------------------------------------------------------       ---------------- --------------- ------------------
Common stock:
Balance at beginning of year                                                        300,000          300,000           300,000
- ----------------------------------------------------------------------       ---------------- --------------- ------------------
Balance at end of year                                                              300,000          300,000           300,000
- ----------------------------------------------------------------------       ---------------- --------------- ------------------
Additional paid-in capital:
Balance at beginning of year                                                             --       44,013,063        44,213,063
Reclassification of redeemable convertible stock to convertible
  series A preferred stock and reversal of related accretion                     44,283,033               --                --
Reclassification to additional paid-in capital of charge to
  accumulated deficit to effect of stock splits                                    (269,970)              --                --
Allocation of restricted stock                                                           --          200,000                --
- ----------------------------------------------------------------------       ---------------- --------------- ------------------
Balance at end of year                                                           44,013,063       44,213,063        44,213,063
- ----------------------------------------------------------------------       ---------------- --------------- ------------------
Common stock warrants:
Balance at beginning of year                                                        450,000       10,421,336        10,421,336
Allocation of proceeds from senior discount notes offering to
  related warrants                                                                9,971,336               --                --
- ---------------------------------------------------------------------------- ---------------- --------------- ------------------
Balance at end of year                                                           10,421,336       10,421,336        10,421,336
- ---------------------------------------------------------------------------- ---------------- --------------- ------------------
Loan to stockholder:
Balance at beginning of year                                                             --               --        (1,450,000)
Issuance of loan to stockholder                                                          --       (1,450,000)               --
Interest on loan to stockholder                                                          --               --           (89,582)
- ---------------------------------------------------------------------------- ---------------- --------------- ------------------
Balance at end of year                                                                   --       (1,450,000)       (1,539,582)
- ---------------------------------------------------------------------------- ---------------- --------------- ------------------
Unearned compensation:
Balance at beginning of year                                                             --               --           (72,730)
Issuance of restricted stock                                                             --         (200,000)               --
Amortization of unearned compensation                                                    --          127,270            36,360
- ---------------------------------------------------------------------------- ---------------- --------------- ------------------
Balance at end of year                                                                   --          (72,730)          (36,370)
- ---------------------------------------------------------------------------- ---------------- --------------- ------------------
Accumulated deficit:
Balance at beginning of year                                                     (5,479,867)     (12,776,577)      (45,492,824)
Accretion of redeemable convertible preferred stock to redemption
  price                                                                          (4,985,442)              --                --
Reclassification of redeemable convertible stock to convertible
  series A preferred stock and reversal of related accretion                      6,841,274               --                --
Reclassification to additional paid-in capital of charge to
  accumulated deficit to effect of stock splits                                     269,970               --                --
Net loss for the year                                                            (9,422,512)     (32,716,247)      (57,281,530)
- ---------------------------------------------------------------------------- ---------------- --------------- ------------------
Balance at end of year                                                          (12,776,577)     (45,492,824)     (102,774,354)
- ---------------------------------------------------------------------------- ---------------- --------------- ------------------
Total stockholder's equity (deficit)                                            $41,958,122     $  7,919,145     $ (49,415,607)
- ---------------------------------------------------------------------------- ---------------- --------------- ------------------



See notes to consolidated financial statements.

                                      F-5


DTI HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED JUNE 30, 1998, 1999 AND 2000




                                                                          1998              1999              2000
                                                                                                
Cash flows from operating activities:
  Net loss.......................................................   $   (9,422,512)   $  (32,716,247)    $ (57,281,530)
  Adjustments to reconcile net loss to cash provided by
     operating activities:
       Depreciation and amortization.............................        2,030,789         4,653,536        13,922,515
       Accretion of senior discount notes........................       11,355,675        29,638,899        34,286,809
       Amortization of deferred financing costs..................          509,869         1,657,870         1,853,811
       Deferred income taxes.....................................       (2,020,000)                -         3,234,331
       Amortization of prepaid fiber usage rights and fees.......                -           886,933         2,343,708
       Other.....................................................                -           323,721           607,180
       Changes in assets and liabilities:
          Accounts receivable....................................         (342,344)          240,240          (190,095)
          Other assets...........................................         (164,861)      (6,339,381)       (14,002,957)
          Accounts payable.......................................         (364,412)        4,839,555           686,313
          Other current liabilities..............................           83,605         1,510,410           865,216
          Taxes payable..........................................          907,564         1,310,013          (650,092)
          Deferred revenues......................................        7,134,584         5,455,518        19,647,421
                                                                    --------------    --------------     -------------
Net cash flows provided by operating activities..................        9,707,957        11,461,067         5,322,630
                                                                    --------------    --------------     -------------
Cash flows from investing activities:
  Increase in network and equipment..............................      (44,952,682)     (128,367,335)     (102,456,285)
                                                                    --------------    --------------     -------------
     Net cash used in investing activities.......................      (44,952,682)     (128,367,335)     (102,456,285)
                                                                    --------------    --------------     -------------
Cash flows from financing activities:
  Proceeds from issuance of senior discount notes and
     attached warrants...........................................      275,223,520                 -                 -
  Deferred financing costs.......................................      (10,538,427)         (525,177)                -
  Proceeds from issuance of redeemable convertible
     preferred stock, including cash from
     contributed joint venture of $2,253,045 in 1997.............       17,250,000                 -                 -
  Payment of vendor financing....................................                -                 -        (2,200,721)
  Loan to stockholder............................................                -        (1,450,000)                -
  Proceeds from credit facility..................................        3,000,000                 -                 -
  Principal payments on credit facility..........................       (3,000,000)                -                 -
                                                                    --------------    --------------     -------------
      Net cash provided by (used in) financing activities              281,935,093        (1,975,177)       (2,200,721)
                                                                    --------------    --------------     -------------
  Net increase (decrease) in cash and cash equivalents...........      246,690,368      (118,881,445)      (99,334,376)
  Cash and cash equivalents, beginning of period.................        4,366,906       251,057,274       132,175,829
                                                                    --------------    --------------     -------------
  Cash and cash equivalents, end of period.......................   $  251,057,274    $  132,175,829     $  32,841,453
                                                                    ==============    ==============     =============

Supplemental cash flow statement information:
  Non-cash investing and financing activities:
       Interest capitalized to fixed assets......................   $      848,000    $    7,582,420     $   7,748,681
       Fixed assets acquired through vendor financing............                -         4,401,441         7,351,835
       Allocation of restricted stock............................                -           200,000                 -


See notes to consolidated financial statements.

                                      F-6



DTI HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED JUNE 30, 1998, 1999 AND 2000

1. Description of Business

     DTI Holdings,  Inc. (the "Company" or "DTI") was  incorporated  in December
1997 as part of the reorganization (the  "Reorganization")  of Digital Teleport,
Inc., a  wholly-owned  subsidiary of DTI ("Digital  Teleport").  Pursuant to the
Reorganization,  the outstanding shares of common and preferred stock of Digital
Teleport were  exchanged for the number of shares of common and preferred  stock
of DTI having the same relative rights and preferences as such exchanged shares.
The Reorganization was required in connection with the establishment of a credit
facility  which was repaid with the net  proceeds of the Senior  Discount  Notes
issued in February 1998 (see Note 4). The business  operations,  name,  charter,
by-laws and board of  directors  of the Company are  identical  in all  material
respects to those of Digital  Teleport,  which did not change as a result of the
Reorganization.  Accordingly,  the consolidated  financial  statements have been
presented as if Digital  Teleport had always been a  wholly-owned  subsidiary of
DTI. DTI is a holding  company and, as such,  has no  operations  other than its
ownership interest in its subsidiaries.

     DTI is a facilities-based provider of non-switched  interexchange and local
network  telecommunications  services to interexchange  carriers  ("IXCs"),  and
business  and  governmental  end-users.  DTI's  network is  designed  to include
high-capacity (i) interexchange long-haul routes between the larger metropolitan
areas in the region,  (ii) local networks in such larger metropolitan areas, and
(iii)  local  networks in  secondary  and  tertiary  markets  located  along the
long-haul  routes.  All of the Company's  operations  are subject to federal and
state regulations,  any changes in these regulations could materially impact the
Company.

     At June 30,  2000,  activities  were  primarily  located  in the  States of
Missouri,  Arkansas and Oklahoma providing  interexchange end-user and carrier's
carrier  services.  Carrier's  carrier services are provided  through  wholesale
network capacity  agreements and indefeasible  rights to use ("IRU") agreements.
Wholesale network capacity  agreements provide carriers with virtual circuits or
bandwidth  capacity on DTI's  network  for terms  specified  in the  agreements,
ranging  from one to five  years.  The carrier  customer in a wholesale  network
capacity  agreement  does not have  exclusive  use of any  particular  strand of
fiber,  but  instead  has the right to  transmit  along a virtual  circuit  or a
certain amount of bandwidth along DTI's network.  These  agreements  require the
customer  to pay for  such  capacity  regardless  of the  level  of  usage,  and
generally  require fixed monthly payments over the term of the agreement.  In an
IRU agreement the Company grants indefeasible rights to use specified strands of
optical fiber (which are used  exclusively by the carrier  customer),  while the
carrier customer is responsible for providing the electronic equipment necessary
to transmit  communications  along the fiber. IRUs generally require substantial
advance payments and additional fixed annual maintenance payments over the terms
of the agreements,  which typically have a term of 20 years or longer.  End-user
services are  telecommunications  services provided to business and governmental
end-users and typically  require a  combination  of advanced  payments and fixed
monthly payments throughout the term of the agreement regardless of the level of
usage.  In all cases,  title to the optical fiber is retained by the Company and
the Company is  generally  obligated  for all costs of ongoing  maintenance  and
repairs,  unless  such  repairs are  necessitated  by acts or  omissions  of the
customer.  Generally,  the agreements may be terminated  upon the mutual written
consent of both parties; however, certain of the agreements may be terminated by
the customer subject to acceleration of all payments due thereunder.

     The   accompanying   consolidated   financial   statements   and  financial
information has been prepared assuming that the Company will continue as a going
concern.  The Company  incurred  losses from  operations  of $22 million and net
losses of $57 million  during the fiscal year ended June 30,  2000.  The Company
has not yet been  successful  in obtaining  additional  financing to sustain its
operations and may have insufficient  liquidity to meet its needs for continuing
operations and meeting its obligations. As of June 30, 2000, DTI had $33 million
of cash and cash  equivalents.  Such  amounts,  when  coupled  with  anticipated

                                       F-7


collections  of additional  amounts due it under  existing IRU  agreements  upon
delivery  of  specific  route  segments,  are  expected  to  provide  sufficient
liquidity to meet DTI's operating and capital requirements through approximately
March 2001.  Consequently,  there is  substantial  doubt about DTI's  ability to
continue as a going concern.  The Company's  continuation  as a going concern is
dependent  upon its  ability to (a)  generate  sufficient  cash flow to meet its
obligations  on a  timely  basis,  (b)  obtain  additional  financing  as may be
required, and (c) ultimately sustain profitability.  Management's recent actions
and plans in regard to these matters are as follows:

1.   The Company is attempting to increase sales of monthly  bandwidth  capacity
     to reduce the amount of cash flow required to fund operations.

2.   The Company is selectively evaluating opportunities to sell additional dark
     fiber and empty conduits to supplement its liquidity position.

3.   The Company is exploring  vendor  financing  options as a source of funding
     for  its  electronics  purchases  in  order  to  light  additional  network
     capacity.

4.   The Company is exploring  its options with respect to obtaining  additional
     equity infusions as well as the possibility of additional debt financing.

5.   The Company is considering delaying, modifying or abandoning plans to build
     or acquire certain  portions of its network in order to conserve cash until
     such time as additional cash is generated to support its business plan.

     There can be no assurance,  however,  that DTI will be successful in any of
the above  mentioned  actions  or plans in a timely  basis or on terms  that are
acceptable  to  it  and  within  the  restrictions  of  its  existing  financing
arrangements, or at all.

2. Summary of Significant Accounting Policies

Principles of Consolidation -- The consolidated financial statements include the
accounts of DTI and its wholly-owned  subsidiaries,  Digital Teleport,  Inc. and
Digital  Teleport  of  Virginia,  Inc. In  September  1998  Digital  Teleport of
Virginia,  Inc.  was  established  in order to conduct  business in the state of
Virginia. All intercompany transactions and balances have been eliminated.

Revenues -- The Company  recognizes  revenue  under its  various  agreements  as
follows:

Carrier's Carrier Services:

         Wholesale  network capacity  agreements -- All revenues are deferred by
    the Company  until  related  route  segments are ready for service.  Advance
    payments,  one-time installation fees and fixed monthly service payments are
    then  recognized on a  straight-line  basis as revenue over the terms of the
    agreements, which represent the periods during which services are provided.

         IRU  Agreements  -- These  agreements  are  accounted  for as operating
    leases.  All  revenues  are  deferred  until  specified  route  segments are
    completed and accepted by the customer. Advance payments are then recognized
    on a straight-line  basis over the terms of the  agreements.  Fixed periodic
    maintenance  payments are also recognized on a straight-line  basis over the
    terms of the agreements as ongoing maintenance services are provided.

         End-user Service  Agreements -- All revenues are deferred until related
route  segments are  available for service.  Advance  payments and fixed monthly
payments  are then  recognized  on a  straight-line  basis over the terms of the
agreements, which represent the periods during which services are provided.

                                       F-8


Cash and Cash Equivalents -- The Company considers all highly liquid investments
with original maturities of three months or less to be cash equivalents.

Network and  Equipment  -- Network and  equipment  are stated at cost.  Costs of
construction  are  capitalized,  including  interest  costs on funds borrowed to
finance the  construction.  Maintenance and repairs are charged to operations as
incurred.  Fiber optic cable plant includes primarily costs of cable, inner-duct
and  related  installation  charges.   Fiber  usage  rights  include  the  costs
associated  with obtaining the right to use fiber  accepted under  long-term IRU
agreements.  Depreciation  is provided using the  straight-line  method over the
estimated useful lives of the assets as follows:

             Fiber optical cable plant.......................    25 years
             Fiber usage rights..............................    20 years
             Network buildings...............................    15 years
             Leasehold improvements..........................    10 years
             Fiber optic terminal equipment..................     8 years
             Furniture, office equipment and other...........     5 years

         The carrying value of long-lived  assets is  periodically  evaluated by
management  for  impairment.  Upon  indication of  impairment,  the Company will
record a loss on its long-lived  assets if the undiscounted cash flows estimated
to be generated by those assets are less than the related carrying amount of the
assets. In such circumstances, the amount of impairment would be measured as the
difference between the estimated fair market value of the asset and its carrying
amount.

Income  Taxes  --  The  Company   accounts  for  income  taxes   utilizing   the
asset/liability method, and deferred taxes are determined based on the estimated
future tax effects of temporary  differences between the financial statement and
tax bases of assets and  liabilities  given the  provisions  of the  enacted tax
laws. A valuation  allowance will be considered if the Company  believes that it
is likely that it will not generate taxable income sufficient to realize the tax
benefit  associated  with  future  deductible  temporary   differences  and  net
operating  loss  carryforwards  prior to  their  expiration  related  to the net
deferred tax asset.

Deferred  Financing  Costs --  Deferred  financing  costs are stated at cost and
amortized over the life of the related debt using the effective interest method.
Amortization of deferred financing costs is included in interest expense.

Stock-Based Compensation -- Statement of Financial Accounting Standards ("SFAS")
No. 123,  Accounting  for  Stock-Based  Compensation,  establishes  a fair value
method of accounting for employee stock options and similar equity  instruments.
The fair value  method  requires  compensation  cost to be measured at the grant
date based on the value of the award and is recognized  over the service period.
SFAS No. 123  generally  allows  companies  to either  account  for  stock-based
compensation under the new provisions of SFAS No. 123 or under the provisions of
Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to
Employees.  The  Company has elected  generally  to account for its  stock-based
compensation  in accordance  with the  provisions of APB No. 25 and presents pro
forma disclosures of net loss as if the fair value method had been adopted.

Fair Value of Financial  Instruments  -- The  carrying  amounts of cash and cash
equivalents and other short-term  financial  instruments  approximate fair value
because of the short-term maturity of these instruments. As of June 30, 1999 and
2000, the fair value of debt was $187.3  million and $215.0 million  compared to
its carrying value of $314.7 million and $356.7 million,  respectively. The fair
value of debt  instruments as of June 30, 1999 and 2000 was determined  based on
quoted market prices.  The recorded  amounts for all other long-term debt of the
Company approximates fair value.

New  Accounting  Standards  -- In June  1998,  the FASB  issued  SFAS  No.  133,
"Accounting for Derivative  Instruments and Hedging Activity" ("SFAS 133") which
requires  that all  derivatives  be  recognized  in the  statement  of financial
position  as  either  assets or  liabilities  and  measured  at fair  value.  In
addition,   all  hedging  relationships  must  be  designated,   reassessed  and
documented  pursuant  to the  provisions  of SFAS No.  133.  In June 1999,  FASB

                                       F-9


delayed the  effectiveness  of SFAS 133 to fiscal years beginning after June 15,
2000.  The  adoption  of SFAS 133 will not  have an  impact  on DTI's  financial
position, results of operations or cash flows.

     In June 1999, the Financial  Accounting Standards Board (the "FASB") issued
Interpretation  No. 43, "Real Estate Sales, an  interpretation of FASB Statement
No. 66." The  interpretation is effective for sales of real estate with property
improvements or integral  equipment entered into after June 30, 1999. Under this
interpretation,  we believe  dark fiber is  considered  integral  equipment  and
accordingly, title must transfer to a lessee in order for a lease transaction to
be accounted for as a sales-type  lease.  The  application  of the provisions of
FASB  Interpretation No. 43 did not have an impact on DTI's financial  position,
results of operations or cash flows.

     In December 1999, the SEC staff issued Staff  Accounting  Bulletin No. 101,
"Revenue  Recognition in Financial  Statements"  ("SAB 101"). SAB 101 summarizes
certain  of  the  staff's  views  in  applying  generally  accepted   accounting
principles  to revenue  recognition  and  accounting  for deferred  costs in the
financial  statements.  The Company is still  assessing  the impact that SAB 101
will have on its financial position, results of operations or cash flows.

Management  Estimates -- The  preparation of financial  statements in conformity
with generally  accepted  accounting  principles  requires that  management make
certain estimates and assumptions that affect the reported amounts of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the financial  statements.  The reported amounts of revenues and expenses during
the  reporting  period may also be affected  by the  estimates  and  assumptions
management is required to make. Actual results may differ from those estimates.

Concentrations   of   Risk   --   The   Company   currently   operates   in  the
telecommunications   industry  within  the  States  of  Arkansas,  Missouri  and
Oklahoma.  See Note 7 regarding  concentration  of credit risk  associated  with
deferred  revenues and  revenues.  Additionally,  the Company is dependent  upon
single  or  limited  source  suppliers  for its  fiber  optic  cable and for the
electronic equipment used in its network.

Reclassifications  -- Certain amounts for prior years have been  reclassified to
conform to the 2000 presentation.

3. Network and Equipment

    Network and equipment consists of the following as of June 30:

                                                       1999             2000
                                                       ----             ----
        Land.....................................   $     46,190    $    756,945
        Fiber optic cable plant..................     95,615,071     154,775,867
        Fiber usage rights.......................     82,062,685     128,667,295
        Fiber optic terminal equipment...........     37,014,509      42,596,743
        Network buildings........................      4,755,042       8,696,531
        Furniture, office equipment and other....      1,309,402       2,846,165
        Leasehold improvements...................        585,254         605,407
                                                    ------------    ------------
                                                     221,388,153     338,944,953
        Less-- accumulated depreciation..........      7,918,966      21,841,480
                                                    ------------    ------------
        Network and equipment, net                  $213,469,187    $317,103,473
                                                    ============    ============

     At June 30, 1999 and 2000,  fiber optic cable plant,  fiber optic  terminal
equipment  and  network  buildings   include   $52,690,082  and  $74,664,677  of
construction   in  progress,   respectively,   that  was  not  in  service  and,
accordingly, has not been depreciated.

     On December 29, 1999, the Company and Mr. Weinstein, the founder, president
and chief executive  officer of the Company,  entered into an agreement  whereby
for the sum of $201,200 the Company purchased from Mr. Weinstein  equipment used
by the Company in its operations.

                                      F-10


4. Borrowing Arrangements

Senior  Discount Notes -- On February 23, 1998, the Company issued 506,000 Units
consisting of $506.0 million  aggregate  principal amount at maturity of 12 1/2%
Senior  Discount  Notes  (effective  interest  rate 12.9%) due March 1, 2008 and
warrants (the  "Warrants")  to purchase  3,926,560  shares of Common Stock,  for
which the Company received proceeds,  net of underwriting discounts and expenses
(deferred  financing  costs),  of  approximately  $264.7 million.  Of the $275.2
million  gross  proceeds  from the  issuance  of the Units,  $265.2  million was
allocated  to the Senior  Discount  Notes and $10.0  million  was  allocated  to
Warrants included in stockholders' equity, based on the fair market value of the
Warrants as  determined  by the Company and the initial  purchasers of the Units
utilizing  the  Black-Scholes  method.  The  Senior  Discount  Notes are  senior
unsecured  obligations  of the  Company and may be redeemed at the option of the
Company,  in whole or in part, on or after March 1, 2003 at a premium  declining
to zero in 2006. At any time and from time to time on or prior to March 1, 2001,
the Company may redeem an aggregate of up to 33 1/3% of the aggregate  principal
amount at maturity of the originally issued Senior Discount Notes within 60 days
of one or more public equity  offerings with the net proceeds of such offerings,
at a  redemption  price of  112.5%  of the  accreted  value  (determined  at the
redemption  date).  The discount on the Senior  Discount  Notes accrues from the
date of the issue until March 1, 2003 at which time cash  interest on the Senior
Discount  Notes  accrues  at a  rate  of  12  1/2%  per  annum  and  is  payable
semi-annually  in arrears on March 1 and  September 1,  commencing  September 1,
2003.

     In the event of a "Change of Control" (as defined in the Indenture pursuant
to which the Senior Discount Notes were issued),  holders of the Senior Discount
Notes may require  the Company to offer to  repurchase  all  outstanding  Senior
Discount  Notes at a price equal to 101% of the  accreted  value  thereof,  plus
accrued interest,  if any, to the date of redemption.  The Senior Discount Notes
also contain certain  covenants that restrict the ability of the Company and its
Restricted   Subsidiaries  (as  defined  in  the  Indenture)  to  incur  certain
indebtedness,  pay dividends and make certain other restricted payments,  create
liens,  permit other  restrictions on dividends and other payments by Restricted
Subsidiaries,  issue  and sell  capital  stock of its  Restricted  Subsidiaries,
guarantee  certain  indebtedness,  sell  assets,  enter into  transactions  with
affiliates,  merge,  consolidate or transfer  substantially all of the assets of
the Company and make any investments in any Unrestricted  Subsidiary (as defined
in the Indenture). The issuance of the Senior Discount Notes does not constitute
a "qualified  public offering"  within the meaning of the Company's  Articles of
Incorporation  and,  therefore,  did not effect the  conversion  of the Series A
Preferred Stock into common stock (see Note 5).

     On April 14, 1998, the Company filed a  Registration  Statement on Form S-4
(subsequently  amended and registered)  relating to an offer to exchange,  under
substantially  similar  terms,  the  Company's 12 1/2% Series B Senior  Discount
Notes due March 1, 2008 for its outstanding Senior Discount Notes (the "Exchange
Offer").

Vendor  Financing  Agreement -- On December 15, 1998, the Company entered into a
vendor  financing  agreement  with its fiber optic  cable  vendor  allowing  for
deferred  payment  terms  for one  and  two-year  periods  on  qualifying  cable
purchases up to $15 million.  Interest under the agreement will accrue at a rate
of  LIBOR  plus 2%.  This  vendor  financing  expired  in June  2000 and was not
renewed.

5. Convertible Series A Preferred Stock

     On December 31, 1996, the Company  entered into a Stock Purchase  Agreement
(the  "Stock  Purchase   Agreement")  with  KLT  Inc.  ("KLT"),  a  wholly-owned
subsidiary  of Kansas City Power & Light,  to sell 30,000  shares of  redeemable
convertible   preferred  stock  (designated  "Series  A  Preferred  Stock")  for
$45,000,000.  Series A Preferred Stock  shareholders  are entitled to one common
vote for each share of common stock that would be issuable  upon  conversion  of
the  Series A  Preferred  Stock.  Each  share of  Series  A  Preferred  Stock is
convertible  into one thousand  shares  (after giving effect to the stock splits
discussed in Note 6 and the Reorganization  discussed in Note 1) of common stock
(the "Conversion Shares") under the terms of the Stock Purchase Agreement and is
entitled  to the number of votes equal to the number of  Conversion  Shares into
which such shares of Series A Preferred Stock is convertible with respect to any
and all matters presented to the shareholders of the Company for their action or

                                      F-11

consideration.  The Series A Preferred Stock shares will  automatically  convert
into common stock upon the sale of shares of common stock or debt  securities of
the Company in a "qualified public offering" within the meaning of the Company's
Articles of Incorporation and subject to the satisfaction of certain net proceed
dollar  thresholds.  Series A Preferred Stock shareholders rank senior to common
shareholders  in  the  event  of  any  voluntary  or  involuntary   liquidation,
dissolution or winding up of the Company.  Series A Preferred Stock shareholders
are  entitled to receive  such  dividends  as would be declared and paid on each
share of common stock.

     In conjunction with the Stock Purchase Agreement,  the Company entered into
a Shareholders' Agreement whereby the Series A Preferred Stock shareholders will
designate half of the directors of the Company's Board of Directors.

     On February 13, 1998, in connection  with the Company's  offering of Senior
Discount Notes (See Note 4), the Company  amended its Articles of  Incorporation
amending  the terms of the  Series A  Preferred  Stock  such  that the  Series A
Preferred  Stock is no longer  redeemable.  The Series A Preferred  Stock,  as a
result of such amendment, is now classified with stockholders' equity subsequent
to such date.

6. Equity Transactions

Stock  Splits -- On August  22,  1997 and on  February  17,  1998,  the  Company
approved  stock  splits  in the form of stock  dividends  of 99  shares  and 999
shares,  respectively,  of  common  stock  for each one  share of  common  stock
outstanding.  Effective  October 17, 1997 and February 18, 1998,  the  Company's
Articles of  Incorporation  were  amended to increase  the number of  authorized
shares of common stock to 100,000 and 100,000,000,  respectively,  and the stock
dividends  were  issued to the  Company's  stockholders.  All share  information
included in the accompanying financial statements,  and in the discussion below,
has been retroactively  adjusted to give effect to the stock splits. In order to
effect the 999 for 1 stock split on February 17,  1998,  $269,970 was charged to
accumulated  deficit.  The  Company  recorded  an entry in the third  quarter of
fiscal 1998 to  reclassify  this amount from  accumulated  deficit to additional
paid-in capital  recorded in conjunction with the  reclassification  of Series A
Preferred Stock on February 13, 1998 (see Note 5).

Warrant to Third Party --The Company has a warrant  outstanding to a third party
representing  the right to  purchase  1% of the common  stock of the Company for
$0.01 per share which is  exercisable at the option of the holder and expires in
the year 2007.

Stock Based  Compensation -- On August 22, 1997, the Company adopted a Long-Term
Incentive Award Plan (the "Plan").  A total of 3,000,000  shares of common stock
of the Company have been reserved for issuance  under the Plan.  The  employees'
options  vest 100%  ratably  over  three to five  years  from the date of grant,
subject  to  certain  acceleration  events,  and  have a term of 10  years.  The
directors'  options vest 25% per year beginning one year from the date of grant.
The exercise  prices per share of such options are based on fair market value as
determined  in good  faith by the  Board of  Directors.  The  Board  reviewed  a
combination of detailed financial analyses,  as well as information derived from
discussions with outside financial advisors.

     For  purposes of the pro forma  disclosures  required by SFAS 123, the fair
value  for  these  options  was  estimated  at  the  date  of  grant  using  the
Black-Scholes   option   pricing  model  with  the  following   weighted-average
assumptions for fiscal 2000: risk-free interest rate of 5.6%; no dividend yield;
volatility  factor of the expected market price of the Company's common stock of
 .678; and a  weighted-average  expected life of the options of  approximately 10
years.  The weighted  average  grant date fair value of options  granted  during
fiscal 2000 was $5.25.

     The  Black-Scholes   option  valuation  model  was  developed  for  use  in
estimating the fair value of traded options,  which have no vesting restrictions
and are fully  transferable.  In addition,  option  valuation models require the
input of highly  subjective  assumptions  including  the  expected  stock  price
volatility.   Because  the   Company's   stock   options  have   characteristics
significantly different from those of traded options, and because changes in the
subjective input assumptions can materially  affect the fair value estimate,  in

                                      F-12


management's  opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of its stock options.

     For  purposes of pro forma  disclosures,  the  estimated  fair value of the
options is amortized to expense over the options' vesting period.  The Company's
pro forma information follows:

                                              1998         1999         2000
                                              ----         ----         ----
Loss applicable to common stockholders:
  As reported............................  $9,422,512   $32,716,247  $57,281,530
                                           ==========    ==========  ===========
  Pro Forma..............................  $9,516,824   $34,728,351  $59,179,938
                                           ==========    ==========  ===========

         A  summary  of  the  Company's  stock  option  activity,   and  related
information for the years ended June 30, 1999 and 2000 follows:





                                                   1998                         1999                         2000
                                       ---------------------------- ---------------------------- ----------------------------
                                                   Weighted Average             Weighted Average             Weighted Average
                                         Options    Exercise Price    Options    Exercise Price   Options     Exercise Price
                                         -------    --------------    -------    --------------   -------     --------------
                                                                                               
Outstanding - beginning of year.....           -       $     -        575,000       $  4.54      1,325,000       $    6.20
Granted.............................   1,175,000          2.99        950,000          6.66        110,000            6.66
Exercised...........................           -             -              -             -          -               -
Forfeited...........................    (600,000)         1.50       (200,000)         3.62       (175,000)           6.66
                                       ---------       -------      ---------       -------      ---------       ---------
Outstanding - end of year...........     575,000       $  4.54      1,325,000       $  6.20      1,260,000       $    6.18
                                       =========       =======      =========       =======      =========       =========
Exercisable - end of year...........           -       $     -        202,500       $  5.91        600,000       $    6.15
                                       =========       =======      =========       =======      =========       =========




     The  following  table  summarizes  outstanding  options at June 30, 2000 by
price range:




                                     Outstanding
  ---------------------------------------------------------------------------------------
                                                                       Weighted Average
   Number of Options      Range of Exercise    Weighted Average     Remaining Contractual
                                 Price          Exercise Price         Life of Options

                                                                   
         150,000          $           2.60          $2.60                   7.51

       1,110,000                      6.66           6.66                   8.44
       ---------          ----------------          -----                   ----

       1,260,000          $2.60  to  $6.66          $6.18                   8.36
       =========          ================          =====                   ====



     In  December  1999,  in  conjunction  with the  execution  of an  officer's
employment  agreement in July of 1998, the Company  granted the officer  200,000
shares of  restricted  stock.  These shares do not carry voting  rights and will
vest over the three-year term of the employment agreement.

7. Customer Contracts

     The Company enters into agreements with unrelated third parties whereby the
Company will provide IRUs in multiple  fibers along  certain  routes,  wholesale
network  capacity  agreements  or  end-user  service  agreements  for a  minimum
purchase  price paid in advance or over the life of the contract.  These amounts
are then  recognized over the terms of the related  agreements,  which terms are
typically 20 years or more, on a  straight-line  basis.  The Company has various
contracts  related to IRUs that in some cases provide for advanced payments that
can  result in  deferred  revenue  as  detailed  below and may  include  monthly
maintenance, power and building payments. The Company also has various wholesale
network  capacity   agreements  and  end-user   contracts  that  provide  for  a
combination of advance payments, which are detailed below, and monthly payments.
The following  schedule details the payments received or to be received over the
life of the agreements  under IRU,  wholesale  network  capacity  agreements and
end-user service agreements and the components of deferred revenue at June 30:

                                       F-13




                                                                         2000
                                                                         ----
                                                               Wholesale
                                                                Network
                                                               Capacity        End-user
                                                 IRUs         Agreements       Services       Total
                                                 ----         ----------       --------       -----

                                                                               
Total contract amounts....................   $193,900,632     $1,500,000     $9,473,039    $204,873,671
Less: future payments due under
  Contracts...............................    156,025,727              -      2,630,000     158,655,727
                                             ------------     ----------     ----------    ------------
Total amounts collected/billed to date....     37,874,905      1,500,000      6,843,039      46,217,944
Less: total amounts recognized as
  revenues  to date.......................      3,516,991        225,000        558,526       4,300,517
                                             ------------     ----------     ----------    ------------
Deferred revenue..........................     34,357,914      1,275,000      6,284,513      41,917,427
Less: amounts to be recognized
  within 12 months........................      2,376,536         75,000        139,844       2,591,380
                                             ------------     ----------     ----------    ------------
                                             $ 31,981,377     $1,200,000     $6,144,669    $ 39,326,046
                                             ============     ==========     ==========    ============



     Future minimum rentals,  maintenance,  power and building  payments due DTI
over the next five years and thereafter  under the IRU agreements  accounted for
as operating leases are generally as follows as of June 30, 2000:

                   2001.............................        $  32,294,000
                   2002.............................            9,150,000
                   2003.............................            8,698,000
                   2004.............................            8,138,000
                   2005.............................            7,890,000
                   Thereafter.......................           89,855,727
                                                            -------------
                   Total............................        $ 156,025,727
                                                            =============

     The total costs of fiber optic cable plant for the route segments completed
to date are allocated to property subject to lease under IRU agreements based on
the  percentage of fiber strands under lease to total fiber count in the related
route  segments  and  amount  to  approximately  $9  million  at June 30,  2000.
Additional  route  segments  related  to the IRU  agreements  are in  process or
planned for construction under timelines established in the IRU agreements.

     The  Company's  IRU  contracts  provide  for reduced  payments  and varying
penalties for late delivery of route  segments,  and allow the customers,  after
expiration  of grace  periods,  to delete such  non-delivered  segment  from the
system route to be delivered.  A significant  reduction in the level of services
the Company  provides for any of these customers  could have a material  adverse
effect on the Company's results of operations or financial condition.

     In November 1999, DTI entered into an IRU agreement with Adelphia  Business
Solutions for over 4000 route miles on its network  initially  valued at between
$27 to $42  million to DTI  depending  on the number of options  for  additional
routes of fiber strands  exercised by the parties.  Adelphia paid $10 million in
advance cash payments under the terms of the Agreement. In August 2000, Adelphia
cancelled five routes or portions  thereof,  which will result in  approximately
$3.8 million in reduced future cash  collections  under the Agreement,  plus the
repayment to Adelphia of  approximately  $1.6 million  previously paid to DTI by
Adelphia,  which was repaid in  September  2000.  In addition to  providing  for
certain  rights to cancel  delivery of route  segments not  delivered to them by
agreed upon dates, the Agreement also provides for monthly  financial  penalties
for late deliveries.  As of September 2000, DTI is late with respect to delivery
of all routes,  and accrued penalties under the Agreement totaled  approximately
$3.5 million.  These  penalties will result in an offset to future cash receipts
by DTI upon  delivery of the  remaining  routes.  If Adelphia were to cancel all
remaining  route segments under the Agreement;  then DTI would no longer receive
the remaining approximate $20 million, net of penalties, due under the Agreement
and would be required to return the remaining $8 million received upon execution
of the  Agreement  plus  interest.  Additionally,  DTI would receive none of the
maintenance  and other  monthly and annual  payments  due under the terms of the
Agreement.

                                       F-14


     Pursuant  to the terms of one of DTI's  swap  agreements  DTI has  received
approximately  480 miles of inner-duct from Atlanta to Louisville  during fiscal
2000 in exchange for fiber and cash.  As of June 30, 2000,  DTI had a receivable
recorded for $13.3 million related to this  transaction and deferred  revenue of
$8.2 million. The receivable of $13.3 million was subsequently  collected in the
first quarter of fiscal 2001.

     DTI has a swap  agreement with a counter party under which both DTI and the
counter party have not delivered their  respective  routes by the contracted due
date. The counter party to the agreement has initiated the delivery  process for
their two routes but DTI has yet to start the  delivery  process  related to its
two  routes.  Once the  counter  party has  delivered  their  routes and DTI has
accepted  them DTI will be required to begin making annual cash payments to them
of approximately $1.4 million,  plus quarterly building and maintenance fees, in
advance of their making payments to DTI for its routes. Additionally, DTI may be
required to accrue  penalties for late delivery of $100,000 per route per month.
If the counter party were to exercise  their rights to cancel  delivery of DTI's
routes DTI would not receive  approximately  $26 million in lease  payments over
the term of the agreement plus quarterly  maintenance,  building space and other
quarterly and annual payments due under the terms of the agreement.

     In  another  swap  agreement,  if DTI  does not  settle  an  obligation  by
providing the counter party with  additional DTI fiber by December 31, 2000, DTI
will be required to pay an additional $7 million in cash to the counter party.

     An agreement dating back to October 1994, between AmerenUE and DTI requires
DTI to construct a fiber optic network  linking  AmerenUE's 86 sites  throughout
the states of Missouri and  Illinois in return for cash  payments to DTI and the
use of various rights-of-way  including downtown St. Louis. As of June 30, 2000,
DTI had  completed  approximately  70% of the sites  required  for  AmerenUE and
expect to complete all such construction by the end of fiscal 2001. AmerenUE has
given DTI notice that they intend to set off against  amounts  payable to DTI up
to $90,000 per month,  which as of September,  2000 totaled  approximately  $1.5
million (in addition to $400,000  previously set off against other  payments) as
damages and penalties  under DTI's contract with them due to our failure to meet
certain  construction  deadlines,  and  AmerenUE has reserved its rights to seek
other remedies under the contract which could potentially include reclamation of
the  rights-of-way  granted to DTI. DTI is behind  schedule with respect to such
contract as a result of AmerenUE not obtaining on behalf of the Company  certain
rights-of-way  required for completion of certain  network  facilities,  and the
limitation  of our  financial  and human  resources,  particularly  prior to the
Senior Discount Notes Offering.  DTI has obtained  alternative  rights-of-way to
accelerate the completion of such  construction.  Upon completion and turn-up of
services,  AmerenUE is contractually required to pay DTI a remaining lump sum of
approximately  $4.1  million,  less the  above  mentioned  penalties,  for their
telecommunications services over DTI's network.

     The Company's  business plan assumes  increased  revenue from its carrier's
carrier services  operations to partially fund the expansion of the DTI network.
Many of the Company's  customer  arrangements  are subject to termination and do
not  provide  the  Company  with  guarantees  that  service  quantities  will be
maintained at current  levels.  The Company is aware that certain  interexchange
carriers are constructing or considering new networks. Accordingly, there can be
no assurance that any of the Company's carrier's carrier services customers will
increase their use of the Company's services,  or will not reduce or cease their
use of the  Company's  services,  either of which could have a material  adverse
effect on the Company's ability to fund the expansion of the DTI network.

     The Company has  substantial  business  relationships  with  several  large
customers.  Six  customers  accounted  for 24%,  20%,  15%,  12%, 12% and 10% of
deferred revenues at June 30, 2000. Additionally,  three customers accounted for
40%, 30% and 10% of amounts to be received per the customer  contracts  referred
to above.

     During fiscal 2000,  the Company's  three largest  customers  accounted for
44%, 14% and 10% of telecommunications services revenue. During fiscal 1999, the

                                       F-15


Company's two largest customers accounted for 60% and 18% of  telecommunications
services revenue. During fiscal year 1998, the Company's three largest customers
accounted for 44%, 11% and 10% of telecommunications services revenue.

8. Income Taxes

     The actual  income tax  benefit  (provision)  for the years  ended June 30,
1998,  1999 and 2000  differs  from the  "expected"  income  taxes,  computed by
applying the U.S. Federal  corporate tax rate of 35% to loss before income taxes
as follows:



                                                                   1998            1999             2000
                                                                   ----            ----             ----
                                                                                      
   Tax benefit at federal statutory rates..............        $4,004,879     $ 11,100,686     $  19,265,555
   State income tax benefit net of federal effect......           572,126        1,330,152         1,853,929
   Change in valuation allowance.......................        (2,232,780)     (12,402,275)      (22,625,841)
   Disqualified interest related to the Senior
      Discount Notes...................................          (414,967)      (1,016,036)       (1,700,888)
   Permanent and other differences.....................            90,742          (12,527)          972,914
                                                               ----------     ------------     -------------
        Benefit (provision) for income taxes...........        $2,020,000     $ (1,000,000)    $  (2,234,331)
                                                               ==========     ============     =============



     Significant  components of the benefits (provision) for income taxes are as
follows at June 30:



                                                                   1998            1999             2000
                                                                   ----            ----             ----
                                                                                      
   Current:
     Federal.........................................          $              $ (1,000,000)    $ 1,000,000
     State...........................................                   -                -               -
                                                               ----------     ------------     ------------
                                                                        -       (1,000,000)      1,000,000
                                                               ----------     ------------     ------------
   Deferred:
     Federal.........................................           1,767,500                -      (2,830,040)
     State...........................................             252,500                         (404,291)
                                                               ----------     ------------     ------------
                                                                2,020,000                -     $(3,234,331
                                                               ==========     ============     ============
        Total benefit (provision) for income taxes...          $2,020,000     $ (1,000,000)    $(2,234,331)
                                                               ==========     ============     ============




                                                       1999            2000
                                                       ----            ----
                                                            
   Deferred tax assets:
     Accretion on senior discount notes.......    $ 15,032,097    $  28,424,114
     Deferred revenues........................       1,411,954              -
     Accelerated depreciation.................               -          136,888
     Other....................................         930,985        1,277,414
                                                  ------------    -------------
        Total deferred tax assets.............      18,776,177       41,583,568
     Deferred revenues........................                       (4,322,672)
     Accelerated depreciation.................        (906,859)               -
   Valuation allowance........................     (14,634,987)     (37,260,896)
                                                  ------------     ------------
        Net deferred tax assets...............    $  3,234,331    $           -
                                                 ============    =============



     A  valuation  allowance  of  $37,260,896  was  established  to  offset  the
Company's  deferred tax asset,  primarily related to the accretion on the Senior
Discount  Notes,  that may not be realizable due to the ultimate  uncertainty of
its  realization.  The  Company  believes  that it is  likely  that it will  not
generate  taxable income  sufficient to realize the tax benefit  associated with
future  deductible  temporary  differences and net operating loss  carryforwards
prior to their  expiration  related to the remaining net deferred tax asset. The
Company  also settled an income tax  examination  in June 2000 at no cost to the
Company and reversed the related $1 million provision.  Tax net operating losses
of  approximately  $29.0 million  expire in years 2021 if not utilized in future
income tax returns. The availability of the loss carryforwards may be limited in
the  event of a  significant  change  in the  ownership  of the  Company  or its
subsidiary.

                                       F-16


9. Operating Leases and IRU Commitments

     The  Company  is a lessee  under  operating  leases  and  IRUs  for  fiber,
equipment space, maintenance,  power costs and office space. The Company's point
of  presence  ("POP")  and  switch  facility  in St.  Louis is  leased  from the
Company's President and Chief Executive Officer at a rate of $75,000 per year on
a month to month basis.  The Company leases its headquarters and network control
center space, which lease expires in July 2001.  Additionally,  fiber, equipment
space,  maintenance and power costs related to IRUs are typically for periods up
to 20 years.  Also,  most of the IRUs  contain  renewal  options  of five to ten
years.  Minimum rental  commitments under these operating leases and IRUs are as
follows:

             Year ending June 30:
               2001.................................       $   7,514,000
               2002.................................           9,376,000
               2003.................................           9,167,000
               2004.................................           9,167,000
               2005.................................           9,167,000
               Thereafter...........................         135,774,000
                                                           -------------
                    Total...........................       $ 180,165,000
                                                           =============

     Total expense of operating leases and IRUs aggregated $75,000, $2.1 million
and $7.0 million for the years ended June 30, 1998, 1999 and 2000, respectively.

10. Commitments

Highway and Utility  Rights-of-Way  -- The  Company  has  entered  into  certain
agreements with the Department of Transportation ("DOTs") for various states and
others that  require DTI to construct  its network  facilities  along  specified
routes and within  certain  time frames.  To date the Company has  approximately
4,700 miles of  rights-of-way  required to be built pursuant to these agreements
of which DTI has  completed  approximately  2,800  miles.  In exchange for these
rights-of-way, the Company is required to provide the DOTs either fibers, ducts,
fiber optic capacity and  connection  points within its network or a combination
thereof.  If the Company does not complete its designated  routes as required or
cure a breach of the agreement in a timely manner as specified in the applicable
agreement,  the Company may lose its rights under the contract which may include
exclusivity,  access to its fiber or the ability to complete the construction on
the remaining unbuilt rights-of-way. Additionally, the Company has been required
to post  $455,000  in  performance  and  payment  bonds under the terms of these
agreements.

     An agreement with the Kansas  Department of  Transportation  requires us to
build approximately 750 miles of fiber optic network along an interstate highway
system  by  September  of 2000,  of which  approximately  600  miles  have  been
completed.  DTI may lose its rights  under this  agreement  if it is declared in
breach of the agreement and do not cure such breach as required  under the terms
of the agreement.

     In addition to the agreements  with the DOTs the Company has used available
public  rights-of-way  in certain states.  Pursuant to the agreements with these
states the Company has been required to post $600,000 in performance bonds.

     The  Company  will  continue to seek and obtain the  rights-of-way  that it
needs for the expansion of its network in areas where it will construct  network
rather than  purchase or swap fiber optic  strands by entering  into  agreements
with  other  state  highway  departments  and  other  governmental  authorities,
utilities or pipeline  companies  and it may enter into joint  ventures or other
"in-kind"  transfers  in order to obtain such rights.  In addition,  DTI may use
available public rights-of-way.

Licensing   Agreements  --  The  Company  has  entered  into  various  licensing
agreements with municipalities. Under the terms of these agreements, the Company

                                       F-17


maintains certain  performance  bonds,  totaling $510,000 in the aggregate,  and
minimum  insurance  levels.  Such agreements  generally have terms from 10 to 15
years and grant to the Company a  non-exclusive  license to construct,  operate,
maintain and replace communications transmission lines for its fiber optic cable
system and other  necessary  appurtenances  on public roads,  rights-of-way  and
easements within the  municipality.  In exchange for such licenses,  the Company
generally provides to the municipality  in-kind rights and services (such as the
right to use certain  dedicated strands of optic fiber in the DTI network within
the  municipality,  interconnection  services  to the  DTI  network  within  the
municipality,   and  maintenance  of  the  municipality's   fibers),   or,  less
frequently,  a nominal  percentage  of the gross  revenues  of the  Company  for
services  provided within the  municipality.  In some instances,  the Company is
obligated to make nominal  annual cash  payments for such rights based on linear
footage.

Employment  Agreements  -- DTI has  employment  agreements  entered  into during
fiscal years 1998, 1999 and 2000 with certain senior management personnel. These
agreements  are  effective  for various  periods  through  fiscal  2003,  unless
terminated  earlier by the  executive or DTI,  and provide for annual  salaries,
additional  compensation  in the form of  bonuses  based on  performance  of the
executive, and participation in the various benefit plans of DTI. The agreements
contain  certain  benefits to the executive if DTI  terminates  the  executive's
employment without cause.

Supplier  Agreements  -- DTI's  supplier  agreements  are with its major network
construction contractors and its material equipment suppliers.

Purchase  Commitments -- DTI's  remaining  aggregate  purchase  commitments  for
construction  and  switching  equipment  at June 30, 2000 is  approximately  $26
million.  The switching equipment  commitment totaling $15 million is cancelable
upon the payment of a $42,000  cancellation  fee for each of the remaining eight
unpurchased  switches.  Additionally,  the Company has entered  into  definitive
agreements  to  purchase  for cash IRUs for fiber  optic  strands  (fiber  usage
rights) with remaining  advance  payments of approximately $8 million to be paid
over the next fiscal year,  exclusive  of any  continuing  monthly  maintenance,
building or power payments.

11. Contingencies

     In June 1999,  the Company and Mr.  Weinstein,  the founder,  president and
chief  executive  officer of the Company,  settled a suit brought in the Circuit
Court of St.  Louis  County,  Missouri,  in a matter  styled  Alfred H. Frank v.
Richard D.  Weinstein and Digital  Teleport,  Inc.  Pursuant to the terms of the
settlement  the Company paid $1.25 million and Mr.  Weinstein paid $1.25 million
to  the   plaintiff   and  the  Company   released   Mr.   Weinstein   from  his
indemnification.  Mr. Weinstein obtained a loan from the Company for his portion
of the settlement cost plus approximately $200,000 representing 50% of the legal
costs incurred by the Company, that is repayable by Mr. Weinstein to the Company
at the earliest of the following three events:

- -        a change in control of DTI
- -        a public offering of shares of DTI
- -        three years after the date of the loan

     The loan will earn  interest at a rate of 7.5% which will be payable at the
same time as the principal  balance is due. Mr. Weinstein has pledged  1,500,000
shares of his common stock in the Company as collateral for the loan.

     From time to time the Company is named as a defendant  in routine  lawsuits
incidental  to its  business.  The Company  believes  that none of such  current
proceedings,  individually  or in the  aggregate,  will have a material  adverse
effect on the Company's financial position, results of operations or cash flows.

                                      F-18



12.  Valuation and Qualifying Accounts

     Activity in the Company's allowance for doubtful accounts was as follows:

 

                                                   Additions Charged
                               Balance at              to Costs                          Balance at
For the year ended          Beginning of Year         and Expenses       Deductions      End of Year

                                                                              
June 30, 1998.........          $  48,000               $ 139,768        $  187,768       $       -
                                =========               =========        ==========       =========
June 30, 1999.........          $       -               $ 139,625        $        -       $ 139,625
                                =========               =========        ==========       =========
June 30, 2000.........          $ 139,625               $       -        $  139,625       $       -
                                =========               =========        ==========       =========


13.  Quarterly Results (Unaudited)

     The Company's unaudited quarterly results are as follows:


                                               For the fiscal 1999 Quarter Ended
                        September 30, 1998     December 31, 1998    March 31, 1999     June 30, 1999

                                                                           
Total revenues........     $   1,739,649         $  1,730,432        $  1,810,758      $   1,928,544
                           =============         ============        ============      =============
Loss from operations..     $  (1,481,533)        $ (1,544,543)       $ (2,701,550)     $  (3,768,622)
                           =============         ============        ============      =============
Net loss..............     $  (5,889,590)        $ (6,289,135)       $ (7,900,601)     $ (12,636,921)
                           =============         ============        ============      =============




                                               For the fiscal 2000 Quarter Ended
                        September 30, 1999     December 31, 1999    March 31, 2000     June 30, 2000

                                                                           
Total revenues........     $   1,959,450         $  2,182,583        $  2,370,493      $   2,473,008
                           =============         ============        ============      =============
Loss from operations..     $  (5,153,131)        $ (5,848,375)       $ (5,521,212)     $  (5,698,725)
                           =============         ============        ============      =============
Net loss..............     $ (12,309,323)        $(14,415,758)       $(13,764,824)     $ (16,791,625)
                           =============         ============        ============      =============


14.  Subsequent Event

         On September 27, 2000,  DTI Holdings,  Inc.  announced  that Richard D.
Weinstein,  the founder,  president and chief executive  officer of the Company,
has  entered  into a  conditional  agreement  for the sale of his  shares to KLT
Telecom Inc., the telecommunications subsidiary of KCP&L.

         Under the agreement,  KLT would acquire an additional 31 percent of the
fully  diluted   common  stock  of  DTI  Holdings,   for  a  purchase  price  of
approximately  $110 million.  The investment  would increase KLT's fully diluted
ownership to 78 percent of DTI. In addition to the initial  share  purchase,  if
the transaction is consummated by November 20, 2000, Mr. Weinstein has agreed to
grant KLT a 5-year  option to buy his  remaining 15 percent of the fully diluted
common  stock  of DTI for an  additional  purchase  price of  approximately  $12
million.

         The stock  acquisition is contingent upon satisfaction or waiver by KLT
of several conditions.  These conditions include the purchase by KLT of at least
90% of the  principal  amount of DTI's Series B Senior  Discount  Notes due 2008
("Senior  Discount  Notes") and 90% of the Warrants  which were issued  together
with the  Senior  Discount  Notes  and which are now  detachable.  Each  Warrant
entitles the holder to purchase  1.552 shares of DTI common stock.  The purchase
price  to be  offered  for  the  Senior  Discount  Notes  and  Warrants  will be
determined by KLT, but in the case of the Senior  Discount Notes  is expected to
represent a  significant  discount to their  accreted  value.  Other  conditions
include  receipt  of a waiver  from KLT's  bank  group and the  availability  of
financing to consummate the transactions.

         At such  time as KLT  makes an offer to  purchase  at least  40% of the
Senior Discount Notes and 40% of the Warrants,  persons  designated by KLT would
be elected as  Executive  Vice  Presidents  of DTI with  authority  over certain
construction   activities,   marketing  and  sales,   and  approval  rights  for
transactions  over $1 million,  subject to separate  approval  rights  which Mr.
Weinstein would retain over specified matters.

                                      F-19


     If the  transaction is terminated,  KLT and Mr.  Weinstein have agreed to a
six-month   "standstill"   period,   during  which  they  will  exercise   joint
decision-making authority for contracts and capital expenditures in excess of $1
million.



* * * * * *









                                      F-20


Exhibit Index

Number                     Description

2.1     Stock  Purchase  Agreement  by and between KLT Telecom  Inc. and Digital
        Teleport,   Inc.,  dated  December  31,  1996  (incorporated  herein  by
        reference to Exhibit 2.1 to the Company's Registration Statement on Form
        S-4 (File No. 333-50049) (the "S-4")).

2.2     Amendment No. 1 to Stock Purchase Agreement between KLT Telecom Inc. and
        Digital Teleport,  Inc. dated February 12, 1998 (incorporated  herein by
        reference to Exhibit 2.2 to the S-4).

3.1     Restated  Articles  of  Incorporation  of the  Registrant  (incorporated
        herein by reference to Exhibit 3.1 to the S-4).

3.2     Restated Bylaws of the Registrant  (incorporated  herein by reference to
        Exhibit 3.2 to the S-4).

4.1     Indenture  by and between the  Registrant  and The Bank of New York,  as
        Trustee,  for the  Registrant's  12 1/2% Senior Discount Notes due 2008,
        dated  February  23,  1998  (the  "Indenture")  (including  form  of the
        Company's  12 1/2%  Senior  Discount  Note due 2008 and 12 1/2% Series B
        Senior  Discount  Note due 2008)  (incorporated  herein by  reference to
        Exhibit 4.1 to the S-4).

4.2     Note  Registration  Rights Agreement by and among the Registrant and the
        Initial  Purchasers  named  therein,  dated  as  of  February  23,  1998
        (incorporated herein by reference to Exhibit 4.2 to the S-4).

4.3     Warrant  Agreement  by and  between the  Registrant  and The Bank of New
        York, as Warrant Agent, dated February 23, 1998 (incorporated  herein by
        reference to Exhibit 4.3 to the S-4).

4.4     Warrant  Registration  Rights  Agreement by and among the Registrant and
        the  Initial   Purchasers   named  therein,   dated  February  23,  1998
        (incorporated herein by reference to Exhibit 4.4 to the S-4).

4.5     Digital  Teleport,  Inc.  Shareholders'  Agreement  between  Richard  D.
        Weinstein  and KLT Telecom  Inc.,  dated  March 12,  1997  (incorporated
        herein by reference to Exhibit 4.5 to the S-4).

4.6     Amendment No. 1 to the Digital Teleport,  Inc. Shareholders'  Agreement,
        dated November 7, 1997 (incorporated  herein by reference to Exhibit 4.6
        to the S-4).

4.7     Amendment No. 2 to the Digital Teleport,  Inc. Shareholders'  Agreement,
        dated December 18, 1997 (incorporated herein by reference to Exhibit 4.7
        to the S-4).

4.8     Amendment No. 3 to the Digital Teleport,  Inc. Shareholders'  Agreement,
        dated February 12, 1998 (incorporated herein by reference to Exhibit 4.8
        to the S-4).

4.9     Stock Pledge  Agreement  between  Richard D.  Weinstein  and KLT Telecom
        Inc.,  dated  March  12,  1997,  securing  the  performance  of  Digital
        Teleport, Inc.'s obligations under that certain Stock Purchase Agreement
        dated as of  December  31,  1996,  as amended,  (incorporated  herein by
        reference to Exhibit 4.9 to the S-4).

4.10    Amendment No. 1 to Stock Pledge  Agreement  between Richard D. Weinstein
        and KLT Telecom Inc.,  dated December 18, 1997  (incorporated  herein by
        reference to Exhibit 4.10 to the S-4).

4.11    Amendment No. 2 to Stock Pledge  Agreement  between Richard D. Weinstein
        and KLT Telecom Inc.,  dated February 12, 1998  (incorporated  herein by
        reference to Exhibit 4.11 to the S-4).

4.12    Subordination Agreement, by and among the Registrant,  Digital Teleport,
        Inc., KLT Telecom Inc. and Richard D. Weinstein, dated February 12, 1998
        (incorporated herein by reference to Exhibit 4.12 to the S-4).

4.13    Warrant agreement, by and among  the  Digital Teleport, Inc. and  Banque
        Indosuez expiring October 21, 2007.

10.1    Employment  Agreement  between  Digital  Teleport,  Inc.  and Richard D.
        Weinstein,  dated December 31, 1996 (incorporated herein by reference to
        Exhibit 10.1 to the S-4).

10.2    Director Indemnification Agreement between the Registrant and Richard D.
        Weinstein,  dated December 23, 1997 (incorporated herein by reference to
        Exhibit 10.2 to the S-4).

10.3    Director Indemnification Agreement between the Registrant and Bernard J.
        Beaudoin,  dated December 23, 1997 (incorporated  herein by reference to
        Exhibit 10.4 to the S-4).

10.4    Director  Indemnification  Agreement  between  the Registrant and Ronald
        G. Wasson,  dated  December 23, 1997 (incorporated  herein  by reference
        to Exhibit 10.5 to the S-4).

10.5     Director Indemnification  Agreement between the Registrant and James V.
         O'Donnell, dated December 23, 1997 (incorporated herein by reference to
         Exhibit 10.6 to the S-4).

10.6     Director  Indemnification  Agreement between the Registrant and Kenneth
         V. Hager, dated December 23, 1997 (incorporated  herein by reference to
         Exhibit 10.7 to the S-4).

10.7     1997 Long-Term  Incentive  Award Plan of the  Registrant  (incorporated
         herein by reference to Exhibit 2.2 to the S-4).

10.8     Product  Attachment  -- Carrier  Networks  Products  Agreement  between
         Digital Teleport,  Inc. and Northern Telecom,  Inc.,  effective October
         23, 1997  (incorporated  herein by  reference  to Exhibit  10.12 to the
         S-4).

10.9     Agreement  re: Fiber Optic Cable on Freeways in  Missouri,  between the
         Missouri Highway and  Transportation  Commission and Digital  Teleport,
         Inc.,  effective  July 29, 1994  (incorporated  herein by  reference to
         Exhibit 10.13 to the S-4).

10.10    First  Amendment  to  Agreement  re:  Fiber  Optic Cable on Freeways in
         Missouri,  between the Missouri Highway and  Transportation  Commission
         and Digital Teleport,  Inc., effective September 22, 1994 (incorporated
         herein by reference to Exhibit 10.14 to the S-4).

10.11    Second  Amendment  to  Agreement  re:  Fiber Optic Cable on Freeways in
         Missouri,  between the Missouri Highway and  Transportation  Commission
         and Digital Teleport,  Inc.,  effective  November 7, 1994 (incorporated
         herein by reference to Exhibit 10.15 to the S-4).

10.12    Third  Amendment  to  Agreement  re:  Fiber  Optic Cable on Freeways in
         Missouri,  between the Missouri Highway and  Transportation  Commission
         and Digital Teleport,  Inc.,  effective  October 9, 1996  (incorporated
         herein by reference to Exhibit 10.16 to the S-4).

10.13    Contract  Extension to  Agreement  re: Fiber Optic Cable on Freeways in
         Missouri,   between  the  Missouri  Department  of  Transportation  (as
         successor to the Missouri  Highway and  Transportation  Commission) and
         Digital Teleport, Inc., dated February 7, 1997, (incorporated herein by
         reference to Exhibit 10.17 to the S-4).

10.14    FiberOptic  Cable  Agreement,  between the Arkansas  State  Highway and
         Transportation  Department and Digital  Teleport,  Inc.,  dated May 29,
         1997 (incorporated herein by reference to Exhibit 10.18 to the S-4).

10.15    Missouri  Interconnection,  Resale and Unbundling Agreement between GTE
         Midwest  Incorporated,  GTE Arkansas Incorporated and Digital Teleport,
         Inc.  executed  November 7, 1997  (incorporated  herein by reference to
         Exhibit 10.23 to the S-4).

10.16    Arkansas  Interconnection,  Resale and Unbundling Agreement between GTE
         Southwest   Incorporated,   GTE  Midwest  Incorporated,   GTE  Arkansas
         Incorporated  and Digital  Teleport,  Inc.,  executed  November 7, 1997
         (incorporated herein by reference to Exhibit 10.24 to the S-4).

10.17    Oklahoma  Interconnection,  Resale and Unbundling Agreement between GTE
         Southwest  Incorporated,  GTE  Arkansas  Incorporated,  GTE Midwest and
         Digital Teleport,  Inc., executed November 7, 1997 (incorporated herein
         by reference to Exhibit 10.25 to the S-4).

10.18    Texas  Interconnection,  Resale and  Unbundling  Agreement  between GTE
         Southwest  Incorporated and Digital Teleport,  Inc.,  executed November
         18, 1997  (incorporated  herein by  reference  to Exhibit  10.26 to the
         S-4).

10.19    Kansas Master Resale  Agreement  between  United  Telephone  Company of
         Kansas (Sprint) and Digital  Teleport,  Inc.,  dated September 30, 1997
         (incorporated herein by reference to Exhibit 10.27 to the S-4).

10.20    Commercial  Lease between  Richard D.  Weinstein and Digital  Teleport,
         Inc.,  dated  December  31, 1996  (incorporated  herein by reference to
         Exhibit 10.28 to the S-4).

10.21    Commercial Lease Extension  Agreement  between Richard D. Weinstein and
         Digital Teleport, Inc., dated December 31, 1997 (incorporated herein by
         reference to Exhibit 10.29 to the S-4).

10.22    Purchase  Agreement  by and  between  the  Registrant  and the  Initial
         Purchasers named therein,  dated as of February 13, 1998  (incorporated
         herein by reference to Exhibit 10.30 to the S-4).

10.23    Consulting  Agreement  between Digital  Teleport,  Inc. and H.P. Scott,
         dated May 4, 1998,  (incorporated  herein by reference to Exhibit 10.33
         to the S-4).

10.24    Employment  Agreement  between  Digital  Teleport,  Inc.  and  Gary  W.
         Douglass,  dated July 20, 1998  (incorporated  herein by  reference  to
         Exhibit 10.34 to the S-4).

10.25    Agreement for Purchase and Sale of Equipment  between Digital Teleport,
         Inc.  and  Pirelli  Cables and Systems  LLC,  dated as of June 26, 1998
         (incorporated herein by reference to Exhibit 10.35 to the S-4).


10.26    Amendment to Agreement  for the Purchase and Sale of Optical  Amplifier
         and Dense Wavelength  Division  Multiplexing  Equipment between Digital
         Teleport,  Inc. and Pirelli Cables and Systems LLC dated as of June 25,
         2000.

10.27    Agreement  for the  Purchase  and Sale of Optical  Amplifier  and Dense
         Wavelength  Division  Multiplexing  Equipment between Digital Teleport,
         Inc.  and Pirelli  Cables and Systems LLC dated as of September 1, 1998
         (incorporated  by reference to Exhibit 10.36 to the  Company's  Current
         Report on Form 8-K filed October 13, 1998).

10.28    Consulting  Agreement  between  Digital  Teleport,  Inc.  and  Jerry W.
         Murphy, dated November 5, 1998.

10.29    Employment  Agreement  between  Digital  Teleport,  Inc.  and Daniel A.
         Davis, dated June 10, 1998.

10.30    Amendment to Employment Agreement of Daniel A. Davis

12       Statement re: Computation of Ratios

21       Subsidiaries  of the  Registrant  (incorporated  herein by reference to
         Exhibit 21.1 to the S-4).

27       Financial Data Schedule
- -------------------------