Exhibit 99.1


                                    Contact:
                               Antone F. Moreira
                            Vice President, Treasurer
                           and Chief Financial Officer
                                 (201) 902-9600

                SYMS CORP REPORTS RESULTS FOR THE SECOND QUARTER

Secaucus,  New  Jersey,  September  21, 2004 - Syms Corp  (NYSE:SYM),  a leading
off-price retailer,  announced results today for its second quarter ended August
28, 2004.

For the second quarter ended August 28, 2004, the Company had a net loss of $3.7
million  ($0.25 per share) as compared to a net loss of $4.7 million  ($0.30 per
share) for the  thirteen-week  period  ended  August 30,  2003.  For the 26-week
period ended August 28, 2004, the net loss was $3.7 million ($0.25 per share) as
compared  to a net loss of $6.4  million  ($0.42 per  share) for the  comparable
period last year.

For the second  quarter ended August 28, 2004,  same store sales  increased 0.2%
compared to the same period last year.  For the 26-week  period ended August 28,
2004, same store sales increased 3.7% compared to the same period last year.

Net sales for the second  quarter  decreased  1.4% to $61.3  million,  down from
$62.1  million for the same period last year.  Net sales for the 26-week  period
ended August 28, 2004 increased 3.1% to $129.6  million,  up from $125.6 million
for the same period last year.

The results for the second  quarter  ended  August 28, 2004 reflect a $1,309,000
charge  resulting from the simultaneous  purchase and sale of the  Lawrenceville
store,  which will be closed on October 16,  2004.  This action was taken by the
Company as part of its continuing efforts to improve profitability.

Syms Corp currently operates a chain of thirty eight "off-price"  apparel stores
located  throughout  the  Northeastern  and Middle  Atlantic  regions and in the
Midwest,  Southeast and Southwest. Each Syms store offers a broad range of first
quality,  in-season  merchandise  bearing  nationally  recognized  designer  and
brand-name labels.

- -------------------------------------------------------------------------------

Certain  information in this press release includes  forward-looking  statements
(as such term is  defined in the  Private  Securities  Litigation  Reform Act of
1995) and  information  relating to the Company that are based on the beliefs of
the management of the Company,  as well as assumptions  made by and  information
currently  available to the  management of the Company.  When used in this press
release,  the words "anticipate",  "believe",  "estimate",  "expect",  "intend",
"plan"  and  similar  expressions  as  they  relate  to  the  Company,  identify
forward-looking  statements.  Such  statements  reflect the current views of the
Company  with  respect  to future  events,  the  outcome  of which is subject to
certain risks, including,  among others, general economic and market conditions,
decreased consumer demand for the Company's product, possible disruptions in the
Company's computer or telephone systems, possible work stoppages, or increase in
labor  costs,  effects of  competition,  possible  disruptions  or delays in the
opening of new stores or  inability  to obtain  suitable  sites for new  stores,
higher than  anticipated  store closings or relocation  costs,  higher  interest
rates,  unanticipated  increases in  merchandise  or  occupancy  costs and other
factors which may be outside the Company's control.  Should one or more of these
risks or  uncertainties  materialize,  or should  underlying  assumptions  prove
incorrect,  actual results or outcomes may vary  materially from those described
herein as  anticipated,  believed,  estimated,  expected,  intended  or planned.
Subsequent  written  and oral  forward-looking  statements  attributable  to the
Company  or  persons  acting on its  behalf  are  expressly  qualified  in their
entirety by the cautionary statements in this paragraph.

                          (Financial Tables to Follow)






                                                         SYMS CORP
                                              CONSOLIDATED STATEMENT OF INCOME
                                          (IN THOUSANDS EXCEPT PER SHARE AMOUNTS)



                                     Thirteen                  Thirteen               Fifty - Two               Fifty - Two
                                       Weeks                    Weeks                    Weeks                     Weeks
                                       Ended                    Ended                    Ended                     Ended
                                     8/28/2004                8/30/2003                8/28/2004                 8/30/2003
                                     ---------                ---------                ---------                 ---------
                                                                                                

Net Sales                              $61,254                   $62,102                 $129,575                 $125,636

Gross Margin                            23,269                    22,106                   51,425                   48,020

Operating Expenses                      27,193                    28,367                   55,418                   56,703

Other Income                               (7)                      (68)                     (29)                    (178)

Special Charge                          1,309                         0                    1,309                        0

Net Income After Taxes              $  (3,732)             $     (4,683)                 ($3,728)                 ($6,432)
                                   ==============           ===============          ===============           ==============

Net Income Per Share - Basic        $   (0.25)            $       (0.30)            $      (0.25)             $     (0.42)
                                   ==============           ===============          ===============           ==============

Weighted Average
Shares Outstanding                     15,124                    15,412                   15,124                   15,412
                                   ==============           ===============          ===============           ==============

Net Income Per Share - Diluted      $   (0.25)            $      (0.30)            $      (0.25)             $      (0.42)
                                   ==============           ===============          ===============           ==============

Weighted Average
Shares Outstanding - Diluted           15,124                   15,412                   15,124                    15,412
                                   ==============           ===============          ===============           ==============




                                    SYMS CORP
                           CONSOLIDATED BALANCE SHEET
                                 (IN THOUSANDS)


                                  August 28,               August 30,
                                     2004                     2003
                                     ----                     ----

        ASSETS:

        Current Assets
           Cash                    21,451                   19,828
           Inventory               80,153                   87,061
           Other Current Assets    12,610                   10,731
                              -----------------        -----------------
            Total Current Assets  114,214                  117,620

        Property & Equipment      120,831                  131,056

        Other Assets - Net         25,961                   22,374

                              -----------------        -----------------
        Total Assets              261,006                  271,050
                              =================        =================


        Liabilities & Capital:

           Accounts Payable        28,676                   31,506
           Accrued Expenses         6,398                    9,906
           Other Current
           Liabilities              4,214                    4,929
                              -----------------         ----------------
           Total Current
           Liabilities             39,288                   46,341

         Other Long Term Debt       1,838                    1,881

         Shareholder's Equity     219,880                  222,828

                              -----------------         -----------------
         Total Liabilities
         & Capital                261,006                   271,050
                              =================         =================