EXHIBIT 99.1
                                                                    ------------



[IHR LOGO]
INTERSTATE
HOTELS & RESORTS (NYSE: IHR)


         [GRAPHIC OMITTED]                           [GRAPHIC OMITTED]
[PHOTOGRAPH - Los Angeles Marriott]        [PHOTOGRAPH - Don CeSar Beach Resort]



                                       
Los Angeles Marriott - Los Angeles, CA    Don CeSar Beach Resort - St. Pete Beach, FL





                           INTERSTATE HOTELS & RESORTS

o       Global management company with operations in five countries

o       Largest independent hotel management company in North America

        o   400+ hotles, resorts, and conference centers

        o   86,000+ rooms

o       BridgeStreet Corporate Housing Worldwide

        o   17 North American markets

        o   London Paris

                                                               [GRAPHIC OMITTED]
                                         [PHOTOGRAPH EMBASSY SUITES CENTER CITY]

                                   Embassy Suites Center City - Philadelphia, PA



                              FINANCIAL HIGHLIGHTS

                                  2002                  2003
                              (pro forma)

      Revenue                    $1.1B                 $1.1B
      EBITDA                    $30-34M               $40-45M
      EPS                     $(.07)-.05             $.40-.55
      Free Cash Flow            $17-21M               $27-32M

                o Equity market capitalization -
                  $51M as of 8/5/02

                o Net debt at 7/31/02 - $114M

                o Total capitalization - $165M


                                                               [GRAPHIC OMITTED]
                                              [PHOTOGRAPH SHERATON BISCAYNE BAY]

                                               Sheraton Biscayne Bay - Miami, FL



                                CAPITAL STRUCTURE

o    Free cash flow provides for rapid de-leveraging

o    Low average cost of debt of 7.3%

o    Credit statistics improve dramatically in 2003


[GRAPHIC OMITTED]
[CHART]

$50M Available
$70M Bank Debt
$60M Sub Debt & Other


CREDIT STATISTICS

[GRAPHIC OMITTED]
[GRAPH]


LEVERAGE RATIO
Closing     4.0
Dec-02      3.7
Dec-03      2.4

INTEREST COVERAGE RATIO
Closing     2.3
Dec-02      2.8
Dec-03      4.1



                           INTERSTATE HOTELS & RESORTS

                                 MANAGEMENT TEAM

                               [GRAPHIC OMITTED]
                             [ORGANIZATIONAL CHART]

                                      BOARD
                                   13 Members

                                  PAUL WHETSELL
                                 Chairman & CEO

                                   JOHN EMERY
                                 President & COO



                                                                 
   BOB MORSE       KEVIN KILKEARY     BRUCE WILES   THOM VINCENT   JIM CALDER           HANK CIAFFONE
   President         President     Chief Investment  President   Chief Financial   Executive Vice President
Hotel Operations  Hotel Operations     Officer      BridgeStreet    Officer     International Hotel Operations




                           INTERSTATE HOTELS & RESORTS

                              THREE CORE BUSINESSES

                               [GRAPHIC OMITTED]
                             [ORGANIZATIONAL CHART]

                                   INTERSTATE

            HOTEL                 REAL               BRIDGESTREET
         MANAGEMENT              ESTATE

126 UPSCALE        142 LTD-       78 LUXURY-         NORTH           EUROPE
  BRANDED          SERVICE       INDEPENDENT        AMERICA        700 UNITS
  HOTELS           HOTELS          RESORTS         2,700 UNITS



                                HOTEL MANAGEMENT


o       Focusing on fundamental hotel operations

        o   Expanded marketing

        o   Operating systems leverage

        o   Internet-based business information systems

        o   Yield management

        o   Benefits of scale

o       External growth through sliver investments and acquisition funds

o       Operating flow-through performance will attract new owners

                                                               [GRAPHIC OMITEED]
                                                     [PHOTOGRAPH - Crowne Plaza]

                                                   Crowne Plaza - Washington, DC



                             HOTEL MANAGEMENT, CONT.

                              HOSPITALITY SERVICES


o       Wide array of services available to current and prospective owners

        o   Increased cost efficiency through national purchasing

        o   NetEffect Alliance

                o   Telecom discounts

                o   Business information

        o   Insurance savings

        o   Design and construction

                                                               [GRAPHIC OMITTED]
                                              [PHOTOGRAPH - The Roosevelt Hotel]

                                              The Roosevelt Hotel - New York, NY



                         POSITIVE INDUSTRY FUNDAMENTALS

                SUPPLY NON-FACTOR FOR FORESEEABLE FUTURE, DEMAND
                                 IS IN RECOVERY

[GRAPHIC OMITTED]
[CHART]


                                    % GROWTH
                                    --------

                                SUPPLY           DEMAND
                                ------           ------

                1999             3.6              3.3

                2000             2.7              3.7

                2001             1.8             -3.4

                2002E            1.6              3.9

                2003E            1.0              2.7

                2004E            2.2              2.9

Source:  PricewaterhouseCoopers



                           REAL ESTATE JOINT VENTURES


o       Real estate JV to acquire $300-500M of hotel assets

o       $50M available to participate in joint ventures

o       Hotel transactions expected to accelerate in the second half
        of 2002 and in 2003


                                                               [GRAPHIC OMITTED]
                                            [PHOTOGRAPH - Radisson Resort & Spa]

                                          Radisson Resort & Spa - Scottsdale, AZ



                               CONFERENCE CENTERS


o       Conference centers:

                o   Doral Forrestal - Princeton, NJ

                o   Doral Eaglewood - Chicago, IL

                o   Nathan Hale University of Connecticut (independent) -
                    Storrs, CT

o       Resort and conference center growth occurs through new contracts that
        leverage strength of Doral brand and central reservation system


                                                               [GRAPHIC OMITTED]
                          [PHOTOGRAPH - Doral Forrestal Conference Center & Spa]

                         Doral Forrestal Conference Center & Spa - Princeton, NJ



                         BRIDGESTREET CORPORATE HOUSING
                                    WORLDWIDE


o       A leading provider of upscale corporate apartments in
        North America and Europe

o       Flexible inventory minimizes risk

o       Recently launched licensing program for North American markets

o       Growth will be achieved through expansion of national client base and
        European operations


                                                               [GRAPHIC OMITTED]
                                                                    [PHOTOGRAPH]



                          UPSIDE TO 2003 BUSINESS PLAN


o       Incentive fees currently at historical lows - significant economic
        rebound would result in $5-10M of additional incentive fees

o       Upside potential in base fees - current forecast assumes 3-4%
        RevPAR growth - RevPAR growth of 6-8% would provide $2M of
        additional base fees

o       Corporate housing - current forecast assumes conservative growth
        in 2003 - significant rebound in corporate travel could add
        $2-4M of EBITDA

o       Real estate joint ventures - potential management fees of $3-5M

o       Hospitality services - current forecast does not include any growth
        in 2003 - new customers and services add additional EBITDA



                           INTERSTATE HOTELS & RESORTS
                      PREMIER INDEPENDENT HOTEL MANAGEMENT
                                     COMPANY


o       Alternative to brand management

o       Synergies result in immediate accretion to shareholders

o       Expansive resources will result in state-of-the-art services for hotel
        owners

o       Size will attract new capital sources

o       Global presence enables worldwide expansion

o       Capital structure provides for significant growth potential


                                                               [GRAPHIC OMITTED]
                                                [PHOTOGRAPH - The Charles Hotel]

                                               The Charles Hotel - Cambridge, MA



THIS PRESENTATION CONTAINS "FORWARD-LOOKING STATEMENTS," WITHIN THE MEANING OF
THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995, ABOUT INTERSTATE HOTELS &
RESORTS, INCLUDING THOSE STATEMENTS REGARDING FUTURE OPERATING RESULTS AND THE
TIMING AND COMPOSITION OF REVENUES, AMONG OTHERS, AND STATEMENTS CONTAINING
WORDS SUCH AS "EXPECTS," "BELIEVES" OR "WILL," WHICH INDICATE THAT THOSE
STATEMENTS ARE FORWARD-LOOKING. EXCEPT FOR HISTORICAL INFORMATION, THE MATTERS
DISCUSSED IN THIS PRESS RELEASE ARE FORWARD-LOOKING STATEMENTS THAT ARE SUBJECT
TO CERTAIN RISKS AND UNCERTAINTIES THAT COULD CAUSE THE ACTUAL RESULTS TO DIFFER
MATERIALLY, INCLUDING THE CURRENT SLOWDOWN OF THE NATIONAL ECONOMY, ECONOMIC
CONDITIONS GENERALLY AND THE REAL ESTATE MARKET SPECIFICALLY, THE IMPACT OF THE
EVENTS OF SEPTEMBER 11, 2001, LEGISLATIVE AND REGULATORY CHANGES, AVAILABILITY
OF DEBT AND EQUITY CAPITAL, INTEREST RATES, COMPETITION, SUPPLY AND DEMAND FOR
LODGING FACILITIES IN OUR CURRENT AND PROPOSED MARKET AREAS, AND THE COMPANY'S
ABILITY TO MANAGE INTEGRATION AND GROWTH. ADDITIONAL RISKS ARE DISCUSSED IN
INTERSTATE HOTELS & RESORTS' FILINGS WITH THE SECURITIES AND EXCHANGE
COMMISSION, INCLUDING INTERSTATE HOTELS & RESORTS' ANNUAL REPORT ON FORM 10-K
FOR THE YEAR ENDED DECEMBER 31, 2001 AND JOINT PROXY STATEMENT AND PROSPECTUS,
FILED ON JULY 2, 2002.