P R E S S   R E L E A S E
- -------------------------------------------------------------------------------

                                                 For more information, contact:
                                                           William M. Lowe, Jr.
                                                                 Vice President
                                                        Chief Operating Officer
                                                        Chief Financial Officer
                                                                 (336) 316-5664

                     UNIFI ANNOUNCES FIRST QUARTER RESULTS

- -------------------------------------------------------------------------------

GREENSBORO,  N.C. - OCTOBER 26, 2006 - Unifi,  Inc.  (NYSE:UFI)  today released
operating results for its first quarter ended September 24, 2006.

        Net income for the current quarter,  including discontinued operations,
was a net loss of $11.1 million or $0.21 per share  compared a net loss of $3.1
million or $0.06 per share for the prior September quarter, which included $1.9
million of income from discontinued operations due to a gain on the sale of the
Company's  property located in Ireland.  Net income from continuing  operations
for the  current  quarter  was a net loss of $11.0  million  or $0.21 per share
compared  to a net  loss of $4.8  million  or $0.09  per  share  for the  prior
September quarter.

        Net sales from continuing  operations for the current September quarter
of $169.9  million  were down $13.2  million or 7.2%  compared  to net sales of
$183.1 million for the prior year September quarter.

        "We were near the  low-end  of our  forecast  for the  quarter,  as our
results were impacted by several unexpected items.  First,  rising raw material
prices  above  our  expectations  resulted  in a $1.5  million  LIFO  charge to
earnings.  Second,  we  increased  our bad debt  reserve $1.0 million more than
usual  as we  reviewed  our  risks in  certain  customers,  and the  unexpected
continued   increase  in  raw  material  in  September  slowed  volumes  rather
dramatically  in the month of  September  in both the U.S.  and China as fabric
mills worked through existing inventories rather than pay the higher prices for
polyester," said Bill Lowe, Chief Operating Officer and Chief Financial Officer
for Unifi.  "While gasoline prices fell in September,  our prices  continued to
increase. Raw material prices are expected to ease during the December quarter,
and we've already seen a decline in October.  Soft retail sales,  especially in
home upholstery,  continued to have an effect on our volumes as well. Even with
these  challenges,  Unifi posted an improvement in gross margin for the current
quarter as compared to the prior year September quarter."

                                  -continued-



UNIFI ANNOUNCES FIRST QUARTER RESULTS - PAGE 2


        Total debt at the end of the current quarter was $204.0 million,  which
is a reduction of $60.6  million over the $264.6  million in debt at the end of
the  prior  year  September  quarter.  Cash-on-hand  at the end of the  current
September quarter was $29.5 million,  down from the $90.7 million  cash-on-hand
at the end of the prior year September quarter but essentially  unchanged since
June 2006.

        Brian  Parke,  Chairman  and CEO of Unifi  said,  "While our  polyester
segment was  negatively  affected  this quarter by several  factors,  our nylon
segment  continues to benefit from our previous  consolidation  efforts.  Nylon
volumes  were  slightly  up  from  the  June  2006  quarter  and  coupled  with
consolidation  savings  resulted in an improvement  over last year September of
$0.8 million in operating  profit.  While we expect polyester volumes to return
slowly during the current quarter and raw material prices to decline, we expect
this next quarter to look very similar to our quarter ended this September from
a volume perspective."

        Unifi,  Inc.  (NYSE:  UFI) is a  diversified  producer and processor of
multi-filament  polyester and nylon  textured  yarns and related raw materials.
The Company adds value to the supply chain and enhances consumer demand for its
products through the development and introduction of branded yarns that provide
unique performance, comfort and aesthetic advantages. Key Unifi brands include,
but are not limited to:  aio(R) -  all-in-one  performance  yarns,  Sorbtek(R),
A.M.Y.(R),  Mynx(R) UV,  Repreve(R),  Reflexx(R),  MicroVista(R) and Satura(R).
Unifi's  yarns and  brands  are  readily  found in home  furnishings,  apparel,
legwear, and sewing thread, as well as industrial,  automotive,  military,  and
medical    applications.    For   more   information    about   Unifi,    visit
http://www.unifi.com.

                                      ###

                         Financial Statements to Follow



UNIFI ANNOUNCES FIRST QUARTER RESULTS - PAGE 3



UNIFI, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited) (In Thousands Except Per Share Data)

                                                                    -------------------------------------------
                                                                              FOR THE QUARTERS ENDED
                                                                    -------------------------------------------
                                                                    SEPTEMBER 24, 2006       SEPTEMBER 25, 2005
                                                                    ------------------       ------------------
                                                                                       
Net sales                                                               $ 169,944                  $ 183,102
Cost of sales                                                             160,904                    174,699
Selling, general & administrative expenses                                 11,289                     10,487
Provision for bad debts                                                     1,610                        527
Interest expense                                                            6,065                      4,777
Interest income                                                              (444)                    (1,281)
Other (income) expense, net                                                  (479)                      (853)
Equity in (earnings) losses of unconsolidated affiliates                    1,949                     (1,824)
Write down of long-lived assets                                             1,200                      1,500
Restructuring charges                                                          --                         29
                                                                        ---------                  ---------

Loss from continuing operations before
   income taxes and extraordinary item                                    (12,150)                    (4,959)
Benefit from income taxes                                                  (1,133)                      (152)
                                                                        ---------                  ---------
Loss from continuing operations before
   extraordinary item                                                     (11,017)                    (4,807)
Income (loss) from discontinued operations, net of tax                        (36)                     1,929
Extraordinary loss - net of taxes of $0                                        --                       (208)
                                                                        ---------                  ---------
Net loss                                                                $ (11,053)                 $  (3,086)
                                                                        =========                  =========

Earnings (losses) per common share (basic and diluted):
                Net loss - continuing operations                        $   (0.21)                 $   (0.09)
                Net income (loss) - discontinued operations                    --                       0.03
                Extraordinary loss                                             --                         --
                                                                        ---------                  ---------
                Net loss                                                $   (0.21)                 $   (0.06)
                                                                        =========                  =========

Average basic and diluted shares outstanding                               52,198                     52,127


                                  -continued-



UNIFI ANNOUNCES FIRST QUARTER RESULTS - PAGE 4



UNIFI, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In Thousands)

                                                 SEPTEMBER 24, 2006      JUNE 25, 2006
                                                 ------------------      -------------
                                                    (Unaudited)
                                                                   
ASSETS
Cash and cash equivalents                            $ 29,516               $ 35,317
Receivables, net                                       90,958                 93,236
Inventories                                           115,513                116,018
Deferred income taxes                                  12,774                 11,739
Assets held for sale                                   15,419                 15,419
Other current assets                                    7,319                  9,229
                                                     --------               --------
    Total current assets                              271,499                280,958

Property, plant and equipment                         229,709                239,696
Investments in unconsolidated affiliates              187,444                190,217
Other noncurrent assets                                22,805                 21,766
                                                     --------               --------
                                                     $711,457               $732,637
                                                     ========               ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Accounts payable                                     $ 55,788               $ 68,916
Accrued expenses                                       25,525                 23,869
Income taxes payable                                    2,619                  2,303
Current maturities of long-term debt
   and other current liabilities                        5,563                  6,330
                                                     --------               --------
     Total current liabilities                         89,495                101,418

Long-term debt and other liabilities                  203,980                202,405
Deferred income taxes                                  44,710                 45,861
Shareholders' equity                                  373,272                382,953
                                                     --------               --------
                                                     $711,457               $732,637
                                                     ========               ========


                                  -continued-


UNIFI ANNOUNCES FIRST QUARTER RESULTS - PAGE 5



UNIFI, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In Thousands)

                                                                       ----------------------------------------------
                                                                                   FOR THE QUARTERS ENDED
                                                                       ----------------------------------------------
                                                                       SEPTEMBER 24, 2006          SEPTEMBER 25, 2005
                                                                       ------------------          ------------------
                                                                                           
Cash and cash equivalents at beginning of period                           $  35,317                  $ 105,621
Operating activities:
  Net loss                                                                   (11,053)                    (3,086)
  Adjustments to reconcile net loss to net cash used in
       continuing operating activities:
       (Income) loss from discontinued operations                                 36                     (1,929)
       Net (income) loss of unconsolidated equity affiliates, net of
         distributions                                                         1,949                       (694)
       Depreciation                                                           11,124                     12,357
       Amortization                                                              276                        321
       Net (gain) loss on asset sales                                            240                       (319)
       Non-cash write down of long-lived assets                                1,200                      1,500
       Non-cash portion of restructuring charges                                  --                         29
       Deferred income tax                                                    (2,597)                    (1,200)
       Provision for bad debts                                                 1,610                        527
       Other                                                                     807                      1,647
       Change in assets and liabilities, excluding
          effects of acquisitions and foreign currency
             adjustments                                                      (7,944)                   (10,146)
                                                                           ---------                  ---------
               Net cash used in continuing operating activities               (4,352)                      (993)
                                                                           ---------                  ---------

Investing activities:
  Capital expenditures                                                        (1,480)                    (3,903)
  Acquisition                                                                     --                    (15,331)
  Investment in foreign restricted assets                                         --                        167
  Collection of notes receivable                                                 116                        110
  Change in restricted cash                                                       --                      2,766
  Proceeds from sale of capital assets                                             3                      2,239
  Return of capital from equity affiliates                                       229                         --
  Other                                                                           --                       (197)
                                                                           ---------                  ---------
               Net cash used in investing activities                          (1,132)                   (14,149)
                                                                           ---------                  ---------

Financing activities:
  Payment of long-term debt                                                       --                    (24,407)
  Other                                                                         (417)                       461
                                                                           ---------                  ---------
               Net cash used in financing activities                            (417)                   (23,946)
                                                                           ---------                  ---------

  Cash flows of discontinued operations:
   Operating cash flow                                                            63                        574
   Investing cash flow                                                            --                     22,937

                                                                           ---------                  ---------
Net cash provided by discontinued operations                                      63                     23,511
                                                                           ---------                  ---------

Effect of exchange rate changes on cash and cash
   equivalents                                                                    37                        700
                                                                           ---------                  ---------

Net decrease in cash and cash equivalents                                     (5,801)                   (14,877)
                                                                           ---------                  ---------

Cash and cash equivalents at end of period                                 $  29,516                  $  90,744
                                                                           =========                  =========


                                  -continued-



UNIFI ANNOUNCES FIRST QUARTER RESULTS - PAGE 6


               CAUTIONARY STATEMENT ON FORWARD-LOOKING STATEMENTS

Certain statements  included herein contain  forward-looking  statements within
the  meaning of federal  security  laws about  Unifi,  Inc.'s  (the  "Company")
financial  condition and results of operations  that are based on  management's
current expectations,  estimates and projections about the markets in which the
Company operates,  as well as management's beliefs and assumptions.  Words such
as "expects," "anticipates,"  "believes," "estimates," variations of such words
and other similar  expressions  are intended to identify  such  forward-looking
statements.  These  statements  are not  guarantees of future  performance  and
involve certain risks,  uncertainties  and assumptions,  which are difficult to
predict. Therefore, actual outcomes and results may differ materially from what
is expressed or forecasted in, or implied by, such forward-looking  statements.
Readers  are  cautioned  not to place undue  reliance on these  forward-looking
statements, which reflect management's judgment only as of the date hereof. The
Company   undertakes   no   obligation   to  update   publicly   any  of  these
forward-looking  statements  to  reflect  new  information,  future  events  or
otherwise.

Factors that may cause  actual  outcome and results to differ  materially  from
those expressed in, or implied by, these  forward-looking  statements  include,
but are not necessarily limited to,  availability,  sourcing and pricing of raw
materials,  pressures  on sales  prices  and  volumes  due to  competition  and
economic  conditions,  reliance  on  and  financial  viability  of  significant
customers,  operating performance of joint ventures, alliances and other equity
investments,   technological  advancements,   employee  relations,  changes  in
construction   spending,   capital   expenditures  and  long-term   investments
(including those related to unforeseen  acquisition  opportunities),  continued
availability  of  financial   resources  through  financing   arrangements  and
operations, outcomes of pending or threatened legal proceedings, negotiation of
new or  modifications  of  existing  contracts  for  asset  management  and for
property and equipment construction and acquisition,  regulations governing tax
laws, other  governmental and  authoritative  bodies' policies and legislation,
the continuation and magnitude of the Company's common stock repurchase program
and proceeds received from the sale of assets held for disposal. In addition to
these representative factors,  forward-looking  statements could be impacted by
general  domestic and  international  economic and industry  conditions  in the
markets where the Company competes, such as changes in currency exchange rates,
interest and  inflation  rates,  recession  and other  economic  and  political
factors  over which the Company has no control.  Other risks and  uncertainties
may be described  from time to time in the Company's  other reports and filings
with the Securities and Exchange Commission.


                                     -end-