1
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

                                   (Mark One)

[X]      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934

         For the quarterly period ended: December 31, 1999
                                         -----------------

                                       OR

[ ]      TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

         For the transition period from                to
                                        ---------------  ----------------


                           Commission File No. 0-96988
                                               -------

                               Net-Matrix Limited
                     ---------------------------------------
                     (Exact name of small business issuer as
                            specified in its charter)

     British Virgin Islands                                           N/A
- --------------------------------                             -------------------
  (State or other jurisdiction                                  (IRS Employer
of incorporation or organization)                            Identification No.)


                           Room 1806, Hutchison House
                            10 Harcourt Road, Central
                                    Hong Kong
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)


                                 (852) 2802-3638
                    -----------------------------------------
                           (Issuer's telephone number)


                                 Not Applicable
- --------------------------------------------------------------------------------
      (Former name, former address and former fiscal year, if changed since
                                 last report.)

         Check whether the issuer (1) filed all reports required to be filed by
section 13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.

                     Yes   [ ]                         No     [X]

                      APPLICABLE ONLY TO CORPORATE ISSUERS


   2

         State the number of shares outstanding of each of the issuer's classes
of common equity, as of the latest practical date:

                                      10,000,000 common stock, $.0001 par value
                                      -----------------------------------------


           Transitional Small Business Disclosure Format (check one).

   Yes  [ ]                                                       No     [X]


                         PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

The accompanying unaudited consolidated financial statements have been prepared
in accordance with generally accepted accounting principles for interim
financial reporting and pursuant to the rules and regulations of the Securities
and Exchange Commission. While these statements reflect all normal recurring
adjustments which are, in the opinion of management, necessary for fair
presentation of the results of the interim period, they do not include all of
the information and footnotes required by generally accepted accounting
principles for complete financial statements. For further information, refer to
the financial statements included in the Company's registration statement filed
on Form 20-F on November 11, 1999, as amended on February 11,2000.

                               Net-Matrix Limited
                          (a development stage company)
                      BALANCE SHEET AS OF DECEMBER 31, 1999





                                                   September 30,   December 31,
                                                       1999           1999
                                                     Audited        Unaudited
                                                   -------------   ------------

                                                             
Assets
Current assets
  Cash and cash equivalents                          $ 1,000       $ 1,000
  Total current assets                               $ 1,000       $ 1,000
                                                     =======       =======
 capital assets                                          -0-           -0-

 Other assets                                            -0-           -0-

  Excess of purchase paid over book values               -0-           -0-
  Security deposits                                      -0-           -0-
                                                     -------       -------
  Total other assets                                     -0-           -0-
                                                     -------       -------
Total assets                                         $ 1,000       $ 1,000
                                                     =======       =======

            Liability and Stockholders' Deficit

Current liabilities

  Accounts payable and accrued expenses              $ 5,000       $ 8,680
                                                     -------       -------
  Total liabilities                                  $ 5,000       $ 8,680
                                                     =======       =======
Stockholders' deficit

Common stock-$.0001 par value,
authorized 400,000,000 shares
The number of shares outstanding
at December 31, 1999 was 10,000,000                    1,000         1,000

  Additional paid in capital                         $   100       $   100
  Accumulated deficit during development stage       $(5,100)      $(8,780)
                                                     -------       -------
Total stockholders' deficit                          $(4,000)      $(7,680)
                                                     -------       -------

Total liabilities and stockholders' deficit          $ 1,000       $ 1,000
                                                     =======       =======




   3

                               Net-Matrix Limited
                          (a development stage company)
                      CONSOLIDATED STATEMENT OF OPERATIONS




                         For the quarter    For the quarter
                              ended              ended
                           December 31,       December 31,
                              1998                1999
                            Unaudited          Unaudited
                         ---------------    ---------------
                                      

   Income                     $ -0-          $         -0-
   Costs of goods sold          -0-                    -0-
                              -----          -------------
   Gross profit                 -0-                    -0-
   operations:
    General and
   administration               -0-          $      (3,680)
    Depreciation and
      amortization              -0-                    -0-
                              -----          -------------
   Total expense                             $      (3,680)

   Net Profit (Loss)
    from operations           $  (0)         $      (3,680)

   Net income (Loss) per
    share-basic               $  (0)          0.0368 cents

   Total number of
    shares outstanding          -0-             10,000,000



   4


                               Net-Matrix Limited
                          (a development stage company)
                      CONSOLIDATED STATEMENT OF CASH FLOWS




                                              For the quarter    For the quarter
                                                   ended              ended
                                                December 31,       December 31,
                                                   1998                1999
                                                 Unaudited          Unaudited
                                              ---------------    ---------------
                                                           

  Cash Flows from Operating Activities
   Net profit (loss)                              $    0             $(3,680)
   Increase in accrued liabilities                                    $3,680
   Depreciation and amortization                       0                   0
   Non-cash transactions
   officer loans                                       0                   0
  Total Cash Flows from Operations                     0                   0

  Cash Flows from Financing Activities
   Sale of stock                                       0                   0
  Total Cash Flows from Financing Activities           0                   0

  Cash Flows from Investing Activities
   Capital assets                                      0                   0
   Loan receivable
   Security deposit                                    0                   0
Total Cash Flows from Investing Activities             0                   0

  Net Increase (Decrease) in Cash                      0                   0
  Cash Balance Beginning of Period                     0             $ 1,000

  Cash Balance End of Period                           0             $ 1,000


ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

1.       Forward-Looking Statements

                  The statements contained in this Report on Form 10-QSB that
         are not historical facts are forward-looking statements (as such term
         is defined in the Private Securities Litigation Reform Act of 1995)
         that involve risks and uncertainties. Such forward-looking statements
         may be identified by, among other things, the use of forward-looking
         terminology such as "believes," "expects," "may," " should" or
         "anticipates" or the negative thereof or other variations thereon or
         comparable terminology, or by discussions of strategy that involve
         risks and uncertainties. From time to time, the Company or its
         representatives have made or may make forward-looking statements,
         orally or in writing. Such forward-looking statements may be included
         in various filings made by the Company with the Securities and Exchange
         Commission (the "SEC"), or press releases or oral statements made by or
         with the approval of an authorized executive officer of the Company.
         These forward-looking statements, such as statements regarding
         anticipated future revenues, capital expenditures, Year 2000 compliance
         and other statements regarding matters that are not historical facts,
         involve predictions. The Company's actual results, performance or
         achievements could differ materially from the results expressed in, or
         implied by, these forward-looking statements. Potential risks and
         uncertainties that could affect the Company's future operating results
         include, but are not limited

   5

         to: (i) economic conditions, including economic conditions related to
         entry into any new business venture; (ii) the availability of equipment
         from the Company's vendors at current prices and levels; (iii) the
         intense competition in the markets for the Company's new products and
         services; (iv) the Company's ability to integrate acquired companies
         and businesses in a cost-effective manner; (v) the Company's ability to
         effectively implement its branding strategy; and (vi) the Company's
         ability to develop, market, provide, and achieve market acceptance of
         new service offerings to new and existing clients.

2.       Development stage activities.

                  The Company has been a development stage enterprise since its
         incorporation on September 15, 1999 and for the three months ended
         December 31, 1999. During this period, management had devoted the
         majority of its efforts to registering with the Securities and Exchange
         Commission pursuant to Sections 12(b) or (g) of the Securities Exchange
         Act of 1934 (the "Exchange Act"). The Company has incurred liabilities
         in the amount of $3,680 through December 31, 1999. These additional
         liabilities are owed to the Company's outside legal counsel for the
         performance of services. Outside legal counsel provided legal advice
         relating to the formation of the Company and the finalization of its
         registration statement with the Securities and Exchange Commission. The
         Company expects additional legal fees of at least $2,000 will be due
         and payable in the next fiscal quarter. The Company has not yet
         generated sufficient revenues during its limited history to fund its
         expenses.

3.       Results of operations for the period from September 30, 1999 through
         December 31, 1999

                  For the quarterly period from September 30, 1999 through
         December 31, 1999, the Company generated net sales of approximately
         $-0-.

                  The Company's gross profit on sales was approximately -0-% for
         the quarterly period from September 30, 1999 through December 31, 1999.

                  The Company's overhead costs aggregated approximately $-0- for
         the quarterly period from September 30, 1999 through December 31, 1999.

4.       Liquidity and capital resources.

                  The Company has maintained its liquidity of $1,000 from a cash
         balance at the Company's incorporation. The Company has been funded
         through the process of selling shares of common stock in a private
         placement aggregating $1,000.

                  The Company did not expend any funds from September 30, 1999
         through December 31, 1999. The Company has, however, incurred expenses
         and additional liabilities totaling $3,680 from September 30, 1999
         through December 31, 1999.

                  The accompanying financial statements have been prepared on a
         going concern basis, which contemplates the realization of assets and
         the satisfaction of liabilities in the normal course of business. The
         Company incurred net losses of $3,680 for the period from September 30,
         1999 to December 31, 1999. These factors indicate that the Company's
         continuation as a going concern is dependent upon its ability to obtain
         adequate financing. The Company will require substantial additional
         funds to finance its business activities on an ongoing basis and will
         have a continuing long-term need to obtain additional financing. The
         Company plans to engage in such ongoing financing efforts on a
         continuing basis.

   6

                              RESULTS OF OPERATIONS

                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings

     None.

Item 2. Changes in Securities

     None.

Item 3. Defaults Upon Senior Securities

     None.

Item 4. Submission of Matters to a Vote of Security Holders.

    None.

Item 5. Other Information

    None.

Item 6. Exhibits and Reports on Form 8-K

         The Company did not file a report on Form 8-K during the three months
ended December 31, 1999.

In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                            Net-Matrix Limited
                                            (Registrant)

Date: February 14, 2000                     By:  /s/ Kevin Sheung Wai Chan
                                                 -----------------------------
                                                 Director

                                            By:  /s/ Silas Sheung Kwan Chan
                                                 -----------------------------
                                                 Director and Secretary