1 Filed Pursuant to Rule 424(b)(3) Registration No.: 333-55430 176,666,667 SHARES ADVANCED VIRAL RESEARCH CORP. COMMON STOCK This prospectus may be used only in connection with the resale of 176,666,667 shares of common stock of Advanced Viral Research Corp. by the selling shareholders listed on page 51 of this prospectus. With respect to the private equity line of credit agreement we describe in this prospectus, Cornell Capital Partners, LP is an underwriter. Our common stock is traded on the National Association of Securities Dealers, Inc.'s OTC Bulletin Board under the symbol "ADVR." On February 8, 2001, the high and low bid prices for the common stock on the Bulletin Board were $0.39 and $0.37, respectively. INVESTING IN OUR COMMON STOCK INVOLVES SUBSTANTIAL RISKS. SEE "RISK FACTORS" BEGINNING ON PAGE 5. ------------------------ Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined that this prospectus is truthful or complete. Any representation to the contrary is a criminal offense. ------------------------ The date of this prospectus is February 14, 2001. THE INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND MAY BE CHANGED. THE SELLING SHAREHOLDERS MAY NOT SELL THESE SECURITIES UNTIL THE REGISTRATION STATEMENT FILED WITH THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN OFFER TO BUY THESE SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT PERMITTED. 2 TABLE OF CONTENTS Prospectus Summary................................................................................................1 Risk Factors......................................................................................................5 About this Prospectus............................................................................................10 Where to Find More Information...................................................................................10 Forward-looking Statements May Prove Inaccurate ................................................................10 Market Price of and Dividends on the Common Stock and Related Shareholder Matters................................11 Capitalization...................................................................................................12 Selected Consolidated Financial Data.............................................................................13 Management's Discussion and Analysis of Financial Condition and Results of Operations............................15 Business.........................................................................................................29 Management.......................................................................................................43 Principal Shareholders...........................................................................................49 Selling Shareholders.............................................................................................51 Certain Relationships and Related Transactions...................................................................52 Description of Common Stock......................................................................................52 Use of Proceeds..................................................................................................52 Plan of Distribution.............................................................................................53 Legal Matters....................................................................................................55 Experts..........................................................................................................55 Disclosure of Commission Position on Indemnification for Securities Act Liabilities..............................55 i 3 PROSPECTUS SUMMARY This summary highlights information about the offering and Advanced Viral Research Corp. which we believe will be most important to you. However, you should read the entire prospectus for a complete understanding of the offering and our business. ADVANCED VIRAL RESEARCH CORP. Advanced Viral Research Corp. was formed in July 1985 to engage in the production and marketing, promotion and sale of a pharmaceutical drug with the trade name RETICULOSE(TM) (the current formulation of which is now known as and hereinafter referred to as PRODUCT R(TM)) for the treatment of certain viral diseases such as: o human immunodeficiency virus, or HIV, including acquired immune deficiency syndrome, or AIDS; o hepatitis B and hepatis C, both liver diseases o human papilloma virus, or HPV, which causes genital warts and may lead to cervical cancer; and o rheumatoid arthritis. Since 1962, when Reticulose was reclassified as a "new drug" by the Food and Drug Administration, or FDA, the FDA has not permitted Reticulose to be marketed in the United States. A forfeiture action was instituted in 1962 by the FDA against Reticulose, and it was withdrawn from the United States market. The injunction obtained by the FDA prohibits, among other things, any shipment of Reticulose, now known as "Product R," until a new drug application, or NDA, is approved by the FDA. FDA approval of an NDA first requires clinical testing of Product R in human trials, which cannot be conducted until we first satisfy the regulatory protocols and the substantial preapproval requirements imposed by the FDA upon the introduction of any new or unapproved drug product pursuant to a notice of claimed investigational exemption for a new drug, or IND. Our operations over the last five years have been limited principally to research, testing and analysis of Product R in the United States, either IN VITRO (outside the living body in an artificial environment, such as in a test tube), or on animals, and engaging others to perform testing and analysis of Product R on human patients outside the United States. Shalom Z. Hirschman, M.D., our President, has monitored the testing of Product R and has recently performed analyses of Product R with our laboratory personnel, which we believe may be used in connection with the FDA approval process. In addition, we have contracted with GloboMax LLC of Hanover, Maryland to advise us in our preparation and filing of an IND with the FDA, and to otherwise assist us through the FDA process with the objective of obtaining full approval for the manufacture and commercial distribution of Product R in the United States. 1 4 Our offices are located at 200 Corporate Boulevard South, Yonkers, New York 10701 and 1250 East Hallandale Beach Boulevard, Suite 501, Hallandale, Florida 33009. Our telephone number in Yonkers, New York is (914) 376-7383 and our telephone number in Hallandale, Florida is (954) 458-7636 . THE OFFERING On February 9, 2001, we signed a private equity line of credit agreement with Cornell Capital Partners, LP for the future issuance and purchase of shares of our common stock. The private equity line of credit agreement establishes what is sometimes termed an equity line of credit or an equity drawdown facility. Cornell Capital has committed up to $50,000,000 to purchase shares of our common stock. Beginning on the date that a registration statement covering the resale of the shares issuable pursuant to the equity line of credit is declared effective by the Commission, and continuing for thirty (30) months thereafter, we may, from time to time, in our sole discretion, sell or "put" shares of our common stock to Cornell Capital at a purchase price equal to 95% of the average of the 3 lowest closing bid prices of our common stock over the 25 trading day period ending on the advance date. The number of shares that we will issue to Cornell Capital in return for the advance will be determined by dividing the amount of the advance by the purchase price of the common stock. The closing bid price of the common stock on the advance notice date must be equal to or greater than the average bid price of the previous (25) twenty-five days. No advance date may be less than 12 trading days after an advance notice date. In addition, Cornell Capital's obligation to purchase the shares of our common stock is subject to the satisfaction of certain other conditions included on page 36 of this prospectus. We will receive the amount of the advance less any escrow agent fees. As the placement fee, we issued to May Davis Group, Inc., the placement agent, and other investors, Class A Warrants to purchase in the aggregate 5,000,000 shares of our common stock at an exercise price per share equal to $1.00, exercisable in part or in whole at any time until February 9, 2006, and Class B Warrant to purchase in the aggregate 5,000,000 shares of our common stock at an exercise price equal to the greater of $1.00 or 110% of the bid price of the common stock on the applicable advance date under the private equity line of credit agreement. Each Class B Warrant is exercisable pro rata on or after each advance date with respect to that number of warrant shares equal to the product obtained by multiplying 5,000,000 by a fraction, the numerator of which is the amount of the advance payable on the applicable advance date and the denominator of which is $20,000,000, until sixty months from the date of issuance. We may redeem the warrants at a redemption price of $0.01 per share provided that the bid price for our common stock equals at least $4.00 per share for a period of ten (10) consecutive trading days, as described therein. There are also certain "piggyback" registration rights with respect to the shares of common stock issuable upon exercise of the warrants pursuant to a registration rights agreement. 2 5 Securities offered (1)............................... Up to 176,666,667 shares of common stock Percentage of outstanding securities of the Company represented by the shares being registered..............................46% Common stock to be outstanding after the offering (2)............................... 556,881,285 shares of common stock, assuming issuance of the 176,666,667 shares pursuant to our equity line of credit and exercise of all warrants for which shares are being registered in this prospectus Use of proceeds...................................... We will not receive any proceeds from the sale of common stock by the selling shareholders. We will receive the cash proceeds, if any, from the exercise of the warrants held by selling shareholders. See "Management's Discussion and Analysis of Financial Condition and Results of Operations." Risk factors......................................... An investment in the shares involves a high degree of risk. See "Risk Factors." OTC Bulletin Board trading symbol...................."ADVR" - --------------- (1) Represents (i) up to 166,666,667 shares of our common stock issuable upon the exercise from time to time of a private equity line of credit established by Cornell Capital Partners, LP; and (ii) up to 10,000,000 shares of our common stock issuable upon the exercise of certain warrants to certain investors under the equity line of credit agreement, of which only the Class A Warrants to purchase in the aggregate 5,000,000 shares of common stock is currently exercisable. Each Class B Warrant to purchase 5,000,000 shares of common stock at an exercise price equal to the greater of $1.00 or 110% of the bid price of the common stock on the applicable advance date under the private equity line of credit agreement, is exercisable pro rata on or after each advance date with respect to that number of warrant shares equal to the product obtained by multiplying 5,000,000 by a fraction, the numerator of which is the amount of the advance payable on the applicable advance date and the denominator of which is $20,000,000, until sixty months from the date of issuance. (2) As of February 9, 2001. Does not include approximately 73,445,378 shares issuable upon exercise of certain outstanding options and warrants other than those held by the selling shareholders. 3 6 SUMMARY FINANCIAL DATA The following selected historical financial data as of and for the years ended December 31, 1995, 1996, 1997, 1998 and 1999 have been derived from our audited financial statements. The selected consolidated financial data set forth below should be read along with Management's Discussion and Analysis of Financial Condition and Results of Operations" and the financial statements and notes thereto included elsewhere in this prospectus. The statement of operations data for the nine months ended September 30, 2000 and the balance sheet data as of September 30, 2000 are derived from our unaudited consolidated financials included elsewhere in this prospectus. SUMMARY STATEMENT OF OPERATIONS DATA YEAR ENDED DECEMBER 31 ----------------------------------------------------------------------- 9 MONTHS ENDED 1995 1996 1997 1998 1999 SEPTEMBER 30, 2000 ------ ------ ------ ------ ------ ------------------ Net revenues $27,328 $24,111 $2,278 $656 $10,953 $7,285 Net loss ($401,884) ($1,154,740) ($4,141,729) ($4,557,710) ($6,174,262) $ (6,546,622) Net loss per common share ($0.00) ($0.00) ($0.02) ($0.02) ($0.02) ($0.02) Weighted average # of shares 248,002,608 257,645,815 274,534,277 294,809,073 302,361,109 343,364,044 SUMMARY BALANCE SHEET DATA DECEMBER 31 ---------------------------------------------------------------------- AS OF 1995 1996 1997 1998 1999 SEPTEMBER 30, 2000 ------ ------ ------ ------ ------ ------------------ Total Assets $796,241 $1,716,800 $4,189,842 $3,304,953 $2,861,574 $ 3,907,189 Long-term liabilities -- -- $2,384,793 $1,625,299 $4,676,652 $4,676,652 Stockholders' equity per common share $0.00 $0.01 $0.01 $0.00 $0.00 $0.01 Shares outstanding at year end 251,181,774 267,031,058 277,962,574 296,422,907 303,472,035 361,895,098 4 7 RISK FACTORS OUR SECURITIES ARE HIGHLY SPECULATIVE. YOU SHOULDN'T PURCHASE THEM UNLESS YOU CAN AFFORD TO LOSE YOUR ENTIRE INVESTMENT. YOU SHOULD CONSIDER VERY CAREFULLY THE FOLLOWING RISK FACTORS BEFORE YOU DECIDE TO PURCHASE OUR SECURITIES. 1. BECAUSE OUR SHARES ARE 'PENNY STOCKS,' YOU MAY BE UNABLE TO RESELL THEM IN THE SECONDARY MARKET. A "penny stock" is an equity security with a market price of less than $5 per share which is not listed on the Nasdaq or a national securities exchange. Due to the extra risks involved in an investment in penny stocks, federal securities laws and regulations require broker/dealers who recommend penny stocks to persons other than their established customers and accredited investors to make a special written suitability determination for the purchaser, provide them with a disclosure schedule explaining the penny stock market and its risks, and receive the purchaser's written agreement to the transaction prior to the sale. These requirements limit the ability of broker/dealers to sell penny stocks. Also, because of the extra requirements, many broker/dealers are unwilling to sell penny stocks at all. As a result, you maybe unable to resell the stock you buy in this offering and could lose your entire investment. 2. THE EXERCISE OR CONVERSION OF OUR OUTSTANDING CONVERTIBLE SECURITIES, OR DRAW DOWNS UNDER THE EQUITY LINE OF CREDIT COULD HAVE A SIGNIFICANT NEGATIVE IMPACT ON THE MARKET PRICE OF OUR COMMON STOCK. As of the date of this prospectus, in addition to the 380,214,618 shares of our common stock currently outstanding: o we have outstanding stock options to purchase an aggregate of 51,426,380 shares of common stock at exercise prices ranging from $0.15 to $0.36, of which 48,394,460 are currently exercisable; o we have outstanding warrants to purchase an aggregate of 32,018,998 shares of common stock at prices ranging from $0.199 to $1.00, of which warrants to purchase 27,018,998 shares are currently exercisable; and o up to 166,666,667 shares may be offered and sold, from time to time, by Cornell Capital which may purchase such shares pursuant to our equity line of credit agreement, assuming a purchase price equal to $0.30. Under the terms of the equity line of credit agreement, we can "put" up to an aggregate of $50,000,000 of our common stock to Cornell Capital. The purchase price per common share will vary based on the closing bid prices of our common stock as reported on the Bulletin Board during the valuation periods provided in the equity line of credit agreement. For a full description of the equity line of credit agreement, see pages 35 - 36 of this prospectus. If all the foregoing securities and put rights were fully exercised and/or converted, as the case may be, there would be outstanding approximately an additional 566,881,285 shares of common stock. The sale or availability for sale of this number of shares of common stock in the public market could depress the market price of the common stock. Additionally, the sale or availability for sale of this number of shares may lessen the likelihood that additional equity financing will be available to us, on favorable or unfavorable terms. 5 8 3. BECAUSE THE OFFER AND SALE OF SHARES OF COMMON STOCK TO CORNELL CAPITAL UNDER THE PRIVATE EQUITY LINE ARRANGEMENT MAY NOT BE AN EXEMPT SALE OF SECURITIES, CORNELL CAPITAL, OR PURCHASERS IN THE RESALE, MAY HAVE THE RIGHT TO RECOVER DAMAGES. Under the equity line of credit we may have offered shares of common stock to Cornell Capital without an exemption from the federal securities laws. As a result, Cornell Capital, or purchasers in the resale, may have the right, for a period of up to one year from the date of its purchase of common stock, to recover damages resulting from its purchase if Cornell Capital is successful in its claim that the transaction was not a valid private placement. These damages could total up to the amount put by the Company and purchased by Cornell Capital under the equity line. If this occurs, our business, results of operations and financial condition would be harmed. In particular, such an occurrence would have a material adverse effect on our liquidity position and our ability to meet short-term obligations and we might not be able to secure alternative financing on favorable terms or at all. 4. IT IS UNLIKELY THAT OUR COMPANY WILL BE ABLE TO CONTINUE AS A GOING CONCERN WITHOUT A SIGNIFICANT IMPROVEMENT IN OUR FINANCIAL CONDITION, WHICH HAS CONSTRAINED OUR ABILITY TO FINANCE NECESSARY RESEARCH, DEVELOPMENT AND OTHER OPERATING EXPENSES AS NEEDED. Our independent certified public accountants' report on our consolidated financial statements for the fiscal year ended December 31, 1999 includes an explanatory paragraph regarding our ability to continue as a going concern. During the next 12 months, we expect to spend approximately $10,000,000 to conduct research and development related activities, including approximately $4,000,000 related to the preparation of the IND for submission to the FDA. We currently are unable to calculate the amount we will require in additional funding to complete the FDA approval process, including conducting clinical trials and filing the NDA application. Our ability to continue operations is dependent upon our continued sale of our securities for funds to meet our cash requirements, and as a result our ability to continue as a going concern is doubtful. Unless we are able to generate sufficient revenue or raise additional funds when needed, it is likely that we will be unable to continue our planned activities, even if we are making progress with our research and development projects. The longer the duration of the regulatory approval process, the more unlikely it is that we will be able to raise such funds on favorable terms or at all, or that any funds raised will be sufficient to complete the FDA approval process to achieve our goal of commercial distribution in the United States and elsewhere. Furthermore, there is no guarantee that approval of Product R by the FDA or any other regulatory authority, or additional financing from the sale of our securities, will translate into any material change in our financial condition. The extensive delays and costs of complying with the FDA regulations makes it unlikely that we will have adequate funds to finance the necessary clinical studies and related costs. Subject to certain volume restrictions and the requirement that there be an effective registration statement covering the resale of the shares of common stock to be sold, we have the ability to sell up to $50,000,000 worth of common stock under the private equity line of credit agreement, but the timing and amount of capital raised can vary significantly depending upon various factors, including the market price of our common stock. We cannot be certain that Cornell Capital will have the ability to purchase any of the shares of common stock put to it 6 9 pursuant to the equity line of credit agreement. Accordingly, we may not be able to raise necessary capital in the manner we expect pursuant to the equity line of credit agreement. Because the maximum amount of any draw down request under the equity line of credit agreement is subject to a formula based on the average of the three lowest closing bid prices of our common stock reported on the Bulletin Board for the 25 consecutive trading days prior to the request and the 40-day average trading volume, a decline in the daily trading volume or price of our common stock may reduce the amount we can draw down under the private equity line of credit agreement. In addition, business and economic conditions may not make it feasible to draw down under the private equity line of credit agreement at every opportunity, and drawdowns are available only every 13 trading days. We may need to raise additional capital to fund our research and development activities. Cornell Capital may also decline to purchase shares under a draw request under the private equity line of credit agreement if the conditions set forth in such agreement are not met. We may not be able to obtain additional financing on terms favorable to us, if at all. If adequate funds are not available or are not available on terms favorable to us, we may not be able to effectively to continue or complete the research and development of Product R. 5. THE EXERCISE OF OUR EQUITY LINE OF CREDIT MAY MAKE IT DIFFICULT TO EVALUATE A SHAREHOLDER'S EQUITY POSITION IN OUR COMPANY. The number of shares of our common stock which is issuable upon exercise from time to time under our equity line of credit will fluctuate based on the average of the three lowest reported closing bid prices of our common stock over a 25 trading day period ending on the advance notice date. Therefore, the percentage of our common stock held by a shareholder on any given day may be substantially different from another day depending on our closing bid prices, as the number of shares of our common stock issuable pursuant to our equity line of credit may vary significantly from day to day. We expect to use the net proceeds from the draw downs under the equity line of credit agreement with Cornell Capital for general corporate purposes. We will have significant flexibility in applying the net proceeds. You will not have the opportunity to evaluate the economic, financial or other information on which we base our decisions on how to use the net proceeds. If we fail to apply the net proceeds effectively, our business could be negatively affected. 6. IF WE DO NOT OBTAIN THE FDA'S APPROVAL TO CONDUCT CLINICAL TESTS OF PRODUCT R IN THE UNITED STATES, WE WILL NOT BE ABLE TO COMPLETE ITS DEVELOPMENT AND MAY NOT BE ABLE TO SELL IT ANYWHERE. Product R is the only product we are developing, We will not be able to sell it in the United States unless we submit, and the FDA approves, a new drug application, or NDA. We must conduct clinical trials of Product R in humans before we submit an NDA. However, we cannot begin clinical trials in the United States until the FDA approves our notice of claimed investigational exemption for a new drug, or IND. We have not yet submitted an IND for Product R and we don't know if or when we will submit one. The FDA will not approve our IND if we haven't satisfied regulatory protocols and other preapproval requirements required for the introduction of a new or unapproved drug. If we submit an IND and the FDA approves it, we won't be able to begin clinical testing unless we are able to obtain the additional financing we need in order to conduct the trials. It is also possible that clinical trials, if conducted, will not prove that Product R is safe or effective in 7 10 treating viruses of any kind, in which case we won't be able to submit an NDA and we won't be able to sell Product R in the United States. We haven't been able to sell Product R outside the United States because we don't have a free sales certificate for Product R. A free sales certificate is a document issued by the country in which a pharmaceutical product is manufactured, certifying that the country permits the "free sale" of the product in that country. The Bahamas, where our manufacturing facility is located, has no procedure in place to issue a free sales certificate for any therapeutic drug, including Product R. Most countries require that a pharmaceutical product be at least registered and certified for free sale in the country in which it is manufactured before allowing the registration of the product in that country. Because we are unable to obtain a certificate from the Bahamas, we are not able to meet registration requirements in the countries which require the certificate, and will be unable to sell Product R in those countries. 7. WE HAVE INCURRED LOSSES SINCE OUR INCEPTION, HAVE NO PRODUCT REVENUE, AND EXPECT TO INCUR ADDITIONAL LOSSES IN THE FUTURE. Although we were formed in 1985, we are still in the development stage. From inception through September 30, 2000, we had an accumulated deficit of approximately $26,272,000. We expect that our deficit will continue to increase. The only product revenues we have ever had are insignificant amounts related to our distribution of Product R for testing purposes. We do not currently have any source of product revenue. At this time we have no basis to believe that we will ever generate operating revenues from the sale of Product R. 8. WE DEPEND ON PATENTS AND PROPRIETARY RIGHTS, WHICH MAY OFFER ONLY LIMITED PROTECTION AGAINST POTENTIAL INFRINGEMENT. IF WE ARE UNABLE TO PROTECT OUR PATENTS AND PROPRIETARY RIGHTS, OUR BUSINESS, FINANCIAL CONDITION AND RESULTS OF OPERATIONS WILL BE HARMED. Patent protection and trade secret protection are important to our business and that our future will depend, in part, on our ability to maintain trade secret protection, obtain patents and operate without infringing the proprietary rights of others both in the United States and abroad. Litigation or other legal proceedings may be necessary to defend against claims of infringement, to enforce our patents, or to protect our trade secrets, and could result in substantial cost to us and diversion of our efforts. In June 2000, Advanced Viral filed an action and complaint in the New York Supreme Court, Westchester County, against Commonwealth Pharmaceuticals, et al alleging a breach of an exclusive distribution agreement, misappropriation of trade secrets and confidential information, conversion and conspiracy to convert Advanced Viral's property interests in Reticulose. In August 2000, Commonwealth Pharmaceuticals and certain affiliates filed a counterclaim suit against Advanced Viral in the United States District Court for the Eastern District of Michigan alleging ownership of the exclusive/broad rights in Reticulose, and seeking, among other things: (i) a declaratory judgment of the claimants' exclusive ownership of the broad/exclusive rights to Reticulose and the subject patent; (ii) an injunction against Advanced Viral from further attempts to use, market or assert any claims of ownership over any broad/exclusive rights in Reticulose, or the use, publication or disclosure of information regarding Reticulose; (iii) return of such information to the claimants; (iv) that Advanced Viral assign any Reticulose-related trademarks to the claimants and (v) that Advanced Viral pay damages, profits, costs and attorneys' fees. See "Business - Legal Proceedings." In January 2001, Advanced Viral and Commonwealth, et al. agreed to dismiss the case in New York without prejudice. All disputes between the parties are now handled by the District Court of Michigan. At this point, we have answered the complaint against us in the Federal Court and have entered a number of counterclaims which are in substance the same as our claims in the New York case. 8 11 We currently have 15 patent applications pending with the United States Patent and Trademark Office (the "PTO") and 17 patent applications pending in other countries relating to Product R. In the United States, we have two allowed patent and three issued patents from the PTO. We also rely on trade secrets, know-how and continuing technological advancements to protect our proprietary technology. We require all of our employees, consultants, advisors and collaborators to enter into confidentiality agreements that prohibit the use or disclosure of information that is deemed confidential. The agreements also oblige our employees, consultants, advisors and collaborators to assign to us developments, discoveries and inventions made by such persons in connection with their work with us. However, these parties may not honor these agreements and we may not be able to successfully protect our rights to unpatented trade secrets and know-how. Others may independently develop substantially equivalent proprietary information and techniques or otherwise gain access to our trade secrets and know-how. To facilitate development of our proprietary technology base, we may need to obtain licenses to patents or other proprietary rights from other parties. If we are unable to obtain such licenses, our product development efforts may be delayed. We may collaborate with universities and governmental research organizations which, as a result, may acquire certain rights to any inventions or technical information derived from such collaboration. We are uncertain as to whether the outcome of the aforementioned litigation will have a material adverse impact on our business. We may incur substantial costs in asserting any patent rights and in defending such suit and other suits against us related to intellectual property rights. Such disputes could substantially delay our product development or commercialization activities. The United States Patent and Trademark Office or a private party could institute an interference proceeding relating to our patents or patent applications. An opposition or revocation proceeding could be instituted in the patent offices of foreign jurisdictions. An adverse decision in any such proceeding could result in the loss of our rights to a patent or invention. 9. OUR BUSINESS COULD BE HARMED IF WE LOSE THE SERVICES OF THE KEY PERSONNEL UPON WHOM WE DEPEND. Advanced Viral is currently wholly dependent upon the personal efforts and abilities of our three full-time executive officers, only one of whom, Bernard Friedland, Chairman of the Board, has any experience in the pharmaceutical industry. The loss or unavailability to us of the services of Bernard Friedland or Dr. Hirschman, President and Chief Executive Officer, could have a material negative impact on our business prospects and any potential earning capacity, and, therefore, we have obtained "key-man" insurance on the lives of Mr. Friedland and Dr. Hirschman in the amounts of $400,000 and $1,000,000, respectively. If our level of operations significantly increase, the business may depend upon our abilities to attract and hire additional management and staff employees. It is possible that we will be unable to secure such additional management and staff when necessary. 10. THE VOTING CONTROL HELD BY PRESENT MANAGEMENT COULD SIGNIFICANTLY IMPACT OUR BUSINESS. As of the date of this prospectus, our current officers and directors beneficially owned 115,519,678 shares of our common stock, or approximately 30% of the shares of common stock deemed outstanding on such date for the purposes of the percentage calculation, including certain shares underlying options held by Dr. Hirschman and Alan Gallantar, our Chief Financial Officer. As there are no cumulative voting rights, current management, by virtue of their stock 9 12 ownership, can be expected to influence substantially the election of our board of directors and thereby continue to impact substantially our business, affairs and policies. ABOUT THIS PROSPECTUS This prospectus is part of a registration statement that we filed with the Securities and Exchange Commission to register the resale of the shares issued or issuable to the selling shareholders as provided in this prospectus. As permitted by the Commission's rules, this prospectus does not contain all of the information you can find in the registration statement or the exhibits to the registration statement. This prospectus summarizes some of the documents that are exhibits to the registration statement, and you should refer to the exhibits for a more complete description of the matters covered by those documents. We have not authorized anyone to give any information regarding the offering of the shares that is different from what is contained in this prospectus. This prospectus is not an offer to sell or a solicitation of anyone to whom it would be unlawful to make an offer of solicitation. You should not assume that the information contained in this prospectus is accurate as of any time after the date of this prospectus, and neither the mailing of this prospectus to our shareholders nor the issuance of the shares should create any implication to the contrary. WHERE TO FIND MORE INFORMATION We file annual, quarterly and special reports with the Commission. The annual reports contain financial information about Advanced Viral that has been audited and reported on, with an opinion expressed by an independent auditor. These filings are available on the Commission's website: HTTP://WWW.SEC.GOV. Hard copies are available at the Commission's public reference facilities at the following addresses: - 450 Fifth Street, NW, Room 1024, Washington, D.C. 20549; - Citicorp Center, 500 West Madison Street, Suite 1400, Chicago, Illinois, 60661; and - 7 World Trade Center, 13th Floor, New York, New York, 10007. Call the Commission at 1-800-SEC-0330 with questions about its public reference facilities. To contact us, use the following information: Advanced Viral Research Corp. 200 Corporate Boulevard South Yonkers, New York 10701 (914) 376-7383 FORWARD-LOOKING STATEMENTS MAY PROVE INACCURATE This prospectus includes forward-looking statements. We have based these forward-looking statements on our current expectations and projections about future events. Words such as "expects," "may," "will," "anticipates," "intends," "plans," "believes," "seeks," "estimates," and similar expressions identify forward-looking statements. These forward-looking statements are subject to important factors, disclosed in this prospectus, that could cause actual results to differ materially from such expectations, including those factors discussed in "Risk Factors." 10 13 We will not publicly update or revise any forward-looking statements, whether because of new information, future events or otherwise. In light of these risks, uncertainties, and assumptions, the forward-looking events discussed in the prospectus might not occur. MARKET PRICE OF AND DIVIDENDS ON THE COMMON STOCK AND RELATED SHAREHOLDER MATTERS COMMON STOCK The principal United States market in which our common stock is traded is the over-the-counter market electronic Bulletin Board. The following table shows the range of reported low bid and high bid per share quotations for our common stock for the periods indicated. The high and low bid prices for the periods indicated reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not represent actual transactions. LOW BID HIGH BID ------- -------- 1998 First Quarter....................................$0.18 $0.4375 Second Quarter....................................0.245 0.46 Third Quarter.....................................0.16 0.30 Fourth Quarter....................................0.155 0.23 1999 First Quarter.....................................0.175 0.35 Second Quarter....................................0.202 0.322 Third Quarter.....................................0.1875 0.2344 Fourth Quarter....................................0.19 0.27 2000 First Quarter.....................................0.185 1.40 Second Quarter....................................0.33 0.61 Third Quarter.....................................0.445 0.648 Fourth Quarter....................................0.26 0.45 SHAREHOLDERS The approximate number of holders of record of the Common stock as of the date of this prospectus is 2,825 inclusive of those brokerage firms and/or clearing houses holding shares of common stock for their clientele (with each such brokerage house and/or clearing house being considered as one holder). DIVIDEND POLICY We have not declared or paid any dividends on our shares of common stock. We intend to retain future earnings, if any, that may be generated from our operations to finance our future operations and expansion and do not plan for the reasonably foreseeable future to pay dividends to holders of our common stock. Any decision as to the future payment of dividends will depend on our results of operations and financial position and such other factors as our board of directors in its discretion deems relevant. 11 14 CAPITALIZATION The following table sets forth our capitalization at September 30, 2000: (1) on a historical basis and (2) as adjusted to give effect to the sale of (i) an assumed 166,666,667 shares of common stock which may be offered by Cornell Capital in this offering and the application of the net proceeds we may receive for our shares from Cornell Capital under the private equity line of credit agreement and (ii) 10,000,000 shares of common stock which are issuable or may be issuable to certain investors pursuant to the Class A Warrants and the Class B Warrants. The actual change in common stock and additional paid in capital will depend on the actual amount raised and the market price of our common stock at that time. This table should be read in conjunction with our financial statements and related notes, "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the other financial data appearing elsewhere in this prospectus. PRO FORMA ACTUAL AS ADJUSTED* ------ ------------ Stockholders' equity: Common stock, $0.00001 par value; 1,000,000,000 shares authorized; $ 3,619 $ 5,385 361,895,098 shares outstanding Actual; 538,561,765 shares outstanding Pro Forma as Adjusted Additional paid-in-capital $ 31,094,746 $ 91,027,980 Deficit accumulated during the development stage $(26,271,860) $(26,271,860) Discount on Warrants ($ 2,149,071) ($ 2,149,071) Total Stockholders' Equity: $ 2,677,434 $ 62,612,434 - -------------------- * Does not reflect 18,319,520 shares of common stock issued between October 1, 2000 and February 9, 2001, nor 73,445,378 shares subject to outstanding options and warrants as of February 9, 2001. 12 15 SELECTED CONSOLIDATED FINANCIAL DATA The following selected historical financial data as of and for the years ended December 31, 1995, 1996, 1997, 1998 and 1999 have been derived from our audited financial statements. The selected consolidated financial data set forth below should be read along with "Management's Discussion and Analysis of Financial Condition and Results of Operations" and the financial statements and notes thereto included elsewhere in this prospectus. SELECTED STATEMENT OF OPERATIONS DATA YEAR ENDED DECEMBER 31 --------------------------------------------------------------------------------- 9 MONTHS ENDED 1995 1996 1997 1998 1999 SEPTEMBER 30, 2000 ------------- ------------- ------------- ------------- ------------- ------------------- Revenues $ 27,328 $ 24,111 $ 2,278 $ 656 $ 10,953 $ 7,285 ------------- ------------- ------------- ------------- ------------- ------------- Costs and Expenses: Research and development 34,931 255,660 817,603 1,659,456 1,745,937 2,252,663 General and administrative 420,757 983,256 1,681,436 1,420,427 2,244,205 2,088,933 Expense related to modification of existing options -- -- -- -- -- 1,175,768 Depreciation 14,679 18,731 26,288 110,120 230,785 245,556 ------------- ------------- ------------- ------------- ------------- ------------- 470,367 1,257,647 2,525,327 3,190,003 4,220,927 5,762,920 ------------- ------------- ------------- ------------- ------------- ------------- Net Loss from Operations (443,039) (1,233,536) (2,523,049) (3,189,347) (4,209,974) (5,755,635) ------------- ------------- ------------- ------------- ------------- ------------- Other Income (Expense): Interest Income 16,155 46,796 111,845 102,043 42,744 107,914 Other 25,000 32,000 7,800 293 -- -- Interest Expense -- -- (1,738,325) (1,470,699) (2,007,032) (898,901) ------------- ------------- ------------- ------------- ------------- ------------- 41,155 78,796 (1,618,680) (1,368,363) (1,964,288) (790,987) ------------- ------------- ------------- ------------- ------------- ------------- Net Loss $ (401,884) $ (1,154,740) $ (4,141,729) $ (4,557,710) $ (6,174,262) $ (6,546,622) ============= ============= ============= ============= ============= ============= Net Loss Per Share of Common Stock - Basic and Diluted $ 0.00 $ 0.00 $ (0.02) $ (0.02) $ (0.02) $ (0.02) ============= ============= ============= ============= ============= ============= Weighted Average Number of Common Shares Outstanding 248,002,608 257,645,815 274,534,277 294,809,073 302,361,109 328,713,278 ============= ============= ============= ============= ============= ============= 13 16 SELECTED BALANCE SHEET DATA DECEMBER 31 --------------------------------------------------------------------------------- SEPTEMBER 30, 1995 1996 1997 1998 1999 2000 ------------- ------------- ------------- ------------- ------------- ------------- Assets: Current Assets: Cash and cash equivalents $ 65,230 $ 61,396 $ 236,059 $ 924,420 $ 836,876 $ 1,342,650 Investments 479,000 1,378,841 2,984,902 821,047 -- -- Inventory 18,091 19,729 19,729 19,729 19,729 19,729 Other current assets 12,967 16,081 20,240 29,818 59,734 79,580 ------------- ------------- ------------- ------------- ------------- ------------- Total current assets 575,288 1,476,047 3,260,930 1,795,014 916,339 1,441,959 Property and Equipment 214,494 207,209 485,661 1,049,593 1,375,923 1,737,185 Other Assets 6,459 33,544 443,251 460,346 569,312 728,045 ------------- ------------- ------------- ------------- ------------- ------------- Total Assets $ 796,241 $ 1,716,800 $ 4,189,842 $ 3,304,953 $ 2,861,574 $ 3,907,189 ============= ============= ============= ============= ============= ============= Liabilities and Stockholders' Equity (Deficiency) Current Liabilities: Accounts payable and accrued liabilities $ 14,651 $ 54,474 $ 375,606 $ 279,024 $ 728,872 $ 966,753 Current portion of capital lease obligation -- -- -- 38,355 50,315 49,840 Current portion of note payable -- -- -- -- 19,035 20,704 ------------- ------------- ------------- ------------- ------------- ------------- Total Current Liabilities 14,651 54,474 375,606 317,379 798,282 1,037,297 ------------- ------------- ------------- ------------- ------------- ------------- Long-Term Liabilities: Common stock to be issued -- -- -- -- -- -- Convertible debenture, net -- -- 2,384,793 1,457,919 4,446,629 15,000 Capital lease obligation- non-current portion -- -- -- 167,380 152,059 115,209 Note payable-non-current portion -- -- -- -- 77,964 62,249 ------------- ------------- ------------- ------------- ------------- ------------- Total Long-Term Liabilities -- -- 2,384,793 1,625,299 4,676,652 192,458 ------------- ------------- ------------- ------------- ------------- ------------- Deposit on securities purchase agreement -- -- -- 600,000 -- -- ------------- ------------- ------------- ------------- ------------- ------------- Stockholders' Equity (Deficiency): Common stock, 1,000,000,000 shares of par value 2,512 2,671 2,779 2,964 3,034 3,619 Additional paid-in capital 4,475,875 7,003,351 10,512,767 14,325,076 17,537,333 31,094,746 Subscription receivable -- (19,000) (19,000) -- -- -- Deficit accumulated during the development stage (3,696,797) (4,851,537) (8,993,266) (13,550,976) (19,725,238) (26,271,860) Deferred compensation cost -- (473,159) (73,837) (14,769) -- -- Discount on warrants -- -- -- -- (428,489) (2,149,071) Total Stockholders' Equity (deficiency) 781,590 1,662,636 1,429,443 762,295 (2,613,360) 2,677,434 ------------- ------------- ------------- ------------- ------------- ------------- Total Liabilities and Stockholders' equity $ 796,241 $ 1,716,800 $ 4,189,842 $ 3,304,953 $ 2,861,574 $ 3,907,189 ============= ============= ============= ============= ============= ============= Shares outstanding at period end 251,181,774 267,031,058 277,962,574 296,422,907 303,472,035 361,895,098 ============= ============= ============= ============= ============= ============= - --------------------- See notes to consolidated financial statements. 14 17 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS THE FOLLOWING DISCUSSION AND ANALYSIS SHOULD BE READ IN CONJUNCTION WITH THE CONSOLIDATED CONDENSED FINANCIAL STATEMENTS AND THE RELATED NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS INCLUDED IN THIS PROSPECTUS. THE RESULTS OF OPERATIONS FOR INTERIM PERIODS ARE NOT NECESSARILY INDICATIVE OF THE RESULTS TO BE EXPECTED FOR A FULL YEAR. THE STATEMENTS SHOULD BE READ IN CONJUNCTION WITH THE CONSOLIDATED FINANCIAL STATEMENTS AND FOOTNOTES THERETO INCLUDED IN ADVANCED VIRAL'S ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1999. OVERVIEW Since our inception in July 1985, we have been engaged primarily in research and development activities. We have not yet generated material operating revenues, and as of September 30, 2000 we had incurred a cumulative net loss of approximately $26,272,000. Our ability to generate substantial operating revenue depends upon our success in gaining the Food & Drug Administration (FDA) approval for the commercial use and distribution of Product R (the prior formulation of which was known as "Reticulose"). All of our research and development efforts have been devoted to the development of Product R. In order to commence clinical trials for regulatory approval of Product R in the United States, we must submit an Investigational New Drug application (IND) with the FDA. Filings with foreign regulatory agencies are required to continue or begin new clinical trials outside the United States. We have contracted with GloboMax LLC of Hanover, Maryland to assist us in our preparation and filing of the IND with the FDA, and to otherwise assist us through the FDA process with the objective of obtaining full approval for the manufacture and commercial distribution of Product R in the United States. The IND will seek approval to conduct a study testing the effectiveness of Product R on human subjects with AIDS and other diseases. In the IND we intend to include, among other things: o information on chemistry, laboratory and animal controls; o safety information for the initial study proposed to be conducted on humans; and o information assuring the identification, quality and purity of Product R and a description of the physical, chemical and microbiological characteristics of Product R. We believe that the IND will demonstrate the low rate of adverse reactions occurring in the use of Product R as a treatment of AIDS and other diseases, however, it is impossible to determine if or how much of the data from any ongoing studies will be considered useful by the FDA in considering the IND application, once it is filed. FDA approval to begin human clinical trials of Product R pursuant to an approved IND will require significant cash expenditures. Furthermore, Product R may never be approved for commercial distribution by any country. We plan to continue to provide funding for testing programs in our laboratory and at selected universities, medical schools, laboratories and hospitals, but the amount of research that will be conducted at those institutions will depend upon our financial status. Because our research and development expenses and clinical trial expenses will be charged against earnings for financial reporting purposes, we expect that losses from operations will continue to be incurred for the foreseeable future. 15 18 RESULTS OF OPERATIONS YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997 During the years ended December 31, 1999 and 1998, we incurred losses of approximately $6,174,000 and $4,558,000, respectively, compared to approximately $4,142,000 in 1997. Our increased losses for the fiscal years ended December 31, 1999 and 1998 as compared with the fiscal year ended December 31, 1997 were attributable primarily to: General and Administrative Expenses. General and administrative expenses were approximately $1,681,000, $1,420,000 and $2,244,000 in 1997, 1998 and 1999, respectively. The decrease in general and administrative expense from 1997 to 1998 resulted from the amortization of deferred compensation costs associated with options granted to non-employees and recorded as compensation expense in 1997 ($340,000), and also from the fact that 50% of Dr. Hirschman's salary ($162,500) was accounted for as research and development expense in 1998. The increase in general and administrative expense from 1998 to 1999 resulted from increased consulting fees (approximately $124,000 in 1998 to $345,000 in 1999) primarily resulting from the GloboMax agreement, increased health insurance costs (approximately $80,000 in 1998 to $160,000 in 1999), increased professional fees (approximately $335,000 in 1998 and $425,000 in 1999) primarily for expenses relating to SEC registrations for convertible debentures and warrants issued by Advanced Viral during 1998 and 1999, and increased compensation expense related to modification of existing options outstanding and payroll expenses ($450,000 in 1998 and $788,000 in 1999) primarily due to the salaries of our President and Chief Financial Officer and accounted for compensation expense. RESEARCH AND DEVELOPMENT EXPENSE. Research and development expense increased from approximately $818,000 in 1997, to $1,659,000 in 1998, to approximately $1,746,000 in 1999. The increase from 1997 to 1998 resulted primarily from the maintenance of the Yonkers, New York laboratory. The approximate costs of rent, personnel, operating costs and laboratory supplies associated with the Yonkers laboratory for the years ended 1997, 1998 and 1999 were charged to research and development expense as follows: $60,000, $950,000 and $1,325,000. DEPRECIATION EXPENSE. Depreciation expense increased from approximately $26,000 in 1997, $110,000 in 1998 to $231,000 in 1999 as a result of the acquisition of furniture, fixtures and equipment for the Yonkers office and laboratory, along with the additional leasehold improvements for laboratory space leased during 1998 and 1999. Interest Expense. Interest expense for the years ended 1997, 1998 and 1999 was approximately $1,738,000, $1,471,000 and $2,007,000, respectively. Included in interest expense for these periods was: o the beneficial conversion feature on certain convertible debentures of approximately $1,553,000, $836,000 and $1,045,000 for the years ended 1997, 1998 and 1999, respectively; o interest expense associated with certain convertible debentures of approximately $29,000, $95,000 and $163,000 for the years ended 1997, 1998 and 1999, respectively; 16 19 o amortization of discount on certain warrants of approximately $291,000 and $148,000 for the years ended 1998 and 1999, respectively; o amortization of loan costs of approximately $112,000, $230,000 and $331,000 for the years ended 1997, 1998 and 1999, respectively; and o additional financing costs related to effective date of certain registration statements of $286,000 in 1999. REVENUES. There were $10,953 and $656 in sales revenue in 1999 and 1998, respectively, compared to $2,278 in sales revenues for 1997. All sales revenue resulted from distributors purchasing Product R for testing purposes. The decrease in sales revenue from 1997 is due to the fact that in 1997, we sold ampules of Product R outside the United States to independent organizations solely for testing purposes. In 1998, the majority of the research and development was conducted by our laboratory personnel, accordingly, sales to outside entities for testing purposes were nominal. Interest income was approximately $43,000 and $102,000 in 1999 and 1998, respectively, compared to approximately $112,000 in 1997. THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999 For the three and nine month periods ended September 30, 2000, we incurred losses of approximately $3,156,000 and $6,547,000, respectively, vs. approximately $2,013,000 and $4,099,000 for the three and nine month periods ended September 30, 1999. Our increased losses were attributable primarily to: GENERAL AND ADMINISTRATIVE EXPENSE. Our increased losses during the three and nine months ended September 30, 2000 are principally due to increased general and administrative expense (approximately $723,000 and $2,089,000 for the three and nine months ended September 30, 2000 vs. $606,000 and $1,545,000 for the three and nine months ended September 30, 1999, respectively). Included in the general and administrative expenses are: o increases and decreases in consulting and professional fees (approximately $168,000 and $636,000 for the three and nine months ended September 30, 2000 vs. $176,000 and $448,000 for the three and nine months ended September 30, 1999, respectively) primarily attributable to the engagement of an investor relations firm and a consulting agreement with Harbor View Group; o an increase in payroll and related expenses (approximately $295,000 and $783,000 for the three and nine months ended September 30, 2000 vs. $212,000 and $545,000 for the three and nine months ended September 30, 1999, respectively) attributable to increased employee and officer salaries and the addition of a Chief Financial Officer position. EXPENSE RELATED TO MODIFICATION OF EXISTING OPTIONS. Our increased losses during the three and nine months ended September 30, 2000 are also due to expense relating to the modification of the term and option price of certain options previously issued in connection with various product testing and corporate consulting services (approximately $1,176,000 for the three and nine months ended September 30, 2000 vs. $0 for the three and nine months ended September 30, 1999). 17 20 DEPRECIATION EXPENSE. Our increased losses during the three and nine months ended September 30, 2000 are also due to increased depreciation expense (approximately $102,000 and $246,000 for the three and nine months ended September 30, 2000 vs. $54,000 and $149,000 for the three months ended September 30, 1999, respectively) due to the purchase of additional research and laboratory equipment and leasehold improvements. INTEREST INCOME (EXPENSE). Our losses during the three and nine months ended September 30, 2000 are also due to interest expense (approximately $221,000 and $899,000 for the three and nine months ended September 30, 2000 vs. $936,000 and $1,247,000 for the three and nine months ended September 30, 1999, respectively). Interest income for the three and nine months ended September 30, 2000 was approximately $33,000 and $108,000 vs. $6,000 and $28,000 for the three and nine months ended September 30, 1999, respectively. Included in the interest expense are: o amortization of loan costs and other interest expense (as reduced by other items previously accrued at year end) of approximately $6,000 and $73,000 for the three and nine months ended September 30, 2000 vs. $131,000 and $248,000 for the three and nine months ended September 30, 1999, respectively; o beneficial conversion feature on certain convertible debentures of approximately $0 and $387,000 for the three and nine months ended September 30, 2000 vs. $687,500 for the three and nine months ended September 30, 1999; o amortization of discount on certain warrants of approximately $216,000 and $439,000 for the three and nine months ended September 30, 2000 vs. $40,000 and $113,000 for the three and nine months ended September 30, 1999, respectively; and o additional financing costs related to the effective date of certain registration statements of $78,000 and $198,000 for the three and nine months ended September 30, 1999. RESEARCH AND DEVELOPMENT EXPENSE. Our increased losses during the three months ended September 30, 2000 are also due to increased research and development expenses (approximately $970,000 and $2,253,000 for the three and nine months ended September 30, 2000 vs. $427,000 and $1,192,000 for the three and nine months ended September 30, 1999, respectively). Included in the research and development expenses are: o consulting expenses payable to GloboMax LLC, a firm assisting us with the preparation and filing of the IND for Product R, of approximately $373,000 and $747,000 for the three and nine months ended September 30, 2000 vs. $65,000 and $175,000 for the three and nine months ended September 30, 1999, respectively; o expenditures in connection with Phase I of the drug approval process in Argentina of approximately $90,000 and $206,000 for the three and nine months ended September 30, 2000 vs. $50,000 and $98,000 for the three and nine months ended September 30, 1999, respectively; and o additional expenditures for payroll and related costs and occupancy expenses for the Yonkers, New York facility (approximately $316,000 and $913,000 for the 18 21 three and nine months ended September 30, 2000 vs. $273,000 and $717,000 for the three and nine months ended September 30, 1999, respectively). REVENUES. We had sales of approximately $2,000 and $7,000 for the three and nine months ended September 30, 2000 vs. $2,000 and $7,000 for the three and nine months ended September 30, 1999, respectively. All sales during these periods were to distributors purchasing Product R for testing purposes. LIQUIDITY YEARS ENDED DECEMBER 31, 1999 AND 1998 As of December 31, 1999, we had current assets of approximately $916,000, compared to approximately $1,795,000 at December 31, 1998. We had total assets of approximately $2,862,000 and $3,305,000 at December 31, 1999 and 1998, respectively. The decrease in current and total assets was primarily attributable to the use of investment capital to fund increased operating expenditures. During 1999, we used cash of approximately $4,148,000 for operating activities, as compared to approximately $3,365,000 in 1998. During 1999, we: o incurred non-cash expenses of approximately $331,000 and $148,000, respectively, relating to amortization of loan costs and discount on warrants relating to convertible debentures issued in 1997, 1998 and 1999; o incurred non-cash expenses of approximately $1,045,000 relating to amortization of deferred interest associated with the beneficial conversion feature of the 1998 and 1999 convertible debentures; o expended approximately $770,000 in professional and consulting fees; o expended approximately $229,000 in laboratory supplies; o expended approximately $1,685,000 for payroll and related costs; During 1999, cash flows provided by investing and financing activities was primarily due to the proceeds from the issuance of the 1998 and 1999 convertible debentures of approximately $3,000,000, and proceeds from the sale of securities of approximately $700,000. In addition, we expended approximately $407,000 for leasehold improvements and furniture and equipment at our Yonkers, New York office. NINE MONTHS ENDED SEPTEMBER 30, 2000 As of September 30, 2000, we had current assets of approximately $1,442,000, compared to approximately $916,000 at December 31, 1999. We had total assets of approximately $3,907,000 and $2,862,000 at September 30, 2000 and December 31, 1999, respectively. The increase in current and total assets was primarily attributable to additions to property and equipment and proceeds received from the sale of securities and the exercise of outstanding options (please refer to Statement of Stockholders Equity contained in the Consolidated 19 22 Condensed Financial Statements and the related Notes to Consolidated Condensed Financial Statements included herein). During the nine months ended September 30, 2000, we used cash of approximately $3,885,000 for operating activities, as compared to approximately $2,918,000 for the nine months ended September 30, 1999. During the nine months ended September 30, 2000, our expenditures included: o approximately $783,000 for payroll and related costs; o approximately $560,000 in consulting fees to GloboMax; o non-cash expenses of approximately $387,000 relating to amortization of deferred interest associated with the beneficial conversion feature of the second tranche of the December 1999 convertible debentures; o approximately $206,000 in connection with Phase I of the drug approval process in Argentina; o approximately $913,000 for payroll and related costs and occupancy expenses for our Yonkers facility; o approximately $304,000 for laboratory supplies; o approximately $584,000 for other professional and consulting fees; o non-cash expenses relating to amortization of loan costs and discount on warrants of approximately $106,000 and $441,000, respectively, relating to convertible debentures issued in 1998, 1999 and 2000; and o non-cash expenses of approximately $193,000 relating to the issuance of warrants for consulting services. During the nine months ended September 30, 2000, cash flows provided by financing activities was primarily due to the proceeds from the sale of convertible debentures, sale of common stock and exercise of options in 1999 and 2000 of approximately $5,030,000. During the nine months ended September 30, 2000, cash flow used for investing activities were for expenditures of approximately $607,000 for leasehold improvements and research and laboratory equipment at our Yonkers, New York office. Under the terms of an agreement with RBB Bank, A.G. entered in November 1998 pursuant to which RBB purchased a 7% convertible debenture and related warrants, we were required to file with the Commission a registration statement to register shares of the common stock issuable upon conversion of the convertible debenture and upon exercise of the related warrants to allow the investors to resell such common stock to the public. Because the registration statement was not declared effective by the Commission on or before April 13, 1999, the RBB agreement provides that we pay RBB a penalty equal to the sum of (x) $30,000 and (y) $1,500 for each day lapsed after such date, until the registration statement is declared effective by the Commission, provided, however, that total penalties shall not exceed $100,000 in the aggregate. As of the date hereof, RBB has not requested payment of the penalty, and we are negotiating with RBB to have the penalty waived. 20 23 On September 18, 2000 we entered into a private equity line of credit agreement with Spinneret Financial Systems, Inc., who assigned their rights to GMF Holdings, Inc., for the right to put shares of our common stock to the investor from time to time to raise up to $20,000,000, subject to certain conditions and restrictions. This agreement and all agreements contemplated in connection with such agreement was terminated by mutual agreement of the parties on January 22, 2001. The registration statement on Form S-1 which was filed in connection with the agreement was withdrawn. On February 9, 2001 we entered into a private equity line of credit agreement Cornell Capital Partners, LP. Under the equity line of credit agreement, we have the right to put shares of our common stock to Cornell Capital from time to time to raise up to $50,000,000, subject to certain conditions and restrictions. Under the terms of a registration rights agreement entered in connection with the equity line of credit, we are required to file with the Commission a registration statement to register the resale of shares of common stock purchased by Cornell Capital upon the exercise of each put option. Such registration statement must be declared effective by the Commission prior to the first sale to the investor of the common stock sold pursuant to the agreement. In addition, the investors are entitled to certain "piggyback" registration rights with respect to the resale of shares of common stock issuable upon exercise of certain warrants received in consideration of its services. The registration statement was filed with the Commission on February 12, 2001. The independent certified public accountants' report on our consolidated financial statements for the fiscal year ended December 31, 1999, includes an explanatory paragraph regarding our ability to continue as a going concern. Note 2 to the Consolidated Financial Statements states that our ability to continue operations is dependent upon the continued sale of our securities for funds to meet our cash requirements, which raise substantial doubt about our ability to continue as a going concern. Further, the accountant's report does not include any adjustments that might result from the outcome of this uncertainty. Although we may not be successful in doing so, we plan to eliminate or remedy the deficiencies in our financial condition through the issuance of additional securities for cash. CAPITAL RESOURCES We have been dependent upon the proceeds from the continued sale of securities for the funds required to continue operations at present levels and to fund further research and development activities. On March 31, 2000, we filed a shelf registration statement with the Commission relating to the offering of up to 200,000,000 shares of our common stock to be used in connection with financings and resales of the shares issued thereunder by the recipients of such shares. 195,039,629 of such shares remain available for issuance. 21 24 The following table summarizes sales of our securities since November 1998. GROSS CONVERTIBLE/ CONVERSION PRICE/ MATURITY DATE/ DATE ISSUED PROCEEDS SECURITY ISSUED EXERCISABLE INTO EXERCISE PRICE EXPIRATION DATE ----------- --------- --------------- ------------- ------------------ --------------- November 1998 $1,500,000 Debenture 10,130,246 shares $0.1363-$0.2011 per Fully converted share Warrants 375,000 shares $0.20 per share October 31, 2008 375,000 shares $0.24 per share January 1999 $ 802,500 Common Stock 4,917,276 shares n/a n/a Warrants 1,183,394 shares $0.2040 per share December 30, 2003 1,183,394 shares $0.2448 per share July 1999 $ 500,000 Common Stock 1,851,852 shares n/a n/a Warrants 463,264 shares $0.324 per share June 29, 2004 463,264 shares $0.378 per share August 1999 $2,000,000 Debentures 14,348,847 shares $0.1396-$0.1438 per Fully converted share Warrants 1,000,000 shares $0.2461 per share August 2, 2004 December 1999 $2,000,000 Debentures 13,886,713 shares $0.1363-.3564 per Fully converted - - January 2000 share Warrants 210,000 shares $0.19916667 per December 30, 2002 share February 2000 $3,000,000 Common Stock 13,636,957 shares n/a n/a Warrants 2,727,272 shares $0.275 per share February 27, 2005 2,727,272 shares $0.33 per share November 2000 $5,506,000 Common Stock 13,765,000 shares $0.40 per share n/a Warrants 3,979,500 shares $0.48 per share November 7, 2005 3,979,500 shares $0.56 per share February 2001 (1) Warrants 10,000,000 shares $1.00 per share February 9, 2006 - ----------------------- (1) Represents warrants issued in connection with the equity line of credit, including Class A Warrants to purchase in the aggregate 5,000,000 shares of our common stock at an exercise price per share equal to $1.00, exercisable at any time until February 9, 2006, and Class B Warrants to purchase in the aggregate 5,000,000 shares of our common stock at an exercise price equal to the greater of $1.00 or 110% of the bid price of the common stock on the applicable advance date. SECURITIES ISSUED IN 1998 RBB BANK, A.G.: In November 1998 we sold $1,500,000 principal amount of our ten-year 7% convertible debenture due October 31, 2008 to RBB, as agent for the accounts of certain persons, in an offshore transaction pursuant to Regulation S under the Securities Act. Accrued interest under the convertible debenture is payable semiannually, computed at the rate of 7% per annum on the unpaid principal balance from the date of issuance until the date of interest payment. The convertible debenture is convertible, at the option of the holder, into shares of 22 25 common stock pursuant to a specified formula. The actual number of shares of common stock issued or issuable upon conversion of the convertible debenture is subject to adjustment and could be materially less or more than the above estimated amount, depending upon the future market price of the common stock and the potential conversion of accrued interest into shares of common stock. Based on the terms for conversion associated with the convertible debenture, there is an intrinsic value associated with the beneficial conversion feature of $625,000. Since conversion can occur immediately upon issuance of the convertible debenture, this amount was recognized as interest expense in 1998. On January 19 and March 7, 2000, pursuant to notice by RBB, $1,122,500 and $377,500 principal amount of the November 1998 debenture was converted into 8,252,746 and 1,877,500 shares of common stock, respectively. As of March 7, 2000, the November 1998 debenture was fully converted. In connection with the issuance of the convertible debenture, we issued to RBB two warrants to purchase common stock, each warrant entitling the holder to purchase, until October 31, 2008, 375,000 shares of the common stock. The exercise prices of the two warrants are $0.20 and $0.24 per warrant share, respectively. Each warrant provides that the holder may elect to receive a reduced number of shares of common stock on the basis of a cashless exercise; that number of shares bears the same proportion to the total number shares issuable under that warrant as the excess of the market value of shares of common stock over the warrant exercise price bears to that market value. Each warrant contains anti-dilution provisions which provide for the adjustment of warrant price and warrant shares. As of September 30, 2000, none of these warrants had been exercised. The fair value of the warrants issued in connection with the convertible debenture was estimated to be $48,000 ($0.064 per warrant) based upon a financial analysis of the terms of such warrants using the Black-Scholes pricing model with the following assumptions: expected volatility of 20%; a risk free interest rate of 5.75% and an expected holding period of one year. This amount has been amortized in the accompanying consolidated financial statements as interest expense related to the convertible debenture. HARBOR VIEW GROUP, INC., ET AL.: In December 1998 pursuant to a securities purchase agreement, we sold to Harbor View Group, Inc. and various other purchasers 4,917,276 shares of common stock, and warrants to purchase an aggregate of 2,366,788 shares of common stock, including (x) warrants to purchase an aggregate of 1,966,788 shares of common stock and (y) a finder's fee paid to Harbor View Group consisting of two warrants to purchase an aggregate 400,000 shares of common stock, in a private offering transaction pursuant to Section 4(2) of the Securities Act, for an aggregate purchase price of $802,500. Of the $802,500 purchase price, $600,000 was received on December 31, 1998, and $202,500 was received in January 1999. The warrants entitle the holders to purchase an aggregate of 1,183,394 shares of common stock at an exercise price of $0.2040 per share, and 1,183,394 shares at an exercise price of $0.2448 per share. The warrants are exercisable at any time and from time to time until December 31, 2003. 23 26 Each warrant provides that the holder may elect to receive a reduced number of shares of common stock on the basis of a cashless exercise; that number of shares bears the same proportion to the total number shares issuable under that warrant as the excess of the market value of shares of common stock over the warrant exercise price bears to that market value. Each warrant contains anti-dilution provisions which provide for the adjustment of warrant price and warrant shares. As of September 30, 2000, warrants to purchase 441,178 shares of common stock had been exercised. The fair value of the warrants issued as of January 7, 1999, the date of issuance of the shares in connection with the securities purchase agreement, was estimated to be $494,000 ($0.0208 per warrant) based upon a financial analysis of the terms of such warrants using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%, and a risk free interest rate of 6% through the December 31, 2003 expiration date. This amount is amortized to interest expense in the accompanying consolidated financial statements. SECURITIES ISSUED IN 1999 BERMAN, ET AL.: In July 1999 pursuant to a securities purchase agreement, we sold 1,851,852 shares of common stock, and warrants to purchase an aggregate of 925,926 shares of common stock to Michael Berman, Pak-Lin Law and Kwong Wai Au in a private offering transaction pursuant to Section 4(2) of the Securities Act, for an aggregate purchase price of $500,000, received in July 1999. The warrants entitle the holders to purchase 463,264 and 463,264 shares of common stock at exercise prices of $0.324 and $0.378 per share, respectively. The warrants are exercisable at any time and from time to time until June 28, 2004. Each warrant provides that the holder may elect to receive a reduced number of shares of common stock on the basis of a cashless exercise; that number of shares bears the same proportion to the total number shares issuable under that warrant as the excess of the market value of shares of common stock over the warrant exercise price bears to that market value. Each warrant contains anti-dilution provisions which provide for the adjustment of warrant price and warrant shares. As of September 30, 2000, none of the warrants had been exercised. The fair value of the warrants issued as of July 9, 1999, the date of issuance of the shares in connection with the securities purchase agreement, was estimated to be $37,000 ($0.04 per warrant) based upon a financial analysis of the terms of such warrants using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%, and a risk free interest rate of 5.75% through the June 30, 2004 expiration date. This amount is amortized to interest expense in the accompanying consolidated financial statements. FOCUS INVESTORS LLC: Pursuant to a securities purchase agreement dated August 3,1999 in a private offering transaction under Section 4(2) of the Securities Act, we sold to Focus Investors LLC an aggregate of 20 units for an aggregate gross purchase price of $2 million, each unit consisting of $100,000 principal amount of our ten-year 7% convertible debentures due August 3, 2009, and series W warrants to purchase 50,000 shares of our common stock exercisable until August 3, 2004. Accrued interest under the convertible debentures is payable semiannually, computed at the rate of 7% per annum on the unpaid principal balance from the date of issuance until the date of interest payment. The convertible debentures are convertible, at 24 27 the option of the holder, into shares of common stock pursuant to a specified formula. The actual number of shares of common stock issued or issuable upon conversion of the convertible debentures is subject to adjustment and could be materially less or more than the above estimated amount, depending upon the future market price of the common stock and the potential conversion of accrued interest into shares of common stock. On January 19, February 17, and March 3, 2000, pursuant to notice by Focus Investors, $300,000, $900,000, and $800,000 principal amount of the Focus debentures was converted into 2,178,155, 6,440,725 and 5,729,967 shares of common stock, respectively. As of March 3, 2000, the debenture was fully converted. The exercise price of the series W warrants is $0.2461 per warrant share. The warrants provide that the holder may elect to receive a reduced number of shares of common stock on the basis of a cashless exercise; The series W warrants contain anti-dilution provisions which provide for the adjustment of the warrant price and warrant shares. As of March 17, 2000, all of the warrants had been exercised. The fair value of the warrants issued as of August 3, 1999 in connection with the securities purchase agreement was estimated to be $52,953 ($0.0526 per warrant) based upon a financial analysis of the terms of such warrants using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%, and a risk free interest rate of 5.75% through the June 30, 2004 expiration date. This amount has been amortized to interest expense in the accompanying consolidated financial statements. ENDEAVOUR CAPITAL FUND S.A.: Pursuant to a securities purchase agreement dated December 28, 1999 in a private offering transaction under Section 4(2) of the Securities Act, we issued the first $1,000,000 tranche of $2,000,000 in aggregate principal amount of our 7% convertible debentures due December 31, 2004 to Endeavour Capital Fund S.A. (the "Endeavour Transaction"). In connection with the sale of the first tranche of debentures, we issued warrants to purchase 100,000 shares of our common stock to Endeavour, and two warrants to purchase 5,000 shares of common stock to Endeavour's legal counsel. Accrued interest under the convertible debentures was computed at the rate of 7% per annum on the unpaid principal balance from the date of issuance until the date of interest payment and was payable on conversion of the debenture or on maturity in common stock using the same conversion formula. The convertible debentures were convertible, at the option of the holder, into shares of common stock pursuant to a specified formula. These warrants expire on December 31, 2002 and are exercisable at $0.19916667 per share. The warrants provide that the holder may elect to receive a reduced number of shares of common stock on the basis of a cashless exercise. The warrants contain anti-dilution provisions which provide for the adjustment of the warrant price and warrant shares. As of the date of this prospectus, none of these warrants had been exercised. The fair value of the warrants issued as of December 28, 1999 in connection with the securities purchase agreement was estimated to be $4,285 ($0.0429 per warrant) based upon a financial analysis of the terms of such warrants using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%, and a risk free interest rate of 6% through the 25 28 December 31, 2002 expiration date. This amount has been amortized to interest expense in the accompanying consolidated financial statements. On January 27, February 22 and 23, 2000 pursuant to notice by Endeavour Capital Fund, $150,000, $135,000, and $715,000 principal amount of the first tranche of the Endeavour debentures was converted into 1,105,435, 988,913, and 5,149,035 shares of common stock, respectively. As of February 23, 2000, the first tranche of the debentures was fully converted. The second tranche of the debentures issued to Endeavour in 2000, as more fully described below, were fully converted as of October 23, 2000. SECURITIES ISSUED IN 2000 ENDEAVOUR CAPITAL FUND S.A.: In January 2000, in connection with the Endeavour Transaction, we issued the second $1,000,000 tranche of $2,000,000 in aggregate principal amount of our 7% convertible debentures due December 31, 2004, along with warrants to purchase 100,000 shares of our common stock to Endeavour Capital Fund, S.A. The terms of the second tranche of debentures and warrants are the identical to the terms of the debentures and warrants issued in first tranche of the Endeavour Transaction. The fair value of the second tranche of warrants issued in January 2000 in connection with the securities purchase agreement was estimated to be $13,600 ($0.0136 per warrant) based upon a financial analysis of the terms of such warrants using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 90%, and a risk free interest rate of 6% through the December 31, 2002 expiration date. This amount has been amortized to interest expense in the accompanying consolidated financial statements. On February 24 and 29, and October 23, 2000 pursuant to notice by Endeavour Capital Fund,$785,000, $200,000 and $15,000 principal amount of the second tranche of the Endeavour debentures was converted into 5,622,696, 1,036,674 and 42,088 shares of common stock, respectively. As of October 23, 2000, the second tranche of the debentures were fully converted. HARBOR VIEW GROUP, INC. On February 7, 2000 pursuant to a consulting agreement with Harbor View Group, we issued to Harbor View warrants to purchase 1,750,000 shares at an exercise price of $0.21 per share, and warrants to purchase 1,750,000 shares at an exercise price of $0.26 per share, until February 28, 2005, in exchange for consulting services provided or to be provided to us. Each warrant contains anti-dilution provisions which provide for the adjustment of warrant price and warrant shares. As of the date hereof, none of these warrants had been exercised. The fair value of the warrants is estimated to be $200,249 ($0.057 per warrant) based upon a financial analysis of the terms of the warrant using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 90%; a risk free interest rate of 6% and an expected holding period of eleven months (the term of the consulting agreement). We have determined that $89,045 of the fair value relates to past services and, accordingly, we have expensed this portion 26 29 in the three months ended March 31, 2000. The remaining $111,204 is included in other current assets and is amortized over the remaining term of the agreement. HARBOR VIEW GROUP, INC., ET AL. In February 2000 pursuant to a securities purchase agreement, we sold to Harbor View Group and various other purchasers 13,636,357 shares of common stock, and warrants to purchase an aggregate of 5,454,544 shares of common stock in a private offering transaction pursuant to Section 4(2) of the Securities Act, for an aggregate purchase price of $3,000,000. Half of the warrants are exercisable at $0.275 per share, and half of the warrants are exercisable at $0.33 per share, until February 28, 2005. Each warrant provides that the holder may elect to receive a reduced number of shares of common stock on the basis of a cashless exercise; that number of shares bears the same proportion to the total number shares issuable under that warrant as the excess of the market value of shares of common stock over the warrant exercise price bears to that market value. Each warrant contains anti-dilution provisions which provide for the adjustment of warrant price and warrant shares. As of September 30, 2000 warrants to purchase 181,818 shares of common stock had been exercised. The fair value of the warrants issued as of February 16, 2000 in connection with the securities purchase agreement was estimated to be $1,582,734 ($0.290 per warrant) based upon a financial analysis of the terms of such warrants using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 90%, and a risk free interest rate of 6% through the February 28, 2005 expiration date. This amount is amortized to interest expense in the accompanying consolidated financial statements. EQUITY LINE OF CREDIT AGREEMENT. On February 9, 2001, we entered into an equity line of credit agreement with Cornell Capital Partners, LP, an institutional investor, to sell up to $50,000,000 of our common stock. Under the private equity line of credit, under which we may exercise "put options" to sell shares for a price equal to 95% of the average of the three lowest reported closing bid prices of our common stock over a 25 trading day period ending on the advance notice date (the "Average Bid Price"). The agreement provides that the closing bid price of the common stock on the put option notice date shall not be less than the average closing bid price for the previous 25 trading days. Upon signing the agreement, we issued to our placement agent, May Davis Group, Inc., and certain investors Class A Warrants to purchase in the aggregate 5,000,000 shares of common stock at an exercise price per share equal to $1.00, exercisable in part or in whole at any time until February 9, 2006, and Class B Warrants to purchase in the aggregate 5,000,000 shares of common stock at an exercise price equal to the greater of $1.00 or 110% of the bid price of the common stock on the applicable advance date. Each Class B Warrant is exercisable pro rata on or after each advance date with respect to that number of warrant shares equal to the product obtained by multiplying 5,000,000 by a fraction, the numerator of which is the amount of the advance payable on the applicable advance date and the denominator of which is $20,000,000, until sixty months from the date of issuance. The fair value of the Class A Warrants is estimated to be $512,241 ($0.1024 per warrant share) based in a financial analysis of the terms of the warrants using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 50%; risk free interest rate of 6%. This amount will be amortized to interest expense over the term of the warrants. 27 30 As of February 9, 2001, we had incurred approximately $100,850 in fees in connection with the equity line of credit. Such fees have been included in other assets and will be amortized over the life of the line of credit. HARBOR VIEW GROUP, INC., ET AL. On November 8, 2000, pursuant to a securities purchase agreement with Harbor View Group and various other purchasers, we authorized the issuance and sale of up to 50,000,000 shares of our common stock and warrants to purchase an aggregate of 30,000,000 shares of common stock in a private offering transaction pursuant to Section 4(2) of the Securities Act for a purchase price of $0.40 per share. As of February 9, 2001, we had closed on the sale of 13,765,000 shares and warrants to purchase 7,959,000 shares for an aggregate purchase price of $5,506,000. Half of the warrants are exercisable at $0.48 per share, and half of the warrants are exercisable at $0.56 per share, until November 8, 2005. Each warrant contains anti-dilution provisions which provide for the adjustment of warrant price and warrant shares. PROJECTED EXPENSES During the next 12 months, we expect to incur significant expenditures relating to operating expenses, expenses relating to the IND for Product R, capital expenditures for leasehold improvements and equipment at our Yonkers, New York office, and expenses relating to additional personnel. We currently do not have cash availability to meet our anticipated expenditures for the next 12 months. We anticipate that we can continue operations through June 2001 with our current liquid assets, including the recent sale of convertible debentures and other securities if no stock options or warrants are exercised nor additional securities sold. Assuming we have satisfied the conditions precedent to draw on the equity line of credit, of which there can be no assurance, if we receive the full amount of proceeds available from the equity line of credit, we can continue operations through December 2001, if no stock options or warrants are exercised nor additional securities sold. If all of the outstanding stock options and warrants are exercised, we will receive net proceeds of approximately $31.4 million, including all of the warrants issued in connection with the equity line of credit. Those proceeds will contribute to general and administrative and working capital and will permit us to substantially increase our budget for research and development and clinical trials and testing and to operate at significantly increased levels of operation, assuming Product R receives approvals and prospects for sales increase to justify such increased levels of operation. The recent prevailing market price for shares of common stock has from time to time been above the exercise prices of certain of the outstanding options and warrants. As such, recent trading levels may not be sustained nor may any additional options or warrants be exercised. If none of the outstanding options and warrants are exercised, we do not draw down on the equity line of credit, and we obtain no other additional financing, in order for us to achieve the level of operations contemplated by management, management anticipates that we will have to limit intentions to expand operations beyond current levels. We anticipate that we will be required to sell additional securities to obtain the funds necessary to further our research and development activities. We are currently seeking debt 28 31 financing, licensing agreements, joint ventures and other sources of financing, but the likelihood of obtaining such financing on favorable terms is uncertain. Management anticipates that they will have to defer their salaries if financing is not available in order to continue operations,. Management does not believe that, at present, debt or equity financing will be readily obtainable on favorable terms unless and until FDA approval for phase I clinical testing is granted. Because of the large uncertainties involved in the FDA approval process for commercial drug use on humans, it is possible that we may never be able to sell Product R commercially. BUSINESS OVERVIEW Advanced Viral Research Corp. was formed in July 1985 to engage in the production and marketing, promotion and sale of a pharmaceutical drug with the trade name RETICULOSE(TM). Under the Federal Food, Drug, and Cosmetic Act, as amended in 1962, the Food and Drug Administration, or FDA, classified Reticulose as a "new drug" requiring FDA approval prior to any sale in the United States. Reticulose (the current formulation of which is now known as and hereinafter referred to as PRODUCT R(TM) ) has not been approved for sale or use by the FDA or any foreign government body, and thus we have not as yet commenced any commercial operations. We are dependent on registration and/or approval by applicable regulatory authorities of Product R in order to commence commercial operations. Our operations over the last five years have been limited principally to engaging in research, IN VITRO testing and analysis of Product R in the United States, and engaging others to perform testing and analysis of Product R on human patients overseas. The FDA has not approved human clinical trials for Product R in the United States. We may be required, in the absence of grants or other subsidies, to bear the expenses of the first phase of human clinical trials to the extent the FDA permits human clinical trials to occur. We do not know what the actual cost of such trials would be. If we need additional financing to fund such human clinical trials, it may not be available to us, which may force us to reduce our operations. GOVERNMENT REGULATION The FDA imposes substantial requirements upon and conditions precedent to the introduction of therapeutic drug products, such as Product R, through lengthy and detailed laboratory and clinical testing procedures, sampling activities and other costly and time consuming procedures to demonstrate that such products are both safe and effective in treating the indications for which approval is sought. After testing in animals, an Investigational New Drug, or IND, application must be filed with the FDA to obtain authorization for human testing. When the clinical testing has been completed and analyzed, final manufacturing processes and procedures are in place, and certain other required information is available to the manufacturer, a manufacturer may submit a new drug application, or NDA, to the FDA. No action can be taken to market Product R, or any therapeutic drug product, in the United States until an NDA has been approved by the FDA. 29 32 The IND process in the United States is governed by regulations established by the FDA which strictly control the use and distribution of investigational drugs in the United States. The guidelines require that an application contain sufficient information to justify administering the drug to humans, that the application include relevant information on the chemistry, pharmacology and toxicology of the drug derived from chemical, laboratory and animal or IN VITRO testing, and that a protocol be provided for the initial study of the new drug to be conducted on humans. In order to conduct a clinical trial of a new drug in humans, a sponsor must prepare and submit to the FDA a comprehensive IND. The focal point of the IND is a description of the overall plan for investigating the drug product and a comprehensive protocol for each planned study. The plan is carried out in three phases: phase I clinical trials, which involve the administration of the drug to a small number of healthy subjects to determine safety, tolerance, absorption and metabolism characteristics; phase II clinical trials, which involve the administration of the drug to a limited number of patients for a specific disease to determine dose response, efficacy and safety; and phase III clinical trials, which involve the study of the drug to gain confirmatory evidence of efficacy and safety from a wide base of investigators and patients. An investigator's brochure must be included in the IND and the IND must commit the sponsor to obtain initial and continual review and approval of the clinical investigation. A section describing the composition, manufacture and control of the drug substance and the drug product is included in the IND. Sufficient information is required to be submitted to assure the proper identification, quality, purity and strength of the investigational drug. A description of the drug substance, including its physical, chemical, and biological characteristics, must also be included in the IND. The general method of preparation of the drug substance must be included. A list of all components including inactive ingredients must also be submitted. There must be adequate information about pharmacological and toxicological studies of the drug involving laboratory animals or IN VITRO tests on the basis of which the sponsor has concluded that it is reasonably safe to conduct the proposed clinical investigation. Where there has been widespread use of the drug outside of the United States or otherwise, it is possible in some limited circumstances to use well documented clinical experience as a substitute for other pre-clinical work. After the FDA approves the IND, the investigation is permitted to proceed, during which the sponsor must keep the FDA informed of new studies, including animal studies, make progress reports on the study or studies covered by the IND, and also be responsible for alerting FDA and clinical investigators immediately of unforeseen serious side effects or injuries. When all clinical testing has been completed and analyzed, final manufacturing processes and procedures are in place, and certain other required information is available to the manufacturer, a manufacturer may submit an NDA to the FDA. An NDA must be approved by the FDA covering the drug before its manufacturer can commence commercial distribution of the drug. The NDA contains a section describing the clinical investigations of the drug which section includes, among other things, the following: a description and analysis of each clinical pharmacology study of the drug; a description and analysis of each controlled clinical study pertinent to a proposed use of the drug; a description of each uncontrolled clinical study including a summary of the results and a brief statement explaining why the study is classified as 30 33 uncontrolled; and a description and analysis of any other data or information relevant to an evaluation of the safety and effectiveness of the drug product obtained or otherwise received by the applicant from any source foreign or domestic. The NDA also includes an integrated summary of all available information about the safety of the drug product including pertinent animal and other laboratory data, demonstrated or potential adverse effects of the drug, including clinically significant potential adverse effects of administration of the drug contemporaneously with the administration of other drugs and other related drugs. A section is included describing the statistical controlled clinical study and the documentation and supporting statistical analysis used in evaluating the controlled clinical studies. Another section of the NDA describes the data concerning the action of a drug in the human body over a period of time and data concerning the extent of drug absorption in the human body or information supporting a waiver of the submission of such data. Also included in the NDA is a section describing the composition, manufacture and specification of the drug substance including the following: a full description of the drug substance, its physical and chemical characteristics; its stability; the process controls used during manufacture and packaging; and such specifications and analytical methods as are necessary to assure the identity, strength, quality and purity of the drug substance as well as the availability of the drug products made from the substance. NDA's contain lists of all components used in the manufacture of the drug product and a statement of the specifications and analytical methods for each component. Also included are studies of the toxicological actions of the drug as they relate to the drug's intended uses. The data in the NDA must establish that the drug has been shown to be safe for use under its proposed labeling conditions and that there is substantial evidence that the drug is effective for its proposed use(s). Substantial evidence is defined by statute and FDA regulation to mean evidence consisting of adequate and well-controlled investigations, including clinical investigations by experts qualified by scientific training and experience, to evaluate the effectiveness of the drug involved. On September 20, 1984, Bernard Friedland, our former President and current Chairman of the Board, as sponsor, submitted to the FDA an IND to conduct a study testing the effectiveness of Product R on human subjects with AIDS, as well as certain other viruses. The FDA has issued four letters of deficiency with regard to the IND. In a letter dated November 29, 1984, the FDA indicated, among other deficiencies noted, that the publications submitted with the IND and relating to the effectiveness of Product R on virus related diseases will not be accepted in support of the safety of Product R unless we could establish that the proposed formulation of Product R is the same as the formulation of Product R referenced in those publications. In addition, the FDA required, among other things, that an IND application include relevant information on the chemistry, laboratory and animal controls to assure the integrity of the dosage form and that safety information be provided for the initial study proposed to be conducted on humans. The FDA also required that the information assure the proper identification, quality, purity and strength of Product R and a description of the physical, chemical and microbiological characteristics of Product R. On September 11, 1987, we received a further deficiency letter from the FDA, stating that no data had been submitted supporting IN VITRO anti-HIV activity or any criterion for a biological response modifier. 31 34 On March 6, 1992, we submitted an amendment to the IND which attempted to address the FDA's concerns. In response to the March 1992 submission, we received a third deficiency letter from the FDA dated July 27, 1992, which provided detailed comments with respect to chemistry, toxicology, microbiology and clinical areas requiring further studies and action on our part. In June 1995, we received further correspondence from the FDA which stated, among other things, that our prior submissions to the FDA did not provide an adequate response to the FDA's earlier request for preclinical information and accordingly our IND was "inactivated." We have not formally responded to the 1992 deficiency letters or the 1995 deficiency letter, nor have any of the studies cited in those letters been undertaken. In February 1998, we contracted with GloboMax LLC of Hanover, Maryland to advise and assist us in our preparation of a new IND to be filed with the FDA, and to otherwise guide us through the FDA process with the objective of obtaining full approval for Product R in the United States. During the year ended December 31, 1999, GloboMax continued its project management services for the pre-clinical development and IND submission of Product R to the FDA, the development of standard operating procedures and validation protocol for the preparation and manufacture of Product R. Expenses paid during 1999 relating to the GloboMax agreement were approximately $200,000. Pursuant to the agreement with GloboMax, we are obligated to pay for services on an hourly basis, at prescribed rates. We currently do not have the resources necessary to complete the FDA approval process. We may allocate certain proceeds from the exercise of currently outstanding options and warrants for the purpose of filing a new IND with the FDA, however, such proceeds, if any, will not be sufficient to improve our financial condition to any great degree. It is possible that the new IND for clinical tests of Product R on humans, if submitted, will not be approved by the FDA for human clinical trials on AIDS or other diseases, and that any tests previously conducted or to be conducted will not satisfy FDA requirements. It is also possible that the results of such human clinical trials, if performed, will not prove that Product R is safe or effective in the treatment of AIDS or other diseases, or that the FDA will not approve the sale of Product R in the United States if we submitted a proper NDA. It is not known at this time how extensive the phase II and phase III clinical trials will be, if they are conducted. The data generated may not show that the drug Product R is safe and effective, and even if the data shows that Product R is safe and effective, obtaining approval of the NDA could take years and require financing of amounts not presently available to us. In connection with our activities outside the United States, we are also subject to regulatory requirements governing the testing, approval, manufacture, labeling, marketing and sale of pharmaceutical and diagnostic products, which requirements vary from country to country. Government regulation in certain countries may delay marketing of Product R for a considerable period of time and impose costly procedures upon our activities. The extent of potentially adverse government regulations which might arise from future legislation or administrative action cannot be predicted. Whether or not FDA approval has been obtained for a product, approval of the product by comparable regulatory authorities of foreign countries must be obtained prior to marketing the product in those countries. The approval process may be more or less rigorous from country to country, and the time required for approval may be longer or shorter than that 32 35 required in the United States. Clinical studies conducted outside of any country may not be accepted by such country, and the approval of any pharmaceutical or diagnostic product in one country does not assure that such product will be approved in another country. Accordingly, until registration is granted, if ever, in the United States or another developed or developing country, we do not expect that we will be able to generate material sales revenue. We received a grant of authority from the Bahamian Port Authority, an authorized division of the Bahamian Government, on October 15, 1992 confirming the right of our subsidiary, Advance Viral Research, Ltd., a Bahamian corporation, to carry on the manufacture and export sale of ethical pharmaceutical products. See "--Marketing And Sales." RESEARCH, DEVELOPMENT AND TESTING For the period from inception (February 20, 1984) through September 30, 2000 we expended approximately $6.6 million on testing and research and development activities either in our laboratories or pursuant to various testing agreements with both domestic and foreign companies. In 1995, we retained Shalom Hirschman as our President. As President, Dr. Hirschman established our research facility in Yonkers, New York, monitored the testing of Product R and recently performed analyses of Product R with our scientific personnel, which analyses we believe may be used in connection with the FDA approval process. We currently are funding research and testing to: o determine the safety of the topical use of Product R on animals and cultured human cells; o assess the effectiveness of the topical application of Product R on HPV and certain cancer causing proteins of HPV. Recent laboratory testing has indicated that Product R may inhibit the expression of a protein of HPV which causes cervical cancer; o study the effects of Product R in inhibiting the mutation of the AIDS virus in humans; o assess the effectiveness of the topical application of Product R for the treatment of persons diagnosed with herpes labialis/genital infections; o compare the results of treatment of persons diagnosed with AIDS taking a three drug cocktail and Product R with those taking a three drug cocktail and a placebo; o determine the effectiveness of Product R for the treatment of rheumatoid arthritis in humans; o study the effects of Product R in inhibiting the production of a key cancer-causing protein (E-7 protein) of the human papilloma virus (HPV). The E-7 33 36 protein is associated with the development of cervical cancer in women infected with cancer causing subtypes of HPV; and o study the effects of Product R in inhibiting the production of key cellular receptors for HIV (CCR5 and CXCR4 receptors). The CCR5 and CXCR4 receptors are two of the cell receptors used by the AIDS virus, HIV, to attach to its target cell and initiate infection. Our studies detailing the results of the above research and testing may not positively impact the FDA's decision to approve a new IND for Product R or approve the marketing, sales or distribution of Product R within the United States, and as a result may not improve our chances of gaining approval for the marketing, sales or distribution of Product R anywhere in the world. PATENTS We believe that patent protection and trade secret protection are important to our business and that our future will depend, in part, on our ability to maintain trade secret protection, obtain patents and operate without infringing the proprietary rights of others both in the United States and abroad. We have currently pending 15 patent applications with the United States Patent and Trademark Office (the "PTO") relating to Product R and 17 foreign patent applications. In the United States, we have two patent allowed and three have been issued by the PTO. As patent applications in the United States are maintained in secrecy until patents issue and as publication of discoveries in the scientific or patent literature often lag behind the actual discoveries, we cannot be certain that we were the first to make the inventions covered by each of our pending patent applications or that we were the first to file patent applications for such inventions. Furthermore, the patent positions of biotechnology and pharmaceutical companies are highly uncertain and involve complex legal and factual questions, and, therefore, the breadth of claims allowed in biotechnology and pharmaceutical patents or their enforceability cannot be predicted. We cannot be sure that any additional patents will issue from any of our patent applications or, should any patents issue, that we will be provided with adequate protection against potentially competitive products. Furthermore, we cannot be sure that should patents issue, they will be of commercial value to us, or that private parties, including competitors, will not successfully challenge our patents or circumvent our patent position in the United States or abroad. See "Business - Legal Proceedings." In the absence of adequate patent protection, our business may be adversely affected by competitors who develop comparable technology or products. Moreover, pursuant to the terms of the Uruguay Round Agreements Act, patents filed on or after June 8, 1995 have a term of twenty years from the date of such filing, irrespective of the period of time it may take for such patent to ultimately issue. This may shorten the period of patent protection afforded to our products as patent applications in the biopharmaceutical sector often take considerable time to issue. Under the Drug Price Competition and Patent Term Restoration Act of 1984 (the "Patent Act"), a sponsor may obtain marketing exclusivity for a period of time following FDA approval of certain drug applications, regardless of patent status, if the drug is a new chemical entity or if new clinical studies were used to support the marketing application for the drug. Pursuant to the FDA 34 37 Modernization Act of 1997, the period of exclusivity can be extended if the applicant performs certain studies in pediatric patients. This marketing exclusivity prevents a third party from obtaining FDA approval for a similar or identical drug under an Abbreviated New Drug Application ("ANDA") or a "505(b)(2)" New Drug Application. The statute also allows a patent owner to obtain an extension of applicable patent terms for a period equal to one-half the period of time elapsed between the filing of an IND and the filing of the corresponding NDA plus the period of time between the filing of the NDA and FDA approval, with a five year maximum patent extension. We cannot be sure that we will be able to take advantage of either the patent term extension or marketing exclusivity provisions of this law. In order to protect the confidentiality of our technology, including trade secrets and know-how and other proprietary technical and business information, we require all of our employees, consultants, advisors and collaborators to enter into confidentiality agreements that prohibit the use or disclosure of information that is deemed confidential. The agreements also oblige our employees, consultants, advisors and collaborators to assign to us developments, discoveries and inventions made by such persons in connection with their work with us. We cannot be sure that confidentiality will be maintained or disclosure prevented by these agreements or that our proprietary information or intellectual property will be protected thereby or that others will not independently develop substantially equivalent proprietary information or intellectual property. The pharmaceutical industry is highly competitive and patents have been applied for by, and issued to, other parties relating to products competitive with Product R. Therefore, Product R and any other drug candidates may give rise to claims that they infringe the patents or proprietary rights of other parties existing now and in the future. Furthermore, to the extent that we or our consultants or research collaborators use intellectual property owned by others in work performed for us, disputes may also arise as to the rights in such intellectual property or in related or resulting know-how and inventions. An adverse claim could subject us to significant liabilities to such other parties and/or require disputed rights to be licensed from such other parties. We cannot be sure that any license required under any such patents or proprietary rights would be made available on terms acceptable to us, if at all. If we do not obtain such licenses, we may encounter delays in product market introductions, or may find that the development, manufacture or sale of products requiring such licenses may be precluded. In addition, we could incur substantial costs in defending ourselves in legal proceedings instituted before the PTO or in a suit brought against it by a private party based on such patents or proprietary rights, or in suits by us asserting our patent or proprietary rights against another party, even if the outcome is not adverse to us. There are extensions available under the Patent Act if the delay in prosecution of the patent application results from a delay in the PTO's handling of any interference or appeal involving the application. We have not conducted any searches or made any independent investigations of the existence of any patents or proprietary rights of other parties. EQUITY LINE OF CREDIT AGREEMENT On February 9, 2001, we signed a private equity line of credit agreement with Cornell Capital. Pursuant to this equity line of credit agreement and subject to the satisfaction of certain 35 38 conditions, Advanced Viral may sell and issue to Cornell Capital, from time to time, up to an aggregate of $50,000,000 of our common stock. Beginning on the date that a registration statement covering the resale of the shares issuable pursuant to the equity line of credit is declared effective by the Commission, and continuing for thirty (30) months thereafter, we may, from time to time, in our sole discretion, sell or "put" shares of our common stock to Cornell Capital at a price equal to 95% of the market price of the common stock. Under the equity line of credit agreement, the market price of Advanced Viral common stock, for purposes of determining the purchase price, is the average of the three lowest closing bid prices, as reported by Bloomberg, L.P., of our common stock for the 25 trading day period ending on the date we notify Cornell Capital of our intention to put common stock to it, or, in other words, request an advance. The maximum advance amount on any advance notice date is equal to the product of 150% times the 40 day average daily volume traded for the 40 trading days preceding the advance notice date. The 40 day average volume traded is equal to the bid price multiplied by the volume for each of the 40 trading days preceding the advance notice date as reported by Bloomberg, L.P. Our ability to put shares of common stock to Cornell Capital is subject to certain conditions and limitations, including, but not limited to, the following: o the closing bid price of the common stock on the advance notice date shall not be less than the average of the closing bid prices of our common stock for the 25 trading day period ending on the date we request an advance. o the registration statement covering the resale of the shares must have previously become effective and shall remain effective and available for making resales of the put shares; o our representations and warranties contained in the equity line of credit agreement must be accurate as of the date of each put; o we must have performed, satisfied and complied in all respects with all covenants, agreements and conditions required to be performed, satisfied or complied with at or prior to the date of each put; o we must have obtained all permits and qualifications required by any applicable state in accordance with the registration rights agreement for the offer and sale of the put shares, or shall have the availability of exemptions therefrom. The sale and issuance of the put shares must be legally permitted by all laws and regulations to which we are subject; o no statute, rule, regulation, executive order, decree, ruling, or injunction may be in effect which prohibits or directly and adversely affects any of the transactions contemplated by the equity line of credit agreement; o at the time of an advance, there must not have been any material adverse change in our 36 39 business, operations, properties, prospects, or financial condition since the date of filing of our most recent report with the SEC; o our common stock must not have been delisted from the Bulletin Board or suspended from trading by the SEC or the Bulletin Board; and we must not have received any notice threatening the continued listing of our common stock on the Bulletin Board; o at least 13 trading days must have elapsed since the last date we put shares to Cornell Capital; and o no advance date shall be less than 12 trading days after an advance notice date. We cannot assure you that we will satisfy all of the conditions required under the equity line of credit agreement or that Cornell Capital will have the ability to purchase all or any of the shares of common stock put to it thereunder. Under the equity line of credit agreement, we agreed to register the common stock for resale by Cornell Capital, which will permit Cornell Capital to resell the common stock from time to time in the open market or in privately-negotiated transactions. We will prepare the registration statement and file amendments and supplements thereto as may be necessary in order to keep it effective as long as the equity line of credit agreement remains in effect or Cornell Capital owns any of our common stock. We have agreed to bear certain expenses, other than broker discounts and commissions, if any, in connection with the preparation and filing of the registration statement and any amendments to it. In addition, pursuant to the equity line of credit agreement, each officer, director and affiliate of Advanced Viral has agreed that he, she or it will not, directly or indirectly, without the prior written consent of Cornell Capital, issue, offer, agree or offer to sell, sell, grant an option for the purchase or sale of, transfer, pledge, assign, hypothecate, distribute or otherwise encumber or dispose of any shares of common stock, including options, rights, warrants or other securities underlying, convertible into, exchangeable or exercisable for or evidencing any right to purchase or subscribe for any common stock (whether or not beneficially owned by the undersigned), or any beneficial interest therein for a period of 10 trading days following the receipt of an advance notice by Advanced Viral pursuant to the agreement. In conjunction with the equity line of credit agreement, we entered into an agreement with May Davis Group, Inc., our placement agent. As a placement fee, we issued to May Davis and certain other investors Class A Warrants to purchase 5,000,000 shares of our common stock at an exercise price per share equal to $1.00, exercisable in part or in whole at any time until February 9, 2006, and Class B Warrants to purchase in the aggregate 5,000,000 shares of our common stock at an exercise price equal to the greater of $1.00 or 110% 37 40 of the bid price of the common stock on the applicable advance date under the private equity line of credit agreement. Each Class B Warrant is exercisable pro rata on or after each advance date with respect to that number of warrant shares equal to the product obtained by multiplying 5,000,000 by a fraction, the numerator of which is the amount of the advance payable on the applicable advance date and the denominator of which is $20,000,000, until sixty months from the date of issuance. We may redeem the warrants at a redemption price of $0.01 per share provided that the bid price for our common stock equals at least $4.00 per share for a period of ten (10) consecutive trading days, as described therein. The warrants contain provisions that adjust the purchase price and number of shares issuable upon the occurrence of certain events, such as a stock split, reverse stock split, stock dividend, merger, or recapitalization. Assuming the registration statement covering the shares underlying the warrants and the equity line of credit is effective and not suspended, the holder may effect a cashless exercise of the warrant commencing with the first advance date. There are also entitled to certain "piggyback" registration rights with respect to the shares of common stock issuable upon exercise of the warrants pursuant to a registration rights agreement. MARKETING AND SALES Except for limited sales of Product R for testing and other purposes, Product R is not sold commercially anywhere in the world. As of the date of this prospectus, our efforts or the efforts of our representatives have produced no material benefits to us regarding our ability to have Product R sold commercially anywhere in the world. We have entered into exclusive distribution agreements with five separate entities granting exclusive rights to distribute Product R in the countries of China, Japan, Hong Kong, Macao, Taiwan, Mexico, Channel Islands, Isle of Man, British West Indies, Jamaica, Haiti, Bermuda, Belize, Saudi Arabia, Argentina, Bolivia, Paraguay, Uruguay, Brazil and Chile. Pursuant to these agreements, the distributors are obligated to cause Product R to be approved for commercial sale in such countries and upon such approval, to purchase from us certain minimum quantities of Product R to maintain the exclusive distribution rights. Our marketing plans for Product R are still dependent upon registration of Product R for sale in various jurisdictions where our distributors are seeking approvals. To date we have received no information that would lead us to believe that we will be positioned to sell Product R commercially anywhere in the world in the immediate future, and it is possible that none of our distributors will ever secure registration of Product R. The only application for registration of Product R which has been filed as of the date hereof is an application requesting that Product R be permitted to be sold in Argentina, which was filed in March 1998. In this March 1998 filing, DCT, S.R.L., our distribution agent in Argentina, received an investigational new drug identification number from the National Administration for Drug, Food and Medical Technology in Argentina, or ANMAT. This allowed DCT to begin pre-clinical studies on our behalf with Product R which have since been concluded. In February 2000, DCT received approval from the ANMAT to proceed further with Phase I clinical trials in Argentina for Product R. We are currently evaluating the costs and time necessary to proceed with Phase I clinical trials in Argentina. In addition, DCT must apply for approval from the 38 41 ANMAT to proceed with Phases II and III clinical trials before Product R is approved for sale in Argentina. The costs and time necessary to complete such trials cannot be predicted at this time. We initially targeted our sales and marketing efforts to those countries where Product R was previously marketed by its prior owners for a number of years as an anti-viral agent in the treatment of Asian influenza, viral pneumonia, viral infectious hepatitis, mumps, encephalitis, herpes simplex and herpes zoster. Those countries included Singapore, Hong Kong, Malaysia, Taiwan, the Philippines and Malta. Registration of Product R will be required in such countries as well as in the other countries comprising the distributors' territories before any significant sales may begin. The registration of Product R for sale in these countries has been frustrated due to our inability to obtain the registration and approval to sell Product R in the Bahamas, the country of origin, and a general lack of published data on the effectiveness of Product R. Until Product R is registered and approved for sale in the United States, in another developed country or in the other countries included in the distributors' territories, we will not generate any material sales of Product R. For the years ended December 31, 1999, 1998 and 1997, we reported no commercial sales except limited sales for testing purposes. Product R is not legally available for commercial sale anywhere in the world, except for testing purposes. See "--Research, Development and Testing." By letter dated February 13, 1996, our subsidiary in the Bahamas, Advance Viral Research, Ltd., was notified that the National Economic Council of the Bahamas had refused our subsidiary's request for a "free sales certificate" for Product R. A free sales certificate is a document typically issued by a country in which a pharmaceutical product is manufactured which certifies that such country permits the "free sale" of such product in such country. Most countries require that, before allowing the registration of a pharmaceutical product for use in that country, it must at least be registered and certified for free sale in the country in which it is manufactured. However, the Bahamas has no procedures currently in place to issue a free sales certificate for any therapeutic drug, including Product R. If we do not obtain a free sales certificate or other equivalent document from the Bahamas or another country, or if we do not receive FDA approval, it is possible that we will not be able to meet registration requirements in the countries which require that a pharmaceutical product be at least registered and certified for free sale in the country in which it is manufactured. Currently, we intend to manufacture Product R in Argentina, where we are seeking regulatory approval and therefore does not need a free sale certificate for Argentina. We are currently in the planning stages for the reconfiguration of our New York research facilities to enable us to manufacture and produce Product R if and when the FDA approves Product R for distribution and sale in the United States. COMPETITION The pharmaceutical drug industry is highly competitive and rapidly changing. If we ever successfully develop Product R, it will compete with numerous existing therapies. In addition, many companies are pursuing novel drugs that target the same diseases we are targeting with Product R. We believe that a significant number of drugs are currently under development and 39 42 will become available in the future for the treatment of HIV, HPV, hepatitis and other viruses. We anticipate that we will face intense and increasing competition as new products enter the market and advanced technologies become available. Our competitors' products may be more effective, or more effectively marketed and sold, than Product R. Competitive products may render Product R obsolete or noncompetitive before we can recover the expenses of developing and commercializing Product R. Furthermore, the development of a cure or new treatment methods for the diseases we are targeting could render Product R noncompetitive, obsolete or uneconomical. Many of our competitors: o have significantly greater financial, technical and human resources than we have and may be better equipped to develop, manufacture and market products; o have extensive experience in preclinical testing and clinical trials, obtaining regulatory approvals and manufacturing and marketing pharmaceutical products; and o have products that have been approved or are in late stage development and operate large, well-funded research and development programs. A number of therapeutics are currently marketed or are in advanced stages of clinical development for the treatment of HIV infection and AIDS, including several products currently marketed as part of a "cocktail" in the United States. We believe Product R should be added to such cocktails in order to enhance their effectiveness. Among the companies with significant commercial presence in the AIDS market are Glaxo Wellcome, Bristol-Myers Squibb, Hoffmann-La Roche, Agouron Pharmaceuticals, Merck & Co. and DuPont Pharma. In addition, Glaxo Wellcome, in collaboration with Biochem Pharma, is pursuing development of Lamivudine, a nucleoside analogue to treat hepatitis B infection. This compound was recently approved for marketing in the United States, China and several other countries and represents significant potential competition for Product R as a treatment for hepatitis B. Several therapeutics are currently marketed or are in advanced stages of clinical development for the treatment of HPV. Schering Plough Corp. manufactures Intron A, an injectable interferon product approved by the FDA for the treatment of HPV. 3M Pharmaceuticals received FDA approval for its immune-response modifier, Aldara(R), a self-administered topical cream, for the treatment of HPV. Product R, if approved for commercial sale by the FDA, would also compete with surgical, chemical, and other methods of treating HPV. Products developed by our competitors or advances in other methods of the treatment of HPV may have a negative impact on the commercial viability of Product R. Several products are currently marketed or are in advanced stages of clinical development for the treatment of rheumatoid arthritis. Immunex Corp.'s product Enbrel, a biologic response modifier, was approved by the FDA in November 1998 for the treatment of moderate to severe rheumatoid arthritis. Centocor Inc. is developing a monoclonal antibody known as Remicade, an anti-inflammatory agent that has completed phase III trials in rheumatoid arthritis. The FDA approved Remicade for treatment of Crohn's disease in August 1998. Centocor filed for FDA 40 43 approval of an expanded indication for Remicade for rheumatoid arthritis in January 1999. These products represent significant competition for Product R as a treatment for rheumatoid arthritis. Three antiviral products are presently sold in the United States for the treatment of recurrent genital herpes: Zovirax(R) (manufactured by Glaxo Wellcome Inc.) which contains acyclovir and is administered orally, topically, or intravenously, Famvir(R) (manufactured by SmithKline Beecham Pharmaceuticals) which contains famcyclovir and is administered orally, and Valtrex(R) (manufactured by Glaxo Wellcome, Inc.) which contains valacyclovir and is also administered orally. These products represent significant competition for Product R as a treatment for genital herpes. Other small companies may also prove to be significant competitors, particularly through collaborative arrangements with large pharmaceutical and biotechnology companies. Academic institutions, governmental agencies and other public and private research organizations are also becoming increasingly aware of the commercial value of their inventions and are more actively seeking to commercialize the technology they have developed. If we successfully develop and obtain approval for Product R, we will face competition based on the safety and effectiveness of Product R, the timing and scope of regulatory approvals, the availability of supply, marketing and sales capability, reimbursement coverage, price, patent position and other factors. Our competitors may develop or commercialize more effective or more affordable products, or obtain more effective patent protection, than we do. Accordingly, our competitors may commercialize products more rapidly or effectively than we do, which could hurt our competitive position and adversely affect our business. If and when we obtain FDA approval for Product R, we expect to compete primarily on the basis of product performance and price with a number of pharmaceutical companies, both in the United States and abroad. EMPLOYEES We have 27 full-time employees, consisting of our 4 executive officers, 18 employees involved in research, and 5 administrative employees. Dr. Hirschman, our President and Chief Executive Officer and a director, Bernard Friedland, our Chairman of the Board and a director, William Bregman, our Secretary, Treasurer and a director, and Alan V. Gallantar, our Chief Financial Officer, each devote all of their business time to our day-to-day business operations. Additionally, we may hire, as and when needed, and as available, such sales and technical support staff and consultants for specific projects on a contract basis. See "Management --Employment Contracts, Termination of Employment and Change-in-Control Arrangements." PROPERTY We lease approximately 16,650 square feet for executive offices, including research laboratory space, at 200 Corporate Boulevard South, Yonkers, New York from an unaffiliated third party (the "Yonkers Lease"). The term of the Yonkers Lease is five years through April 2005 and our annual rental obligation under the Yonkers Lease is approximately $260,000. 41 44 We currently maintain corporate offices at 1250 East Hallandale Beach Boulevard, Hallandale, Florida 33009, pursuant to a three year lease agreement, at approximately $14,000 annually. The Bahamian manufacturing facility, which was acquired on December 16, 1987, is located in Freeport, Bahamas and consists of a 29,242 square foot site containing a one-story concrete building of approximately 7,300 square feet and is equipped for all phases of the testing, production, and packaging of Product R. The Bahamian facility is currently being used to store and produce inventory for testing purposes. LEGAL PROCEEDINGS In June 2000, Advanced Viral filed an action and complaint in the Supreme Court of New York, Westchester County, against Commonwealth Pharmaceuticals, Ltd., Immune Modulation Maximum Corp. ("IMMC") and Charles E. Miller (collectively, the "Defendants") alleging a breach by Commonwealth of an exclusive distribution agreement between Advanced Viral and Commonwealth, misappropriation of trade secrets and confidential information, conversion and conspiracy to convert Advanced Viral's property interests in Reticulose. Advanced Viral further alleged that Defendant Miller filed and obtained a U.S. patent entitled "Composition Containing Peptides and Nucliec Acids and Methods of Making Same" based on a study conducted by a third party using Reticulose, and that such patent was assigned to Defendant IMMC, a company controlled by Defendant Miller, in violation of the exclusive distribution agreement. In its complaint, Advanced Viral seeks relief in the form of (i) assignment of the patent to Advanced Viral, (ii) adjudgment that Defendants breached, misappropriated, converted and conspired to convert Advanced Viral's property rights, (iii) damages, profits realized and interest thereon; and (iv) attorneys' fees, costs and expenses. In response, on August 3, 2000, Defendants filed a Motion to Dismiss the Complaint alleging lack of personal jurisdiction or, in the alternative, that the agreement underlying Advanced Viral's claim is legally inoperative. In August 2000, the Defendants other than Miller, filed a suit against Advanced Viral in the United States District Court for the Eastern District of Michigan which alleges that IMMC, and not Advanced Viral, is the owner of the exclusive/broad rights in Reticulose, and seeks, among other things: (i) a declaratory judgment that Defendant IMMC is the exclusive owner of the broad/exclusive rights to Reticulose and the subject patent; (ii) an injunction against Advanced Viral from further attempts to use, market or assert any claims of ownership over any broad/exclusive rights in Reticulose, or the use, publication or disclosure of information regarding Reticulose; (iii) return of such information to the Defendants; (iv) that Advanced Viral assign any Reticulose-related trademarks to IMMC and (v) that Advanced Viral pay Defendants damages, profits, costs and attorneys' fees. Advanced Viral was served with a copy of the Complaint on August 8, 2000. In January 2001, Advanced Viral and Commonwealth, et al. agreed to dismiss the case in New York without prejudice. All disputes between the parties are now handled by the District Court of Michigan. At this point, we have answered the complaint against us in the Federal Court and have entered a number of counterclaims which are in substance the same as our claims in the New York case. 42 45 Advanced Viral believes that the allegations contained in the Defendants' complaint are without merit and Advanced Viral intends to vigorously defend itself against all allegations contained therein. MANAGEMENT EXECUTIVE OFFICERS AND DIRECTORS Our directors and executive officers and further information concerning them are as follows: NAME AGE POSITION - ---- --- -------- Shalom Z. Hirschman, M.D. 64 President, Chief Executive Officer, Chief Scientific Officer, Director Bernard Friedland 74 Chairman of the Board of Directors William Bregman 78 Vice President, Secretary, Treasurer, Director Louis J. Silver 72 Director Alan V. Gallantar 43 Chief Financial Officer SHALOM Z. HIRSCHMAN, M.D., President, Chief Executive Officer and a director since October 1996, was Director of the Division of Infectious Diseases and Professor of Medicine at Mount Sinai School of Medicine, New York, New York, from May 1969 until October 1996. BERNARD FRIEDLAND, Chairman of the Board since May 1987, director since July 1985 and President and Chief Executive Officer from September 1985 until October 1996, was employed by Key, Inc. for 30 years, until March 1, 1986, in the Research and Development and Quality Assurance Departments in Pharmaceuticals, Pharmacology, and Cancer antimetabolites, and has been the President and CEO of our subsidiary, Advance Viral Research, Ltd. since 1984. WILLIAM BREGMAN, director since July 1985 and Secretary-Treasurer since September 1985, was Vice President from September 1985 until May 1987 and Vice President and Treasurer of our subsidiary, Advance Viral Research, Ltd., from August 1984 until the present. LOUIS J. SILVER, director since May 1992, has been self-employed as a free-lance accountant and auditor since 1985. Mr. Silver previously served as a member of the board of directors during the periods from May 1987 to July 1987. ALAN V. GALLANTAR, Chief Financial Officer since October 1999, was treasurer and controller from March1998 to September 1999 of AMBI Inc., a nutraceutical company, senior vice president and chief financial officer from 1992 to 1997 of Bradley Pharmaceuticals, Inc., a pharmaceutical manufacturer, and vice president and divisional controller from 1989 to 1991 for 43 46 PaineWebber Incorporated. From 1985 to 1989, Mr. Gallantar was second vice president at The Chase Manhattan Bank, N.A., and from 1983 to 1985, was a senior accountant at Philip Morris, Incorporated. From 1979 to 1983, Mr. Gallantar was a senior accountant in the audit department of Deloitte & Touche. Bernard Friedland and William Bregman may be deemed a "parent" and "promoter" as those terms as defined in the rules and regulations promulgated under the Securities Act. Directors are elected to serve until the next annual meeting of shareholders and until their successors have been elected and have qualified. DIRECTOR COMPENSATION The arrangement for director compensation is $150 for each meeting of the board of directors attended, which has not in fact been paid within at least the last three years. EXECUTIVE OFFICER COMPENSATION Other than Dr. Hirschman, our President and Chief Executive Officer, none of our directors, officers or employees received salary and bonus exceeding in the aggregate $100,000 in the years ended December 31, 1999, 1998 or 1997. The following table provides certain summary information concerning compensation paid or accrued by our company to or on behalf of the named executive officer for the years ended December 31, 1999, 1998 and 1997. SUMMARY COMPENSATION TABLE LONG TERM ANNUAL COMPENSATION COMPENSATION AWARDS ------------------------------------- --------------------------------- SECURITIES NAME AND OTHER ANNUAL UNDERLYING ALL OTHER PRINCIPAL POSITION YEAR SALARY (1) BONUS COMPENSATION (2) OPTIONS/SARS (3) COMPENSATION (4) - ------------------ ---- ---------- ----- ---------------- ---------------- ----------------- Shalom Z. Hirschman, M.D., 1999 $325,000 $ 0 $34,738 -- $4,316 President, Chief Executive 1998 $325,000 $ 0 $12,288 23,000,000 $4,316 Officer and Chief Scientific 1997 $325,000 $43,000 $14,604 -- $3,956 Officer since October 1996 and consultant from May 24, 1995 until October 1996. Alan V. Gallantar, Chief 1999 $ 43,750 $ 0 $ 1,500 4,547,880 -- Financial Officer since October 1998 -- -- -- -- -- 1999. 1997 -- -- -- -- -- - ---------------------- (1) Dr. Hirschman's salary increased for the year 2000 to $361,000. Mr. Gallantar was hired in October 1999 and therefore his salary reflects only three months of his $175,000 annual salary. (2) Other Annual Compensation for Dr. Hirschman includes medical insurance premiums we paid on his behalf, and aggregate incremental cost to us of Dr. Hirschman's automobile lease, gas, oil, repairs and maintenance. Other Annual Compensation for Mr. Gallantar includes an automobile allowance of $500 per month. (3) Includes all options granted during fiscal years shown. No stock appreciation rights were granted with any options. (4) The dollar value of insurance premiums paid by, or on behalf of, us with respect to term life insurance for the benefit of Dr. Hirschman. 44 47 In February 1998, we granted Dr. Hirschman options to acquire 23,000,000 shares of common stock, which are currently exerciseable at $0.27 per share through February 17, 2008. In October 1999, we granted Mr. Gallantar options to acquire 4,547,880 shares of common stock, exercisable at $0.24255 per share in one third increments on October 1, 2000, 2001, and 2002, until October 1, 2009. No other stock options were granted to the named executive officers during 1999. Other than Dr. Hirschman's and Mr. Gallantar's stock options, and Louis Silver's options to acquire 100,000 shares of common stock at $0.25 issued in May 2000, there are options to acquire 6,982,500 shares of the common stock at exercise prices ranging from $0.14 to $0.36 per option share outstanding, none of which are beneficially owned by our directors or officers. The following table sets forth certain summary information concerning exercised and unexercised options to purchase our common stock as of December 31, 1999 held by the named executive officers. No options were exercised during the year ended December 31, 1999 by the named executive officers. AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND YEAR-END OPTION VALUES -------------------------------------------- NUMBER OF SECURITIES VALUE OF UNEXERCISED IN-THE- SHARES UNDERLYING UNEXERCISED MONEY OPTIONS AT ACQUIRED ON VALUE OPTIONS AT FISCAL YEAR-END FISCAL YEAR-END NAME EXERCISE (#) REALIZED (1) EXERCISABLE/UNEXERCISABLE EXERCISABLE/UNEXERCISABLE - ---- ------------ ------------ ------------------------- ------------------------- Shalom Z. Hirschman, M.D. 0 N/A 16,100,000/23,000,000 $0/$0 (2)(3) Alan V. Gallantar 0 N/A 0/4,547,880 $0/$0 (2)(4) - ------------- (1) The difference between the average of the high and low bid prices per share of the common stock as reported by the Bulletin Board on the date of exercise, and the exercise or base price. (2) The difference between the average of the high and low bid prices per share of the common stock as reported by the Bulletin Board on December 31, 1999, $0.125, and the exercise or base price of in-the-money stock options. (3) As of December 31, 1999, Dr. Hirschman held options to purchase 4,100,000 shares of common stock at $0.18 per share, 4,000,000; shares of common stock at $0.19 per share; 4,000,000 shares of common stock at $0.27 per share; and 4,000,000 shares of common stock at $0.36 per share, all of which are currently exercisable. In addition, Dr. Hirschman held options to purchase 23,000,000 shares of common stock at $0.27 per share which are exercisable through February 17, 2008. (4) As of December 31, 1999, Mr. Gallantar held options to purchase 4,547,880 shares of common stock at $0.24255 per share, which are exercisable in increments of 1,515,960 on October 1, 2000, 2001 and 2002. EMPLOYMENT CONTRACTS, TERMINATION OF EMPLOYMENT AND CHANGE-IN-CONTROL ARRANGEMENTS HIRSCHMAN EMPLOYMENT AGREEMENT Pursuant to an Amended and Restated Employment Agreement dated as of May 12, 2000 between Advanced Viral and Dr. Hirschman, we employ Dr. Hirschman on a full business time basis as our President, Chief Executive Officer, Chief Scientific Officer and Chairman of our Scientific Advisory Board, with duties including supervising our day-to-day operations, including management of scientific, medical, financial, regulatory and corporate matters, establishing appropriate laboratory, executive and other facilities on our behalf, and raising additional capital on our behalf. The agreement includes an agreement that Dr. Hirschman will be nominated as a director for the duration of Dr. Hirschman's employment with us under the agreement, and voting 45 48 agreements regarding the election of Messrs. Friedland, Bregman and Dr. Hirschman as directors. See "Principal Shareholders." Pursuant to the agreement, the term of Dr. Hirschman's employment continues until December 31, 2002 and will continue for one year periods thereafter unless either we or Dr. Hirschman gives the other notice at least two years in advance that such one year automatic extension shall be vitiated. If the agreement is terminated by us for cause, we may cancel all unvested stock options, benefits under stock bonus plans and stock appreciation rights ("SARs") granted to Dr. Hirschman. If the agreement is terminated by Dr. Hirschman for cause, we are required to pay to Dr. Hirschman his annual salary and employee benefits through the remainder of the then current term. Pursuant to the agreement, Dr. Hirschman receives an annual salary of $361,000, payable in equal biweekly installments. The agreement also entitles Dr. Hirschman to a major medical insurance policy, disability policy and dental policy insurance to Dr. Hirschman and his dependents that is reasonably acceptable to the parties, and a term life insurance policy at least in the amount of $1,000,000, with a beneficiary to be designated by Dr. Hirschman. The agreement further provides that we shall: o take such action as may be necessary to permit Dr. Hirschman to be entitled to participate in stock option, stock bonus or similar plans (including plans for SARs) as are established by us; o lease or purchase for Dr. Hirschman, at his discretion, an automobile selected and to be used by him, having a list price not in excess of $40,000, and pay for all gas, oil, repairs and maintenance, as well as the lease or purchase payments, as applicable, in connection with the automobile; o reimburse Dr. Hirschman for all of his proven expenses incurred in and about the course of his employment that are deductible under the current tax law, including, among other expenses, his license fees, membership dues in professional organizations, subscriptions to professional journals, necessary travel, hotel and entertainment expenses incurred in connection with overnight, out-of-town trips that contribute to the benefit of us in the reasonable determination of Dr. Hirschman, and all other expenses that may be pre-approved by our board of directors; and o provide not less than four weeks paid vacation annually and such paid sick or other leave as we provide to all of our employees. The agreement also provides for the payment of $100,000 to Dr. Hirschman on the date an IND number is obtained from and approved by the FDA so that human research may be conducted using Product R; or the execution of an agreement relating to co-marketing pursuant to which one or more third parties commit to make payments to us of at least $15 million. 46 49 The agreement further provides that Dr. Hirschman is not authorized, without the express written consent of the board of directors and other than in the ordinary course of business, to pledge the credit of Advanced Viral or any of our other employees, to bind us, to release or discharge any debt due us unless we have received payment in full, or to dispose (as collateral or otherwise) of all or substantially all of our assets. Dr. Hirschman has agreed that he will assign to us all patents he develops which result from his knowledge acquired while performing his duties under the agreement, and that, if his employment under the agreement is terminated by us "for cause" or by Dr. Hirschman otherwise than "for cause," as specified in that agreement, he will not, directly or indirectly, compete with us for three years after termination or solicit our employees to leave our employ for one year after termination. Pursuant to the execution of the agreement, we ratified a $100,000 bonus payment made to Dr. Hirschman in February 1998 and the February 1998 grant to Dr. Hirschman of options to acquire 23,000,000 shares of common stock exercisable at $0.27 per share at any time through February 17, 2008 or (i) 90 days after (A) the termination of Dr. Hirschman's employment (other than for good reason or upon the occurrence of a change in control, in which two cases Dr. Hirschman may exercise such options until the expiration of the original term, or (B) Dr. Hirschman is terminated for cause, or (ii) until 18 months after death. GALLANTAR EMPLOYMENT AGREEMENT Advanced Viral entered into an Employment Agreement dated as of October 1, 1999 with Alan V. Gallantar, pursuant to which Mr. Gallantar is employed as our Chief Financial Officer on a full business time basis. Under the agreement, the term of Mr. Gallantar's employment continues until October 1, 2002. If the agreement is terminated by us for cause, Mr. Gallantar will have no accrued right to receive any bonus for the year in which his employment is terminated, all unvested stock options will be cancelled, and any vested stock options will terminate 90 days after the effective date of termination. If the agreement is terminated by Advanced Viral not for cause, we are required to pay to Mr. Gallantar all accrued and unpaid compensation, and all stock options granted as of the date of the agreement shall become 100% vested. Upon such termination not for cause, all options which became vested as a result of this provision may be exercised by Mr. Gallantar until 90 days after the effective date of termination. If Mr. Gallantar elects to terminate this agreement as a result of a change in control, he will be paid his base salary for the remaining term of the agreement, and all stock options granted on the date of the agreement will become 100% vested and exercisable until 90 days after the effective date of termination. If Mr. Gallantar elects to terminate this agreement for any other reason, he will be paid all unaccrued and unpaid base salary, and he will have the right to exercise any vested stock until 90 days after the effective date of termination. All payments made to Mr. Gallantar in connection with the termination of the agreement are subject to reduction to the extent they exceed 2.99 times the "base amount" as determined under Section 280G of the Internal Revenue Code of 1986. 47 50 Pursuant to the agreement, Mr. Gallantar will receive an annual salary of $175,000 for the first year of the agreement; $200,000 for the second year of the agreement; and $225,000 for the third year of the agreement. For each year of the agreement, Mr. Gallantar is entitled to a cash bonus of between 10% and 50% of his base salary, based on certain targets and the discretion of the board of directors. As of the date of the agreement, Mr. Gallantar received options to purchase an aggregate of 4,547,880 shares of our common stock. The options expire on October 1, 2009, and are exercisable in three increments of 1,515,960 on the October 1, 2000, 2001 and 2002, respectively. The agreement further provides that: o Mr. Gallantar and his family are entitled to receive the same benefits generally given to other senior executives of Advanced Viral. o Mr. Gallantar is entitled to 15 working days of vacation during the first year and 20 days of vacation during each year thereafter, subject to certain exceptions. o Mr. Gallantar will receive a non-accountable automobile allowance of $500 per month, provided however, that he is be responsible for all costs of acquiring and maintaining the automobile. o We will reimburse Mr. Gallantar for certain professional license and membership fees up to a maximum of $5,000 per year in the aggregate, and all other expenses incurred in the performance of his duties with the prior approval of the Chief Executive Officer. o If Mr. Gallantar relocates his primary residence to Westchester County, New York, or New York City prior to the second anniversary of the agreement, we will pay reasonable moving, legal and brokerage fees or costs incurred by him in connection with such relocation up to a maximum of $15,000. The agreement provides that Mr. Gallantar is not authorized, without the express written consent of the board of directors and other than in the ordinary course of business, to pledge the credit of Advanced Viral, to bind us under any note, mortgage or other monetary obligation, to release or discharge any debt due us unless we have received payment in full, or to dispose (as collateral or otherwise) of a substantial amount of our assets. Furthermore, Mr. Gallantar agreed that he will assign to us all intellectual property rights developed by him which result from the knowledge he acquired while performing his duties under the agreement. Finally, he has agreed that he will not, directly or indirectly, compete with us for five years after termination of his employment or solicit our employees to leave our employ for one year after termination. 48 51 PRINCIPAL SHAREHOLDERS The following table sets forth certain information regarding the beneficial ownership of our common stock as of the date of this prospectus for (i) each shareholder who is known by us to own beneficially more than 5% of our common stock, (ii) each director and executive officer, and (iii) all of our directors and named executive officers as a group. Except as otherwise indicated, we believe, based on information furnished by the persons named in this table that such persons have voting and investment power with respect to all shares of common stock beneficially owned by them, subject to community property laws, where applicable. SHARES OF COMMON STOCK NAME AND ADDRESS OF BENEFICIAL OWNER BENEFICIALLY OWNED (1) PERCENT OWNED - ------------------------------------ ---------------------- -------------- Shalom Z. Hirschman, M.D. 39,100,000 (2)(3) 9.3% c/o Advanced Viral Research Corp. 200 Corporate Boulevard South Yonkers, New York 10701 Bernard Friedland 39,146,730 (3)(4) 10.3% c/o Advanced Viral Research Corp. 1250 East Hallandale Beach Blvd. Hallandale, FL 33009 William Bregman 35,656,988 (3)(5) 9.4% c/o Advanced Viral Research Corp. 1250 East Hallandale Beach Blvd. Hallandale, FL 33009 Louis J. Silver 100,000 (6) 0.0% 5110 S.W. 127th Place Miami, FL 33175 Alan V. Gallantar 1,515,960 (7) 0.4% c/o Advanced Viral Research Corp. 200 Corporate Boulevard South Yonkers, New York 10701 ALL OFFICERS & DIRECTORS (5 PERSONS) 115,519,678 (2) 30.4% - -------------------------------- (1) The persons named in this table have sole voting power with respect to all shares shown as beneficially owned by them, except as indicated in other footnotes to this table. In computing the number of shares beneficially owned by a person and the percentage ownership of that person, shares of common stock subject to options or warrants held by that person that are currently exercisable or exercisable within 60 days from the date hereof, are deemed outstanding. According to American Stock Transfer & Trust Company, the transfer agent for the common stock, 380,214,618 shares of the common stock were outstanding as of the close of business as of the date hereof. (2) Includes shares which may be acquired pursuant to options to purchase common stock exercisable within 60 days from the date hereof. (3) The Hirschman employment agreement provides that Messrs. Friedland and Bregman, during the term of Dr. Hirschman's employment under that agreement, shall vote all shares of the common stock owned or voted by them in favor of Dr. Hirschman as a director of Advanced Viral. That agreement, however, does not restrict or otherwise limit their right to sell their shares to third parties without restriction. The Hirschman employment agreement also provides that Dr. Hirschman, during that term, shall take no action which shall preclude Messrs. Friedland and Bregman from being nominees as directors of Advanced Viral and that Dr. Hirschman shall vote all shares of the common stock owned or voted by him in favor of Messrs. Friedland and Bregman as directors of Advanced Viral. See "-- Employment Contracts, Termination of Employment and Change-in-Control Arrangements." (4) Includes 1,000,000 shares of the common stock owned by Mr. Friedland and Beth Friedland, his daughter, as joint tenants;) 20,000,000 shares owned by Mr. Friedland and Shirley Friedland, his spouse, as joint tenants; and 400,000 shares owned the B&SD Friedland Foundation, a not-for-profit foundation controlled by Mr. Friedland. Does not include 15,000 shares owned by Shirley Friedland as to which Mr. Friedland disclaims beneficial ownership. (5) Includes 22,443,614 shares held in a trust for which Mr. Bregman is the sole trustee and sole beneficiary; 135,000 shares owned by Carol Bregman, his daughter; 135,000 shares owned by Janet Berlin, his daughter; 135,000 shares owned by Forest Berlin, his grandson; and 135,000 shares owned by Jessica Berlin, his granddaughter. 49 52 (6) Represents options granted in May 2000 to acquire 100,000 shares of common stock at $0.25 per share. (7) Represents options to purchase 1,515,960 shares of common stock at $0.24255 per share, which are currently exercisable. 50 53 SELLING SHAREHOLDERS The table below sets forth certain information, as of the date of this prospectus, with respect to the amount and percentage ownership of each selling shareholder before this offering, the number of shares covered by this prospectus with respect to each selling shareholder, and the amount and percentage ownership of each selling shareholder after this offering (assuming the issuance of the 176,666,667 shares being registered in this prospectus with respect to our equity line of credit and the exercise of all warrants for which shares are being registered by this prospectus). None of the selling shareholders has had any position, office, or other material relationship with us within the past three years, other than as disclosed in this prospectus. The number of shares we are registering is based in part on our good faith estimate of the maximum number of shares we will issue to Cornell Capital under the private equity line of credit agreement. Accordingly, the number of shares we are registering for issuance under the private equity line of credit agreement may be higher than the number we actually issue under the private equity line of credit agreement. SELLING SHAREHOLDER TABLE SHARES OWNED POSITION WITH OR BEFORE OFFERING(1) SHARES OWNED RELATIONSHIP TO ------------------ SHARES BEING AFTER OFFERING(3) SELLING SHAREHOLDER ADVANCED VIRAL NUMBER PERCENT SOLD IN OFFERING(2) NUMBER PERCENT - ------------------- -------------- -------- ------- -------------------- ------ ------- Cornell Capital Partners, LP(4)(5) Investor 166,666,667 30.5% 166,666,667 0 0% Mark Angelo(5)(6) Investor 1,995,000 * 1,995,000 0 0% Kevin Davis(6) Investor 50,000 * 50,000 0 0% Joseph Donahue(5)(6) Investor 1,995,000 * 1,995,000 0 0% Robert Farrell(5)(6) Investor 1,995,000 * 1,995,000 0 0% Hamid Fashandi(6) Investor 25,000 * 25,000 0 0% Adam Goldberg(6) Investor 25,000 * 25,000 0 0% Kimberly Holt-May(6) Investor 1,495,000 * 1,495,000 0 0% Michael Jacobs(6) Investor 40,000 40,000 0 0% Owen May(6) Investor 385,000 * 385,000 0 0% Hunter Singer(5)(6) Investor 1,995,000 * 1,995,000 0 0% SELLING SHAREHOLDERS TOTAL SHARES 176,666,667 30.5% 176,666,667 0 0% SHARES OUTSTANDING AFTER OFFERING(2) 556,881,285 - ------------------------------- * Less than 1% (1) This number includes (solely for purposes of this prospectus) (i) up to an aggregate of 166,666,667 shares of our common stock that we may sell to the selling shareholders pursuant to the private equity line of credit agreement, assuming a purchase price equal to $0.30; and (ii) up to 10,000,000 shares of common stock underlying purchase warrants issuable to May Davis as placement agent. Except for shares issuable upon the exercise of a Class A Warrant to purchase 5,000,000 shares of our common stock at an exercise price per share equal to $1.00, exercisable in part or in whole at any time until February 9, 2006, such shares are NOT deemed to be beneficially owned within the meaning of Sections 13(d) and 13(g) of the Exchange Act. (2) Assumes the full use of the equity line of credit agreement and full exercise of the warrants. (3) Assumes that all of the shares are sold by the selling shareholders and no additional shares of common stock are acquired. (4) Represents (solely for purposes of this prospectus) up to an aggregate of up to 166,666,667 shares of our common stock that we may sell to the selling shareholders pursuant to the private equity line of credit agreement. (5) Based on information provided to us by Cornell Capital Partners, LP. Mark Angelo, Joseph Donahue, Robert Farrell and Hunter Singer are employees of May Davis Group, Inc., and control persons and beneficial owners of all of the outstanding capital stock of Yorkville Advisors Management, LLC, the general partner of Cornell Capital. (6) Represents (i) shares issuable upon the exercise of a Class A Warrant to purchase in the aggregate 5,000,000 shares of our common stock at an exercise price per share equal to $1.00, exercisable in part or in whole at any time until February 9, 2006, 51 54 and (ii) shares issuable upon the exercise of a Class B Warrant to purchase in the aggregate 5,000,000 shares of our common stock at an exercise price equal to the greater of $1.00 or 110% of the bid price of the common stock on the applicable advance date under the private equity line of credit agreement. The Class B Warrant is exercisable pro rata on or after each advance date with respect to that number of warrant shares equal to the product obtained by multiplying 5,000,000 by a fraction, the numerator of which is the amount of the advance payable on the applicable advance date and the denominator of which is $20,000,000. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS For the past three fiscal years, there were no material transactions between Advanced Viral and any of our officers or directors which involved $60,000 or more. DESCRIPTION OF COMMON STOCK As of the date of this prospectus, our Certificate of Incorporation authorize us to issue 1,000,000,000 shares of common stock, par value $0.00001 per share. As of February 7, 2001, there were outstanding 380,214,618 shares of common stock, all of which are fully paid for and non-assessable. The holders of common stock: o have equal ratable rights to dividends from funds legally available therefore, when, as and if declared by our board of directors; o entitled to share ratably in all of our assets available for distribution to holders of common stock upon liquidation, dissolution or winding up of our affairs; o do not have preemptive, subscription, or conversion rights and there are no redemption or sinking fund provisions applicable thereto; and o are entitled to one noncumulative vote per share on all matters which shareholders may vote on at all meetings of shareholders. American Stock Transfer & Trust Company is our transfer agent and registrar, and is located in Brooklyn, New York. USE OF PROCEEDS We will not receive any proceeds from the sale of common stock by the selling shareholders. We will receive the cash proceeds, if any, from the exercise of any of the warrants held by the selling shareholders. 52 55 PLAN OF DISTRIBUTION We are registering the proposed resale of up to an estimated 166,666,667 shares of our common stock by Cornell Capital Inc., which will receive shares of common stock pursuant to the equity line of credit agreement. In addition, we are registering the resale of up to 10,000,000 shares of common stock issuable upon the exercise of the Class A Warrant and the Class B Warrant. The selling shareholders may offer the shares at various times in one or more of the following transactions: o in the over-the-counter market; o in transactions other than market transactions; o in connection with short sales of our shares; o by pledge to secure debts or other obligations; o in connection with the writing of non-traded and exchange-traded call options, in hedge transactions and in settlement of other transactions in standardized or over- the-counter options; o purchases by a broker-dealer as principal and resale by the broker-dealer for its account; or o in a combination of any of the above. The selling shareholders may sell shares at market prices then prevailing, at prices related to prevailing market prices, at negotiated prices or at fixed prices. The selling shareholders may use broker-dealers to sell shares. If this happens, broker- dealers will either receive discounts or commissions from the selling shareholders, or they will receive commissions from purchasers of shares for whom they have acted as agents. Selling shareholders (other than Cornell Capital) may be deemed to be underwriters with respect to the shares sold by them, and Cornell Capital is an underwriter with respect to any shares sold by it. Broker-dealers who act in connection with the sale of the common stock may also be deemed to be underwriters. Profits on any resale of the common stock as a principal by these broker-dealers, and any commissions received by the broker-dealers, may be deemed underwriting discounts and commissions under the Securities Act of 1933. As of February 7, 2001, we had approximately 380,214,618 shares of common stock outstanding. The following table shows the number of shares we would issue to Cornell Capital and the price it would pay for those shares given the hypothetical variable shown in the table, if o we requested drawdowns of the maximum amount under the private equity line of credit agreement; o we set a minimum per share purchase price of $0.30; o we do not issue more shares to Cornell Capital under the private equity line of credit agreement than we are currently registering for resale of the shares issued under the common stock purchase agreement. 53 56 ASSUMED AVERAGE NUMBER OF SHARES ISSUABLE OF 3 LOWEST TO CORNELL CAPITAL UNDER THE CLOSING BID PRICES EQUITY LINE OF CREDIT AGREEMENT ------------------ ------------------------------- $0.30 166,666,667 $0.35 142,857,143 $0.40 125,000,000 To permit Cornell Capital to resell the common shares issued to it under the private equity line of credit agreement, and to permit the resale of the common shares issued upon exercise of the Class A Warrants and Class B Warrants, we agreed to register those shares and to maintain that registration. To that end, we have agreed to prepare and file such amendments and supplements to the registration statement and the prospectus as may be necessary in accordance with the Securities Act and the rules and regulations promulgated thereunder, in order to keep it effective until the earliest of any of the following dates, as applicable: o in the case of shares issuable under the equity line of credit, the date after which all of the common shares held by Cornell Capital in connection with the equity line of credit have been sold pursuant to a registration statement. o in the case of the Class A Warrants and Class B Warrants, (i) the date after which all of the common shares held by May Davis or its transferees in connection with the Class A Warrants and Class B Warrants have been sold pursuant to a registration statement; or (ii) the date that May Davis or its transferees receive an opinion of counsel that the common shares acquired in connection with the exercise of the Class A Warrant and Class B Warrant may be sold under the provisions of Rule 144 promulgated under the Securities Act. No underwriting commissions or finder's fees have been or will be paid by us. Cornell Capital and the other selling shareholders will pay all broker-dealer commissions and related selling expenses associated with the sale of the common stock. The common stock offered hereby is being registered pursuant to our contractual obligations, and we have agreed to pay the costs of registering the shares, including the fees outlined above. Under the equity line agreement, we have also agreed to indemnify Cornell Capital with respect to the shares offered hereby against certain liabilities, including certain liabilities under the Securities Act. In connection with the offering, persons participating in the offering may purchase and sell shares of common stock on the open market. These transactions may include short sales, stabilizing transactions in accordance with Rule 104 of Regulation M under the Exchange Act and purchases to cover positions created by short sales. Cornell Capital has advised us that it does not intend to engage in any short sale or stabilization transactions. Short sales involve the sale by an underwriter of a greater number of shares than they are required to purchase in the offering which creates a short position. Stabilizing transactions consist of certain bids or purchases made for the purpose of preventing or limiting a decline in the market price of the common stock. 54 57 These activities, if taken by the underwriters, may stabilize, maintain or otherwise affect the market price of the common stock. As a result, the price of the common stock may be higher than the price that otherwise might exist in the open market. If these activities are commenced, they may be discontinued by the underwriters at any time. These transactions may be effected in the over-the-counter market or otherwise. LEGAL MATTERS The validity of the shares offered in this prospectus will be passed upon for Advanced Viral by Berman Wolfe Rennert Vogel & Mandler, P.A., Bank of America Tower, 35th Floor, 100 Southeast Second Street, Miami, Florida 33131. EXPERTS The Consolidated Financial Statements of Advanced Viral Research Corp. included in this prospectus and in the registration statement except as they pertain to periods unaudited, have been audited by Rachlin Cohen & Holtz LLP, independent certified public accountants, for the periods indicated in their report appearing elsewhere in this prospectus, and are included in this prospectus in reliance upon the report of such firm given upon the authority of such firm as experts in accounting and auditing. DISCLOSURE OF COMMISSION POSITION ON INDEMNIFICATION FOR SECURITIES ACT LIABILITIES Our certificate of incorporation provides that none of our directors shall be liable to us or our shareholders for monetary damages for breach of fiduciary duty as a director, except for liability 1. for any breach of the director's duty of loyalty to us or our shareholders; 2. for acts or omissions not in good faith or that involve intentional misconduct or a knowing violation of law; 3. under section 174 of the Delaware General Corporation Law; or 4. for any transaction from which the director derives improper personal benefit. The effect of this provision is to eliminate our rights and those of our shareholders (through shareholders' derivative suits on behalf of the Company) to recover monetary damages against a director for breach of his or her fiduciary duty of care as a director (including breaches resulting from negligent or grossly negligent behavior) except in the situations described above. The limitations summarized above, however, do not affect our ability or that of our shareholders to seek non-monetary remedies, such as an injunction or rescission, against a director for breach of his or her fiduciary duty. 55 58 Insofar as indemnification for liabilities arising under the Securities Act of 1933, as amended (the "Securities Act"), may be permitted to directors, officers, or persons controlling our Company pursuant to the foregoing provisions, we have been informed that in the opinion of the Securities and Exchange Commission, such indemnification is against public policy as expressed in the Securities Act and is therefore unenforceable. No dealer, salesperson, or other person has been authorized to give any information or to make any representations other than those contained in this prospectus and, if given or made, such information or representations must not be relied upon as having been authorized. Neither the delivery of this prospectus nor any sale made hereunder shall, under any circumstances, create any implication that there has been no change in our affairs since the date hereof or that the information contained herein is correct as of any date subsequent to the date hereof. This prospectus does not constitute an offer to sell or a solicitation of an offer to buy any securities offered hereby by anyone in any jurisdiction in which such offer or solicitation is not authorized or in which the person making the offer is not qualified to do so or to anyone to whom it is unlawful to make such offer or solicitation. 56 59 INDEX TO FINANCIAL STATEMENTS Report of Independent Certified Public Accountants........................................................F-1 Consolidated Financial Statements Years Ended 1999, 1998 and 1997 Balance Sheets, December 31, 1999 and 1998...........................................................F-2 Statements of Operations for the Years Ended December 31, 1999, 1998 and 1997 and from Inception (February 20, 1984) to December 31, 1999.............................F-3 Statements of Stockholders' Equity from Inception (February 20, 1984) to December 31, 1999................................................................................F-4 Statements of Cash Flows for the Years Ended December 31, 1999, 1998 and 1997 and from Inception (February 20, 1984) to December 31, 1999.............................F-12 Notes to Consolidated Financial Statements...........................................................F-13 Consolidated Financial Statements Three and Nine Months Ended September 30, 2000 Balance Sheets, September 30, 2000 and December 31, 1999.............................................F-38 Statements of Operations for the Three and Nine Months Ended September 30, 2000 and 1999 and from Inception (February 20, 1984) to September 30, 2000............................F-39 Statements of Stockholders' Equity from Inception (February 20, 1984) to September 30, 2000............................................................................F-40 Statements of Cash Flows for the Nine Months Ended September 30, 2000 and 1999 and from Inception (February 20, 1984) to September 30, 2000............................F-49 Notes to Consolidated Condensed Financial Statements.................................................F-50 60 REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS Stockholders and Directors Advanced Viral Research Corp. (A Development Stage Company) Yonkers, New York We have audited the accompanying consolidated balance sheets of Advanced Viral Research Corp. (A Development Stage Company) as of December 31, 1999 and 1998, and the related consolidated statements of operations, stockholders' equity (deficiency) and cash flows for each of the years in the three year period ended December 31, 1999 and for the period from inception (February 20, 1984) to December 31, 1999. These consolidated financial statements are the responsibility of the management of the Company. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall consolidated financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Advanced Viral Research Corp. (A Development Stage Company) as of December 31, 1999 and 1998 and the results of their operations and their cash flows for each of the years in the three year period ended December 31, 1999 and for the period from inception (February 20, 1984) to December 31, 1999 in conformity with generally accepted accounting principles. The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the consolidated financial statements, the Company has suffered recurring losses from operations and is dependent upon the continued sale of its securities or obtaining debt financing for funds to meet its cash requirements. These factors raise substantial doubt about the Company's ability to continue as a going concern. Management's plans with regard to these matters are also described in Note 2. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. RACHLIN COHEN & HOLTZ LLP Miami, Florida January 26, 2000, except for the fourth paragraph of Note 12, as to which the date is March 9, 2000 F-1 61 ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED BALANCE SHEETS DECEMBER 31, 1999 AND 1998 1999 1998 ------------ ------------ ASSETS Current Assets: Cash and cash equivalents $ 836,876 $ 924,420 Investments -- 821,047 Inventory 19,729 19,729 Other current assets 59,734 29,818 ------------ ------------ Total current assets 916,339 1,795,014 Property and Equipment 1,375,923 1,049,593 Other Assets 569,312 460,346 ------------ ------------ Total assets $ 2,861,574 $ 3,304,953 ============ ============ LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY) Current Liabilities: Accounts payable and accrued liabilities $ 728,872 $ 279,024 Current portion of capital lease obligation 50,315 38,335 Current portion of note payable 19,095 -- ------------ ------------ Total current liabilities 798,282 317,359 ------------ ------------ Long-Term Debt: Convertible debenture, net 4,446,629 1,457,919 Capital lease obligation - long-term portion 152,059 167,380 Note payable - long-term portion 77,964 -- ------------ ------------ Total long-term debt 4,676,652 1,625,299 ------------ ------------ Deposit on Securities Purchase Agreement -- 600,000 ------------ ------------ Commitments, Contingencies and Subsequent Events -- -- Stockholders' Equity (Deficiency): Common stock; 1,000,000,000 shares of $.00001 par value authorized, 303,472,035 and 296,422,907 shares issued and outstanding 3,034 2,964 Additional paid-in capital 17,537,333 14,325,076 Deficit accumulated during the development stage (19,725,238) (13,550,976) Deferred compensation cost -- (14,769) Discount on warrants (428,489) -- ------------ ------------ Total stockholders' equity (deficiency) (2,613,360) 762,295 ------------ ------------ Total liabilities and stockholders' equity (deficiency) $ 2,861,574 $ 3,304,953 ============ ============ See notes to consolidated financial statements. F-2 62 ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED STATEMENTS OF OPERATIONS Inception (February 20, Year Ended December 31, 1984) to ----------------------------------------------------------- December 31, 1999 1998 1997 1999 ------------- ------------- ------------- ------------- Revenues: Sales $ 10,953 $ 656 $ 2,278 $ 205,928 Interest and dividends 42,744 102,043 111,845 602,041 Other income -- 293 7,800 120,093 ------------- ------------- ------------- ------------- 53,697 102,992 121,923 928,062 ------------- ------------- ------------- ------------- Costs and Expenses: Research and development 1,745,937 1,659,456 817,603 5,329,404 General and administrative 2,244,205 1,420,427 1,681,436 9,559,452 Depreciation 230,785 110,120 26,288 546,223 Interest 2,007,032 1,470,699 1,738,325 5,218,221 ------------- ------------- ------------- ------------- 6,227,959 4,660,702 4,263,652 20,653,300 ------------- ------------- ------------- ------------- Net Loss $ (6,174,262) $ (4,557,710) $ (4,141,729) $ (19,725,238) ============= ============= ============= ============= Net Loss Per Share of Common Stock - Basic and Diluted $ (0.02) $ (0.02) $ (0.02) ============= ============= ============= Weighted Average Number of Common Shares Outstanding 302,361,109 294,809,073 274,534,277 ============= ============= ============= See notes to consolidated financial statements. F-3 63 ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1999 Common Stock Deficit --------------------------------------- Accumulated Amount Additional during the Per Paid-In Development Share Shares Amount Capital Stage --------- ----------- ----------- ----------- ----------- Balance, inception (February 20, 1984) as previously reported -- $ 1,000 $ -- $ (1,000) Adjustment for pooling of interests -- (1,000) 1,000 -- ----------- ----------- ----------- ----------- Balance, inception, as restated -- -- 1,000 (1,000) Net loss, period ended December 31, 1984 -- -- -- (17,809) ----------- ----------- ----------- ----------- Balance, December 31, 1984 -- -- 1,000 (18,809) Issuance of common stock for cash $ .00 113,846,154 1,138 170 -- Net loss, year ended December 31, 1985 -- -- -- (25,459) ----------- ----------- ----------- ----------- Balance, December 31, 1985 113,846,154 1,138 1,170 (44,268) Issuance of common stock - public offering .01 40,000,000 400 399,600 -- Issuance of underwriter's warrants -- -- 100 -- Expenses of public offering -- -- (117,923) -- Issuance of common stock, exercise of "A" warrants .03 819,860 9 24,587 -- Net loss, year ended December 31, 1986 -- -- -- (159,674) ----------- ----------- ----------- ----------- Balance, December 31, 1986 154,666,014 1,547 307,534 (203,942) ----------- ----------- ----------- ----------- See notes to consolidated financial statements. F-4 64 ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) (Continued) INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1999 Common Stock Deficit ----------------------------------------- Accumulated Amount Additional during the Per Paid-In Development Share Shares Amount Capital Stage --------- ----------- ----------- ----------- ----------- Balance, December 31, 1986 154,666,014 $ 1,547 $ 307,534 $ (203,942) Issuance of common stock, exercise of "A" warrants $ .03 38,622,618 386 1,158,321 -- Expenses of stock issuance -- -- (11,357) -- Acquisition of subsidiary for cash -- -- (46,000) -- Cancellation of debt due to stockholders -- -- 86,565 -- Net loss, year ended December 31, 1987 -- -- -- (258,663) ----------- ----------- ----------- ----------- Balance, December 31, 1987 193,288,632 1,933 1,495,063 (462,605) Net loss, year ended December 31, 1988 -- -- -- (199,690) ----------- ----------- ----------- ----------- Balance, December 31, 1988 193,288,632 1,933 1,495,063 (662,295) Net loss, year ended December 31, 1989 -- -- -- (270,753) ----------- ----------- ----------- ----------- Balance, December 31, 1989 193,288,632 1,933 1,495,063 (933,048) Issuance of common stock, expiration of redemption .05 6,729,850 67 336,475 -- offer on "B" warrants Issuance of common stock, exercise of "B" warrants .05 268,500 3 13,422 -- Issuance of common stock, exercise of "C" warrants .08 12,900 -- 1,032 -- Net loss, year ended December 31, 1990 -- -- -- (267,867) ----------- ----------- ----------- ----------- Balance, December 31, 1990 200,299,882 2,003 1,845,992 (1,200,915) ----------- ----------- ----------- ----------- See notes to consolidated financial statements. F-5 65 ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) (Continued) INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1999 Common Stock Deficit ----------------------------------------- Accumulated Amount Additional during the Per Paid-In Development Share Shares Amount Capital Stage -------- ----------- ----------- ----------- ----------- Balance, December 31, 1990 200,299,882 $ 2,003 $ 1,845,992 $(1,200,915) Issuance of common stock, exercise of "B" warrants $ .05 11,400 -- 420 -- Issuance of common stock, exercise of "C" warrants .08 2,500 -- 200 -- Issuance of common stock, exercise of underwriters warrants .012 3,760,000 38 45,083 -- Net loss, year ended December 31, 1991 -- -- -- (249,871) ----------- ----------- ----------- ----------- Balance, December 31, 1991 204,073,782 2,041 1,891,695 (1,450,786) Issuance of common stock, for testing .0405 10,000,000 100 404,900 -- Issuance of common stock, for consulting services .055 500,000 5 27,495 -- Issuance of common stock, exercise of "B" warrants .05 7,458,989 75 372,875 -- Issuance of common stock, exercise of "C" warrants .08 5,244,220 52 419,487 -- Expenses of stock issuance (7,792) Net loss, year ended December 31, 1992 -- -- -- (839,981) ----------- ----------- ----------- ----------- Balance, December 31, 1992 227,276,991 2,273 3,108,660 (2,290,767) Issuance of common stock, for consulting services .055 500,000 5 27,495 -- Issuance of common stock, for consulting services .03 3,500,000 35 104,965 -- Issuance of common stock, for testing .035 5,000,000 50 174,950 -- Net loss, year ended December 31, 1993 -- -- -- (563,309) ----------- ----------- ----------- ----------- Balance, December 31, 1993 236,276,991 2,363 3,416,070 (2,854,076) ----------- ----------- ----------- ----------- See notes to consolidated financial statements. F-6 66 ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) (Continued) INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1999 Common Stock Deficit -------------------------------- Accumulated Amount Additional during the Deferred Per Paid-In Subscription Development Compensation Share Shares Amount Capital Receivable Stage Cost ------ ----------- ------- ----------- ------------ ----------- ------------ Balance, December 31, 1993 236,276,991 $ 2,363 $ 3,416,070 $ -- $(2,854,076) $ -- Issuance of common stock, for consulting services $ .05 4,750,000 47 237,453 -- -- -- Issuance of common stock, exercise of options .08 400,000 4 31,996 -- -- -- Issuance of common stock, exercise of options .10 190,000 2 18,998 -- -- -- Net loss, year ended December 31, 1994 -- -- -- -- (440,837) -- ----------- ------- ----------- ------ ----------- ------ Balance, December 31, 1994 241,616,991 2,416 3,704,517 -- (3,294,913) -- ------ Issuance of common stock, exercise of options .05 3,333,333 33 166,633 -- -- -- Issuance of common stock, exercise of options .08 2,092,850 21 167,407 -- -- -- Issuance of common stock, exercise of options .10 2,688,600 27 268,833 -- -- -- Issuance of common stock, for consulting services .11 1,150,000 12 126,488 -- -- -- Issuance of common stock, for consulting services .14 300,000 3 41,997 -- -- -- Net loss, year ended December 31, 1995 -- -- -- -- (401,884) -- ----------- ------- ----------- ------ ----------- ------ Balance, December 31, 1995 251,181,774 2,512 4,475,875 -- (3,696,797) -- ----------- ------- ----------- ------ ----------- ------ See notes to consolidated financial statements. F-7 67 ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) (Continued) INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1999 Common Stock Deficit ------------------------------------ Accumulated Amount Additional during the Deferred Per Paid-In Subscription Development Compensation Share Shares Amount Capital Receivable Stage Cost ------ ----------- ----------- ----------- ------------ ------------ ------------- Balance, December 31, 1995 251,181,774 $ 2,512 $ 4,475,875 $ -- $(3,696,797) $ -- Issuance of common stock, exercise of options .05 3,333,334 33 166,634 -- -- -- Issuance of common stock, exercise of options .08 1,158,850 12 92,696 -- -- -- Issuance of common stock, exercise of options .10 7,163,600 72 716,288 -- -- -- Issuance of common stock, exercise of options .11 170,000 2 18,698 -- -- -- Issuance of common stock, exercise of options .12 1,300,000 13 155,987 -- -- -- Issuance of common stock, exercise of options .18 1,400,000 14 251,986 -- -- -- Issuance of common stock, exercise of options .19 500,000 5 94,995 -- -- -- Issuance of common stock, exercise of options .20 473,500 5 94,695 -- -- -- Issuance of common stock, for services rendered .50 350,000 3 174,997 -- -- -- Options granted -- -- 760,500 -- -- (473,159) Subscription receivable -- -- -- (19,000) -- -- Net loss, year ended December 31, 1996 -- -- -- -- (1,154,740) -- ----------- ----------- ----------- --------- ----------- ----------- Balance, December 31, 1996 267,031,058 2,671 7,003,351 (19,000) (4,851,537) (473,159) ----------- ----------- ----------- --------- ----------- ----------- See notes to consolidated financial statements. F-8 68 ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) (Continued) INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1999 Common Stock Deficit -------------------------------- Accumulated Amount Additional during the Deferred Per Paid-In Subscription Development Compensation Share Shares Amount Capital Receivable Stage Cost ------ ----------- --------- ----------- ------------ ------------ ------------ Balance, December 31, 1996 267,031,058 $ 2,671 $ 7,003,351 $ (19,000) $(4,851,537) $ (473,159) Issuance of common stock, exercise of options .08 3,333,333 33 247,633 -- -- -- Issuance of common stock, conversion of debt .20 1,648,352 16 329,984 -- -- -- Issuance of common stock, conversion of debt .15 894,526 9 133,991 -- -- -- Issuance of common stock, conversion of debt .12 2,323,580 23 269,977 -- -- -- Issuance of common stock, conversion of debt .15 1,809,524 18 265,982 -- -- -- Issuance of common stock, conversion of debt .16 772,201 8 119,992 -- -- -- Issuance of common stock, for services rendered .41 50,000 -- 20,500 -- -- -- Issuance of common stock, for services rendered .24 100,000 1 23,999 -- -- -- Beneficial conversion feature, February debenture -- -- 413,793 -- -- -- Beneficial conversion feature, October debenture -- -- 1,350,000 -- -- -- Warrant costs, February debenture -- -- 37,242 -- -- -- Warrant costs, October debenture -- -- 291,555 -- -- -- Amortization of deferred compensation cost -- -- -- -- -- 399,322 Imputed interest on convertible debenture -- -- 4,768 -- -- -- Net loss, year ended December 31, 1997 -- -- -- -- (4,141,729) -- ----------- --------- ----------- --------- ----------- ----------- Balance, December 31, 1997 277,962,574 2,779 10,512,767 (19,000) (8,993,266) (73,837) ----------- --------- ----------- --------- ----------- ----------- See notes to consolidated financial statements. F-9 69 ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) (Continued) INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1999 Common Stock Deficit -------------------------------- Accumulated Amount Additional during the Deferred Per Paid-In Subscription Development Compensation Share Shares Amount Capital Receivable Stage Cost -------- ------------ --------- ------------ ------------ ------------ --------- Balance, December 31, 1997 277,962,574 $ 2,779 $ 10,512,767 $ (19,000) $ (8,993,266) $ (73,837) Issuance of common stock, exercise of options .12 295,000 3 35,397 -- -- -- Issuance of common stock, exercise of options .14 500,000 5 69,995 -- -- -- Issuance of common stock, exercise of options .16 450,000 5 71,995 -- -- -- Issuance of common stock, exercise of options .20 10,000 -- 2,000 -- -- -- Issuance of common stock, exercise of options .26 300,000 3 77,997 -- -- -- Issuance of common stock, conversion of debt .13 1,017,011 10 132,990 -- -- -- Issuance of common stock, conversion of debt .14 2,512,887 25 341,225 -- -- -- Issuance of common stock, conversion of debt .15 5,114,218 51 749,949 -- -- -- Issuance of common stock, conversion of debt .18 1,491,485 15 274,985 -- -- -- Issuance of common stock, conversion of debt .19 3,299,979 33 619,967 -- -- -- Issuance of common stock, conversion of debt .22 1,498,884 15 335,735 -- -- -- Issuance of common stock, conversion of debt .23 1,870,869 19 424,981 -- -- -- Issuance of common stock, for services rendered .21 100,000 1 20,999 -- -- -- Beneficial conversion feature, November debenture -- -- 625,000 -- -- -- Warrant costs, November debenture -- -- 48,094 -- -- -- Amortization of deferred compensation cost -- -- -- -- -- 59,068 Write off of subscription receivable -- -- (19,000) 19,000 -- -- Net loss, year ended December 31, 1998 -- -- -- -- (4,557,710) -- ------------ --------- ------------ --------- ------------ --------- Balance, December 31, 1998 296,422,907 2,964 14,325,076 -- (13,550,976) (14,769) ------------ --------- ------------ --------- ------------ --------- See notes to consolidated financial statements. F-10 70 ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) (Continued) INCEPTION (FEBRUARY 20, 1984) TO DECEMBER 31, 1999 Common Stock Deficit --------------------------------- Accumulated Amount Additional during the Deferred Discount Per Paid-In Development Compensation on Share Shares Amount Capital Stage Cost Warrants ------ ------------ --------- ------------ ------------ ------------ ------------ Balance, December 31, 1998 296,422,907 $ 2,964 $ 14,325,076 $(13,550,976) $ (14,769) $ -- Issuance of common stock, securities purchase agreement .16 4,917,276 49 802,451 -- -- -- Issuance of common stock, securities purchase agreement .27 1,851,852 18 499,982 -- -- -- Issuance of common stock, for services rendered .22 100,000 1 21,999 -- -- -- Issuance of common stock, for services rendered .25 180,000 2 44,998 -- -- -- Beneficial conversion feature, August debenture -- -- 687,500 -- -- -- Beneficial conversion feature, December debenture -- -- 357,143 -- -- -- Warrant costs, securities purchase agreement -- -- 494,138 -- -- (494,138) Warrant costs, securities purchase agreement -- -- 37,025 -- -- (37,025) Warrant costs, August debenture -- -- 52,592 -- -- -- Warrant costs, December debenture -- -- 4,285 -- -- -- Amortization of warrant costs, securities purchase agreement -- -- -- -- -- 102,674 Amortization of deferred compensation cost -- -- -- -- 14,769 -- Compensation expense related to modification of existing options -- -- 210,144 -- -- -- Net loss, year ended December 31, 1999 -- -- -- (6,174,262) -- -- ------------ --------- ------------ ------------ --------- ------------ Balance, December 31, 1999 303,472,035 3,034 $ 17,537,333 $(19,725,238) $ -- $ (428,489) ------------ --------- ------------ ------------ --------- ------------ See notes to consolidated financial statements. F-11 71 ADVANCED VIRAL RESEARCH CORP. (A Development Stage Company) CONSOLIDATED STATEMENTS OF CASH FLOWS Inception (February 20, Year Ended December 31, 1984) to ------------------------------------------------ December 31, 1999 1998 1997 1999 ------------ ------------ ------------ ------------ Cash Flows from Operating Activities: Net loss $ (6,174,262) $ (4,557,710) $ (4,141,729) $(19,725,238) ------------ ------------ ------------ ------------ Adjustments to reconcile net loss to net cash used by operating activities: Depreciation 230,785 110,120 26,288 546,133 Amortization of debt issue costs 331,250 229,978 111,957 673,185 Amortization of deferred interest cost on beneficial conversion feature 1,044,643 835,951 1,552,842 3,433,361 Amortization of discount on warrants 148,262 290,297 -- 438,559 Amortization of deferred compensation cost 14,769 59,068 399,322 760,500 Issuance of common stock for services 67,000 21,000 44,500 1,504,500 Compensation expense related to modification of existing options 210,144 -- -- 210,144 Other -- -- (1,607) (1,607) Changes in operating assets and liabilities: Increase in other current assets (29,917) (9,608) (4,159) (59,735) Increase in inventory -- -- -- (19,729) Increase in other assets (440,216) (247,072) (496,126) (1,216,958) Increase (decrease) in accounts payable and accrued liabilities 449,848 (96,582) 328,932 735,072 ------------ ------------ ------------ ------------ Total adjustments 2,026,568 1,193,152 1,961,949 7,003,425 ------------ ------------ ------------ ------------ Net cash used by operating activities (4,147,694) (3,364,558) (2,179,780) (12,721,813) ------------ ------------ ------------ ------------ Cash Flows from Investing Activities: Purchase of investments -- (915,047) (3,651,676) (6,292,979) Proceeds from sale of investments 821,047 3,078,902 2,045,615 6,292,979 Acquisition of property and equipment (407,150) (451,734) (307,362) (1,550,750) Proceeds from sale of property and equipment -- -- 1,200 1,200 ------------ ------------ ------------ ------------ Net cash provided (used) by investing activities 413,897 1,712,121 (1,912,223) (1,549,550) ------------ ------------ ------------ ------------ Cash Flows from Financing Activities: Proceeds from issuance of convertible debt 3,000,000 1,500,000 4,000,000 8,500,000 Proceeds from deposit on securities purchase agreement -- 600,000 -- 600,000 Proceeds from sale of securities, net of issuance costs 702,500 257,400 266,666 6,081,088 Payments under capital lease (41,986) (16,602) -- (58,588) Payments on note payable (14,261) -- -- (14,261) ------------ ------------ ------------ ------------ Net cash provided by financing activities 3,646,253 2,340,798 4,266,666 15,108,239 ------------ ------------ ------------ ------------ Net Increase (Decrease) in Cash and Cash Equivalents (87,544) 688,361 174,663 836,876 Cash and Cash Equivalents, Beginning 924,420 236,059 61,396 -- ------------ ------------ ------------ ------------ Cash and Cash Equivalents, Ending $ 836,876 $ 924,420 $ 236,059 $ 836,876 ============ ============ ============ ============ Supplemental Disclosure of Non-Cash Financing Activities: Cash paid during the year for interest $ 118,870 $ 6,042 $ -- ============ ============ ============ During 1999, the Company purchased equipment under a capital lease totaling $38,645 and under an installment note payable totaling $111,320. See notes to consolidated financial statements. F-12 72 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS DECEMBER 31, 1999 AND 1998 NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES BUSINESS Advanced Viral Research Corp. (the Company) was incorporated in Delaware on July 31, 1985. The Company was organized for the purpose of manufacturing and marketing a pharmaceutical product named Reticulose (the current formulation of which is now known as and hereinafter referred to as "Product R"). While the Company has had limited sales of this product, primarily for research purposes, the success of the Company will be dependent upon obtaining certain regulatory approval for its pharmaceutical product, Product R, to commence commercial operations. PRINCIPLES OF CONSOLIDATION The consolidated financial statements include the accounts of the Company and its 99.6% owned subsidiary, Advance Viral Research, Ltd. (LTD), a Bahamian Corporation. All significant intercompany accounts have been eliminated. DEVELOPMENT STAGE ENTERPRISE As described above, the Company was incorporated on July 31, 1985, and, since that time, has been primarily involved in organizational activities, research and development activities, and raising capital. Planned operations, as described above, have not commenced to any significant extent. Accordingly, the Company is considered to be in the development stage, and the accompanying consolidated financial statements represent those of a development stage enterprise. CASH AND CASH EQUIVALENTS Cash equivalents consist of highly liquid investments (money fund), with original maturities of three months or less. INVESTMENTS At December 31, 1999, investments consist of a money fund, which is reported at its fair value. At December 31, 1998, investments consisted of U.S. Government discount notes classified as "held to maturity" and are carried at amortized cost, which approximates fair value. F-13 73 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) PROPERTY AND EQUIPMENT Property and equipment are stated at cost. Depreciation is computed using the straight-line method, over the estimated useful lives of the assets. Gain or loss on disposition of assets is recognized currently. Maintenance and repairs are charged to expense as incurred. Major replacements and betterments are capitalized and depreciated over the remaining useful lives of the assets. RESEARCH AND DEVELOPMENT Research and development costs are expensed as incurred by the Company. INCOME TAXES The Company accounts for its income taxes using Statement of Financial Accounting Standards (SFAS) No. 109, ACCOUNTING FOR INCOME TAXES, which requires recognition of deferred tax liabilities and assets for expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax liabilities and assets are determined based on the differences between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS The information set forth below provides disclosure of the estimated fair value of the Company's financial instruments presented in accordance with the requirements of Statement of Financial Accounting Standards (SFAS) No. 107. Fair value estimates discussed herein are based upon certain market assumptions and pertinent information available to management as of December 31, 1999 and 1998. Since the reported fair values of financial instruments are based upon a variety of factors, they may not represent actual values that could have been realized as of December 31, 1999 and 1998 or that will be realized in the future. The respective carrying value of certain on-balance-sheet financial instruments approximated their fair values. These financial instruments include cash, a money fund, U.S. government obligations, accounts payable and the convertible debentures. Fair values were assumed to approximate carrying values for these financial instruments since they are short-term in nature and their carrying amounts approximate fair values or they are receivable or payable on demand. F-14 74 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued) At December 31, 1998, the fair value of non-current investments, primarily U.S. government obligations, have been estimated using quoted market prices. The differences between the estimated fair value and the carrying value of non-current and current debt instruments were considered immaterial in relation to the Company's financial position. CONCENTRATIONS OF CREDIT RISk Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash. At various times during the year, the Company has cash balances in excess of federally insured limits. The Company maintains its cash, which consists primarily of demand deposits, with high quality financial institutions, which the Company believes limits risk. STOCK-BASED COMPENSATION The Company has elected to follow Accounting Principles Board Opinion No. 25, ACCOUNTING FOR STOCK ISSUED TO EMPLOYEES (APB No. 25), and related interpretations, in accounting for its employee stock options rather than the alternative fair value accounting allowed by SFAS No. 123, ACCOUNTING FOR STOCK-BASED COMPENSATION. APB No. 25 provides that the compensation expense relative to the Company's employee stock options is measured based on the intrinsic value of the stock option. SFAS No. 123 requires companies that continue to follow APB No. 25 to provide a pro-forma disclosure of the impact of applying the fair value method of SFAS No. 123. The Company follows SFAS No. 123 in accounting for stock options issued to non-employees. NET LOSS PER COMMON SHARE The Company computes loss per share in accordance with SFAS No. 128, EARNINGS PER SHARE, which was adopted in 1997. This standard requires dual presentation of basic and diluted earnings per share on the face of the income statement for all entities with complex capital structures and requires a reconciliation of the numerator and denominator of the diluted earnings per share computation. Net loss per common share (basic and diluted) is based on the net loss divided by the weighted average number of common shares outstanding during the year. The Company's potentially issuable shares of common stock pursuant to outstanding stock options are excluded from the Company's diluted computation, as their effect would be anti-dilutive. F-15 75 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued) REVENUE RECOGNITION The limited sales generated by the Company have consisted of sales of Product R for testing and other purposes. The Company records sales when the product is shipped to customers. RECLASSIFICATIONS Certain amounts in the 1997 and 1998 financial statements have been reclassified to conform to 1999 presentation. USE OF ESTIMATES The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Although these estimates are based on management's knowledge of current events and actions it may undertake in the future, they may ultimately differ from actual results. RECENT ACCOUNTING PRONOUNCEMENTS In June 1998, the Financial Accounting Standards Board issued SFAS No. 133, ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES. SFAS No. 133 requires companies to recognize all derivatives contracts as either assets or liabilities in the balance sheet and to measure them at fair value. If certain conditions are met, a derivative may be specifically designated as a hedge, the objective of which is to match the timing of the gain or loss recognition on the hedging derivative with the recognition of (i) the changes in the fair value of the hedged asset or liability that are attributable to the hedged risk or (ii) the earnings effect of the hedged forecasted transaction. For a derivative not designated as a hedging instrument, the gain or loss is recognized in income in the period of change. On June 30, 1999, the FASB issued SFAS No. 137, ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES - DEFERRAL OF THE EFFECTIVE DATE OF FASB STATEMENT NO. 133. SFAS No. 133 as amended by SFAS No. 137 is effective for all fiscal quarters of fiscal years beginning after June 15, 2000. Historically, the Company has not entered into derivatives contracts to hedge existing risks or for speculative purposes. Accordingly, the Company does not expect adoption of the new standard on January 1, 2000 to affect its financial statements. F-16 76 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 2. BASIS OF PRESENTATION The accompanying consolidated financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate the continuance of the Company as a going concern. The Company has suffered losses from operations during its history. The Company is dependent upon registration of Product R for sale before it can begin commercial operations. The Company's cash position may be inadequate to pay all the costs associated with the full range of testing and clinical trials required by the FDA. Unless and until Product R is approved for sale in the United States or another industrially developed country, the Company may be dependent upon the continued sale of its securities and debt financing for funds to meet its cash requirements. Management intends to continue to sell the Company's securities in an attempt to mitigate the effects of its cash position; however, no assurance can be given that equity or debt financing, if and when required, will be available. During 1999 and 1998, the Company was successful in obtaining equity and debt financing aggregating approximately $3,700,000 and $2,400,000, respectively. No assurance can be given that the Company will be able to sustain its operations until FDA approval is granted or that any approval will ever be granted, or that the Company will be successful in the efforts to obtain equity or debt financing. These factors raise substantial doubt about the Company's ability to continue as a going concern. The Company expects to submit an application for approval with the FDA in the near future, and plans to continue to seek additional equity and debt financing as the need arises. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets and classification of liabilities that might be necessary should the Company be unable to continue in existence. NOTE 3. ACQUISITION Two of the principal stockholders of the Company acquired LTD, a Bahamian Corporation with pharmaceutical manufacturing and warehousing facilities, on February 20, 1984. The acquisition is a combination of two entities under common control and has been accounted for in a manner similar to a pooling of interests. In 1986, the Company acquired from LTD exclusive rights to manufacture and market Reticulose (currently referred to as Product R) worldwide, except within the Bahamas, for $50,000. The Company also purchased inventory of Product R from LTD for $45,000 and was obligated to pay $3 per ampule of Product R for the initial 100,000 ampules purchased and $2 per ampule for purchases exceeding 100,000 ampules. On December 16, 1987, the Company acquired the controlling beneficial interest in 99.6% of the common stock of LTD through an appropriate trust agreement to satisfy the rules of the Bahamian Government, from two of the principal stockholders of the Company. Both stockholders concurrently canceled $86,565 of indebtedness due them from LTD. F-17 77 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 4. PROPERTY AND EQUIPMENT Estimated Useful Lives (Years) 1999 1998 ---------------- ---------- ---------- Land and improvements 15 $ 34,550 $ 34,550 Building and improvements 30 483,865 324,083 Machinery and equipment 5 1,400,880 1,003,768 --------- --------- 1,919,295 1,362,401 Less accumulated depreciation 543,372 312,808 ---------- ---------- $1,375,923 $1,049,593 ========== ========== The Company maintains certain property and equipment in Freeport, Bahamas. This property and equipment amounted to $385,087 as of December 31, 1999 and $370,028 as of December 31, 1998 including $17,623 expended in 1987 to purchase a land lease expiring in 2068. Included with machinery and equipment is $38,645 and $222,318 of equipment purchased under capital leases during 1999 and 1998, respectively. Depreciation expense for equipment under the capital leases was approximately $47,040 and $12,000 in 1999 and 1998, respectively. These amounts are included above. NOTE 5. OTHER ASSETS 1999 1998 -------- -------- Patent development costs $517,816 $344,319 Loan costs, net of accumulated amortization of $341,395 -- 96,250 Other 51,496 19,777 -------- -------- $569,312 $460,346 ======== ======== Patent development costs are capitalized as incurred. Loan costs relate to fees paid in connection with the issuance of convertible debentures (Note 8) and are amortized over the life of the debenture or until conversion. NOTE 6. SECURITIES PURCHASE AGREEMENTS CONVERTIBLE DEBENTURES In February 1997 and October 1997, in order to finance research and development, the Company sold $1,000,000 and $3,000,000, respectively, principal amount of its ten-year 7% Convertible Debentures (the "February Debenture" and the "October Debenture", collectively, the "Debentures") due February 28, 2007 and August 30, 2007, respectively, to RBB Bank Aktiengesellschaft ("RBB") in offshore transactions pursuant to Regulation S under the Securities Act of 1933, as amended. Accrued interest under the Debentures was payable semi-annually, computed at the rate of 7% per annum on the unpaid principal F-18 78 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 6. SECURITIES PURCHASE AGREEMENTS (Continued) CONVERTIBLE DEBENTURES (Continued) balance from the date of issuance until the date of interest payment. The Debentures were convertible, at the option of the holder, into shares of Common Stock pursuant to specified formulas. On April 22, 1997, June 6, 1997, July 3, 1997 and August 20, 1997, pursuant to notice by the holder, RBB, to the Company under the February Debenture, $330,000, $134,000, $270,000 and $266,000, respectively, of the principal amount of the February Debenture was converted into 1,648,352, 894,526, 2,323,580 and 1,809,524 shares of the Common Stock, respectively. As of August 20, 1997, the February Debenture was fully converted. On December 9, 1997, January 7, 1998, January 14, 1998, February 19, 1998, February 23, 1998, March 31, 1998, May 4, 1998 and May 5, 1998, pursuant to notice by the holder, RBB, to the Company, $120,000, $133,000, $341,250, $750,000, $335,750, $425,000, $275,000 and $620,000, respectively, of the October Debenture was converted into 772,201, 1,017,011, 2,512,887, 5,114,218, 1,498,884, 1,870,869, 1,491,485 and 3,299,979 Common Stock, respectively. As of May 5, 1998, the October Debenture was fully converted. In connection with the issuance of the February Debenture, the Company issued to RBB three warrants (the "February Warrants") to purchase common stock, each such February Warrant entitling the holder to purchase, from February 21, 1997 through February 28, 2007, 178,378 shares of common stock. The exercise price of the three February Warrants was $0.288, $0.576 and $0.864 per warrant share, respectively. The fair value of the February Warrants was estimated to be $37,000 ($.021 per warrant) based upon a financial analysis of the terms of the warrants using the Black-Sholes Pricing Model. This amount has been reflected in the accompanying financial statements as interest expense related to the convertible February Debenture. Based on the terms for conversion associated with the February Debenture, there was an intrinsic value associated with the beneficial conversion feature of $413,793. This amount has been fully amortized to interest expense with a corresponding credit to additional paid-in capital. In connection with the issuance of the October Debenture, the Company issued to RBB three warrants (the "October Warrants") to purchase Common Stock, each such October Warrant entitling the holder to purchase, from the date of grant through August 30, 2007, 600,000 shares of the Common Stock. The exercise price of the three October Warrants was $0.20, $0.23 and $0.27 per warrant share, respectively. The fair value of the three October Warrants was established to be $106,571 ($.178 per warrant), $97,912 ($.163 per warrant) and $87,472 ($.146 per warrant), respectively, based upon a financial analysis of the terms of the warrants using the Black-Sholes Pricing Model. This amount has been reflected in the accompanying financial statements as a discount on the convertible debenture, with a corresponding credit to additional paid-in capital, and is being amortized over the expected term of the notes, which at December 31, 1997 was 120 months. In May 1998, the remaining unamortized discount of $276,957 was amortized upon full conversion of the October Debenture. F-19 79 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 6. SECURITIES PURCHASE AGREEMENTS (Continued) CONVERTIBLE DEBENTURES (Continued) Based on the terms for conversion associated with the October Debenture, there was an intrinsic value associated with the beneficial conversion feature of $1,350,000. This amount has been treated as deferred interest expense and recorded as a reduction of the convertible debenture liability with a corresponding credit to additional paid-in capital and has been amortized to interest expense over the period from October 8, 1997 (date of debenture) to February 24, 1998 (date the debenture was fully convertible). The interest expense relative to this item was $210,951 for 1998 and $1,139,049 for 1997. In November 1998, in order to finance further research and development, the Company sold $1,500,000 principal amount of its ten year 7% Convertible Debenture (the "November Debenture") due October 31, 2008, to RBB. Accrued interest under the November Debenture is payable semi-annually, computed at the rate of 7% per annum on the unpaid principal balance from the date of the issuance of the November Debenture until the date of interest payment. The November Debenture may be prepaid by the Company before maturity, in whole or in part, without premium or penalty, if the Company gives the holder of the Debenture notice not less than 30 days before the date fixed for prepayment in that notice. The November Debenture is convertible, at the option of the holder, into shares of common stock. In connection with the issuance of the November Debenture, the Company issued to RBB two warrants (the "November Warrants") to purchase Common Stock, each such November Warrant entitling the holder to purchase 375,000 shares of the Common Stock at any time and from time to time through October 31, 2008. The exercise price of the two November Warrants is $.20 and $.24 per warrant share, respectively. The fair value of the November warrants was estimated to be $48,000 ($.064 per warrant) based upon a financial analysis of the terms of the warrants using the Black-Sholes Pricing Model with the following assumptions: expected volatility of 20%; a risk free interest rate of 5.75% and an expected holding period of one year. This amount is being amortized to interest expense in the accompanying consolidated financial statements. Based on the terms for conversion associated with the November Debenture, there was an intrinsic value associated with the beneficial conversion feature of $625,000. This amount has been recorded as interest expense in 1998. In August 1999, in order to finance further research and development, the Company entered into a securities purchase agreement to issue an aggregate of 20 units, each unit consisting of $100,000 principal amount of the Company's 7% convertible debenture (the "August Debenture") due August 3, 2009 to Focus Investors LLC ("Focus"). Accrued interest under F-20 80 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 6. SECURITIES PURCHASE AGREEMENTS (Continued) CONVERTIBLE DEBENTURES (Continued) the August Debenture is payable semi-annually, computed at the rate of 7% on the unpaid principal balance from the date of issuance until the date of the interest payment. No payment of the principal of the August Debenture may be made prior to the maturity date without the consent of the holder. The August Debenture is convertible, at the option of the holder, into shares of common stock. In connection with the issuance of the August Debenture, the Company issued to Focus one warrant (the "August Warrant") to purchase Common Stock, such August Warrant entitling the holder to purchase 1,000,000 shares of the Common Stock at any time and from time to time through August 3, 2004. The exercise price of the August Warrant is $.2461 per warrant share. The fair value of the August Warrants was estimated to be $52,593 ($.0526 per warrant share) based upon a financial analysis of the terms of the warrant using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%; a risk free interest rate of 5.75% and an expected holding period of five years. This amount is being amortized to interest expense in the accompanying consolidated financial statements. Based on the terms for conversion associated with the August Debenture, there was an intrinsic value associated with the beneficial conversion feature of $687,500. This amount has been recorded as interest expense in 1999. In December 1999, in order to finance further research and development, the Company entered into a securities purchase agreement to sell $2,000,000 principal amount of the Company's 7% convertible debenture (the December Debenture) due December 28, 2009 to Endeavour Capital ("Endeavour"). Accrued interest under the December Debenture is payable semi-annually, computed at the rate of 7% on the unpaid principal balance from the date of issuance until the date of the interest payment. No payment of the principal of the December Debenture may be made prior to the maturity date without the consent of the holder. The December Debenture is convertible, at the option of the holder, into shares of common stock. During 1999, $1,000,000 of these debentures were sold. The remaining $1,000,000 was not available until the shares underlying the first $1,000,000 were registered. Such registration statement was declared effective in January 2000 and the remaining $1,000,000 transaction was consummated. See Subsequent Event, Note 12. F-21 81 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 6. SECURITIES PURCHASE AGREEMENTS (Continued) CONVERTIBLE DEBENTURES (Continued) In connection with the issuance of the December Debenture, the Company issued to Endeavour warrants (the December Warrants) to purchase Common Stock, such December Warrant entitling the holder to purchase 100,000 shares of the Common Stock at any time and from time to time through December 31, 2002. The exercise price of the December Warrant is $.19 per warrant share. The fair value of the December Warrants was estimated to be $4,285 ($.0429 per warrant share) based upon a financial analysis of the terms of the warrant using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%; a risk free interest rate of 6% and an expected holding period of three years. This amount is being amortized to interest expense in the accompanying consolidated financial statements. Based on the terms for conversion associated with the December Debenture, there was an intrinsic value associated with the beneficial conversion feature of $357,143. This amount has been recorded as interest expense in 1999. A summary of the outstanding convertible debentures is as follows: December 31, December 31, 1999 1998 ---------- ---------- Unpaid principal balance of November debenture $1,500,000 $1,500,000 Unpaid principal balance of August debenture 2,000,000 -- Unpaid principal balance of December debenture 1,000,000 -- ---------- ---------- 4,500,000 1,500,000 Less unamortized discount 53,371 42,081 ---------- ---------- Convertible debentures, net $4,446,629 $1,457,919 ========== ========== OTHER In January 1999, pursuant to a securities purchase agreement dated December 1998, the Company issued 4,917,276 shares of its common stock for an aggregate purchase price of $802,500. Such agreement also provided for the issuance of four warrants to purchase a total of 2,366,788 shares of common stock at prices ranging from $.204 to $.2448 per share at any time until December 31, 2003. The fair value of these warrants was estimated to be $494,138 ($.209 per warrant) based upon a financial analysis of the terms of the warrants using the Black-Sholes Pricing Model with the following assumptions: expected volatility of 20%; a risk free interest rate of 6% and an expected holding period of five years. This amount is being amortized to interest expense in the accompanying consolidated financial statements. F-22 82 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 6. SECURITIES PURCHASE AGREEMENTS (Continued) OTHER (Continued) Included in interest expense for the year ended December 31, 1999 is $256,000, which may be payable by the Company as additional financing costs related to the effective date of a registration statement covering the resale of certain securities sold by the Company. On June 23, 1999, the Company entered into a securities purchase agreement with certain individuals whereby the Company will issue 1,851,852 shares of its common stock for an aggregate purchase price of $500,000. These proceeds were received in July 1999. Such agreement also provides for the issuance of warrants to purchase an aggregate of 925,926 shares of common stock at any time until June 30, 2004. The fair value of these warrants was estimated to be $37,000 ($.04 per warrant) based upon a financial analysis of the terms of the warrants using the Black-Sholes Pricing Model with the following assumptions: expected volatility of 20%; a risk free interest rate of 5.75% and an expected holding period of five years. This amount is being amortized to interest expense. NOTE 7. NOTE PAYABLE During 1999, the Company entered into an installment purchase agreement for equipment totaling $123,600. The agreement is collateralized by the property and calls for monthly installments of $2,476 at 12% per annum for 60 months, commencing in March 1999 and expiring in February 2004. The aggregate maturities of the installment purchase agreement for each of the five years subsequent to December 31, 1999 are as follows: Year ending December 31: 2000 $19,095 2001 19,517 2002 26,246 2003 27,321 2004 4,880 ------- 97,059 Less current portion 19,095 ------- Note payable - long-term portion $77,964 ======= F-23 83 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 8. COMMITMENTS AND CONTINGENCIES GENERAL POTENTIAL CLAIM FOR ROYALTIES The Company may be subject to claims from certain third parties for royalties due on sale of Product R. The Company has not as yet received any notice of claim from such parties. PRODUCT LIABILITY The Company could be subjected to claims for adverse reactions resulting from the use of Product R. Although the Company is unaware of any such claims or threatened claims since Product R was initially marketed in the 1940's, one study noted adverse reactions from highly concentrated doses in guinea pigs. In the event any claims for substantial amounts were successful, they could have a material adverse effect on the Company's financial condition and on the marketability of Product R. As of the date hereof, the Company does not have product liability insurance for Product R. There can be no assurance that the Company will be able to secure such insurance in adequate amounts, at reasonable premiums if it determined to do so. Should the Company be unable to secure such product liability insurance, the risk of loss to the Company in the event of claims would be greatly increased and could have a material adverse effect on the Company. LACK OF PATENT PROTECTION The Company has three issued patents and one allowed patent for the use of Product R. The Company currently has 15 patent applications pending with the U.S. Patent Office and 17 foreign patent applications. The Company can give no assurance that other companies, having greater economic resources, will not be successful in developing a similar product. There can be no assurance that such patents, if obtained, will be enforceable. TESTING AGREEMENTS PLATA PARTNERS LIMITED PARTNERSHIP On March 20, 1992, the Company entered into an agreement with Plata Partners Limited Partnership ("Plata") pursuant to which Plata agreed to perform a demonstration in the Dominican Republic in accordance with a certain agreed upon protocol (the "Protocol") to assess the efficacy of a treatment using Product R incorporated in the Protocol against AIDS (the "Plata Agreement"). Plata covered all costs and expenses associated with the demonstration. F-24 84 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 8. COMMITMENTS AND CONTINGENCIES (Continued) GENERAL (Continued) PLATA PARTNERS LIMITED PARTNERSHIP (Continued) Pursuant to the Plata Agreement, the Company authorized the issuance to Plata of 5,000,000 shares of common stock and options to purchase an additional 5,000,000 shares at $.08 per share through July 9, 1994 (the "Plata Options") and 5,000,000 shares at $.10 per share through July 9, 1994 (the "Additional Plata Options"). Pursuant to several amendments, the Plata Options and the Additional Plata Options are exercisable through June 30, 2000 at an exercise price of $.15 and $.17, respectively. As of December 31, 1999, there are outstanding Plata Options to acquire 683,300 shares at $.15 per share and Additional Plata Options to acquire 108,100 shares at an exercise price of $.17 per share. The fair value of these options are estimated to be $32,925 ($.0348 per option share) based upon a financial analysis of the terms of the options using the Black-Sholes Pricing Model with the following assumptions: expected volatility of 20%; risk free interest rate of 6%. This amount has been charged to compensation expense at December 31, 1999 as it related to services previously provided. Through December 31, 1999, the Company has received approximately $1,332,000 pursuant to the issuance of approximately 9.2 million shares in connection with the exercise of the Plata Options and the Additional Plata Options. ARGENTINE AGREEMENT In April 1996, the Company entered into an agreement (the "Argentine Agreement") with DCT SRL, an Argentine corporation unaffiliated with the Company ("DCT") pursuant to which DCT was to cause a clinical trial to be conducted in two separate hospitals located in Buenos Aires, Argentina (the "Clinical Trials"). Pursuant to the Argentine Agreement, the Clinical Trials were to be conducted pursuant to a protocol developed by Juan Carlos Flichman, M.D. and the purpose of the Clinical Trials was to assess the efficacy of the Company's drug Product R on the Human Papilloma Virus (HPV). The protocol calls for, among other things, a study to be performed with clinical and laboratory follow-up on 12 male and female human patients between the ages of 18 and 50. Pursuant to the Argentine Agreement, the Company delivered $34,000 to DCT to cover out-of-pocket expenses associated with the Clinical Trials. The Argentine Agreement further provides that at the conclusion of the Clinical Trials, DCT shall cause Dr. Flichman to prepare and deliver a written report to the Company regarding the methodology and results of the Clinical Trials (the "Written Report"). In September 1996, Dr. Flichman delivered the Written Report to the Company. Upon delivery of the Written Report to the Company, the Company delivered to the principals of DCT options to acquire 2,000,000 shares of the Company's common stock for a period of one year from the date of the delivery of the Written Report, at a purchase price of $.20 per share. Pursuant to several amendments, the DCT options are exercisable through June 30, 2000 at an exercise price of $.21 per share. The fair value of these options are estimated to be $1,788 ($.0012 per option share) based F-25 85 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 8. COMMITMENTS AND CONTINGENCIES (Continued) TESTING AGREEMENTS (Continued) ARGENTINE AGREEMENT (Continued) upon a financial analysis of the terms of the options using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%; risk free interest rate of 6%. This amount has been charged to compensation expense at December 31, 1999 as it related to services previously provided. As of December 31, 1999, 473,500 shares of common stock were issued pursuant to the exercise of these options for an aggregate exercise price of approximately $95,000. In June 1994, DCT SRL and the Company entered into an exclusive distribution agreement whereby the Company granted to DCT, subject to certain conditions, the exclusive right to market and sell Product R in Argentina, Bolivia, Paraguay, Uruguay, Brazil, and Chile (the "DCT Exclusive Distribution Agreement"). In April 1996, the Company entered into an agreement with DCT (the HIV-HPV Agreement") whereby the Company agreed to provide to DCT or its assignees, up to $600,000 to cover the costs of a double blind placebo controlled study in approximately 150 patients to assess the efficacy of Product R for the treatment of persons diagnosed with the HIV virus (AIDS) and HPV (the "HIV-HPV Study"). Subsequently, the Company has agreed to advance additional funds towards such study. In connection with the HIV-HPV Agreement, the Company advanced approximately $665,000, which is accounted for as research and development expense. The amounts have been used to cover expenses associated with clinical activities of the HIV-HPV Study. The HIV-HPV Agreement provides that (i) in the event the date from the HIV-HPV Study is used in connection with Product R being approved for commercial sale anywhere within the territory granted under the DCT Exclusive Distribution Agreement or (ii) DCT receives financing to cover the costs of the HIV-HPV Study, then DCT is obligated to reimburse the Company for all amounts expended in connection with the HIV-HPV Study. In October 1997, the Company entered into two agreements with DCT, whereby the Company agreed to provide DCT or its assignees, up to $220,000 and $341,000 to cover the costs of double blind placebo controlled studies in approximately 360 and 240 patients, respectively to assess the efficacy of the topical application of Product R for the treatment of persons diagnosed with Herpes Labialis/Genital Infections (the "Herpes Study") and HPV (the "HPV Topical Study"). F-26 86 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 8. COMMITMENTS AND CONTINGENCIES (Continued) TESTING AGREEMENTS (Continued) ARGENTINE AGREEMENT (Continued) In connection with the Herpes Study and the HPV Topical Study (collectively, the "Studies"), the Company has advanced approximately $58,000 and $132,000, respectively. Such expenses are accounted for as research and development expense. The amounts expended have been used to cover expenses associated with pre-clinical activities. Neither the Herpes Study nor the HPV Topical Study has commenced. Both Agreements with DCT provide that (i) in the event the data from the Studies are used in connection with Product R being approved for commercial sale anywhere within the territory granted under the DCT Exclusive Distribution Agreement or (ii), DCT receives financing to cover the costs of the Studies, then DCT is obligated to reimburse the Company for all amounts expended in connection with the Studies. In February 1998, the Company entered into an agreement with DCT (the "Concurrent Agreement") whereby the Company agreed to provide DCT or its assignees, up to $413,000 to cover the costs of a study in 65 patients to compare the results of treatment of patients with AIDS taking a three drug cocktail and Product R with those taking a three drug cocktail and a placebo. As of December 31, 1999, the Company has advanced approximately $50,000 for such study, which has been accounted for as research and development expense. In May 1998, the Company entered into an agreement with DCT (the "Rheumatoid Arthritis Agreement") whereby the Company agreed to provide DCT or its assignees, up to $95,000 to cover the costs of a controlled study in 30 patients to determine the efficacy of Product R for the treatment of rheumatoid arthritis in humans. In connection with this study, the Company has advanced approximately $85,000, which has been accounted for as research and development expense. In July 1998, the Company authorized expenditures of up to $90,000 to study the effects of Product R in inhibiting the mutation of the AIDS virus. As of December 31, 1999, the Company has advanced approximately $50,000 for such study, which has been accounted for as research and development expense. As of December 31, 1999, the Company advanced approximately $236,000 for expenses in connection with the drug approval process in Argentina. F-27 87 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 8. COMMITMENTS AND CONTINGENCIES (Continued) TESTING AGREEMENTS (Continued) BARBADOS STUDY A double blind study assessing the efficacy of the Company's drug Product R in 43 human patients diagnosed with HIV (AIDS) has been conducted at the Queen Elizabeth Hospital, Bridgetown, Barbados (the "Barbados Study"). As of December 31, 1999, the Company has expended approximately $390,000 to cover the costs of the Barbados Study. In July 1998, the Company authorized expenditures of up to $45,000 to study the effects of Product R in inhibiting the mutation of the AIDS virus. As of December 31, 1999, the Company has advanced approximately $15,000 for such study, which has been accounted for as research and development expense. NATIONAL CANCER INSTITUTE AGREEMENT In March 1997, the Company entered into a Material Transfer Agreement - Cooperative Research and Development Agreement with the National Cancer Institute ("NCI") of the National Institutes of Health. Under the terms of the Agreement, NCI researchers and the Company will collaborate to elucidate the molecular mechanism by which Product R affects the transcription of the gamma interferon gene. This agreement was extended for an additional one-year term through March 3, 1999 to investigate the anti-tumor activity of Product R using kidney tumor model systems. In addition, NCI was to study the effects of Product R on inflammation associated with rheumatoid arthritis. TOPICAL SAFETY STUDY During 1998, the Company paid approximately $200,000 for a safety study conducted in the United States for the topical use of Product R. CONSULTING AND EMPLOYMENT AGREEMENTS HIRSCHMAN AGREEMENT In May 1995, the Company entered into a consulting agreement with Shalom Hirschman, M.D., Professor of Medicine of Mt. Sinai School of Medicine, New York, New York and Director of Mt. Sinai's Division of Infectious Diseases, whereby Dr. Hirschman was to provide consulting services to the Company through May 1997. The consulting services included the development and location of pharmacological and biotechnology companies and assisting the Company in seeking joint ventures with and financing of companies in such industries. F-28 88 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 8. COMMITMENTS AND CONTINGENCIES (Continued) CONSULTING AND EMPLOYMENT AGREEMENTS (Continued) HIRSCHMAN AGREEMENT (Continued) In connection with the consulting agreement, the Company issued to Dr. Hirschman 1,000,000 shares of the Company's common stock and the option to acquire 5,000,000 shares of the Company's common stock for a period of three years as per the vesting schedule as referred to in the agreement, at a purchase price of $.18 per share. As of December 31, 1999, 900,000 shares have been issued upon exercise of these options for cash consideration of $162,000 under this Agreement. In March 1996, the Company entered into an addendum to the consulting agreement with Dr. Hirschman whereby Dr. Hirschman agreed to provide consulting services to the Company through May 2000 (the "Addendum"). Pursuant to the Addendum, the Company granted to Dr. Hirschman and his designees options to purchase an aggregate of 15,000,000 shares of the Company's common stock for a three year period pursuant to the following schedule: (i) options to purchase 5,000,000 shares exercisable at any time and from time to time commencing March 24, 1996 and ending March 23, 2009 at an exercise price of $.19 per share, of which options to acquire 500,000 shares (exercisable until March 23, 2001) were assigned by Dr. Hirschman to Richard Rubin, consultant to Dr. Hirschman; (ii) options to purchase 5,000,000 shares exercisable at any time and from time to time commencing March 24, 1997 and ending March 23, 2009 at an exercise price of $.27 per share, of which options to acquire 500,000 shares (exercisable until March 23, 2001) were assigned by Dr. Hirschman to Richard Rubin, consultant to Dr. Hirschman; and (iii) options to purchase 5,000,000 shares exercisable at any time and from time to time commencing March 24, 1998 and ending March 23, 2009 at an exercise price of $.36 per share, of which options to acquire 500,000 shares (exercisable until March 23, 2001) were assigned by Dr. Hirschman to Richard Rubin, consultant to Dr. Hirschman. In addition, the Company has agreed to cause the shares underlying these options to be registered so long as there is no cost to the Company. As of December 31, 1999, 500,000 shares of common stock were issued pursuant to the exercise of stock options by Richard Rubin. Mr. Rubin has, from time to time in the past, advised the Company on matters unrelated to his consultation with Dr. Hirschman. In November 1997, Dr. Hirschman assigned to Henry Kamioner, a consultant to Dr. Hirschman, options to acquire 1,500,000 shares (500,000 at $.19, 500,000 at $.27, and 500,000 at $.36), which are exercisable until March 23, 2001. On October 14, 1996, the Company and Dr. Hirschman entered into an agreement (the "Employment Agreement") whereby Dr. Hirschman has agreed to serve as the President and Chief Executive Officer of the Company for a period of three years, subject to earlier termination by either party, either for cause as defined in and in accordance with the provisions of the Employment Agreement, or if the Company does not receive on or prior to F-29 89 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 8. COMMITMENTS AND CONTINGENCIES (Continued) CONSULTING AND EMPLOYMENT AGREEMENTS (Continued) HIRSCHMAN AGREEMENT (Continued) December 31, 1997, funding of $3,000,000 from sources other than traditional institutional/bank debt financing or proceeds from the purchase by Dr. Hirschman of the Company's securities, including, without limitation, the exercise of Dr. Hirschman of outstanding stock options. Pursuant to the Employment Agreement, Dr. Hirschman is entitled to receive an annual base salary of $325,000 (increased to $361,000 as of January 1, 2000), use of an automobile, major medical, term life, disability and dental insurance benefits for the term of his employment. The Employment Agreement further provides that Dr. Hirschman shall be nominated by the Company to serve as a member of the Company's Board of Directors and that Bernard Friedland and William Bregman will vote in favor of Dr. Hirschman as a director of the Company, for the duration of Dr. Hirschman's employment, and since October 1996, Dr. Hirschman has served as a member of the Company's Board of Directors. On February 18, 1998, the Board of Directors authorized a $100,000 bonus to Dr. Hirschman and granted options to acquire 23,000,000 shares of stock at $0.27 per option share provided that the Company is granted FDA approval for testing in the United States. In July 1998, the Company and Dr. Hirschman entered into an amended and restated employment agreement, which supersedes in its entirety the original employment agreement of October 1996. Such amendment and restatement extends the term of the employment agreement to December 31, 2000. Additionally, the February 1998 Board of Directors action regarding the $100,000 bonus and the granting of 23,000,000 options (contingent upon the occurrence of certain events) is included in this employment agreement. COHEN AGREEMENTS In September 1992, the Company entered into a one year consulting agreement with Leonard Cohen (the "September 1992 Cohen Agreement"). The September 1992 Cohen Agreement required that Mr. Cohen provide certain consulting services to the Company in exchange for the Company's issuing to Mr. Cohen 1,000,000 shares of common stock (the "September 1992 Cohen Shares"), 500,000 of which were issuable upon execution of the September 1992 Cohen Agreement and the remaining 500,000 shares of which were issuable upon Mr. Cohen completing 50 hours of consulting service to the Company. The Company issued the first 500,000 shares to Mr. Cohen in October 1992 and the remaining 500,000 shares to Mr. Cohen in February 1993. Further pursuant to the September 1992 Cohen Agreement, the Company granted to Mr. Cohen the option to acquire, at any time and from time to time through September 10, 1993 (which date has been extended through June 30, 2000), the option to acquire 3,000,000 shares of common stock of the Company at an exercise price of $.09 per F-30 90 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 8. COMMITMENTS AND CONTINGENCIES (Continued) CONSULTING AND EMPLOYMENT AGREEMENTS (Continued) COHEN AGREEMENTS (Continued) share (which exercise price has been increased to $.16 per share) (the "September 1992 Cohen Options"). The fair value of these options are estimated to be $59,030 ($.0347 per option share) based upon a financial analysis of the terms of the options using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%; risk free interest rate of 6%. This amount has been charged to compensation expense at December 31, 1999 as it related to services previously provided. As of December 31, 1999, 1,300,000 of the September 1992 Cohen Options have been exercised for cash consideration of $156,000. In February 1993, the Company entered into a second consulting agreement with Mr. Cohen (the "February 1993 Cohen Agreement") for a three year term commencing on March 1, 1993. The February 1993 Cohen Agreement provides that Mr. Cohen provide financing business consulting services concerning the operations of the business of the Company and possible strategic transactions in exchange for the Company issuing to Mr. Cohen 3,500,000 shares of common stock (the "February 1993 Cohen Shares"), 1,500,000 shares of which Mr. Cohen has informed the Company he has assigned to certain other persons not affiliated with the Company or any of its officers or directors. The fair value of these options was estimated to be $376,126 ($.0827 per option share) based upon a financial analysis of the terms of the options using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%; a risk free interest rate of 6% and an expected holding period of three years (the term of the employment agreement). In July 1994, in consideration for services related to the introduction, negotiation and execution of a distribution agreement the Company issued: (i) to Mr. Cohen, an additional 2,500,000 shares (the "April 1994 Cohen Shares") and (ii) to each of Elliot Bauer and Lee Rizzuto, 625,000 shares (the "Bauer and Rizzuto Shares") as well as options to acquire an additional 5,000,000 shares each at $.10 per share exercisable through May 1, 1996 (the "Bauer and Rizzuto Options"). Through December 31, 1999, 2,855,000 shares were issued pursuant to the exercise of the Bauer and Rizzuto Options for an aggregate exercise price of $285,500. Mr. Rizzuto sold all of his shares and all shares underlying his options. Pursuant to several amendments, the remaining Bauer options are exercisable through June 30, 2000 at an option price of $.14. The fair value of these options are estimated to be $116,101 ($.0541 per option share) based upon a financial analysis of the terms of the options using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%; risk free interest rate of 6%. This amount has been charged to compensation expense at December 31, 1999 as it related to services previously provided. F-31 91 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 8. COMMITMENTS AND CONTINGENCIES (Continued) CONSULTING AND EMPLOYMENT AGREEMENTS (Continued) GLOBOMAX AGREEMENT On January 18, 1999, the Company entered into a consulting agreement with Globomax LLC to provide services at hourly rates established by the contract to the Company's Investigational New Drug application submission and to perform all work that is necessary to obtain FDA approval. The contract was extended by mutual consent of both parties. The Company has incurred approximately $203,000 in services to GloboMax through December 31, 1999. GALLANTAR AGREEMENT On October 1, 1999, the Company entered into an employment agreement with Alan Gallantar whereby Mr. Gallantar has agreed to serve as the Chief Financial Officer of the Company for a period of three years, subject to earlier termination by either party, either for cause as defined in and in accordance with the provisions of the agreement, without cause or upon the occurrence of certain events. Such agreement provides for Mr. Gallantar to receive a base salary of $175,000, $200,000 and $225,000 annually for each of the three years of the term of the agreement as well as various performance based bonuses ranging from 10% to 50% of the base salary and various other benefits. Additionally, in connection with such agreement, the Company granted Mr. Gallantar options to purchase an aggregate of 4,547,880 shares of the Company's common stock. Such options have a term of ten years and have an exercise price of $.24255 per share. 1,515,960 options vest on each of the first, second and third anniversary dates of this employment agreement. The fair value of these options are estimated to be $376,126 ($.0827 per option share) based upon a financial analysis of the terms of the options using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%; a risk free interest rate of 6% and an expected holding period of three years (the term of the employment agreement). Financial reporting of these options has been done pursuant to the Company's policy of following APB No. 25, and related interpretations, in accounting for its employee stock options. Accordingly, the following pro forma financial information is presented to reflect amortization of the fair value of the options. As Reported December 31, Pro forma As 1999 Adjustment Adjusted ------------- ------------- ------------- Net loss $ (6,174,262) $ (31,344) $ (6,205,606) ============= ============= ============= Net loss per share $ (0.02) $ (0.00) $ (0.02) ============= ============= ============= F-32 92 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 8. COMMITMENTS AND CONTINGENCIES (Continued) CONSULTING AND EMPLOYMENT AGREEMENTS (Continued) GALLANTAR AGREEMENT (Continued) There were no other options outstanding that would require pro forma presentation in 1997 or 1998. DISTRIBUTION AGREEMENTS The Company currently is a party to separate agreements with five different entities (the "Entities"), whereby the Company has granted exclusive rights to distribute Product R in the countries of China, Japan, Macao, Hong Kong, Taiwan, Mexico, Argentina, Bolivia, Paraguay, Uruguay, Brazil, Chile, Channel Islands, The Isle of Man, British West Indies, Jamaica, Haiti, Bermuda, Belize and Saudi Arabia. Pursuant to these agreements, distributors are obligated to cause Product R to be approved for commercial sale in such countries and upon such approval, to purchase from the Company certain minimum quantities of Product R to maintain the exclusive distribution rights. Leonard Cohen, a former consultant to the Company, has informed the Company that he is an affiliate of two of these entities. To date, the Company has recorded revenue classified as other income for the sale of territorial rights under the distribution agreements. The Company has made no sales under the distribution agreements other than for testing purposes. OTHER The Company has entered into an agreement with an unaffiliated third party to increase the square footage of its corporate and laboratory offices in Yonkers, New York (the "build-out"). The Company anticipates that the total expenses associated with the build-out would be approximately $400,000, of which $155,000 has been incurred as of December 31, 1999. GENERAL CAPITAL LEASES During 1998, the Company entered into a purchase lease agreement for equipment totaling $222,318. The lease calls for monthly payments of $4,529 for 60 months commencing on September 1998 and expiring on July 2003. Additionally, during 1999, the Company entered into a purchase lease agreement for equipment totaling $38,645. The lease calls for monthly payments of $965 for 48 months commencing in August 1999 and expiring in July 2003. Future minimum capital lease payments and the net present value of the future minimum lease payments at December 31, 1999 are as follows: F-33 93 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 8. COMMITMENTS AND CONTINGENCIES (Continued) GENERAL (Continued) CAPITAL LEASES (Continued) Year ending December 31: 2000 $ 65,928 2001 65,928 2002 65,928 2003 38,458 -------- Total minimum lease payments 236,242 Less amount representing interest (33,868) -------- Present value of net minimum lease payments 202,374 Current maturities (50,315) -------- $152,059 ======== OPERATING LEASES Management executed a non-cancelable lease for new office space in Florida on January 1, 1996, expiring on December 31, 1999 at approximately $14,000 annually. The Company has three options to renew for an additional one year per option. Management has exercised its option for the year 2000. On December 30, 1998, the Company executed an amendment to its existing lease dated April 1997 for the laboratory facilities in Yonkers, New York. The lease on the additional space is effective May 1, 1999. The new lease adds 10,550 square feet (for a total of 16,650 square feet) and extends its term until April 2005. Annual rent on the original lease is approximately $85,000. Rent for the additional facilities is approximately $175,000. Total rental commitment for the laboratory facilities will be $260,000. The Company leased an automobile in November 1999 for 36 months at $711 per month. Total lease expense for the years ended December 31, 1999, 1998 and 1997 amounted to $191,974, $121,477 and $76,351, respectively. F-34 94 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 8. COMMITMENTS AND CONTINGENCIES (Continued) GENERAL (Continued) OPERATING LEASES (Continued) Future minimum lease commitments as of December 31, 1999 are as follows: Year ending December 31: 2000 $ 282,500 2001 268,500 2002 288,000 2003 290,000 2004 290,000 Thereafter 290,000 ---------- Total $1,709,000 ========== NOTE 9. STOCKHOLDERS' EQUITY During 1998, the Company issued 18,460,333 shares of common stock for an aggregate consideration of $3,158,400. The amounts were comprised of the issuance of common stock pursuant to the exercise of stock options of 1,555,000 shares for $257,400 and the issuance of common stock in exchange for consulting services of 100,000 shares for consideration of $21,000 and the issuance of common stock upon conversion of debt of 16,805,333 shares for $2,880,000. During 1999, the Company issued 7,049,128 shares of common stock for an aggregate consideration of $1,369,500. The amounts were comprised of the issuance of common stock for cash of 6,769,128 shares for $1,302,500 and issuance of common stock in exchange for consulting services of 280,000 shares for consideration of $67,000. NOTE 10. INCOME TAXES The Company accounts for income taxes under the provisions of Statement of Financial Accounting Standards (SFAS) No. 109, ACCOUNTING FOR INCOME TAXES. SFAS No. 109 is an asset and liability approach for computing deferred income taxes. As of December 31, 1999 and 1998, the Company had a net operating loss carryforward for Federal income tax reporting purposes amounting to approximately $14,600,000 and $9,700,000, which expire in varying amounts to 2019. F-35 95 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 10. INCOME TAXES (Continued) The Company presently has temporary differences between financial reporting and income tax reporting relating to interest expense on the beneficial conversion feature of the convertible debt, depreciation and patent costs. The components of the deferred tax asset as of December 31, 1999 and 1998 were as follows: 1999 1998 ---------- ---------- Benefit of net operating loss carryforwards $4,850,000 $3,300,000 Less valuation allowance 4,850,000 3,300,000 ---------- ---------- Net deferred tax asset $ -- $ -- ========== ========== As of December 31, 1999, sufficient uncertainty exists regarding the realizability of these operating loss carryforwards and, accordingly, a valuation allowance of $4,850,000 has been established. NOTE 11. STOCK OPTIONS As more fully described in Note 8 to these consolidated financial statements, the Company granted stock options in exchange for testing and consulting services. In accordance with SFAS 123, Accounting for Stock-Based Compensation (effective for options granted after December 15, 1995), the Company recognized compensation cost based on the fair value at the grant dates. The compensation cost is amortized over the shorter of the service period or the life of the option. The deferred compensation cost is reported as a component of stockholders' equity. At December 31, 1999 and 1998, there were approximately 7,600,000 option shares outstanding with a weighted average exercise price of $0.195 per share. On January 3, 2000, the Company issued to employees stock options to acquire an aggregate of 430,000 shares of common stock at an exercise price of $0.21 per share. These options expire on January 2, 2010 and vest in 20% increments at the end of each year for five years. NOTE 12. SUBSEQUENT FINANCINGS On January 19, 2000, pursuant to the August 31, 1999 convertible debenture, the investors exercised their right to convert $300,000 of the $2,000,000 debenture outstanding into 2,178,155 shares of common stock. On January 19, 2000, pursuant to the November 1998 convertible debenture, the investors exercised their right to convert $1,122,500 of the $1,500,000 debenture outstanding into 8,252,746 shares of common stock. In addition, on January 25, 2000, pursuant to the December 28, 1999 securities purchase agreement, the Company received an additional $1,000,000 structured through the convertible debenture. Therefore, the convertible debenture under this agreement is $2,000,000 as of January 25, 2000. F-36 96 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued) NOTE 12. SUBSEQUENT FINANCINGS (Continued) Pursuant to a securities purchase agreement dated February 16, 2000, the Company received on March 9, 2000, $3,000,000 in exchange for 13,636,357 shares of common stock and warrants to purchase 5,454,544 shares of common stock. The pro forma effects of these transactions on the 1999 balance sheet, are summarized as follows: Pro forma Historical Adjustment Pro Forma ----------- ----------- ----------- (Unaudited) (Unaudited) Current Assets $ 916,000 (b) $ 1,000,000 $ 4,916,000 (c) 3,000,000 Property and Equipment 1,376,000 -- 1,376,000 Other Assets 570,000 -- 570,000 ----------- ----------- ----------- $ 2,862,000 $ 4,000,000 $ 6,862,000 =========== =========== =========== Current Liabilities $ 798,000 -- $ 798,000 Long-Term Debt 4,677,000 (a) $(1,423,000) (b) 1,000,000 4,254,000 Stockholders' Equity (Deficiency) (2,613,000)(a) (b) 1,423,000 3,000,000 1,810,000 ----------- ----------- $ 2,862,000 $ 4,000,000 $ 6,862,000 =========== =========== =========== (a) Assuming conversion of convertible debentures into common stock (b) Assuming issuance of additional $1,000,000 convertible debenture (c) Assuming issuance of new $3,000,000 securities purchase agreement F-37 97 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED CONDENSED BALANCE SHEETS CONDENSED FROM AUDITED FINANCIAL STATEMENTS SEPTEMBER 30, DECEMBER 31, 2000 1999 ------------ ------------ (Unaudited) ASSETS Current Assets: Cash and cash equivalents $ 1,342,650 $ 836,876 Inventory 19,729 19,729 Other current assets 79,580 59,734 ------------ ------------ Total current assets 1,441,959 916,339 Property and Equipment 1,737,185 1,375,923 Other Assets 728,045 569,312 ------------ ------------ Total assets $ 3,907,189 $ 2,861,574 ============ ============ LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIENCY) Current Liabilities: Accounts payable and accrued liabilities $ 966,753 $ 728,872 Current portion of capital lease obligation 49,840 50,315 Current portion of note payable 20,704 19,095 ------------ ------------ Total current liabilities 1,037,297 798,282 ------------ ------------ Long-Term Liabilities: Convertible debenture, net 15,000 4,446,629 Capital lease obligation - non-current portion 115,209 152,059 Note payable - non-current portion 62,249 77,964 ------------ ------------ Total long-term liabilities 192,458 4,676,652 ------------ ------------ Commitments, Contingencies and Subsequent Events -- -- Stockholders' Equity (Deficiency): Common stock; 1,000,000,000 shares of $.00001 par value authorized, 361,895,098 and 303,472,035 shares issued and outstanding 3,619 3,034 Additional paid-in capital 31,094,746 17,537,333 Deficit accumulated during the development stage (26,271,860) (19,725,238) Discount on warrants (2,149,071) (428,489) ------------ ------------ Total stockholders' equity (deficiency) 2,677,434 (2,613,360) ------------ ------------ Total liabilities and stockholders' equity (deficiency) $ 3,907,189 $ 2,861,574 ============ ============ See notes to consolidated condensed financial statements. F-38 98 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS INCEPTION (FEBRUARY 20, THREE MONTHS ENDED NINE MONTHS ENDED 1984) TO SEPTEMBER 30, SEPTEMBER 30, SEPTEMBER 30, 2000 1999 2000 1999 2000 ------------- ------------- ------------- ------------- ------------- Revenues $ 2,324 $ 1,928 $ 7,285 $ 6,517 $ 213,213 ------------- ------------- ------------- ------------- ------------- Costs and Expenses: Research and development 969,561 426,552 2,252,663 1,192,190 7,582,067 General and administrative 723,108 605,917 2,088,933 1,544,592 11,438,241 Expense related to modification of existing options 1,175,768 -- 1,175,768 -- 1,385,912 Depreciation 101,587 53,512 245,556 149,208 791,779 ------------- ------------- ------------- ------------- ------------- 2,970,024 1,085,981 5,762,920 2,885,990 21,197,999 ------------- ------------- ------------- ------------- ------------- Loss from Operations (2,967,700) (1,084,053) (5,755,635) (2,879,473) (20,984,786) ------------- ------------- ------------- ------------- ------------- Other Income (Expense): Interest income 33,323 6,461 107,914 27,951 709,955 Other income -- -- -- -- 120,093 Interest expense (221,397) (935,803) (898,901) (1,247,345) (6,117,122) ------------- ------------- ------------- ------------- ------------- (188,074) (929,342) (790,987) (1,219,394) (5,287,074) ------------- ------------- ------------- ------------- ------------- Net Loss $ (3,155,774) $ (2,013,395) $ (6,546,622) $ (4,098,867) $ (26,271,860) ============= ============= ============= ============= ============= Net Loss Per Share of Common Stock - Basic and Diluted $ (0.01) $ (0.01) $ (0.02) $ (0.01) ============= ============= ============= ============= Weighted Average Number of Common Shares Outstanding 343,364,044 300,598,827 343,364,044 300,598,827 ============= ============= ============= ============= See notes to consolidated condensed financial statements. F-39 99 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000 COMMON STOCK DEFICIT ------------ ACCUMULATED AMOUNT ADDITIONAL DURING THE PER PAID-IN DEVELOPMENT SHARE SHARES AMOUNT CAPITAL STAGE ----- ------ ------ ------- ------------ Balance, inception (February 20, 1984) as previously reported -- $ 1,000 $ -- $ (1,000) Adjustment for pooling of interests -- (1,000) 1,000 -- ----------- ----------- ----------- ----------- Balance, inception, as restated -- -- 1,000 (1,000) Net loss, period ended December 31, 1984 -- -- -- (17,809) ----------- ----------- ----------- ----------- Balance, December 31, 1984 -- -- 1,000 (18,809) Issuance of common stock for cash $ .00 113,846,154 1,138 170 -- Net loss, year ended December 31, 1985 -- -- -- (25,459) ----------- ----------- ----------- ----------- Balance, December 31, 1985 113,846,154 1,138 1,170 (44,268) Issuance of common stock - public offering .01 40,000,000 400 399,600 -- Issuance of underwriter's warrants -- -- 100 -- Expenses of public offering -- -- (117,923) -- Issuance of common stock, exercise of "A" warrants .03 819,860 9 24,587 -- Net loss, year ended December 31, 1986 -- -- -- (159,674) ----------- ----------- ----------- ----------- Balance, December 31, 1986 154,666,014 1,547 307,534 (203,942) ----------- ----------- ----------- ----------- See notes to consolidated condensed financial statements. F-40 100 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) (Continued) INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000 COMMON STOCK DEFICIT ------------ ACCUMULATED AMOUNT ADDITIONAL DURING THE PER PAID-IN DEVELOPMENT SHARE SHARES AMOUNT CAPITAL STAGE ----- ------ ------ ------- ------------- Balance, December 31, 1986 154,666,014 $ 1,547 $ 307,534 $ (203,942) Issuance of common stock, exercise of "A" warrants $.03 38,622,618 386 1,158,321 -- Expenses of stock issuance -- -- (11,357) -- Acquisition of subsidiary for cash -- -- (46,000) -- Cancellation of debt due to stockholders -- -- 86,565 -- Net loss, period ended December 31, 1987 -- -- -- (258,663) ------------ ------ ---------- ----------- Balance, December 31, 1987 193,288,632 1,933 1,495,063 (462,605) Net loss, year ended December 31, 1988 -- -- -- (199,690) ------------ ------ ---------- ----------- Balance, December 31, 1988 193,288,632 1,933 1,495,063 (662,295) Net loss, year ended December 31, 1989 -- -- -- (270,753) ------------ ------ ---------- ----------- Balance, December 31, 1989 193,288,632 1,933 1,495,063 (933,048) Issuance of common stock, expiration of redemption .05 6,729,850 67 336,475 -- offer on "B" warrants Issuance of common stock, exercise of "B" warrants .05 268,500 3 13,422 -- Issuance of common stock, exercise of "C" warrants .08 12,900 -- 1,032 -- Net loss, year ended December 31, 1990 -- -- -- (267,867) ------------ ------ ---------- ----------- Balance, December 31, 1990 200,299,882 2,003 1,845,992 (1,200,915) ------------ ------ ---------- ----------- See notes to consolidated condensed financial statements. F-41 101 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) (Continued) INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000 COMMON STOCK DEFICIT ------------ ACCUMULATED AMOUNT ADDITIONAL DURING THE PER PAID-IN DEVELOPMENT SHARE SHARES AMOUNT CAPITAL STAGE ----- ------ ------ ------------ ---------------- Balance, December 31, 1990 200,299,882 $ 2,003 $ 1,845,992 $ (1,200,915) Issuance of common stock, exercise of "B" warrants $ .05 11,400 -- 420 -- Issuance of common stock, exercise of "C" warrants .08 2,500 -- 200 -- Issuance of common stock, exercise of underwriters warrants .012 3,760,000 38 45,083 -- Net loss, year ended December 31, 1991 -- -- -- (249,871) ------------ ------ ---------- ----------- Balance, December 31, 1991 204,073,782 2,041 1,891,695 (1,450,786) Issuance of common stock, for testing .0405 10,000,000 100 404,900 -- Issuance of common stock, for consulting services .055 500,000 5 27,495 -- Issuance of common stock, exercise of "B" warrants .05 7,458,989 75 372,875 -- Issuance of common stock, exercise of "C" warrants .08 5,244,220 52 419,487 -- Expenses of stock issuance (7,792) Net loss, year ended December 31, 1992 -- -- -- (839,981) ------------ ------ ---------- ----------- Balance, December 31, 1992 227,276,991 2,273 3,108,660 (2,290,767) Issuance of common stock, for consulting services .055 500,000 5 27,495 -- Issuance of common stock, for consulting services .03 3,500,000 35 104,965 -- Issuance of common stock, for testing .035 5,000,000 50 174,950 -- Net loss, year ended December 31, 1993 -- -- -- (563,309) ------------ ------ ---------- ----------- Balance, December 31, 1993 236,276,991 2,363 3,416,070 (2,854,076) ------------ ------ ---------- ----------- See notes to consolidated condensed financial statements. F-42 102 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) (Continued) INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000 COMMON STOCK DEFICIT ------------ ACCUMULATED DEFERRED AMOUNT ADDITIONAL DURING THE COMPEN- PER PAID-IN SUBSCRIPTION DEVELOPMENT SATION SHARE SHARES AMOUNT CAPITAL RECEIVABLE STAGE COSTS ----- -------- ------ ------------ ---------- ------------- -------- Balance, December 31, 1993 236,276,991 $ 2,363 $ 3,416,070 $ -- $(2,854,076) $ -- Issuance of common stock, for consulting services $ .05 4,750,000 47 237,453 -- -- -- Issuance of common stock, exercise of options .08 400,000 4 31,996 -- -- -- Issuance of common stock, exercise of options .10 190,000 2 18,998 -- -- -- Net loss, year ended December 31, 1994 -- -- -- -- (440,837) -- ----------- ------- ----------- ------- ----------- ----- Balance, December 31, 1994 241,616,991 2,416 3,704,517 -- (3,294,913) -- Issuance of common stock, exercise of options .05 3,333,333 33 166,633 -- -- -- Issuance of common stock, exercise of options .08 2,092,850 21 167,407 -- -- -- Issuance of common stock, exercise of options .10 2,688,600 27 268,833 -- -- -- Issuance of common stock, for consulting services .11 1,150,000 12 126,488 -- -- -- Issuance of common stock, for consulting services .14 300,000 3 41,997 -- -- -- Net loss, year ended December 31, 1995 -- -- -- -- (401,884) -- ----------- ------- ----------- ------- ----------- ----- Balance, December 31, 1995 251,181,774 2,512 4,475,875 -- (3,696,797) -- ----------- ------- ----------- ------- ----------- ----- See notes to consolidated condensed financial statements. F-43 103 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) (Continued) INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000 COMMON STOCK DEFICIT ------------ ACCUMULATED AMOUNT ADDITIONAL DURING THE DEFERRED PER PAID-IN SUBSCRIPTION DEVELOPMENT COMPENSATION SHARE SHARES AMOUNT CAPITAL RECEIVABLE STAGE COST ------ ------ ------ ------- ---------- ----------- ----------- Balance, December 31, 1995 251,181,774 $2,512 $4,475,875 $ -- $(3,696,797) $ -- Issuance of common stock, exercise of options $ .05 3,333,334 33 166,634 -- -- -- Issuance of common stock, exercise of options .08 1,158,850 12 92,696 -- -- -- Issuance of common stock, exercise of options .10 7,163,600 72 716,288 -- -- -- Issuance of common stock, exercise of options .11 170,000 2 18,698 -- -- -- Issuance of common stock, exercise of options .12 1,300,000 13 155,987 -- -- -- Issuance of common stock, exercise of options .18 1,400,000 14 251,986 -- -- -- Issuance of common stock, exercise of options .19 500,000 5 94,995 -- -- -- Issuance of common stock, exercise of options .20 473,500 5 94,695 -- -- -- Issuance of common stock, for services rendered .50 350,000 3 174,997 -- -- -- Options granted -- -- 760,500 -- -- (473,159) Subscription receivable -- -- -- (19,000) -- -- Net loss, year ended December 31, 1996 -- -- -- -- (1,154,740) -- ----------- ------- ---------- ---------- ----------- --------- Balance, December 31, 1996 267,031,058 2,671 7,003,351 (19,000) (4,851,537) (473,159) ----------- ------- ---------- ---------- ----------- --------- See notes to consolidated condensed financial statements. F-44 104 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) (Continued) INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000 COMMON STOCK ----------- AMOUNT ADDITIONAL PER PAID-IN SHARE SHARES AMOUNT CAPITAL ----------- ------ ------ ------- Balance, December 31, 1996 267,031,058 $ 2,671 $ 7,003,351 Issuance of common stock, exercise of options $ .08 3,333,333 33 247,633 Issuance of common stock, conversion of debt .20 1,648,352 16 329,984 Issuance of common stock, conversion of debt .15 894,526 9 133,991 Issuance of common stock, conversion of debt .12 2,323,580 23 269,977 Issuance of common stock, conversion of debt .15 1,809,524 18 265,982 Issuance of common stock, conversion of debt .16 772,201 8 119,992 Issuance of common stock, for services rendered .41 50,000 -- 20,500 Issuance of common stock, for services rendered .24 100,000 1 23,999 Beneficial conversion feature, February debenture -- -- 413,793 Beneficial conversion feature, October debenture -- -- 1,350,000 Warrant costs, February debenture -- -- 37,242 Warrant costs, October debenture -- -- 291,555 Amortization of deferred compensation cost -- -- -- Imputed interest on convertible debenture -- -- 4,768 Net loss, year ended December 31, 1997 -- -- -- ----------- ----------- ----------- Balance, December 31, 1997 277,962,574 2,779 10,512,767 ----------- ----------- ----------- DEFICIT ACCUMULATED DURING THE DEFERRED SUBSCRIPTION DEVELOPMENT COMPENSATION RECEIVABLE STAGE COST ---------- ----------- --------------- Balance, December 31, 1996 $ (19,000) $(4,851,537) $ (473,159) Issuance of common stock, exercise of options -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, for services rendered -- -- -- Issuance of common stock, for services rendered -- -- -- Beneficial conversion feature, February debenture -- -- -- Beneficial conversion feature, October debenture -- -- -- Warrant costs, February debenture -- -- -- Warrant costs, October debenture -- -- -- Amortization of deferred compensation cost -- -- 399,322 Imputed interest on convertible debenture -- -- -- Net loss, year ended December 31, 1997 -- (4,141,729) -- ----------- ----------- ----------- Balance, December 31, 1997 (19,000) (8,993,266) (73,837) ----------- ----------- ----------- See notes to consolidated condensed financial statements. F-45 105 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) (Continued) INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000 COMMON STOCK ------------ AMOUNT ADDITIONAL PER PAID-IN SHARE SHARES AMOUNT CAPITAL ----- ------ ------ ------- Balance, December 31, 1997 277,962,574 $ 2,779 $ 10,512,767 Issuance of common stock, exercise of options $ .12 295,000 3 35,397 Issuance of common stock, exercise of options .14 500,000 5 69,995 Issuance of common stock, exercise of options .16 450,000 5 71,995 Issuance of common stock, exercise of options .20 10,000 -- 2,000 Issuance of common stock, exercise of options .26 300,000 3 77,997 Issuance of common stock, conversion of debt .13 1,017,011 10 132,990 Issuance of common stock, conversion of debt .14 2,512,887 25 341,225 Issuance of common stock, conversion of debt .15 5,114,218 51 749,949 Issuance of common stock, conversion of debt .18 1,491,485 15 274,985 Issuance of common stock, conversion of debt .19 3,299,979 33 619,967 Issuance of common stock, conversion of debt .22 1,498,884 15 335,735 Issuance of common stock, conversion of debt .23 1,870,869 19 424,981 Issuance of common stock, for services rendered .21 100,000 1 20,999 Beneficial conversion feature, November debenture 625,000 Warrant costs, November debenture 48,094 Amortization of deferred compensation cost -- -- -- Write off of subscription receivable -- -- (19,000) Net loss, year ended December 31, 1998 -- -- -- ------------ ------------ ------------ Balance, December 31, 1998 296,422,907 2,964 14,325,076 ------------ ------------ ------------ DEFICIT ACCUMULATED DURING THE DEFERRED SUBSCRIPTION DEVELOPMENT COMPENSATION RECEIVABLE STAGE COST ---------- ------------- ------------- Balance, December 31, 1997 $ (19,000) $ (8,993,266) $ (73,837) Issuance of common stock, exercise of options -- -- -- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, exercise of options -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, conversion of debt -- -- -- Issuance of common stock, for services rendered -- -- -- Beneficial conversion feature, November debenture Warrant costs, November debenture Amortization of deferred compensation cost -- -- 59,068 Write off of subscription receivable 19,000 -- -- Net loss, year ended December 31, 1998 -- (4,557,710) -- ------------ ------------ ------------ Balance, December 31, 1998 -- (13,550,976) (14,769) ------------ ------------ ------------ See notes to consolidated condensed financial statements. F-46 106 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) (Continued) INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000 COMMON STOCK ------------ AMOUNT ADDITIONAL PER PAID-IN SHARE SHARES AMOUNT CAPITAL ----- ------ ------ ------- Balance, December 31, 1998 296,422,907 $ 2,964 $ 14,325,076 Issuance of common stock, securities purchase agreement $ .16 4,917,276 49 802,451 Issuance of common stock, securities purchase agreement .27 1,851,852 18 499,982 Issuance of common stock, for services rendered .22 100,000 1 21,999 Issuance of common stock, for services rendered .25 180,000 2 44,998 Beneficial conversion feature, August debenture -- -- 687,500 Beneficial conversion feature, December debenture -- -- 357,143 Warrant costs, securities purchase agreement -- -- 494,138 Warrant costs, securities purchase agreement -- -- 37,025 Warrant costs, August debenture -- -- 52,592 Warrant costs, December debenture -- -- 4,285 Amortization of warrant costs, securities purchase agreement -- -- -- Amortization of deferred compensation cost -- -- -- Expense related to modification of existing options -- -- 210,144 Net loss, year ended December 31, 1999 -- -- -- ------------ ------------ ------------ Balance, December 31, 1999 303,472,035 3,034 17,537,333 ------------ ------------ ------------ DEFICIT ACCUMULATED DURING THE DEFERRED DISCOUNT DEVELOPMENT COMPENSATION ON STAGE COST WARRANTS ----- ---- -------- Balance, December 31, 1998 $(13,550,976) $ (14,769) $ -- Issuance of common stock, securities purchase agreement -- -- -- Issuance of common stock, securities purchase agreement -- -- -- Issuance of common stock, for services rendered -- -- -- Issuance of common stock, for services rendered -- -- -- Beneficial conversion feature, August debenture -- -- -- Beneficial conversion feature, December debenture -- -- -- Warrant costs, securities purchase agreement -- -- (494,138) Warrant costs, securities purchase agreement -- -- (37,025) Warrant costs, August debenture -- -- -- Warrant costs, December debenture -- -- -- Amortization of warrant costs, securities purchase agreement -- -- 102,674 Amortization of deferred compensation cost -- 14,769 -- Expense related to modification of existing options -- -- -- Net loss, year ended December 31, 1999 (6,174,262) -- -- ------------ ------------ ------------ Balance, December 31, 1999 (19,725,238) -- (428,489) ------------ ------------ ------------ See notes to consolidated condensed financial statements. F-47 107 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIENCY) (Continued) INCEPTION (FEBRUARY 20, 1984) TO SEPTEMBER 30, 2000 COMMON STOCK ------------ AMOUNT PER SHARE SHARES AMOUNT ------- ------ ------ Balance, December 31, 1999 303,472,035 $ 3,034 Issuance of common stock, exercise of options $ .14 600,000 6 Issuance of common stock, exercise of options .15 1,600,000 16 Issuance of common stock, exercise of options .16 650,000 7 Issuance of common stock, exercise of options .17 100,000 1 Issuance of common stock, exercise of options .21 792,500 8 Issuance of common stock, exercise of options .25 1,000,000 10 Issuance of common stock, exercise of options .27 281,000 3 Issuance of common stock, exercise of options .36 135,000 2 Issuance of common stock, exercise of warrants .20 220,589 2 Issuance of common stock, exercise of warrants .24 220,589 2 Issuance of common stock, exercise of warrants .28 90,909 1 Issuance of common stock, exercise of warrants .33 90,909 1 Issuance of common stock, conversion of debt .14 35,467,682 355 Issuance of common stock, conversion of debt .19 1,036,674 10 Issuance of common stock, conversion of debt .20 1,887,500 19 Issuance of common stock, cashless exercise of warrants 513,354 5 Issuance of common stock, services rendered .47 100,000 1 Private placement shares issued .22 13,636,357 136 Cashless exercise of warrants -- -- Beneficial conversion feature, January debenture -- -- Warrant costs, consulting agreement -- -- Warrant costs, January debenture -- -- Warrant costs, private placement -- -- Warrant costs, private equity line of credit -- -- Recovery of subscription receivable previously written off -- -- Amortization of warrant costs, securities purchase agreements -- -- Expense related to modification of existing options -- -- Net loss -- -- ------------ --------- Balance, September 30, 2000 361,895,098 $ 3,619 ============ ========= DEFICIT ACCUMULATED ADDITIONAL DURING THE DISCOUNT PAID-IN DEVELOPMENT ON CAPITAL STAGE WARRANTS ------- -------------- ------------- Balance, December 31, 1999 $ 17,537,333 $(19,725,238) $ (428,489) Issuance of common stock, exercise of options 83,994 -- -- Issuance of common stock, exercise of options 239,984 -- -- Issuance of common stock, exercise of options 103,994 -- -- Issuance of common stock, exercise of options 16,999 -- -- Issuance of common stock, exercise of options 166,417 -- -- Issuance of common stock, exercise of options 246,090 -- -- Issuance of common stock, exercise of options 75,867 -- -- Issuance of common stock, exercise of options 48,598 -- -- Issuance of common stock, exercise of warrants 44,998 -- -- Issuance of common stock, exercise of warrants 53,998 -- -- Issuance of common stock, exercise of warrants 24,999 -- -- Issuance of common stock, exercise of warrants 29,999 -- -- Issuance of common stock, conversion of debt 4,907,146 -- -- Issuance of common stock, conversion of debt 199,990 -- -- Issuance of common stock, conversion of debt 377,481 -- -- Issuance of common stock, cashless exercise of warrants 305,754 -- -- Issuance of common stock, services rendered 46,499 -- -- Private placement shares issued 2,999,864 -- -- Cashless exercise of warrants (305,759) -- -- Beneficial conversion feature, January debenture 386,909 -- -- Warrant costs, consulting agreement 200,249 -- -- Warrant costs, January debenture 13,600 -- -- Warrant costs, private placement 1,582,734 -- (1,582,734) Warrant costs, private equity line of credit 512,241 -- (512,241) Recovery of subscription receivable previously written off 19,000 -- -- Amortization of warrant costs, securities purchase agreement -- -- 374,393 Expense related to modification of existing options 1,175,768 -- -- Net loss -- (6,546,622) -- ------------ ------------ ------------ Balance, September 30, 2000 $ 31,094,746 $(26,271,860) $ (2,149,071) ============ ============ ============ See notes to consolidated condensed financial statements. F-48 108 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS INCEPTION NINE MONTHS ENDED (FEBRUARY 20, SEPTEMBER 30, 1984) TO ----------------------------- SEPTEMBER 30, 2000 1999 2000 ------------ ------------ ------------ Cash Flows from Operating Activities: Net loss $ (6,546,622) $ (4,098,867) $(26,271,860) ------------ ------------ ------------ Adjustments to reconcile net loss to net cash used by operating activities: Depreciation 245,556 149,208 791,689 Amortization of debt issue costs 106,030 128,750 779,215 Amortization of deferred interest cost on beneficial conversion feature of convertible debenture 386,909 687,500 3,820,270 Amortization of discount on warrants 441,365 113,062 879,924 Amortization of deferred compensation cost -- 14,769 760,500 Issuance of common stock for services 46,500 22,000 1,551,000 Expense related to modification of existing options 1,175,768 -- 1,385,912 Realization of prepaid consulting fees 193,181 -- 193,181 Other -- -- (1,607) Changes in Operating Assets and Liabilities: Increase in inventory -- -- (19,729) Increase in other current assets (12,785) (6,021) (72,520) Increase in other assets (158,733) (231,680) (1,375,691) Increase in accounts payable and accrued liabilities 237,881 303,297 972,953 ------------ ------------ ------------ Total adjustments 2,661,672 1,180,885 9,665,097 ------------ ------------ ------------ Net cash used by operating activities (3,884,950) (2,917,982) (16,606,763) ------------ ------------ ------------ Cash Flows from Investing Activities: Purchase of investments -- -- (6,292,979) Proceeds from sale of investments -- 821,047 6,292,979 Expenditures for property and equipment (606,815) (193,163) (2,157,565) Proceeds from sale of property and equipment -- -- 1,200 ------------ ------------ ------------ Net cash provided (used) by investing activities (606,815) 627,884 (2,156,365) ------------ ------------ ------------ Cash Flows from Financing Activities: Proceeds from issuance of convertible debt 1,000,000 2,000,000 9,500,000 Proceeds from sale of securities, net of issuance costs 4,029,970 702,500 10,711,058 Payments under capital lease (37,325) (28,444) (95,913) Payments on note payable (14,106) -- (28,367) Recovery of subscription receivable written off 19,000 -- 19,000 ------------ ------------ ------------ Net cash provided by financing activities 4,997,539 2,674,056 20,105,778 ------------ ------------ ------------ Net Increase in Cash and Cash Equivalents 505,774 383,958 1,342,650 Cash and Cash Equivalents, Beginning 836,876 924,420 -- ------------ ------------ ------------ Cash and Cash Equivalents, Ending $ 1,342,650 $ 1,308,378 $ 1,342,650 ============ ============ ============ See notes to consolidated condensed financial statements. F-49 109 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS NOTE 1. BASIS OF PRESENTATION The accompanying unaudited consolidated condensed financial statements at September 30, 2000 have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and reflect all adjustments which, in the opinion of management, are necessary for a fair presentation of financial position as of September 30, 2000 and results of operations and cash flows for the three months and the nine months ended September 30, 2000 and 1999. All such adjustments are of a normal recurring nature. The results of operations for interim periods are not necessarily indicative of the results to be expected for a full year. Certain amounts in the 1999 financial statements have been reclassified to conform to 2000 presentation. The statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 1999. NOTE 2. COMMITMENTS AND CONTINGENCIES GOING CONCERN The accompanying unaudited consolidated condensed financial statements at September 30, 2000 have been prepared in conformity with generally accepted accounting principles, which contemplate the continuance of the Company as a going concern. The Company has suffered losses from operations during its operating history. The Company is dependent upon registration of Product R for sale before it can begin commercial operations. The Company's cash position may be inadequate to pay all the costs associated with the full range of testing and clinical trials required by the FDA. Unless and until Product R is approved for sale in the United States or another industrially developed country, the Company may be dependent upon the continued sale of its securities and debt financing for funds to meet its cash requirements. Management intends to continue to sell the Company's securities in an attempt to mitigate the effects of its cash position; however, no assurance can be given that equity or debt financing, if and when required, will be available. In the event that such equity or debt financing is not available, in order to continue operations, management anticipates that they will have to defer their salaries. During 2000 and 1999, the Company obtained equity and debt financing and may seek additional financing as the need arises. No assurance can be given that the Company will be able to sustain its operations until FDA approval is granted or that any approval will ever be granted. These factors raise substantial doubt about the Company's ability to continue as a going concern. The Company expects to submit an application for approval with the FDA in the near future. The unaudited consolidated condensed financial statements do not include any adjustments relating to the recoverability and classification of recorded assets and classification of liabilities that might be necessary should the Company be unable to continue in existence. POTENTIAL CLAIM FOR ROYALTIES The Company may be subject to claims from certain third parties for royalties due on the sale of Product R. The Company has not as yet received any notice of claim from such parties. F-50 110 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued) PRODUCT LIABILITY The Company could be subjected to claims for adverse reactions resulting from the use of Product R. Although the Company is unaware of any such claims or threatened claims since Product R was initially marketed in the 1940's, one study noted adverse reactions from highly concentrated doses in guinea pigs. In the event any claims for substantial amounts were successful, they could have a material adverse effect on the Company's financial condition and on the marketability of Product R. As of the date hereof, the Company does not have product liability insurance for Product R. There can be no assurance that the Company will be able to secure such insurance in adequate amounts, at reasonable premiums if it determined to do so. Should the Company be unable to secure such product liability insurance, the risk of loss to the Company in the event of claims would be greatly increased and could have a material adverse effect on the Company. LACK OF PATENT PROTECTION The Company has three issued patents and one allowed patent for the use of Product R. The Company currently has 15 patent applications pending with the U.S. Patent Office and 17 foreign patent applications. The Company can give no assurance that other companies, having greater economic resources, will not be successful in developing a similar product. There can be no assurance that such patents, if obtained, will be enforceable. TESTING AGREEMENTS PLATA PARTNERS LIMITED PARTNERSHIP On March 20, 1992, the Company entered into an agreement with Plata Partners Limited Partnership ("Plata") pursuant to which Plata agreed to perform a demonstration in the Dominican Republic in accordance with a certain agreed upon protocol (the "Protocol") to assess the efficacy of a treatment using Product R incorporated in the Protocol against AIDS (the "Plata Agreement"). Plata covered all costs and expenses associated with the demonstration. Pursuant to the Plata Agreement, the Company authorized the issuance to Plata of 5,000,000 shares of common stock and options to purchase an additional 5,000,000 shares at $.08 per share through July 9, 1994 (the "Plata Options") and 5,000,000 shares at $.10 per share through July 9, 1994 (the "Additional Plata Options"). Pursuant to several amendments, the Plata Options and the Additional Plata Options were exercisable through June 30, 2000 at an exercise price of $.15 and $.17, respectively. The fair value of these options are estimated to be $32,925 ($.0348 per option share) based upon a financial analysis of the terms of the options using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%; risk free interest rate of 6%. This amount has been charged to expense related to modification of existing option terms at December 31, 1999 as it related to services previously provided. F-51 111 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued) TESTING AGREEMENTS (Continued) PLATA PARTNERS LIMITED PARTNERSHIP Through June 30, 2000, the Company has received approximately $1,422,000 pursuant to the issuance of approximately 9.8 million shares in connection with the exercise of the Plata Options and the Additional Plata Options. ARGENTINE AGREEMENT In April 1996, the Company entered into an agreement (the "Argentine Agreement") with DCT SRL, an Argentine corporation unaffiliated with the Company ("DCT") pursuant to which DCT was to cause a clinical trial to be conducted in two separate hospitals located in Buenos Aires, Argentina (the "Clinical Trials"). Pursuant to the Argentine Agreement, the Clinical Trials were to be conducted pursuant to a protocol developed by Juan Carlos Flichman, M.D. and the purpose of the Clinical Trials was to assess the efficacy of the Company's drug, Product R, on the Human Papilloma Virus (HPV). The protocol calls for, among other things, a study to be performed with clinical and laboratory follow-up on 12 male and female human patients between the ages of 18 and 50. Pursuant to the Argentine Agreement, the Company delivered $34,000 to DCT to cover out-of-pocket expenses associated with the Clinical Trials. The Argentine Agreement further provides that at the conclusion of the Clinical Trials, DCT shall cause Dr. Flichman to prepare and deliver a written report to the Company regarding the methodology and results of the Clinical Trials (the "Written Report"). In September 1996, the Written Report was delivered by Dr. Flichman to the Company. Upon delivery of the Written Report to the Company, the Company delivered to the principals of DCT options to acquire 2,000,000 shares of the Company's common stock for a period of one year from the date of the delivery of the Written Report, at a purchase price of $.20 per share. Pursuant to several amendments, the DCT options were exercisable through June 30, 2000 at an exercise price of $.21 per share. The fair value of these options are estimated to be $1,788 ($.0012 per option share) based on a financial analysis of the terms of the options using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%; risk free interest rate of 6%. This amount has been charged to expense related to modification of existing option terms at December 31, 1999 as it related to services previously provided. Effective July 1, 2000, these options were extended to December 31, 2000 at an exercise price of $.22 per share. As a result of the modification of the option terms, the fair value of these options is estimated to be $166,860 ($.2273 per option share) based on a financial analysis of the terms of the options using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 50%; risk free interest rate of 6%. This amount has been charged to expense related to modification of existing option terms during the three months ended September 30, 2000. As of September 30, 2000, 1,256,000 shares of common stock were issued pursuant to the exercise of these options for an aggregate exercise price of approximately $261,425. F-52 112 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued) TESTING AGREEMENTS (Continued) ARGENTINE AGREEMENT (Continued) In June 1994, DCT SRL and the Company entered into an exclusive distribution agreement whereby the Company granted to DCT, subject to certain conditions, the exclusive right to market and sell Product R in Argentina, Bolivia, Paraguay, Uruguay, Brazil, and Chile (the "DCT Exclusive Distribution Agreement"). In April 1996, the Company entered into an agreement with DCT (the HIV-HPV Agreement") whereby the Company agreed to provide to DCT or its assignees, up to $600,000 to cover the costs of a double blind placebo controlled study in approximately 150 patients to assess the efficacy of Product R for the treatment of persons diagnosed with the HIV virus (AIDS) and HPV (the "HIV-HPV Study"). Subsequently, the Company has agreed to advance additional funds towards such study. In connection with the HIV-HPV Agreement, the Company advanced approximately $665,000, which is accounted for as research and development expense. The amounts have been used to cover expenses associated with clinical activities of the HIV-HPV Study. The HIV-HPV Agreement provides that (i) in the event the date from the HIV-HPV Study is used in connection with Product R being approved for commercial sale anywhere within the territory granted under the DCT Exclusive Distribution Agreement or (ii) DCT receives financing to cover the costs of the HIV-HPV Study, then DCT is obligated to reimburse the Company for all amounts expended in connection with the HIV-HPV Study. In October 1997, the Company entered into two agreements with DCT, whereby the Company agreed to provide DCT or its assignees, up to $220,000 and $341,000 to cover the costs of double blind placebo controlled studies in approximately 360 and 240 patients, respectively to assess the efficacy of the topical application of Product R for the treatment of persons diagnosed with Herpes Labialis/Genital Infections (the "Herpes Study") and HPV (the "HPV Topical Study"). In connection with the Herpes Study and the HPV Topical Study (collectively, the "Studies"), the Company has advanced approximately $58,000 and $132,000, respectively. Such expenses are accounted for as research and development expense. The amounts expended have been used to cover expenses associated with pre-clinical activities. Neither the Herpes Study nor the HPV Topical Study has commenced. Both Agreements with DCT provide that (i) in the event the data from the Studies are used in connection with Product R being approved for commercial sale anywhere within the territory granted under the DCT Exclusive Distribution Agreement or (ii), DCT receives financing to cover the costs of the Studies, then DCT is obligated to reimburse the Company for all amounts expended in connection with the Studies. F-53 113 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued) TESTING AGREEMENTS (Continued) ARGENTINE AGREEMENT (Continued) In February 1998, the Company entered into an agreement with DCT (the "Concurrent Agreement") whereby the Company agreed to provide DCT or its assignees, up to $413,000 to cover the costs of a study in 65 patients to compare the results of treatment of patients with AIDS taking a three drug cocktail and Product R with those taking a three drug cocktail and a placebo. As of September 30, 2000, the Company has advanced approximately $50,000 for such study, which has been accounted for as research and development expense. In May 1998, the Company entered into an agreement with DCT (the "Rheumatoid Arthritis Agreement") whereby the Company agreed to provide DCT or its assignees, up to $95,000 to cover the costs of a controlled study in 30 patients to determine the efficacy of Product R for the treatment of rheumatoid arthritis in humans. In connection with this study, the Company has advanced approximately $95,000, which has been accounted for as research and development expense. In July 1998, the Company authorized expenditures of up to $90,000 to study the effects of Product R in inhibiting the mutation of the AIDS virus. As of September 30, 2000, the Company has advanced approximately $70,000 for such study, which has been accounted for as research and development expense. As of September 30, 2000, the Company advanced approximately $442,000 for expenses in connection with the drug approval process in Argentina. BARBADOS STUDY A double blind study assessing the efficacy of the Company's drug Product R in 43 human patients diagnosed with HIV (AIDS) has been conducted at the Queen Elizabeth Hospital, Bridgetown, Barbados (the "Barbados Study"). As of September 30, 2000, the Company has expended approximately $390,000 to cover the costs of the Barbados Study. In July 1998, the Company authorized expenditures of up to $45,000 to study the effects of Product R in inhibiting the mutation of the AIDS virus. As of September 30, 2000, the Company has advanced approximately $15,000 for such study, which has been accounted for as research and development expense. CONSULTING AND EMPLOYMENT AGREEMENTS HIRSCHMAN AGREEMENT In May 1995, the Company entered into a consulting agreement with Shalom Hirschman, M.D., Professor of Medicine of Mt. Sinai School of Medicine, New York, New York and F-54 114 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued) CONSULTING AND EMPLOYMENT AGREEMENTS (Continued) HIRSCHMAN AGREEMENT (Continued) Director of Mt. Sinai's Division of Infectious Diseases, whereby Dr. Hirschman was to provide consulting services to the Company through May 1997. The consulting services included the development and location of pharmacological and biotechnology companies and assisting the Company in seeking joint ventures with and financing of companies in such industries. In connection with the consulting agreement, the Company issued to Dr. Hirschman 1,000,000 shares of the Company's common stock and the option to acquire 5,000,000 shares of the Company's common stock for a period of three years per the vesting schedule as referred to in the agreement, at a purchase price of $.18 per share. As of September 30, 2000, 900,000 shares have been issued upon exercise of these options for cash consideration of $162,000 under this Agreement. In March 1996, the Company entered into an addendum to the consulting agreement with Dr. Hirschman whereby Dr. Hirschman agreed to provide consulting services to the Company through May 2000 (the "Addendum"). Pursuant to the Addendum, the Company granted to Dr. Hirschman and his designees options to purchase an aggregate of 15,000,000 shares of the Company's common stock for a three year period pursuant to the following schedule: (i) options to purchase 5,000,000 shares exercisable at any time and from time to time commencing March 24, 1996 and ending March 23, 2009 at an exercise price of $.19 per share, of which options to acquire 500,000 shares (exercisable until March 23, 2001) were assigned by Dr. Hirschman to Richard Rubin, consultant to Dr. Hirschman; (ii) options to purchase 5,000,000 shares exercisable at any time and from time to time commencing March 24, 1997 and ending March 23, 2009 at an exercise price of $.27 per share, of which options to acquire 500,000 shares (exercisable until March 23, 2001) were assigned by Dr. Hirschman to Richard Rubin, consultant to Dr. Hirschman; and (iii) options to purchase 5,000,000 shares exercisable at any time and from time to time commencing March 24, 1998 and ending March 23, 2009 at an exercise price of $.36 per share, of which options to acquire 500,000 shares (exercisable until March 23, 2001) were assigned by Dr. Hirschman to Richard Rubin, consultant to Dr. Hirschman. In addition, the Company has agreed to cause the shares underlying these options to be registered so long as there is no cost to the Company. As of September 30, 2000, 916,000 shares of common stock were issued pursuant to the exercise of stock options by Richard Rubin. Mr. Rubin has, from time to time in the past, advised the Company on matters unrelated to his consultation with Dr. Hirschman. In March 2000, Mr. Rubin transferred 75,000 of his $0.27 options and 75,000 of his $0.36 options to Elliot Bauer, an individual who also received and exercised shares and options as a result of the "Cohen Agreements". F-55 115 NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued) CONSULTING AND EMPLOYMENT AGREEMENTS (Continued) HIRSCHMAN AGREEMENT (Continued) In November 1997, Dr. Hirschman assigned to Henry Kamioner, a consultant to Dr. Hirschman, options to acquire 1,500,000 shares (500,000 at $.19, 500,000 at $.27, and 500,000 at $.36), which are exercisable until March 23, 2001. In May 2000, the Company and Dr. Hirschman entered into a second amended and restated employment agreement (the "Agreement") which supersedes in its entirety the July 1988 Employment Agreement. Pursuant to this Agreement, Dr. Hirschman is employed to serve as Chief Executive Officer and President of the Company until December 31, 2002. The Agreement further provides that Bernard Friedland and William Bregman will vote all shares owned or voted by them in favor of Dr. Hirschman as a member of the Board of Directors of the Company. The Agreement provides for Dr. Hirschman to receive an annual base salary of $361,000 (effective January 1, 2000), use of an automobile, major medical, disability, dental and term life insurance benefits for the term of his employment. The Agreement also provides for previously issued options to acquire 23,000,000 shares of common stock at $0.27 per option share to be immediately vested as of the date of this agreement. The fair value of these options are estimated to be $5,328,441 ($0.2317 per option share) based upon a financial analysis of the terms of the options using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 80%; a risk free interest rate of 6% and an expected holding period of 32 months (the term of the employment agreement). GALLANTAR AGREEMENT On October 1, 1999, the Company entered into an employment agreement with Alan Gallantar whereby Mr. Gallantar has agreed to serve as the Chief Financial Officer of the Company for a period of three years, subject to earlier termination by either party, either for cause as defined in and in accordance with the provisions of the agreement, without cause or upon the occurrence of certain events. Such agreement provides for Mr. Gallantar to receive a base salary of $175,000, $200,000 and $225,000 annually for each of the three years of the term of the agreement as well as various performance based bonuses ranging from 10% to 50% of the base salary and various other benefits. Additionally, in connection with such agreement, the Company granted Mr. Gallantar options to purchase an aggregate of 4,547,880 shares of the Company's common stock. Such options have a term of ten years and have an exercise price of $.24255 per share. 1,515,960 options vest on each of the first, second and third anniversary dates of this employment agreement. F-56 116 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued) CONSULTING AND EMPLOYMENT AGREEMENTS (Continued) GALLANTAR AGREEMENT (Continued) The fair value of these options are estimated to be $376,126 ($.0827 per option share) based upon a financial analysis of the terms of the options using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%; a risk free interest rate of 6% and an expected holding period of three years (the term of the employment agreement). Financial reporting of the Hirschman and Gallantar options has been prepared pursuant to the Company's policy of following APB No. 25, and related interpretations, in accounting for its employee stock options. Accordingly, the following pro forma financial information is presented to reflect amortization of the fair value of the options. AS REPORTED PRO FORMA AS SEPTEMBER 30, 2000 ADJUSTMENT ADJUSTED ------------------ ---------- -------- Net loss $ (6,546,622) $ (893,297) $ (7,439,919) ============= ============= ============= Net loss per share $ (0.02) $ (0.00) $ (0.02) ============= ============= ============= There were no other options outstanding that would require pro forma presentation. COHEN AGREEMENTS In September 1992, the Company entered into a one year consulting agreement with Leonard Cohen (the "September 1992 Cohen Agreement"). The September 1992 Cohen Agreement required that Mr. Cohen provide certain consulting services to the Company in exchange for the Company's issuing to Mr. Cohen 1,000,000 shares of common stock (the "September 1992 Cohen Shares"), 500,000 of which were issuable upon execution of the September 1992 Cohen Agreement and the remaining 500,000 shares of which were issuable upon Mr. Cohen completing 50 hours of consulting service to the Company. The Company issued the first 500,000 shares to Mr. Cohen in October 1992 and the remaining 500,000 shares to Mr. Cohen in February 1993. Further pursuant to the September 1992 Cohen Agreement, the Company granted to Mr. Cohen the option to acquire, at any time and from time to time through September 10, 1993 (which date has been extended through June 30, 2000), the option to acquire 3,000,000 shares of common stock of the Company at an exercise price of $.09 per share (which exercise price has been increased to $.16 per share) (the "September 1992 Cohen Options"). The fair value of these options are estimated to be $59,030 ($.0347 per option share) based upon a financial analysis of the terms of the options using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%; risk free interest rate of 6%. This amount has been charged to expense related to modification of existing option terms at December 31, 1999 as it related to services previously provided. F-57 117 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued) CONSULTING AND EMPLOYMENT AGREEMENTS (Continued) COHEN AGREEMENTS (Continued) Effective July 1, 2000, these options were extended to December 31, 2000 at an exercise price of $.17 per share. As a result of the modification of the option terms, the fair value of these options is estimated to be $55,023. ($.2751 per option share) based on a financial analysis of the terms of the options using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 50%; risk free interest rate of 6%. This amount has been charged to expense related to modification of existing option terms during the three months ended September 30, 2000. As of September 30, 2000, 2,900,000 of the September 1992 Cohen Options have been exercised for cash consideration of $403,000. In February 1993, the Company entered into a second consulting agreement with Mr. Cohen (the "February 1993 Cohen Agreement") for a three year term commencing on March 1, 1993. The February 1993 Cohen Agreement provides that Mr. Cohen provide financing business consulting services concerning the operations of the business of the Company and possible strategic transactions in exchange for the Company issuing to Mr. Cohen 3,500,000 shares of common stock (the "February 1993 Cohen Shares"), 1,500,000 shares of which Mr. Cohen has informed the Company he has assigned to certain other persons not affiliated with the Company or any of its officers or directors. In July 1994, in consideration for services related to the introduction, negotiation and execution of a distribution agreement the Company issued: (i) to Mr. Cohen, an additional 2,500,000 shares (the "April 1994 Cohen Shares") and (ii) to each of Elliot Bauer and Lee Rizzuto, 625,000 shares (the "Bauer and Rizzuto Shares") as well as options to acquire an additional 5,000,000 shares each at $.10 per share exercisable through May 1, 1996 (the "Bauer and Rizzuto Options"). Pursuant to several amendments, the remaining Bauer options are exercisable through June 30, 2000 at an option price of $.14. The fair value of these options are estimated to be $116,101 ($.0541 per option share) based upon a financial analysis of the terms of the options using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%; risk free interest rate of 6%. This amount has been charged to expense related to modification of existing option terms at December 31, 1999 as it related to services previously provided. Effective July 1, 2000, these options have been extended to December 31, 2000 at an exercise price of $.16 per share. As a result of the modification of the option terms, the fair value of these options is estimated to be $953,885. ($.2848 per option share) based on a financial analysis of the terms of the options using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 50%; risk free interest rate of 6%. This amount has been charged to expense related to modification of existing option terms during the three months ended September 30, 2000. Through September 30, 2000, 6,650,500 shares were issued pursuant to the exercise of the Bauer and Rizzuto Options for an aggregate exercise price of $696,050. Mr. Rizzuto sold all of his shares and all shares underlying his options. F-58 118 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued) CONSULTING AND EMPLOYMENT AGREEMENTS (Continued) GLOBOMAX AGREEMENT On January 18, 1999, the Company entered into a consulting agreement with GloboMax LLC to provide services at hourly rates established by the contract to the Company's Investigational New Drug application submission and to perform all work that is necessary to obtain FDA approval. The contract was extended indefinitely by mutual consent of both parties. The Company has incurred approximately $950,000 in services to GloboMax through September 30, 2000. HARBOR VIEW AGREEMENT On February 7, 2000, the Company entered into a consulting agreement with Harbor View Group, Inc. for past and future consulting services related to corporate structures, financial transactions, financial public relations and other matters through December 31, 2000. In connection with this agreement, the Company issued warrants to purchase 1,750,000 shares at an exercise price of $0.21 per share and warrants to purchase 1,750,000 shares at an exercise price of $0.26 per share until February 28, 2005. The fair value of the warrants is estimated to be $200,249 ($.057 per warrant) based upon a financial analysis of the terms of the warrants using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 90%; a risk free interest rate of 6% and an expected holding period of eleven months (the term of the consulting agreement). The Company has determined that $89,045 of the fair value relates to past services and, accordingly, has expensed this portion in the three months ended March 31, 2000. The remaining $111,204 is included in other current assets and is being amortized over the remaining term of the agreement. DISTRIBUTION AGREEMENTS The Company currently is a party to separate agreements with five different entities (the "Entities"), whereby the Company has granted exclusive rights to distribute Product R in the countries of China, Japan, Macao, Hong Kong, Taiwan, Mexico, Argentina, Bolivia, Paraguay, Uruguay, Brazil, Chile, Channel Islands, The Isle of Man, British West Indies, Jamaica, Haiti, Bermuda, Belize and Saudi Arabia. Pursuant to these agreements, distributors are obligated to cause Product R to be approved for commercial sale in such countries and upon such approval, to purchase from the Company certain minimum quantities of Product R to maintain the exclusive distribution rights. Leonard Cohen, a former consultant to the Company, has informed the Company that he is an affiliate of two of these entities. To date, the Company has recorded revenue classified as other income for the sale of territorial rights under the distribution agreements. The Company has made no sales under the distribution agreements other than for testing purposes. F-59 119 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued) CONSTRUCTION COMMITMENT On October 25, 2000, the Company entered into an agreement with an unaffiliated third party to construct leasehold improvements at an approximate cost of $350,000 for research and development purposes at the Company's Yonkers, New York facilities. LITIGATION In June 2000, the Company filed an action and complaint in the Supreme Court of New York, Westchester County, against Commonwealth Pharmaceuticals, Ltd., Immune Modulation Maximum Corp. ("IMMC") and Charles E. Miller (collectively, the "Defendants") alleging a breach by Commonwealth of an exclusive distribution agreement between the Company and Commonwealth, misappropriation of trade secrets and confidential information, conversion and conspiracy to convert the Company's property interests in Reticulose. The agreement, which the Company alleges in its complaint is currently in force and effect, provides that: (i) all laboratory or clinical studies initiated by Commonwealth for which Reticulose is provided for free must first be approved by the Company, (ii) the results of all studies, all research data and documentation and any research publications resulting from studies initiated by Commonwealth or any of its agents will belong to the Company and will be made use of at the Company's discretion, and (iii) such studies are only permitted as part of such agreement. In its complaint, the Company alleged that Defendant Miller filed and obtained a U.S. patent entitled "Composition Containing Peptides and Nucleic Acids and Methods of Making Same" based on a study conducted by a third party using Reticulose obtained free of charge from the Company, and that such patent was assigned to Defendant IMMC, a company controlled by Defendant Miller, in violation of the exclusive distribution agreement. In its complaint, the Company seeks relief in the form of (i) assignment of the patent to the Company, (ii) adjustment that Defendants breached, misappropriated, converted and conspired to convert the Company's property rights, (iii) damages, profits realized and interest thereon; and (9v) attorneys' fees, costs and expenses. In response, on August 3, 2000, Defendants filed a Motion to Dismiss the Complaint alleging lack of personal jurisdiction or, in the alternative, that the agreement underlying the Company's claim is legally inoperative. In August 2000, the Defendants other than Miller, filed a suit against the Company in the United States District Court for the Eastern District of Michigan which alleges that INMC, and not the Company, is the owner of the exclusive/broad rights in Reticulose, and seeks, among other things, (i) a declaratory judgment that Defendant IMMC is the exclusive owner of the broad/exclusive rights to Reticulose and the subject patent; (ii) an injunction against the Company from further attempts to use; market or assert any claims of ownership over any broad/exclusive rights in Reticulose, or the use, publication or disclosure of information regarding Reticulose; (iii) return of such information to the Defendants; (iv) that the Company assign any Reticulose-related trademarks to IMMC and (v) that the Company pay Defendants damages, profits, costs and attorneys' fees. The Company was served with the Complaint on August 8, 2000. F-60 120 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 2. COMMITMENTS AND CONTINGENCIES (Continued) LITIGATION (Continued) In September 2000, the Company's case in New York was dismissed. The Company has asked the New York court to reinstate its claim in the New York case. That motion is pending. The Company has counterclaimed in the Michigan action alleging the same causes of action as have been asserted in the New York action, seeking an injunction, damages, profits and interest thereon and attorneys fees, costs and expenses. The Michigan case has not yet entered the discovery phase. The Company believes that the allegations contained in the Michigan complaint are without merit and the Company intends to vigorously defend itself against all allegations contained therein. NOTE 3. CONVERTIBLE DEBENTURES In February 1997 and October 1997, in order to finance research and development, the Company sold $1,000,000 and $3,000,000, respectively, principal amount of its ten-year 7% Convertible Debentures (the "February Debenture" and the "October Debenture", collectively, the "Debentures") due February 28, 2007 and August 30, 2007, respectively, to RBB Bank Aktiengesellschaft ("RBB") in offshore transactions pursuant to Regulation S under the Securities Act of 1933, as amended. Accrued interest under the Debentures was payable semi-annually, computed at the rate of 7% per annum on the unpaid principal balance from the date of issuance until the date of interest payment. The Debentures were convertible, at the option of the holder, into shares of Common Stock pursuant to specified formulas. On April 22, 1997, June 6, 1997, July 3, 1997 and August 20, 1997, pursuant to notice by the holder, RBB, to the Company under the February Debenture, $330,000, $134,000, $270,000 and $266,000, respectively, of the principal amount of the February Debenture was converted into 1,648,352, 894,526, 2,323,580 and 1,809,524 shares of the Common Stock, respectively. As of August 20, 1997, the February Debenture was fully converted. On December 9, 1997, January 7, 1998, January 14, 1998, February 19, 1998, February 23, 1998, March 31, 1998, May 4, 1998 and May 5, 1998, pursuant to notice by the holder, RBB, to the Company, $120,000, $133,000, $341,250, $750,000, $335,750, $425,000, $275,000 and $620,000, respectively, of the October Debenture was converted into 772,201, 1,017,011, 2,512,887, 5,114,218, 1,498,884, 1,870,869, 1,491,485 and 3,299,979 Common Stock, respectively. As of May 5, 1998, the October Debenture was fully converted. In connection with the issuance of the February Debenture, the Company issued to RBB three warrants (the "February Warrants") to purchase common stock, each such February Warrant entitling the holder to purchase, from February 21, 1997 through February 28, 2007, 178,378 shares of common stock. The exercise prices of the three February Warrants are $0.288, $0.576 and $0.864 per warrant share, respectively. The fair value of the February Warrants was estimated to be $37,000 ($.021 per warrant) based upon a financial analysis of the terms of the warrants using the Black-Scholes Pricing Model. This amount has been reflected in the accompanying financial statements as interest expense related to the convertible February Debenture. Based on the terms for conversion associated with the February Debenture, there was an intrinsic value associated with the beneficial conversion feature of $413,793. This amount has been fully amortized to interest expense with a corresponding credit to additional paid-in capital. F-61 121 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 3. CONVERTIBLE DEBENTURES (Continued) In connection with the issuance of the October Debenture, the Company issued to RBB three warrants (the "October Warrants") to purchase Common Stock, each such October Warrant entitling the holder to purchase, from the date of grant through August 30, 2007, 600,000 shares of the Common Stock. The exercise prices of the three October Warrants are $0.20, $0.23 and $0.27 per warrant share, respectively. The fair value of the three October Warrants was established to be $106,571 ($.178 per warrant), $97,912 ($.163 per warrant) and $87,472 ($.146 per warrant), respectively, based upon a financial analysis of the terms of the warrants using the Black-Scholes Pricing Model. This amount has been reflected in the accompanying financial statements as a discount on the convertible debenture, with a corresponding credit to additional paid-in capital, and is being amortized over the expected term of the notes, which at December 31, 1997 was 120 months. In May 1998, the remaining unamortized discount of $276,957 was amortized upon full conversion of the October Debenture. Based on the terms for conversion associated with the October Debenture, there was an intrinsic value associated with the beneficial conversion feature of $1,350,000. This amount was treated as deferred interest expense and recorded as a reduction of the convertible debenture liability with a corresponding credit to additional paid-in capital and has been amortized to interest expense over the period from October 8, 1997 (date of debenture) to February 24, 1998 (date the debenture is fully convertible). The interest expense relative to this item was $210,951 for 1998 and $1,139,049 for 1997. In November 1998, in order to finance further research and development, the Company sold 1,500,000 principal amount of its ten year 7% Convertible Debenture (the "November Debenture") due October 31, 2008, to RBB. Accrued interest under the November Debenture is payable semi-annually, computed at the rate of 7% per annum on the unpaid principal balance from the date of the issuance of the November Debenture until the date of interest payment. The November Debenture may be prepaid by the Company before maturity, in whole or in part, without premium or penalty, if the Company gives the holder of the Debenture notice not less than 30 days before the date fixed for prepayment in that notice. The November Debenture is convertible, at the option of the holder, into shares of common stock. On January 19, 2000 and March 7, 2000 pursuant to notice by the holder, RBB, to the Company under the November Debenture, $1,122,500 and $377,500, respectively, of the principal amount of the November Debenture was converted into 8,252,746 and 1,887,500 shares of the common stock, respectively. As of March 7, 2000, the November Debenture was fully converted. In connection with the issuance of the November Debenture, the Company issued to RBB two warrants (the "November Warrants") to purchase Common Stock, each such November Warrant entitling the holder to purchase 375,000 shares of the Common Stock at any time and from time to time through October 31, 2008. The exercise prices of the two November Warrants are $.20 and $.24 per warrant share, respectively. The fair value of the November warrants was estimated to be $48,000 ($.064 per warrant) based upon a financial analysis of the terms of the warrants using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%; a risk F-62 122 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 3. CONVERTIBLE DEBENTURES (Continued) free interest rate of 5.75% and an expected holding period of one year. This amount has been amortized to interest expense in the accompanying consolidated condensed financial statements. Based on the terms for conversion associated with the November Debenture, there was an intrinsic value associated with the beneficial conversion feature of $625,000. This amount was recorded as interest expense in 1998. In August 1999, in order to finance further research and development, the Company entered into a securities purchase agreement to issue an aggregate of 20 units, each unit consisting of $100,000 principal amount of the Company's 7% convertible debenture (the "August Debenture") due August 3, 2009 to Focus Investors LLC ("Focus"). Accrued interest under the August Debenture is payable semi-annually, computed at the rate of 7% on the unpaid principal balance from the date of issuance until the date of the interest payment. No payment of the principal of the August Debenture may be made prior to the maturity date without the consent of the holder. The August Debenture is convertible, at the option of the holder, into shares of common stock. On January 19, 2000, February 17, 2000 and March 3, 2000 pursuant to notice by the holder, Focus, to the Company under the August Debenture, $300,000, $900,000 and $800,000, respectively, of the principal amount of the August Debenture was converted into 2,178,155, 6,440,735 and 5,729,967 shares of the common stock, respectively. As of March 3, 2000 the November Debenture was fully converted. In connection with the issuance of the August Debenture, the Company issued to Focus one warrant (the "August Warrant") to purchase Common Stock, such August Warrant entitling the holder to purchase 1,000,000 shares of the Common Stock at any time and from time to time through August 3, 2004. The exercise price of the August Warrant is $.2461 per warrant share. The fair value of the August Warrants was estimated to be $52,593 ($.0526 per warrant share) based upon a financial analysis of the terms of the warrant using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%; a risk free interest rate of 5.75% and an expected holding period of five years. This amount has been amortized to interest expense in the accompanying consolidated condensed financial statements. Based on the terms for conversion associated with the August Debenture, there was an intrinsic value associated with the beneficial conversion feature of $687,500. This amount was recorded as interest expense in 1999. In December 1999, in order to finance further research and development, the Company entered into a securities purchase agreement to sell $2,000,000 principal amount of the Company's 7% convertible debenture (the December Debenture) due December 28, 2009 to Endeavour Capital ("Endeavour"). Accrued interest under the December Debenture is payable semi-annually, computed at the rate of 7% on the unpaid principal balance from the date of issuance until the date of the interest payment. No payment of the principal of the December Debenture may be made prior to the maturity date without the consent of the holder. The December Debenture is convertible, at the option of the holder, into shares of common stock. F-63 123 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 3. CONVERTIBLE DEBENTURES (Continued) During 1999, $1,000,000 of these debentures was sold. The remaining $1,000,000 was not available until the shares underlying the first $1,000,000 were registered. Such registration statement was declared effective in January 2000 and the remaining $1,000,000 transaction was consummated. On January 27, 2000, February 22, 2000, February 23, 2000, February 24, 2000 and February 29, 2000 pursuant to notice by the holder, Endeavour, to the Company under the December Debenture, $150,000, $135,000, $715,000, $785,000 and $200,000, respectively, of the principal amount of the December Debenture was converted into 1,105,435, 988,913, 5,149,035, 5,622,696 and 1,036,674 shares of the common stock, respectively. As of September 30, 2000, $15,000 of the December Debenture remained outstanding. In connection with the issuance of the first $1,000,000 of the December Debenture, the Company issued to Endeavour warrants (the December Warrants) to purchase Common Stock, such December Warrant entitling the holder to purchase 100,000 shares of the Common Stock at any time and from time to time through December 31, 2002. The exercise price of the December Warrant is $.19 per warrant share. The fair value of the December Warrants was estimated to be $4,285 ($.0429 per warrant share) based upon a financial analysis of the terms of the warrant using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%; a risk free interest rate of 6% and an expected holding period of three years. This amount has been amortized to interest expense in the accompanying consolidated financial statements. Based on the terms for conversion associated with the first $1,000,000 of the December Debenture, there was an intrinsic value associated with the beneficial conversion feature of $357,143. This amount has been recorded as interest expense in 1999. In connection with the issuance of the second $1,000,000 of the December Debenture, the Company issued to Endeavour warrants (the December Warrants) to purchase Common Stock, such December Warrant entitling the holder to purchase 100,000 shares of the Common Stock at any time and from time to time through December 31, 2002. The exercise price of the December Warrant is $.20 per warrant share. The fair value of the December Warrants was estimated to be $13,600 ($.136 per warrant share) based upon a financial analysis of the terms of the warrant using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 90%; a risk free interest rate of 6% and an expected holding period of three years. This amount has been amortized to interest expense in the accompanying consolidated financial statements. Based on the terms for conversion associated with the second $1,000,000 of the December Debenture, there was an intrinsic value associated with the beneficial conversion feature of $386,909. This amount has been recorded as interest expense in 2000. F-64 124 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 3. CONVERTIBLE DEBENTURES (Continued) A summary of the outstanding convertible debentures is as follows: September 30, December 31, 2000 1999 ---------- ---------- Unpaid principal balance of November debenture $ -- $1,500,000 Unpaid principal balance of August debenture -- 2,000,000 Unpaid principal balance of December debenture 15,000 1,000,000 ---------- ---------- 15,000 4,500,000 Less unamortized discount -- 53,371 ---------- ---------- Convertible debentures, net $ 15,000 $4,446,629 ========== ========== NOTE 4. SECURITIES PURCHASE AGREEMENTS In January 1999, pursuant to a securities purchase agreement, the Company issued 4,917,276 shares of its common stock for an aggregate purchase price of $802,500. Such agreement also provided for the issuance of four warrants to purchase a total of 2,366,788 shares of common stock at prices ranging from $.204 to $.2448 per share at any time until December 31, 2003. The fair value of these warrants was estimated to be $494,138 ($.209 per warrant) based upon a financial analysis of the terms of the warrants using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%; a risk free interest rate of 6% and an expected holding period of five years. This amount is being amortized to interest expense in the accompanying consolidated financial statements. As of September 30, 2000, 441,178 shares of common stock were issued pursuant to the exercise of these warrants for an aggregate exercise price of approximately $99,000. On June 23, 1999, the Company entered into a securities purchase agreement with certain individuals whereby the Company will issue 1,851,852 shares of its common stock for an aggregate purchase price of $500,000. These proceeds were received in July 1999. Such agreement also provides for the issuance of warrants to purchase an aggregate of 925,926 shares of common stock at any time until June 30, 2004. The fair value of these warrants was estimated to be $37,000 ($.04 per warrant) based upon a financial analysis of the terms of the warrants using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 20%; a risk free interest rate of 5.75% and an expected holding period of five years. This amount is being amortized to interest expense in the accompanying consolidated financial statements. Pursuant to a securities purchase agreement with Harbor View Group and other various purchasers, dated February 16, 2000, the Company received $3,000,000 on March 9, 2000 in exchange for 13,636,357 shares of common stock. F-65 125 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 4. SECURITIES PURCHASE AGREEMENTS (Continued) Additionally, in connection with the above described securities purchase agreement, the Company issued warrants to purchase an aggregate of 5,454,544 shares of common stock. Fifty percent (50%) of the warrants are exercisable at $0.275 per share and fifty percent (50%) of the warrants are exercisable at $0.33 per share, until February 28, 2005. The fair value of these warrants was estimated to be $1,582,734 ($0.295 and $0.285 per warrant share) based upon a financial analysis of the terms of the warrant using the Black-Scholes Pricing Model with the following assumptions; expected volatility of 90%; a risk free interest rate of 6% and an expected holding period of five years. This amount is being amortized to interest expense in the accompanying consolidated condensed financial statements. As of September 30, 2000, 181,818 shares of common stock were issued pursuant to the exercise of these warrants for an aggregate exercise price of approximately $55,000. On November 8, 2000, pursuant to a securities purchase agreement among the Company, Harbor View Group and various other purchasers, the Company authorized the issuance and sale of up to 50,000,000 shares of common stock, and warrants to purchase an aggregate of 30,000,000 shares of common stock in a private offering transaction for a purchase price of $0.40 per share. As of November 14, 2000, the Company had closed on the sale of 5,555,000 shares and warrants to purchase 3,333,000 shares for an aggregate purchase price of $2,222,000. Half of the warrants are exercisable at $0.48 per share, and half of the warrants are exercisable at $0.56 per share, until November 2005. NOTE 5. EQUITY LINE OF CREDIT In September 2000, the Company entered into an agreement with Spinneret Financial Systems, Inc., an institutional investor, to sell up to $20,000,000 of the Company's common stock. The shares of common stock will be sold pursuant to the private equity line of credit, under which the Company may exercise "put options" to sell shares for a price equal to the average of the three lowest reported closing bid prices of the Company's common stock over a 25 trading day period ending on the advance notice date (the "Average Bid Price"). The agreement provides that the closing bid price of the common stock on the put option notice date shall not be less that the Average Bid Price. The shares may be sold periodically in maximum increments of $100,000 to $300,000 over a period of up to 30 months. Upon signing the agreement, the Company issued to its placement agent, May Davis Group, Inc., a Class A Warrant to purchase 5,000,000 shares of common stock at an exercise price per share equal to $1.00, exercisable in part or in whole at any time until September 18, 2005, and a Class B Warrant to purchase 5,000,000 shares of common stock at an exercise price equal to the greater of $1.00 or 110% of the bid price of the common stock on the applicable advance date. The Class B Warrant is exercisable pro rata on or after each advance date with respect to that number of warrant shares equal to the product obtained by multiplying 5,000,000 by a fraction, the numerator of which is the amount of the advance payable on the applicable advance date and denominator of which is 20,000,000, until 60 months from the date of issuance. F-66 126 ADVANCED VIRAL RESEARCH CORP. (A DEVELOPMENT STAGE COMPANY) NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Continued) NOTE 5. EQUITY LINE OF CREDIT (Continued) The fair value of the Class A Warrants is estimated to be $512,241 ($.1024 per warrant share) based upon a financial analysis of the terms of the warrants using the Black-Scholes Pricing Model with the following assumptions: expected volatility of 50%; risk free interest rate of 6%. This amount will be amortized to interest expense over the term of the warrants. The Company has incurred approximately $60,000 in fees in connection with the Equity Line of Credit. Such fees have been included in other assets and will be amortized over the life of the line of credit. F-67 127 ===================================================================== ADVANCED VIRAL RESEARCH CORP. -------------------- PROSPECTUS -------------------- Up to 176,666,667 Shares of Common Stock February 14, 2001 =====================================================================