1 EXHIBIT 12.1 12-31-2000 PF 12-31-00 12-31-1999 PF 12-31-1999 12-31-1998 12-31-1997 12-31-1996 12-31-1995 FIXED CHARGES: ---------- ----------- ---------- ------------- ----------- ---------- ---------- ---------- Pre-tax income from continuing operations...... (39,123,673) (40,087,251) (16,225,127) (16,578,497) (12,183,659) (3,860,354) (799,665) (340,413) Earnings..................... (27,675,374) (27,675,374) (13,688,533) (13,688,533) (10,692,799) (3,559,668) (799,541) (316,400) Fixed charges: Interest................... 11,086,662 12,050,240 1,545,027 1,898,397 1,249,442 770,026 124 23,643 Amortization of loan acquisition costs........ 707,204 707,204 4,712 4,712 4,712 22,749 -- 370 Interest element of rental expense........... 1,018,656 1,018,656 897,658 897,658 591,327 36,666 -- -- ---------- ---------- ---------- ---------- ---------- --------- ------- -------- Total fixed charges.......... 12,812,522 13,776,100 2,447,397 2,800,767 1,845,481 829,441 124 24,013 ---------- ---------- ---------- ---------- ---------- --------- ------- -------- Deficiency of earnings to fixed charges.............. (40,487,896) (41,451,474) (16,135,930) (16,489,300) (12,538,281) (4,389,109) (799,665) (340,413) =========== =========== =========== =========== =========== ========== ======== ========