1
===============================================================================


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

       (Mark One)

[X]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934


                  For the quarterly period ended June 30, 2001

                                       OR

[ ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934


           For the transition period from ___________ to ___________.

                         COMMISSION FILE NUMBER 0-27084

                              CITRIX SYSTEMS, INC.
             (Exact name of registrant as specified in its charter)

           DELAWARE                                     75-2275152
(State or other jurisdiction of              (IRS Employer Identification No.)
incorporation or organization)

           6400 N.W. 6TH WAY
        FORT LAUDERDALE, FLORIDA                                   33309
(Address of principal executive offices)                         (Zip Code)


       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (954) 267-3000

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

           Yes [X] No [ ]

         As of August 3, 2001 there were 187,054,066 shares of the registrant's
Common Stock, $.001 par value per share, outstanding.

===============================================================================




   2




                              CITRIX SYSTEMS, INC.

                                    FORM 10-Q
                  FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2001

                                    CONTENTS



                                                                                                 PAGE
                                                                                                 NUMBER
                                                                                                 ------

                                                                                                
                     PART I: FINANCIAL INFORMATION

                     Item 1.  Condensed Consolidated Financial Statements (Unaudited)

                                  Condensed Consolidated Balance Sheets:
                                        June 30, 2001 and December 31, 2000                        3

                                  Condensed Consolidated Statements of Income:
                                       Three Months and Six Months ended June 30, 2001
                                       and 2000                                                    5

                                  Condensed Consolidated Statements of Cash Flows:
                                       Six Months ended June 30, 2001 and 2000                     6

                                  Notes to Condensed Consolidated Financial Statements             7

                     Item 2.  Management's Discussion and Analysis of Financial
                                  Condition and Results of Operations                              16

                     Item 3.  Quantitative & Qualitative Disclosures about Market Risk             32

                     PART II:  OTHER INFORMATION

                     Item 1.  Legal Proceedings                                                    32

                     Item 4.  Submission of Matters to a Vote of Security Holders                  33

                     Item 6. Exhibits and Reports on Form 8-K                                      33

                     Signature                                                                     34








                                       2
   3






                          PART I: FINANCIAL INFORMATION

ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                              CITRIX SYSTEMS, INC.

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)



                                                                                     JUNE 30,      DECEMBER 31,
                                                                                       2001            2000
                                                                                  --------------- ---------------
                                                                                          (IN THOUSANDS)
                                                                                            
       ASSETS
       Current assets:
         Cash and cash equivalents.......................................         $   215,261     $   375,025
         Short-term investments..........................................              46,917          91,612
         Accounts receivable, net of allowances of $13,147 and $10,601
           at June 30, 2001 and December 31, 2000, respectively..........              55,596          37,299
         Inventories.....................................................               4,136           4,622
         Prepaid taxes...................................................               4,308          26,715
         Other prepaid and current assets................................              20,422          11,493
         Current portion of deferred tax assets..........................              29,340          39,965
                                                                                  -----------     -----------
            Total current assets.........................................             375,980         586,731

       Long-term investments.............................................             478,794         382,524
       Property and equipment, net.......................................              79,407          55,559
       Intangible assets, net............................................             203,206          52,339
       Long-term portion of deferred tax assets..........................              16,635          18,977
       Other assets, net.................................................              31,408          16,443
                                                                                  -----------     -----------
                                                                                   $1,185,430     $ 1,112,573
                                                                                  ===========     ===========


        CONTINUED



                                       3
   4




                              CITRIX SYSTEMS, INC.

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)




                                                                                      JUNE 30,       DECEMBER 31,
                                                                                        2001             2000
                                                                                     ----------       -----------
                                                                                (IN THOUSANDS, EXCEPT PAR VALUE)
                                                                                                
      LIABILITIES AND STOCKHOLDERS' EQUITY
      Current liabilities:
        Accounts payable and accrued expenses .............................         $    89,736          $    78,739
        Current portion of deferred revenues ..............................              93,242               80,648
                                                                                    -----------          -----------
      Total current liabilities ...........................................             182,978              159,387

      Long-term portion of deferred revenues ..............................               4,096               14,082
      Convertible subordinated debentures .................................             339,171              330,497
      Other long-term liabilities .........................................                 107                   --

      Commitments and contingencies

      Put warrants ........................................................                  --               15,732
      Common stock subject to repurchase ..................................               6,645                   --

      Stockholders' equity:
        Preferred stock at $.01 par value: 5,000 shares authorized, none
          issued and outstanding ..........................................                  --                   --
        Common stock at $.001 par value: 1,000,000 shares
          authorized; 191,109 and 187,872 issued at June 30, 2001
          and  December 31, 2000, respectively ............................                 191                  188
        Additional paid-in capital ........................................             437,733              351,053
        Retained earnings .................................................             372,446              320,617
        Accumulated other comprehensive income (loss) .....................               1,785               (2,943)
                                                                                    -----------          -----------
                                                                                        812,155              668,915
        Less--common stock in treasury, at cost (7,007 and 3,817 shares at
          June 30, 2001 and December 31, 2000, respectively) ..............            (159,722)             (76,040)
                                                                                    -----------          -----------
           Total stockholders' equity .....................................             652,433              592,875
                                                                                    -----------          -----------
                                                                                    $ 1,185,430          $ 1,112,573
                                                                                    ===========          ===========




                             SEE ACCOMPANYING NOTES.



                                       4
   5




                              CITRIX SYSTEMS, INC.

                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)




                                                                 THREE MONTHS ENDED               SIX MONTHS ENDED
                                                                      JUNE 30,                        JUNE 30,
                                                              -------------------------       -------------------------
                                                                2001             2000           2001            2000
                                                              ---------       ---------       ---------       ---------
                                                                    (IN THOUSANDS, EXCEPT PER SHARE INFORMATION)
                                                                                                  
      Revenues:
          Revenues .....................................      $ 137,334       $  96,146       $ 260,273       $ 213,720
          Other revenues ...............................          9,940           9,940          19,813          19,881
                                                              ---------       ---------       ---------       ---------
               Total net revenues ......................        147,274         106,086         280,086         233,601

      Cost of revenues (excluding amortization presented
         separately below) .............................          7,223           8,404          14,534          13,532
                                                              ---------       ---------       ---------       ---------
      Gross margin .....................................        140,051          97,682         265,552         220,069
      Operating expenses:
         Research and development ......................         18,150          12,300          34,324          24,413
         Sales, marketing and support ..................         56,840          45,425         106,251          86,614
         General and administrative ....................         19,061          16,213          37,076          28,868
         Amortization of intangible assets .............         12,228           7,842          18,533          14,661
         In-process research and development ...........          2,580              --           2,580              --
                                                              ---------       ---------       ---------       ---------
             Total operating expenses ..................        108,859          81,780         198,764         154,556
                                                              ---------       ---------       ---------       ---------
      Income from operations ...........................         31,192          15,902          66,788          65,513
      Interest income ..................................         11,311           9,760          24,358          18,792
      Interest expense .................................         (4,465)         (4,246)         (8,827)         (8,389)
      Other (expense) income, net ......................         (3,111)            (26)         (7,204)            538
                                                              ---------       ---------       ---------       ---------
      Income before income taxes .......................         34,927          21,390          75,115          76,454
      Income taxes .....................................         12,033           6,417          23,286          22,936
                                                              ---------       ---------       ---------       ---------
      Net income .......................................      $  22,894       $  14,973       $  51,829       $  53,518
                                                              =========       =========       =========       =========
      Earnings per common share:
         Basic earnings per share ......................      $    0.12       $    0.08       $    0.28       $    0.29
                                                              =========       =========       =========       =========
         Weighted average shares outstanding ...........        184,490         185,356         184,660         184,279
                                                              =========       =========       =========       =========
      Earnings per common share--assuming dilution:
         Diluted earnings per share ....................      $    0.12       $    0.07       $    0.27       $    0.26
                                                              =========       =========       =========       =========
         Weighted average shares outstanding ...........        194,001         203,316         194,794         205,833
                                                              =========       =========       =========       =========




                             SEE ACCOMPANYING NOTES.



                                       5
   6



                              CITRIX SYSTEMS, INC.

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)



                                                                                         SIX MONTHS ENDED
                                                                                            JUNE 30,
                                                                                     -------------------------
                                                                                       2001             2000
                                                                                     ---------       ---------
                                                                                          (IN THOUSANDS)

                                                                                               
      OPERATING ACTIVITIES
      Net income ..............................................................      $  51,829       $  53,518
      Adjustments to reconcile net income to net cash provided by operating
         activities:
         Amortization of intangible assets ....................................         18,533          14,661
         Depreciation and amortization of property and equipment ..............         13,669           8,354
         Other-than-temporary decline in market value of investments ..........          6,182              --
         In-process research and development ..................................          2,580              --
         Provision for doubtful accounts ......................................          1,620           1,504
         Provision for product returns ........................................         12,042           9,621
         Provision for inventory reserves .....................................          1,665           3,421
         Tax benefit related to the exercise of non-statutory stock options and
             disqualifying dispositions of incentive stock options ............         10,324          72,472
         Accretion of original issue discount and amortization of financing
             cost .............................................................          8,825           8,311
         Changes in operating assets and liabilities, net of effects of
             acquisitions:
             Accounts receivable ..............................................        (29,574)        (11,559)
             Inventories ......................................................         (1,179)         (4,531)
             Prepaid expenses and other current assets ........................         15,527         (30,693)
             Other assets .....................................................        (14,366)           (310)
             Deferred tax assets ..............................................         14,547          (1,980)
             Accounts payable and accrued expenses ............................         (5,208)         10,695
             Deferred revenues ................................................          2,503         (10,805)
             Income taxes payable .............................................          4,717          (5,935)
                                                                                     ---------       ---------
      Net cash provided by operating activities ...............................        114,236         116,744

      INVESTING ACTIVITIES
      Purchases of investments ................................................       (173,434)        (90,754)
      Proceeds from sales and maturities of investments .......................        121,533         106,105
      Cash paid for acquisitions, net of cash acquired ........................       (173,266)        (28,112)
      Purchases of property and equipment .....................................        (32,420)        (19,217)
                                                                                     ---------       ---------
      Net cash used in investing activities ...................................       (257,587)        (31,978)

      FINANCING ACTIVITIES
      Net proceeds from issuance of common stock ..............................         39,762          50,127
      Cash paid under stock repurchase programs ...............................        (58,590)             --
      Proceeds from sale of put warrants ......................................          2,418              --
      Other ...................................................................             (3)            (49)
                                                                                     ---------       ---------
      Net cash (used in) provided by financing activities .....................        (16,413)         50,078
                                                                                     ---------       ---------
      Change in cash and cash equivalents .....................................       (159,764)        134,844
      Cash and cash equivalents at beginning of period ........................        375,025         216,116
                                                                                     ---------       ---------
      Cash and cash equivalents at end of period ..............................      $ 215,261       $ 350,960
                                                                                     =========       =========




                             SEE ACCOMPANYING NOTES.



                                       6
   7


                              CITRIX SYSTEMS, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                                  JUNE 30, 2001

1.   BASIS OF PRESENTATION

     The accompanying unaudited condensed consolidated financial statements have
     been prepared in accordance with accounting principles generally accepted
     in the United States for interim financial information and with Article 10
     of Regulation S-X. Accordingly, they do not include all of the information
     and footnotes required by generally accepted accounting principles for
     complete financial statements. All adjustments which, in the opinion of
     management, are considered necessary for a fair presentation of the results
     of operations for the periods shown are of a normal recurring nature and
     have been reflected in the unaudited condensed consolidated financial
     statements. The results of operations for the periods presented are not
     necessarily indicative of the results expected for the full fiscal year or
     for any future period. The information included in these unaudited
     condensed consolidated financial statements should be read in conjunction
     with Management's Discussion and Analysis of Financial Condition and
     Results of Operations contained in this report and the consolidated
     financial statements and accompanying notes included in the Citrix Systems,
     Inc. (the "Company") Annual Report on Form 10-K for the year ended December
     31, 2000.

2.   SIGNIFICANT ACCOUNTING POLICIES

     USE OF ESTIMATES

     The preparation of financial statements in conformity with accounting
     principles generally accepted in the United States requires management to
     make estimates and assumptions that affect the amounts reported in the
     condensed consolidated financial statements and accompanying notes. While
     the Company believes that such estimates are fair when considered in
     conjunction with the condensed consolidated financial position and results
     of operations taken as a whole, the actual amount of such estimates, when
     known, will vary from these estimates.

     INVESTMENTS

     The Company has made strategic equity investments that are accounted for
     under the cost method. The Company does not recognize changes in the fair
     value of these investments in earnings unless a decline in the fair value
     of the investments is considered other than temporary. For the three and
     six months ended June 30, 2001, the Company recorded $2.2 and $6.2 million
     in investment write-downs, which are included in other (expense) income,
     net on the condensed consolidated statements of income.

     In July 2001, the Company approved the sale and reinvestment of certain
     long-term corporate securities to preserve the overall credit quality and
     to rebalance the short and long-term maturity of its overall portfolio
     subsequent to the recent cash expenditure of $187.1 million to fund the
     Sequoia Software Corporation acquisition discussed below. Accordingly, at
     June 30, 2001, the Company transferred corporate securities with a fair
     value of $167.1 million from the held-to-maturity category to the
     available-for-sale category. The fair value of amounts transferred was
     approximately $3.5 million in excess of their amortized costs, which was
     included in accumulated other comprehensive income. To the extent the
     Company's available-for-sale securities are sold, amounts included in
     accumulated other comprehensive income will be included in earnings as of
     the date of the transaction.



                                       7
   8


     REVENUE RECOGNITION

     Revenue is recognized when earned. The Company's revenue recognition
     policies are in compliance with the American Institute of Certified Public
     Accountants Statement of Position ("SOP") 97-2 (as amended by SOP 98-4 and
     SOP 98-9) and related interpretations, "Software Revenue Recognition."
     Product revenues are recognized upon shipment of the software product only
     if no significant Company obligations remain, the fee is fixed or
     determinable, and collection of the resulting receivable is deemed
     probable. Revenue from packaged product sales to distributors and resellers
     is recorded when related products are shipped. The Company also distributes
     software through electronic licensing. These revenues are recognized when
     the customer is provided with the activation keys that allow the customer
     to take immediate possession of the software pursuant to an executed
     agreement and purchase order. In software arrangements that include rights
     to multiple software products, post-contract customer support ("PCS"),
     and/or other services, the Company allocates the total arrangement fee
     among each deliverable based on the relative fair value of each of the
     deliverables determined based on vendor-specific objective evidence
     ("VSOE"). The Company sells software and PCS separately and VSOE is
     determined by the price charged when each element is sold separately.
     Product returns and sales allowances, including stock rotations, are
     estimated and provided for at the time of sale. Non-recurring engineering
     fees are recognized ratably as the work is performed. Revenues from
     training and consulting are recognized when the services are performed.
     Service and subscription revenues from customer maintenance fees for
     ongoing customer support and product updates and upgrades are based on the
     price charged or derived value of the undelivered elements and are
     recognized ratably over the term of the contract, which is typically 12-24
     months. Service revenues are included in net revenues on the face of the
     condensed consolidated statements of income.

     In May 1997, the Company entered into a five year joint license,
     development and marketing agreement with Microsoft Corporation
     ("Microsoft"), as amended (the "Development Agreement,") pursuant to which
     the Company licensed its multi-user Windows NT extensions to Microsoft for
     inclusion in future versions of Windows NT server software. The initial fee
     of $75 million relating to the Development Agreement is being recognized
     ratably over the five-year term of the contract, which began in May 1997.
     The additional $100 million received pursuant to the Development Agreement,
     as amended, is being recognized ratably over the remaining term of the
     contract, effective April 1998.

3.   EARNINGS PER SHARE

     Basic earnings per share is computed using the weighted average number of
     common shares outstanding during the period. Diluted earnings per share is
     computed using the weighted average number of common and dilutive common
     share equivalents outstanding during the period. Dilutive common share
     equivalents consist of shares issuable upon the exercise of stock options
     (calculated using the treasury stock method), and put warrants (calculated
     using the reverse treasury stock method). The shares of Common Stock
     issuable upon conversion of the Company's convertible subordinated
     debentures were excluded from the computation of diluted earnings per share
     due to their anti-dilutive effect.

     All share and per share data have been retroactively adjusted to reflect
     the two-for-one stock split in the form of a stock dividend paid on
     February 16, 2000 to stockholders of record as of January 31, 2000.

     The following table sets forth the computation of basic and diluted
     earnings per share:



                                       8
   9



                                                           THREE MONTHS ENDED JUNE 30,       SIX MONTHS ENDED JUNE 30,
                                                             2001             2000             2001           2000
                                                           ---------        --------         --------       --------
                                                               (IN THOUSANDS, EXCEPT PER SHARE INFORMATION)
                                                                                                
           Numerator:
             Net income.........................           $  22,894        $ 14,973         $ 51,829       $ 53,518
                                                           =========        ========         ========       ========
           Denominator:
             Denominator for basic earnings per
                  share - weighted-average shares            184,490         185,356          184,660        184,279
             Effect of dilutive securities:
                 Put warrants...................                   9              --                8             --
                 Employee stock options.........               9,502          17,960           10,126         21,554
                                                           ---------        --------         --------       --------
             Dilutive potential common shares...               9,511          17,960           10,134         21,554
                                                           ---------        --------         --------       --------
             Denominator for diluted earnings per
                  share - weighted-average shares            194,001         203,316          194,794        205,833
                                                           =========        ========         ========       ========

           Basic earnings per share.............           $    0.12        $   0.08         $   0.28       $   0.29
                                                           =========        ========         ========       ========
           Diluted earnings per share...........           $    0.12        $   0.07         $   0.27       $   0.26
                                                           =========        ========         ========       ========



4.   ACQUISITION

     On April 30, 2001, the Company completed the acquisition of Sequoia
     Software Corporation ("Sequoia"), a provider of XML-pure portal software,
     for approximately $187.1 million in cash, including approximately $2.7
     million in transaction costs, all of which was paid in the second quarter
     of 2001. The acquisition was accounted for as a purchase. The cost in
     excess of net tangible assets acquired was approximately $171.8 million, of
     which $29.4 million was allocated to core technology, $17.2 million to
     other identified intangibles and $122.6 million to goodwill. The goodwill
     and intangible assets are being amortized on a straight line basis over
     periods ranging from three to five years. A portion of the purchase price
     was allocated to in-process research and development, which had not reached
     technological feasibility and had no alternative future use, for which the
     Company incurred a pre-tax charge of approximately $2.6 million in the
     second quarter of 2001. The results of operations of Sequoia are included
     in the Company's results of operations from the date of the acquisition.
     The allocation of the purchase price was based on an independent valuation
     report. The purchase price allocation is subject to finalization of
     pre-existing contingencies and other purchase accounting adjustments, none
     of which are expected to be material.

5.   SEGMENT INFORMATION

     The Company operates in a single market consisting of the design,
     development, marketing and support of application delivery and management
     software and services for enterprise applications. Design, development,
     marketing and support operations outside of the United States are conducted
     through subsidiaries located primarily in Europe and the Asia Pacific
     region.

     The Company tracks revenue by geography and product category but does not
     track expenses or identifiable assets on a product category basis. The
     Company does not engage in intercompany transfers between segments. The
     Company's management evaluates performance based primarily on revenues in
     the geographic locations in which the Company operates. Segment profit for
     each segment includes sales and marketing expenses directly attributable to
     the segment and excludes certain expenses that are managed outside the
     reportable segments. Costs excluded from segment profit primarily consist
     of cost of revenues, research and development costs, interest, corporate
     expenses, including income taxes, as well as non-recurring charges for
     purchased in-process technology, and overhead costs, including rent,
     utilities, depreciation and amortization. Corporate expenses are comprised
     primarily of corporate marketing costs, operations and other general and
     administrative expenses which are separately managed. Accounting policies
     of the segments are the same as the Company's consolidated accounting
     policies.



                                       9
   10

     During 1999 and 2000, wholly-owned subsidiaries were formed in various
     locations within Europe, the Middle East and Africa (EMEA) and Asia
     Pacific, respectively. These subsidiaries are responsible for sales and
     distribution of the Company's products. Prior to this change, sales in
     these geographic segments were classified as export sales from the Americas
     segment. For purposes of the presentation of segment information, the sales
     previously reported as Americas export sales have been reclassified to the
     geographical segments where the sale was made for each of the periods
     presented.

     Net revenues and segment profit, classified by the major geographic areas
     in which the Company operates, are as follows:





                                                             THREE MONTHS ENDED JUNE 30,    SIX MONTHS ENDED JUNE 30,
                                                                2001             2000          2001             2000
                                                             ---------       ---------       ---------       ---------
                                                                                      (IN THOUSANDS)
                                                                                                    
      Net revenues:
               Americas (1) ...........................      $  72,596       $  51,983       $ 137,492       $ 120,265
               EMEA ...................................         54,540          38,091         102,547          82,207
               Asia Pacific ...........................         10,198           6,072          20,234          11,248
               Other (2) ..............................          9,940           9,940          19,813          19,881
                                                             ---------       ---------       ---------       ---------
               Consolidated ...........................      $ 147,274       $ 106,086       $ 280,086       $ 233,601
                                                             =========       =========       =========       =========

      Segment profit:
               Americas (1) ...........................      $  59,302       $  42,226       $ 111,802       $ 100,581
               EMEA ...................................         42,521          29,354          80,096          64,789
               Asia Pacific ...........................          6,585           3,140          13,439           5,731
               Other (2) ..............................          9,940           9,940          19,813          19,881
               Unallocated expenses (3):
                   Cost of revenues ...................         (7,223)         (8,404)        (14,534)        (13,532)
                   Overhead costs .....................        (29,512)        (20,602)        (50,465)        (39,243)
                   Research and development ...........        (18,150)        (12,300)        (34,324)        (24,413)
                   In-process research and development          (2,580)             --          (2,580)             --
                   Net interest and other expense .....          3,735           5,488           8,327          10,941
                   Other corporate expenses ...........        (29,691)        (27,452)        (56,459)        (48,281)
                                                             ---------       ---------       ---------       ---------
               Consolidated income before income taxes.      $  34,927       $  21,390       $  75,115       $  76,454
                                                             =========       =========       =========       =========


- ----------------
     (1)  The Americas segment is comprised of the United States, Canada and
          Latin America.

     (2)  Represents royalty fees in connection with the Development Agreement.

     (3)  Represents expenses presented to management on a consolidated basis
          only and not allocated to the geographic operating segments.

     Additional information regarding revenue by products and services groups is
     as follows:



                                           THREE MONTHS ENDED JUNE 30,   SIX MONTHS ENDED JUNE 30,
                                                2001         2000           2001          2000
                                              --------      --------      --------      --------
                                                                (IN THOUSANDS)
                                                                            
      Revenue:
           Application Servers .........      $113,323      $ 72,870      $211,148      $168,373
           Management Products .........        12,841        14,416        27,251        27,897
           Computing Appliances Products           923         1,206         2,047         3,182
           Microsoft Royalties .........         9,940         9,940        19,813        19,881
           Services and Other Revenue ..        10,247         7,654        19,827        14,268
                                              --------      --------      --------      --------
           Net Revenues ................      $147,274      $106,086      $280,086      $233,601
                                              ========      ========      ========      ========



                                       10
   11





6.   DERIVATIVE FINANCIAL INSTRUMENTS

     On January 1, 2001, the Company adopted Statement of Financial Accounting
     Standards (SFAS) No. 133, "Accounting for Derivative Instruments and
     Hedging Activities", and its corresponding amendments under SFAS No. 138.
     SFAS No. 133 establishes accounting and reporting standards for derivative
     instruments, hedging activities, and exposure definition. SFAS No. 133
     requires the Company to record all derivatives as either assets or
     liabilities on the balance sheet and measure those instruments at fair
     value. Derivatives not designated as hedging instruments must be adjusted
     to fair value through earnings in the current period. If the derivative is
     a hedge, depending on the nature of the hedge, changes in fair value will
     either be offset against the change in fair value of the hedged assets,
     liabilities, or firm commitments through earnings, or recognized in other
     comprehensive income until the hedged item is recognized in earnings. The
     application of the provisions of SFAS No. 133 may impact the volatility of
     other income and other comprehensive income.

     For derivative instruments that hedge the exposure of variability in
     expected future cash flows that is attributable to a particular risk and
     that are designated as cash flow hedges, the effective portion of the net
     gain or loss on the derivative instrument is reported as a component of
     other comprehensive income in stockholders' equity and reclassified into
     earnings in the same period or periods during which the hedged transaction
     also affects earnings. The remaining net gain or loss on the derivative
     instrument in excess of the cumulative change in the present value of the
     future cash flows on the hedged item, if any, is recognized in current
     earnings.

     For foreign currency forward contracts designated as cash flow hedges,
     hedge effectiveness is measured based on changes in the fair value of the
     contract attributable to changes in the forward exchange rate. Changes in
     the expected future cash flows on the forecasted hedged transaction and
     changes in the fair value of the forward hedge are both measured from the
     contract rate to the forward exchange rate associated with the forward
     contract's maturity date.

     The Company formally documents all relationships between hedging
     instruments and hedged items, as well as its risk-management objective and
     strategy for undertaking various hedge transactions. This process includes
     attributing all derivatives that are designated as cash flow hedges to
     specific firm commitments or forecasted transactions. The Company also
     formally assesses, both at the inception of the hedge and on an ongoing
     basis, whether each derivative is highly effective in offsetting changes in
     cash flows of the hedged item. If it is determined that a derivative is not
     highly effective as a hedge or if a derivative ceases to be a highly
     effective hedge, the Company will discontinue hedge accounting
     prospectively for the affected derivative. The Company does not use
     derivative financial instruments for speculative or trading purposes.

     A substantial portion of the Company's anticipated overseas expense and
     capital purchasing activities are transacted in local currencies. To
     protect against reductions in value and the volatility of future cash flows
     caused by changes in currency exchange rates, the Company has established a
     hedging program. The Company uses forward foreign exchange contracts to
     reduce a portion of its exposure to these potential changes. The terms of
     such instruments, and the hedging transactions to which they relate,
     generally do not exceed 12 months. Principal currencies hedged are British
     Pounds Sterling, Euros, Swiss Francs, and Australian Dollars. The Company
     may choose not to hedge certain foreign exchange transaction exposures due
     to immateriality, prohibitive economic cost of hedging particular
     exposures, and availability of appropriate hedging instruments.



                                       11
   12


     The Company has a forward bond purchase agreement under which the Company
     will purchase zero coupon bonds at fixed prices on certain scheduled dates
     through February 2004. The agreement is designated as a hedge of the
     forecasted purchases of bonds as it eliminates the variability of the
     forecasted purchase price of those bonds.

     In accordance with SFAS No. 133, hedges related to anticipated or
     forecasted transactions are designated and documented at hedge inception as
     cash flow hedges and evaluated for hedge effectiveness quarterly. For
     currency forward contracts, hedge effectiveness is measured based on
     changes in the fair value of the contract attributable to changes in the
     forward exchange rate. Changes in the expected future cash flows on the
     hedged transaction and changes in the fair value of the forward hedge are
     both measured from the contract rate to the forward exchange rate
     associated with the forward contract's maturity date. The effective
     portions of the net gains or losses on forward contracts are reported as
     components of other comprehensive income in stockholders' equity and
     reclassified into earnings during the period in which the hedged
     transactions affect earnings. Any residual changes in fair value of the
     instruments, including ineffectiveness, are recognized in current earnings
     in interest and other income.

     There was no transition adjustment impact recorded in earnings or
     accumulated other comprehensive income as a result of recognizing
     derivatives designated as cash flow hedging instruments at fair value. For
     the three and six months ended June 30, 2001, the Company recorded net
     losses in operating expenses of approximately $685,000 and $733,000,
     respectively, representing the effective net loss on derivative instruments
     that settled in the respective periods. The hedge ineffectiveness on
     existing derivative instruments for the three and six months ended June 30,
     2001, was not material. In addition, there were no gains or losses
     resulting from the discontinuance of cash flow hedges, as all originally
     forecasted transactions are expected to occur. As of June 30, 2001, the
     Company recorded $1.3 million of derivative assets and $2.3 million of
     derivative liabilities, representing the fair values of the Company's
     outstanding derivative instruments.

     DERIVATIVE ACTIVITY IN ACCUMULATED OTHER COMPREHENSIVE INCOME

     As of June 30, 2001, the Company had a net deferred loss associated with
     cash flow hedges of approximately $1.1 million, net of taxes, all of which
     are expected to be reclassified to earnings by the end of the current year.
     The following table summarizes activity in other comprehensive income (OCI)
     related to derivatives, net of taxes, during the three and six months ended
     June 30, 2001:




                                                      THREE MONTHS ENDED      SIX MONTHS ENDED
                                                        JUNE 30, 2001           JUNE 30, 2001
                                                      -------------------    ---------------------
                                                                 (IN THOUSANDS)
                                                                          
      Cumulative effect of adopting SFAS No. 133            $    --             $    --
      Changes in fair value of derivatives .....             (2,141)               (673)
      (Gains) losses reclassified from OCI .....               (456)               (456)
                                                            -------             -------
          Change in unrealized derivative loss .            $(2,597)            $(1,129)
                                                            =======             =======



                                       12
   13

7.   COMPREHENSIVE INCOME

     Comprehensive income is comprised of two components, net income and other
     comprehensive income. Other comprehensive income refers to revenue,
     expenses, gains and losses that under accounting principles generally
     accepted in the United States are recorded as an element of stockholders'
     equity, but are excluded from net income. The Company's other comprehensive
     income is comprised of changes in fair value of derivatives designated as
     and effective as cash flow hedges and unrealized gains and losses, net of
     taxes, on marketable securities categorized as available-for-sale. The
     components of comprehensive income, net of tax, are as follows:




                                                         THREE MONTHS ENDED JUNE 30,          SIX MONTHS ENDED JUNE 30,
                                                           2001              2000              2001              2000
                                                         --------          --------          --------          --------
                                                                                 (IN THOUSANDS)
                                                                                                   
      Net income ...............................         $ 22,894          $ 14,973          $ 51,829          $ 53,518
      Other comprehensive income:
         Change in unrealized gain (loss) on
            available-for-sale securities ......            3,579            (5,228)            5,857             4,912
         Change in unrealized loss on derivative
            instruments ........................           (2,597)               --            (1,129)               --
                                                         --------          --------          --------          --------
      Comprehensive income .....................         $ 23,876          $  9,745          $ 56,557          $ 58,430
                                                         ========          ========          ========          ========


     The components of accumulated other comprehensive income, net of tax, are
     as follows:




                                                          JUNE 30,       DECEMBER 31,
                                                            2001             2000
                                                        -----------       -----------
                                                                (IN THOUSANDS)

                                                                       
      Unrealized gain (loss) on investments .......         $ 2,914          $(2,943)
      Unrealized loss on derivative instruments ...          (1,129)              --
                                                            -------          -------
      Accumulated other comprehensive income (loss)         $ 1,785          $(2,943)
                                                            =======          =======


8.   INCOME TAXES

     The Company maintains certain operational and administrative processes in
     overseas subsidiaries. As a result, foreign earnings are taxed at lower
     foreign tax rates. These earnings are permanently reinvested overseas in
     order to fund the Company's growth in overseas markets. The Company's
     estimated annual effective tax rate is 31% for 2001, up from 30% in 2000 as
     a result of the non-tax deductible goodwill and intangible amortization
     associated with the Sequoia acquisition, offset primarily by higher revenue
     and profits in foreign entities with lower tax rates in the current year.

9.   OTHER REVENUES

     In May 1997, the Company entered into the Development Agreement with
     Microsoft, which provides for the licensing of certain of the Company's
     multi-user software enhancements and for the cooperation between the
     parties for the development of certain future software. At the time of the
     agreement, Microsoft held in excess of 5% of the Company's outstanding
     common stock and also had a representative on the Company's Board of
     Directors. Microsoft is no longer a significant stockholder and no longer
     has Board representation. Amounts arising from the Development Agreement
     are designated as other revenue. Development costs incurred in connection
     with the Development Agreement are immaterial and are expensed as incurred
     in cost of revenues. Deferred revenue at June 30, 2001 and December 31,
     2000 includes $34.1 million and $53.9 million, respectively, related to
     this agreement which is being recognized ratably over the five year term of
     the Development Agreement, which began in May 1997.



                                       13
   14



10.  STOCK REPURCHASE PROGRAMS

     On April 15, 1999, the Board of Directors approved a stock repurchase
     program authorizing the repurchase of up to $200 million of the Company's
     Common Stock. On April 26, 2001, the Board of Directors increased the scope
     of the repurchase program by authorizing the Company to repurchase up to
     $400 million of the Company's Common Stock (inclusive of the $200 million
     approved in April 1999). Purchases will be made from time to time in the
     open market and paid out of general corporate funds. During the six months
     ended June 30, 2001, the Company purchased 1,136,000 shares of outstanding
     Common Stock on the open market at a total cost of $31.7 million. These
     shares have been recorded as treasury stock.

     On August 8, 2000, the Company entered into an agreement, as amended, with
     a counterparty in a private transaction to purchase up to approximately 4.8
     million shares of the Company's Common Stock at various times through the
     third quarter of 2002. Pursuant to the terms of the agreement, $100 million
     was paid to the counterparty in the third quarter of 2000. The ultimate
     number of shares repurchased will depend on market conditions. During the
     six months ended June 30, 2001, the Company received 1,164,000 shares under
     this agreement at a total cost of $25.1 million. These shares have been
     recorded as treasury stock.

     In connection with the Company's stock repurchase program, in October 2000,
     the Board of Directors approved a program authorizing the Company to sell
     put warrants that entitle the holder of each warrant to sell to the
     Company, generally by physical delivery, one share of the Company's Common
     Stock at a specified price. During the six months ended June 30, 2001, the
     Company sold 590,000 put warrants at an average strike price of $31.93 and
     received premium proceeds of $2.4 million. In the first six months of 2001,
     the Company paid $26.9 million for the purchase of 890,000 shares upon the
     exercise of outstanding put warrants, while 900,000 put warrants expired
     unexercised. The common shares purchased upon exercise of these put
     warrants have been recorded as treasury stock. As of June 30, 2001, 100,000
     put warrants were outstanding, expiring in August 2001 with an exercise
     price of $29.44. As of June 30, 2001, the Company has a total potential
     repurchase obligation of approximately $2.9 million associated with the
     outstanding put warrants, all of which permit a net-share settlement at the
     Company's option and do not result in a put warrant obligation on the
     balance sheet.

     In connection with the Company's stock repurchase program, in June 2001,
     the Company entered into an agreement with a counterparty requiring that
     counterparty to sell to the Company up to 300,000 shares of the Company's
     Common Stock at fixed prices if the Company's stock trades at designated
     levels between June 15, 2001 and July 20, 2001. As of June 30, 2001, the
     Company had a potential repurchase obligation associated with this
     agreement of approximately $6.6 million, which is classified as common
     stock subject to repurchase on the condensed consolidated balance sheets.
     On July 20, 2001, the agreement expired and ultimately no shares were
     repurchased under this arrangement.

11.  LEGAL PROCEEDINGS

     In June 2000, the Company and certain of its officers and directors were
     named as defendants in several securities class action lawsuits filed in
     the United States District Court for the Southern District of Florida on
     behalf of purchasers of the Company's Common Stock during the period
     October 20, 1999 to June 9, 2000 ("class period"). These actions have been
     consolidated as In Re Citrix Systems, Inc. Securities Litigation. These
     lawsuits generally allege that, during the class period, the defendants
     made misstatements to the investing public about the Company's financial
     condition and prospects. The complaint seeks unspecified damages and other
     relief. While the Company is unable to determine the ultimate outcome of
     these matters, the Company believes the plaintiffs' claims lack merit and
     intends to vigorously defend the lawsuits.



                                       14
   15


     In September 2000, a stockholder filed a claim in the Court of Chancery of
     the State of Delaware against the Company and nine of its officers and
     directors alleging breach of fiduciary duty by failing to disclose all
     material information concerning the Company's financial condition at the
     time of the proxy solicitation. The complaint seeks unspecified damages. By
     order of the court in January 2001, the action was conditionally stayed. In
     February 2001, the plaintiff filed a motion with the court for award of
     attorney's fees and litigation costs in the amount of $2,000,000 and
     $60,000, respectively. In July 2001, in furtherance of its fee petition,
     plaintiff voluntarily dismissed the action without prejudice. The Company
     believes the plaintiff's claim lacks merit, however, should the action be
     re-filed and ultimately proceed in Delaware court or elsewhere, the Company
     is unable to determine the ultimate outcome of this matter and intends to
     vigorously defend it.

12.  RECLASSIFICATION

     Certain reclassifications have been made for consistent presentation.

13.  RECENT ACCOUNTING PRONOUNCEMENTS

     In July 2001, the Financial Accounting Standards Board ("FASB") issued SFAS
     No. 141, BUSINESS COMBINATIONS. SFAS No. 141 eliminates the use of the
     pooling of interests method for all business combinations initiated after
     June 30, 2001. SFAS No. 141 also provides new criteria to determine whether
     an acquired intangible asset should be recognized separately from goodwill,
     and requires expanded disclosure requirements. All business combinations
     completed after June 30, 2001 will be subject to the provisions of the
     statement. The Company will adopt SFAS No. 141 in the third quarter of
     2001, and the impact is not expected to be material to its consolidated
     financial statements.

     In July 2001, the FASB issued SFAS No. 142, GOODWILL AND INTANGIBLE ASSETS.
     SFAS No. 142 eliminates amortization of goodwill, and requires an
     impairment-only model to recording the value of goodwill. SFAS No. 142
     requires that impairment be tested at least annually at the reporting unit
     level, using a two-step impairment test. The first step determines if
     goodwill is impaired by comparing the fair value of the reporting unit as a
     whole to the book value. If a deficiency exists, the second step measures
     the amount of the impairment loss as the difference between the implied
     fair value of goodwill and its carrying amount. Other purchased intangibles
     with indefinite economic lives are required to be tested for impairment
     annually using a lower of cost or fair value approach. The provisions of
     the statement will be effective for fiscal years beginning after December
     15, 2001. Upon adoption, goodwill related to acquisitions completed before
     the date of adoption would be subject to the provisions of the statement.
     Amortization of the remaining book value of goodwill would cease and the
     new impairment-only approach would apply. Impairment charges within the
     first six months of adoption would be reported as a cumulative effect of a
     change in accounting principle in the income statement. Impairment charges
     thereafter would be reported in operating income. The Company plans to
     adopt SFAS No. 142 in the first quarter of 2002 and is unable to reasonably
     estimate the effect of adoption on its financial position or results of
     operations.



                                       15
   16


     ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                  RESULTS OF OPERATIONS

     OVERVIEW

        The Company develops, markets, sells and supports comprehensive delivery
     and management software that enables effective and efficient deployment and
     management of enterprise applications, including those designed for
     Microsoft Windows(R) operating systems and UNIX(R) operating systems. The
     Company's Application Servers product category, which comprises the largest
     source of the Company's revenue, primarily consists of the MetaFrame(R)
     products and related options. The MetaFrame products, which began shipping
     in the second quarter of 1998, permit organizations to deploy and manage
     applications without regard to location, network connection or type of
     client hardware platforms.

        On May 9, 1997, the Company and Microsoft entered into a License,
     Development and Marketing Agreement, as amended (the "Development
     Agreement"), which provides for the licensing to Microsoft of certain of
     the Company's multi-user software enhancements to Microsoft's Windows NT
     Server and for the cooperation between the parties for the development of
     certain future multi-user versions of Microsoft Windows NT Server, Terminal
     Server Edition and Microsoft Windows 2000. As a result of the Development
     Agreement, the Company continues to support the Microsoft Windows NT
     platform, but the MetaFrame products and later releases no longer directly
     incorporate Windows NT technology. The Company plans to continue developing
     enhancements to its MetaFrame product line and expects that these products
     and associated options will constitute a majority of its revenues for the
     foreseeable future.

        The Company's revenue recognition policies are in compliance with the
     American Institute of Certified Public Accountants Statement of Position
     ("SOP") 97-2 (as amended by SOP 98-4 and SOP 98-9) and related
     interpretations, "Software Revenue Recognition" as described in Note 2 of
     the Notes to Condensed Consolidated Financial Statements included in this
     report.

       On April 30, 2001, the Company completed the acquisition of Sequoia
     Software Corporation ("Sequoia") for approximately $187.1 million in cash,
     including $2.7 million in acquisition costs. Sequoia is a provider of
     XML-pure portal software. The acquisition was accounted for as a purchase.

        The following discussion relating to the individual financial statement
     captions, the Company's overall financial performance, operations and
     financial position should be read in conjunction with the factors and
     events described in "-OVERVIEW" and "-CERTAIN FACTORS WHICH MAY AFFECT
     FUTURE RESULTS" which may impact the Company's future performance and
     financial position.



                                       16
   17


     RESULTS OF OPERATIONS

        The following table sets forth statement of income data of the Company
     expressed as a percentage of net revenues and as a percentage of change
     from period-to-period for the periods indicated.



                                                                                            INCREASE/(DECREASE) FOR THE
                                                                                            THREE MONTHS      SIX MONTHS
                                            THREE MONTHS ENDED       SIX MONTHS ENDED            ENDED           ENDED
                                               JUNE 30,                  JUNE 30,           JUNE 30, 2001     JUNE 30, 2001
                                           ------------------        ------------------          VS.               VS.
                                           2001         2000          2001        2000      JUNE 30, 2000     JUNE 30, 2000
                                           -----        -----        -----        -----    --------------     --------------
                                                                                                 
      Net revenues ..................      100.0%       100.0%       100.0%       100.0%        38.8%              19.9%
      Cost of revenues (excluding
         amortization presented
         separately below) ..........        4.9          7.9          5.2          5.8        (14.1)               7.4
                                           -----        -----        -----        -----
      Gross margin ..................       95.1         92.1         94.8         94.2         43.4               20.7
      Operating expenses:
         Research and development ...       12.3         11.6         12.3         10.5         47.6               40.6
         Sales, marketing and support       38.6         42.8         37.9         37.1         25.1               22.7
         General and administrative .       12.9         15.3         13.2         12.3         17.6               28.4
         Amortization of intangible
          assets ....................        8.3          7.4          6.6          6.3         55.9               26.4
         In-process research and
          development ...............        1.8           --          0.9           --            *                  *
                                           -----        -----        -----        -----
           Total operating expenses .       73.9         77.1         70.9         66.2         33.1               28.6
                                           -----        -----        -----        -----
      Income from operations ........       21.2         15.0         23.9         28.0         96.2                1.9
      Interest income ...............        7.6          9.2          8.7          8.1         15.9               29.6
      Interest expense ..............       (3.0)        (4.0)        (3.2)        (3.6)         5.2                5.2
      Other (expense) income, net ...       (2.1)          --         (2.6)         0.2            *                  *
                                           -----        -----        -----        -----
      Income before income taxes ....       23.7         20.2         26.8         32.7         63.3               (1.8)
      Income taxes ..................        8.2          6.1          8.3          9.8         87.5                1.5
                                           -----        -----        -----        -----
      Net income ....................       15.5%        14.1%        18.5%        22.9%        52.9%              (3.2)%
                                           =====        =====        =====        =====



      -----------
      * Not meaningful

       NET REVENUES. Net revenues are presented below in five categories:
     Application Servers, Management Products, Computing Appliances Products,
     Microsoft Royalties and Services and Other Revenue. Application Servers
     revenue primarily represents fees related to the licensing of the Company's
     MetaFrame products, subscriptions for product support, updates and upgrades
     and additional user licenses. Management Products consist of Load Balancing
     Services, Resource Management Services and other options. Computing
     Appliances Products revenue consists of license fees and royalties from
     OEMs who are granted a license to incorporate and/or market the Company's
     multi-user technologies in their own product offerings. Microsoft Royalties
     represent fees recognized in connection with the Development Agreement.
     Services and Other Revenue consists primarily of customer support, as well
     as consulting in the delivery of implementation services and systems
     integration solutions.

        With respect to product mix, the increase in net revenues for the three
     and six months ended June 30, 2001 compared to the three and six months
     ended June 30, 2000 was primarily attributable to an increase in
     Application Servers revenue resulting from an increase in the number of
     licenses sold of MetaFrame for Windows operating systems. Some of the
     management capabilities such as Load Balancing Services and Resource
     Management Services, traditionally included in Management Products, have
     been bundled into the MetaFrame XP products introduced in the first quarter
     of 2001. Therefore, as MetaFrame XP becomes a larger proportion of the
     Company's product mix, the Application Servers revenue will increase while
     Management Products revenue will continue to decrease.



                                       17
   18

       An analysis of the Company's net revenues is presented below:




                                                                                             INCREASE/(DECREASE) FOR THE
                                                                                            THREE MONTHS       SIX MONTHS
                                            THREE MONTHS ENDED       SIX MONTHS ENDED         ENDED               ENDED
                                                 JUNE 30,                JUNE 30,          JUNE 30, 2001       JUNE 30, 2001
                                          ----------------------- ---------------------         VS.                 VS.
                                             2001         2000       2001        2000      JUNE 30, 2000       JUNE 30, 2000
                                          ----------   ---------- ----------    -------    -------------       -------------
                                                                                                 
      Application Servers .........          77%          69%          75%          72%          56%               25%
      Management Products .........           9           14           10           12          (11)               (2)
      Computing Appliances Products           *            1            1            1          (23)              (36)
      Microsoft Royalties .........           7            9            7            9           --                --
      Services and Other Revenue ..           7            7            7            6           34                39
                                            ---          ---          ---          ---
      Net Revenues ................         100%         100%         100%         100%          39%               20%



       ----------
       *  less than one percent.

       INTERNATIONAL AND SEGMENT REVENUES. International revenues (sales outside
     of the United States) accounted for approximately 47% and 43% of net
     revenues for the three months ended June 30, 2001 and 2000, respectively,
     and approximately 48% and 41% of net revenues for the six months ended June
     30, 2001 and 2000, respectively. The increase in international revenues as
     a percentage of net revenues was primarily due to the Company's increased
     sales and marketing efforts and continued demand for the Company's products
     in Europe and Asia. For detailed information on international revenues,
     please refer to Note 5 to the Company's Condensed Consolidated Financial
     Statements appearing in this report.

       An analysis of geographic segment net revenue is presented below:



                                                                                            INCREASE/(DECREASE) FOR THE
                                                                                           THREE MONTHS      SIX MONTHS
                              THREE MONTHS ENDED              SIX MONTHS ENDED                 ENDED            ENDED
                                  JUNE 30,                       JUNE 30,                  JUNE 30, 2001    JUNE 30, 2001
                          -------------------------       -----------------------                VS.              VS.
                             2001           2000             2001           2000           JUNE 30, 2000    JUNE 30, 2000
                          ----------     ----------       ----------       ------          -------------    -------------
                                                                                               
      Americas (1)             49%             49%             49%           51%                 40%             14%
      EMEA .......             37              36              37            35                  43              25
      Asia Pacific              7               6               7             5                  68              80
      Other (2) ..              7               9               7             9                  --              --
                              ---             ---             ---           ---
      Net Revenues            100%            100%            100%          100%                 39%             20%



     ----------------
     (1)  The Americas segment is comprised of the United States, Canada and
          Latin America.

     (2)  Primarily represents royalty fees earned in connection with the
          Development Agreement.

       In terms of geographic segments, the increase in net revenues for the
     three and six months ended June 30, 2001 compared to the same periods in
     2000 was primarily due to the Company's increased sales and marketing
     efforts and continued demand for the Company's products across all
     geographic segments. Revenues have notably increased in the Asia Pacific
     segment, particularly due to increased market acceptance in Japan. Revenue
     by geographic segment as a percentage of net revenues remained relatively
     constant for the three and six month periods ended June 30, 2001 compared
     to the same periods in 2000.


                                       18
   19


       The Company expects to continue investing in international markets and
     expanding its international operations by establishing additional foreign
     operations, hiring personnel, expanding its international sales force and
     adding new third party channel partners.

       COST OF REVENUES. Cost of revenues consisted primarily of compensation
     and other personnel-related costs for consulting services, as well as the
     cost of royalties, product media and duplication, manuals, packaging
     materials and shipping expense. All development costs incurred in
     connection with the Development Agreement are immaterial and are expensed
     as incurred in cost of revenues. The Company's cost of revenues exclude
     amortization of core technology.

       GROSS MARGIN. Gross margin as a percentage of net revenue increased for
     the three and six months ended June 30, 2001 compared to the three and six
     months ended June 30, 2000 primarily due to a reserve for obsolete
     inventory recorded in the second quarter of 2000. The Company anticipates
     gross margin as a percentage of net revenues will remain relatively stable
     as compared with current levels.

       RESEARCH AND DEVELOPMENT EXPENSES. Research and development expenses
     consisted primarily of personnel-related costs. All development costs
     included in the research and development of software products and
     enhancements to existing products have been expensed as incurred except for
     certain intangible assets related to acquisitions described herein. The
     increase in research and development expenses for the three months ended
     June 30, 2001 as compared to the same period in the prior year resulted
     primarily from increased staffing, associated salaries and related expenses
     required to expand the Company's product lines. The increase in research
     and development expenses for the six months ended June 30, 2001 as compared
     to the same period in the prior year was primarily due to costs incurred
     for third party software and external consultants and developers to expand
     and enhance the Company's product lines, as well as increased staffing and
     associated costs.

       SALES, MARKETING AND SUPPORT EXPENSES. The increase in sales, marketing
     and support expenses for the three and six months ended June 30, 2001
     resulted primarily from increased headcount levels and associated salaries,
     commissions and related expenses. The increase was also due to a higher
     level of marketing programs directed at customer and business partner
     acquisition and retention, and additional promotional activities related to
     specific products, such as MetaFrame XP introduced in February 2001.

       GENERAL AND ADMINISTRATIVE EXPENSES. The increase in general and
     administrative expenses for the three and six months ended June 30, 2001 as
     compared to the comparable periods in 2000 resulted primarily from
     increased staff, associated salaries and related expenses necessary to
     support overall increases in the scope of the Company's operations. The
     increase was also due to an increase in legal fees relating to litigation
     matters and accounting fees.

       AMORTIZATION OF INTANGIBLE ASSETS. The amortization of goodwill and
     identifiable intangible assets increased for the three and six months ended
     June30, 2001 as compared to the comparable periods in 2000 due to the
     acquisition of Sequoia in the second quarter of 2001. As of June 30, 2001,
     the Company had net goodwill and identifiable intangible assets of $203.2
     million with remaining useful lives of one to five years. The Company
     anticipates that amortization of goodwill and identifiable intangible
     assets will increase for the remainder of 2001 primarily due to the full
     quarter effect of the acquisition of Sequoia, and as the Company continues
     to search for suitable acquisition candidates.



                                       19
   20


       In July 2001, the Financial Accounting Standards Board issued Statements
     of Financial Accounting Standards No. 141, BUSINESS COMBINATIONS, and No.
     142, GOODWILL AND OTHER INTANGIBLE ASSETS, effective for fiscal years
     beginning after December 15, 2001. Under the new rules, goodwill (and
     intangible assets deemed to have indefinite lives) will no longer be
     amortized but will be subject to annual impairment tests in accordance with
     the statements. Other intangibles will continue to be amortized over their
     useful lives. The Company will apply the new rules on accounting for
     goodwill and other intangible assets beginning in the first quarter of
     2002. As a result, application of the nonamortization provisions of the
     statements is expected to result in a decrease in amortization of goodwill
     and identifiable intangibles in the first quarter of 2002. During 2002, the
     Company will perform the first of the required impairment tests of goodwill
     and indefinite-lived intangible assets as of January 1, 2002, and has not
     yet determined what the effect of these tests will be on the earnings and
     financial position of the Company.

       INTEREST INCOME. Interest income for the three and six months ended June
     30, 2001 as compared to the same periods in 2000, increased as the Company
     changed the composition of its investment portfolio in the fourth quarter
     of 2000 from tax-exempt and taxable to predominantly taxable securities.
     The Company may acquire or make investments in companies it believes are
     related to its strategic objectives. Such investments will reduce the
     Company's cash and/or investment balances and therefore may reduce interest
     income.

       INTEREST EXPENSE. The increase in interest expense for the three and six
     months ended June 30, 2001 as compared to the same periods in 2000 was
     primarily due to the accretion of the original issue discount related to
     the zero coupon convertible subordinated debentures.

       OTHER (EXPENSE) INCOME, NET. The increase in other (expense) income, net
     for the three and six months ended June 30, 2001 as compared to the same
     periods in 2000, was primarily due to a $3.9 and $2.2 million loss in the
     first and second quarters of 2001, respectively, resulting from an
     other-than-temporary decline in fair value of certain of the Company's
     equity investments. The Company may acquire or make investments in
     companies it believes are related to its strategic objectives. The Company
     periodically evaluates the carrying value of its investments to determine
     if there has been any impairment of value that is other-than-temporary.

       INCOME TAXES. The Company's estimated annual effective tax rate is 31%
     for 2001, up from 30% in 2000 as a result of the non-tax deductible
     goodwill and intangible amortization associated with the Sequoia
     acquisition, offset primarily by higher revenue and profits in foreign
     entities with lower tax rates in the current year.

     IN-PROCESS RESEARCH AND DEVELOPMENT

       In 1999, the Company completed the acquisition of certain in-process
     software technologies from ViewSoft, in which it allocated $2.3 million of
     the purchase price to in-process research and development.

       Since the date of acquisition, the Company has used some of the acquired
     in-process technology to develop new product offerings and enhancements,
     which will become part of the Company's suite of products when completed.
     The Company currently expects to complete the development of the project
     associated with the Viewsoft acquisition in the third quarter of 2002. Upon
     completion, the Company intends to embed this technology into portal
     technology offerings.



                                       20
   21

       The nature of the efforts required to develop and integrate the acquired
     in-process technology into commercially viable products or features and
     functionalities within the Company's suite of existing products principally
     relate to the completion of all planning, designing and testing activities
     that are necessary to establish that the products can be produced to meet
     design requirements, including functions, features and technical
     performance requirements. The Company currently expects that products
     utilizing the acquired in-process technology will be successfully
     developed, but there can be no assurance that commercial viability of any
     of these products will be achieved. Furthermore, future developments in the
     software industry, particularly the server-based computing environment,
     changes in technology, changes in other products and offerings or other
     developments may cause the Company to alter or abandon product plans.

       Failure to complete the development of this project in its entirety, or
     in a timely manner, could have a material adverse impact on the Company's
     financial condition and results of operations. No assurance can be given
     that actual revenues and operating profit attributable to acquired
     in-process research and development will not deviate from the projections
     used to initially value such technology when acquired. Ongoing operations
     and financial results for acquired assets, and the Company as a whole, are
     subject to a variety of factors, which may not have been known or estimable
     at the date of such transactions.

       The in-process research and development acquired in the ViewSoft
     acquisition consisted primarily of one significant research and development
     project, ViewSoft Internet 4.0. This project enables multi-tier, web-based
     application development and deployment. At the date of the valuation,
     ViewSoft was in development with this product. The product was intended to
     operate in the multi-tier web application market and was not intended to
     operate in a MetaFrame environment. The Company is currently exploring the
     potential for integrating this technology into its portal products.

       The remaining efforts to complete the project relate primarily to
     integration work and any associated design, development or rework that may
     be required to support this integration. The research and development risks
     associated with this project relate primarily to potential product
     limitations and any rework that will be required for integration with the
     Company's portal software.

       The actual and estimated costs to complete and completion dates of the
     in-process and core technology acquired are as follows:




                                                                           VIEWSOFT
                                                                           --------
                                                                        (IN THOUSANDS)

                                                                             
        Date acquired...........................................           July 1999
        Cost incurred to date...................................              $5,800
        Estimated cost to complete..............................                 410
                                                                       -------------
        Total estimated project cost............................              $6,210
                                                                       =============
        Estimated cost to complete at date of valuation.........              $  660
                                                                       =============

        Estimated completion date at date of valuation..........        Fourth Quarter
                                                                           of 1999

        Estimated completion date...............................        Third Quarter
                                                                           of 2002



                                       21
   22


       The estimated completion date of the ViewSoft project has been delayed
     from the originally anticipated completion date due to increases in project
     scope, a longer testing period, transition of the development team, and
     design, development and rework required to integrate the technology with
     the Company's portal offerings. The Company is currently unable to
     determine the impact of such delays on its business, future results of
     operations and financial condition. There can be no assurance that the
     Company will not incur additional charges in subsequent periods to reflect
     costs associated with completing this project or that the Company will be
     successful in its efforts to integrate and further develop this technology.

       In April 2001, the Company completed the acquisition of Sequoia Software
     Corporation. A portion of the purchase price was allocated to in-process
     research and development, which had not reached technological feasibility
     and had no alternative future use, for which the Company incurred a pre-tax
     charge of approximately $2.6 million in the second quarter of 2001.

     LIQUIDITY AND CAPITAL RESOURCES

       During the six months ended June 30, 2001, the Company generated positive
     operating cash flows of $114.2 million, related primarily to net income of
     $51.8 million, adjusted for, among other things, tax benefits from the
     exercise of non-statutory stock options and disqualifying dispositions of
     incentive stock options of $10.3 million, non-cash charges including
     depreciation and amortization expense of $32.2 million, and provisions for
     product returns of $12.0 million primarily due to stock rotations. These
     cash inflows were partially offset by an aggregate decrease in cash flow
     from operating assets and liabilities of $13.0 million. Cash used in
     investing activities of $257.6 million related primarily to net cash paid
     for the acquisition of Sequoia of $173.3 million, the net purchase of
     investments of $51.9 million and the expenditure of $32.4 million for the
     purchase of property and buildings and costs associated with the Company's
     enterprise resource planning implementation. Cash used in financing
     activities of $16.4 million related to the expenditure of $58.6 million for
     stock repurchase programs, partially offset by the proceeds from the
     issuance of common stock under the Company's stock option plans of $39.8
     million.

       As of June 30, 2001, the Company had $741.0 million in cash and
     investments, including $215.3 million in cash and cash equivalents, and
     $193.0 million of working capital. The Company's cash and cash equivalents
     are invested in investment grade, highly liquid securities to minimize
     interest rate risk and allow for flexibility in the event of immediate cash
     needs. The Company's short- and long-term investments consist primarily of
     corporate securities, government securities, commercial paper, and
     strategic equity investments. The Company's investments are classified as
     available for sale or as held-to-maturity, therefore, the Company does not
     recognize changes in the fair value of these investments in earnings unless
     a decline in the fair value of the investments is other than temporary.

       The Company regularly evaluates interest rate sensitivity as well as the
     scheduled maturity dates of its underlying cash and investments portfolio.
     From time-to-time, the Company may execute transactions to preserve the
     overall credit quality of its investments and to rebalance the short and
     long-term maturity of the overall portfolio to match planned sources and
     uses of such funds. In July 2001, the Company approved certain investment
     transactions which include the sale and reinvestment of certain long-term
     corporate security investments. These transactions are designed to preserve
     the overall credit quality and to rebalance the short and long-term
     maturity of the overall portfolio subsequent to the recent cash expenditure
     of $187.1 million to fund the Sequoia Software Corporation acquisition
     discussed below.



                                       22
   23

       At June 30, 2001, the Company had approximately $55.6 million in accounts
     receivable, net of allowances, and $97.3 million of deferred revenues, of
     which the Company anticipates $93.2 million will be earned over the next
     twelve months.

       On April 15, 1999, the Board of Directors approved a stock repurchase
     program authorizing the repurchase of up to $200 million of the Company's
     Common Stock. On April 26, 2001, the Board of Directors increased the scope
     of the repurchase program by authorizing the Company to repurchase up to
     $400 million of the Company's Common Stock (inclusive of the $200 million
     approved in April 1999). Purchases will be made from time to time in the
     open market and paid out of general corporate funds. During the six months
     ended June 30, 2001, the Company purchased 1,136,000 shares of outstanding
     Common Stock on the open market at an average price of $27.93 per share.
     These shares have been recorded as treasury stock.

       On August 8, 2000, the Company entered into an agreement, as amended,
     with a counterparty in a private transaction to purchase up to
     approximately 4.8 million shares of the Company's Common Stock at various
     times through the third quarter of 2002. Pursuant to the terms of the
     agreement, $100 million was paid to the counterparty in the third quarter
     of 2000. The ultimate number of shares repurchased will depend on market
     conditions. During the six months ended June 30, 2001, the Company received
     1,164,000 shares under this agreement at an average price of $21.56 per
     share. These shares have been recorded as treasury stock.

       In connection with the Company's stock repurchase program, in October
     2000, the Board of Directors approved a program authorizing the Company to
     sell put warrants that entitle the holder of each warrant to sell to the
     Company, generally by physical delivery, one share of the Company's Common
     Stock at a specified price. During the six months ended June 30, 2001, the
     Company sold 590,000 put warrants at an average strike price of $31.93 and
     received premium proceeds of $2.4 million. In the first six months of 2001,
     the Company paid $26.9 million for the purchase of 890,000 shares upon the
     exercise of outstanding put warrants, while 900,000 put warrants expired
     unexercised. The common shares purchased upon exercise of these put
     warrants have been recorded as treasury stock. As of June 30, 2001, 100,000
     put warrants were outstanding, expiring in August 2001 with an exercise
     price of $29.44. As of June 30, 2001, the Company has a total potential
     repurchase obligation of approximately $2.9 million associated with the
     outstanding put warrants.

       In connection with the Company's stock repurchase program, in June 2001,
     the Company entered into an agreement with a counterparty requiring that
     counterparty to sell to the Company up to 300,000 shares of the Company's
     Common Stock at fixed prices if the Company's stock trades at designated
     levels between June 15, 2001 and July 20, 2001. As of June 30, 2001, the
     Company had a potential repurchase obligation associated with this
     agreement of approximately $6.6 million, which is classified as common
     stock subject to repurchase on the condensed consolidated balance sheet. On
     July 20, 2001, the agreement expired and ultimately no shares were
     repurchased under this arrangement.

       In October 2000, the Board of Directors approved a program authorizing
     the Company to repurchase up to $25 million of the zero coupon convertible
     subordinated debentures in open market purchases. As of June 30, 2001, none
     of the Company's debentures had been repurchased under this program.

       On April 30, 2001, the Company completed the acquisition of Sequoia
     Software Corporation for approximately $187.1 million in cash, including
     approximately $2.7 million in transaction costs, all of which was paid in
     the second quarter of 2001.



                                       23
   24

       The Company believes existing cash and investments together with cash
     flow expected from operations will be sufficient to meet operating and
     capital expenditures requirements through 2001. The Company may from time
     to time seek to raise additional funds through public or private financing.
     The Company may also acquire or make investments in companies it believes
     are related to its strategic objectives. Such investments may reduce the
     Company's available working capital.

     CERTAIN FACTORS WHICH MAY AFFECT FUTURE RESULTS

       The Company's operating results and financial condition have varied in
     the past and may in the future vary significantly depending on a number of
     factors. Except for the historical information in this report, the matters
     contained in this report include forward-looking statements that involve
     risks and uncertainties. The following factors, among others, could cause
     actual results to differ materially from those contained in forward-looking
     statements made in this report and presented elsewhere by management from
     time to time. Such factors, among others, may have a material adverse
     effect upon the Company's business, results of operations and financial
     condition.

     RELIANCE UPON STRATEGIC RELATIONSHIP WITH MICROSOFT

       Microsoft is the leading provider of desktop operating systems. The
     Company depends upon the license of key technology from Microsoft,
     including certain source and object code licenses and technical support.
     The Company also depends upon its strategic alliance agreement with
     Microsoft pursuant to which the Company and Microsoft have agreed to
     cooperate to develop advanced operating systems and promote Windows
     application program interfaces. The Company's relationship with Microsoft
     is subject to the following risks and uncertainties, which individually, or
     in the aggregate, could cause a material adverse effect in the Company's
     business, results of operations and financial condition:

       o COMPETITION WITH MICROSOFT. Microsoft Windows NT Server, Terminal
         Server Edition and Microsoft Windows 2000 (collectively, "Windows
         Server Operating Systems") are, and future product offerings by
         Microsoft may be, competitive with the Company's current MetaFrame
         products, and any future product offerings by the Company.

       o EXPIRATION OF MICROSOFT'S ENDORSEMENT OF THE ICA PROTOCOL. Microsoft's
         obligation to endorse only the Company's ICA protocol as the preferred
         method to provide multi-user Windows access for devices other than
         Windows clients expired in November 1999. Microsoft may now market or
         endorse other methods to provide multi-user Windows access to
         non-Windows client devices.

       o DEPENDENCE ON MICROSOFT FOR COMMERCIALIZATION. The Company's ability to
         successfully commercialize certain of its MetaFrame products depends on
         Microsoft's ability to market Windows Server Operating Systems
         products. The Company does not have control over Microsoft's
         distributors and resellers and, to the Company's knowledge, Microsoft's
         distributors and resellers are not obligated to purchase products from
         Microsoft.

       o PRODUCT RELEASE DELAYS. There may be delays in the release and shipment
         of future versions of Windows Server Operating Systems.



                                       24
   25

       o TERMINATION OF DEVELOPMENT AGREEMENT OBLIGATIONS. The Company's
         Development Agreement with Microsoft expires in May 2002. Upon
         expiration, Microsoft may change its Windows NT, Terminal Server
         Edition or Windows 2000 products to render them inoperable with the
         Company's MetaFrame product offerings. Further, upon termination of the
         Development Agreement, Microsoft may facilitate the ability of third
         parties to compete with the Company's MetaFrame products. Finally,
         future product offerings by Microsoft do not need to provide for
         interoperability with the Company's products. The lack of
         interoperability between present or future Microsoft products and the
         Company's products could cause a material adverse effect in the
         Company's business, results of operations and financial condition.

     DEPENDENCE UPON BROAD-BASED ACCEPTANCE OF ICA PROTOCOL

       The Company believes that its success in the markets in which it competes
     will depend upon its ability to make ICA protocol a widely accepted
     standard for supporting Windows and UNIX applications. If another standard
     emerges or if the Company otherwise fails to achieve wide acceptance of the
     ICA protocol as a standard for supporting Windows or UNIX applications, the
     Company's business, operating results and financial condition could be
     materially adversely affected. Microsoft includes as a component of Windows
     Server Operating Systems its Remote Desktop Protocol (RDP), which has
     certain of the capabilities of the Company's ICA protocol, and may offer
     customers a competitive solution. The Company believes that its success is
     dependent on its ability to enhance and differentiate its ICA protocol, and
     foster broad acceptance of the ICA protocol based on its performance,
     scalability, reliability and enhanced features. In addition, the Company's
     ability to win broad market acceptance of its ICA protocol will depend upon
     the degree of success achieved by its strategic partners in marketing their
     respective platforms, product pricing and customers' assessment of its
     technical, managerial service and support expertise. If another standard
     emerges or if the Company fails to achieve wide acceptance of the ICA
     protocol as a standard for supporting Windows and UNIX applications, the
     Company's business, operating results and financial condition could be
     materially adversely affected.

     DEPENDENCE UPON STRATEGIC RELATIONSHIPS

       In addition to its relationship with Microsoft, the Company has strategic
     relationships with IBM, Compaq, Hewlett Packard and others. The Company
     depends upon its strategic partners to successfully incorporate the
     Company's technology into their products and to market and sell such
     products. If the Company is unable to maintain its current strategic
     relationships or develop additional strategic relationships, or if any of
     its key strategic partners are unsuccessful at incorporating the Company's
     technology into their products or marketing or selling such products, the
     Company's business, operating results and financial condition could be
     materially adversely affected.

     COMPETITION

       The markets in which the Company competes, including the application
     server market and the portal market, are intensely competitive. Most of its
     competitors and potential competitors, including Microsoft, have
     significantly greater financial, technical, sales and marketing and other
     resources than the Company. The announcement of the release and the actual
     release of products competitive with the Company's existing and future
     product lines, such as Windows Server Operating Systems and related
     enhancements, could cause existing and potential customers of the Company
     to postpone or cancel plans to license the Company's products. This would
     adversely impact the Company's business, operating results and financial
     condition. Furthermore, the Company's ability to market ICA, MetaFrame and



                                       25
   26

     other future product offerings may be affected by Microsoft's licensing and
     pricing scheme for client devices implementing the Company's product
     offerings, which attach to Windows Server Operating Systems.

       In addition, alternative products exist for web applications in the
     internet software market that directly or indirectly compete with the
     Company's products. Existing or new products that extend internet software
     to provide database access or interactive computing may materially impact
     the Company's ability to sell its products in this market. As markets for
     the Company's products continue to develop, additional companies, including
     companies with significant market presence in the computer hardware,
     software and networking industries, may enter the markets in which the
     Company competes and further intensify competition. Finally, although the
     Company believes that price has historically been a less significant
     competitive factor than product performance, reliability and functionality,
     the Company believes that price competition may become more significant in
     the future. The Company may not be able to maintain its historic prices and
     margins, and any inability to do so could adversely affect its business,
     results of operations and financial condition.

     DEPENDENCE ON PROPRIETARY TECHNOLOGY

       The Company relies primarily on a combination of copyright, trademark and
     trade secret laws, as well as confidentiality procedures and contractual
     provisions, to protect its proprietary rights. The Company's efforts to
     protect its proprietary technology rights may not be successful. The loss
     of any material trade secret, trademark, tradename, or copyright could have
     a material adverse effect on the Company. Despite the Company's
     precautions, it may be possible for unauthorized third parties to copy
     certain portions of the Company's products or to obtain and use information
     regarded as proprietary. A significant portion of the Company's sales are
     derived from the licensing of its packaged products under "shrink wrap"
     license agreements that are not signed by licensees and electronic
     licensing agreements that may be unenforceable under the laws of certain
     foreign jurisdictions. In addition, the Company's ability to protect its
     proprietary rights may be affected by the following:

       o DIFFERENCES IN INTERNATIONAL LAW. The laws of some foreign countries do
         not protect the Company's intellectual property to the same extent as
         do the laws of the United States and Canada.

       o THIRD PARTY INFRINGEMENT CLAIMS. Third parties may assert infringement
         claims against the Company in the future. This may result in costly
         litigation or require the Company to obtain a license to intellectual
         property rights of such third parties. Such licenses may not be
         available on reasonable terms or at all.

     PRODUCT CONCENTRATION

       The Company anticipates that its MetaFrame product line and related
     enhancements will constitute the majority of its revenue for the
     foreseeable future. The Company's ability to generate revenue from its
     MetaFrame product will depend upon market acceptance of Windows Server
     Operating Systems and/or UNIX Operating Systems. Declines in demand for
     products based on MetaFrame technology may occur as a result of new
     competitive product releases, price competition, new products or updates to
     existing products, lack of success of the Company's strategic partners,
     technological change or other factors.



                                       26
   27


     DEPENDENCE ON KEY PERSONNEL

       The Company's success will depend, in large part, upon the services of a
     number of key employees. The Company does not have long-term employment
     agreements with any of its key personnel. Any officer or employee can
     terminate his or her relationship at any time.

       The effective management of the Company's anticipated growth will depend,
     in a large part, upon the Company's ability to (i) retain its highly
     skilled technical, managerial and marketing personnel; and (ii) to attract
     and maintain replacements for and additions to such personnel in the
     future. Competition for such personnel is intense and may affect the
     Company's ability to successfully attract, assimilate or retain
     sufficiently qualified personnel.

     NEW PRODUCTS AND TECHNOLOGICAL CHANGE

       The markets for the Company's products are relatively new and are
     characterized by:

       o rapid technological change;

       o evolving industry standards;

       o changes in end-user requirements; and

       o frequent new product introductions and enhancements.

       These market characteristics will require the Company to continually
     enhance its current products and develop and introduce new products to keep
     pace with technological developments and respond to evolving end-user
     requirements. Additionally, the Company and others may announce new product
     enhancements or technologies that could replace or shorten the life cycle
     of the Company's existing product offerings.

       The Company believes it will incur additional costs and royalties
     associated with the development, licensing or acquisition of new
     technologies or enhancements to existing products. This will increase the
     Company's cost of revenues and operating expenses. The Company cannot
     currently quantify such increase with respect to transactions that have not
     occurred. The Company may use a substantial portion of its cash and
     investments to fund these additional costs.

       The Company believes that it will continue to rely, in part, on third
     party licensing arrangements to enhance and differentiate the Company's
     products. Such licensing arrangements are subject to a number of risks and
     uncertainties such as undetected errors in third party software,
     disagreement over the scope of the license and other key terms, such as
     royalties payable, and infringement actions brought by third party
     licensees. In addition, the loss or inability to maintain any of these
     third party licenses could result in delays in the shipment or release of
     the Company products, which could have a material adverse effect on the
     Company's business, results of operations and financial condition.

        The Company may need to hire additional personnel to develop new
     products, product enhancements and technologies. If the Company is unable
     to add the necessary staff and resources, future enhancement and additional
     features to its existing or future products may be delayed, which may have
     a material adverse effect on the Company's business, results of operations
     and financial condition.



                                       27
   28

     POTENTIAL FOR UNDETECTED ERRORS

       Despite significant testing by the Company and by current and potential
     customers, new products may contain errors after commencement of commercial
     shipments. Additionally, the Company's products depend upon certain third
     party products, which may contain defects and could reduce the performance
     of the Company's products or render them useless. Since the Company's
     products are often used in mission-critical applications, errors in the
     Company's products or the products of third parties upon which the
     Company's products rely could give rise to warranty or other claims by the
     Company's customers.

     RELIANCE UPON INDIRECT DISTRIBUTION CHANNELS AND MAJOR DISTRIBUTORS

       The Company relies significantly on independent distributors and
     resellers for the marketing and distribution of its products. The Company
     does not control its distributors and resellers. Additionally, the
     Company's distributors and resellers are not obligated to purchase products
     from the Company and may also represent other lines of products.

     NEED TO EXPAND CHANNELS OF DISTRIBUTION

       The Company intends to leverage its relationships with hardware and
     software vendors and systems integrators to encourage them to recommend or
     distribute the Company's products. In addition, an integral part of the
     Company's strategy is to expand its ability to reach large enterprise
     customers by adding channel partners and expanding its offering of
     consulting services. The Company is currently investing, and intends to
     continue to invest, significant resources to develop these channels, which
     could reduce the Company's profits.

     NEED TO ATTRACT LARGE ENTERPRISE CUSTOMERS

       The Company intends to expand its ability to reach large enterprise
     customers by adding channel partners and expanding its offering of
     consulting services. The Company's inability to attract large enterprise
     customers could have a material adverse effect on its business, operating
     results and financial condition. Additionally, large enterprise customers
     usually request special pricing and generally have longer sales cycles,
     which could negatively impact the Company's revenues. Further, as the
     Company attempts to attract large enterprise customers, it may need to
     increase corporate branding activities, which will increase the Company's
     operating expenses, but may not proportionally increase its operating
     revenues.

     MAINTENANCE OF GROWTH RATE

       The Company's revenue growth rate in 2001 may not approach the levels
     attained in recent years. The Company's growth during recent years is
     largely attributable to the introduction of MetaFrame for Windows in
     mid-1998 and WinFrame in late 1995. There can be no assurance that the
     markets in which the Company operates, including the application server
     market, the ASP market and the portal market, will grow in the manner
     predicted by independent third parties. In addition, to the extent revenue
     growth continues, the Company believes that its cost of revenues and
     certain operating expenses will also increase. Due to the fixed nature of a
     significant portion of such expenses, together with the possibility of
     slower revenue growth, its income from operations and cash flows from
     operating and investing activities may decrease as a percentage of revenues
     in 2001.



                                       28
   29

     IN-PROCESS RESEARCH AND DEVELOPMENT VALUATION

       The Company has in the past re-evaluated the amounts charged to
     in-process research and development in connection with certain acquisitions
     and licensing arrangements. The amount and rate of amortization of such
     amounts are subject to a number of risks and uncertainties, including,
     without limitation, the effects of any changes in accounting standards or
     guidance adopted by the staff of the Securities and Exchange Commission or
     the accounting profession. Any changes in accounting standards or guidance
     adopted by the staff of the Securities and Exchange Commission, may
     materially adversely affect future results of operations through increased
     amortization expense.

     ROLE OF MERGERS AND ACQUISITIONS

       Acquisitions involve numerous risks, including the following:

       o difficulties in integration of the operations, technologies, and
         products of the acquired companies;

       o the risk of diverting management's attention from normal daily
         operations of the business;

       o potential difficulties in completing projects associated with purchased
         in process research and development;

       o risks of entering markets in which the Company has no or limited direct
         prior experience and where competitors in such markets have stronger
         market positions;

       o the potential loss of key employees of the acquired company; and

       o an uncertain sales and earnings stream from the acquired entity, which
         may result in unexpected dilution to the Company's earnings.

       Mergers and acquisitions of high-technology companies, including the
     Company's recent acquisition of Sequoia Software Corporation, are
     inherently risky, and no assurance can be given that the Company's previous
     or future acquisitions will be successful and will not have a material
     adverse affect on the Company's business, operating results or financial
     condition. In addition, there can be no assurance that the combined company
     resulting from any such acquisition can continue to support the growth
     achieved by the companies separately. The Company must also focus on its
     ability to manage and integrate any such acquisition. Failure to manage
     growth effectively and successfully integrate acquired companies could
     adversely affect the Company's business and operating results.

     REVENUE RECOGNITION PROCESS

       The Company continually re-evaluates its programs, including specific
     license terms and conditions, to market its current and future products and
     services. The Company may implement new programs, including offering
     specified and unspecified enhancements to its current and future product
     lines. The Company may recognize revenues associated with such enhancements
     after the initial shipment or licensing of the software product or over the
     product's life cycle. The Company has implemented a new licensing model
     associated with the release of MetaFrame XP in February 2001. The Company
     may implement a different licensing model, in certain circumstances, which
     would result in the recognition of licensing fees over a longer period,
     which may result in decreasing revenue. The timing of the implementation of




                                       29
   30

     such programs, the timing of the release of such enhancements and other
     factors may impact the timing of the Company's recognition of revenues and
     related expenses associated with its products, related enhancements and
     services and could adversely affect the Company's business and operating
     results.

     PRODUCT RETURNS AND PRICE REDUCTIONS

       The Company provides certain of its distributors with product return
     rights for stock balancing or limited product evaluation. The Company also
     provides certain of its distributors with price protection rights. To cover
     these product returns and price protections, the Company has established
     reserves based on its evaluation of historical trends and current
     circumstances. These reserves may not be sufficient to cover product
     returns and price protections in the future, in which case the Company's
     operating results may be adversely affected.

     INTERNATIONAL OPERATIONS

       The Company's continued growth and profitability will require further
     expansion of its international operations. To successfully expand
     international sales, the Company must establish additional foreign
     operations, hire additional personnel and recruit additional international
     resellers. Such international operations are subject to certain risks, such
     as:

       o difficulties in staffing and managing foreign operations;

       o dependence on independent distributors and resellers;

       o fluctuations in foreign currency exchange rates;

       o compliance with foreign regulatory and market requirements;

       o variability of foreign economic and political conditions;

       o changing restrictions imposed by regulatory requirements, tariffs or
         other trade barriers or by United States export laws;

       o costs of localizing products and marketing such products in foreign
         countries;

       o longer accounts receivable payment cycles;

       o potentially adverse tax consequences, including restrictions on
         repatriation of earnings;

       o difficulties in protecting intellectual property; and

       o burdens of complying with a wide variety of foreign laws.




                                       30
   31


     VOLATILITY OF STOCK PRICE

       The market price for the Company's Common Stock has been volatile and has
     fluctuated significantly to date. The trading price of the Common Stock is
     likely to continue to be highly volatile and subject to wide fluctuations
     in response to factors such as actual or anticipated variations in
     operating and financial results, anticipated revenue or earnings growth,
     analyst reports or recommendations and other events or factors, many of
     which are beyond the Company's control. In addition, the stock market in
     general, and The Nasdaq National Market and the market for software
     companies and technology companies in particular, have experienced extreme
     price and volume fluctuations. These broad market and industry factors may
     materially and adversely affect the market price of the Common Stock,
     regardless of the Company's actual operating performance. In the past,
     following periods of volatility in the market price of a company's
     securities, securities class-action litigation has often been instituted
     against such companies. For example, several class-action lawsuits were
     instituted against the Company, its directors, and certain of its officers
     last year following a decline in the Company's stock price. Such
     litigation, and other future litigation, could result in substantial costs
     and a diversion of management's attention and resources, which would have a
     material adverse effect on the Company's business, financial condition and
     results of operations.

     FLUCTUATIONS IN ECONOMIC AND MARKET CONDITIONS

       The demand for the Company's products depends in part upon the general
     demand for computer hardware and software, which fluctuates based on
     numerous factors, including capital spending levels and general economic
     conditions. Fluctuations in the demand for the Company's products could
     have a material adverse effect on the Company's business, financial
     condition and results of operations.

       The Company's short and long-term investments with various financial
     institutions are subject to risks inherent with fluctuations in general
     economic and market conditions. Such fluctuations could cause an adverse
     effect in the value of such investments and could even result in a total
     loss of certain of the Company's investments. A total loss of one or more
     investments could result in a material adverse effect in the Company's
     financial position.

     MANAGEMENT OF GROWTH AND HIGHER OPERATING EXPENSES

       The Company has recently experienced rapid growth in the scope of its
     operations, the number of its employees and the geographic area of its
     operations. In addition, the Company has completed certain domestic and
     international acquisitions. Such growth and assimilation of acquired
     operations and personnel of such acquired companies has placed and may
     continue to place a significant strain on the Company's managerial,
     operational and financial resources. To manage its growth effectively, the
     Company must continue to implement and improve additional management and
     financial systems and controls. The Company believes that it has made
     adequate allowances for the costs and risks associated with these
     expansions. However, its systems, procedures or controls may not be
     adequate to support its current or future operations. In addition, the
     Company may not be able to effectively manage this expansion and still
     achieve the rapid execution necessary to fully exploit the market
     opportunity for its products and services in a timely and cost-effective
     manner. The Company's future operating results will also depend on its
     ability to manage its expanding product line, expand its sales and
     marketing organizations and expand its support organization commensurate
     with the increasing base of its installed product.



                                       31
   32


       The Company plans to increase its professional staff during 2001 as it
     expands sales, marketing and support and product development efforts, as
     well as associated administrative systems, to support planned growth. As a
     result of this planned growth in the size of its staff, the Company
     believes that it may require additional domestic and international
     facilities during 2001. Although the Company believes that the cost of such
     additional facilities will not significantly impact its financial position
     or results of operations, the Company anticipates that operating expenses
     will increase during 2001 as a result of its planned growth in staff. Such
     an increase in operating expenses may reduce its income from operations and
     cash flows from operating activities in 2001.

     ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

       The Company's market risks at June 30, 2001 are not significantly
     different from those discussed in "Part II, Item 7A - Quantitative and
     Qualitative Disclosures About Market Risk" in the Company's Annual Report
     on Form 10-K for the year ended December 31, 2000. Also, refer to "Note 6 -
     Derivative Financial Instruments," of this Form 10-Q for additional
     discussion regarding the Company's market risks, its accounting for
     derivatives, and the impact of adoption of SFAS No. 133.

                           PART II: OTHER INFORMATION

     ITEM 1.  LEGAL PROCEEDINGS

       In June 2000, the Company and certain of its officers and directors were
     named as defendants in several securities class action lawsuits filed in
     the United States District Court for the Southern District of Florida on
     behalf of purchasers of the Company's Common Stock during the period
     October 20, 1999 to June 9, 2000 ("class period"). These actions have been
     consolidated as In Re Citrix Systems, Inc. Securities Litigation. These
     lawsuits generally allege that, during the class period, the defendants
     made misstatements to the investing public about the Company's financial
     condition and prospects. The complaint seeks unspecified damages and other
     relief. While the Company is unable to determine the ultimate outcome of
     these matters, the Company believes the plaintiffs' claims lack merit and
     intends to vigorously defend the lawsuits.

       In September 2000, a stockholder filed a claim in the Court of Chancery
     of the State of Delaware against the Company and nine of its officers and
     directors alleging breach of fiduciary duty by failing to disclose all
     material information concerning the Company's financial condition at the
     time of the proxy solicitation. The complaint seeks unspecified damages. By
     order of the court in January 2001, the action was conditionally stayed. In
     February 2001, the plaintiff filed a motion with the court for award of
     attorney's fees and litigation costs in the amount of $2,000,000 and
     $60,000, respectively. In July 2001, in furtherance of its fee petition,
     plaintiff voluntarily dismissed the action without prejudice. The Company
     believes the plaintiff's claim lacks merit, however, should the action be
     re-filed and ultimately proceed in Delaware court or elsewhere, the Company
     is unable to determine the ultimate outcome of this matter and intends to
     vigorously defend it.



                                       32
   33

     ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     At the Company's annual meeting of stockholders held May 17, 2001, the
     Company's stockholders took the following actions:

         (1) The Company's stockholders elected Mark B. Templeton, Kevin R.
             Compton and Stephen M. Dow, each as Class III directors, to serve
             for a three-year term expiring at the Company's annual meeting of
             stockholders in 2003 or until his successor has been duly elected
             and qualified or until his earlier resignation or removal. Election
             of the directors was determined by a plurality of the votes cast at
             the 2001 Annual Meeting. With respect to such matter, the votes
             were cast as follows: 151,442,470 shares voted for the election of
             Mr. Templeton; 151,500,341 shares voted for the election of Mr.
             Compton and 151,496,704 shares voted for the election of Mr. Dow;
             and 1,541,051 shares were withheld from the election of Mr.
             Templeton; 1,483,180 shares were withheld from the election of Mr.
             Compton and 1,486,817 shares were withheld from the election of Mr.
             Dow. No other persons were nominated, nor received votes, for
             election as directors of the Company at the 2001 Annual Meeting.
             The other directors of the Company whose term of office continued
             after the annual meeting were: Robert N. Goldman, Tyrone F. Pike,
             Roger W. Roberts, John W. White and Marvin W. Adams.

         (2) The Company's stockholders did not approve the proposal of the 2001
             Director and Officer Stock Option and Incentive Plan. With respect
             to such matter, the votes were cast as follows: 33,005,213 shares
             voted for the proposal, 65,712,918 shares voted against the
             proposal, 795,322 shares were withheld from the voting on the
             proposal, and 53,465,168 shares did not vote with respect to the
             proposal.

     ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a)  There are no exhibits to be filed with this report.

     (b)  There were no reports on Form 8-K filed by the Company during the
          second quarter of 2001.






                                       33
   34



                                    SIGNATURE

       Pursuant to the requirements of the Securities Exchange Act of 1934, the
     registrant has duly caused this report to be signed on its behalf by the
     undersigned thereunto duly authorized on this 14th day of August 2001.

                     CITRIX SYSTEMS, INC.

                     By:     /s/ JOHN P. CUNNINGHAM
                          ----------------------------------
                         John P. Cunningham
                         Chief Financial Officer and Senior Vice-President
                         of Finance and Operations, Treasurer and
                         Assistant Secretary
                         (Authorized Officer and Principal Financial Officer)




                                       34