================================================================================


                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

         (Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934


                For the quarterly period ended September 30, 2001

                                       OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934


           For the transition period from ___________ to ___________.

                         COMMISSION FILE NUMBER 0-27084


                              CITRIX SYSTEMS, INC.
             (Exact name of registrant as specified in its charter)

            DELAWARE                                   75-2275152
 (State or other jurisdiction of            (IRS Employer Identification No.)
  incorporation or organization)

          6400 N.W. 6TH WAY
        FORT LAUDERDALE, FLORIDA                        33309
(Address of principal executive offices)              (Zip Code)


       REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (954) 267-3000



      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
         Yes [X] No [ ]

      As of November 5, 2001 there were 187,717,774 shares of the registrant's
Common Stock, $.001 par value per share, outstanding.

================================================================================









                              CITRIX SYSTEMS, INC.

                                    FORM 10-Q
                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2001

                                    CONTENTS



                                                                                                                  Page
                                                                                                                 Number
                                                                                                                
          PART I: FINANCIAL INFORMATION

          Item 1.  Condensed Consolidated Financial Statements (Unaudited)

                   Condensed Consolidated Balance Sheets:
                        September 30, 2001 and December 31, 2000                                                    3

                   Condensed Consolidated  Statements of Income:
                        Three Months and Nine Months ended September 30, 2001 and 2000                              5

                   Condensed Consolidated Statements of Cash Flows:
                        Nine Months ended September 30, 2001 and 2000                                               6

                   Notes to Condensed Consolidated Financial Statements                                             7

          Item 2.  Management's Discussion and Analysis of Financial
                       Condition and Results of Operations                                                         17

          Item 3.  Quantitative & Qualitative Disclosures about Market Risk                                        34

          PART II:  OTHER INFORMATION

          Item 1.  Legal Proceedings                                                                               34

          Item 6. Exhibits and Reports on Form 8-K                                                                 34

          Signature                                                                                                35




                                       2



                          PART I: FINANCIAL INFORMATION

               ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                              CITRIX SYSTEMS, INC.

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

         
         
                                                                                  SEPTEMBER 30,      DECEMBER 31,
                                                                                      2001              2000
                                                                                   ----------------------------
                                                                                          (IN THOUSANDS)
                                                                                               
         ASSETS
         Current assets:
           Cash and cash equivalents ......................................        $  162,225        $  375,025
           Short-term investments .........................................            53,680            91,612
           Accounts receivable, net of allowances of $13,976 and $10,601 at
              September 30, 2001 and December 31, 2000, respectively ......            79,203            37,299
           Inventories ....................................................             3,733             4,622
           Prepaid taxes ..................................................             5,986            26,715
           Other prepaid and current assets ...............................            18,335            11,493
           Current portion of deferred tax assets .........................            29,969            39,965
                                                                                   ----------        ----------
              Total current assets ........................................           353,131           586,731

         Long-term investments ............................................           534,201           382,524
         Property and equipment, net ......................................            79,682            55,559
         Intangible assets, net ...........................................           196,390            52,339
         Long-term portion of deferred tax assets .........................            18,984            18,977
         Other assets, net ................................................            29,546            16,443
                                                                                   ----------        ----------
                                                                                   $1,211,934        $1,112,573
                                                                                   ==========        ==========
         


         Continued


                                       3



                              CITRIX SYSTEMS, INC.

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)




                                                                                     SEPTEMBER 30,       DECEMBER 31,
                                                                                        2001                2000
                                                                                    -------------------------------
                                                                                    (IN THOUSANDS, EXCEPT PAR VALUE)
                                                                                                  
         LIABILITIES AND STOCKHOLDERS' EQUITY
         Current liabilities:
           Accounts payable and accrued expenses ...........................        $    98,989         $    78,739
           Current portion of deferred revenues ............................             88,820              80,648
                                                                                    -----------         -----------
         Total current liabilities .........................................            187,809             159,387

         Long-term portion of deferred revenues ............................              5,230              14,082
         Convertible subordinated debentures ...............................            343,570             330,497

         Commitments and contingencies

         Put warrants ......................................................             19,284              15,732

         Stockholders' equity:
           Preferred stock at $.01 par value: 5,000 shares authorized, none
              issued and outstanding........................................                 --                  --
           Common stock at $.001 par value: 1,000,000 shares authorized;
              195,524 and 187,872 issued at September 30, 2001 and
              December 31, 2000, respectively...............................                196                 188
           Additional paid-in capital ......................................            471,325             351,053
           Retained earnings ...............................................            400,236             320,617
           Accumulated other comprehensive income (loss) ...................               (740)             (2,943)
                                                                                    -----------         -----------
                                                                                        871,017             668,915
           Less -- common stock in treasury, at cost (8,874 and 3,817 shares
                  at September 30, 2001 and December 31, 2000, respectively)           (214,976)            (76,040)
                                                                                    -----------         -----------
              Total stockholders' equity ...................................            656,041             592,875
                                                                                    -----------         -----------
                                                                                    $ 1,211,934         $ 1,112,573
                                                                                    ===========         ===========


           See accompanying notes.




                                       4





                              CITRIX SYSTEMS, INC.

                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (UNAUDITED)



                                                                   THREE MONTHS ENDED            NINE MONTHS ENDED
                                                                      SEPTEMBER 30,                 SEPTEMBER 30,
                                                                ------------------------      ------------------------
                                                                   2001           2000           2001           2000
                                                                ---------      ---------      ---------      ---------
                                                                    (IN THOUSANDS, EXCEPT PER SHARE INFORMATION)
                                                                                                 
         Revenues:
             Revenues .....................................     $ 143,486      $ 103,482      $ 403,759      $ 317,202
             Other revenues ...............................        10,009         10,009         29,822         29,890
                                                                ---------      ---------      ---------      ---------
                  Total net revenues ......................       153,495        113,491        433,581        347,092

         Cost of revenues (excluding amortization presented
            separately below) .............................         7,573          8,854         22,107         22,387
                                                                ---------      ---------      ---------      ---------
         Gross margin .....................................       145,922        104,637        411,474        324,705
         Operating expenses:
            Research and development ......................        16,899         12,532         51,223         36,945
            Sales, marketing and support ..................        59,067         43,999        165,318        130,613
            General and administrative ....................        22,677         14,305         59,753         43,173
            Amortization of intangible assets .............        14,895          7,890         33,428         22,550
            In-process research and development ...........            --             --          2,580             --
                                                                ---------      ---------      ---------      ---------
                Total operating expenses ..................       113,538         78,726        312,302        233,281
                                                                ---------      ---------      ---------      ---------
         Income from operations ...........................        32,384         25,911         99,172         91,424
         Interest income ..................................         9,757          9,885         34,114         28,677
         Interest expense .................................        (6,400)        (4,281)       (15,354)       (12,665)
         Other income (expense), net ......................         4,534           (634)        (2,542)          (100)
                                                                ---------      ---------      ---------      ---------
         Income before income taxes .......................        40,275         30,881        115,390        107,336
         Income taxes .....................................        12,485          9,264         35,771         32,201
                                                                ---------      ---------      ---------      ---------
         Net income .......................................     $  27,790      $  21,617      $  79,619      $  75,135
                                                                =========      =========      =========      =========
         Earnings per common share:
            Basic earnings per share ......................     $    0.15      $    0.12      $    0.43      $    0.41
                                                                =========      =========      =========      =========
            Weighted average shares outstanding ...........       186,308        185,627        185,215        184,749
                                                                =========      =========      =========      =========
         Earnings per common share--assuming dilution:
            Diluted earnings per share ....................     $    0.14      $    0.11      $    0.41      $    0.37
                                                                =========      =========      =========      =========
            Weighted average shares outstanding ...........       196,835        192,879        195,648        201,536
                                                                =========      =========      =========      =========


         See accompanying notes.



                                       5



                              CITRIX SYSTEMS, INC.

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)



                                                                                                NINE MONTHS ENDED
                                                                                                  SEPTEMBER 30,
                                                                                             ------------------------
                                                                                                2001           2000
                                                                                             ---------      ---------
                                                                                                  (IN THOUSANDS)
                                                                                                      
         OPERATING ACTIVITIES
         Net income ....................................................................     $  79,619      $  75,135
         Adjustments to reconcile net income to net cash provided by operating
            activities:
            Amortization of intangible assets ..........................................        33,428         22,550
            Depreciation and amortization of property and equipment ....................        20,831         13,795
            Other-than-temporary decline in market value of investments ................         7,688             --
            In-process research and development ........................................         2,580             --
            Provision for doubtful accounts ............................................         2,367          1,167
            Provision for product returns ..............................................        18,965         20,377
            Provision for inventory reserves ...........................................         1,901          7,028
            Tax benefit related to the exercise of non-statutory stock options and
                disqualifying dispositions of incentive stock options ..................        22,532         72,026
            Accretion of original issue discount and amortization of financing
                cost ...................................................................        13,302         12,560
            Changes in operating assets and liabilities, net of effects of acquisitions:
                Accounts receivable ....................................................       (60,850)       (17,721)
                Inventories ............................................................        (1,012)        (4,343)
                Prepaid expenses and other current assets ..............................        17,224        (35,335)
                Other assets ...........................................................       (13,332)          (251)
                Deferred tax assets ....................................................        11,723         11,382
                Accounts payable and accrued expenses ..................................         6,158         11,437
                Deferred revenues ......................................................          (785)       (20,025)
                Income taxes payable ...................................................         4,890         (5,742)
                                                                                             ---------      ---------
         Net cash provided by operating activities .....................................       167,229        164,040

         INVESTING ACTIVITIES
         Purchases of investments ......................................................      (520,760)      (153,198)
         Proceeds from sales and maturities of investments .............................       401,964        220,892
         Cash paid for acquisitions, net of cash acquired ..............................      (183,733)       (30,102)
         Purchases of property and equipment ...........................................       (39,857)       (31,106)
                                                                                             ---------      ---------
         Net cash (used in) provided by investing activities ...........................      (342,386)         6,486

         FINANCING ACTIVITIES
         Net proceeds from issuance of common stock ....................................       106,299         57,727
         Cash paid under stock repurchase programs .....................................      (151,462)      (121,901)
         Proceeds from sale of put warrants ............................................         7,528             --
         Other .........................................................................            (8)           (60)
                                                                                             ---------      ---------
         Net cash used in financing activities .........................................       (37,643)       (64,234)
                                                                                             ---------      ---------

         Change in cash and cash equivalents ...........................................      (212,800)       106,292
         Cash and cash equivalents at beginning of period ..............................       375,025        216,116
                                                                                             ---------      ---------
         Cash and cash equivalents at end of period ....................................     $ 162,225      $ 322,408
                                                                                             =========      =========


         See accompanying notes.



                                       6


                              CITRIX SYSTEMS, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)
                               SEPTEMBER 30, 2001

     1.    BASIS OF PRESENTATION

     The accompanying unaudited condensed consolidated financial statements have
     been prepared in accordance with accounting principles generally accepted
     in the United States for interim financial information and with Article 10
     of Regulation S-X. Accordingly, they do not include all of the information
     and footnotes required by generally accepted accounting principles for
     complete financial statements. All adjustments which, in the opinion of
     management, are considered necessary for a fair presentation of the results
     of operations for the periods shown are of a normal recurring nature and
     have been reflected in the unaudited condensed consolidated financial
     statements. The results of operations for the periods presented are not
     necessarily indicative of the results expected for the full fiscal year or
     for any future period. The information included in these unaudited
     condensed consolidated financial statements should be read in conjunction
     with Management's Discussion and Analysis of Financial Condition and
     Results of Operations contained in this report and the consolidated
     financial statements and accompanying notes included in the Citrix Systems,
     Inc. (the "Company") Annual Report on Form 10-K for the year ended December
     31, 2000.

     2.   SIGNIFICANT ACCOUNTING POLICIES

     USE OF ESTIMATES

     The preparation of financial statements in conformity with accounting
     principles generally accepted in the United States requires management to
     make estimates and assumptions that affect the amounts reported in the
     condensed consolidated financial statements and accompanying notes. While
     the Company believes that such estimates are fair when considered in
     conjunction with the condensed consolidated financial position and results
     of operations taken as a whole, the actual amount of such estimates, when
     known, will vary from these estimates.

     INVESTMENTS

     The Company invests in marketable equity and corporate debt securities that
     are classified as either held-to-maturity or available-for-sale. The
     Company also makes strategic equity investments that are accounted for
     under the cost method. The Company does not recognize changes in the fair
     value of these investments in earnings unless a decline in the fair value
     of the investments is considered other than temporary. For the three and
     nine months ended September 30, 2001, the Company recorded $1.5 and $7.7
     million, respectively, in investment write-downs, which are included in
     other income (expense), net on the condensed consolidated statements of
     income.

     In order to preserve the overall credit quality and rebalance the short-
     and long-term maturity of its available-for-sale investment portfolio, the
     Company sold corporate securities investments in September 2001 and
     purchased higher credit quality corporate securities with differing
     maturities. The sale of securities resulted in a realized gain of
     approximately $8.0 million for the three months ended September 30, 2001,
     which is included in other income (expense) on the accompanying statements
     of income. Amounts included in accumulated other comprehensive income
     (loss) in prior periods were reclassified to earnings using the specific
     identification method.




                                       7



     REVENUE RECOGNITION

     Revenue is recognized when earned. The Company's revenue recognition
     policies are in compliance with the American Institute of Certified Public
     Accountants Statement of Position ("SOP") 97-2 (as amended by SOP 98-4 and
     SOP 98-9) and related interpretations, SOFTWARE REVENUE RECOGNITION.
     Product revenues are recognized upon shipment of the software product only
     if no significant Company obligations remain, the fee is fixed or
     determinable, and collection of the resulting receivable is deemed
     probable. Revenue from packaged product sales to distributors and resellers
     is recorded when related products are shipped. The Company also distributes
     software through electronic licensing. These revenues are recognized when
     the customer is provided with the activation keys that allow the customer
     to take immediate possession of the software pursuant to an executed
     agreement and purchase order. In software arrangements that include rights
     to multiple software products, post-contract customer support ("PCS"),
     and/or other services, the Company allocates the total arrangement fee
     among each deliverable based on the relative fair value of each of the
     deliverables determined based on vendor-specific objective evidence
     ("VSOE"). The Company sells software and PCS separately and VSOE is
     determined by the price charged when each element is sold separately.
     Product returns and sales allowances, including stock rotations, are
     estimated, based on an analysis of historical experience, and provided for
     at the time of sale. Non-recurring engineering fees are recognized ratably
     as the work is performed. Revenues from training and consulting are
     recognized when the services are performed. Service and subscription
     revenues from customer maintenance fees for ongoing customer support and
     product updates and upgrades are based on the price charged or derived
     value of the undelivered elements and are recognized ratably over the term
     of the contract, which is typically 12-24 months. Service revenues are
     included in net revenues on the face of the condensed consolidated
     statements of income.

     In May 1997, the Company entered into a five year joint license,
     development and marketing agreement with Microsoft Corporation
     ("Microsoft"), as amended (the "Development Agreement,") pursuant to which
     the Company licensed its multi-user Windows NT extensions to Microsoft for
     inclusion in future versions of Windows NT server software. The initial fee
     of $75 million relating to the Development Agreement is being recognized
     ratably over the five-year term of the contract, which began in May 1997.
     The additional $100 million received pursuant to the Development Agreement,
     as amended, is being recognized ratably over the remaining term of the
     contract, effective April 1998.

     3.    EARNINGS PER SHARE

     Basic earnings per share is computed using the weighted average number of
     common shares outstanding during the period. Diluted earnings per share is
     computed using the weighted average number of common and dilutive common
     share equivalents outstanding during the period. Dilutive common share
     equivalents consist of shares issuable upon the exercise of stock options
     (calculated using the treasury stock method), and put warrants (calculated
     using the reverse treasury stock method). The shares of Common Stock
     issuable upon conversion of the Company's convertible subordinated
     debentures were excluded from the computation of diluted earnings per share
     due to their anti-dilutive effect.

     The following table sets forth the computation of basic and diluted
     earnings per share:


                                       8






                                                  THREE MONTHS ENDED SEPTEMBER 30,    NINE MONTHS ENDED SEPTEMBER 30,
                                                  --------------------------------    -------------------------------
                                                      2001              2000              2001              2000
                                                    --------          --------          --------          --------
                                                            (IN THOUSANDS, EXCEPT PER SHARE INFORMATION)
                                                                                              
         Numerator:
           Net income .........................     $ 27,790          $ 21,617          $ 79,619          $ 75,135
                                                    ========          ========          ========          ========
         Denominator:
           Denominator for basic earnings per
                share - weighted-average shares      186,308           185,627           185,215           184,749
           Effect of dilutive securities:
                Put warrants ..................           76                --               198                --
                Employee stock options ........       10,451             7,252            10,235            16,787
                                                    --------          --------          --------          --------
           Dilutive potential common shares ...       10,527             7,252            10,433            16,787
                                                    --------          --------          --------          --------
           Denominator for diluted earnings per
                share - weighted-average shares      196,835           192,879           195,648           201,536
                                                    ========          ========          ========          ========

         Basic earnings per share .............     $   0.15          $   0.12          $   0.43          $   0.41
                                                    ========          ========          ========          ========
         Diluted earnings per share ...........     $   0.14          $   0.11          $   0.41          $   0.37
                                                    ========          ========          ========          ========



     4.   ACQUISITION

     On April 30, 2001, the Company completed the acquisition of Sequoia
     Software Corporation ("Sequoia"), a provider of XML-pure portal software,
     for approximately $187.1 million in cash, including approximately $2.7
     million in transaction costs, all of which was paid in the second quarter
     of 2001. The acquisition was accounted for as a purchase. The cost in
     excess of net tangible assets acquired was approximately $171.8 million, of
     which $29.4 million was allocated to core technology, $17.2 million to
     other identified intangibles and $122.6 million to goodwill. The goodwill
     and intangible assets are being amortized on a straight line basis over
     periods ranging from three to five years. A portion of the purchase price
     was allocated to in-process research and development, which had not reached
     technological feasibility and had no alternative future use, for which the
     Company incurred a pre-tax charge of approximately $2.6 million in the
     second quarter of 2001. The results of operations of Sequoia are included
     in the Company's results of operations from the date of the acquisition.
     The allocation of the purchase price was based on an independent valuation
     report. The purchase price allocation is subject to finalization of
     pre-existing contingencies and other purchase accounting adjustments, none
     of which are expected to be material.

     In February 2000, the Company acquired all of the operating assets of the
     Innovex Group, Inc. ("Innovex") for approximately $47.8 million, of which
     $28.7 million, excluding $275,000 in transaction costs, was paid at the
     closing date, and the balance payable in equal installments 18 and 24
     months after the closing date, contingent on future events, as set forth in
     the acquisition agreement. In August 2001, the Company made a contingent
     payment of approximately $10.5 million, of which $8.1 million was recorded
     as additional purchase price to be amortized over the remaining life of the
     intangible assets acquired. The remaining payment is due in February 2002.

     5.   SEGMENT INFORMATION

     The Company operates in a single market consisting of the design,
     development, marketing and support of application delivery and management
     software and services for enterprise applications. Design, development,
     marketing and support operations outside of the United States are conducted
     through subsidiaries located primarily in Europe and the Asia Pacific
     region.



                                       9



     The Company tracks revenue by geography and product category but does not
     track expenses or identifiable assets on a product category basis. The
     Company does not engage in intercompany transfers between segments. The
     Company's management evaluates performance based primarily on revenues in
     the geographic locations in which the Company operates. Segment profit for
     each segment includes cost of goods sold and operating expenses directly
     attributable to the segment and excludes certain expenses that are managed
     outside the reportable segments. Costs excluded from segment profit
     primarily consist of research and development costs, amortization of
     intangible assets, interest, corporate expenses, income taxes, and
     non-recurring charges for purchased in-process technology. Corporate
     expenses are comprised primarily of corporate marketing costs, operations
     and other corporate general and administrative expenses which are
     separately managed. Accounting policies of the segments are the same as the
     Company's consolidated accounting policies.

     During 1999 and 2000, wholly-owned subsidiaries were formed in various
     locations within Europe, the Middle East and Africa ("EMEA") and Asia
     Pacific, respectively. These subsidiaries are responsible for sales and
     distribution of the Company's products. Prior to this change, sales in
     these geographic segments were classified as export sales from the Americas
     segment. For purposes of the presentation of segment information, the sales
     previously reported as Americas export sales have been reclassified to the
     geographical segments where the sale was made for each of the periods
     presented.

     Net revenues and segment profit, classified by the major geographic areas
     in which the Company operates, are as follows:



                                                             THREE MONTHS ENDED SEPTEMBER 30,      NINE MONTHS ENDED SEPTEMBER 30,
                                                             --------------------------------      -------------------------------
                                                                 2001               2000               2001               2000
                                                              ---------          ---------          ---------          ---------
                                                                                        (IN THOUSANDS)
                                                                                                           
         Net revenues:
                  Americas (1) ..........................     $  75,432          $  64,128          $ 212,924          $ 184,391
                  EMEA ..................................        53,955             32,677            156,503            114,885
                  Asia Pacific ..........................        14,099              6,677             34,332             17,926
                  Other (2) .............................        10,009             10,009             29,822             29,890
                                                              ---------          ---------          ---------          ---------
                  Consolidated ..........................     $ 153,495          $ 113,491          $ 433,581          $ 347,092
                                                              =========          =========          =========          =========

         Segment profit:
                  Americas (1) ..........................     $  39,984          $  37,365          $ 120,110          $ 110,862
                  EMEA ..................................        34,418             20,510             98,766             74,909
                  Asia Pacific ..........................         8,084                214             18,054              2,783
                  Other (2) .............................        10,009             10,009             29,822             29,890
                  Unallocated expenses (3):
                      Amortization of intangibles .......       (14,895)            (7,890)           (33,428)           (22,550)
                      In process research and development            --                 --             (2,580)                --
                      Research and development...........       (16,899)           (12,532)           (51,223)           (36,945)
                      Net interest ......................         7,891              4,970             16,218             15,913
                      Other corporate expenses ..........       (28,317)           (21,765)           (80,349)           (67,526)
                                                              ---------          ---------          ---------          ---------
                 Consolidated income before income taxes      $  40,275          $  30,881          $ 115,390          $ 107,336
                                                              =========          =========          =========          =========


     (1)  The Americas segment is comprised of the United States, Canada and
          Latin America.

     (2)  Represents royalty fees in connection with the Development Agreement.

     (3)  Represents expenses presented to management on a consolidated basis
          only and not allocated to the geographic operating segments.



                                       10




     Additional information regarding revenue by products and services groups is
     as follows:



                                               THREE MONTHS ENDED SEPTEMBER 30,     NINE MONTHS ENDED SEPTEMBER 30,
                                               --------------------------------     -------------------------------
                                                   2001              2000              2001              2000
                                                 --------          --------          --------          --------
                                                                         (IN THOUSANDS)
                                                                                           
         Revenue:
              License Revenue .............      $132,497          $ 95,894          $373,017          $295,346
              Services Revenue ............        10,989             7,588            30,742            21,856
              Royalty Revenue .............        10,009            10,009            29,822            29,890
                                                 --------          --------          --------          --------
              Net Revenues ................      $153,495          $113,491          $433,581          $347,092
                                                 ========          ========          ========          ========


      6.      DERIVATIVE FINANCIAL INSTRUMENTS

      On January 1, 2001, the Company adopted Statement of Financial Accounting
      Standards ("SFAS") No. 133, ACCOUNTING FOR DERIVATIVE INSTRUMENTS AND
      HEDGING ACTIVITIES, and its corresponding amendments under SFAS No. 138.
      SFAS No. 133 establishes accounting and reporting standards for derivative
      instruments, hedging activities, and exposure definition. SFAS No. 133
      requires the Company to record all derivatives as either assets or
      liabilities on the balance sheet and measure those instruments at fair
      value. Derivatives not designated as hedging instruments must be adjusted
      to fair value through earnings in the current period. If the derivative is
      a hedge, depending on the nature of the hedge, changes in fair value will
      either be offset against the change in fair value of the hedged assets,
      liabilities, or firm commitments through earnings, or recognized in other
      comprehensive income until the hedged item is recognized in earnings. The
      application of the provisions of SFAS No. 133 may impact the volatility of
      other income and other comprehensive income.

      For derivative instruments that hedge the exposure of variability in
      expected future cash flows that is attributable to a particular risk and
      that are designated as cash flow hedges, the effective portion of the net
      gain or loss on the derivative instrument is reported as a component of
      other comprehensive income in stockholders' equity and reclassified into
      earnings in the same period or periods during which the hedged transaction
      also affects earnings. The remaining net gain or loss on the derivative
      instrument in excess of the cumulative change in the present value of the
      future cash flows on the hedged item, if any, is recognized in current
      earnings.

      The Company formally documents all relationships between hedging
      instruments and hedged items, as well as its risk-management objective and
      strategy for undertaking various hedge transactions. This process includes
      attributing all derivatives that are designated as cash flow hedges to
      specific firm commitments or forecasted transactions. The Company also
      formally assesses, both at the inception of the hedge and on an ongoing
      basis, whether each derivative is highly effective in offsetting changes
      in cash flows of the hedged item. Fluctuations in the value of the
      derivative instruments are generally offset by changes in the cash flows
      being hedged; however, if it is determined that a derivative is not highly
      effective as a hedge or if a derivative ceases to be a highly effective
      hedge, the Company will discontinue hedge accounting prospectively for the
      affected derivative. The Company does not use derivative financial
      instruments for speculative or trading purposes.

      A substantial portion of the Company's anticipated overseas expense and
      capital purchasing activities are transacted in local currencies. To
      protect against reductions in value and the volatility of future cash
      flows caused by changes in currency exchange rates, the Company has
      established a hedging program. The Company uses forward foreign exchange
      contracts and purchase currency options to reduce a portion of its
      exposure to these potential changes. The terms of such instruments, and
      the hedging transactions to which they relate, generally do not exceed 12
      months. Principal currencies hedged are British Pounds Sterling, Euros,
      Swiss Francs, and Australian Dollars. The Company may choose not to hedge
      certain foreign exchange transaction exposures due to immateriality,
      prohibitive economic cost of hedging particular exposures, and
      availability of appropriate hedging instruments.




                                       11


      In connection with the efforts to manage the credit quality and maturities
      of its available-for-sale investment portfolio, during the third quarter
      of 2001 the Company terminated a forward bond purchase agreement
      previously designated as a hedge of forecasted purchases of corporate
      security investments. As a result, the Company recorded a realized gain of
      $1.4 million, which is included in other income (expense) on the 2001
      condensed consolidated statements of income.

      In accordance with SFAS No. 133, hedges related to anticipated or
      forecasted transactions are designated and documented at hedge inception
      as cash flow hedges and evaluated for hedge effectiveness quarterly. The
      effective portions of the net gains or losses on forward contracts and
      currency options are reported as components of other comprehensive income
      in stockholders' equity and reclassified into earnings during the period
      in which the hedged transactions affect earnings. Any residual changes in
      fair value of the instruments, including ineffectiveness or time value of
      the option contracts, are recognized in current earnings in interest and
      other income.

      There was no transition adjustment impact recorded in earnings or
      accumulated other comprehensive income as a result of recognizing
      derivatives designated as cash flow hedging instruments at fair value. For
      the three and nine months ended September 30, 2001, the Company recorded
      net losses in operating expenses of approximately $955,000 and $1,688,000,
      respectively, representing the effective net loss on derivative
      instruments that settled in the respective periods. The hedge
      ineffectiveness and changes in the time value of option contracts on
      existing derivative instruments for the three and nine months ended
      September 30, 2001, was not material. In addition, there were no gains or
      losses resulting from the discontinuance of cash flow hedges, as all
      originally forecasted transactions are expected to occur. As of September
      30, 2001, the Company recorded $0.5 million of derivative assets and $0.9
      million of derivative liabilities, representing the fair values of the
      Company's outstanding derivative instruments.

      DERIVATIVE ACTIVITY IN ACCUMULATED OTHER COMPREHENSIVE INCOME

      As of September 30, 2001, the Company had a net deferred loss associated
      with cash flow hedges of approximately $0.4 million, net of taxes, all of
      which are expected to be reclassified to earnings by the end of the
      current year. The following table summarizes activity in other
      comprehensive income ("OCI") related to derivatives, net of taxes, during
      the three and nine months ended September 30, 2001:




                                                              THREE MONTHS ENDED     NINE MONTHS ENDED
                                                              SEPTEMBER 30, 2001     SEPTEMBER 30, 2001
                                                              ------------------     ------------------
                                                                           (IN THOUSANDS)
                                                                                     
     Cumulative effect of adopting SFAS No. 133 ......                $ --                 $  --
     Changes in fair value of derivatives ............                 365                  (308)
     Losses (gains) reclassified from OCI ............                 328                  (128)
                                                                      ----                 -----
          Change in unrealized derivative loss .......                $693                 $(436)
                                                                      ====                 =====




                                       12




     7.   COMPREHENSIVE INCOME

      Comprehensive income is comprised of two components, net income and other
      comprehensive income. Other comprehensive income refers to revenue,
      expenses, gains and losses that under accounting principles generally
      accepted in the United States are recorded as an element of stockholders'
      equity, but are excluded from net income. The Company's other
      comprehensive income is comprised of changes in fair value of derivatives
      designated as and effective as cash flow hedges and unrealized gains and
      losses, net of taxes, on marketable securities categorized as
      available-for-sale. The components of comprehensive income, net of tax,
      are as follows:



                                                                THREE MONTHS ENDED SEPTEMBER 30,  NINE MONTHS ENDED SEPTEMBER 30,
                                                                --------------------------------  -------------------------------
                                                                      2001             2000             2001             2000
                                                                    -------          -------          -------          -------
                                                                                          (IN THOUSANDS)

                                                                                                           
     Net income ...........................................         $27,790          $21,617          $79,619          $75,135
     Other comprehensive income:
        Change in unrealized gain (loss) on
             available-for-sale securities ................          (3,218)          (4,730)           2,639              182
        Change in unrealized loss on derivative instruments             693               --             (436)              --
                                                                    -------          -------          -------          -------
     Comprehensive income .................................         $25,265          $16,887          $81,822          $75,317
                                                                    =======          =======          =======          =======


     The components of accumulated other comprehensive income, net of tax, are
     as follows:



                                                      SEPTEMBER 30, 2001    DECEMBER 31, 2000
                                                      ------------------    -----------------
                                                                  (IN THOUSANDS)
                                                                           
     Unrealized loss on investments ..............         $(304)                $(2,943)
     Unrealized loss on derivative instruments ...          (436)                     --
                                                           -----                 -------
     Accumulated other comprehensive income (loss)         $(740)                $(2,943)
                                                           =====                 =======


     8.   INCOME TAXES

      The Company maintains certain operational and administrative processes in
      overseas subsidiaries. As a result, foreign earnings are taxed at lower
      foreign tax rates. These earnings are permanently reinvested overseas in
      order to fund the Company's growth in overseas markets. The Company's
      estimated annual effective tax rate is 31% for 2001, up from 30% in 2000
      as a result of the non-tax deductible goodwill and intangible amortization
      associated with the Sequoia acquisition, offset primarily by higher
      revenue and profits in foreign entities with lower tax rates in the
      current year.

     9.   OTHER REVENUES

      In May 1997, the Company entered into the Development Agreement with
      Microsoft, which provides for the licensing of certain of the Company's
      multi-user software enhancements and for the cooperation between the
      parties for the development of certain future software. At the time of the
      agreement, Microsoft held in excess of 5% of the Company's outstanding
      common stock and also had a representative on the Company's Board of
      Directors. Microsoft is no longer a significant stockholder and no longer
      has Board representation. Amounts arising from the Development Agreement
      are designated as other revenue. Development costs incurred in connection
      with the Development Agreement are immaterial and are expensed as incurred
      in cost of revenues. Deferred revenue at September 30, 2001 and December
      31, 2000 includes $24.1 million and $53.9 million, respectively, related
      to this agreement which is being recognized ratably over the five year
      term of the Development Agreement, which began in May 1997.



                                       13



     10.  STOCK REPURCHASE PROGRAMS

      On April 15, 1999, the Board of Directors approved a stock repurchase
      program authorizing the repurchase of up to $200 million of the Company's
      Common Stock. On April 26, 2001, the Board of Directors increased the
      scope of the repurchase program by authorizing the Company to repurchase
      up to $400 million of the Company's Common Stock (inclusive of the $200
      million approved in April 1999). Purchases will be made from time to time
      in the open market and paid out of general corporate funds. During the
      nine months ended September 30, 2001, the Company purchased 2,436,000
      shares of outstanding Common Stock on the open market at a total cost of
      $74.6 million. These shares have been recorded as treasury stock.

      On August 8, 2000, the Company entered into an agreement, as amended, with
      a counterparty in a private transaction to purchase up to approximately
      4.8 million shares of the Company's Common Stock at various times through
      the third quarter of 2002. Pursuant to the terms of the agreement, $100
      million was paid to the counterparty in the third quarter of 2000. The
      ultimate number of shares repurchased will depend on market conditions.
      During the nine months ended September 30, 2001, the Company received
      1,731,000 shares under this agreement at a total cost of $37.5 million.
      These shares have been recorded as treasury stock. In September 2001, the
      Company entered into a second agreement with the same counterparty in a
      private transaction to purchase up to approximately 2.5 million shares of
      the Company's Common Stock at various times from January 2002 through
      December 2003. Pursuant to the terms of the agreement, $50 million was
      paid to the counterparty in the third quarter of 2001. The ultimate number
      of shares repurchased will depend on market conditions.

      In connection with the Company's stock repurchase program, in October
      2000, the Board of Directors approved a program authorizing the Company to
      sell put warrants that entitle the holder of each warrant to sell to the
      Company, generally by physical delivery, one share of the Company's Common
      Stock at a specified price. During the nine months ended September 30,
      2001, the Company sold 1,890,000 put warrants at an average strike price
      of $32.55 and received premium proceeds of $7.5 million. In the first nine
      months of 2001, the Company paid $26.9 million for the purchase of 890,000
      shares upon the exercise of outstanding put warrants, while 1,000,000 put
      warrants expired unexercised. The common shares purchased upon exercise of
      these put warrants have been recorded as treasury stock. As of September
      30, 2001, 1,300,000 put warrants were outstanding, expiring on various
      dates from October through December 2001, with exercise prices ranging
      from $30.84 to $35.96. As of September 30, 2001, the Company has a total
      potential repurchase obligation of approximately $42.7 million associated
      with the outstanding put warrants, of which $19.3 million is classified as
      a put warrants obligation on the condensed consolidated balance sheets.
      The remaining $23.4 million of outstanding put warrants permit a net-share
      settlement at the Company's option and do not result in a put warrant
      obligation on the balance sheet. The outstanding put warrants classified
      as a put warrants obligation on the condensed consolidated balance sheets
      will be reclassified to stockholders' equity when the warrant is exercised
      or expires. Under the terms of the put warrant agreements, the Company
      must maintain certain levels of cash and investments balances. As of
      September 30, 2001, the Company has approximately $250.1 million of cash
      and investments in excess of those required levels.



                                       14



     11.  LEGAL PROCEEDINGS

      In June 2000, the Company and certain of its officers and directors were
      named as defendants in several securities class action lawsuits filed in
      the United States District Court for the Southern District of Florida on
      behalf of purchasers of the Company's Common Stock during the period
      October 20, 1999 to June 9, 2000 (the "Class Period"). These actions were
      consolidated as In Re Citrix Systems, Inc. Securities Litigation. The
      lawsuits allege that, during the Class Period, the defendants made
      misstatements to the investing public about the Company's financial
      condition and prospects. In September 2001, the Court granted the
      Company's motion to dismiss the complaint without prejudice. The
      plaintiffs were given until October 22, 2001 to file an amended complaint.
      The plaintiffs chose not to file an amended complaint and the court
      dismissed the action with prejudice on October 30, 2001.

      In September 2000, a stockholder filed a claim in the Court of Chancery of
      the State of Delaware against the Company and nine of its officers and
      directors alleging breach of fiduciary duty by failing to disclose all
      material information concerning the Company's financial condition at the
      time of the proxy solicitation. The complaint sought unspecified damages.
      In January 2001, a portion of the action was stayed by the court and later
      dismissed by the plaintiff without prejudice to refiling the action at a
      later date. In February 2001, the plaintiff filed a motion with the court
      for award of attorney's fees and litigation costs in the amount of
      $2,000,000 and $60,000, respectively. In September 2001, the court awarded
      plaintiff $140,000 and $8,250, respectively.

     12.  RECLASSIFICATION

      Certain reclassifications have been made for consistent presentation.

     13.  RECENT ACCOUNTING PRONOUNCEMENTS

      In July 2001, the Financial Accounting Standards Board ("FASB") issued
      SFAS No. 141, BUSINESS COMBINATIONS. SFAS No. 141 eliminates the use of
      the pooling of interests method for all business combinations initiated
      after June 30, 2001. SFAS No. 141 also provides new criteria to determine
      whether an acquired intangible asset should be recognized separately from
      goodwill, and requires expanded disclosure requirements. All business
      combinations completed after June 30, 2001 will be subject to the
      provisions of the statement. The Company adopted SFAS No. 141 in the third
      quarter of 2001, and the impact was not material to its consolidated
      financial statements.

      In July 2001, the FASB issued SFAS No. 142, GOODWILL AND INTANGIBLE
      ASSETS. SFAS No. 142 eliminates amortization of goodwill, and requires an
      impairment-only model to recording the value of goodwill. SFAS No. 142
      requires that impairment be tested at least annually at the reporting unit
      level, using a two-step impairment test. The first step determines if
      goodwill is impaired by comparing the fair value of the reporting unit as
      a whole to the book value. If a deficiency exists, the second step
      measures the amount of the impairment loss as the difference between the
      implied fair value of goodwill and its carrying amount. Other purchased
      intangibles with indefinite economic lives are required to be tested for
      impairment annually using a lower of cost or fair value approach.
      Intangible assets with estimable useful lives are required to be amortized
      over their respective estimated useful lives and reviewed for impairment
      in accordance with SFAS Statement No. 121, ACCOUNTING FOR THE IMPAIRMENT
      OF LONG-LIVED ASSETS AND FOR LONG-LIVED ASSETS TO BE DISPOSED OF. The
      provisions of the statement will be effective for fiscal years beginning
      after December 15, 2001. Upon adoption, goodwill related to acquisitions
      completed before the date of adoption would be subject to the provisions
      of the statement. Amortization of the remaining book value of goodwill
      would cease and the new impairment-only approach would apply. Impairment
      charges within the first six months of adoption would be reported as a
      cumulative effect of a change in accounting principle in the income
      statement.



                                       15



      Impairment charges thereafter would be reported in operating income. The
      Company plans to adopt SFAS No. 142 in the first quarter of 2002.

      As of the date of adoption, the Company expects to have unamortized
      goodwill in the amount of $145.0 million and unamortized identified
      intangibles with estimable useful lives in the amount of $36.1 million,
      all of which will be subject to the provisions of Statements 141 and 142.
      In the first quarter of adoption, the Company expects a pre-tax reduction
      in amortization expense of approximately $11 million. Because of the
      extensive effort needed to comply with adopting Statements 141 and 142, it
      is not practicable to reasonably estimate whether the Company will be
      required to recognize any transitional impairment losses as the cumulative
      effect of a change in accounting principle.




                                       16



      ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
               RESULTS OF OPERATIONS

      OVERVIEW

           The Company develops, markets, sells and supports comprehensive
      delivery and management software that enables effective and efficient
      deployment and management of enterprise applications, including those
      designed for Microsoft Windows(R) operating systems and UNIX(R) operating
      systems. The Company's largest source of revenue consists of the
      MetaFrame(R) products and related options. The MetaFrame products, which
      began shipping in the second quarter of 1998, permit organizations to
      deploy and manage applications without regard to location, network
      connection or type of client hardware platforms.

           On May 9, 1997, the Company and Microsoft entered into a License,
      Development and Marketing Agreement, as amended (the "Development
      Agreement"), which provides for the licensing to Microsoft of certain of
      the Company's multi-user software enhancements to Microsoft's Windows NT
      Server and for the cooperation between the parties for the development of
      certain future multi-user versions of Microsoft Windows NT Server,
      Terminal Server Edition and Microsoft Windows 2000. As a result of the
      Development Agreement, the Company continues to support the Microsoft
      Windows NT platform, but the MetaFrame products and later releases no
      longer directly incorporate Windows NT technology. The Company plans to
      continue developing enhancements to its MetaFrame product line and expects
      that these products and associated options will constitute a majority of
      its revenues for the foreseeable future.

           The Company's revenue recognition policies are in compliance with the
      American Institute of Certified Public Accountants Statement of Position
      ("SOP") 97-2 (as amended by SOP 98-4 and SOP 98-9) and related
      interpretations, SOFTWARE REVENUE RECOGNITION as described in Note 2 of
      the Notes to Condensed Consolidated Financial Statements included in this
      report.

          On April 30, 2001, the Company completed the acquisition of Sequoia
     Software Corporation ("Sequoia") for approximately $187.1 million in cash,
     including $2.7 million in acquisition costs. Sequoia is a provider of
     XML-pure portal software. The acquisition was accounted for as a purchase.

           The following discussion relating to the individual financial
      statement captions, the Company's overall financial performance,
      operations and financial position should be read in conjunction with the
      factors and events described in "-OVERVIEW" and "-CERTAIN FACTORS WHICH
      MAY AFFECT FUTURE RESULTS" which may impact the Company's future
      performance and financial position.




                                       17



      RESULTS OF OPERATIONS

           The following table sets forth statement of income data of the
      Company expressed as a percentage of net revenues and as a percentage of
      change from period-to-period for the periods indicated.




                                                                                                 INCREASE/(DECREASE) FOR THE
                                                                                            ---------------------------------------
                                                                                               THREE MONTHS          NINE MONTHS
                                                   THREE MONTHS ENDED    NINE MONTHS ENDED         ENDED                ENDED
                                                      SEPTEMBER 30,        SEPTEMBER 30,    SEPTEMBER 30, 2001   SEPTEMBER 30, 2001
                                                     --------------        --------------             VS.                VS.
                                                     2001     2000         2001     2000    SEPTEMBER 30, 2000   SEPTEMBER 30, 2000
                                                     -----    -----        -----    -----   ------------------   ------------------

                                                                                                      
     Net revenues ............................       100.0%   100.0%       100.0%   100.0%          35.2%               24.9%
     Cost of revenues (excluding amortization
        presented separately below) ..........         4.9      7.8          5.1      6.5          (14.5)               (1.3)
                                                     -----    -----        -----    -----
     Gross margin ............................        95.1     92.2         94.9     93.5           39.5                26.7
     Operating expenses:
        Research and development .............        11.0     11.0         11.8     10.6           34.8                38.6
        Sales, marketing and support .........        38.5     38.8         38.1     37.6           34.2                26.6
        General and administrative ...........        14.8     12.6         13.8     12.5           58.5                38.4
        Amortization of intangible assets ....         9.7      7.0          7.7      6.5           88.8                48.2
        In-process research and
          development ........................          --       --          0.6       --             *                   *
                                                     -----    -----        -----    -----
          Total operating expenses ...........        74.0     69.4         72.0     67.2           44.2                33.9
                                                     -----    -----        -----    -----
     Income from operations ..................        21.1     22.8         22.9     26.3           25.0                 8.5
     Interest income .........................         6.4      8.7          7.9      8.2           (1.3)               19.0
     Interest expense ........................        (4.2)    (3.7)        (3.5)    (3.6)          49.5                21.2
     Other income (expense), net .............         2.9     (0.6)        (0.6)      --             *                   *
                                                     -----    -----        -----    -----
     Income before income taxes ..............        26.2     27.2         26.7     30.9           30.4                 7.5
     Income taxes ............................         8.1      8.2          8.3      9.3           34.8                11.1
                                                     -----    -----        -----    -----
     Net income ..............................        18.1%    19.0%        18.4%    21.6%          28.6%               (6.0)%
                                                     =====    =====        =====    =====


      * Not meaningful.

          Net Revenues. Previously, the Company presented revenues in the
      following five categories: Application Servers, Management Products,
      Computing Appliances Products, Microsoft Royalties and Services and Other
      Revenue. Application Servers revenue primarily represented fees related to
      the licensing of the Company's MetaFrame products, subscriptions for
      product support, updates and upgrades and additional user licenses.
      Management Products consisted of Load Balancing Services, Resource
      Management Services and other options. Computing Appliances Products
      revenue consisted of license fees and royalties from OEMs who are granted
      a license to incorporate and/or market the Company's multi-user
      technologies in their own product offerings. Microsoft Royalties
      represented fees recognized in connection with the Development Agreement.
      Services and Other Revenue consisted primarily of customer support, as
      well as consulting in the delivery of implementation services and systems
      integration solutions.

         Some of the management capabilities such as Load Balancing Services and
      Resource Management Services, traditionally included in Management
      Products, have been bundled into the MetaFrame XP products introduced in
      the first quarter of 2001. As a result, the Company has reclassified net
      revenues into the following three categories as presented below: License
      Revenue, Services Revenue, and Royalty Revenue. License Revenue primarily
      represents fees related to the licensing of the Company's MetaFrame
      products, subscriptions for product support, updates and upgrades,
      additional user licenses, management options such as Load Balancing
      Services and Resource



                                       18



     Management Services, and license fees from OEMs who are granted a license
     to incorporate and/or market the Company's multi-user technologies in their
     own product offerings. Services Revenue consists primarily of customer
     support and consulting in the delivery of implementation services and
     systems integration solutions. Royalty Revenue represents the fees
     recognized in connection with the Development Agreement.

         With respect to product mix, the increase in net revenues for the three
      and nine months ended September 30, 2001 compared to the three and nine
      months ended September 30, 2000 was primarily attributable to an increase
      in License Revenue resulting from an increase in the number of licenses
      sold of MetaFrame for Windows operating systems. The Company expects that
      License Revenues will continue to make up a large percentage of net
      revenues.

         An analysis of the Company's net revenues is presented below:




                                                                                           INCREASE FOR THE
                                                                              ----------------------------------------
                                                                                 THREE MONTHS           NINE MONTHS
                               THREE MONTHS ENDED       NINE MONTHS ENDED           ENDED                  ENDED
                                 SEPTEMBER 30,             SEPTEMBER 30,      SEPTEMBER 30, 2001    SEPTEMBER 30, 2001
                               ------------------       ------------------           VS.                    VS.
                               2001          2000       2001          2000    SEPTEMBER 30, 2000    SEPTEMBER 30, 2000
                               ----          ----       ----          ----    ------------------    ------------------

                                                                                         
     License Revenue........    86%           84%        86%           85%          38%                    26%
     Services Revenue.......     7             7          7             6           45                     41
     Royalty Revenue........     7             9          7             9           --                     --
                               ---           ---        ---           ---
     Net Revenues...........   100%          100%       100%          100%          35%                    25%



      International and Geographic Segment Revenues. International revenues
      (sales outside of the United States) accounted for approximately 47% and
      37% of net revenues for the three months ended September 30, 2001 and
      2000, respectively, and approximately 48% and 40% of net revenues for the
      nine months ended September 30, 2001 and 2000, respectively. The increase
      in international revenues as a percentage of net revenues was primarily
      due to the Company's increased sales and marketing efforts and continued
      demand for the Company's products in Europe and Asia. For detailed
      information on international revenues, please refer to Note 5 to the
      Company's Condensed Consolidated Financial Statements appearing in this
      report.

         An analysis of geographic segment net revenue is presented below:




                                                                                              INCREASE FOR THE
                                                                                  ----------------------------------------
                                                                                     THREE MONTHS           NINE MONTHS
                           THREE MONTHS ENDED          NINE MONTHS ENDED                ENDED                  ENDED
                               SEPTEMBER 30,              SEPTEMBER 30,           SEPTEMBER 30, 2001    SEPTEMBER 30, 2001
                           ------------------          -----------------                  VS.                    VS.
                           2001          2000          2001         2000          SEPTEMBER 30, 2000    SEPTEMBER 30, 2000
                           ----          ----          ----         ----          ------------------    ------------------

                                                                                             
     Americas (1).......    49%           56%           49%           53%                 18%                  15%
     EMEA...............    35            29            36            33                  65                   36
     Asia Pacific.......     9             6             8             5                 111                   92
     Other (2)..........     7             9             7             9                  --                   --
                           ---           ---           ---           ---
     Net Revenues.......   100%          100%          100%          100%                 35%                  25%


(1)  The Americas segment is comprised of the United States, Canada and Latin
     America.
(2)  Primarily represents royalty fees earned in connection with the Development
     Agreement.



                                       19



         In terms of geographic segments, the increase in net revenues for the
      three and nine months ended September 30, 2001 compared to the same
      periods in 2000 was primarily due to the Company's increased sales and
      marketing efforts and continued demand for the Company's products across
      all geographic segments. Revenues have notably increased in the Asia
      Pacific segment, particularly due to increased market acceptance in Japan,
      and in the EMEA segment, particularly due to increased market acceptance
      in Europe. Revenue by geographic segment as a percentage of net revenues
      for the three and nine month periods ended September 30, 2001 compared to
      the same periods in 2000 reflects a decrease in the Americas as revenues
      in the EMEA and Asia Pacific segments have increased.

         The Company expects to continue investing in international markets and
      expanding its international operations by establishing additional foreign
      operations, hiring personnel, expanding its international sales force and
      adding new third party channel partners.

         Cost of Revenues. Cost of revenues consisted primarily of compensation
      and other personnel-related costs for consulting services, as well as the
      cost of royalties, product media and duplication, manuals, packaging
      materials and shipping expense. All development costs incurred in
      connection with the Development Agreement are immaterial and are expensed
      as incurred in cost of revenues. The Company's cost of revenues exclude
      amortization of core technology.

         Gross Margin. Gross margin as a percentage of net revenue increased for
      the three and nine months ended September 30, 2001 compared to the three
      and nine months ended September 30, 2000 primarily due to reserves for
      obsolete inventory recorded in the second and third quarters of 2000. The
      Company anticipates gross margin as a percentage of net revenues will
      remain relatively stable as compared with current levels.

         Research and Development Expenses. Research and development expenses
      consisted primarily of personnel-related costs. All development costs
      included in the research and development of software products and
      enhancements to existing products have been expensed as incurred except
      for certain intangible assets related to acquisitions described herein.
      The increase in research and development expenses for the three months
      ended September 30, 2001 as compared to the same period in the prior year
      resulted primarily from increased staffing, associated salaries and
      related expenses required to expand the Company's product lines. The
      increase in research and development expenses for the nine months ended
      September 30, 2001 as compared to the same period in the prior year was
      primarily due to increased staffing and associated costs, as well as costs
      incurred for third party software and external consultants and developers
      to expand and enhance the Company's product lines.

         Sales, Marketing and Support Expenses. The increase in sales, marketing
      and support expenses for the three and nine months ended September 30,
      2001 resulted primarily from increased headcount levels and associated
      salaries, commissions and related expenses. The increase was also due to a
      higher level of marketing programs directed at customer and business
      partner acquisition and retention, and additional promotional activities
      related to specific products, such as MetaFrame XP introduced in February
      2001.



                                       20



         General and Administrative Expenses. The increase in general and
      administrative expenses for the three and nine months ended September 30,
      2001 as compared to the comparable periods in 2000 resulted primarily from
      increased staff, associated salaries and related expenses necessary to
      support overall increases in the scope of the Company's operations. The
      increase was also due to a reallocation of certain overhead costs from
      other departments into certain general and administrative costs centers.
      Additionally, the increase for the nine months ended September 30, 2001 as
      compared to the comparable period in 2000 was due to an increase in legal
      fees relating to litigation matters and accounting fees.

          Amortization of Intangible Assets. The amortization of goodwill and
      identifiable intangible assets increased for the three and nine months
      ended September 30, 2001 as compared to the comparable periods in 2000 due
      to the acquisition of Sequoia in the second quarter of 2001, and payment
      of the first installment in August 2001 of the contingent payments
      associated with the Innovex acquisition, resulting in an additional $8.1
      million of goodwill. As of September 30, 2001, the Company had net
      goodwill and identifiable intangible assets of $196.4 million with
      remaining useful lives of one to five years. The Company anticipates that
      amortization of goodwill and identifiable intangible assets will increase
      for the remainder of 2001 primarily due to the full quarter effect of the
      Innovex contingent payment made in the third quarter of 2001 and as the
      Company continues to search for suitable acquisition candidates.

          In July 2001, the Financial Accounting Standards Board issued
      Statements of Financial Accounting Standards No. 141, BUSINESS
      COMBINATIONS, and No. 142, GOODWILL AND OTHER INTANGIBLE ASSETS, effective
      for fiscal years beginning after December 15, 2001. Under the new rules,
      goodwill (and intangible assets deemed to have indefinite lives) will no
      longer be amortized but will be subject to annual impairment tests in
      accordance with these statements. Other intangibles will continue to be
      amortized over their useful lives. The Company will apply the new rules on
      accounting for goodwill and other intangible assets beginning in the first
      quarter of 2002. As of the date of adoption, the Company expects to have
      unamortized goodwill in the amount of $145.0 million and unamortized
      identified intangibles with estimable useful lives in the amount of $36.1
      million, all of which will be subject to the provisions of Statements 141
      and 142. In the first quarter of adoption, the Company expects a pre-tax
      reduction in amortization expense of approximately $11 million as a result
      of applying the nonamortization provisions of the statement. During 2002,
      the Company will complete the required impairment tests of goodwill and
      indefinite lived intangible assets as of January 1, 2002. Because of the
      extensive effort needed to comply with adopting Statements 141 and 142, it
      is not practicable to reasonably estimate whether it will be required to
      recognize any transitional impairment losses as the cumulative effect of a
      change in accounting principle, or what the effect of these tests will be
      on the earnings and financial position of the Company.

         Interest Income. Interest income for the three months ended September
      30, 2001 remained relatively flat while the nine months ended September
      30, 2001 as compared to the same period in 2000 increased as the Company
      changed the composition of its investment portfolio in the fourth quarter
      of 2000 from tax-exempt and taxable to predominantly taxable securities.
      The Company may acquire or make investments in companies it believes are
      related to its strategic objectives. Such investments will reduce the
      Company's cash and/or investment balances and therefore may reduce
      interest income.

         Interest Expense. The increase in interest expense for the three and
      nine months ended September 30, 2001 as compared to the same periods in
      2000 was primarily due to interest on contingent payments associated with
      the Innovex acquisition, as well as the accretion of the original issue
      discount related to the zero coupon convertible subordinated debentures.



                                       21



          Other Income (Expense), Net. The increase in other income (expense),
      net for the three months ended September 30, 2001 compared to the same
      period in 2000 was primarily due to realized gains of $8.0 million
      associated with purchases and sales of available-for-sale securities and
      associated contracts, partially offset by a $1.5 million loss in the third
      quarter of 2001 resulting from an other-than-temporary decline in fair
      value of certain of the Company's equity investments. The decrease in
      other income (expense), net for the nine months ended September 30, 2001
      compared to the same period in 2000 was primarily due to $7.7 million of
      losses recorded in the first nine months of 2001 resulting from
      other-than-temporary declines in fair value of certain of the Company's
      equity investments. The Company may acquire or make investments in
      companies it believes are related to its strategic objectives. The Company
      periodically evaluates the carrying value of its investments to determine
      if there has been any impairment of value that is other-than-temporary.

          Income Taxes. The Company's estimated annual effective tax rate is 31%
      for 2001, up from 30% in 2000 as a result of the non-tax deductible
      goodwill and intangible amortization associated with the Sequoia
      acquisition, offset primarily by higher revenue and profits in foreign
      entities with lower tax rates in the current year.

      IN-PROCESS RESEARCH AND DEVELOPMENT

         In 1999, the Company completed the acquisition of certain in-process
      software technologies from ViewSoft, in which it allocated $2.3 million of
      the purchase price to in-process research and development.

         The in-process research and development acquired in the ViewSoft
      acquisition consisted primarily of one significant research and
      development project, ViewSoft Internet 4.0. This project enables
      multi-tier, web-based application development and deployment. At the date
      of the valuation, ViewSoft was in development with this product. The
      product was intended to operate in the multi-tier web application market
      and was not intended to operate in a MetaFrame environment.

         Since the date of acquisition, the Company has used some of the
      acquired in-process technology to develop new product offerings and
      enhancements, which will become part of the Company's suite of products
      when completed. The Company currently expects to complete the development
      of the project associated with the Viewsoft acquisition in the third
      quarter of 2002. Upon completion, the Company intends to embed this
      technology into portal technology offerings.

         The nature of the efforts required to develop and integrate the
      acquired in-process technology into commercially viable products or
      features and functionalities within the Company's suite of existing
      products principally relate to the completion of all planning, designing
      and testing activities that are necessary to establish that the products
      can be produced to meet design requirements, including functions, features
      and technical performance requirements. The Company currently expects that
      products utilizing the acquired in-process technology will be successfully
      developed, but there can be no assurance that commercial viability of any
      of these products will be achieved. Furthermore, future developments in
      the software industry, particularly the server-based computing
      environment, changes in technology, changes in other products and
      offerings or other developments may cause the Company to alter or abandon
      product plans.



                                       22



         Failure to complete the development of this project in its entirety, or
      in a timely manner, could have a material adverse impact on the Company's
      financial condition and results of operations. No assurance can be given
      that actual revenues and operating profit attributable to acquired
      in-process research and development will not deviate from the projections
      used to initially value such technology when acquired. Ongoing operations
      and financial results for acquired assets, and the Company as a whole, are
      subject to a variety of factors, which may not have been known or
      estimable at the date of such transactions.

         The remaining efforts to complete the project relate primarily to
      integration work and any associated design, development or rework that may
      be required to support this integration. The research and development
      risks associated with this project relate primarily to potential product
      limitations and any rework that will be required for integration with the
      Company's portal software.

         The actual and estimated costs to complete and completion dates of the
      in-process and core technology acquired are as follows:



                                                                                                       VIEWSOFT
                                                                                                    --------------
                                                                                                    (IN THOUSANDS)
                                                                                                 
           Date acquired................................................................              July 1999
           Cost incurred to date........................................................                $5,900
           Estimated cost to complete...................................................                   310
                                                                                                        ------
           Total estimated project cost.................................................                $6,210
                                                                                                        ======
           Estimated cost to complete at date of valuation..............................                $  660
                                                                                                        ======

           Estimated completion date at date of valuation...............................            Fourth Quarter
                                                                                                       of 1999

           Estimated completion date....................................................            Third Quarter
                                                                                                       of 2002


         The estimated completion date of the ViewSoft project has been delayed
      from the originally anticipated completion date due to increases in
      project scope, a longer testing period, transition of the development
      team, and design, development and rework required to integrate the
      technology with the Company's portal offerings. The Company is currently
      unable to determine the impact of such delays on its business, future
      results of operations and financial condition. There can be no assurance
      that the Company will not incur additional charges in subsequent periods
      to reflect costs associated with completing this project or that the
      Company will be successful in its efforts to integrate and further develop
      this technology.

         In April 2001, the Company completed the acquisition of Sequoia
      Software Corporation. A portion of the purchase price was allocated to
      in-process research and development, which had not reached technological
      feasibility and had no alternative future use, for which the Company
      incurred a pre-tax charge of approximately $2.6 million in the second
      quarter of 2001.



                                       23



      LIQUIDITY AND CAPITAL RESOURCES

         During the nine months ended September 30, 2001, the Company generated
      positive operating cash flows of $167.2 million, related primarily to net
      income of $79.6 million, adjusted for, among other things, tax benefits
      from the exercise of non-statutory stock options and disqualifying
      dispositions of incentive stock options of $22.5 million, non-cash charges
      including depreciation and amortization expense of $54.3 million, and
      provisions for product returns of $19.0 million primarily due to stock
      rotations. These cash inflows were partially offset by an aggregate
      decrease in cash flow from operating assets and liabilities of $36.0
      million. Cash used in investing activities of $342.4 million related
      primarily to net cash paid for acquisitions, primarily Sequoia, of $183.7
      million, the net purchase of investments of $118.8 million and the
      expenditure of $39.9 million for the purchase of property and buildings
      and costs associated with the Company's enterprise resource planning
      implementation. Cash used in financing activities of $37.6 million related
      to the expenditure of $151.5 million for stock repurchase programs,
      partially offset by the proceeds from the issuance of common stock under
      the Company's stock option plans of $106.3 million.

         As of September 30, 2001, the Company had $750.1 million in cash and
      investments, including $162.2 million in cash and cash equivalents, and
      $165.3 million of working capital. The Company's cash and cash equivalents
      are invested in investment grade, highly liquid securities to minimize
      interest rate risk and allow for flexibility in the event of immediate
      cash needs. The Company's short- and long-term investments consist
      primarily of corporate securities, government securities, commercial
      paper, and strategic equity investments. The Company's investments are
      classified as available for sale or as held-to-maturity, therefore, the
      Company does not recognize changes in the fair value of these investments
      in earnings unless a decline in the fair value of the investments is other
      than temporary.

          The Company regularly evaluates interest rate sensitivity as well as
      the scheduled maturity dates of its underlying cash and investments
      portfolio. From time-to-time, the Company may execute transactions to
      preserve the overall credit quality of its investments and to rebalance
      the short and long-term maturity of the overall portfolio to match planned
      sources and uses of such funds. To the extent that such transactions
      result in the liquidation of securities classified as available for sale,
      gains and losses will be reclassified from other comprehensive income
      (loss) and be realized in the period of such transaction.

         At September 30, 2001, the Company had approximately $79.2 million in
      accounts receivable, net of allowances, and $94.1 million of deferred
      revenues, of which the Company anticipates $88.8 million will be earned
      over the next twelve months.

         On April 15, 1999, the Board of Directors approved a stock repurchase
      program authorizing the repurchase of up to $200 million of the Company's
      Common Stock. On April 26, 2001, the Board of Directors increased the
      scope of the repurchase program by authorizing the Company to repurchase
      up to $400 million of the Company's Common Stock (inclusive of the $200
      million approved in April 1999). Purchases will be made from time to time
      in the open market and paid out of general corporate funds. During the
      nine months ended September 30, 2001, the Company purchased 2,436,000
      shares of outstanding Common Stock on the open market at an average price
      of $30.62 per share, for an aggregate cost of $74.6 million. These shares
      have been recorded as treasury stock.

          On August 8, 2000, the Company entered into an agreement, as amended,
      with a counterparty in a private transaction to purchase up to
      approximately 4.8 million shares of the Company's Common Stock at various
      times through the third quarter of 2002. Pursuant to the terms of the
      agreement, $100 million was paid to the counterparty



                                       24



     in the third quarter of 2000. The ultimate number of shares repurchased
     will depend on market conditions. During the nine months ended September
     30, 2001, the Company received 1,731,000 shares under this agreement at an
     average price of $21.65 per share, for an aggregate cost of $37.5 million.
     These shares have been recorded as treasury stock. In September 2001, the
     Company entered into a second agreement with the same counterparty in a
     private transaction to purchase up to approximately 2.5 million shares of
     the Company's Common Stock at various times from January 2002 through
     December 2003. Pursuant to the terms of the agreement, $50 million was paid
     to the counterparty in the third quarter of 2001. The ultimate number of
     shares repurchased will depend on market conditions.

         In connection with the Company's stock repurchase program, in October
      2000, the Board of Directors approved a program authorizing the Company to
      sell put warrants that entitle the holder of each warrant to sell to the
      Company, generally by physical delivery, one share of the Company's Common
      Stock at a specified price. During the nine months ended September 30,
      2001, the Company sold 1,890,000 put warrants at an average strike price
      of $32.55 and received premium proceeds of $7.5 million. In the first nine
      months of 2001, the Company paid $26.9 million for the purchase of 890,000
      shares upon the exercise of outstanding put warrants, while 1,000,000 put
      warrants expired unexercised. The common shares purchased upon exercise of
      these put warrants have been recorded as treasury stock. As of September
      30, 2001, 1,300,000 put warrants were outstanding, expiring on various
      dates from October through December 2001 with exercise prices ranging from
      $30.84 to $35.96. As of September 30, 2001, the Company has a total
      potential repurchase obligation of approximately $42.7 million associated
      with the outstanding put warrants. Under the terms of the put warrant
      agreements, the Company must maintain certain levels of cash and
      investments balances. As of September 30, 2001, the Company has
      approximately $250.1 million of cash and investments in excess of those
      required levels.

         In October 2000, the Board of Directors approved a program authorizing
      the Company to repurchase up to $25 million of the zero coupon convertible
      subordinated debentures in open market purchases. As of September 30,
      2001, none of the Company's debentures had been repurchased under this
      program.

         On April 30, 2001, the Company completed the acquisition of Sequoia
      Software Corporation for approximately $187.1 million in cash, including
      approximately $2.7 million in transaction costs, all of which was paid in
      the second quarter of 2001.

         The Company believes existing cash and investments together with cash
      flow expected from operations will be sufficient to meet operating and
      capital expenditures requirements through 2001. The Company may from time
      to time seek to raise additional funds through public or private
      financing. The Company may also acquire or make investments in companies
      it believes are related to its strategic objectives. Such investments may
      reduce the Company's available working capital.

      CERTAIN FACTORS WHICH MAY AFFECT FUTURE RESULTS

         The Company's operating results and financial condition have varied in
      the past and may in the future vary significantly depending on a number of
      factors. Except for the historical information in this report, the matters
      contained in this report include forward-looking statements that involve
      risks and uncertainties. The following factors, among others, could cause
      actual results to differ materially from those contained in
      forward-looking statements made in this report and presented elsewhere by
      management from time to time. Such factors, among others, may have a
      material adverse effect upon the Company's business, results of operations
      and financial condition.



                                       25



      Reliance Upon Strategic Relationship with Microsoft

         Microsoft is the leading provider of desktop operating systems. The
      Company depends upon the license of key technology from Microsoft,
      including certain source and object code licenses and technical support.
      The Company also depends upon its strategic alliance agreement with
      Microsoft pursuant to which the Company and Microsoft have agreed to
      cooperate to develop advanced operating systems and promote Windows
      application program interfaces. The Company's relationship with Microsoft
      is subject to the following risks and uncertainties, which individually,
      or in the aggregate, could cause a material adverse effect in the
      Company's business, results of operations and financial condition:

         -  Competition with Microsoft. Microsoft Windows NT Server, Terminal
            Server Edition and Microsoft Windows 2000 (collectively, "Windows
            Server Operating Systems") are, and future product offerings by
            Microsoft may be, competitive with the Company's current MetaFrame
            products, and any future product offerings by the Company.

         -  Expiration of Microsoft's Endorsement of the ICA Protocol.
            Microsoft's obligation to endorse only the Company's ICA protocol as
            the preferred method to provide multi-user Windows access for
            devices other than Windows clients expired in November 1999.
            Microsoft may now market or endorse other methods to provide
            multi-user Windows access to non-Windows client devices.

         -  Dependence on Microsoft for Commercialization. The Company's ability
            to successfully commercialize certain of its MetaFrame products
            depends on Microsoft's ability to market Windows Server Operating
            Systems products. The Company does not have control over Microsoft's
            distributors and resellers and, to the Company's knowledge,
            Microsoft's distributors and resellers are not obligated to purchase
            products from Microsoft.

         -  Product Release Delays. There may be delays in the release and
            shipment of future versions of Windows Server Operating Systems.

         -  Termination of Development Agreement Obligations. The Company's
            Development Agreement with Microsoft expires in May 2002. Upon
            expiration, Microsoft may change its Windows NT, Terminal Server
            Edition or Windows 2000 products to render them inoperable with the
            Company's MetaFrame product offerings. Further, upon termination of
            the Development Agreement, Microsoft may facilitate the ability of
            third parties to compete with the Company's MetaFrame products.
            Finally, future product offerings by Microsoft do not need to
            provide for interoperability with the Company's products. The lack
            of interoperability between present or future Microsoft products and
            the Company's products could cause a material adverse effect in the
            Company's business, results of operations and financial condition.

      Dependence Upon Broad-Based Acceptance of ICA Protocol

         The Company believes that its success in the markets in which it
      competes will depend upon its ability to make ICA protocol a widely
      accepted standard for supporting Windows and UNIX applications. If another
      standard emerges or if the Company otherwise fails to achieve wide
      acceptance of the ICA protocol as a standard for supporting Windows or
      UNIX applications, the Company's business, operating results and financial
      condition could be materially adversely affected. Microsoft includes as a
      component of Windows Server Operating Systems



                                       26



      its Remote Desktop Protocol (RDP), which has certain of the capabilities
      of the Company's ICA protocol, and may offer customers a competitive
      solution. The Company believes that its success is dependent on its
      ability to enhance and differentiate its ICA protocol, and foster broad
      acceptance of the ICA protocol based on its performance, scalability,
      reliability and enhanced features. In addition, the Company's ability to
      win broad market acceptance of its ICA protocol will depend upon the
      degree of success achieved by its strategic partners in marketing their
      respective platforms, product pricing and customers' assessment of its
      technical, managerial service and support expertise. If another standard
      emerges or if the Company fails to achieve wide acceptance of the ICA
      protocol as a standard for supporting Windows and UNIX applications, the
      Company's business, operating results and financial condition could be
      materially adversely affected.

      Dependence Upon Strategic Relationships

         In addition to its relationship with Microsoft, the Company has
      strategic relationships with IBM, Compaq, Hewlett Packard and others. The
      Company depends upon its strategic partners to successfully incorporate
      the Company's technology into their products and to market and sell such
      products. If the Company is unable to maintain its current strategic
      relationships or develop additional strategic relationships, or if any of
      its key strategic partners are unsuccessful at incorporating the Company's
      technology into their products or marketing or selling such products, the
      Company's business, operating results and financial condition could be
      materially adversely affected.

      Competition

         The markets in which the Company competes, including the application
      server market and the portal market, are intensely competitive. Most of
      its competitors and potential competitors, including Microsoft, have
      significantly greater financial, technical, sales and marketing and other
      resources than the Company. The announcement of the release and the actual
      release of products competitive with the Company's existing and future
      product lines, such as Windows Server Operating Systems and related
      enhancements, could cause existing and potential customers of the Company
      to postpone or cancel plans to license the Company's products. This would
      adversely impact the Company's business, operating results and financial
      condition. Furthermore, the Company's ability to market ICA, MetaFrame and
      other future product offerings may be affected by Microsoft's licensing
      and pricing scheme for client devices implementing the Company's product
      offerings, which attach to Windows Server Operating Systems.

         In addition, alternative products exist for web applications in the
      internet software market that directly or indirectly compete with the
      Company's products. Existing or new products that extend internet software
      to provide database access or interactive computing may materially impact
      the Company's ability to sell its products in this market. As markets for
      the Company's products continue to develop, additional companies,
      including companies with significant market presence in the computer
      hardware, software and networking industries, may enter the markets in
      which the Company competes and further intensify competition. Finally,
      although the Company believes that price has historically been a less
      significant competitive factor than product performance, reliability and
      functionality, the Company believes that price competition may become more
      significant in the future. The Company may not be able to maintain its
      historic prices and margins, and any inability to do so could adversely
      affect its business, results of operations and financial condition.




                                       27



      Dependence on Proprietary Technology

         The Company relies primarily on a combination of copyright, trademark
      and trade secret laws, as well as confidentiality procedures and
      contractual provisions, to protect its proprietary rights. The Company's
      efforts to protect its proprietary technology rights may not be
      successful. The loss of any material trade secret, trademark, tradename,
      or copyright could have a material adverse effect on the Company. Despite
      the Company's precautions, it may be possible for unauthorized third
      parties to copy certain portions of the Company's products or to obtain
      and use information regarded as proprietary. A significant portion of the
      Company's sales are derived from the licensing of its packaged products
      under "shrink wrap" license agreements that are not signed by licensees
      and electronic licensing agreements that may be unenforceable under the
      laws of certain foreign jurisdictions. In addition, the Company's ability
      to protect its proprietary rights may be affected by the following:

         -  Differences in International Law. The laws of some foreign countries
            do not protect the Company's intellectual property to the same
            extent as do the laws of the United States and Canada.

         -  Third Party Infringement Claims. Third parties may assert
            infringement claims against the Company in the future. This may
            result in costly litigation or require the Company to obtain a
            license to intellectual property rights of such third parties. Such
            licenses may not be available on reasonable terms or at all.

      Product Concentration

         The Company anticipates that its MetaFrame product line and related
      enhancements will constitute the majority of its revenue for the
      foreseeable future. The Company's ability to generate revenue from its
      MetaFrame product will depend upon market acceptance of Windows Server
      Operating Systems and/or UNIX Operating Systems. Declines in demand for
      products based on MetaFrame technology may occur as a result of new
      competitive product releases, price competition, new products or updates
      to existing products, lack of success of the Company's strategic partners,
      technological change or other factors.

      Dependence on Key Personnel

         The Company's success will depend, in large part, upon the services of
      a number of key employees. The Company does not have long-term employment
      agreements with any of its key personnel. Any officer or employee can
      terminate his or her relationship at any time.

         The effective management of the Company's anticipated growth will
      depend, in a large part, upon the Company's ability to (i) retain its
      highly skilled technical, managerial and marketing personnel; and (ii) to
      attract and maintain replacements for and additions to such personnel in
      the future. Competition for such personnel is intense and may affect the
      Company's ability to successfully attract, assimilate or retain
      sufficiently qualified personnel.

      New Products and Technological Change

         The markets for the Company's products are relatively new and are
      characterized by:

         - rapid technological change;

         - evolving industry standards;



                                       28



         - changes in end-user requirements; and

         - frequent new product introductions and enhancements.

         These market characteristics will require the Company to continually
      enhance its current products and develop and introduce new products to
      keep pace with technological developments and respond to evolving end-user
      requirements. Additionally, the Company and others may announce new
      product enhancements or technologies that could replace or shorten the
      life cycle of the Company's existing product offerings.

         The Company believes it will incur additional costs and royalties
      associated with the development, licensing or acquisition of new
      technologies or enhancements to existing products. This will increase the
      Company's cost of revenues and operating expenses. The Company cannot
      currently quantify such increase with respect to transactions that have
      not occurred. The Company may use a substantial portion of its cash and
      investments to fund these additional costs.

         The Company believes that it will continue to rely, in part, on third
      party licensing arrangements to enhance and differentiate the Company's
      products. Such licensing arrangements are subject to a number of risks and
      uncertainties such as undetected errors in third party software,
      disagreement over the scope of the license and other key terms, such as
      royalties payable, and infringement actions brought by third party
      licensees. In addition, the loss or inability to maintain any of these
      third party licenses could result in delays in the shipment or release of
      the Company products, which could have a material adverse effect on the
      Company's business, results of operations and financial condition.

          The Company may need to hire additional personnel to develop new
      products, product enhancements and technologies. If the Company is unable
      to add the necessary staff and resources, future enhancement and
      additional features to its existing or future products may be delayed,
      which may have a material adverse effect on the Company's business,
      results of operations and financial condition.

      Potential for Undetected Errors

         Despite significant testing by the Company and by current and potential
      customers, new products may contain errors after commencement of
      commercial shipments. Additionally, the Company's products depend upon
      certain third party products, which may contain defects and could reduce
      the performance of the Company's products or render them useless. Since
      the Company's products are often used in mission-critical applications,
      errors in the Company's products or the products of third parties upon
      which the Company's products rely could give rise to warranty or other
      claims by the Company's customers.

      Reliance Upon Indirect Distribution Channels and Major Distributors

         The Company relies significantly on independent distributors and
      resellers for the marketing and distribution of its products. The Company
      does not control its distributors and resellers. Additionally, the
      Company's distributors and resellers are not obligated to purchase
      products from the Company and may also represent other lines of products.



                                       29



      Need to Expand Channels of Distribution

         The Company intends to leverage its relationships with hardware and
      software vendors and systems integrators to encourage them to recommend or
      distribute the Company's products. In addition, an integral part of the
      Company's strategy is to expand its ability to reach large enterprise
      customers by adding channel partners and expanding its offering of
      consulting services. The Company is currently investing, and intends to
      continue to invest, significant resources to develop these channels, which
      could reduce the Company's profits.

      Need to Attract Large Enterprise Customers

         The Company intends to expand its ability to reach large enterprise
      customers by adding channel partners and expanding its offering of
      consulting services. The Company's inability to attract large enterprise
      customers could have a material adverse effect on its business, operating
      results and financial condition. Additionally, large enterprise customers
      usually request special pricing and generally have longer sales cycles,
      which could negatively impact the Company's revenues. Further, as the
      Company attempts to attract large enterprise customers, it may need to
      increase corporate branding activities, which will increase the Company's
      operating expenses, but may not proportionally increase its operating
      revenues.

      Maintenance of Growth Rate

         The Company's revenue growth rate in 2001 may not approach the levels
      attained in recent years. The Company's growth during recent years is
      largely attributable to the introduction of MetaFrame for Windows in
      mid-1998 and WinFrame in late 1995. There can be no assurance that the
      markets in which the Company operates, including the application server
      market, the ASP market and the portal market, will grow in the manner
      predicted by independent third parties. In addition, to the extent revenue
      growth continues, the Company believes that its cost of revenues and
      certain operating expenses will also increase. Due to the fixed nature of
      a significant portion of such expenses, together with the possibility of
      slower revenue growth, its income from operations and cash flows from
      operating and investing activities may decrease as a percentage of
      revenues in 2001.

      In-Process Research and Development Valuation

         The Company has in the past re-evaluated the amounts charged to
      in-process research and development in connection with certain
      acquisitions and licensing arrangements. The amount and rate of
      amortization of such amounts are subject to a number of risks and
      uncertainties, including, without limitation, the effects of any changes
      in accounting standards or guidance adopted by the staff of the Securities
      and Exchange Commission or the accounting profession. Any changes in
      accounting standards or guidance adopted by the staff of the Securities
      and Exchange Commission, may materially adversely affect future results of
      operations through increased amortization expense.

      Role of Mergers and Acquisitions

         Acquisitions involve numerous risks, including the following:

         -  difficulties in integration of the operations, technologies, and
            products of the acquired companies;

         -  the risk of diverting management's attention from normal daily
            operations of the business;



                                       30



         -  potential difficulties in completing projects associated with
            purchased in process research and development;

         -  risks of entering markets in which the Company has no or limited
            direct prior experience and where competitors in such markets have
            stronger market positions;

         -  the potential loss of key employees of the acquired company; and

         -  an uncertain sales and earnings stream from the acquired entity,
            which may result in unexpected dilution to the Company's earnings.

         Mergers and acquisitions of high-technology companies, including the
      Company's recent acquisition of Sequoia Software Corporation, are
      inherently risky, and no assurance can be given that the Company's
      previous or future acquisitions will be successful and will not have a
      material adverse affect on the Company's business, operating results or
      financial condition. In addition, there can be no assurance that the
      combined company resulting from any such acquisition can continue to
      support the growth achieved by the companies separately. The Company must
      also focus on its ability to manage and integrate any such acquisition.
      Failure to manage growth effectively and successfully integrate acquired
      companies could adversely affect the Company's business and operating
      results.

      Revenue Recognition Process

         The Company continually re-evaluates its programs, including specific
      license terms and conditions, to market its current and future products
      and services. The Company may implement new programs, including offering
      specified and unspecified enhancements to its current and future product
      lines. The Company may recognize revenues associated with such
      enhancements after the initial shipment or licensing of the software
      product or over the product's life cycle. The Company has implemented a
      new licensing model associated with the release of MetaFrame XP in
      February 2001. The Company may implement a different licensing model, in
      certain circumstances, which would result in the recognition of licensing
      fees over a longer period, which may result in decreasing revenue. The
      timing of the implementation of such programs, the timing of the release
      of such enhancements and other factors may impact the timing of the
      Company's recognition of revenues and related expenses associated with its
      products, related enhancements and services and could adversely affect the
      Company's business and operating results.

      Product Returns and Price Reductions

         The Company provides certain of its distributors with product return
      rights for stock balancing or limited product evaluation. The Company also
      provides certain of its distributors with price protection rights. To
      cover these product returns and price protections, the Company has
      established reserves based on its evaluation of historical trends and
      current circumstances. These reserves may not be sufficient to cover
      product returns and price protections in the future, in which case the
      Company's operating results may be adversely affected.



                                       31



      International Operations

         The Company's continued growth and profitability will require further
      expansion of its international operations. To successfully expand
      international sales, the Company must establish additional foreign
      operations, hire additional personnel and recruit additional international
      resellers. Such international operations are subject to certain risks,
      such as:

         -  difficulties in staffing and managing foreign operations;

         -  dependence on independent distributors and resellers;

         -  fluctuations in foreign currency exchange rates;

         -  compliance with foreign regulatory and market requirements;

         -  variability of foreign economic and political conditions;

         -  changing restrictions imposed by regulatory requirements, tariffs or
            other trade barriers or by United States export laws;

         -  costs of localizing products and marketing such products in foreign
            countries;

         -  longer accounts receivable payment cycles;

         -  potentially adverse tax consequences, including restrictions on
            repatriation of earnings;

         -  difficulties in protecting intellectual property; and

         -  burdens of complying with a wide variety of foreign laws.

      Volatility of Stock Price

         The market price for the Company's Common Stock has been volatile and
      has fluctuated significantly to date. The trading price of the Common
      Stock is likely to continue to be highly volatile and subject to wide
      fluctuations in response to factors such as actual or anticipated
      variations in operating and financial results, anticipated revenue or
      earnings growth, analyst reports or recommendations and other events or
      factors, many of which are beyond the Company's control. In addition, the
      stock market in general, and The Nasdaq National Market and the market for
      software companies and technology companies in particular, have
      experienced extreme price and volume fluctuations. These broad market and
      industry factors may materially and adversely affect the market price of
      the Common Stock, regardless of the Company's actual operating
      performance. In the past, following periods of volatility in the market
      price of a company's securities, securities class-action litigation has
      often been instituted against such companies. For example, several
      class-action lawsuits were instituted against the Company, its directors,
      and certain of its officers last year following a decline in the Company's
      stock price. Such litigation, and other future litigation, could result in
      substantial costs and a diversion of management's attention and resources,
      which would have a material adverse effect on the Company's business,
      financial condition and results of operations.



                                       32



      Fluctuations in Economic and Market Conditions

         The demand for the Company's products depends in part upon the general
      demand for computer hardware and software, which fluctuates based on
      numerous factors, including capital spending levels and general economic
      conditions. Fluctuations in the demand for the Company's products could
      have a material adverse effect on the Company's business, financial
      condition and results of operations.

         The Company's short and long-term investments with various financial
      institutions are subject to risks inherent with fluctuations in general
      economic and market conditions. Such fluctuations could cause an adverse
      effect in the value of such investments and could even result in a total
      loss of certain of the Company's investments. A total loss of one or more
      investments could result in a material adverse effect in the Company's
      financial position.

      Management of Growth and Higher Operating Expenses

         The Company has recently experienced rapid growth in the scope of its
      operations, the number of its employees and the geographic area of its
      operations. In addition, the Company has completed certain domestic and
      international acquisitions. Such growth and assimilation of acquired
      operations and personnel of such acquired companies has placed and may
      continue to place a significant strain on the Company's managerial,
      operational and financial resources. To manage its growth effectively, the
      Company must continue to implement and improve additional management and
      financial systems and controls. The Company believes that it has made
      adequate allowances for the costs and risks associated with these
      expansions. However, its systems, procedures or controls may not be
      adequate to support its current or future operations. In addition, the
      Company may not be able to effectively manage this expansion and still
      achieve the rapid execution necessary to fully exploit the market
      opportunity for its products and services in a timely and cost-effective
      manner. The Company's future operating results will also depend on its
      ability to manage its expanding product line, expand its sales and
      marketing organizations and expand its support organization commensurate
      with the increasing base of its installed product.

         The Company plans to increase its professional staff during 2001 as it
      expands sales, marketing and support and product development efforts, as
      well as associated administrative systems, to support planned growth. As a
      result of this planned growth in the size of its staff, the Company
      believes that it may require additional domestic and international
      facilities during 2001. Although the Company believes that the cost of
      such additional facilities will not significantly impact its financial
      position or results of operations, the Company anticipates that operating
      expenses will increase during 2001 as a result of its planned growth in
      staff. Such an increase in operating expenses may reduce its income from
      operations and cash flows from operating activities in 2001.



                                       33



      ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

          The Company's market risks at September 30, 2001 are not significantly
      different from those discussed in "Part II, Item 7A - Quantitative and
      Qualitative Disclosures About Market Risk" in the Company's Annual Report
      on Form 10-K for the year ended December 31, 2000. Also, refer to "Note 6
      - Derivative Financial Instruments," of this Form 10-Q for additional
      discussion regarding the Company's market risks, its accounting for
      derivatives, and the impact of adoption of SFAS No. 133.

                           PART II. OTHER INFORMATION

      ITEM 1.  LEGAL PROCEEDINGS

          In June 2000, the Company and certain of its officers and directors
      were named as defendants in several securities class action lawsuits filed
      in the United States District Court for the Southern District of Florida
      on behalf of purchasers of the Company's Common Stock during the period
      October 20, 1999 to June 9, 2000 (the "Class Period"). These actions were
      consolidated as In Re Citrix Systems, Inc. Securities Litigation. The
      lawsuits allege that, during the Class Period, the defendants made
      misstatements to the investing public about the Company's financial
      condition and prospects. In September 2001, the Court granted the
      Company's motion to dismiss the complaint without prejudice. The
      plaintiffs were given until October 22, 2001 to file an amended complaint.
      The plaintiffs chose not to file an amended complaint and the court
      dismissed the action with prejudice on October 30, 2001.

          In September 2000, a stockholder filed a claim in the Court of
      Chancery of the State of Delaware against the Company and nine of its
      officers and directors alleging breach of fiduciary duty by failing to
      disclose all material information concerning the Company's financial
      condition at the time of the proxy solicitation. The complaint sought
      unspecified damages. In January 2001, a portion of the action was stayed
      by the court and later dismissed by the plaintiff without prejudice to
      refiling the action at a later date. In February 2001, the plaintiff filed
      a motion with the court for award of attorney's fees and litigation costs
      in the amount of $2,000,000 and $60,000, respectively. In September 2001,
      the court awarded plaintiff $140,000 and $8,250, respectively.


      ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

      (a)   There are no exhibits to be filed with this report.

      (b)   There were no reports on Form 8-K filed by the Company during the
            third quarter of 2001.



                                       34




                                    SIGNATURE

         Pursuant to the requirements of the Securities Exchange Act of 1934,
      the registrant has duly caused this report to be signed on its behalf by
      the undersigned thereunto duly authorized on this 14 day of November,
      2001.


                                CITRIX SYSTEMS, INC.

                                By:    /s/ JOHN P. CUNNINGHAM
                                   --------------------------------------
                                   John P. Cunningham
                                   Chief Financial Officer and Senior
                                   Vice-President of Finance and Operations,
                                   Treasurer and Assistant Secretary
                                   (Authorized Officer and
                                   Principal Financial Officer)



                                       35