EXHIBIT 99.12 UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE In re: THE DELTA QUEEN STEAMBOAT CO. Case Number: 01-10970(EIK) AMENDED SCHEDULES OF ASSETS AND LIABILITIES Unless otherwise indicated, data is as of the close of business on October 19, 2001 (the"Petition Date"). The Debtor has used its best efforts to compile the information set forth in these Amended Schedules of Assets and Liabilities from its books and records maintained in the ordinary course of business. The Debtor reserves the right to further amend these Amended Schedules of Assets and Liabilities as additional information becomes available. Certain information set forth in these Amended Schedules of Assets and Liabilities is duplicative of information previously disclosed in the chapter 11 petition or related first day papers filed by the debtors and debtor in possession in the chapter 11 cases jointly administered with the chapter 11 case of Debtor American Classic Voyages Co., Case Number 01-10954 (collectively, "AMCV"). In the course of preparing these Amended Schedules of Assets and Liabilities, the debtor reviewed and, where appropriate, revised such information to the best of its ability, to reflect postpetition accounting adjustments made according to the Debtor's normal accounting practices. UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE In re:THE DELTA QUEEN STEAMBOAT CO. Case No:01-10970(EIK) SUMMARY OF SCHEDULES Indicate as to each schedule whether that schedule is attached. Report totals from Schedules A, B, D, E, F, I and J in the boxes provided. Add the amounts from Schedules A and B to determine the total amount of the debtor's assets. Add the amounts from Schedules D, E and F to determine the total amount of the debtor's liability. ATTACHED NAME OF SCHEDULE (YES/NO) ASSETS LIABILITIES - ---------------- -------- ------ ----------- A. Real Property Yes $0.00 B. Personal Property Yes $142,683,304.68 C. Property Claimed As Exempt No D. Creditors Holding Secured Claims Yes $500,000.00 E. Creditors Holding Unsecured Priority Claims Yes $5,250.00 F. Creditors Holding Unsecured Nonpriority Claims Yes $72,914,132.84 G. Executory Contracts and Unexpired Leases No H. Codebtors No EXHIBITS TO SCHEDULE I. Current Income of Individual Debtor(s) No J. Current Expenditure of Individual Debtor(s) No TOTALS $142,683,304.68 $73,419,382.84 THE DELTA QUEEN STEAMBOAT CO. 01-10970 (EIK ) - ----------------------------- ----------------------- Debtor Case No. SCHEDULE A - REAL PROPERTY Except as directed below, list all real property in which the debtor has any legal, equitable or future interest, including all property owned as a co-tenant, community property, or in which the debtor has a life estate. Include any property in which the debtor holds rights and powers exercisable for the debtor's own benefit. If the debtor holds no interest in real property, write "None" under "Description and Location of Property." Do not include interests in executory contracts and unexpired leases on this schedule. List them in Schedule G - Executory Contracts and Unexpired Leases. If an entity claims to have a lien or holds a secured interest in any property, state the amount of the secured claim. See Schedule D. If no entity claims to hold a secured interest in the property, write "None" in the column labeled "Amount of Secured Claim." If the debtor is an individual or if a joint petition is filed, state the amount of any exemption claimed in the property only in Schedule C - Property claimed as Exempt. See Attached UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE THE DELTA QUEEN STEAMBOAT CO. 01-10970 (EIK ) - ----------------------------- ---------------------- Debtor Case No. SCHEDULE A - REAL PROPERTY Net Book Value of Debtor's Interest in Property, Without Description and Location Nature of Debtor's Deducting any Secured Amount of of Property Interest in Property Claim or Exemption Secured Claim - ------------------------ -------------------- --------------------- ------------- -None- Total Debtor - Total - THE DELTA QUEEN STEAMBOAT CO. 01-10970 (EIK ) - ----------------------------- ---------------------- Debtor Case No. SCHEDULE B - PERSONAL PROPERTY Except as directed below, list all personal property of the debtor of whatever kind. If the debtor has no property in one or more of the categories, identify by inserting the word "None" where appropriate. If additional space is needed in any category, attach a separate sheet properly identified with the case name, case number, and the number of the category. If the debtor is an individual or a joint petition is filed, state the amount of any exemptions claimed on Schedule C - Property Claimed as Exempt. DO NOT INCLUDE INTERESTS IN EXECUTORY CONTRACTS AND UNEXPIRED LEASES ON THIS SCHEDULE. LIST THEM IN SCHEDULE G - EXECUTORY CONTRACTS AND UNEXPIRED LEASES. If the property is being held for the debtor by someone else, state that person's name and address under "Description and Location of Property." See Attached UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY DESCRIPTION AND LOCATION NET BOOK TYPE OF PROPERTY NONE OF PROPERTY VALUE ---------------- ---- ------------------------ -------------- 1. Cash on hand. X NONE $0.00 2. Checking, savings or other financial accounts, certificates SEE EXHIBIT-B2 $2,495,028.67 of deposit, or shares in banks, savings and loan, thrift, building and loan, and homestead associations, or credit unions, brokerage houses, or cooperatives. 3. Security deposits with public utilities, telephone X NONE $0.00 companies, landlords and others. 4. Household goods and furnishings, including audio, video X NONE $0.00 and computer equipment. 5. Books, pictures and other art objects, antiques, stamp, SEE EXHIBIT-B5 $0.00 coin, record, tape, compact disc and other collections or collectibles. 6. Wearing apparel. X NONE $0.00 7. Furs and jewelry. X NONE $0.00 8. Firearms and sports, photographic and other hobby X NONE $0.00 equipment. 9. Interests in insurance policies. Name of insurance X NONE $0.00 company of each policy and itemize surrender or refund value of each. 10. Annuities. Itemize and name each issuer. X NONE $0.00 11. Interests in IRA, ERISA, Keogh, or other pension or profit X NONE $0.00 sharing plan. 12. Stock and interest in incorporated and unincorporated SEE EXHIBIT-B12 $33,579,049.09 businesses. UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - ------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY DESCRIPTION AND LOCATION NET BOOK TYPE OF PROPERTY NONE OF PROPERTY VALUE ---------------- ---- ------------------------ ----------- 13. Interest in partnerships or joint ventures. X NONE $0.00 14. Government and corporate bonds and other negotiable X NONE $0.00 and non-negotiable instruments. 15. Accounts receivable. SEE EXHIBIT-B15 $102,620,356.12 16. Alimony, maintenance, support and property settlements X NONE $0.00 to which the debtor is or may be entitled. 17. Other liquidated debts owing debtor including tax refunds. SEE EXHIBIT-B17 $0.00 18. Equitable future interests, life estates, and rights or X NONE $0.00 powers exercisable for the benefit of the debtor other than those listed in Schedule of Real Property. 19. Contingent and noncontigent interests in estate of a X NONE $0.00 decedent, death benefit plan, life insurance policy or trust 20. Other contingent and unliquidated claims of every nature, SEE EXHIBIT-B20 $136,112.00 including tax refunds, counterclaims of the debtor and rights to setoff claims. 21. Patents, copyrights and other intellectual property. SEE EXHIBIT-B21 $0.00 22. Licenses, franchises and other general intangibles. X NONE $0.00 UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY DESCRIPTION AND LOCATION NET BOOK TYPE OF PROPERTY NONE OF PROPERTY VALUE ---------------- ---- ------------------------ --------------- 23. Automobiles, trucks, trailers and other vehicles and X NONE $0.00 accessories. 24. Boats, motors and accessories. X NONE $0.00 25. Aircraft and accessories. X NONE $0.00 26. Office equipment, furnishings and supplies. SEE EXHIBIT-B26 $134,512.26 27. Machinery, fixtures, equipment and supplies used in SEE EXHIBIT-B27 $208,603.10 business. 28. Inventory. SEE EXHIBIT-B28 $840,779.06 29. Animals. X NONE $0.00 30. Crop - growing or harvested. X NONE $0.00 31. Farm equipment and implements. X NONE $0.00 32. Farm supplies, chemicals and feed. X NONE $0.00 33. Other personal property of any kind not already listed. SEE EXHIBIT-B33 $2,668,864.38 --------------- TOTAL: $142,683,304.68 =============== UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 1 of 19 In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B2 Asset Id Description Location Net Book Value - -------- ----------- -------- -------------- 92 DELTA QUEEN - CONTROLLED DISBURSEMENTS HIBERNIA NATIONAL BANK $45.04 ACCOUNT NUMBER 542027373 313 CARONDELET NEW ORLEANS, LA 70130 90 DELTA QUEEN - MASTER CASH HIBERNIA NATIONAL BANK $1,566,532.22 ACCOUNT NUMBER 812-395-335 313 CARONDELET NEW ORLEANS, LA 70130 94 DELTA QUEEN - PAYROLL HIBERNIA NATIONAL BANK $928,448.38 ACCOUNT NUMBER 812-395-289 313 CARONDELET NEW ORLEANS, LA 70130 76 DELTA QUEEN STEAMBOAT CO. LASALLE WEALTH MANAGEMENT SECURITIES $3.03 ACCOUNT NUMBER TNE-043290 SERVICES 135 SOUTH LASALLE STREET, SUITE 1755 CHICAGO, IL 60603 68 DELTA QUEEN STEAMBOAT COMPANY AMSOUTH $0.00 ACCOUNT NUMBER 19356307 401 LEE STREET DECATUR, AL 35601 103 DELTA QUEEN LASALLE BANK $0.00 ACCOUNT NUMBER 5800155771 135 SOUTH LASALLE STREET CHICAGO, IL 60603 88 DQ CREDIT CARD BANK ONE $0.00 ACCOUNT NUMBER 552-0110062868 201 ST. CHARLES AVENUE NEW ORLEANS, LA 70170 85 DQ MASTER CASH BANK ONE $0.00 ACCOUNT NUMBER 552-0110256700 201 ST. CHARLES AVENUE NEW ORLEANS, LA 70170 UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 2 of 19 In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - ------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B2 Asset Id Description Location Net Book Value - -------- ----------- -------- -------------- 91 THE DELTA QUEEN STEAMBOAT COMPANY - RECEIPT HIBERNIA NATIONAL BANK $0.00 ACCOUNT NUMBER 882-390-047 313 CARONDELET NEW ORLEANS, LA 70130 106 THE DELTA QUEEN STEAMBOAT COMPANY ESCROW LASALLE BANK $0.00 ACCOUNT NUMBER TBA 135 SOUTH LASALLE STREET CHICAGO, IL 60603 ------------- TOTAL $2,495,028.67 ============= UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 3 of 19 In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - ------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B5 Asset Id Description Location Net Book Value - -------- ----------- -------- -------------- 542 ----- TOTAL $0.00 ===== Amounts are included in B26 and B27. UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 4 of 19 In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) SCHEDULE B - PERSONAL PROPERTY EXHIBIT B12 Asset Id Description Location Net Book Value - -------- ----------- -------- -------------- 283 INVESTMENT IN SUBSIDIARIES CRUISE TRAVEL AMERICA, INCORPORATED $3,616,082.17 TRAVEL AGENCY 286 INVESTMENT IN SUBSIDIARIES DELTA QUEEN COASTAL VOYAGES, L.L.C. ($10,632,647.70) 99% SHAREHOLDER 287 INVESTMENT IN SUBSIDIARIES DQSB II, INC. $151,085.83 1% MEMBER OF LIMITED LIABILITY COMPANIES 288 INVESTMENT IN SUBSIDIARIES DQSC PROPERTY CO. $0.00 OWNER OF DQ TRADEMARKS 289 INVESTMENT IN SUBSIDIARIES GREAT AQ STEAMBOAT, L.L.C. $16,453,522.60 OWNER/OPERATOR OF AMERICAN QUEEN 295 INVESTMENT IN SUBSIDIARIES GREAT OCEAN CRUISE LINE, L.L.C. $190,427.91 OWNER/OPERATOR OF MISSISSIPPI QUEEN 297 INVESTMENT IN SUBSIDIARIES GREAT PACIFIC NW CRUISE LINE, L.L.C. ($2,073,012.75) OWNER/OPERATOR OF COLUMBIA QUEEN UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 5 of 19 In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B12 Asset Id Description Location Net Book Value - -------- ----------- -------- -------------- 299 INVESTMENT IN SUBSIDIARIES GREAT RIVER CRUISE LINE, L.L.C. $25,873,591.03 OWNER/OPERATOR OF DELTA QUEEN -------------- TOTAL $33,579,049.09 ============== UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 6 of 19 In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B15 Asset Id Description Location Net Book Value - -------- ----------- -------- -------------- 416 INTERCOMPANY RECEIVABLES AMCV CRUISE OPERATIONS, INC. $99,244,928.76 418 INTERCOMPANY RECEIVABLES GREAT HAWAIIAN PROPERTIES CORPORATION $751,438.57 419 INTERCOMPANY RECEIVABLES OCEAN DEVELOPMENT CO. $2,368,265.38 420 INTERCOMPANY RECEIVABLES PROJECT AMERICA SHIP I, INC. $255,723.41 --------------- TOTAL $102,620,356.12 =============== UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 7 of 19 In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B17 Asset Id Description Location Net Book Value - -------- ----------- -------- -------------- 562 ----- TOTAL $0.00 ===== Additional planning opportunities may exist which could decrease the projected 2001 income tax liabilities and increase the projected tax refund amounts. UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 8 of 19 In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B20 Asset Id Description Location Net Book Value - -------- ----------- -------- -------------- 124 DELTA QUEEN COASTAL VOYAGES, L.L.C., UNKNOWN CAPE MAY LIGHT, L.L.C. AND CAPE COD LIGHT, L.L.C. (COLLECTIVELY "DELTA QUEEN"), HAVE A CLAIM AGAINST ATLANTIC MARINE, INC. ("AMI") UNDER THE CONSTRUCTION CONTRACT BETWEEN COASTAL QUEEN HOLDINGS, L.L.C. AND AMI, DATED MAY 1, 1999 (THE "CONTRACT") AS AMENDED. 232 TAX REFUND ALABAMA DELTA QUEEN STEAMBOAT COMPANY $3,977.00 231 TAX REFUND ARKANSAS DELTA QUEEN STEAMBOAT COMPANY $2,500.00 233 TAX REFUND IOWA DELTA QUEEN STEAMBOAT COMPANY $4,368.00 239 TAX REFUND KENTUCKY DELTA QUEEN STEAMBOAT COMPANY $20,813.00 241 TAX REFUND LOUISIANA DELTA QUEEN STEAMBOAT COMPANY $41,689.00 236 TAX REFUND MINNESOTA DELTA QUEEN STEAMBOAT COMPANY $6,874.00 240 TAX REFUND MISSISSIPPI DELTA QUEEN STEAMBOAT COMPANY $22,487.00 Additional planning opportunities may exist which could decrease the projected 2001 income tax liabilities and increase the projected tax refund amounts. UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 9 of 19 In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B20 Asset Id Description Location Net Book Value - -------- ----------- -------- -------------- 235 TAX REFUND OHIO DELTA QUEEN STEAMBOAT COMPANY $5,985.00 238 TAX REFUND PENNSYLVANIA DELTA QUEEN STEAMBOAT COMPANY $13,031.00 230 TAX REFUND TEXAS DELTA QUEEN STEAMBOAT COMPANY $120.00 237 TAX REFUND WEST VIRGINIA DELTA QUEEN STEAMBOAT COMPANY $9,368.00 234 TAX REFUND WISCONSIN DELTA QUEEN STEAMBOAT COMPANY $4,900.00 ----------- TOTAL $136,112.00 =========== Additional planning opportunities may exist which could decrease the projected 2001 income tax liabilities and increase the projected tax refund amounts. UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 10 of 19 In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B21 Asset Id Description Location Net Book Value - -------- ----------- -------- -------------- 130 AMERICAN QUEEN ART PRINTS UNKNOWN TRADEMARK ABANDONED 132 AMERICAN QUEEN GLASSWARE; NAMELY, CUPS, UNKNOWN TRADEMARK MUGS, DRINKING GLASSES AND SERVING TRAYS REG. NO. 1,953,534 REG. DATE 01/30/96 134 AMERICAN QUEEN HOTEL, RESTAURANT AND BAR UNKNOWN TRADEMARK SERVICES PROVIDED ON BOARD A RIVERBOAT REG. NO. 1,953,533 REG. DATE 01/30/96 131 AMERICAN QUEEN JEWELRY UNKNOWN TRADEMARK REG. NO. 1,960,672 REG. DATE 03/05/96 133 AMERICAN QUEEN SHIRTS, T-SHIRTS, HATS AND UNKNOWN TRADEMARK SWEATERS REG. NO. 1,951,681 REG. DATE 01/23/96 135 AMERICAN QUEEN TRANSPORTING PASSENGERS AND UNKNOWN TRADEMARK GOODS BY STEAMERS REG. NO. 1,953,532 REG. DATE 01/30/96 115 AMERICA'S STEAMBOAT HOTEL, RESTAURANT, BAR AND UNKNOWN TRADEMARK RETAIL GIFT SHOP SERVICES PROVIDED ON BOARD A RIVERBOAT ABANDONED 151 COLUMBIA QUEEN TRANSPORTING PASSENGERS AND UNKNOWN TRADEMARK GOODS BY RIVERBOAT PENDING UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 11 of 19 In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B21 Asset Id Description Location Net Book Value - -------- ----------- -------- -------------- 150 DELTA QUEEN (STYLIZED) TRANSPORTING PASSENGERS AND UNKNOWN TRADEMARK GOODS BY STEAMERS REG. NO. 983,546 REG. DATE 05/07/74 148 DELTA QUEEN STEAMBOAT CO TRANSPORTING PASSENGERS AND UNKNOWN MISSISSIPPI QUEEN AND DESIGN GOODS BY STEAMERS TRADEMARK REG. NO. 1,154,221 REG. DATE 05/12/81 122 DELTA QUEEN ART PRINTS UNKNOWN TRADEMARK REG. NO. 1,895,078 REG. DATE 05/23/95 126 DELTA QUEEN JEWELRY UNKNOWN TRADEMARK REG. NO. 1,895,041 REG. DATE 05/23/95 142 DELTA QUEEN SHIRTS, T-SHIRTS, HATS AND UNKNOWN TRADEMARK SWEATERS REG. NO. 1,532,074 REG. DATE 03/28/89 145 DESIGN ONLY SHIRTS, T-SHIRTS, HATS AND UNKNOWN TRADEMARK SWEATERS REG. NO. 1,533,222 REG. DATE 04/04/89 138 FOUR RIVERS RIVERBOAT CRUISE SERVICES UNKNOWN TRADEMARK REG. NO. 1,871,599 REG. DATE 01/03/95 139 FRONT PORCH OF AMERICA HOTEL SERVICES PROVIDED ON UNKNOWN TRADEMARK BOARD A RIVERBOAT REG. NO. 2,043,928 REG. DATE 03/11/97 UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 12 of 19 In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B21 Asset Id Description Location Net Book Value - -------- ----------- -------- -------------- 116 GARDENS OF THE RIVER VACATIONS HOTEL, RESTAURANT AND BAR SERVICES UNKNOWN TRADEMARK PROVIDED ON BOARD A RIVERBOAT REG. NO. 2,166,296 REG. DATE 06/16/98 118 GREAT AMERICAN HOTEL, RESTAURANT AND BAR SERVICES UNKNOWN PERFORMERS VACATIONS PROVIDED ON BOARD A RIVERBOAT TRADEMARK ABANDONED 141 LIVE THE LEGEND HOTEL, RESTAURANT AND BAR UNKNOWN (STYLIZED) SERVICES PROVIDED ON BOARD TRADEMARK A RIVERBOAT REG. NO. 1,659,195 REG. DATE 10/01/90 113 MARK TWAIN VACATIONS BOAT CRUISES UNKNOWN TRADEMARK REG. NO. 2,246,917 REG. DATE 05/25/99 114 MARK TWAIN'S STEAMBOAT HOTEL, RESTAURANT AND BAR UNKNOWN TRADEMARK SERVICES PROVIDED ON BOARD A RIVERBOAT ABANDONED 127 MISSISSIPPI QUEEN ART PRINTS UNKNOWN TRADEMARK REG. NO. 1,897,474 REG. DATE 06/06/95 121 MISSISSIPPI QUEEN JEWELRY UNKNOWN TRADEMARK REG. NO. 1,902,627 REG. DATE 07/04/95 143 MISSISSIPPI QUEEN SHIRTS, T-SHIRTS, HATS AND UNKNOWN TRADEMARK SWEATERS REG. NO. 1,561,000 REG. DATE 10/17/89 UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 13 of 19 In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B21 Asset Id Description Location Net Book Value - -------- ----------- -------- -------------- 149 MISSISSIQQI QUEEN AND DESIGN TRANSPORTING PASSENGERS AND UNKNOWN TRADEMARK GOODS BY PACKET STEAMER REG. NO. 1,050,954 REG. DATE 10/19/76 136 MUSIC OF THE RIVERS RIVERBOAT CRUISE SERVICES UNKNOWN TRADEMARK REG. NO. 1,779,248 REG. DATE 06/29/93 120 NEW ORLEANS HOTELS, RESTAURANT AND UNKNOWN STEAMBOATIN' STYLE BAR SERVICES TRADEMARK REG. NO. 1,928,279 REG. DATE 10/17/95 TRADEMARK 137 RIVER HERITAGE RIVERBOAT CRUISE SERVICES UNKNOWN TRADEMARK REG. NO. 1,781,786 REG. DATE 07/13/93 152 RIVERLORIAN ENTERTAINMENT SERVICES PROVIDED UNKNOWN TRADEMARK ON BOARD A RIVERBOAT VESSEL PENDING 112 STEAMBOAT A' COMIN' HOTEL, RESTAURANT AND BAR UNKNOWN TRADEMARK SERVICES PROVIDED ON BOARD A RIVERBOAT REG. NO. 2,179,053 REG. DATE 08/04/98 123 STEAMBOATIN' ART PICTURES AND NEEDLEPOINT UNKNOWN TRADEMARK ART PICTURES REG. NO. 1,888,453 REG. DATE 04/11/95 146 STEAMBOATIN' HOTEL, RESTAURANT AND BAR UNKNOWN TRADEMARK SERVICES PROVIDED ON BOARD A RIVERBOAT REG. NO. 1,505,375 REG. DATE 09/20/88 UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 14 of 19 In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B21 Asset Id Description Location Net Book Value - -------- ----------- -------- -------------- 128 STEAMBOATIN' JEWELRY UNKNOWN TRADEMARK REG. NO. 1,894,050 REG. DATE 05/16/95 144 STEAMBOATIN' SHIRTS, T-SHIRTS, HATS, AND UNKNOWN TRADEMARK SWEATERS REG. NO. 1,536,459 REG. DATE 04/25/89 119 STEAMBOATIQUE RETAIL GIFT SHOPS UNKNOWN TRADEMARK REG. NO. 2,017,094 REG. DATE 11/19/96 140 THE DELTA QUEEN STEAMBOAT HOTEL, RESTAURANT AND BAR UNKNOWN CO. 1890 1990 100TH ANNIVERSARY SERVICES PROVIDED ON BOARD AND DESIGN A RIVERBOAT TRADEMARK REG. NO. 1,668,910 REG. DATE 12/17/91 147 THE GREAT STEAMBOAT RACE HOTEL, RESTAURANT, AND BAR UNKNOWN TRADEMARK SERVICES PROVIDED ON BOARD A RIVERBOAT REG. NO. 1,428,832 REG. DATE 02/10/87 111 THE GREATEST STEAMBOAT HOTEL, RESTAURANT, BAR AND RETAIL UNKNOWN THE WORLD HAS EVER KNOWN GIFT SHOP SERVICES TRADEMARK REG. NO. 2,171,700 REG. DATE 07/07/98 117 THE HISTORY BOAT RETAIL GIFT SHOP SERVICES UNKNOWN TRADEMARK ABANDONED UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 15 of 19 In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B21 Asset Id Description Location Net Book Value - -------- ----------- -------- -------------- 129 THE PADDLEWHEEL STEAMBOATIN' HOTEL, RESTAURANT AND BAR UNKNOWN SOCIETY OF AMERICA AND DESIGN SERVICES PROVIDED ON BOARD TRADEMARK A RIVERBOAT REG. NO. 1,920,365 REG. DATE 09/19/95 ----- TOTAL $0.00 ===== UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 16 of 19 In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B26 Asset Id Description Location Net Book Value - -------- ----------- -------- -------------- 11 FURNITURE & FIXTURES ROBIN STREET WHARF $134,512.26 1380 PORT OF NEW ORLEANS PLACE NEW ORLEANS, LA 70130-1890 ----------- TOTAL $134,512.26 =========== UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 17 of 19 In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B27 Asset Id Description Location Net Book Value - -------- ----------- -------- -------------- 12 COMPUTER HARDWARE ROBIN STREET WHARF $208,603.10 1380 PORT OF NEW ORLEANS PLACE NEW ORLEANS, LA 70130-1890 ----------- TOTAL $208,603.10 =========== UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 18 of 19 In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B28 Asset Id Description Location Net Book Value - -------- ----------- -------- -------------- 464 INVENTORY: DELTA QUEEN STEAMBOAT CO. $840,779.06 NEW ORLEANS (HOTEL), FOOD, HOTEL SUPPLY, GIFTSHOP ----------- TOTAL $840,779.06 =========== Physical counts of inventory will be performed at a later date. Book values included in this schedule will be adjusted to reflect such counts. UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE Page 19 of 19 In re: THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE B - PERSONAL PROPERTY EXHIBIT B33 Asset Id Description Location Net Book Value - -------- ----------- -------- -------------- 523 DEFERRED LOAN COSTS ROBIN STREET WHARF $5,434.15 1380 PORT OF NEW ORLEANS PLACE NEW ORLEANS, LA 70130-1890 10 LEASEHOLD IMPROVEMENTS ROBIN STREET WHARF $2,663,430.23 1380 PORT OF NEW ORLEANS PLACE NEW ORLEANS, LA 70130-1890 ------------- TOTAL $2,668,864.38 ============= UNITED STATES BANKRUPTCY COURT DISTRICT OF DELAWARE In re:THE DELTA QUEEN STEAMBOAT CO. Case Number: 01-10970 (EIK ) - -------------------------------------------------------------------------------- SCHEDULE D -- CREDITORS HOLDING SECURED CLAIMS State the name, mailing address, including zip code, and the account number, if any, of all the entities holding claims secured by property of the debtor as of the date of filing the petition. List creditors holding all types of secured interests such as judgment liens, garnishments, statutory liens, mortgages, deeds of trust, or other security interests. List creditors in alphabetic order to the extent practicable. If all secured creditors will not fit on this page, use the continuation sheet provided. If any entity other than a spouse in a joint case may be jointly liable on a claim, place an "X" in the column labeled "Codebtor." Include the entity on the appropriate schedule of creditors, and complete Schedule H - Codebtors. If the claim is contingent, place an "X" in the column labeled "Contingent." If the claim is unliquidated, place an "X" in the column labeled "Unliquidated." If the claim is disputed, place an "X" in the column labeled "Disputed." (You may need to place an "X" in more than one of these three columns.) Report the total of all claims listed in this schedule in the box labeled "Total" on the last sheet of the completed schedule. Report this total also on the Summary of Schedules. See Attached In re:THE DELTA QUEEN STEAMBOAT CO. Case No: 01-10970 (EIK) - -------------------------------------------------------------------------------- SCHEDULE D - CREDITORS HOLDING SECURED CLAIMS Creditor's Name and Claim was incurred on or Contingent Amount Unsecured Mailing Address before the date listed below. Unliquidated of Claim Portion. Including Zip Code If claim is subject to Disputed If Any setoff, so state. Co- Debt Date Amount Sub Schedule SECURED BANK DEBT CHASE MANHATTAN BANK (THE) C/O CHASE SECURITIES INC. AMENDED AND RESTATED CREDIT X 10 SOUTH LASALLE STREET AGREEMENT DATED 9/14/00 AND TRUST CHICAGO IL 60603 INDENTURE DATED 2/25/99 Creditor: 126604 - 27 FINANCING FOR WORKING CAPITAL FACILITY SECURED BY MORTGAGE IN VESSELS "DELTA QUEEN," AND "MISSISSIPPI QUEEN" AND STOCK PLEDGE IN SUBSIDIARIES $500,000.00 Unknown Total Sub Schedule: $500,000.00 $0.00 Total Schedule D: $500,000.00 $0.00 Page 1 of 1 $500,000.00 $0.00